CALGARY, Aug. 9 /PRNewswire-FirstCall/ -- (CNE.UN - TSX; CNE - NYSE) - Canetic Resources Trust ("Canetic" or the "Trust"), is pleased to announce its operating and financial results for the three and six months ended June 30, 2007. "Throughout the second quarter of 2007 we remained focused on the development and exploitation of our asset base with the continuation of our ambitious capital expenditure program," said J. Paul Charron, President and Chief Executive Officer of Canetic. "In our view, the underlying long-term fundamentals for the oil and natural gas sector appear strong and we continue to believe that Canetic's diverse property portfolio, balanced production profile, extensive inventory of development opportunities, and consistent hedging strategy leave Canetic well positioned to compete effectively in today's environment and provide our unitholders with a reliable source of income." HIGHLIGHTS - Canetic posted its third consecutive quarter of strong production results at 77,765 barrels of oil equivalent per day, in-line with previous guidance. Incremental production volumes associated with the Samson acquisition as well as production additions from drilling and optimization activity during the first quarter resulted in an average daily production increase of approximately 11 percent in the three and six months ended June 30, 2007 versus the comparable periods of 2006. - Over the first six months of 2007, Canetic remained very active in the exploitation of its asset base. Expenditures for development activities in the six month period totalled $237.2 million as compared to $152.8 million for the same period in 2006. A total of 124 gross (69.2 net) wells were drilled during the first six months of 2007 with a success rate of 96 percent. - During the second quarter of 2007, Canetic generated funds flow from operations of $192.0 million, slightly higher than the first quarter 2007 and a four percent increase compared to the second quarter 2006. Funds flow from operations were $382.4 million for the six months ended June 30, 2007, an increase of one percent from $379.8 million in the comparable period of 2006. Over the past four quarters, Canetic has generated funds flow from operations totalling $752.8 million. - Canetic declared cash distributions of $129.6 million during the second quarter of 2007 representing $0.19 per unit per month or $0.57 per unit. Our payout ratio for the quarter, defined as cash distributions to unitholders divided by funds flow from operations, approximated 67 percent. FINANCIAL AND OPERATING SUMMARY Three Months Ended June 30 Six Months Ended June 30 ------------------------------------------------------------------------- ($millions except % % per unit amounts) 2007 2006(1) change 2007 2006(1) change ------------------------------------------------------------------------- FINANCIAL Gross revenue 372.4 341.2 9% 738.6 691.6 7% Funds flow from operations(2) 192.0 185.1 4% 382.4 379.8 1% Per unit - basic 0.84 0.92 -9% 1.69 1.89 -11% Per unit - diluted 0.84 0.89 -6% 1.67 1.84 -8% Net earnings (loss) (301.8) 82.9 -464% (308.7) 142.1 -317% Per unit - basic (1.33) 0.41 -424% (1.36) 0.71 -292% Per unit - diluted (1.33) 0.40 -433% (1.36) 0.69 -297% Cash distributions declared 129.6 139.5 -7% 258.8 278.1 -7% Per unit 0.570 0.690 -17% 1.140 1.380 -17% Payout ratio(2) 67% 75% -11% 68% 73% -7% ------------------------------------------------------------------------- Capital expenditures Net development expenditures 89.2 85.8 4% 237.2 152.8 55% Net capital expenditures 50.2 104.6 -52% 202.2 171.7 18% Total assets 5,664.1 4,899.6 16% 5,664.1 4,899.6 16% Long-term debt 1,342.7 893.8 50% 1,342.7 893.8 50% Net debt (excluding financial derivatives)(2) 1,378.0 926.6 49% 1,378.0 926.6 49% Unitholders' equity 2,968.1 3,247.5 -9% 2,968.1 3,247.5 -9% ------------------------------------------------------------------------- Weighted average trust units outstanding (000s)(1) 227,352 201,998 13% 226,912 201,370 13% Trust units outstanding at period end (000s)(1) 227,750 202,535 12% 227,750 202,535 12% ------------------------------------------------------------------------- OPERATING Production(2) Natural gas (mmcf/d) 211.0 166.0 27% 215.6 171.0 26% Crude oil (bbl/d) 35,928 37,348 -4% 36,173 37,486 -4% Natural gas liquids (bbl/d) 6,664 5,043 32% 6,789 5,401 26% Crude oil and NGLs (bbl/d) 42,592 42,391 0% 42,962 42,887 0% Barrel of oil equivalent (boe/d) @ 6:1 77,765 70,061 11% 78,890 71,392 11% ------------------------------------------------------------------------- Average prices(2) Natural gas ($/mcf) 7.72 5.97 29% 7.68 7.49 3% Natural gas ($/mcf) (including financial instruments) 8.01 6.80 18% 7.94 7.99 -1% Crude oil ($/bbl) 59.95 67.29 -11% 58.59 60.82 -4% Crude oil ($/bbl) (including financial instruments) 58.42 61.97 -6% 57.68 56.53 2% Natural gas liquids ($/bbl) 46.85 48.90 -4% 44.96 47.82 -6% ------------------------------------------------------------------------- Total ($/boe) 52.62 53.52 -2% 51.73 53.52 -3% Total ($/boe) (including financial instruments) 52.70 52.63 0% 52.03 52.46 -1% ------------------------------------------------------------------------- Drilling activity (gross) Natural gas 5 34 - 51 95 - Oil 16 29 - 61 67 - Other 5 2 - 7 4 - Dry and abandoned 1 3 - 5 5 - ------------------------------------------------------------------------- Total gross wells 27 68 - 124 171 - ------------------------------------------------------------------------- Total net wells 10.3 28.5 - 69.2 81.9 - ------------------------------------------------------------------------- Success rate (%) 96% 96% - 96% 97% - ------------------------------------------------------------------------- ------------------------------------------------------------------------- (1) The merger of Acclaim Energy Trust ("Acclaim") and StarPoint Energy Trust ("StarPoint") was accounted for as a purchase of StarPoint by Acclaim. Accordingly, the financial and operating results of StarPoint have been included from the date of acquisition, January 5, 2006. All disclosures of units and per unit amounts of Acclaim up to the merger on January 5, 2006 have been restated using the exchange ratio of 0.8333 of a Canetic unit for each Acclaim unit. (2) Please refer to the Advisory section regarding forward-looking statements of this news release for definitions of Non-GAAP terms and frequently recurring terms and abbreviations. The payout ratio is calculated as cash distributions divided by funds flow from operations. Note: All references are to Canadian dollars unless otherwise indicated. Natural gas volumes recorded in thousand cubic feet ("mcf") or million cubic feet ("mmcf") are converted to barrels of oil equivalent ("boe") using the ratio of six (6) thousand cubic feet to one (1) barrel of oil ("bbl"). BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of six (6) mcf: one (1) bbl is based on an energy equivalent conversion method primarily applicable at the burner tip and does not represent a value equivalent at the wellhead. PRESIDENT'S MESSAGE Canetic continued to perform well during the second quarter 2007 maintaining strong production volumes in-line with guidance. Through the second quarter, Canetic remained focused on the exploitation of our broad inventory of development opportunities and the tie-in of volumes related to our successful fourth quarter 2006 and first quarter 2007 drilling programs. Sustained strong operational and production performance largely offset delays in planned capital activities enabling Canetic to produce another solid quarter and achieve our objective of maintaining production levels relatively flat. This objective was achieved despite the impact of expanded turnaround activity, extended spring break-up conditions, and the sale of assets and related production of approximately 1,000 boe per day in Northeast Alberta (the "Northeast Alberta Asset Sale"). While drilling activities during the quarter were lower than originally anticipated, as a result of the challenging weather conditions, we continued to see strong results from our optimization activities and successfully tied-in volumes previously behind pipe. Moving forward, we continue to execute on the extensive development opportunities offered by our diversified asset base and pursue opportunities to optimize production efficiencies and minimize operating costs in the face of continued upward pressure on field service costs including fuel, power, labour, trucking and other related mechanical services. To support our efforts to provide unitholders with a reliable source of income, we maintain an active commodity price risk management program which we believe has been effective in helping to mitigate the impact of adverse fluctuations in commodity prices over time. In general, we look to hedge approximately 40 to 50 percent of overall production volumes during any given period. However, as we entered 2007, we grew increasingly concerned about the surplus of natural gas in storage and elected to put in place additional downside price protection on natural gas volumes for the summer months. The market has subsequently experienced a significant downturn in natural gas prices due to current natural gas inventories reaching their highest level ever for this time of year. Accordingly, we expect to benefit during the third quarter from our increased natural gas hedge position which now provides downside price protection with an average floor price of approximately $6.96 per Gigajoule ("Gj") on nearly 60 percent of budgeted natural gas production volumes to the end of October. Should the downturn in natural gas prices persist through the early winter months, Canetic will continue to have a significant level of downside price protection with more than 40 percent of budgeted natural gas production hedged through to the end of March 2008 with an average floor price of approximately $7.03 per Gj. In addition to increasing our hedging coverage, we have also chosen to postpone certain previously planned natural gas related capital activities while we await a recovery in the market price for the commodity. To help offset the loss of related natural gas volumes we have increased the level of drilling and exploitation activity in areas prone to conventional light oil production to take advantage of recent strength in crude oil prices. Despite the challenges posed by the current natural gas pricing environment, continued cost escalation and the rapid appreciation of the Canadian to U.S. dollar exchange rate, which adversely impacts our oil related revenues, we continue to believe Canetic remains well positioned to compete in today's environment and provide our unitholders with a reliable source of income. FINANCIAL AND OPERATING RESULTS Production volumes averaged 78,890 boe per day for the six months ended June 30, 2007, an increase of 11 percent over the 71,392 boe per day reported for the same period in 2006. The 11 percent increase in average production resulted primarily from the Samson acquisition which closed on August 31, 2006. During the second quarter, production averaged 77,765 boe per day as compared to 70,061 boe per day recorded during the second quarter 2006. Relative to the first quarter 2007, production volumes were slightly lower due to the sale of approximately 1,000 boe per day of production related to the Northeast Alberta Asset Sale, expanded plant turnaround activity, natural gas production declines and an extended spring break-up due to wetter than normal weather. Petroleum and natural gas revenue totalled $738.6 million for the six months ended June 30, 2007, up seven percent from $691.6 million reported for the same period in 2006. Gross revenue increased nine percent during the second quarter 2007 to $372.4 million compared to $341.2 million for the same period in 2006. The increase is mainly due to higher production volumes and natural gas prices over the same period a year earlier. Funds flow from operations for the six months ended June 30, 2007, totalled $382.4 million or $1.67 per diluted unit, relatively unchanged from the $379.8 million, or $1.84 per diluted unit during the same period in 2006. Funds flow from operations totalled $192.0 million or $0.84 per diluted unit for the three months ended June 30, 2007, representing a four percent increase from $185.1 million, or $0.89 per diluted unit for the same period in 2006. Canetic declared cash distributions of $129.6 million during the second quarter 2007 representing $0.19 per unit per month or $0.57 per unit. Our payout ratio for the quarter, defined as cash distributions to unitholders divided by funds flow from operations, approximated 67 percent. Canetic recorded a net loss of $308.7 million or $1.36 per diluted unit for the six months ended June 30, 2007 compared to net earnings of $142.1 million or $0.69 per diluted unit for the same period in 2006. The net loss includes a second quarter loss of $301.8 million or $1.33 per diluted unit, as compared to net earnings of $82.9 million or $0.40 per diluted unit in the second quarter 2006. As a result of the enactment of Bill C-52 (Budget Implementation Act, 2007) (see "Canadian Tax Legislation Affecting Income Trusts" for more information), the Trust has recognized additional future income tax expense and corresponding future income tax liability of $330 million during the second quarter. This represents the incremental future income taxes on differences between the accounting and tax basis of assets and liabilities currently held at the trust level, which are expected to remain at the time the Distribution Tax becomes effective. Prior to this legislation, future income taxes were only recognized on timing differences arising in corporate subsidiaries which were not considered to be flow-through entities for tax purposes. While this accounting adjustment has a significant impact on earnings for the period, this is a non-cash expense which has no immediate impact on cash flow from operations. In the absence of the charge to reflect enactment of the SIFT Rules, net earnings for the quarter and first half of 2007 would have been $28.2 million and $21.3 million, respectively. The price of West Texas Intermediate ("WTI") crude averaged US$61.64 per bbl during the first six months of 2007, down eight percent from the average price of US$67.14 per bbl for the same period in 2006. During the second quarter, WTI crude averaged US$65.02 per bbl compared to US$70.70 per bbl for the same period in 2006. For the six months ended June 30, 2007, we received an average oil price of $58.59 per bbl as compared to $60.82 per bbl for the comparable period in 2006. Our average oil price of $59.95 per bbl during the second quarter represents a decrease of 11 percent from an average of $67.29 per bbl reported during the same period in 2006. The AECO Monthly Index gas price averaged $7.37 per mcf in the second quarter of 2007, up 18 percent from $6.27 per mcf received in the second quarter of 2006. Year to date, the AECO Monthly Index price has averaged $7.42 per mcf, down five percent from the $7.78 per mcf received for the same period in 2006. Our average natural gas price was $7.68 per mcf for the six months ended June 30, 2007 as compared to $7.49 per mcf during the same period in 2006. Our average natural gas price for the quarter was $7.72 per mcf which represents a 29 percent increase from the second quarter in 2006. REVIEW OF OPERATIONS Canetic's record of strong operational and production performance continued in the second quarter of 2007. Operational highlights during the second quarter include: - The commissioning and sale of gas from our Clarke Lake facility. Canetic brought two wells on-stream in the second quarter at a combined rate in excess of five mmcf per day. The time from drilling to on-stream for this prospect was less than five months and represents a highly successful program for Canetic. - A successful optimization and production management program focused on identifying and implementing efficient production addition opportunities in our South Central, Border Plains, Southern and Rocky business units. This program helped to largely offset the impact of delayed capital activities arising from adverse weather conditions which extended spring break-up through much of the second quarter. - The continued tie-in of production into our new Willesden Green Gas Processing Facility, and installation of the infrastructure that will support our future development programs. This significant investment for Canetic is an important commitment to one of our core operating areas, and reflects the importance we place on managing our own assets and production and minimizing our cost structure wherever possible. During the second quarter, Canetic drilled only six operated wells (5.5 net) due to an extended spring break-up and weather related delays. These wells targeted medium to light crude. Four of the operated wells were drilled in the Southern business unit (Southeast Alberta and Southwest Saskatchewan) with the remaining two wells drilled in the Williston Basin business unit (Southeast Saskatchewan and North Dakota). All wells were cased and are currently undergoing completion and tie-in. Drilling activity has resumed during the third quarter 2007 and we plan for the drilling of approximately 30 - 40 operated wells over the remainder of the year, depending on well type and depth. To date, 12 operated wells have been drilled during the third quarter 2007. In-line with guidance, second quarter production remained relatively flat at 77,765 boe per day, despite volume impacts of approximately 1,600 boe per day in aggregate due to property sales, expanded turnarounds and extended spring break-up conditions. Effective April 30, 2007, Canetic closed the Northeast Alberta Asset Sale involving approximately 1,000 boe per day of non-core production, primarily natural gas, in Northeast Alberta. The impact on second quarter production of this sale was approximately 600 boe per day. Wet weather and an extended spring break-up during the second quarter 2007 led to prolonged road bans and regulatory and lease access restrictions as well as delays in the execution of various repair and maintenance and well completion projects. Expanded turnaround activity and unplanned third party facility outages also had significant impacts on production volumes through the quarter. In total, we estimate approximately 1,000 boe per day of production was lost as a result of turnarounds and facility outages, weather, and extended spring break-up related restrictions. We anticipate continued turnaround activity in the third quarter with a scheduled outage in the Kaybob South and Simonette fields (impact of approximately 1,500 to 1,800 boe per day to Canetic through July), as well as a scheduled outage by Canetic at our Gilby 5-5 facility in September (impact of approximately 1,500 boe per day for approximately three weeks). In addition, we are planning an outage at our Pouce Coupe battery and gas handling facilities in September, and may take advantage of the softness in natural gas prices to complete a number of smaller turnarounds prior to the winter heating season. These turnarounds are all for preventative maintenance purposes in accordance with good operating practices. As anticipated, operating costs in the second quarter were impacted by annual charges for surface rentals and property taxes. Canetic pays and books these costs in the second quarter, and to a lesser extent in the third quarter of the year. Canetic also continued to see cost pressures on field service costs through the first half of 2007 in areas such as power, labour and third party processing charges. While the industry as a whole has seen an escalation in average cost structures, Canetic remains diligent and active in the pursuit of opportunities to reduce our cost structure wherever possible. Due to strengthening crude prices, Canetic will focus most of our attention during the second half of 2007 on our large inventory of oil prospects. Areas of activity for the remainder of the year will be in Williston Basin, Southeastern Alberta, and East Central Alberta targeting medium to light crude. Another region of activity will include the Hoadley area in Central Alberta on the acquired Samson acreage. Limited capital will be spent developing natural gas opportunities until Canetic sees strengthening in the natural gas market. CAPITAL EXPENDITURES Three Months Ended June 30 Six Months Ended June 30 ------------------------------------------------------------------------- Capital Expenditures ($000s) 2007 2006 2007 2006 ------------------------------------------------------------------------- Land 2,187 5,015 3,946 7,797 Geological and geophysical 2,010 600 2,150 1,733 Drilling and completion 59,874 63,636 163,553 118,084 Production equipment and facilities 25,103 16,525 67,598 25,176 ------------------------------------------------------------------------- Net development expenditures 89,174 85,776 237,247 152,790 StarPoint acquisition - - - 2,511,746 Minor property acquisitions 917 23,869 1,836 23,869 Minor property dispositions (46,470) (5,000) (49,427) (5,000) ------------------------------------------------------------------------- Net capital expenditures 43,621 104,645 189,656 2,683,405 Office 1,849 2,710 4,948 3,063 Asset retirement obligation change in estimate 223 547 1,493 1,472 Capitalized compensation 4,535 4,095 6,097 6,654 ------------------------------------------------------------------------- Total capital expenditures 50,228 111,997 202,194 2,694,594 ------------------------------------------------------------------------- During the six months ended June 30, 2007, expenditures for development activities totalled $237.2 million as compared to $152.8 million for the same period in 2006. A total of 124 gross (69.2 net) wells were drilled during the period, including 51 gross (27.3 net) natural gas wells and 61 gross (39.2 net) oil wells, 7 gross (1.1 net) service wells and 5 gross (1.6 net) dry and abandoned wells. Of the total wells drilled, 51 gross (47.0 net) were operated by Canetic, resulting in 37 gross (34.7 net) oil wells, 13 gross (11.3 net) natural gas wells, and 1 gross (1.0 net) dry and abandoned. Canetic has altered the profile of our operated program in 2007 over 2006, as we are targeting deeper, more prolific, and consequently higher cost targets in Southern Alberta in addition to our Slave Point development in Clarke Lake. 2006 was characterized by large shallow programs in Willesden Green and our high non-operated working interest in Big Bend Wyoming. During the second quarter, development expenditures totalled $89.2 million as compared to $85.8 million for the same period in 2006. Included in drilling and completion costs of $59.9 million are $38.3 million of optimization and workover costs incurred during the three month period to maximize production efficiencies and mitigate production declines. Canetic also completed net property dispositions totalling $46.5 million. Proceeds from the dispositions were initially utilized to reduce bank indebtedness, but subsequently utilized to fund a portion of the 2007 capital expenditure program. COMMODITY PRICE RISK MANAGEMENT The prices we receive for our petroleum and natural gas can fluctuate significantly due to supply and demand fundamentals which are influenced by weather patterns, the economic environment or political uncertainty. Our commodity price risk management program is designed to provide price protection on a portion of our future production in the event of an adverse commodity price movement. Canetic actively hedges up to 50 percent of our production using financial instruments that provide a hard floor price, but retains whenever possible, some opportunity to participate in favourable price movements. This practice is designed to allow us to generate stable cash flow for distributions and achieve positive economic returns on capital development and acquisition activities. In general, we target hedge positions that provide coverage for approximately 40 to 50 percent of overall production volumes during any given period. During the second quarter of 2007, we recorded a realized financial derivative gain of $0.6 million as compared to a loss of $5.6 million for the same period in 2006. The following commodity commitments have been put in place for 2007 and beyond: Annual Commodity Contracts Average ------------------------------------------------------------------------- Natural Gas Q3 2007 Q4 2007 2008 ------------------------------------------------------------------------- Fixed Price Volume (Gj/d) 50,000 20,000 - Fixed Price Average ($/Gj) $ 7.32 $ 7.51 - Collars Volume (Gj/d) 80,000 86,667 22,500 Collar Floors ($/Gj) $ 6.74 $ 6.92 $ 7.00 Collar Caps ($/Gj) $ 9.62 $ 10.74 $ 11.23 ------------------------------------------------------------------------- Total Volume Hedged (Gj/d) 130,000 106,667 22,500 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Crude Oil Q3 2007 Q4 2007 2008 ------------------------------------------------------------------------- CDN Denominated Fixed Price Volumes (bbl/d) 8,000 8,000 250 CDN Denominated Fixed Price Average ($CDN/bbl) $ 67.26 $ 67.26 $ 72.20 U.S. Denominated Fixed Price Volume (bbl/d) 1,500 1,500 - U.S. Denominated Fixed Price Average ($US/bbl) $ 48.11 $ 48.11 - Collars Volume (bbl/d) 6,000 6,000 10,000 Collar Floors ($US/bbl) $ 58.00 $ 58.00 $ 64.00 Collar Caps ($US/bbl) $ 80.76 $ 80.76 $ 81.67 ------------------------------------------------------------------------- Total Volume Hedged (bbl/d) 15,500 15,500 10,250 ------------------------------------------------------------------------- CANADIAN TAX LEGISLATION AFFECTING INCOME TRUSTS Bill C-52 (Budget Implementation Act, 2007), which incorporated the Specified Investment Flow-Through Rules (the "SIFT Rules") received Royal Assent and became law on June 22, 2007. Under the SIFT Rules, certain of our distributions that would have otherwise been deductible by the Trust for tax purposes will be subject to a special tax at a rate of 31.5 percent (the "Distribution Tax"). As expected, the Distribution Tax will not apply to the Trust until January 1, 2011 provided, in the interim period, the Trust operates within the SIFT Rules and adheres to the "normal growth" and "undue expansion" guidelines recently published by the Department of Finance. The intent of these rules is to impose tax on income trusts in a similar manner and at rates comparable to existing Canadian public corporations and to treat distributions as dividends in the hands of unitholders. Under the SIFT Rules, distributions to individual Canadian resident unitholders will be treated as dividends from a taxable Canadian corporation and will be eligible for a dividend tax credit. Distributions to corporations resident in Canada will be eligible for full deduction as tax free inter-corporate dividends and potentially subject to a 33 1/3 percent refundable tax. Tax-deferred accounts will continue to pay no tax on distributions. Non-resident unitholders will be taxed on distributions at the non-resident withholding tax rate for dividends which potentially may be recovered as a foreign tax credit. Distributions representing a return of capital will continue to be an adjustment to a unitholder's adjusted cost base of trust units. Effectively, under the SIFT Rules, the Trust's taxable income will be subject to the Distribution Tax and any taxes payable as a result will directly reduce cash flow available for distribution to unitholders. The impact of the Distribution Tax on funds flow from operations, and hence its impact on the level of cash distributions to unitholders, after January 1, 2011, will be mitigated to the extent the Trust has tax pools available to shelter income from the Distribution Tax. Currently, the Trust has approximately $1.6 billion of tax pools that may be used to offset future taxes. In the period leading to 2011, our objective will be to preserve and maximize tax pools that will be available to reduce or defer the incidence of cash taxes in 2011 and subsequent years. Given our current tax pool position and our expectations for growth of these pools leading to 2011, we currently anticipate our effective tax rate will be significantly less than the 31.5 percent statutory rate in 2011 and subsequent years. Estimated Income Tax Pools ($000s) June 30, 2007 ------------------------------------------------------------------------- Undepreciated capital costs 554,311 Canadian oil and gas property expense 505,787 Canadian exploration expense 23,820 Canadian development expense 344,543 Non-capital losses 144,386 Other 38,653 ------------------------------------------------------------------------- Total estimated income tax pools 1,611,500 ------------------------------------------------------------------------- The long-term effect of the SIFT Rules on the Trust has yet to be fully determined. We continue to evaluate alternative structures and business strategies, and await further clarity from the Government with respect to the rules and tax consequences surrounding conversion from the existing trust model. At the present time, we perceive considerable value in the four year tax exemption to the end of 2010 and do not see a compelling reason to make significant changes to our legal structure in the near term. In the interim, we are considering our strategic response to the new tax regime in order to mitigate the effect on our unitholders. Regardless of the future environment, we will continue to operate as we always have, with prudent management of our resources, adaptability and a relentless commitment to our unitholders. Please refer to the sections of Canetic's Management's Discussion and Analysis ("MD&A"), dated June 30, 2007, entitled "Federal Income Tax Changes" and "Income Taxes" for a more complete discussion of the potential impacts and changes anticipated to result from implementation of the SIFT Rules and related Distribution Tax. OUTLOOK As we look forward to the second half of 2007, Canetic will continue to focus on the exploitation and development of our significant asset base. Drilling activity has resumed during the third quarter 2007 and we plan for the drilling of approximately 30 - 40 operated wells over the remainder of the year, depending on well type and depth. The diversity of our asset base will allow us to focus our operated program on crude oil related opportunities and defer certain natural gas projects while we await a recovery in natural gas prices. Production efficiencies associated with our capital program remain strong relative to industry averages in the Western Canadian Sedimentary Basin and additional drilling and optimization opportunities have been identified. Our robust inventory of opportunities has led us to further increase planned capital expenditures to an estimated $400 million by year end. This is a further $25 million increase above the increase announced following the end of the first quarter resulting in a total increase year-to-date of $50 million over our original budget of $350 million announced in December of 2006. Despite the additional capital expenditures, we expect our total well count to be lower in 2007 than 2006, reflecting the deeper and more prolific wells that we have been drilling as of late. Although Canetic continues to experience increasing operating costs on a unit-of-production basis, we maintain our commitment to managing operational efficiencies and optimizing field netbacks in all areas where we do business. Due to continued cost pressures, particularly in the areas of labour, fuel, power, processing fees and property taxes, we are increasing our previous estimate for full year operating costs to $10.00 - $11.00 per boe. As we experience higher field costs throughout our asset base, considerable effort is being made to optimize operational efficiencies and minimize operating costs on a unit-of-production basis, including the divestiture of assets that have a higher cost base. Despite the temporary decline in production volumes experienced during the second quarter of 2007 and the disposition of approximately 1,000 boe per day of production associated with the Northeast Alberta Asset Sale, which was not accounted for in our previous production guidance, we believe the strength of our development program will enable us to maintain our previous production guidance of 76,500 to 80,000 boe per day for the full year 2007. Given expected commodity prices, this production target is anticipated to result in a payout ratio of 65 to 70 percent of funds flow from operations at current distribution levels of $0.19 per unit per month. The balance of funds flow from operations will be utilized to fund a majority of our 2007 capital expenditure program. We remain excited about the future prospects of Canetic. Our continuing strategy has always been to build a significant asset base and a team of people that could generate long-term value for our unitholders. We believe that we have created an entity that is well positioned for the long-term, with significant asset depth and diversity, extensive development opportunities and a quality team of people to exploit those opportunities. Our current focus is to exploit our assets and extract the inherent value for our unitholders, and find new and innovative ways to bring incremental value and opportunity to our portfolio and position the Trust to excel in today's continually changing environment. In addition, given the implementation of the new SIFT Rules, we will continue to review alternative business strategies and structures to ensure we are well positioned for 2011. This includes the evaluation of unconventional oil and natural gas opportunities, U.S. and international acquisition opportunities, and further consolidation opportunities in the oil and gas trust sector, which we expect to materialize over the next couple of years. We look forward to reporting our progress. (signed) (signed) Jack C. Lee J. Paul Charron Chairman President & Chief Executive Officer August 9, 2007 Canetic's complete second quarter 2007 unaudited Financial Statements and Notes and Management's Discussion and Analysis ("MD&A") are available on Canetic's website at http://www.canetictrust.com/ or on SEDAR at http://www.sedar.com/ or on EDGAR at http://www.sec.gov/. All references are to Canadian dollars unless otherwise indicated. Natural gas volumes recorded in thousand cubic feet ("mcf") or million cubic feet ("mmcf") are converted to barrels of oil equivalent ("boe") using the ratio of six (6) thousand cubic feet to one (1) barrel of oil ("bbl"). BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of six (6) mcf: one (1) bbl is based on an energy equivalent conversion method primarily applicable at the burner tip and does not represent a value equivalent at the wellhead. ADVISORY Certain statements contained in this news release constitute forward-looking statements or information (collectively "forward-looking statements") within the meaning of applicable securities law. These statements relate to future events or future performances. All statements other than statements of historical fact may be forward-looking statements. Statements relating to "reserves" or "resources" are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described can be profitably produced in the future. The use of any of the words "anticipate", "continue", "estimate", "expect", "may", "will", "project", "could", "should", "believe", "intend", "propose", "budget", and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. We believe the expectations reflected in the forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements are not guarantees of future performance and should not be unduly relied upon. These statements speak only as of the date of this news release. In particular, this news release contains or references documents containing forward-looking statements pertaining to the following: business strategies; production volumes; reserves volumes; operating and other costs and expenses; commodity prices; future cash distribution levels and taxability; payout ratios; capital spending including timing, allocation and amounts of capital expenditures and the sources of funding thereof; sources of funding operations and distributions and the sufficiency thereof; estimates of funds flow from operations; royalty rates; interest rates; asset retirement obligations; hedging and other risk management programs; debt levels, future tax treatment of income trusts such as the Trust and unitholders; income tax pools, and liquidity and financial capacity. The forward-looking statements contained in this news release and referenced documents are based on a number of expectations and assumptions that may prove to be incorrect. In addition to other assumptions identified in this news release and referenced documents, assumptions have been made regarding, among other things: that the Trust will continue to conduct its operations in a manner consistent with past operations; the continuance of existing (and in certain circumstances, proposed) tax and royalty regimes; the general continuance of current industry conditions; the accuracy of the estimates of the Trust's reserves volumes; the ability of Canetic to obtain equipment, services and supplies in a timely manner to carry out our activities; the ability of Canetic to market oil and natural gas successfully; the timely receipt of required regulatory approvals; the ability of Canetic to obtain financing on acceptable terms; currency, exchange and interest rates; future oil and gas prices; and future cost assumptions. No assurance can be given that these factors, expectations and assumptions will prove to be correct. The actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth below and elsewhere in this news release and referenced documents: volatility in market prices for oil and natural gas; risks and liabilities inherent in oil and natural gas including operations, exploration, development, exploitation, production, marketing and transportation risks; uncertainties associated with estimating oil and natural gas reserves; competition for, among other things, capital, acquisitions of reserves, undeveloped lands, and skilled personnel; incorrect assessments of the value of acquisitions; geological, technical, drilling and processing problems; risks and uncertainties involving geology of oil and gas deposits; unanticipated operating results or production declines; fluctuations in foreign exchange, currency or interest rates, and stock market volatility; changes in laws and regulations including but not limited to those pertaining to income tax, environmental and regulatory matters; failure to realize the anticipated benefits of acquisitions; health, safety and environmental risks; and the other factors described in Canetic's public filings from time to time (including under "Risk Factors" in our Annual Information Form) available in Canada at http://www.sedar.com/ and in the United States at http://www.sec.gov/. Readers are cautioned that this list of risk factors should not be construed as exhaustive. The forward-looking statements contained in this news release and referenced documents are expressly qualified by the following cautionary statement: Canetic undertakes no obligation to publicly update or revise any forward-looking statements except as expressly required by applicable securities law. NON-GAAP MEASURES This news release and referenced documents refer to certain financial measures that are not determined in accordance with GAAP. These measures as presented do not have any standardized meaning prescribed by GAAP and therefore may not be comparable with calculations of similar measures for other companies or trusts. Management uses funds flow from operations, which we define as net earnings plus non-cash items before deducting changes in non-cash working capital and asset retirement costs incurred to analyze operating performance and leverage. "Funds flow from operations" should not be construed as an alternative to net earnings, cash flow from operating activities or other measures of financial performance calculated in accordance with GAAP. Funds flow from operations cannot be assured and our future distributions may vary. Readers should refer to the "Funds Flow From Operations" section of Canetic's second quarter 2007 MD&A for a reconciliation of funds flow from operations to net earnings. We use the term net debt, which we define as long-term debt and working capital, to analyze liquidity and capital resources. Readers should refer to the "Liquidity and Capital Resources" section of Canetic's second quarter 2007 MD&A for a reconciliation of net debt. We use the term payout ratio, which we define as cash distributions to unitholders divided by funds flow from operations, to analyze financial and operating performance. Readers should refer to the "Cash Distributions" section of Canetic's second quarter 2007 MD&A for the calculation of payout ratio. We use the terms operating and cash netbacks to analyze margin and funds flow on each boe of production. Operating and cash netbacks should not be viewed as an alternative to cash flow from operating activities, net earnings per trust unit or other measures of financial performance calculated in accordance with GAAP. Readers should refer to the "Netbacks" section of Canetic's second quarter 2007 MD&A for a reconciliation of operating and cash netbacks. We use the term total capitalization, which we define as net debt including convertible debentures plus unitholders' equity, to analyze leverage. Total capitalization is not intended to represent the total funds from equity and debt received by the Trust. Readers should refer to the "Liquidity and Capital Resources" section of Canetic's second quarter 2007 MD&A for a reconciliation of total capitalization. Management believes that, in conjunction with results presented in accordance with GAAP, these measures assist in providing a more complete understanding of certain aspects of the Trust's results of operations and financial performance. Readers are cautioned however, that these measures should not be construed as an alternative to measures determined in accordance with GAAP as an indication of our performance. ADDITIONAL INFORMATION Additional information regarding the Trust and its business operations, including the Trust's Annual Information Form for the year ended December 31, 2006, is available on the Trust's SEDAR company profile at http://www.sedar.com/ or the EDGAR company profile at http://www.sec.gov/. Canetic is one of Canada's largest oil and gas royalty trusts. Canetic trust units and debentures are listed on the Toronto Stock Exchange under the symbols CNE.UN, CNE.DB.A, CNE.DB.B, CNE.DB.C, CNE.DB.D, and CNE.DB.E and the trust units are listed on the New York Stock Exchange under the symbol CNE. For further information or to receive a complete copy of Canetic's second quarter operating and financial results, including the MD&A and Financial Statements free of charge, please visit our website at http://www.canetictrust.com/ or contact Canetic investor relations by email at: or toll free telephone at 1-877-539-6300. CONSOLIDATED BALANCE SHEETS ($CDN thousands) unaudited June 30, 2007 December 31, 2006 ------------------------------------------------------------------------- ASSETS Current Assets Accounts receivable $ 233,591 $ 261,498 Prepaid expenses and deposits 32,588 34,647 Financial derivative asset 27,841 - ------------------------------------------------------------------------- 294,020 296,145 Property, plant and equipment, net of amortization 4,447,624 4,597,654 Goodwill 922,024 922,024 Deferred financing charges, net of amortization - 8,996 Financial derivative asset 452 6,157 ------------------------------------------------------------------------- Total assets $ 5,664,120 $ 5,830,976 ------------------------------------------------------------------------- LIABILITIES AND UNITHOLDERS' EQUITY Current Liabilities Accounts payable and accrued liabilities $ 245,226 $ 260,206 Income taxes payable 11,632 10,979 Distributions payable 43,231 51,933 Convertible debentures 1,309 1,697 Financial derivative liability 21,730 1,124 ------------------------------------------------------------------------- 323,128 325,939 Bank debt 1,342,738 1,289,678 Convertible debentures, net of deferred transaction costs 250,550 258,959 Other long-term liabilities 7,621 7,272 Financial derivative liability 44 - Future income taxes 577,894 250,339 Asset retirement obligations 194,042 191,874 ------------------------------------------------------------------------- 2,696,017 2,324,061 UNITHOLDERS' EQUITY Capital 4,253,140 4,224,470 Convertible debentures 6,584 6,584 Deficit (1,291,621) (724,139) ------------------------------------------------------------------------- 2,968,103 3,506,915 ------------------------------------------------------------------------- Total liabilities and unitholders' equity $ 5,664,120 $ 5,830,976 ------------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF EARNINGS, COMPREHENSIVE INCOME AND DEFICIT ------------------------------------------------------------------------- Three Months Ended June 30 Six Months Ended June 30 ------------------------------------------------------------------------- ($CDN thousands except per unit amounts) unaudited 2007 2006 2007 2006 ------------------------------------------------------------------------- REVENUE Petroleum and natural gas sales $ 372,385 $ 341,205 $ 738,594 $ 691,551 Royalty expense (67,506) (65,095) (134,289) (132,219) ------------------------------------------------------------------------- 304,879 276,110 604,305 559,332 ------------------------------------------------------------------------- EXPENSES Operating 73,551 57,837 142,603 114,447 Transportation 4,749 4,292 11,907 8,736 General and administrative 16,535 21,364 28,505 35,163 Interest on bank debt 15,824 11,103 31,713 20,289 Interest on convertible debentures 4,523 1,456 9,421 2,116 Depletion, depreciation and amortization 175,784 149,972 352,224 300,490 Accretion of asset retirement obligations 3,876 2,457 7,739 4,908 (Gain) loss on financial derivatives (47,473) 3,274 (5,768) 6,369 ------------------------------------------------------------------------- 247,369 251,755 578,344 492,518 ------------------------------------------------------------------------- Earnings before taxes 57,510 24,355 25,961 66,814 Current income taxes (recovery) 559 (284) 2,447 (272) Capital taxes 2,426 1,340 4,627 4,054 Future income tax expense (recovery) 356,323 (59,576) 327,555 (79,038) ------------------------------------------------------------------------- NET(LOSS) EARNINGS AND COMPREHENSIVE (LOSS) INCOME (301,798) 82,875 (308,668) 142,070 Deficit, beginning of period (860,197) (443,151) (724,139) (363,712) Distributions declared (129,626) (139,567) (258,814) (278,201) ------------------------------------------------------------------------- Deficit, end of period $(1,291,621) $ (499,843) $(1,291,621) $ (499,843) ------------------------------------------------------------------------- Net (loss) earnings per unit Basic $ (1.33) $ 0.41 $ (1.36) $ 0.71 Diluted $ (1.33) $ 0.40 $ (1.36) $ 0.69 Weighted average units outstanding Basic 227,352 201,998 226,912 201,370 Diluted 227,352 207,142 226,912 206,894 ------------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS ------------------------------------------------------------------------- Three Months Ended June 30 Six Months Ended June 30 ------------------------------------------------------------------------- ($CDN thousands) unaudited 2007 2006 2007 2006 ------------------------------------------------------------------------- OPERATING ACTIVITIES Net (loss) earnings $ (301,798) $ 82,875 $ (308,668) $ 142,070 Adjustments for: Unit-based compensation 4,594 11,697 4,441 18,670 Depletion, depreciation and amortization 175,784 149,972 352,224 300,490 Accretion of asset retirement obligations 3,876 2,457 7,739 4,908 Unrealized (gain) loss on financial derivatives (46,898) (2,372) (1,482) (7,306) Future income tax expense (recovery) 356,323 (59,576) 327,555 (79,038) Accretion of deferred transaction costs 163 - 603 - Asset retirement costs incurred (3,677) (2,468) (7,064) (5,924) Changes in non-cash operating working capital 3,282 33,021 7,770 (50,752) ------------------------------------------------------------------------- 191,649 215,606 383,118 323,118 ------------------------------------------------------------------------- FINANCING ACTIVITIES Proceeds from (repayment of) bank debt (5,972) 59,975 53,061 150,523 Proceeds from issuance of units, net of issue costs 10,076 12,011 21,378 16,350 Distributions to unitholders (129,626) (139,236) (258,814) (272,115) ------------------------------------------------------------------------- (125,522) (67,250) (184,375) (105,242) ------------------------------------------------------------------------- INVESTING ACTIVITIES Acquisition of petroleum and natural gas properties (917) (23,869) (1,836) (23,869) Disposition of petroleum and natural gas properties 46,470 - 49,427 - Corporate acquisitions, net of cash - (36,000) - (36,000) Capital expenditures (111,680) (88,487) (246,334) (158,007) ------------------------------------------------------------------------- (66,127) (148,356) (198,743) (217,876) ------------------------------------------------------------------------- CASH BEGINNING AND END OF PERIOD $ - $ - $ - $ - ------------------------------------------------------------------------- The Trust paid the following cash amounts: Interest paid $ 22,289 $ 13,453 $ 45,019 $ 26,895 Income and capital taxes paid $ 5,509 $ 4,029 $ 12,911 $ 10,475 ------------------------------------------------------------------------- DATASOURCE: Canetic Resources Trust CONTACT: Investor Relations, (403) 539-6300, Toll Free - 1-877-539-6300, , http://www.canetictrust.com/

Copyright