- Q3 2024 Revenue of $640
million, an increase of $25
million, or 4%, over Q3 2023.
- Q3 2024 Adjusted
EBITDA* of $39 million,
in line with Q3 2023.
-
Q3 2024 Net income of $7 million or $0.28 per share compared with $8 million or $0.35 per share.
- Q3 2024 Long-term debt, net of cash, reduced by $41 million in Q3 compared to Q2.
- Q3 2024 Net operating working capital reduced by
$25 million compared to Q2.
LASALLE,
QC, Nov. 12, 2024 /CNW/
- GDI Integrated Facility Services Inc. ("GDI" or the "Company") (TSX:
GDI) is pleased to announce its financial results for the third
quarter ended September 30, 2024.
For the third quarter of 2024:
- Revenue reached $640 million, an
increase of $25 million, or 4%, over
the third quarter of 2023, comprised of 5% growth from acquisitions
and partially offset by 2% organic decline mainly attributable to
the Technical Services segment.
- Adjusted
EBITDA* amounted to $39 million, in line with the third quarter of
2023.
- Net income was $7 million
compared to $8 million, a decrease of
$1 million.
- The long-term debt, net of cash, stood at $407 million as at September 30, 2024, compared to $448 million as at June
30, 2024, a reduction of $41
million.
- Net operating working capital was $277
million as at September 30,
2024, compared to $302 million
as at June 30, 2024, a reduction of
$25 million.
For the third quarters of 2024 and 2023, the business segments
performed as follows:
(in millions
of
Canadian dollars)
|
Business Services
Canada
|
Business Services
USA
|
Technical
Services
|
Corporate and
Other
|
Consolidated
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
145
|
146
|
222
|
185
|
264
|
269
|
9
|
15
|
640
|
615
|
Organic
Growth (Decline)
|
(1 %)
|
3 %
|
(1 %)
|
0 %
|
(6 %)
|
15 %
|
27 %
|
0 %
|
(2 %)
|
(1 %)
|
Adjusted
EBITDA*
|
12
|
14
|
14
|
14
|
20
|
16
|
(7)
|
(5)
|
39
|
39
|
Adjusted
EBITDA Margin*
|
8 %
|
10 %
|
6 %
|
8 %
|
8 %
|
6 %
|
N/A
|
N/A
|
6 %
|
6 %
|
For the nine-month period ended September
30, 2024:
- Revenue reached $1.9 billion, an
increase of $108 million, or 6%, over
the corresponding period of 2023, coming strictly from growth from
acquisitions.
- Adjusted EBITDA* amounted to $100
million, a decrease of $6
million, or 6%, over the corresponding period of 2023.
- Net income was $9 million
compared to $13 million, a decrease
of $4 million. The decrease is mainly
due to lower operating income of $15
million, which is primarily attributable to an increase in
amortization and depreciation expense of $10
million, partially offset by lower net finance expense of
$7 million and lower income tax
expense of $4 million.
- The long-term debt, net of cash, was at $407 million as at September 30, 2024, compared to $417 million as at December 31, 2023, a reduction of $10 million.
- Net operating working capital was $277
million as at September 30,
2024, compared to $273 million
as at December 31, 2023, an increase
of $4 million.
For the first three quarters
of 2024 and 2023, the business segments
performed as follows:
(in millions
of
Canadian dollars)
|
Business Services
Canada
|
Business Services
USA
|
Technical
Services
|
Corporate and
Other
|
Consolidated
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
435
|
432
|
668
|
541
|
775
|
785
|
45
|
57
|
1,923
|
1,815
|
Organic
Growth (Decline)
|
1 %
|
1 %
|
3 %
|
(1 %)
|
(4 %)
|
28 %
|
14 %
|
8 %
|
0 %
|
11 %
|
Adjusted
EBITDA*
|
34
|
41
|
41
|
39
|
42
|
39
|
(17)
|
(13)
|
100
|
106
|
Adjusted
EBITDA Margin*
|
8 %
|
9 %
|
6 %
|
7 %
|
5 %
|
5 %
|
N/A
|
N/A
|
5 %
|
6 %
|
GDI's Business Services Canada segment recorded $145 million in revenue in the third quarter
while generating $12 million in
Adjusted EBITDA*, representing an Adjusted EBITDA margin* of 8%.
GDI's Business Services USA
segment performed well in Q3 2024, recording revenue of
$222 million and Adjusted EBITDA* of
$14 million, representing an Adjusted
EBITDA margin* of 6%.
The Technical Services segment recorded revenue of $264 million and Adjusted EBITDA* of $20 million, representing an Adjusted EBITDA
margin* of 8%. Q3 is typically the Technical Services segment's
seasonally strongest quarter.
Finally, GDI's Corporate and Other recorded revenue of
$9 million compared to revenue of
$15 million in Q3 2023, the decrease
being attributable to the sale of the Superior janitorial products
distribution business on April 1,
2024, which was partially offset by organic growth generated
by GDI's chemical manufacturing business.
"I am very pleased with GDI's overall performance in Q3 Fiscal
2024," stated Mr. Claude Bigras,
President & CEO of GDI. "Q3 Fiscal 2024 had one extra working
day in Canada and the U.S.
compared to Q3 Fiscal 2023, which represents approximately
$3 million dollars in combined
additional costs in our Business Services segments. Our Business
Services Canada segment generated an Adjusted EBITDA margin of 8%
in Q3 Fiscal 2024 and has successfully
managed to maintain a 100-200 basis
point improvement in Adjusted EBITDA
margin over the pre-COVID period. Slight organic decline
was mainly due to the timing of contract wins and losses, however
the outlook for organic growth is positive as the business enjoyed
a number of contract wins in Q3 that are expected to start up in Q4
Fiscal 2024 and Q1 Fiscal 2025. Our Business Services USA segment also produced a
slight organic revenue decline as quarter over
quarter organic growth comparisons reflect
the loss of the segment's largest
client, the bulk of which
occurred in Q1 of this year, which
we have almost fully replaced with new business wins.
Additionally,
we continue to shed low margin business
obtained in the Atalian acquisition which had an impact
on Adjusted EBITDA margin during the quarter. Our Technical
Services segment had a record quarter, with $264 million in revenue and $20 million of Adjusted EBITDA, representing an
Adjusted EBITDA margin of 8%, an all-time high for this segment.
The business segment has sharply rebounded from the weakness
experienced in Q4 Fiscal 2023 and Q1 this year and the margin
improvement initiatives that we began implementing in Q3 last year
are starting to bear fruit. The Technical Services segment
generated organic decline in the quarter as we focused on higher
margin projects and growth in services revenues and the prior
year's quarter recorded very strong organic growth. While Q3 is
normally the seasonally strongest
quarter for this business, we expect continued
robust performance in this segment
in the coming quarters.
"The outlook for all GDI's business segments remains positive
for the remainder of the year. We have good momentum in our
Business Services segments and our Technical Services business is
generating excellent results. Our balance sheet is healthy, we
reduced long term debt by $41 million
during the quarter, we have a leverage ratio of approximately three
times and have sufficient financial flexibility to support our
growth objectives. Please note that Q4 Fiscal 2024 also has one
extra working day as compared to Q4 Fiscal 2023 which should be
taken into account when comparing quarters. I look forward
to GDI's performance for the remainder of Fiscal 2024,"
concluded Mr. Bigras.
ABOUT GDI
GDI is a leading integrated commercial facility services
provider which offers a range of services in Canada and the
United States to owners and managers of a variety of
facility types including office buildings, educational facilities,
distribution centers, industrial facilities, healthcare
establishments, stadiums and event venues, hotels, shopping
centres, airports and other transportation facilities. GDI's
commercial facility services capabilities include commercial
janitorial and building maintenance, energy advisory and system
optimization, the installation, maintenance and repair of HVAC-R,
mechanical, electrical and building automation systems, as well as
other complementary services such as janitorial products
manufacturing and distribution. GDI's subordinate voting shares are
listed on the Toronto Stock Exchange (TSX: GDI). Additional
information on GDI can be found on its website at www.gdi.com.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this MD&A may constitute
forward-looking information within the meaning of securities laws.
Forward looking information may relate to GDI's future outlook and
anticipated events, business, operations, financial performance,
financial condition or results and, in some cases, can be
identified by terminology such as "may"; "will"; "should";
"expect"; "plan"; "anticipate"; "believe"; "intend"; "estimate";
"predict"; "potential"; "continue"; "foresee"; "ensure" or other
similar expressions concerning matters that are not historical
facts. In particular, statements regarding GDI's future
operating results and economic performance, and its objectives and
strategies are forward-looking statements. These statements are
based on certain factors and assumptions including expected growth,
results of operations, performance and business prospects and
opportunities, which GDI believes are reasonable as of the
current date. While management considers
these assumptions to be reasonable based on information currently available to the
Company, they may prove to be incorrect. It is impossible for GDI
to predict with certainty the impact that the current economic
uncertainties may have on future results. Forward-looking
information is also subject to certain factors, including risks and
uncertainties (described in the "Risk Factors" section) that could
cause actual results to differ materially from what GDI
currently expects. Namely, these factors include risks pertaining
to unsuccessful implementation of the business strategy, changes to
business structure, inherent operating risks from acquisition
activity, failure to integrate an acquired company, decline in
commercial real estate occupancy levels, increase in costs which
cannot be passed on to customers, labour shortages, disruption in
information technology systems and execution issues with Strategic
IT projects, increases in interest rates, exchange rate
fluctuations, deterioration in economic conditions, increase in
competition, influence of the principal shareholders, loss of key
or long-term customers, public procurement laws and regulations,
legal proceedings, reputational damage, labour disputes, disputes
with franchisees, environmental, social and governance("ESG")
considerations, goodwill and long-lived assets impairment charges,
tax matters, key employees, participation in multi-employer pension
plans, legislation or other governmental action, cybersecurity,
data confidentiality and data protection, and public perception of
our environmental footprint, many of which are beyond the Company's
control. Therefore, future events and results may vary
significantly from what management currently foresees. The reader
should not place undue importance on forward-looking information
and should not rely upon this information as of any other date.
While management may elect to, the Company is under no obligation
and does not undertake to update or alter this information at any
particular time, except as may be required by
law.
Analyst
Conference Call:
|
November
13, 2024 at 9:00 A.M. (ET)
Kindly note that
Investors and Media representatives may attend as
listeners only.
|
Please use the
following dial-in numbers to have access to the conference call by
dialing 10 minutes before the beginning of the
conference:
North America
Toll-Free: 1-800-990-4777
Local: 289-819-1299
(Toronto) or 514-400-3794 (Montreal)
RapidConnect URL: https://emportal.ink/4eymlOT
|
A
rebroadcast of the conference call will be available
November 20, 2024 by dialing:
North America Toll-Free: 1-888-660-6345
Local: 289-819-1450 (Toronto)
Confirmation Code: 65596
#
|
September 30, 2024 unaudited
condensed consolidated interim
financial statements and accompanied Management
& Discussion Analysis are filed on www.sedarplus.ca.
__________________________________________________
|
* The terms "Adjusted
EBITDA" and "Adjusted EBITDA Margin" do not have standardized
definitions prescribed by International Financial Reporting
Standards and therefore, may not be comparable to similar measures
presented by other companies. "Adjusted EBITDA" is defined as
operating income before depreciation and amortization, transaction,
reorganization and other costs, share-based compensation and
strategic information technology projects configuration and
customization costs. The Adjusted EBITDA Margin is calculated by
dividing Adjusted EBITDA by revenues. For more details and for a
reconciliation of that measure to the most directly comparable IFRS
measure, consult the "Segmented Information" tables at the end of
this press release.
|
GDI INTEGRATED FACILITY SERVICES INC.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited) (In millions of Canadian dollars)
|
As at
September 30,
2024
|
As at
December 31,
2023
|
Assets
|
|
|
Current
assets
|
|
|
Cash
|
31
|
17
|
Trade and other
receivables and contract assets
|
590
|
571
|
Current tax
assets
|
2
|
11
|
Inventories
|
34
|
42
|
Other financial
assets
|
15
|
13
|
Prepaid expenses and
other
|
13
|
11
|
Derivatives
|
−
|
1
|
Total current
assets
|
685
|
666
|
Non-current
assets
|
|
|
Property, plant and
equipment
|
126
|
127
|
Intangible
assets
|
116
|
131
|
Goodwill
|
370
|
356
|
Other
assets
|
17
|
12
|
Total non-current
assets
|
629
|
626
|
Total assets
|
1,314
|
1,292
|
Liabilities and
Shareholders' Equity
|
|
|
Current
liabilities
|
|
|
Bank
indebtedness
|
−
|
14
|
Trade and other
payables
|
307
|
298
|
Provisions
|
31
|
32
|
Contract
liabilities
|
37
|
34
|
Current tax
liabilities
|
7
|
2
|
Current portion of
long-term debt
|
22
|
36
|
Total current
liabilities
|
404
|
416
|
Non-current
liabilities
|
|
|
Long-term
debt
|
416
|
384
|
Other
payables
|
7
|
5
|
Deferred tax
liabilities
|
17
|
32
|
Total non-current
liabilities
|
440
|
421
|
Shareholders'
equity
|
|
|
Share
capital
|
382
|
380
|
Retained
earnings
|
77
|
68
|
Contributed
surplus
|
3
|
2
|
Accumulated other
comprehensive income
|
8
|
5
|
Total shareholders'
equity
|
470
|
455
|
Total liabilities and
shareholders' equity
|
1,314
|
1,292
|
GDI INTEGRATED FACILITY SERVICES INC.
Condensed Consolidated Interim Statements of Comprehensive
Income
(Unaudited) (In millions of Canadian dollars, except for earnings
per share)
|
Three-month
periods
ended
September
30,
|
Nine-month
periods
ended
September
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
|
640
|
615
|
1,923
|
1,815
|
|
|
|
|
|
Cost of
services
|
520
|
498
|
1,583
|
1,478
|
Selling and
administrative expenses
|
84
|
80
|
247
|
238
|
Transaction,
reorganization and other costs
|
1
|
−
|
4
|
2
|
Strategic information
technology projects configuration and
customization costs
|
−
|
2
|
1
|
4
|
Amortization of
intangible assets
|
6
|
6
|
23
|
17
|
Depreciation of
property, plant and equipment
|
14
|
13
|
42
|
38
|
Operating
income
|
15
|
16
|
23
|
38
|
|
|
|
|
|
Net finance
expense
|
8
|
5
|
12
|
19
|
Income before income
taxes
|
7
|
11
|
11
|
19
|
|
|
|
|
|
Income tax
expense
|
−
|
3
|
2
|
6
|
Net income
|
7
|
8
|
9
|
13
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
(Losses) gains
that are or may be reclassified to earnings:
|
|
|
|
|
Foreign currency
translation differences for foreign operations
|
(4)
|
6
|
5
|
(1)
|
Hedge of net
investments in foreign operations, net of tax
|
8
|
(6)
|
(1)
|
1
|
Cash flow hedges,
effective portion of changes in fair value, net
of tax
|
−
|
−
|
(1)
|
(1)
|
|
4
|
−
|
3
|
(1)
|
|
|
|
|
|
Total comprehensive
income
|
11
|
8
|
12
|
12
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic
|
0.28
|
0.35
|
0.37
|
0.55
|
Diluted
|
0.28
|
0.35
|
0.37
|
0.54
|
GDI INTEGRATED FACILITY SERVICES INC.
Condensed Consolidated Interim
Statements of Changes in Equity
Nine-month periods ended September 30,
2024 and 2023
(Unaudited) (In millions of Canadian dollars,
except for number of shares)
|
Share
capital
|
Retained
earnings
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Total
|
|
Number
(in thousands
of shares)
|
Amount
|
|
|
|
|
|
|
|
Balance, January 1,
2023
|
23,414
|
379
|
49
|
4
|
7
|
439
|
|
|
|
|
|
|
|
Net income
|
–
|
–
|
13
|
–
|
–
|
13
|
Other comprehensive
loss
|
–
|
–
|
–
|
–
|
(1)
|
(1)
|
Total comprehensive
income for the period
|
–
|
–
|
13
|
–
|
(1)
|
12
|
|
|
|
|
|
|
Transactions with
owners of the Company:
|
|
|
|
|
|
Stock options
exercised
|
94
|
2
|
–
|
–
|
–
|
2
|
Share-based
compensation
|
–
|
–
|
–
|
1
|
–
|
1
|
Shares repurchased for
cancellation
|
(98)
|
(1)
|
–
|
(3)
|
–
|
(4)
|
|
|
|
|
|
|
|
Balance, September
30, 2023
|
23,410
|
380
|
62
|
2
|
6
|
450
|
|
|
|
|
|
|
|
Balance, January 1,
2024
|
23,414
|
380
|
68
|
2
|
5
|
455
|
|
|
|
|
|
|
|
Net income
|
–
|
–
|
9
|
–
|
–
|
9
|
Other comprehensive
income
|
–
|
–
|
–
|
–
|
3
|
3
|
Total comprehensive
income for the period
|
–
|
–
|
9
|
–
|
3
|
12
|
|
|
|
|
|
|
|
Transactions with
owners of the Company:
|
|
|
|
|
|
Stock options
exercised
|
71
|
2
|
–
|
–
|
–
|
2
|
Share-based
compensation
|
–
|
–
|
–
|
1
|
–
|
1
|
|
|
|
|
|
|
|
Balance, September
30, 2024
|
23,485
|
382
|
77
|
3
|
8
|
470
|
GDI INTEGRATED FACILITY SERVICES INC.
Condensed Consolidated Interim
Statements of Cash Flows
(Unaudited) (In millions of Canadian dollars)
Nine-month periods
ended September 30,
|
|
2024
|
2023
|
|
|
|
Cash flows from (used
in) operating activities
|
|
|
Net income
|
9
|
13
|
Adjustments
for:
|
|
|
Depreciation and
amortization
|
65
|
55
|
Equity portion of
share-based compensation
|
1
|
1
|
Net finance
expense
|
12
|
19
|
Income tax
expense
|
2
|
6
|
Income taxes
paid
|
2
|
(13)
|
Net changes in
non-cash operating assets and liabilities
|
(3)
|
(60)
|
Net cash from operating
activities
|
88
|
21
|
|
|
|
Cash flows from (used
in) financing activities
|
|
|
Proceeds from issuance
of long-term
debt
|
246
|
319
|
Repayment of long-term
debt
|
(228)
|
(269)
|
Payment of lease
liabilities
|
(29)
|
(24)
|
Interest
paid
|
(23)
|
(17)
|
Other
|
1
|
(2)
|
Net cash (used) from
financing activities
|
(33)
|
7
|
|
|
|
Cash flows (used in)
from investing activities
|
|
|
Business acquisitions
and disposal, net of cash acquired
|
(7)
|
(2)
|
Additions to property,
plant and equipment
|
(13)
|
(15)
|
Additions to intangible
assets
|
(2)
|
(3)
|
Acquisition of other
investments
|
(4)
|
–
|
Proceeds on disposal of
property, plant and equipment
|
2
|
1
|
Net cash used in
investing activities
|
(24)
|
(19)
|
|
|
|
Foreign exchange loss
on cash held in foreign currencies
|
(3)
|
–
|
|
|
|
Net change in
cash
|
28
|
9
|
|
|
|
Cash (bank
indebtedness), beginning of period:
|
|
|
Cash
|
17
|
7
|
Bank
indebtedness
|
(14)
|
(10)
|
|
3
|
(3)
|
|
|
|
Cash, end of
period:
|
|
|
Cash
|
31
|
7
|
Bank
indebtedness
|
–
|
(1)
|
|
31
|
6
|
GDI INTEGRATED FACILITY SERVICES INC.
Segmented information
(Unaudited) (In millions of Canadian dollars)
|
Three-month period
ended September 30, 2024
|
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate
and Other
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
126
|
202
|
25
|
5
|
358
|
On-call
services
|
10
|
20
|
80
|
–
|
110
|
Project
|
–
|
–
|
159
|
–
|
159
|
Manufacturing and
distribution
|
–
|
–
|
–
|
6
|
6
|
Other
revenues
|
6
|
–
|
–
|
1
|
7
|
|
|
|
|
|
|
Total external
revenues
|
142
|
222
|
264
|
12
|
640
|
Inter-segment
revenues
|
3
|
–
|
–
|
(3)
|
–
|
Revenues
|
145
|
222
|
264
|
9
|
640
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
10
|
11
|
10
|
(24)
|
7
|
Net finance
expense
|
–
|
(2)
|
(1)
|
11
|
8
|
Operating income
(loss)
|
10
|
9
|
9
|
(13)
|
15
|
Depreciation and
amortization
|
2
|
5
|
10
|
3
|
20
|
Transaction,
reorganization, and other costs
|
–
|
–
|
1
|
–
|
1
|
Share-based
compensation (1)
|
–
|
–
|
–
|
3
|
3
|
Strategic information
technology projects
configuration and customization
costs
|
–
|
–
|
–
|
–
|
–
|
Adjusted
EBITDA
|
12
|
14
|
20
|
(7)
|
39
|
|
|
|
|
|
|
Total assets
|
262
|
365
|
567
|
120
|
1,314
|
Total
liabilities
|
71
|
118
|
259
|
396
|
844
|
Additions to property,
plant and equipment
|
3
|
4
|
9
|
–
|
16
|
Additions to intangible
assets
|
–
|
–
|
–
|
1
|
1
|
Goodwill recorded on
business acquisition (2)
|
–
|
–
|
–
|
–
|
–
|
(1)
|
Includes stock option,
performance share unit and restricted share unit plans.
|
(2)
|
During the three-month
period ended September 30, 2024, the goodwill was increased by
foreign currency translation of $3.
|
GDI INTEGRATED FACILITY SERVICES INC.
Segmented
information
(Unaudited) (In millions of Canadian dollars)
|
Three-month period
ended September 30, 2023
|
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate
and Other
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
125
|
177
|
21
|
3
|
326
|
On-call
services
|
11
|
8
|
75
|
1
|
95
|
Project
|
–
|
–
|
173
|
–
|
173
|
Manufacturing and
distribution
|
–
|
–
|
–
|
14
|
14
|
Other
revenues
|
7
|
–
|
–
|
–
|
7
|
|
|
|
|
|
|
Total external
revenues
|
143
|
185
|
269
|
18
|
615
|
Inter-segment
revenues
|
3
|
–
|
–
|
(3)
|
–
|
Revenues
|
146
|
185
|
269
|
15
|
615
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
11
|
8
|
6
|
(14)
|
11
|
Net finance
expense
|
–
|
2
|
1
|
2
|
5
|
Operating income
(loss)
|
11
|
10
|
7
|
(12)
|
16
|
Depreciation and
amortization
|
3
|
4
|
9
|
3
|
19
|
Transaction,
reorganization, and other costs
|
–
|
–
|
–
|
–
|
–
|
Share-based
compensation (1)
|
–
|
–
|
–
|
2
|
2
|
Strategic information
technology projects
configuration and customization
costs
|
–
|
–
|
–
|
2
|
2
|
Adjusted
EBITDA
|
14
|
14
|
16
|
(5)
|
39
|
|
|
|
|
|
|
Total assets
(2)
|
267
|
359
|
544
|
122
|
1,292
|
Total liabilities
(2)
|
69
|
109
|
253
|
406
|
837
|
Additions to property,
plant and equipment
|
2
|
2
|
6
|
1
|
11
|
(1)
|
Includes stock option,
performance share unit and restricted share unit plans.
|
(2)
|
As at December 31,
2023.
|
GDI INTEGRATED FACILITY SERVICES INC.
Segmented
information
(Unaudited) (In millions of Canadian dollars)
|
Nine-month period ended
September 30, 2024
|
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate
and Other (1)
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
379
|
605
|
87
|
15
|
1,086
|
On-call
services
|
28
|
63
|
220
|
3
|
314
|
Project
|
–
|
–
|
468
|
–
|
468
|
Manufacturing and
distribution
|
–
|
–
|
–
|
35
|
35
|
Other
revenues
|
19
|
–
|
–
|
1
|
20
|
|
|
|
|
|
|
Total external
revenues
|
426
|
668
|
775
|
54
|
1,923
|
Inter-segment
revenues
|
9
|
–
|
–
|
(9)
|
–
|
Revenues
|
435
|
668
|
775
|
45
|
1,923
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
26
|
22
|
12
|
(49)
|
11
|
Net finance
expense
|
–
|
(1)
|
–
|
13
|
12
|
Operating income
(loss)
|
26
|
21
|
12
|
(36)
|
23
|
Depreciation and
amortization
|
8
|
19
|
28
|
10
|
65
|
Transaction,
reorganization, and other costs
|
–
|
1
|
2
|
1
|
4
|
Share-based
compensation (1)
|
–
|
–
|
–
|
7
|
7
|
Strategic information
technology projects
configuration and customization
costs
|
–
|
–
|
–
|
1
|
1
|
Adjusted
EBITDA
|
34
|
41
|
42
|
(17)
|
100
|
|
|
|
|
|
|
Total assets
|
262
|
365
|
567
|
120
|
1,314
|
Total
liabilities
|
71
|
118
|
259
|
396
|
844
|
Additions to property,
plant and equipment
|
6
|
10
|
25
|
3
|
44
|
Additions to intangible
assets
|
–
|
1
|
3
|
2
|
6
|
Goodwill recorded on
business acquisition (2)
|
–
|
10
|
2
|
–
|
12
|
(1)
|
Includes stock option,
performance share unit and restricted share unit plans.
|
(2)
|
During the nine-month
period ended September 30, 2024, the goodwill was also increased by
foreign currency translation for $3.
|
GDI INTEGRATED FACILITY SERVICES INC.
|
Nine-month period ended
September 30, 2023
|
|
Business
Services
Canada
|
Business
Services
USA
|
Technical
Services
|
Corporate
and Other
|
Total
|
|
|
|
|
|
|
Recurring/contractual
services
|
370
|
513
|
63
|
14
|
960
|
On-call
services
|
33
|
28
|
222
|
4
|
287
|
Project
|
–
|
–
|
500
|
–
|
500
|
Manufacturing and
distribution
|
–
|
–
|
–
|
47
|
47
|
Other
revenues
|
20
|
–
|
–
|
1
|
21
|
|
|
|
|
|
|
Total external
revenues
|
423
|
541
|
785
|
66
|
1,815
|
Inter-segment
revenues
|
9
|
–
|
–
|
(9)
|
–
|
Revenues
|
432
|
541
|
785
|
57
|
1,815
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
33
|
24
|
9
|
(47)
|
19
|
Net finance
expense
|
–
|
3
|
4
|
12
|
19
|
Operating income
(loss)
|
33
|
27
|
13
|
(35)
|
38
|
Depreciation and
amortization
|
8
|
12
|
25
|
10
|
55
|
Transaction,
reorganization, and other costs
|
–
|
–
|
1
|
1
|
2
|
Share-based
compensation (1)
|
–
|
–
|
–
|
7
|
7
|
Strategic information
technology projects
configuration and customization
costs
|
–
|
–
|
–
|
4
|
4
|
Adjusted
EBITDA
|
41
|
39
|
39
|
(13)
|
106
|
|
|
|
|
|
|
Total assets
(2)
|
267
|
359
|
544
|
122
|
1,292
|
Total liabilities
(2)
|
69
|
109
|
253
|
406
|
837
|
Additions to property,
plant and equipment
|
6
|
7
|
19
|
6
|
38
|
Additions to intangible
assets
|
–
|
–
|
1
|
3
|
4
|
Goodwill recorded on
business acquisition
|
–
|
–
|
2
|
–
|
2
|
(1)
|
Includes stock option,
performance share unit and restricted share unit
plans.
|
(2)
|
As at December 31,
2023.
|
GDI INTEGRATED FACILITY SERVICES INC.
Business
acquisition
(Unaudited) (In millions of Canadian dollars,
except per share data)
Acquisition
date
|
Company acquired
|
Location
|
Segment
reporting
|
Purchase price
allocation status
|
2024 Acquisitions
|
April 1, 2024
|
Hussmann Canada Inc.
("Hussmann")
|
Dartmouth, Nova
Scotia
|
Technical
Services
|
Preliminary
|
May 1, 2024
|
Jade Opco, LLC, doing business
as Paramount Building Solutions
("Paramount")
|
Phoenix, Arizona
|
Business
Services USA
|
Preliminary
|
|
|
|
|
|
June 1, 2024
|
RYCOM Corporation ("RYCOM")
|
Toronto, Ontario
|
Technical
Services
|
Preliminary
|
2023 Acquisitions
|
June 1, 2023
|
React Technical, Inc. ("React")
|
New York,
New York
|
Technical
Services
|
Completed
|
November 1,
2023
|
La Financière Atalian ("Atalian")
|
Multi-sites in USA
|
Business
Services USA
|
Completed
|
GDI INTEGRATED FACILITY SERVICES INC.
Consolidated Financial
Position
(Unaudited) (In millions of Canadian dollars,
except per share data)
(in millions of
Canadian dollars)
|
September
30,
|
December 31,
|
2024
|
2023
|
|
|
|
|
|
|
|
|
|
Net operating
capital:
|
|
|
Trade and other
receivables and contract assets
|
590
|
571
|
|
|
|
Inventories
|
34
|
42
|
Other financial
assets
|
15
|
13
|
Prepaid expenses and
other
|
13
|
11
|
Trade and other
payables and provisions
|
(338)
|
(330)
|
Contract
liabilities
|
(37)
|
(34)
|
Net
operating working capital
|
277
|
273
|
|
|
|
Long-term debt,
including current portion, net of Cash (bank
indebtedness):
|
|
|
Cash, net of bank indebtedness
|
31
|
3
|
Long-term debt, including current portion
|
(438)
|
(420)
|
Long-term debt, including current portion, net of Cash (bank
indebtedness)
|
(407)
|
(417)
|
|
|
|
Other financial
position accounts:
|
|
|
Property, plant and
equipment
|
126
|
127
|
Intangible
assets
|
116
|
131
|
Goodwill
|
370
|
356
|
Other assets
|
17
|
12
|
Other
payables
|
(7)
|
(5)
|
Derivatives
|
‒
|
1
|
Net current tax
(liabilities) assets
|
(5)
|
9
|
Net deferred tax
liabilities
|
(17)
|
(32)
|
GDI INTEGRATED FACILITY SERVICES INC.
Supplementary
Quarterly Financial Information Three-month periods
(Unaudited) (In millions of Canadian dollars,
except per share data)
Three months
ended
|
|
|
|
|
|
|
|
(in millions of
Canadian dollars,
except per share data)
(1)
|
September
2024
|
|
June
2024
|
|
March
2024
|
|
December
2023
|
Revenue
|
640
|
|
639
|
|
644
|
|
622
|
Operating
income
|
15
|
|
10
|
|
(2)
|
|
9
|
Depreciation and
amortization
|
20
|
|
19
|
|
26
|
|
22
|
Transaction,
reorganization and other costs
|
1
|
|
2
|
|
1
|
|
2
|
Share-based
compensation
|
3
|
|
2
|
|
2
|
|
2
|
Strategic information
technology
projects
configuration and customization
costs
|
‒
|
|
1
|
|
1
|
|
2
|
Adjusted
EBITDA
|
39
|
|
34
|
|
28
|
|
37
|
Net income for the
period
|
7
|
|
2
|
|
‒
|
|
6
|
Earnings per
share
|
|
|
|
|
|
|
|
Basic
|
0.28
|
|
0.07
|
|
0.02
|
|
0.26
|
Diluted
|
0.28
|
|
0.07
|
|
0.02
|
|
0.25
|
Three months
ended
|
|
|
|
|
|
|
|
(in millions of
Canadian dollars,
except per share data)
(1)
|
September
2023
|
|
June
2023
|
|
March
2023
|
|
December
2022
|
Revenue
|
615
|
|
609
|
|
591
|
|
588
|
Operating
income
|
16
|
|
10
|
|
12
|
|
15
|
Depreciation and
amortization
|
19
|
|
19
|
|
17
|
|
22
|
Transaction,
reorganization and other costs
|
‒
|
|
1
|
|
1
|
|
1
|
Share-based
compensation
|
2
|
|
3
|
|
2
|
|
3
|
Strategic information
technology
projects
configuration and customization
costs
|
2
|
|
1
|
|
1
|
|
1
|
Adjusted
EBITDA
|
39
|
|
34
|
|
33
|
|
42
|
Net income for the
period
|
8
|
|
1
|
|
4
|
|
10
|
Earnings per
share
|
|
|
|
|
|
|
|
Basic
|
0.35
|
|
0.04
|
|
0.15
|
|
0.41
|
Diluted
|
0.35
|
|
0.04
|
|
0.15
|
|
0.40
|
|
|
(1)
|
The differences between
the quarters are mainly the results of business acquisitions, as
well as seasonality in the Technical Services segment. The quarters
from December 2022 to June 2023 were also favorably impacted from
COVID-19 related additional services that were rendered by our
Business Services business, which continuously decreased each
quarter.
|
SOURCE GDI Integrated Facility Services Inc.