TORONTO, Oct. 29,
2024 /CNW/ - First Capital Real Estate
Investment Trust ("First Capital", "FCR", or the "Trust") (TSX:
FCR.UN), announced financial results for the quarter ended
September 30, 2024. The 2024 Third Quarter Report is available
in the Investors section of the Trust's website at www.fcr.ca and
will be filed on SEDAR+ at www.sedarplus.ca.
KEY HIGHLIGHTS FROM THE THIRD QUARTER:
- Same Property NOI growth of 3.7%, excluding bad debt
expense (recovery) and lease termination fees
- Strong leasing activity, including lease renewal spreads
of 12.4%
- Total portfolio occupancy of 96.5%, representing an
increase of 60 basis points year-over-year
"The strong fundamentals of First Capital's grocery anchored
retail portfolio contributed to solid operating and financial
results once again this quarter," said Adam
Paul, President and CEO.
"We are pleased with our progress and remain focused on
continuing to successfully execute our strategy."
SELECTED FINANCIAL
INFORMATION
|
Three months
ended
September 30
|
|
Nine months
ended
September 30
|
|
2024
|
2023
|
|
2024
|
2023
|
Operating FFO ($
millions) (1)(2)
|
$76.9
|
$68.8
|
|
$223.3
|
$185.6
|
FFO ($ millions)
(1)
|
$72.3
|
$68.6
|
|
$222.2
|
$185.9
|
Operating FFO per
diluted unit (1)(2)
|
$0.36
|
$0.32
|
|
$1.04
|
$0.87
|
Other gains and
(losses) included in FFO per diluted unit (1)
|
($0.02)
|
$0.00
|
|
($0.01)
|
$0.00
|
FFO per diluted unit
(1)
|
$0.34
|
$0.32
|
|
$1.04
|
$0.87
|
|
|
|
|
|
|
Total Same Property NOI
growth (1)(3)
|
2.5 %
|
1.2 %
|
|
5.0 %
|
2.5 %
|
|
|
|
|
|
|
Total portfolio
occupancy (4)
|
96.5 %
|
95.9 %
|
|
|
|
Total Same Property
occupancy (1)(4)
|
96.7 %
|
95.8 %
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in
value of investment properties, net (1)
|
$18.9
|
($432.8)
|
|
($53.2)
|
($544.0)
|
Net income (loss)
attributable to unitholders ($ millions)
|
$81.1
|
($327.5)
|
|
$172.9
|
($307.9)
|
Net income (loss)
attributable to unitholders per diluted unit
|
$0.38
|
($1.53)
|
|
$0.81
|
($1.44)
|
Weighted average
diluted units for FFO and net income (000s)
|
214,342
|
213,952
|
|
214,193
|
214,407
|
(1)
|
Refer to "Non-IFRS
Financial Measures" section of this press release.
|
(2)
|
For the nine months
ended September 30, 2024, Operating FFO includes $Nil (September
30, 2023 - approximately $7 million or 3 cents per unit) of
non-recurring costs related to the Unitholder
activism.
|
(3)
|
Prior periods as
reported; not restated to reflect current period
categories.
|
(4)
|
As at September
30.
|
THIRD QUARTER OPERATIONAL AND FINANCIAL HIGHLIGHTS
- Same Property NOI Growth: Total Same Property NOI
increased 2.5% over the prior year period. The growth was primarily
due to higher base rent and higher net operating cost and tax
recoveries, partially offset by a year-over-year decrease in bad
debt recovery of $1.1 million to $Nil
in the third quarter of 2024. Same Property NOI excluding bad debt
expense (recovery) and lease termination fees increased 3.7%.
- Portfolio Occupancy: On a quarter-over-quarter basis,
total portfolio occupancy increased 0.2% to 96.5% at September 30, 2024, from 96.3% at June 30, 2024. On a year-over-year basis, total
portfolio occupancy increased 0.6% to 96.5% at September 30, 2024, from 95.9% at September 30, 2023.
- Lease Renewal Rate Increase: Net rental rates increased
12.4% on a volume of 437,000 square feet of lease renewals, when
comparing the rental rate in the first year of the renewal term to
the rental rate in the last year of the expiring term. Net rental
rates on leases renewed in the quarter increased 16.9% when
comparing the average rental rate over the renewal term to the
rental rate in the last year of the expiring term primarily owing
to higher contractual growth rates negotiated for the renewed lease
terms.
- Average Net Rental Rate: The portfolio average net
rental rate increased by 0.5% or $0.12 per square foot over the prior quarter to a
record $23.85 per square foot,
primarily due to renewal lifts and rent escalations.
- Property Investments: First Capital invested
approximately $52 million into its
properties during the third quarter, primarily through development
and redevelopment.
- Property Dispositions: During the third quarter, First
Capital entered into a firm agreement to sell its 50% interest in
200 West Esplanade, North
Vancouver for approximately $29
million. The property is encumbered by a secured
construction facility that will be assumed by the purchaser on
closing, which is expected in the fourth quarter of 2024. As at
September 30, 2024, the Trust
classified $236 million of investment
properties as held for sale.
- Balance Sheet and Liquidity: First Capital's
September 30, 2024 net debt to
Adjusted EBITDA multiple was 9.0x, an improvement from 9.9x at
December 31, 2023. First Capital's
September 30, 2024 liquidity position
was approximately $0.8 billion,
including $698 million of
availability on revolving credit facilities and $67 million of cash on a proportionate basis. As
at September 30, 2024, remaining 2024
debt maturities were only $39
million.
- Operating FFO per Diluted Unit of $0.36: Operating Funds from Operations of
$76.9 million increased $8.0 million, or $0.04 per unit, over the prior year period. The
increase was primarily due to higher interest and other income of
$9.6 million owing to the recognition
of a density bonus payment of $11.3
million in connection with a previously sold property. This
increase was partially offset by a non-recurring legal settlement
of $3.8 million recognized in the
third quarter of 2023. Excluding these identified items, Operating
FFO increased $0.5 million or
approximately 1% over the prior year period.
- FFO per Diluted Unit of $0.34: Funds From Operations of $72.3 million increased $3.7 million, or $0.02 per unit, over the prior year period. The
increase was primarily driven by higher Operating FFO of
$8.0 million, partially offset by a
year-over-year decrease in other gains (losses) and (expenses) of
$4.3 million. These other gains
(losses) and (expenses) are comprised primarily of mark-to-market
(non-cash) gains and losses related to derivative financial
instruments employed by First Capital to reduce its borrowing costs
and fix the rate of interest on certain variable-rate term loans.
Over the life of each loan, the cumulative gain or loss on the
related derivative instruments is expected to net to $Nil.
- Net Income (Loss) Attributable to Unitholders: For the
three months ended September 30,
2024, First Capital recognized net income (loss)
attributable to Unitholders of $81.1
million or $0.38 per diluted
unit compared to ($327.5) million or
($1.53) per diluted unit for the
prior year period. The increase in net income over prior year was
primarily due to a $432.8 million
decrease in the fair value of investment property in the third
quarter of 2023 versus an $18.9
million increase in fair value recognized in the third
quarter of 2024, on a proportionate basis.
- Advancing ESG initiatives: First Capital continued to
demonstrate leadership in Environmental, Social and Governance
("ESG") matters throughout the third quarter, which included the
following highlights:
- Ranked 2nd in the 2024 GRESB Development Benchmark (Peer
Group: North America, Retail),
with a score of 92
- Ranked 5th in the 2024 GRESB Standing Investments
Benchmark (Peer Group: North
America, Retail, Listed), with a score of 79
- Unveiled a new public art installation at Centre Wilderton in
Montreal titled "JASPER" by
Michel Archambault as part of FCR's
long running Art Program which now stands at 33 installations
across the portfolio
- Raised more than $275,000 for
Community Food Centres Canada through the FCR Thriving
Neighbourhoods Foundation's third annual Commercial Real Estate
Softball Classic tournament which took place in September
FINANCIAL AND OTHER HIGHLIGHTS
As at
|
September 30
|
|
December 31
|
($
millions)
|
2024
|
2023
|
|
2023
|
Total assets
(1)
|
$9,168
|
$9,164
|
|
$9,185
|
Assets held for sale
(1)
|
$236
|
$181
|
|
$168
|
Unencumbered assets
(2)
|
$6,205
|
$5,985
|
|
$6,010
|
Net Asset Value per
unit
|
$21.92
|
$21.26
|
|
$21.95
|
Net debt to total
assets (2)(3)
|
45.2 %
|
46.3 %
|
|
45.0 %
|
Net debt to Adjusted
EBITDA (2)
|
9.0x
|
10.1x
|
|
9.9x
|
Weighted average term
of fixed-rate debt (years) (2)
|
3.7
|
3.1
|
|
3.3
|
(1) Presented in
accordance with IFRS.
|
(2) Reflects joint
ventures proportionately consolidated.
|
(3) Total assets
excludes cash balances.
|
MANAGEMENT CONFERENCE CALL AND WEBCAST
First Capital invites you to participate at 2:00 p.m. (ET) on
Tuesday, October 29, 2024, in a live
conference call with senior management to discuss financial results
for the third quarter ended September 30, 2024.
First Capital's financial statements and MD&A for the third
quarter will be released prior to the call and will be available on
its website at www.fcr.ca in the 'Investors' section, and on the
Canadian Securities Administrators' website at
www.sedarplus.ca.
Teleconference
You can participate in the live conference by dialing
416-406-0743 or toll-free 1-800-898-3989 with access code 5419028#.
The call will be accessible for replay until November 5, 2024, by dialing 905-694-9451 or
toll-free 1-800-408-3053 with access code 4950440#.
Webcast
To access the live audio webcast and conference call
presentation, please go to First Capital's website or click on the
following link Q3 2024 Conference Call. The webcast
will be accessible for replay in the 'Investors' section of the
website.
ABOUT FIRST CAPITAL REIT (TSX: FCR.UN)
First Capital owns, operates and develops grocery-anchored,
open-air centres in neighbourhoods with the strongest demographics
in Canada.
NON-IFRS FINANCIAL MEASURES
First Capital prepares and releases unaudited interim and
audited annual consolidated financial statements prepared in
accordance with International Financial Reporting Standards
("IFRS"). As a complement to results provided in accordance with
IFRS, First Capital discloses certain non-IFRS financial measures
in this press release, including but not limited to FFO, Operating
FFO, NOI, Same Property NOI, and proportionate interest. Since
these non-IFRS measures do not have standardized meanings
prescribed by IFRS, they may not be comparable to similar measures
reported by other issuers. First Capital uses and presents the
above non-IFRS measures as management believes they are commonly
accepted and meaningful financial measures of operating
performance. Reconciliations of certain non-IFRS measures to their
nearest IFRS measures are included below. These non-IFRS measures
should not be construed as alternatives to net income (loss) or
cash flow from operating activities determined in accordance with
IFRS as measures of First Capital's operating performance.
Funds from Operations ("FFO")
FFO is a recognized measure that is widely used by the real
estate industry, particularly by publicly traded entities that own
and operate income-producing properties. First Capital calculates
FFO in accordance with the recommendations of the Real Property
Association of Canada ("REALPAC")
as published in its most recent guidance on "Funds from Operations
and Adjusted Funds From Operations for IFRS" dated January 2022. Management considers FFO a
meaningful additional financial measure of operating performance,
as it excludes fair value gains and losses on investment properties
as well as certain other items included in FCR's net income (loss)
that may not be the most appropriate determinants of the long-term
operating performance of FCR, such as investment property selling
costs; tax on gains or losses on disposals of properties; deferred
income taxes; distributions on Exchangeable Units; fair value gains
or losses on Exchangeable Units; fair value gains or losses on
unit-based compensation; and any gains, losses or transaction costs
recognized in business combinations. FFO provides a perspective on
the financial performance of FCR that is not immediately apparent
from net income (loss) determined in accordance with IFRS.
Operating Funds from Operations ("OFFO")
In addition to REALPAC FFO described above, Management also
discloses OFFO. Management considers OFFO as its key operating
performance measure that, when compared period over period,
reflects the impact of certain factors on its core operations, such
as changes in net operating income, interest expense, corporate
expenses and interest and other income. OFFO excludes the impact of
the items in other gains (losses) and (expenses) that are not
considered part of First Capital's on-going core operations.
A reconciliation from net income (loss) attributable to
Unitholders to FFO and OFFO can be found in the table below:
Three and nine months
ended September 30, respectively ($ millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income (loss)
attributable to Unitholders
|
$
81.1
|
|
$
(327.5)
|
|
$
172.9
|
|
$
(307.9)
|
Add
(deduct):
|
|
|
|
|
|
|
|
(Increase) decrease in
value of investment properties (1)
|
$
(18.9)
|
|
$
432.8
|
|
$
53.2
|
|
$
544.0
|
(Increase) decrease in
value of hotel property (1)
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(3.6)
|
Adjustment for equity
accounted joint ventures (2)
|
$
0.1
|
|
$
0.1
|
|
$
0.3
|
|
$
1.8
|
Adjustment for
capitalized interest related to equity accounted joint ventures
(2)
|
$
1.1
|
|
$
0.9
|
|
$
3.0
|
|
$
2.6
|
Incremental leasing
costs (3)
|
$
1.8
|
|
$
1.7
|
|
$
5.7
|
|
$
5.6
|
Amortization expense
(4)
|
$
—
|
|
$
—
|
|
$
—
|
|
$
0.2
|
Increase (decrease) in
value of Exchangeable Units (5)
|
$
—
|
|
$
(0.1)
|
|
$
—
|
|
$
(0.2)
|
Increase (decrease) in
value of unit-based compensation (6)
|
$
10.2
|
|
$
(2.2)
|
|
$
9.3
|
|
$
(8.2)
|
Investment property
selling costs (1)
|
$
0.2
|
|
$
1.2
|
|
$
2.8
|
|
$
2.7
|
Deferred income taxes
(recovery) (1)
|
$
(3.2)
|
|
$
(38.3)
|
|
$
(25.0)
|
|
$
(51.1)
|
FFO
|
$
72.3
|
|
$
68.6
|
|
$
222.2
|
|
$
185.9
|
Other gains (losses)
and (expenses) (7)
|
$
4.5
|
|
$
0.2
|
|
$
1.1
|
|
$
(0.3)
|
OFFO
|
$
76.9
|
|
$
68.8
|
|
$
223.3
|
|
$
185.6
|
(1)
|
At FCR's
proportionate interest.
|
(2)
|
Adjustment related
to FCR's equity accounted joint ventures in accordance with the
recommendations of REALPAC.
|
(3)
|
Adjustment to
capitalize incremental leasing costs in accordance with the
recommendations of REALPAC.
|
(4)
|
Adjustment to
exclude hotel property amortization in accordance with the
recommendations of REALPAC.
|
(5)
|
Adjustment to
exclude distributions and fair value adjustments on Exchangeable
Units in accordance with the recommendations of
REALPAC.
|
(6)
|
Adjustment to
exclude fair value adjustments on unit-based compensation plans in
accordance with the recommendations of REALPAC.
|
(7)
|
At FCR's
proportionate interest, adjusted to exclude investment property
selling costs in accordance with the recommendations of
REALPAC.
|
Net Debt
Net debt is a measure used by Management in the computation of
certain debt metrics, providing information with respect to certain
financial ratios used in assessing First Capital's debt profile.
Net debt is calculated as the sum of principal amounts outstanding
on credit facilities and mortgages, bank indebtedness and the par
value of senior unsecured debentures reduced by the cash balances
at the end of the period on a proportionate basis.
As at
($
millions)
|
September 30,
2024
|
December 31,
2023
|
Liabilities
(principal amounts outstanding)
|
|
|
|
|
Mortgages
(1)
|
|
$
1,342.5
|
|
$
1,432.6
|
Credit facilities
(1)
|
|
942.2
|
|
1,151.2
|
Senior unsecured
debentures
|
|
1,900.0
|
|
1,600.0
|
Total Debt
(1)
|
|
$
4,184.7
|
|
$
4,183.8
|
Cash and cash
equivalents (1)
|
|
(67.2)
|
|
(92.5)
|
Net Debt (1)
(2)
|
|
$
4,117.5
|
|
$
4,091.3
|
Equity market
capitalization (3)
|
|
3,981.0
|
|
3,254.9
|
Enterprise value
(1)
|
|
$
8,098.6
|
|
$
7,346.2
|
Trust Units outstanding
(000's)
|
|
212,323
|
|
212,184
|
Closing market
price
|
|
$
18.75
|
|
$
15.34
|
(1)
|
At First Capital's
proportionate interest.
|
(2)
|
Net Debt is a
non-IFRS measure that is calculated as the sum of total debt
including principal amounts outstanding on credit facilities and
mortgages, bank indebtedness and the par value of senior unsecured
debentures reduced by the cash balances at the end of the period on
a proportionate basis.
|
(3)
|
Equity market
capitalization is the market value of FCR's units outstanding at a
point in time. The measure is not defined by IFRS, does not have a
standard definition and, as such, may not be comparable to similar
measures disclosed by other issuers.
|
Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization ("Adjusted EBITDA")
Adjusted EBITDA is a measure used by Management in the
computation of certain debt metrics. Adjusted EBITDA, is calculated
as net income (loss), adding back income tax expense, interest
expense and amortization and excluding the increase or decrease in
the fair value of investment properties, fair value gains or losses
on Exchangeable Units, fair value gains or losses on unit-based
compensation and other non-cash or non-recurring items on a
proportionate basis. FCR also adjusts for incremental leasing
costs, which is a recognized adjustment to FFO, in accordance with
the recommendations of REALPAC. Management believes Adjusted EBITDA
is useful in assessing the Trust's ability to service its debt,
finance capital expenditures and provide for distributions to its
Unitholders.
A reconciliation from net income (loss) attributable to
Unitholders to Adjusted EBITDA can be found in the table below:
Three and nine months
ended September 30, respectively ($ millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income (loss)
attributable to Unitholders
|
$
81.1
|
|
$
(327.5)
|
|
$
172.9
|
|
$
(307.9)
|
Add (deduct)
(1):
|
|
|
|
|
|
|
|
Deferred income tax
expense (recovery)
|
(3.2)
|
|
(38.3)
|
|
(25.0)
|
|
(51.1)
|
Interest
Expense
|
44.3
|
|
40.2
|
|
126.7
|
|
118.2
|
Amortization
expense
|
0.7
|
|
0.8
|
|
2.2
|
|
5.1
|
(Increase) decrease in
value of investment properties
|
(18.9)
|
|
432.8
|
|
53.2
|
|
544.0
|
(Increase) decrease in
value of hotel property
|
—
|
|
—
|
|
—
|
|
(3.6)
|
Increase (decrease) in
value of Exchangeable Units
|
—
|
|
(0.1)
|
|
—
|
|
(0.2)
|
Increase (decrease) in
value of unit-based compensation
|
10.2
|
|
(2.2)
|
|
9.3
|
|
(8.2)
|
Incremental leasing
costs
|
1.8
|
|
1.7
|
|
5.7
|
|
5.6
|
Other non-cash and/or
non-recurring items
|
4.7
|
|
1.4
|
|
3.8
|
|
2.3
|
Adjusted EBITDA
(1)
|
$
120.7
|
|
$
108.8
|
|
$
348.9
|
|
$
304.2
|
(1) At First Capital's
proportionate interest.
|
FORWARD-LOOKING STATEMENT ADVISORY
This press release contains forward-looking statements and
information within the meaning of applicable securities law,
including with respect to the anticipated execution and impact of
the three-year Strategic Roadmap - Discipline|Stability|Growth.
These forward-looking statements are not historical facts but,
rather, reflect First Capital's current expectations and are
subject to risks and uncertainties that could cause the outcome to
differ materially from current expectations. Such risks and
uncertainties include, among others, First Capital's ability to
close all announced disposition transactions and execute on its
three-year Strategic Roadmap - Discipline|Stability|Growth, general
economic conditions; tenant financial difficulties, defaults and
bankruptcies; increases in operating costs, property taxes and
income taxes; First Capital's ability to maintain occupancy and to
lease or re-lease space at current or anticipated rents;
development, intensification and acquisition activities;
residential development, sales and leasing; risks in joint
ventures; environmental liability and compliance costs and
uninsured losses; and risks and uncertainties related to pandemics,
epidemics or other outbreaks on First Capital which are described
in First Capital's MD&A for the year ended December 31, 2023. Additionally, forward-looking
statements are subject to those risks and uncertainties discussed
in First Capital's MD&A for the year ended December 31, 2023 and in its current Annual
Information Form. Readers, therefore, should not place undue
reliance on any such forward-looking statements.
First Capital undertakes no obligation to publicly update any
such forward-looking statement or to reflect new information or the
occurrence of future events or circumstances except as required by
applicable securities law. All forward-looking statements in this
press release are made as of the date hereof and are qualified by
these cautionary statements.
SOURCE First Capital Real Estate Investment Trust