UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES




Investment Company Act file number: (811-05498)
Exact name of registrant as specified in charter: Putnam Master Intermediate Income Trust
Address of principal executive offices: 100 Federal Street, Boston, Massachusetts 02110
Name and address of agent for service: Robert T. Burns, Vice President
100 Federal Street
Boston, Massachusetts 02110
Copy to:         Bryan Chegwidden, Esq.
Ropes & Gray LLP
1211 Avenue of the Americas
New York, New York 10036
Registrant's telephone number, including area code: (617) 292-1000
Date of fiscal year end: September 30, 2021
Date of reporting period: October 1, 2020 — March 31, 2021



Item 1. Report to Stockholders:

The following is a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Investment Company Act of 1940:






Message from the Trustees

May 14, 2021

Dear Fellow Shareholder:

As society continues to grapple with the Covid-19 pandemic, optimism remains tempered by concern about newer, more aggressive strains of the virus. After infection rates dropped early in the year, they began to rise again in some areas during March. At the same time, the pace of vaccinations accelerated, and several states eased restrictions on consumer activity.

Markets appear to expect an improving economy. The S&P 500 Index crossed the 4,000 threshold as the calendar turned to April. In addition, yields rose in the bond market. This is typically a sign that fixed-income investors anticipate both higher gross domestic product (GDP) growth and the risk of inflation.

No matter how markets move, Putnam’s portfolio managers and analysts keep their focus on researching new opportunities and potential risks. This active approach is intended to serve you through changing conditions.

As always, thank you for investing with Putnam.





When Putnam Master Intermediate Income Trust was launched in 1988, its three-pronged focus on U.S. investment-grade bonds, high-yield corporate bonds, and non-U.S. bonds was considered innovative.

In the more than 30 years since then, the fixed-income landscape has undergone a dramatic transformation, but the spirit of ingenuity that helped launch the fund is still with it today.

A veteran portfolio management team

The fund’s managers strive to build a well-diversified portfolio that carefully balances risk and return, targeting opportunities in interest rates, credit, mortgages, and currencies from across the full spectrum of the global bond markets.


2 Master Intermediate Income Trust 

 





Fund allocations are shown as a percentage of the fund’s net assets as of 3/31/21. Cash and net other assets, if any, represent the market value weights of cash, derivatives, short-term securities, and other unclassified assets in the portfolio. Summary information may differ from the portfolio schedule included in the financial statements due to the inclusion of derivative securities, any interest accruals, the use of different classifications of securities for presentation purposes and rounding. Allocations may not total 100% because the table includes the notional value of certain derivatives (the economic value for purposes of calculating periodic payment obligations), in addition to the market value of securities. Holdings and allocations may vary over time. For more information on current fund holdings, see pages 20–99.

Master Intermediate Income Trust 3 

 




Data are historical. Past performance does not guarantee future results. More recent returns may be less or more than those shown. Investment return and net asset value will fluctuate, and you may have a gain or a loss when you sell your shares. Performance assumes reinvestment of distributions and does not account for taxes. Fund returns in the bar chart are at NAV. See below and pages 11–12 for additional performance information, including fund returns at market price. Index and Lipper results should be compared with fund performance at NAV.

* The fund’s benchmark, the ICE BofA U.S. Treasury Bill Index, was introduced on 6/30/92, which post-dates the inception of the fund.

Source: Lipper, a Refinitiv company.

Returns for the six-month period are not annualized, but cumulative.


This comparison shows your fund’s performance in the context of broad market indexes for the six months ended 3/31/21. See above and pages 11–12 for additional fund performance information. Index descriptions can be found on pages 14–15.

* Source: Bloomberg Index Services Limited.

4 Master Intermediate Income Trust 

 





Bill, what was the fund’s investment environment like during the reporting period?

As 2020 came to a close, news of multiple Covid-19 vaccines fueled hopes of returning to more normalcy in the economy, markets, and society. In the early months of the new year, widespread vaccine distribution bolstered investor optimism about the strength of the economic recovery in 2021. A $1.9 trillion aid package signed into law by President Biden in early March provided a further boost to market sentiment.

Against this backdrop, rising prices for stocks and commodities helped lift the overall market environment. Credit performed well with yield spreads tightening across the quality spectrum. [Spreads are the yield advantage credit-sensitive bonds offer over comparable-maturity U.S. Treasuries. Bond prices rise as spreads tighten and fall as spreads widen.] However, concerns about the potential inflationary impact of additional stimulus on top of an already-recovering economy led to an exodus from government bonds. This drove longer-term interest rates higher and placed a degree of pressure on the credit market. After

Master Intermediate Income Trust 5 

 




Credit qualities are shown as a percentage of the fund’s net assets as of 3/31/21. A bond rated BBB or higher (A-3 or higher, for short-term debt) is considered investment grade. This chart reflects the highest security rating provided by one or more of Standard & Poor’s, Moody’s, and Fitch. To-be-announced (TBA) mortgage commitments, if any, are included based on their issuer ratings. Ratings may vary over time.

Cash, derivative instruments, and net other assets are shown in the not-rated category. Payables and receivables for TBA mortgage commitments are included in the not-rated category and may result in negative weights. The fund itself has not been rated by an independent rating agency.


beginning the period at 0.68%, the yield on the benchmark 10-year U.S. Treasury note reached 1.74% by March 31. Similarly, the 30-year Treasury rose from 1.45% to 2.41%.

Within this environment, ascending bond yields weighed on investment-grade [IG] debt despite spread tightening. Convertible bonds and high-yield credit, meanwhile, posted strong gains, aided by better-than-expected corporate earnings and higher oil prices.

Which holdings and strategies drove the fund’s performance?

Reflecting strong investor demand for risk, our corporate credit holdings provided a major boost to results during most of the period. Convertible bonds led the way, as this equity-sensitive sector was particularly strong at the end of 2020. High-yield bonds also added considerable value. Positions in investment-grade credit helped, albeit more modestly.

Our mortgage-credit holdings provided a further meaningful boost. The commercial mortgage sector continued to heal following the dramatic downturn that occurred during the first quarter of 2020. Investor concerns that the Covid-19 pandemic might permanently impair cash flows in certain segments of the commercial mortgage-backed securities [CMBS] market waned as U.S. vaccine distribution increased.

Agency credit-risk transfer securities [CRTs] also performed well. CRTs benefited from stabilization in the residential mortgage market amid falling delinquencies and fewer people participating in the government’s mortgage forbearance program. Strength in the housing market fueled by robust demand and limited supply provided a further tailwind for the sector.

Investments in emerging-market [EM] debt also contributed, primarily during the first half of the period. At the end of 2020, investor optimism about the prospects for a global recovery as vaccine distribution began fueled a

6 Master Intermediate Income Trust 

 



rally in EM bonds. Positions in the Ivory Coast, the Dominican Republic, Senegal, Mexico, and Egypt added the most value.

What about detractors?

The fund’s interest-rate and yield-curve positioning was the only material detractor. Duration has been a very good risk diversifier over time, and normally benefits during risk-off periods when interest rates decline. During the six-month period, however, our positioning suffered amid rising interest rates.

How did you use derivatives during the period?

We used credit default swaps to gain exposure to CMBS via CMBX, and also to hedge the fund’s credit and market risks. We used bond futures and interest-rate swaps to take tactical positions at various points along the yield curve and to hedge the risk associated with the fund’s curve positioning. We employed interest-rate swaps to gain exposure to rates in various countries. We also utilized options to hedge the fund’s interest-rate risk, to isolate the prepayment risk associated with our holdings of collateralized mortgage obligations [CMOs], and to help manage overall downside risk. In addition, we used total return swaps as a hedging tool, and to help manage the portfolio’s sector exposure, as well as its inflation risk. Lastly, we used currency forward contracts to hedge the foreign exchange risk associated with non-U.S. bonds and to efficiently gain exposure to foreign currencies.

What is your near-term outlook?

As the economy reopens amid widespread distribution of Covid-19 vaccines, we believe gross domestic product growth will be robust, particularly in the second and third quarters of 2021. We’re also anticipating a strong recovery in corporate earnings growth. Since, in our


Top holdings

  % of fund’s  Coupon  Maturity 
  net assets  (%)  date 
Government Sector       
Senegal (Republic of) sr. unsec. unsub. notes Ser. REGS  1.26%  6.25%  2024 
Ghana (Republic of) sr. unsec. bonds Ser. REGS  0.76%  8.125%  2032 
Ivory Coast (Republic of) sr. unsec. unsub. bonds Ser. REGS  0.71%  5.25%  2030 
Securitized Sector       
Federal National Mortgage Association REMICs Ser. 20-75,  0.86%  4.00%  2050 
Class MI, IO       
Countrywide Alternative Loan Trust FRB Ser. 06-OA10, Class 4A1,  0.81%  0.489%  2046 
(1 Month US LIBOR + 0.38%)       
Federal Home Loan Mortgage Corporation REMICs IFB Ser. 5011,  0.65%  6.25%  2050 
Class SA, IO, ((-1 x 1 Month US LIBOR) + 6.25%)       
Credit Sector       
Petroleos Mexicanos company guaranty sr. unsec. unsub. FRB  0.60%  5.95%  2031 
CCO Holdings, LLC/CCO Holdings Capital Corp. 144A sr. unsec. bonds  0.49%  5.375%  2029 
Pertamina Persero PT 144A sr. unsec. unsub. notes  0.42%  5.875%  2022 

 

This table shows the fund’s top holdings across three key sectors and the percentage of the fund’s net assets that each represented as of 3/31/21. Short-term investments, TBA commitments, and derivatives, if any, are excluded. Holdings may vary over time.

Master Intermediate Income Trust 7 

 



view, growth expectations are already reflected in current market prices, we are cautiously watching for economic data surprises in the coming months.

In light of expectations for sturdier growth, we believe U.S. Treasury yields could rise further this year. That said, we think the trend toward higher rates will be gradual, as bond investors adjust their growth and inflation outlooks, leading to periods of market volatility.

In addition to interest rates and Covid-19 vaccine progress, we are also monitoring inflation metrics. Given base effects from the prior year and an expected demand surge as the economy fully reopens, we believe any uptick in inflation will be temporary.

We believe today’s monetary and fiscal policies are more closely aligned for economic stimulus than they’ve been in the past 20 years. As a result, we will be alert to signs that we think may cause the U.S. Federal Reserve to shift from its dovish posture sooner than currently expected.

What are your current views on the various sectors in which the fund invests?

Looking first at high-yield bonds, we have a constructive intermediate-term view of corporate fundamentals and the market’s supply-and-demand backdrop, although we expect the ongoing global health crisis to have an effect. Also, even though bond spreads retightened following their sizable widening in March 2020, and compressed further on favorable vaccine news, we think valuations remain relatively attractive.

In IG credit, we believe that a significant amount of anticipated good news has been priced in by the market. As of period end, IG corporate spreads had tightened considerably, making valuations in this sector less attractive. Consequently, security selection and sector rotation will be of utmost importance


This chart shows how the fund’s security type weightings have changed over the past six months. Allocations are shown as a percentage of the fund’s net assets. Cash and net other assets, if any, represent the market value weights of cash, derivatives, short-term securities, and other unclassified assets in the portfolio. Current period summary information may differ from the portfolio schedule included in the financial statements due to the inclusion of derivative securities, any interest accruals, the use of different classifications of securities for presentation purposes, and rounding.

Allocations may not total 100% because the table includes the notional value of certain derivatives (the economic value for purposes of calculating periodic payment obligations), in addition to the market value of securities. Holdings and allocations may vary over time.

8 Master Intermediate Income Trust 

 




as we navigate this market. That said, we think U.S. IG credit is still more attractive to foreign investors compared with bonds from Europe or the United Kingdom, after adjusting for foreign-exchange hedging costs.

Within the CMBS market, while there continues to be a degree of negative sentiment toward certain property types, we continue to have conviction in the fund’s CMBX exposure. [CMBX is a group of tradeable indexes that each reference a basket of 25 CMBS issued in a particular year.] We believe current valuations fairly compensate investors for existing risk levels and provide an attractive risk premium.

While some parts of the CMBS market will likely continue to struggle, there are CMBS backed by what we consider to be strong underlying collateral that have suffered amid widespread fear of the sector. We think many of these bonds represent attractive investment opportunities.

Within residential mortgage credit, against the backdrop of robust home sales and a rebound in mortgage originations, we continue to find value across numerous market segments.

In prepayment-sensitive areas of the market, we continue to find value in agency interest-only [IO] CMOs, as well as inverse IOs backed by jumbo loans and more seasoned collateral. Overall, we view prepayment-related opportunities as attractive sources of diversification for the fund.

In non-U.S. sovereign debt in both developed and emerging markets, we think the economic recovery will be strongest in countries with large service sectors and effective vaccine distribution. We also prefer countries that can

ABOUT DERIVATIVES

Derivatives are an increasingly common type of investment instrument, the performance of which is derived from an underlying security, index, currency, or other area of the capital markets. Derivatives employed by the fund’s managers generally serve one of two main purposes: to implement a strategy that may be difficult or more expensive to invest in through traditional securities, or to hedge unwanted risk associated with a particular position.

For example, the fund’s managers might use currency forward contracts to capitalize on an anticipated change in exchange rates between two currencies. This approach would require a significantly smaller outlay of capital than purchasing traditional bonds denominated in the underlying currencies. In another example, the managers may identify a bond that they believe is undervalued relative to its risk of default, but may seek to reduce the interest-rate risk of that bond by using interest-rate swaps, a derivative through which two parties “swap” payments based on the movement of certain rates.

Like any other investment, derivatives may not appreciate in value and may lose money. Derivatives may amplify traditional investment risks through the creation of leverage and may be less liquid than traditional securities. And because derivatives typically represent contractual agreements between two financial institutions, derivatives entail “counterparty risk,” which is the risk that the other party is unable or unwilling to pay. Putnam monitors the counterparty risks we assume. For example, Putnam often enters into collateral agreements that require the counterparties to post collateral on a regular basis to cover their obligations to the fund. Counterparty risk for exchange-traded futures and centrally cleared swaps is mitigated by the daily exchange of margin and other safeguards against default through their respective clearinghouses.

Master Intermediate Income Trust 9 

 



contain government expenditures despite political pressures to raise them.

Thanks for your time and for bringing us up to date, Bill.

The views expressed in this report are exclusively those of Putnam Management and are subject to change. They are not meant as investment advice.

Please note that the holdings discussed in this report may not have been held by the fund for the entire period. Portfolio composition is subject to review in accordance with the fund’s investment strategy and may vary in the future. Current and future portfolio holdings are subject to risk. Statements in the Q&A concerning the fund’s performance or portfolio composition relative to those of the fund’s Lipper peer group may reference information produced by Lipper Inc. or through a third party.

Of special interest

Due to a reduced level of portfolio income, the fund decreased its targeted distribution rate in December 2020. The fund currently expects to make monthly distributions of $0.022 per share, down from $0.030 per share. The fund’s targeted distribution rate may change from time to time or be discontinued, depending on market conditions and other factors.

HOW CLOSED-END FUNDS DIFFER FROM OPEN-END FUNDS

Closed-end funds and open-end funds share many common characteristics but also have some key differences that you should understand as you consider your portfolio strategies.

More assets at work Open-end funds are subject to ongoing sales and redemptions that can generate transaction costs for long-term shareholders. Closed-end funds, however, are typically fixed pools of capital that do not need to hold cash in connection with sales and redemptions, allowing the funds to keep more assets actively invested.

Traded like stocks Closed-end fund shares are traded on stock exchanges and, as a result, their prices fluctuate because of the influence of several factors.

They have a market price Like an open-end fund, a closed-end fund has a per-share net asset value (NAV). However, closed-end funds also have a “market price” for their shares — which is how much you pay when you buy shares of the fund, and how much you receive when you sell them.

When looking at a closed-end fund’s performance, you will usually see that the NAV and the market price differ. The market price can be influenced by several factors that cause it to vary from the NAV, including fund distributions, changes in supply and demand for the fund’s shares, changing market conditions, and investor perceptions of the fund or its investment manager. A fund’s performance at market price typically differs from its results at NAV.


10 Master Intermediate Income Trust 

 



Your fund’s performance

This section shows your fund’s performance, price, and distribution information for periods ended March 31, 2021, the end of the first half of its current fiscal year. Performance should always be considered in light of a fund’s investment strategy. Data represent past performance. Past performance does not guarantee future results. More recent returns may be less or more than those shown. Investment return, net asset value, and market price will fluctuate, and you may have a gain or a loss when you sell your shares.

Fund performance Total return for periods ended 3/31/21

  Annual                 
  average                 
  Life of                 
  fund (since    Annual    Annual    Annual     
  4/29/88)  10 years  average  5 years  average  3 years  average  1 year  6 months 
NAV  5.99%  41.59%  3.54%  32.60%  5.81%  9.72%  3.14%  16.69%  7.47% 
Market price  6.15  43.73  3.69  39.95  6.95  14.66  4.67  14.41  8.85 

 

Performance assumes reinvestment of distributions and does not account for taxes. Performance includes the deduction of management fees and administrative expenses.

Comparative index returns For periods ended 3/31/21

  Annual                 
  average                 
  Life of                 
  fund (since    Annual    Annual    Annual     
  4/29/88)  10 years  average  5 years  average  3 years  average  1 year  6 months 
ICE BofA                   
U.S. Treasury    6.79%  0.66%  6.20%  1.21%  4.72%  1.55%  0.12%  0.06% 
Bill Index*                   
Bloomberg                   
Barclays                   
Government/  6.13%  43.83  3.70  17.98  3.36  15.74  4.99  0.86  –3.50 
Credit Bond Index                   
FTSE Non-U.S.                   
World Government  5.03  11.68  1.11  10.36  1.99  2.65  0.88  5.65  –1.91 
Bond Index                   
JPMorgan Global                   
High Yield Index    88.52  6.55  48.04  8.16  20.23  6.33  25.46  7.92 
Lipper Closed-end                   
General Bond                   
Funds category  7.02  119.53  7.85  54.45  8.95  20.20  6.30  28.39  9.75 
average                   

 

Index and Lipper results should be compared with fund performance at net asset value. Lipper calculates performance differently than the closed-end funds it ranks, due to varying methods for determining a fund’s monthly reinvestment net asset value.

Source: Bloomberg Index Services Limited.

* The fund’s benchmark, the ICE BofA U.S. Treasury Bill Index, was introduced on 6/30/92, which post-dates the inception of the fund.

The JPMorgan Global High Yield Index was introduced on 12/31/93, which post-dates the fund’s inception.

Over the 6-month, 1-year, 3-year, 5-year, 10-year, and life-of-fund periods ended 3/31/21 , there were 63, 56, 36, 27, 17, and 4 funds, respectively, in this Lipper category.

Master Intermediate Income Trust 11 

 



Fund price and distribution information For the six-month period ended 3/31/21

Distributions     
Number  6
Income  $0.148
Capital gains 
Total  $0.148
Share value  NAV  Market price 
9/30/20  $4.30  $4.11 
3/31/21  4.47  4.32 
Current rate (end of period)  NAV  Market price 
Current dividend rate*  5.91%  6.11% 

 

The classification of distributions, if any, is an estimate. Final distribution information will appear on your year-end tax forms.

* Most recent distribution, including any return of capital and excluding capital gains, annualized and divided by NAV or market price at end of period.

12 Master Intermediate Income Trust 

 



Consider these risks before investing

Emerging-market securities carry illiquidity and volatility risks. Lower-rated bonds may offer higher yields in return for more risk. Bond investments are subject to interest-rate risk (the risk of bond prices falling if interest rates rise) and credit risk (the risk of an issuer defaulting on interest or principal payments). Interest-rate risk is generally greater for longer-term bonds, and credit risk is generally greater for below-investment-grade bonds. Unlike bonds, funds that invest in bonds have fees and expenses. The value of investments in the fund’s portfolio may fall or fail to rise over extended periods of time for a variety of reasons, including general economic, political, or financial market conditions; investor sentiment and market perceptions; government actions or geopolitical events or changes, and factors related to a specific issuer, geography, industry, or sector. These and other factors may lead to increased volatility and reduced liquidity in the fund’s portfolio holdings. Funds that invest in government securities are not guaranteed. Mortgage-backed securities are subject to prepayment risk and the risk that they may increase in value less when interest rates decline and decline in value more when interest rates rise. The fund’s investments in mortgage-backed securities and asset-backed securities, and in certain other securities and derivatives, may be or become illiquid. The fund’s concentration in an industry group comprising privately issued residential and commercial mortgage-backed securities and mortgage-backed securities issued or guaranteed by the U.S. government or its agencies or instrumentalities may make the fund’s net asset value more susceptible to economic, market, political, and other developments affecting the housing or real estate markets and the servicing of mortgage loans secured by real estate properties. The fund currently has significant investment exposure to commercial mortgage-backed securities, which, during periods of difficult economic conditions, may experience an increase in delinquencies and losses as a result of the effects of those conditions on commercial real estate markets, the ability of commercial tenants to make loan payments, and the ability of a property to attract and retain commercial tenants. International investing involves currency, economic, and political risks. You can lose money by investing in the fund. The fund’s shares trade on a stock exchange at market prices, which may be lower than the fund’s net asset value. Our investment techniques, analyses, and judgments may not produce the outcome we intend. The investments we select for the fund may not perform as well as other securities that we do not select for the fund. We, or the fund’s other service providers, may experience disruptions or operating errors that could have a negative effect on the fund. You can lose money by investing in the fund.

Master Intermediate Income Trust 13 

 



Terms and definitions

Important terms

Total return shows how the value of the fund’s shares changed over time, assuming you held the shares through the entire period and reinvested all distributions in the fund.

Net asset value (NAV) is the value of all your fund’s assets, minus any liabilities, divided by the number of outstanding shares.

Market price is the current trading price of one share of the fund. Market prices are set by transactions between buyers and sellers on exchanges such as the New York Stock Exchange.

Fixed-income terms

Current rate is the annual rate of return earned from dividends or interest of an investment. Current rate is expressed as a percentage of the price of a security, fund share, or principal investment.

Mortgage-backed security (MBS), also known as a mortgage “pass-through,” is a type of asset-backed security that is secured by a mortgage or collection of mortgages. The following are types of MBSs:

Agency credit-risk transfer security (CRT) is backed by a reference pool of agency mortgages. Unlike a regular agency pass-through, the principal invested in a CRT is not backed by a U.S. government agency. To compensate investors for this risk, a CRT typically offers a higher yield than conventional pass-through securities. Similar to a CMBS, a CRT is structured into various tranches for investors, offering different levels of risk and yield based on the underlying reference pool.

Agency “pass-through” has its principal and interest backed by a U.S. government agency, such as the Federal National Mortgage Association (Fannie Mae), Government National Mortgage Association (Ginnie Mae), and Federal Home Loan Mortgage Corporation (Freddie Mac).

Collateralized mortgage obligation (CMO) represents claims to specific cash flows from pools of home mortgages. The streams of principal and interest payments on the mortgages are distributed to the different classes of CMO interests in “tranches.” Each tranche may have different principal balances, coupon rates, prepayment risks, and maturity dates. A CMO is highly sensitive to changes in interest rates and any resulting change in the rate at which homeowners sell their properties, refinance, or otherwise prepay loans. CMOs are subject to prepayment, market, and liquidity risks.

° Interest-only (IO) security is a type of CMO in which the underlying asset is the interest portion of mortgage, Treasury, or bond payments.

Non-agency residential mortgage-backed security (RMBS) is an MBS not backed by Fannie Mae, Ginnie Mae, or Freddie Mac. One type of RMBS is an Alt-A mortgage-backed security.

Commercial mortgage-backed security (CMBS) is secured by the loan on a commercial property.

Yield curve is a graph that plots the yields of bonds with equal credit quality against their differing maturity dates, ranging from shortest to longest. It is used as a benchmark for other debt, such as mortgage or bank lending rates.

Comparative indexes

Bloomberg Barclays Government/ Credit Bond Index is an unmanaged index of U.S. Treasuries, agency securities, and investment-grade corporate bonds.

Bloomberg Barclays U.S. Aggregate Bond Index is an unmanaged index of U.S. investment-grade fixed-income securities.

14 Master Intermediate Income Trust 

 



CMBX Index tracks the performance of a basket of CMBS issued in a particular year.

ICE BofA (Intercontinental Exchange Bank of America) U.S. Treasury Bill Index is an unmanaged index that tracks the performance of U.S. dollar-denominated U.S. Treasury bills publicly issued in the U.S. domestic market. Qualifying securities must have a remaining term of at least one month to final maturity and a minimum amount outstanding of $1 billion.

FTSE Non-U.S. World Government Bond Index is an unmanaged index generally considered to be representative of the world bond market, excluding the United States.

JPMorgan Global High Yield Index is an unmanaged index that is designed to mirror the investable universe of the U.S. dollar global high-yield corporate debt market, including domestic (U.S.) and international (non-U.S.) issues. International issues comprise both developed and emerging markets.

S&P 500 Index is an unmanaged index of common stock performance.

Indexes assume reinvestment of all distributions and do not account for fees. Securities and performance of a fund and an index will differ. You cannot invest directly in an index.

BLOOMBERG® is a trademark and service mark of Bloomberg Finance L.P. and its affiliates (collectively “Bloomberg”). BARCLAYS® is a trademark and service mark of Barclays Bank Plc (collectively with its affiliates, “Barclays”), used under license. Bloomberg or Bloomberg’s licensors, including Barclays, own all proprietary rights in the Bloomberg Barclays Indices. Neither Bloomberg nor Barclays approves or endorses this material, or guarantees the accuracy or completeness of any information herein, or makes any warranty, express or limited, as to the results to be obtained therefrom, and to the maximum extent allowed by law, neither shall have any liability or responsibility for injury or damages arising in connection therewith.

ICE Data Indices, LLC (“ICE BofA”), used with permission. ICE BofA permits use of the ICE BofA indices and related data on an “as is” basis; makes no warranties regarding same; does not guarantee the suitability, quality, accuracy, timeliness, and/or completeness of the ICE BofA indices or any data included in, related to, or derived therefrom; assumes no liability in connection with the use of the foregoing; and does not sponsor, endorse, or recommend Putnam Investments, or any of its products or services.

FTSE Russell is the source and owner of the trademarks, service marks, and copyrights related to the FTSE Indexes. FTSE® is a trademark of FTSE Russell.

Lipper, a Refinitiv company, is a third-party industry-ranking entity that ranks mutual funds. Its rankings do not reflect sales charges. Lipper rankings are based on total return at net asset value relative to other funds that have similar current investment styles or objectives as determined by Lipper. Lipper may change a fund’s category assignment at its discretion. Lipper category averages reflect performance trends for funds within a category.

Master Intermediate Income Trust 15 

 



Other information for shareholders

Important notice regarding share repurchase program

In September 2020, the Trustees of your fund approved the renewal of a share repurchase program that had been in effect since 2005. This renewal allows your fund to repurchase, in the 365 days beginning October 1, 2020, up to 10% of the fund’s common shares outstanding as of September 30, 2020.

Important notice regarding delivery of shareholder documents

In accordance with Securities and Exchange Commission (SEC) regulations, Putnam sends a single notice of internet availability, or a single printed copy, of annual and semiannual shareholder reports, prospectuses, and proxy statements to Putnam shareholders who share the same address, unless a shareholder requests otherwise. If you prefer to receive your own copy of these documents, please call Putnam at 1-800-225-1581, and Putnam will begin sending individual copies within 30 days.

Proxy voting

Putnam is committed to managing our mutual funds in the best interests of our shareholders. The Putnam funds’ proxy voting guidelines and procedures, as well as information regarding how your fund voted proxies relating to portfolio securities during the 12-month period ended June 30, 2020, are available in the Individual Investors section of putnam.com and on the SEC’s website, www.sec.gov. If you have questions about finding forms on the SEC’s website, you may call the SEC at 1-800-SEC-0330. You may also obtain the Putnam funds’ proxy voting guidelines and procedures at no charge by calling Putnam’s Shareholder Services at 1-800-225-1581.

Fund portfolio holdings

The fund will file a complete schedule of its portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT within 60 days of the end of such fiscal quarter. Shareholders may obtain the fund’s Form N-PORT on the SEC’s website at www.sec.gov.

Prior to its use of Form N-PORT, the fund filed its complete schedule of its portfolio holdings with the SEC on Form N-Q, which is available online at www.sec.gov.

Trustee and employee fund ownership

Putnam employees and members of the Board of Trustees place their faith, confidence, and, most importantly, investment dollars in Putnam mutual funds. As of March 31, 2021, Putnam employees had approximately $559,000,000 and the Trustees had approximately $79,000,000 invested in Putnam mutual funds. These amounts include investments by the Trustees’ and employees’ immediate family members as well as investments through retirement and deferred compensation plans.

16 Master Intermediate Income Trust 

 



Summary of Putnam closed-end funds’ amended and restated dividend reinvestment plans

Putnam Managed Municipal Income Trust, Putnam Master Intermediate Income Trust, Putnam Municipal Opportunities Trust and Putnam Premier Income Trust (each, a “Fund” and collectively, the “Funds”) each offer a dividend reinvestment plan (each, a “Plan” and collectively, the “Plans”). If you participate in a Plan, all income dividends and capital gain distributions are automatically reinvested in Fund shares by the Fund’s agent, Putnam Investor Services, Inc. (the “Agent”). If you are not participating in a Plan, every month you will receive all dividends and other distributions in cash, paid by check and mailed directly to you.

Upon a purchase (or, where applicable, upon registration of transfer on the shareholder records of a Fund) of shares of a Fund by a registered shareholder, each such shareholder will be deemed to have elected to participate in that Fund’s Plan. Each such shareholder will have all distributions by a Fund automatically reinvested in additional shares, unless such shareholder elects to terminate participation in a Plan by instructing the Agent to pay future distributions in cash. Shareholders who were not participants in a Plan as of January 31, 2010, will continue to receive distributions in cash but may enroll in a Plan at any time by contacting the Agent.

If you participate in a Fund’s Plan, the Agent will automatically reinvest subsequent distributions, and the Agent will send you a confirmation in the mail telling you how many additional shares were issued to your account.

To change your enrollment status or to request additional information about the Plans, you may contact the Agent either in writing, at P.O. Box 8383, Boston, MA 02266-8383, or by telephone at 1-800-225-1581 during normal East Coast business hours.

How you acquire additional shares through a Plan If the market price per share for your Fund’s shares (plus estimated brokerage commissions) is greater than or equal to their net asset value per share on the payment date for a distribution, you will be issued shares of the Fund at a value equal to the higher of the net asset value per share on that date or 95% of the market price per share on that date.

If the market price per share for your Fund’s shares (plus estimated brokerage commissions) is less than their net asset value per share on the payment date for a distribution, the Agent will buy Fund shares for participating accounts in the open market. The Agent will aggregate open-market purchases on behalf of all participants, and the average price (including brokerage commissions) of all shares purchased by the Agent will be the price per share allocable to each participant. The Agent will generally complete these open-market purchases within five business days following the payment date. If, before the Agent has completed open-market purchases, the market price per share (plus estimated brokerage commissions) rises to exceed the net asset value per share on the payment date, then the purchase price may exceed the net asset value per share, potentially resulting in the acquisition of fewer shares than if the distribution had been paid in newly issued shares.

How to withdraw from a Plan Participants may withdraw from a Fund’s Plan at any time by notifying the Agent, either in writing or by telephone. Such withdrawal will be effective immediately if notice is received by the Agent with sufficient time prior to any distribution record date; otherwise, such withdrawal will be effective with respect to any subsequent distribution following notice of withdrawal. There is no penalty for withdrawing from or not participating in a Plan.

Plan administration The Agent will credit all shares acquired for a participant under a Plan to the account in which the participant’s common shares are held. Each participant will

Master Intermediate Income Trust 17 

 



be sent reasonably promptly a confirmation by the Agent of each acquisition made for his or her account.

About brokerage fees Each participant pays a proportionate share of any brokerage commissions incurred if the Agent purchases additional shares on the open market, in accordance with the Plans. There are no brokerage charges applied to shares issued directly by the Funds under the Plans.

About taxes and Plan amendments

Reinvesting dividend and capital gain distributions in shares of the Funds does not relieve you of tax obligations, which are the same as if you had received cash distributions. The Agent supplies tax information to you and to the IRS annually. Each Fund reserves the right to amend or terminate its Plan upon 30 days’ written notice. However, the Agent may assign its rights, and delegate its duties, to a successor agent with the prior consent of a Fund and without prior notice to Plan participants.

If your shares are held in a broker or nominee name If your shares are held in the name of a broker or nominee offering a dividend reinvestment service, consult your broker or nominee to ensure that an appropriate election is made on your behalf. If the broker or nominee holding your shares does not provide a reinvestment service, you may need to register your shares in your own name in order to participate in a Plan.

In the case of record shareholders such as banks, brokers or nominees that hold shares for others who are the beneficial owners of such shares, the Agent will administer the Plan on the basis of the number of shares certified by the record shareholder as representing the total amount registered in such shareholder’s name and held for the account of beneficial owners who are to participate in the Plan.

18 Master Intermediate Income Trust 

 



Financial statements

These sections of the report, as well as the accompanying Notes, constitute the fund’s financial statements.

The fund’s portfolio lists all the fund’s investments and their values as of the last day of the reporting period. Holdings are organized by asset type and industry sector, country, or state to show areas of concentration and diversification.

Statement of assets and liabilities shows how the fund’s net assets and share price are determined. All investment and non-investment assets are added together. Any unpaid expenses and other liabilities are subtracted from this total. The result is divided by the number of shares to determine the net asset value per share. (For funds with preferred shares, the amount subtracted from total assets includes the liquidation preference of preferred shares.)

Statement of operations shows the fund’s net investment gain or loss. This is done by first adding up all the fund’s earnings — from dividends and interest income — and subtracting its operating expenses to determine net investment income (or loss). Then, any net gain or loss the fund realized on the sales of its holdings — as well as any unrealized gains or losses over the period — is added to or subtracted from the net investment result to determine the fund’s net gain or loss for the fiscal period.

Statement of changes in net assets shows how the fund’s net assets were affected by the fund’s net investment gain or loss, by distributions to shareholders, and by changes in the number of the fund’s shares. It lists distributions and their sources (net investment income or realized capital gains) over the current reporting period and the most recent fiscal year-end. The distributions listed here may not match the sources listed in the Statement of operations because the distributions are determined on a tax basis and may be paid in a different period from the one in which they were earned. Dividend sources are estimated at the time of declaration. Actual results may vary. Any non-taxable return of capital cannot be determined until final tax calculations are completed after the end of the fund’s fiscal year.

Financial highlights provide an overview of the fund’s investment results, per-share distributions, expense ratios, net investment income ratios, and portfolio turnover in one summary table, reflecting the five most recent reporting periods. In a semiannual report, the highlights table also includes the current reporting period.

Master Intermediate Income Trust 19 

 



The fund’s portfolio 3/31/21 (Unaudited)

U.S. GOVERNMENT AND AGENCY  Principal   
MORTGAGE OBLIGATIONS (74.9%)*  amount  Value 
U.S. Government Guaranteed Mortgage Obligations (2.5%)     
Government National Mortgage Association Pass-Through Certificates     
5.50%, 5/20/49  $68,566  $78,699 
5.00%, with due dates from 5/20/49 to 3/20/50  231,328  260,067 
4.00%, TBA, 4/1/51  4,000,000  4,270,004 
3.50%, with due dates from 9/20/49 to 3/20/50  1,069,139  1,156,529 
    5,765,299 
U.S. Government Agency Mortgage Obligations (72.4%)     
Federal National Mortgage Association Pass-Through Certificates     
5.00%, with due dates from 1/1/49 to 8/1/49  102,898  115,057 
4.50%, 5/1/49  27,385  30,138 
Uniform Mortgage-Backed Securities     
5.50%, TBA, 4/1/51  3,000,000  3,353,441 
4.50%, TBA, 4/1/51  4,000,000  4,355,312 
4.00%, TBA, 5/1/51  14,000,000  15,040,157 
4.00%, TBA, 4/1/51  29,000,000  31,120,625 
3.50%, TBA, 5/1/51  20,000,000  21,145,312 
3.50%, TBA, 4/1/51  24,000,000  25,348,126 
3.00%, TBA, 5/1/51  8,000,000  8,332,187 
3.00%, TBA, 4/1/51  22,000,000  22,909,218 
2.50%, TBA, 5/1/51  10,000,000  10,232,422 
2.50%, TBA, 4/1/51  18,000,000  18,457,031 
2.00%, TBA, 5/1/51  1,000,000  995,234 
2.00%, TBA, 4/1/51  4,000,000  3,987,812 
    165,422,072 
Total U.S. government and agency mortgage obligations (cost $171,631,751)  $171,187,371 
 
  Principal   
U.S. TREASURY OBLIGATIONS (0.7%)*  amount  Value 
U.S. Treasury Bonds     
3.00%, 2/15/49 i   $734,000  $828,466 
2.25%, 8/15/46 i   173,000  168,592 
U.S. Treasury Inflation Index Notes 0.125%, 1/15/22 i   58,926  60,325 
U.S. Treasury Notes     
1.875%, 6/30/26 i   108,000  113,376 
0.375%, 12/31/25 i   323,000  315,720 
0.125%, 8/31/22 i   152,000  152,015 
Total U.S. treasury obligations (cost $1,638,494)    $1,638,494 
 
  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)*  amount  Value 
Agency collateralized mortgage obligations (22.5%)     
Federal Home Loan Mortgage Corporation     
REMICs IFB Ser. 3408, Class EK, ((-4.024 x 1 Month US LIBOR)     
+ 25.79%), 25.367%, 4/15/37  $25,359  $46,913 
REMICs IFB Ser. 3072, Class SM, ((-3.667 x 1 Month US LIBOR)     
+ 23.80%), 23.408%, 11/15/35  44,230  78,730 
REMICs IFB Ser. 3249, Class PS, ((-3.3 x 1 Month US LIBOR)     
+ 22.28%), 21.925%, 12/15/36  25,191  41,061 

 

20 Master Intermediate Income Trust 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Agency collateralized mortgage obligations cont.     
Federal Home Loan Mortgage Corporation     
REMICs IFB Ser. 3852, Class SC, IO, ((-1 x 1 Month US LIBOR)     
+ 6.65%), 6.544%, 4/15/40  $1,002,976  $104,871 
REMICs IFB Ser. 5011, Class SA, IO, ((-1 x 1 Month US LIBOR)     
+ 6.25%), 6.141%, 9/25/50  6,669,955  1,489,268 
REMICs IFB Ser. 4742, Class S, IO, ((-1 x 1 Month US LIBOR)     
+ 6.20%), 6.094%, 12/15/47  1,527,308  183,277 
REMICs IFB Ser. 4839, Class WS, IO, ((-1 x 1 Month US LIBOR)     
+ 6.10%), 5.994%, 8/15/56  3,362,042  787,995 
REMICs IFB Ser. 4678, Class MS, IO, ((-1 x 1 Month US LIBOR)     
+ 6.10%), 5.994%, 4/15/47  763,415  151,222 
REMICs IFB Ser. 4945, Class SL, IO, ((-1 x 1 Month US LIBOR)     
+ 6.05%), 5.941%, 1/25/50  5,329,052  933,979 
REMICs Ser. 4813, IO, 5.50%, 8/15/48  1,718,421  367,631 
REMICs Ser. 4077, Class IK, IO, 5.00%, 7/15/42  1,113,507  167,026 
REMICs Ser. 4984, Class IL, IO, 4.50%, 6/25/50  4,878,415  922,247 
REMICs Ser. 4122, Class TI, IO, 4.50%, 10/15/42  562,497  72,369 
REMICs Ser. 4000, Class PI, IO, 4.50%, 1/15/42  287,988  33,399 
REMICs Ser. 4546, Class TI, IO, 4.00%, 12/15/45  946,195  131,801 
REMICs Ser. 4425, IO, 4.00%, 1/15/45  1,297,608  188,919 
REMICs Ser. 4452, Class QI, IO, 4.00%, 11/15/44  1,144,797  178,813 
REMICs Ser. 4193, Class PI, IO, 4.00%, 3/15/43  734,393  97,478 
REMICs Ser. 4062, Class DI, IO, 4.00%, 9/15/39  288,332  2,400 
REMICs Ser. 4604, Class QI, IO, 3.50%, 7/15/46  2,044,376  225,045 
REMICs Ser. 4580, Class ID, IO, 3.50%, 8/15/45  1,119,651  68,132 
REMICs Ser. 4501, Class BI, IO, 3.50%, 10/15/43  631,062  18,745 
REMICs Ser. 4105, Class HI, IO, 3.50%, 7/15/41  453,352  34,859 
Strips Ser. 304, Class C37, IO, 3.50%, 12/15/27  416,550  25,718 
REMICs Ser. 5082, Class IQ, IO, 3.00%, 3/25/51  7,369,324  994,859 
REMICs Ser. 5051, Class BI, IO, 3.00%, 11/25/50  10,001,097  1,431,741 
REMICs Ser. 4165, Class TI, IO, 3.00%, 12/15/42  1,893,238  178,218 
REMICs Ser. 4183, Class MI, IO, 3.00%, 2/15/42  806,851  51,235 
REMICs Ser. 4210, Class PI, IO, 3.00%, 12/15/41  282,710  8,156 
Structured Pass-Through Certificates FRB Ser. 57, Class 1AX, IO,     
0.379%, 7/25/43 W   1,031,813  10,318 
REMICs Ser. 3326, Class WF, zero %, 10/15/35  994  876 
Federal National Mortgage Association     
REMICs IFB Ser. 06-62, Class PS, ((-6 x 1 Month US LIBOR)     
+ 39.90%), 39.248%, 7/25/36  35,974  69,069 
REMICs IFB Ser. 07-53, Class SP, ((-3.667 x 1 Month US LIBOR)     
+ 24.20%), 23.802%, 6/25/37  32,192  56,659 
REMICs IFB Ser. 08-24, Class SP, ((-3.667 x 1 Month US LIBOR)     
+ 23.28%), 22.885%, 2/25/38  24,486  32,507 
REMICs IFB Ser. 05-75, Class GS, ((-3 x 1 Month US LIBOR)     
+ 20.25%), 19.924%, 8/25/35  21,742  29,518 
REMICs IFB Ser. 05-83, Class QP, ((-2.6 x 1 Month US LIBOR)     
+ 17.39%), 17.112%, 11/25/34  25,342  30,411 
REMICs IFB Ser. 12-36, Class SN, IO, ((-1 x 1 Month US LIBOR)     
+ 6.45%), 6.341%, 4/25/42  529,875  80,640 

 

Master Intermediate Income Trust 21 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Agency collateralized mortgage obligations cont.     
Federal National Mortgage Association     
REMICs IFB Ser. 10-35, Class SG, IO, ((-1 x 1 Month US LIBOR)     
+ 6.40%), 6.291%, 4/25/40  $483,715  $99,491 
REMICs IFB Ser. 18-20, Class SB, IO, ((-1 x 1 Month US LIBOR)     
+ 6.25%), 6.141%, 3/25/48  2,633,042  478,424 
REMICs IFB Ser. 18-38, Class SA, IO, ((-1 x 1 Month US LIBOR)     
+ 6.20%), 6.091%, 6/25/48  5,772,704  906,840 
REMICs IFB Ser. 17-32, Class SA, IO, ((-1 x 1 Month US LIBOR)     
+ 6.15%), 6.041%, 5/25/47  5,717,295  1,053,926 
REMICs IFB Ser. 13-18, Class SB, IO, ((-1 x 1 Month US LIBOR)     
+ 6.15%), 6.041%, 10/25/41  185,195  10,136 
REMICs Ser. 16-3, Class NI, IO, 6.00%, 2/25/46  1,622,161  348,199 
REMICs Ser. 10-99, Class NI, IO, 6.00%, 9/25/40  1,309,881  259,008 
REMICs IFB Ser. 16-96, Class ST, IO, ((-1 x 1 Month US LIBOR)     
+ 6.10%), 5.991%, 12/25/46  2,092,065  388,080 
REMICs IFB Ser. 16-78, Class CS, IO, ((-1 x 1 Month US LIBOR)     
+ 6.10%), 5.991%, 5/25/39  6,518,936  1,083,714 
REMICs FRB Ser. 20-12, Class SK, IO, ((-1 x 1 Month US LIBOR)     
+ 6.05%), 5.941%, 3/25/50  3,882,340  774,177 
REMICs IFB Ser. 19-43, Class JS, IO, ((-1 x 1 Month US LIBOR)     
+ 6.05%), 5.941%, 8/25/49  2,996,757  492,567 
REMICs FRB Ser. 19-61, Class S, IO, ((-1 x 1 Month US LIBOR)     
+ 6.00%), 5.891%, 11/25/49  6,131,985  858,478 
REMICs Ser. 13-107, Class SB, IO, ((-1 x 1 Month US LIBOR)     
+ 5.95%), 5.841%, 2/25/43  1,418,754  289,867 
REMICs IFB Ser. 11-101, Class SA, IO, ((-1 x 1 Month US LIBOR)     
+ 5.90%), 5.791%, 10/25/41  1,342,619  236,456 
Interest Strip Ser. 374, Class 6, IO, 5.50%, 8/25/36  59,180  10,217 
REMICs Ser. 15-30, IO, 5.50%, 5/25/45  2,050,983  402,095 
Interest Strip Ser. 378, Class 19, IO, 5.00%, 6/25/35  174,185  29,723 
REMICs Ser. 20-76, Class BI, IO, 4.50%, 11/25/50  7,497,904  1,266,847 
REMICs Ser. 12-127, Class BI, IO, 4.50%, 11/25/42  249,677  47,248 
REMICs Ser. 12-30, Class HI, IO, 4.50%, 12/25/40  887,213  35,489 
REMICs Ser. 20-75, Class MI, IO, 4.00%, 11/25/50  11,159,883  1,976,527 
REMICs Ser. 17-7, Class JI, IO, 4.00%, 2/25/47  804,229  116,608 
REMICs Ser. 17-15, Class LI, IO, 4.00%, 6/25/46  337,799  21,899 
REMICs Ser. 15-88, Class QI, IO, 4.00%, 10/25/44  612,126  70,775 
REMICs Ser. 13-58, Class DI, IO, 4.00%, 6/25/43  2,157,822  332,133 
REMICs Ser. 13-41, Class IP, IO, 4.00%, 5/25/43  594,557  76,270 
REMICs Ser. 13-44, Class PI, IO, 4.00%, 1/25/43  467,326  55,500 
REMICs Ser. 13-60, Class IP, IO, 4.00%, 10/25/42  449,844  35,988 
REMICs Ser. 12-145, Class TI, IO, 3.00%, 11/25/42  442,157  23,484 
REMICs Ser. 13-35, Class IP, IO, 3.00%, 6/25/42  546,394  27,343 
REMICs Ser. 13-53, Class JI, IO, 3.00%, 12/25/41  657,723  48,265 
REMICs Ser. 13-23, Class PI, IO, 3.00%, 10/25/41  308,900  6,564 
REMICs Ser. 16-97, Class KI, IO, 3.00%, 6/25/40  943,060  7,660 
REMICs Ser. 99-51, Class N, PO, zero %, 9/17/29  2,691  2,449 

 

22 Master Intermediate Income Trust 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Agency collateralized mortgage obligations cont.     
Government National Mortgage Association     
IFB Ser. 20-133, Class CS, IO, ((-1 x 1 Month US LIBOR) + 6.30%),     
6.189%, 9/20/50  $4,777,693  $951,826 
IFB Ser. 14-60, Class SD, IO, ((-1 x 1 Month US LIBOR) + 6.18%),     
6.069%, 4/20/44  2,811,409  583,345 
IFB Ser. 20-97, Class QS, IO, ((-1 x 1 Month US LIBOR) + 6.15%),     
6.039%, 7/20/50  4,303,285  718,779 
IFB Ser. 19-5, Class SB, IO, ((-1 x 1 Month US LIBOR) + 6.15%),     
6.039%, 1/20/49  3,397,410  536,345 
IFB Ser. 13-167, Class SG, IO, ((-1 x 1 Month US LIBOR) + 6.15%),     
6.039%, 11/20/43  1,790,987  348,085 
IFB Ser. 13-129, Class SN, IO, ((-1 x 1 Month US LIBOR) + 6.15%),     
6.039%, 9/20/43  306,414  60,195 
IFB Ser. 20-63, Class SP, IO, ((-1 x 1 Month US LIBOR) + 6.10%),     
5.989%, 5/20/50  4,383,095  753,108 
IFB Ser. 20-63, Class PS, IO, ((-1 x 1 Month US LIBOR) + 6.10%),     
5.989%, 4/20/50  5,110,232  1,034,061 
IFB Ser. 19-96, Class SY, IO, ((-1 x 1 Month US LIBOR) + 6.10%),     
5.989%, 8/20/49  5,023,676  832,423 
IFB Ser. 19-83, Class SY, IO, ((-1 x 1 Month US LIBOR) + 6.10%),     
5.989%, 7/20/49  4,743,859  726,569 
IFB Ser. 20-15, Class CS, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 2/20/50  513,491  63,668 
IFB Ser. 20-7, Class SK, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 1/20/50  2,731,984  466,347 
IFB Ser. 19-152, Class ES, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 12/20/49  2,969,826  459,339 
IFB Ser. 19-110, Class SQ, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 9/20/49  4,837,110  806,879 
IFB Ser. 19-99, Class KS, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 8/20/49  177,326  26,119 
IFB Ser. 19-78, Class SJ, IO, ((-1 x 1 Month US LIBOR) + 6.05%),     
5.939%, 6/20/49  237,325  30,473 
IFB Ser. 14-119, Class SA, IO, ((-1 x 1 Month US LIBOR) + 5.60%),     
5.489%, 8/20/44  1,414,443  245,417 
Ser. 17-38, Class DI, IO, 5.00%, 3/16/47  577,885  113,294 
Ser. 16-42, IO, 5.00%, 2/20/46  1,505,270  282,769 
Ser. 18-127, Class ID, IO, 5.00%, 7/20/45  1,428,369  212,013 
Ser. 18-127, Class IC, IO, 5.00%, 10/20/44  2,602,475  520,417 
Ser. 14-76, IO, 5.00%, 5/20/44  606,010  109,236 
Ser. 13-3, Class IT, IO, 5.00%, 1/20/43  430,737  76,456 
Ser. 12-146, IO, 5.00%, 12/20/42  387,567  78,665 
Ser. 10-35, Class UI, IO, 5.00%, 3/20/40  569,153  113,881 
Ser. 10-20, Class UI, IO, 5.00%, 2/20/40  411,291  80,273 
Ser. 10-9, Class UI, IO, 5.00%, 1/20/40  1,849,975  376,359 
Ser. 09-121, Class UI, IO, 5.00%, 12/20/39  951,696  190,415 
Ser. 17-26, Class MI, IO, 5.00%, 11/20/39  1,891,481  375,575 
Ser. 15-79, Class GI, IO, 5.00%, 10/20/39  324,432  62,892 
Ser. 18-94, Class AI, IO, 4.50%, 7/20/48  2,341,703  382,722 
Ser. 16-104, Class GI, IO, 4.50%, 1/20/46  1,205,646  189,226 
Ser. 18-127, Class IB, IO, 4.50%, 6/20/45  790,127  83,524 

 

Master Intermediate Income Trust 23 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Agency collateralized mortgage obligations cont.     
Government National Mortgage Association     
Ser. 15-167, Class BI, IO, 4.50%, 4/16/45  $614,897  $122,260 
Ser. 13-182, Class IQ, IO, 4.50%, 12/16/43  835,111  152,549 
Ser. 14-100, Class LI, IO, 4.50%, 10/16/43  987,717  123,810 
Ser. 13-34, Class IH, IO, 4.50%, 3/20/43  792,848  136,605 
Ser. 14-108, Class IP, IO, 4.50%, 12/20/42  170,254  15,057 
Ser. 17-42, Class IC, IO, 4.50%, 8/20/41  706,150  128,939 
Ser. 10-35, Class AI, IO, 4.50%, 3/20/40  736,305  68,417 
Ser. 10-35, Class DI, IO, 4.50%, 3/20/40  1,345,024  241,997 
Ser. 10-35, Class QI, IO, 4.50%, 3/20/40  704,774  125,030 
Ser. 13-151, Class IB, IO, 4.50%, 2/20/40  784,066  132,564 
Ser. 10-9, Class QI, IO, 4.50%, 1/20/40  487,030  74,905 
Ser. 09-121, Class BI, IO, 4.50%, 12/16/39  476,808  90,889 
Ser. 17-11, Class PI, IO, 4.00%, 12/20/46  473,247  41,141 
Ser. 16-29, IO, 4.00%, 2/16/46  693,081  119,885 
Ser. 15-186, Class AI, IO, 4.00%, 12/20/45  1,982,119  321,242 
Ser. 15-53, Class MI, IO, 4.00%, 4/16/45  1,253,211  225,578 
Ser. 15-187, Class JI, IO, 4.00%, 3/20/45  1,282,891  190,820 
Ser. 15-64, Class YI, IO, 4.00%, 11/20/44  1,217,480  147,291 
Ser. 14-149, Class IP, IO, 4.00%, 7/16/44  3,127,404  461,346 
Ser. 17-93, Class TI, IO, 4.00%, 3/20/44  2,130,577  134,135 
Ser. 14-4, Class IC, IO, 4.00%, 1/20/44  411,666  69,195 
Ser. 14-100, Class NI, IO, 4.00%, 6/20/43  1,437,763  118,152 
Ser. 13-165, Class IL, IO, 4.00%, 3/20/43  370,284  57,906 
Ser. 12-56, Class IB, IO, 4.00%, 4/20/42  329,322  54,323 
Ser. 12-47, Class CI, IO, 4.00%, 3/20/42  824,214  129,743 
Ser. 20-167, Class PI, IO, 3.50%, 11/20/50  5,101,011  694,165 
Ser. 17-118, Class KI, IO, 3.50%, 10/20/46  280,030  12,187 
Ser. 18-127, Class IE, IO, 3.50%, 1/20/46  1,172,348  122,452 
Ser. 16-75, Class EI, IO, 3.50%, 8/20/45  1,001,684  83,291 
Ser. 13-76, IO, 3.50%, 5/20/43  1,080,019  158,244 
Ser. 13-28, IO, 3.50%, 2/20/43  312,807  33,805 
Ser. 13-54, Class JI, IO, 3.50%, 2/20/43  488,360  56,581 
Ser. 13-37, Class JI, IO, 3.50%, 1/20/43  753,548  91,368 
Ser. 13-14, IO, 3.50%, 12/20/42  1,793,705  174,474 
Ser. 13-27, Class PI, IO, 3.50%, 12/20/42  329,221  38,993 
Ser. 12-136, Class BI, IO, 3.50%, 11/20/42  1,043,374  171,722 
Ser. 12-140, Class IC, IO, 3.50%, 11/20/42  1,344,848  211,944 
Ser. 12-128, Class IA, IO, 3.50%, 10/20/42  1,412,241  213,704 
Ser. 12-113, Class ID, IO, 3.50%, 9/20/42  658,184  116,007 
Ser. 15-62, Class IL, IO, 3.50%, 2/16/42  1,236,303  82,536 
Ser. 15-52, Class KI, IO, 3.50%, 11/20/40  1,464,227  95,175 
Ser. 15-96, Class NI, IO, 3.50%, 1/20/39  585,940  13,426 
Ser. 14-44, Class IA, IO, 3.50%, 5/20/28  2,320,505  150,670 
Ser. 15-H10, Class BI, IO, 2.993%, 4/20/65 W   2,458,445  175,041 
Ser. 16-H09, Class BI, IO, 2.965%, 4/20/66 W   4,339,167  340,191 
Ser. 16-H18, Class QI, IO, 2.957%, 6/20/66 W   2,718,891  240,986 
Ser. 15-H15, Class BI, IO, 2.598%, 6/20/65 W   2,246,853  164,245 
Ser. 16-H17, Class KI, IO, 2.521%, 7/20/66 W   2,524,028  205,771 

 

24 Master Intermediate Income Trust 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Agency collateralized mortgage obligations cont.     
Government National Mortgage Association     
Ser. 18-H15, Class KI, IO, 2.497%, 8/20/68 W   $3,291,625  $310,466 
Ser. 16-H16, Class EI, IO, 2.488%, 6/20/66 W   3,799,171  318,371 
Ser. 17-H16, Class JI, IO, 2.473%, 8/20/67 W   7,946,005  802,117 
Ser. 17-H02, Class BI, IO, 2.47%, 1/20/67 W   2,442,920  224,622 
Ser. 17-H16, Class FI, IO, 2.469%, 8/20/67 W   2,890,068  243,404 
Ser. 17-H06, Class BI, IO, 2.407%, 2/20/67 W   3,840,781  296,797 
Ser. 17-H12, Class QI, IO, 2.395%, 5/20/67 W   3,383,484  290,222 
Ser. 18-H02, Class EI, IO, 2.378%, 1/20/68 W   5,534,833  556,943 
Ser. 16-H23, Class NI, IO, 2.361%, 10/20/66 W   9,788,837  833,030 
Ser. 18-H03, Class XI, IO, 2.333%, 2/20/68 W   4,010,816  400,279 
Ser. 16-H22, Class AI, IO, 2.319%, 10/20/66 W   3,656,577  318,817 
Ser. 15-H20, Class CI, IO, 2.183%, 8/20/65 W   3,978,451  339,362 
Ser. 16-H06, Class DI, IO, 2.167%, 7/20/65 W   5,036,688  302,342 
Ser. 15-H24, Class AI, IO, 2.136%, 9/20/65 W   3,069,955  222,431 
Ser. 17-H09, IO, 2.119%, 4/20/67 W   4,789,562  351,707 
Ser. 17-H19, Class MI, IO, 2.064%, 4/20/67 W   1,862,325  165,747 
Ser. 16-H03, Class DI, IO, 2.03%, 12/20/65 W   3,617,834  240,090 
Ser. 17-H16, Class IH, IO, 1.931%, 7/20/67 W   5,179,748  358,123 
Ser. 17-H16, Class IG, IO, 1.89%, 7/20/67 W   7,232,399  484,093 
Ser. 17-H11, Class DI, IO, 1.89%, 5/20/67 W   3,591,919  313,093 
Ser. 15-H25, Class EI, IO, 1.857%, 10/20/65 W   2,698,392  194,284 
Ser. 15-H20, Class AI, IO, 1.816%, 8/20/65 W   3,321,010  241,437 
FRB Ser. 15-H08, Class CI, IO, 1.791%, 3/20/65 W   1,878,752  119,113 
Ser. 15-H23, Class BI, IO, 1.75%, 9/20/65 W   3,520,999  233,442 
Ser. 16-H03, Class AI, IO, 1.732%, 1/20/66 W   3,311,855  228,955 
Ser. 16-H10, Class AI, IO, 1.718%, 4/20/66 W   8,468,603  464,638 
Ser. 16-H24, Class CI, IO, 1.697%, 10/20/66 W   2,354,414  149,270 
Ser. 16-H14, IO, 1.683%, 6/20/66 W   3,282,609  194,160 
Ser. 13-H08, Class CI, IO, 1.625%, 2/20/63 W   2,914,903  117,762 
Ser. 16-H06, Class CI, IO, 1.61%, 2/20/66 W   4,581,176  239,183 
Ser. 14-H21, Class BI, IO, 1.532%, 10/20/64 W   4,898,435  271,863 
Ser. 16-H02, Class HI, IO, 1.529%, 1/20/66 W   4,352,871  266,831 
Ser. 17-H08, Class NI, IO, 1.489%, 3/20/67 W   4,859,623  412,096 
Ser. 18-H05, Class BI, IO, 0.914%, 2/20/68 W   3,980,996  405,564 
Ser. 18-H05, Class AI, IO, 0.903%, 2/20/68 W   1,990,969  202,830 
Ser. 15-H26, Class CI, IO, 0.486%, 8/20/65 W   5,423,954  72,139 
Ser. 06-36, Class OD, PO, zero %, 7/16/36  1,004  904 
    51,406,531 
Commercial mortgage-backed securities (8.2%)     
BANK 144A Ser. 17-BNK9, Class D, 2.80%, 11/15/54  374,000  320,368 
Barclays Commercial Mortgage Trust 144A Ser. 19-C4, Class E,     
3.25%, 8/15/52  359,000  287,488 
Bear Stearns Commercial Mortgage Securities Trust     
FRB Ser. 07-T26, Class AJ, 5.432%, 1/12/45 W   1,319,000  1,078,283 
Ser. 05-PWR7, Class B, 4.965%, 2/11/41 W   199,694  198,696 
Ser. 05-PWR7, Class D, 4.965%, 2/11/41 W   441,000  339,570 
Bear Stearns Commercial Mortgage Securities Trust 144A FRB     
Ser. 06-PW14, Class XW, IO, 0.467%, 12/11/38 W   228,933  1,628 

 

Master Intermediate Income Trust 25 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Commercial mortgage-backed securities cont.     
CFCRE Commercial Mortgage Trust 144A     
FRB Ser. 11-C2, Class E, 5.758%, 12/15/47 W   $409,000  $398,524 
FRB Ser. 11-C2, Class F, 5.25%, 12/15/47 W   1,025,000  953,092 
COMM Mortgage Trust FRB Ser. 14-CR16, Class C, 4.907%, 4/10/47 W   336,000  357,679 
COMM Mortgage Trust 144A     
FRB Ser. 14-CR17, Class E, 4.847%, 5/10/47 W   647,000  504,660 
FRB Ser. 14-UBS3, Class D, 4.769%, 6/10/47 W   344,000  346,464 
FRB Ser. 12-CR3, Class E, 4.751%, 10/15/45 W   297,000  137,203 
Ser. 12-LC4, Class E, 4.25%, 12/10/44  392,000  270,179 
Credit Suisse Commercial Mortgage Trust FRB Ser. 06-C5, Class AX,     
IO, 0.685%, 12/15/39 W   714,351  7 
Credit Suisse Commercial Mortgage Trust 144A FRB Ser. 07-C4,     
Class C, 5.719%, 9/15/39 W   12,160  12,147 
CSAIL Commercial Mortgage Trust 144A FRB Ser. 15-C1, Class D,     
3.764%, 4/15/50 W   527,000  375,311 
DBUBS Mortgage Trust 144A FRB Ser. 11-LC2A, Class D,     
5.615%, 7/10/44 W   272,000  268,376 
GS Mortgage Securities Corp., II 144A FRB Ser. 13-GC10, Class D,     
4.403%, 2/10/46 W   622,000  558,430 
GS Mortgage Securities Trust 144A     
Ser. 11-GC3, Class E, 5.00%, 3/10/44 W   160,000  132,545 
FRB Ser. 14-GC24, Class D, 4.532%, 9/10/47 W   1,270,000  786,751 
FRB Ser. 13-GC13, Class D, 4.084%, 7/10/46 W   531,000  241,816 
JPMBB Commercial Mortgage Securities Trust FRB Ser. 13-C12,     
Class C, 4.105%, 7/15/45 W   266,000  274,687 
JPMBB Commercial Mortgage Securities Trust 144A     
FRB Ser. 14-C18, Class D, 4.806%, 2/15/47 W   1,183,000  567,498 
FRB Ser. C14, Class D, 4.702%, 8/15/46 W   515,000  352,772 
FRB Ser. 14-C18, Class E, 4.306%, 2/15/47 W   407,000  171,676 
FRB Ser. 14-C23, Class D, 3.972%, 9/15/47 W   244,000  243,391 
Ser. 13-C14, Class F, 3.598%, 8/15/46 W   1,500,000  1,004,833 
Ser. 14-C25, Class E, 3.332%, 11/15/47 W   788,000  390,345 
JPMorgan Chase Commercial Mortgage Securities Trust     
FRB Ser. 13-LC11, Class D, 4.168%, 4/15/46 W   581,000  457,136 
Ser. 13-LC11, Class B, 3.499%, 4/15/46  221,000  225,794 
JPMorgan Chase Commercial Mortgage Securities Trust 144A     
FRB Ser. 07-CB20, Class E, 5.947%, 2/12/51 W   398,000  59,700 
FRB Ser. 11-C3, Class F, 5.789%, 2/15/46 W   410,000  95,016 
FRB Ser. 11-C4, Class C, 5.419%, 7/15/46 W   234,000  233,042 
FRB Ser. 12-C6, Class E, 5.142%, 5/15/45 W   363,000  177,870 
FRB Ser. 13-LC11, Class E, 3.25%, 4/15/46 W   841,000  546,428 
LB-UBS Commercial Mortgage Trust 144A FRB Ser. 06-C6,     
Class XCL, IO, 0.688%, 9/15/39 W   784,080  1,730 
Mezz Cap Commercial Mortgage Trust 144A FRB Ser. 07-C5, Class X,     
IO, 5.704%, 12/15/49 W   13,487   
ML-CFC Commercial Mortgage Trust FRB Ser. 06-4, Class C,     
5.324%, 12/12/49 W   50,951  50,951 
Morgan Stanley Bank of America Merrill Lynch Trust 144A     
FRB Ser. 13-C11, Class D, 4.353%, 8/15/46 W   900,000  81,000 
FRB Ser. 13-C11, Class F, 4.353%, 8/15/46 W   496,000  163,680 

 

26 Master Intermediate Income Trust 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Commercial mortgage-backed securities cont.     
Morgan Stanley Bank of America Merrill Lynch Trust 144A     
FRB Ser. 15-C23, Class D, 4.145%, 7/15/50 W   $546,000  $536,546 
FRB Ser. 13-C9, Class D, 4.115%, 5/15/46 W   350,000  318,500 
FRB Ser. 13-C10, Class D, 4.082%, 7/15/46 W   485,000  230,689 
FRB Ser. 13-C10, Class E, 4.082%, 7/15/46 W   1,316,000  1,000,756 
FRB Ser. 13-C10, Class F, 4.082%, 7/15/46   975,000  312,000 
Ser. 14-C17, Class E, 3.50%, 8/15/47  443,000  269,311 
Morgan Stanley Capital I Trust     
Ser. 07-HQ11, Class C, 5.558%, 2/12/44 W   171,039  46,696 
Ser. 06-HQ10, Class B, 5.448%, 11/12/41 W   434,023  427,388 
Multifamily Connecticut Avenue Securities Trust 144A FRB     
Ser. 20-01, Class M10, (1 Month US LIBOR + 3.75%), 3.859%, 3/25/50  701,000  723,196 
TIAA Real Estate CDO, Ltd. 144A Ser. 03-1A, Class E, 8.00%,     
12/28/38 (In default)   558,952  6 
UBS-Barclays Commercial Mortgage Trust 144A     
Ser. 12-C2, Class F, 5.00%, 5/10/63 W   622,000  163,912 
Ser. 13-C6, Class B, 3.875%, 4/10/46 W   297,000  303,003 
Wells Fargo Commercial Mortgage Trust FRB Ser. 20-C56, Class C,     
3.75%, 6/15/53 W   281,000  286,229 
Wells Fargo Commercial Mortgage Trust 144A     
FRB Ser. 13-LC12, Class D, 4.274%, 7/15/46 W   188,000  93,975 
Ser. 14-LC16, Class D, 3.938%, 8/15/50  889,000  205,138 
WF-RBS Commercial Mortgage Trust 144A Ser. 12-C7, Class F,     
4.50%, 6/15/45 W   2,524,000  1,209,115 
    18,793,226 
Residential mortgage-backed securities (non-agency) (13.6%)     
American Home Mortgage Investment Trust FRB Ser. 07-1,     
Class GA1C, (1 Month US LIBOR + 0.19%), 0.299%, 5/25/47  463,585  266,551 
BCAP, LLC Trust 144A FRB Ser. 11-RR3, Class 3A6,     
2.613%, 11/27/36 W   730,745  584,596 
Bear Stearns Alt-A Trust FRB Ser. 05-10, Class 11A1, (1 Month     
US LIBOR + 0.50%), 0.609%, 1/25/36  77,673  95,725 
Chevy Chase Funding, LLC Mortgage-Backed Certificates     
144A FRB Ser. 06-4A, Class A2, (1 Month US LIBOR + 0.18%),     
0.298%, 11/25/47  277,190  220,324 
Citigroup Mortgage Loan Trust, Inc. FRB Ser. 07-AMC3, Class A2D,     
(1 Month US LIBOR + 0.35%), 0.459%, 3/25/37  962,279  887,900 
COLT Mortgage Loan Trust 144A Ser. 20-2, Class A3,     
3.698%, 3/25/65 W   1,000,000  1,039,800 
Countrywide Alternative Loan Trust     
FRB Ser. 06-OA7, Class 1A1, 2.289%, 6/25/46 W   301,590  274,658 
FRB Ser. 05-38, Class A1, (1 Month US LIBOR + 1.50%),     
1.759%, 9/25/35  291,647  272,282 
FRB Ser. 06-OA10, Class 1A1, (1 Month US LIBOR + 0.96%),     
1.219%, 8/25/46  112,136  107,733 
FRB Ser. 06-OA7, Class 1A2, (1 Month US LIBOR + 0.94%),     
1.199%, 6/25/46  337,253  304,780 
FRB Ser. 05-38, Class A3, (1 Month US LIBOR + 0.70%),     
0.809%, 9/25/35  358,876  323,758 
FRB Ser. 05-59, Class 1A1, (1 Month US LIBOR + 0.66%),     
0.771%, 11/20/35  410,905  377,395 

 

Master Intermediate Income Trust 27 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Residential mortgage-backed securities (non-agency) cont.     
Countrywide Alternative Loan Trust     
FRB Ser. 06-OA10, Class 3A1, (1 Month US LIBOR + 0.38%),     
0.489%, 8/25/46  $326,425  $300,074 
FRB Ser. 06-OA10, Class 4A1, (1 Month US LIBOR + 0.38%),     
0.489%, 8/25/46  2,089,236  1,850,855 
Federal Home Loan Mortgage Corporation     
Structured Agency Credit Risk Debt FRN Ser. 15-HQA2, Class B,     
(1 Month US LIBOR + 10.50%), 10.609%, 5/25/28  266,562  295,739 
Structured Agency Credit Risk Debt FRN Ser. 16-DNA1, Class B,     
(1 Month US LIBOR + 10.00%), 10.109%, 7/25/28  888,800  1,003,896 
Structured Agency Credit Risk Debt FRN Ser. 15-DNA3, Class B,     
(1 Month US LIBOR + 9.35%), 9.459%, 4/25/28  571,019  667,207 
Structured Agency Credit Risk Debt FRN Ser. 15-DNA1, Class B,     
(1 Month US LIBOR + 9.20%), 9.309%, 10/25/27  395,502  452,466 
Structured Agency Credit Risk Debt Notes FRB Ser. 15-HQA1,     
Class B, (1 Month US LIBOR + 8.80%), 8.909%, 3/25/28  385,535  416,247 
Structured Agency Credit Risk Debt FRN Ser. 15-DNA2, Class B,     
(1 Month US LIBOR + 7.55%), 7.659%, 12/25/27  683,698  736,058 
Structured Agency Credit Risk Debt FRN Ser. 16-HQA3, Class M3,     
(1 Month US LIBOR + 3.85%), 3.959%, 3/25/29  250,000  258,789 
Structured Agency Credit Risk Debt FRN Ser. 18-HQA1, Class M2,     
(1 Month US LIBOR + 2.30%), 2.409%, 9/25/30  602,935  602,935 
Federal Home Loan Mortgage Corporation 144A     
Structured Agency Credit Risk Trust REMICs FRB Ser. 20-DNA5,     
Class B2, (US 30 Day Average SOFR + 11.50%), 11.517%, 10/25/50  176,000  209,880 
Structured Agency Credit Risk Trust FRB Ser. 19-HQA2, Class B2,     
(1 Month US LIBOR + 11.25%), 11.368%, 4/25/49  106,000  118,646 
Structured Agency Credit Risk Trust FRB Ser. 18-HQA2, Class B2,     
(1 Month US LIBOR + 11.00%), 11.109%, 10/25/48  448,000  510,158 
Structured Agency Credit Risk Trust FRB Ser. 19-DNA1, Class B2,     
(1 Month US LIBOR + 10.75%), 10.859%, 1/25/49  141,000  153,879 
Structured Agency Credit Risk Trust FRB Ser. 19-DNA2, Class B2,     
(1 Month US LIBOR + 10.50%), 10.618%, 3/25/49  118,000  131,744 
Structured Agency Credit Risk Trust REMICs FRB Ser. 20-DNA4,     
Class B2, (1 Month US LIBOR + 10.00%), 10.118%, 8/25/50  609,000  695,783 
Structured Agency Credit Risk Trust REMICs FRB Ser. 20-HQA3,     
Class B2, (1 Month US LIBOR + 10.00%), 10.109%, 7/25/50  430,000  481,600 
Structured Agency Credit Risk Trust FRB Ser. 19-DNA3, Class B2,     
(1 Month US LIBOR + 8.15%), 8.268%, 7/25/49  135,000  139,325 
Structured Agency Credit Risk Trust FRB Ser. 18-DNA3, Class B2,     
(1 Month US LIBOR + 7.75%), 7.859%, 9/25/48  174,000  177,253 
Structured Agency Credit Risk Trust REMICs FRB Ser. 20-HQA3,     
Class B1, (1 Month US LIBOR + 5.75%), 5.859%, 7/25/50  298,000  312,520 
Seasoned Credit Risk Transfer Trust Ser. 19-2, Class M,     
4.75%, 8/25/58 W   307,000  321,322 
Seasoned Credit Risk Transfer Trust Ser. 19-4, Class M,     
4.50%, 2/25/59 W   636,000  660,276 
Structured Agency Credit Risk Trust FRB Ser. 18-HQA2, Class B1,     
(1 Month US LIBOR + 4.25%), 4.359%, 10/25/48  380,000  385,225 
Structured Agency Credit Risk Trust FRB Ser. 18-DNA3, Class B1,     
(1 Month US LIBOR + 3.90%), 4.009%, 9/25/48  190,000  192,023 

 

28 Master Intermediate Income Trust 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Residential mortgage-backed securities (non-agency) cont.     
Federal Home Loan Mortgage Corporation 144A     
Structured Agency Credit Risk Trust FRB Ser. 18-DNA2, Class B1,     
(1 Month US LIBOR + 3.70%), 3.809%, 12/25/30  $260,000  $260,661 
Structured Agency Credit Risk Trust REMICs FRB Ser. 20-HQA2,     
Class M2, (1 Month US LIBOR + 3.10%), 3.218%, 3/25/50  367,000  370,556 
Structured Agency Credit Risk Trust FRB Ser. 19-DNA1, Class M2,     
(1 Month US LIBOR + 2.65%), 2.759%, 1/25/49  148,965  149,806 
Structured Agency Credit Risk Trust FRB Ser. 19-DNA2, Class M2,     
(1 Month US LIBOR + 2.45%), 2.568%, 3/25/49  121,504  121,656 
Structured Agency Credit Risk Trust FRB Ser. 19-HQA1, Class M2,     
(1 Month US LIBOR + 2.35%), 2.459%, 2/25/49  147,680  147,857 
Structured Agency Credit Risk Trust FRB Ser. 18-HQA2, Class M2,     
(1 Month US LIBOR + 2.30%), 2.409%, 10/25/48  120,000  119,885 
Federal National Mortgage Association     
Connecticut Avenue Securities FRB Ser. 16-C03, Class 2B,     
(1 Month US LIBOR + 12.75%), 12.859%, 10/25/28  89,557  108,379 
Connecticut Avenue Securities FRB Ser. 16-C02, Class 1B,     
(1 Month US LIBOR + 12.25%), 12.359%, 9/25/28  1,113,108  1,364,252 
Connecticut Avenue Securities FRB Ser. 16-C03, Class 1B,     
(1 Month US LIBOR + 11.75%), 11.859%, 10/25/28  566,382  685,079 
Connecticut Avenue Securities FRB Ser. 16-C01, Class 1B,     
(1 Month US LIBOR + 11.75%), 11.859%, 8/25/28  367,357  441,039 
Connecticut Avenue Securities FRB Ser. 16-C05, Class 2B,     
(1 Month US LIBOR + 10.75%), 10.859%, 1/25/29  119,560  137,463 
Connecticut Avenue Securities FRB Ser. 16-C06, Class 1B,     
(1 Month US LIBOR + 9.25%), 9.359%, 4/25/29  19,873  22,363 
Connecticut Avenue Securities FRB Ser. 16-C03, Class 2M2,     
(1 Month US LIBOR + 5.90%), 6.009%, 10/25/28  561,451  593,756 
Connecticut Avenue Securities FRB Ser. 15-C04, Class 1M2,     
(1 Month US LIBOR + 5.70%), 5.809%, 4/25/28  1,027,235  1,089,618 
Connecticut Avenue Securities FRB Ser. 15-C04, Class 2M2,     
(1 Month US LIBOR + 5.55%), 5.659%, 4/25/28  35,981  37,909 
Connecticut Avenue Securities FRB Ser. 17-C02, Class 2B1,     
(1 Month US LIBOR + 5.50%), 5.609%, 9/25/29  477,000  513,511 
Connecticut Avenue Securities FRB Ser. 15-C03, Class 2M2,     
(1 Month US LIBOR + 5.00%), 5.109%, 7/25/25  83,827  84,830 
Connecticut Avenue Securities FRB Ser. 17-C03, Class 1B1,     
(1 Month US LIBOR + 4.85%), 4.959%, 10/25/29  1,170,000  1,247,781 
Connecticut Avenue Securities FRB Ser. 18-C04, Class 2B1,     
(1 Month US LIBOR + 4.50%), 4.609%, 12/25/30  283,000  292,360 
Connecticut Avenue Securities FRB Ser. 17-C07, Class 2B1,     
(1 Month US LIBOR + 4.45%), 4.559%, 5/25/30  82,000  84,384 
Connecticut Avenue Securities FRB Ser. 17-C06, Class 2B1,     
(1 Month US LIBOR + 4.45%), 4.559%, 2/25/30  60,000  61,500 
Connecticut Avenue Securities FRB Ser. 15-C02, Class 1M2,     
(1 Month US LIBOR + 4.00%), 4.109%, 5/25/25  11,075  11,197 
Connecticut Avenue Securities FRB Ser. 17-C05, Class 1B1,     
(1 Month US LIBOR + 3.60%), 3.709%, 1/25/30  182,000  185,108 
Connecticut Avenue Securities FRB Ser. 18-C01, Class 1B1,     
(1 Month US LIBOR + 3.55%), 3.659%, 7/25/30  457,000  454,715 
Connecticut Avenue Securities FRB Ser. 17-C03, Class 1M2,     
(1 Month US LIBOR + 3.00%), 3.109%, 10/25/29  477,293  487,199 

 

Master Intermediate Income Trust 29 

 



  Principal   
MORTGAGE-BACKED SECURITIES (44.3%)* cont.  amount  Value 
Residential mortgage-backed securities (non-agency) cont.     
Federal National Mortgage Association     
Connecticut Avenue Securities FRB Ser. 17-C07, Class 2M2,     
(1 Month US LIBOR + 2.50%), 2.609%, 5/25/30  $246,169  $247,235 
Connecticut Avenue Securities FRB Ser. 18-C01, Class 1M2,     
(1 Month US LIBOR + 2.25%), 2.359%, 7/25/30  46,973  46,973 
Connecticut Avenue Securities FRB Ser. 18-C06, Class 2M2,     
(1 Month US LIBOR + 2.10%), 2.209%, 3/25/31  67,803  67,429 
Federal National Mortgage Association 144A     
Connecticut Avenue Securities Trust FRB Ser. 19-R03, Class 1B1,     
(1 Month US LIBOR + 4.10%), 4.209%, 9/25/31  556,000  563,354 
Connecticut Avenue Securities Trust FRB Ser. 20-SBT1,     
Class 1M2, (1 Month US LIBOR + 3.65%), 3.759%, 2/25/40  504,000  504,520 
Connecticut Avenue Securities Trust FRB Ser. 19-R01, Class 2M2,     
(1 Month US LIBOR + 2.45%), 2.559%, 7/25/31  43,660  43,741 
GSAA Home Equity Trust FRB Ser. 06-8, Class 2A2, (1 Month     
US LIBOR + 0.36%), 0.469%, 5/25/36  526,818  185,962 
GSR Mortgage Loan Trust FRB Ser. 07-OA1, Class 2A3A, (1 Month     
US LIBOR + 0.31%), 0.419%, 5/25/37  283,171  237,446 
HarborView Mortgage Loan Trust FRB Ser. 05-2, Class 1A, (1 Month     
US LIBOR + 0.52%), 0.37%, 5/19/35  283,907  142,896 
JPMorgan Alternative Loan Trust FRB Ser. 07-A2, Class 12A1, IO,     
(1 Month US LIBOR + 0.20%), 0.318%, 6/25/37  492,764  258,538 
Legacy Mortgage Asset Trust 144A FRB Ser. 19-GS2, Class A2,     
4.25%, 1/25/59  330,000  329,670 
Morgan Stanley Re-REMIC Trust 144A FRB Ser. 10-R4, Class 4B,     
(1 Month US LIBOR + 0.23%), 0.648%, 2/26/37  301,354  283,585 
MortgageIT Trust FRB Ser. 05-3, Class M2, (1 Month US LIBOR     
+ 0.80%), 0.904%, 8/25/35  76,307  74,861 
Oaktown Re II, Ltd. 144A FRB Ser. 18-1A, Class M2, (1 Month     
US LIBOR + 2.85%), 2.959%, 7/25/28 (Bermuda)  800,000  799,466 
Pretium Mortgage Credit Partners, LLC 144A FRB Ser. 20-RPL1,     
Class A1, 3.819%, 5/27/60  234,370  235,868 
Radnor Re, Ltd. 144A FRB Ser. 18-1, Class M2, (1 Month US LIBOR     
+ 2.70%), 2.809%, 3/25/28 (Bermuda)  794,000  795,272 
Residential Accredit Loans, Inc. FRB Ser. 06-QO5, Class 1A1,     
(1 Month US LIBOR + 0.43%), 0.539%, 5/25/46  248,050  220,765 
Structured Asset Mortgage Investments II Trust     
FRB Ser. 06-AR7, Class A1A, (1 Month US LIBOR + 0.21%),     
0.319%, 8/25/36  325,653  309,370 
FRB Ser. 06-AR7, Class A1BG, (1 Month US LIBOR + 0.12%),     
0.229%, 8/25/36  270,638  256,069 
Towd Point Mortgage Trust 144A Ser. 19-2, Class A2,     
3.75%, 12/25/58 W   216,000  229,854 
WaMu Mortgage Pass-Through Certificates Trust FRB Ser. 05-AR13,     
Class A1C3, (1 Month US LIBOR + 0.98%), 1.089%, 10/25/45  162,144  161,194 
Wells Fargo Mortgage Backed Securities Trust FRB Ser. 06-AR5,     
Class 1A1, 2.871%, 4/25/36 W   177,108  177,799 
    31,074,133 
Total mortgage-backed securities (cost $109,361,959)    $101,273,890 

 

30 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)*  amount  Value 
Basic materials (1.4%)     
Allegheny Technologies, Inc. sr. unsec. unsub. notes     
7.875%, 8/15/23  $151,000  $163,080 
Beacon Roofing Supply, Inc. 144A company guaranty sr. notes     
4.50%, 11/15/26  38,000  39,045 
Beacon Roofing Supply, Inc. 144A company guaranty sr. unsec.     
notes 4.875%, 11/1/25  87,000  88,958 
Big River Steel, LLC/BRS Finance Corp. 144A sr. notes     
6.625%, 1/31/29  115,000  125,313 
Boise Cascade Co. 144A company guaranty sr. unsec. notes     
4.875%, 7/1/30  90,000  94,275 
Builders FirstSource, Inc. 144A sr. notes 6.75%, 6/1/27  82,000  87,945 
Coeur Mining, Inc. 144A company guaranty sr. unsec. notes     
5.125%, 2/15/29  120,000  114,714 
Compass Minerals International, Inc. 144A company guaranty sr.     
unsec. notes 6.75%, 12/1/27  175,000  187,250 
Compass Minerals International, Inc. 144A company guaranty sr.     
unsec. notes 4.875%, 7/15/24  63,000  65,126 
Core & Main LP 144A sr. unsec. notes 6.125%, 8/15/25  100,000  102,634 
FMG Resources August 2006 Pty, Ltd. 144A company guaranty sr.     
unsec. bonds 4.375%, 4/1/31 (Australia)  120,000  122,250 
Freeport-McMoRan, Inc. company guaranty sr. unsec. bonds     
4.625%, 8/1/30 (Indonesia)  60,000  65,294 
Freeport-McMoRan, Inc. company guaranty sr. unsec. notes     
4.375%, 8/1/28 (Indonesia)  60,000  63,645 
GCP Applied Technologies, Inc. 144A sr. unsec. notes     
5.50%, 4/15/26  203,000  208,826 
Greif, Inc. 144A company guaranty sr. unsec. notes 6.50%, 3/1/27  179,000  188,621 
HudBay Minerals, Inc. 144A company guaranty sr. unsec. notes     
4.50%, 4/1/26 (Canada)  45,000  46,519 
HudBay Minerals, Inc. 144A company guaranty sr. unsec. notes     
6.125%, 4/1/29 (Canada)  30,000  32,025 
Ingevity Corp. 144A company guaranty sr. unsec. notes     
3.875%, 11/1/28  95,000  91,913 
Intelligent Packaging, Ltd., Finco, Inc./Intelligent Packaging Ltd     
Co-Issuer, LL 144A sr. notes 6.00%, 9/15/28 (Canada)  25,000  25,813 
Louisiana-Pacific Corp. 144A sr. unsec. notes 3.625%, 3/15/29  160,000  155,600 
Mauser Packaging Solutions Holding Co. 144A sr. notes     
8.50%, 4/15/24  35,000  36,313 
Mercer International, Inc. sr. unsec. notes 5.50%, 1/15/26 (Canada)  121,000  124,025 
Mercer International, Inc. 144A sr. unsec. notes 5.125%,     
2/1/29 (Canada)  70,000  72,520 
Novelis Corp. 144A company guaranty sr. unsec. bonds     
5.875%, 9/30/26  145,000  151,786 
Novelis Corp. 144A company guaranty sr. unsec. notes     
4.75%, 1/30/30  80,000  82,409 
Taseko Mines, Ltd. 144A company guaranty sr. notes 7.00%,     
2/15/26 (Canada)  105,000  106,890 
Trinseo Materials Operating SCA/Trinseo Materials Finance,     
Inc. 144A company guaranty sr. unsec. notes 5.125%,     
4/1/29 (Luxembourg)  120,000  123,750 

 

Master Intermediate Income Trust 31 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Basic materials cont.     
Tronox Finance PLC 144A company guaranty sr. unsec. notes     
5.75%, 10/1/25 (United Kingdom)  $147,000  $153,340 
Tronox, Inc. 144A company guaranty sr. notes 6.50%, 5/1/25  20,000  21,450 
Tronox, Inc. 144A company guaranty sr. unsec. notes     
4.625%, 3/15/29  90,000  90,113 
U.S. Concrete, Inc. 144A company guaranty sr. unsec. notes     
5.125%, 3/1/29  45,000  46,350 
W.R. Grace & Co.-Conn. 144A company guaranty sr. unsec. notes     
5.625%, 10/1/24  121,000  132,798 
W.R. Grace & Co.-Conn. 144A company guaranty sr. unsec. notes     
4.875%, 6/15/27  80,000  82,816 
    3,293,406 
Capital goods (2.1%)     
Allison Transmission, Inc. 144A company guaranty sr. unsec.     
bonds 3.75%, 1/30/31  60,000  58,125 
Allison Transmission, Inc. 144A company guaranty sr. unsec. notes     
4.75%, 10/1/27  234,000  248,695 
American Axle & Manufacturing, Inc. company guaranty sr. unsec.     
notes 6.875%, 7/1/28  10,000  10,484 
Amsted Industries, Inc. 144A company guaranty sr. unsec. sub.     
notes 5.625%, 7/1/27  115,000  122,044 
Amsted Industries, Inc. 144A sr. unsec. bonds 4.625%, 5/15/30  35,000  35,438 
Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc. 144A     
company guaranty sr. sub. notes 4.125%, 8/15/26 (Ireland)  330,000  338,762 
Clarios Global LP 144A company guaranty sr. notes 6.75%, 5/15/25  80,000  85,576 
Clean Harbors, Inc. 144A sr. unsec. bonds 5.125%, 7/15/29  45,000  47,773 
Clean Harbors, Inc. 144A sr. unsec. notes 4.875%, 7/15/27  80,000  84,400 
Crown Cork & Seal Co., Inc. company guaranty sr. unsec. bonds     
7.375%, 12/15/26  150,000  180,563 
GFL Environmental, Inc. 144A company guaranty sr. unsec. notes     
4.00%, 8/1/28 (Canada)  45,000  43,538 
GFL Environmental, Inc. 144A sr. notes 5.125%, 12/15/26 (Canada)  115,000  121,181 
Husky III Holding, Ltd. 144A sr. unsec. notes 13.00%, 2/15/25     
(Canada) ‡‡   150,000  163,125 
MasTec, Inc. 144A company guaranty sr. unsec. notes     
4.50%, 8/15/28  49,000  50,838 
Owens-Brockway Glass Container, Inc. 144A company guaranty sr.     
unsec. notes 6.625%, 5/13/27  45,000  48,921 
Panther BF Aggregator 2 LP/Panther Finance Co., Inc. 144A     
company guaranty sr. notes 6.25%, 5/15/26  177,000  187,981 
Panther BF Aggregator 2 LP/Panther Finance Co., Inc. 144A     
company guaranty sr. unsec. notes 8.50%, 5/15/27  125,000  134,595 
Park-Ohio Industries, Inc. company guaranty sr. unsec. notes     
6.625%, 4/15/27  171,000  172,710 
RBS Global, Inc./Rexnord, LLC 144A sr. unsec. notes     
4.875%, 12/15/25  190,000  193,857 
Sensata Technologies BV 144A company guaranty sr. unsec. notes     
4.00%, 4/15/29  120,000  122,100 
Staples, Inc. 144A sr. notes 7.50%, 4/15/26  352,000  371,360 
Stevens Holding Co, Inc. 144A company guaranty sr. unsec. notes     
6.125%, 10/1/26  208,000  222,746 

 

32 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Capital goods cont.     
Tennant Co. company guaranty sr. unsec. unsub. notes     
5.625%, 5/1/25  $70,000  $72,100 
Tenneco, Inc. 144A company guaranty sr. notes 7.875%, 1/15/29  10,000  11,244 
Tenneco, Inc. 144A company guaranty sr. notes 5.125%, 4/15/29  94,000  92,679 
Terex Corp. 144A company guaranty sr. unsec. notes     
5.00%, 5/15/29  60,000  62,112 
TransDigm, Inc. company guaranty sr. unsec. sub. notes     
6.375%, 6/15/26  86,000  88,903 
TransDigm, Inc. company guaranty sr. unsec. sub. notes     
5.50%, 11/15/27  148,000  152,995 
TransDigm, Inc. 144A company guaranty sr. notes 6.25%, 3/15/26  672,000  712,253 
TransDigm, Inc. 144A company guaranty sr. unsec. sub. notes     
4.625%, 1/15/29  80,000  78,783 
Waste Pro USA, Inc. 144A sr. unsec. notes 5.50%, 2/15/26  223,000  228,296 
WESCO Distribution, Inc. 144A company guaranty sr. unsec. unsub.     
notes 7.25%, 6/15/28  115,000  128,685 
WESCO Distribution, Inc. 144A company guaranty sr. unsec. unsub.     
notes 7.125%, 6/15/25  55,000  60,143 
    4,733,005 
Communication services (2.2%)     
CCO Holdings, LLC/CCO Holdings Capital Corp. 144A company     
guaranty sr. unsec. bonds 5.50%, 5/1/26  266,000  274,326 
CCO Holdings, LLC/CCO Holdings Capital Corp. 144A sr. unsec.     
bonds 5.375%, 6/1/29  1,045,000  1,120,731 
CCO Holdings, LLC/CCO Holdings Capital Corp. 144A sr. unsec.     
bonds 4.50%, 8/15/30  55,000  56,056 
CCO Holdings, LLC/CCO Holdings Capital Corp. 144A sr. unsec.     
notes 5.00%, 2/1/28  199,000  210,472 
CommScope Technologies, LLC 144A company guaranty sr. unsec.     
notes 6.00%, 6/15/25  82,000  83,644 
CSC Holdings, LLC sr. unsec. unsub. bonds 5.25%, 6/1/24  120,000  129,450 
DISH DBS Corp. company guaranty sr. unsec. unsub. notes     
5.875%, 11/15/24  245,000  256,405 
Equinix, Inc. sr. unsec. notes 5.375%, 5/15/27 R   84,000  90,334 
Frontier Communications Corp. 144A company guaranty sr. notes     
5.875%, 10/15/27  90,000  95,400 
Frontier Communications Corp. 144A notes 6.75%, 5/1/29  105,000  110,744 
Intelsat Jackson Holdings SA 144A company guaranty sr. notes     
8.00%, 2/15/24 (Luxembourg)  6,000  6,210 
Level 3 Financing, Inc. company guaranty sr. unsec. unsub. notes     
5.25%, 3/15/26  264,000  271,920 
Level 3 Financing, Inc. 144A company guaranty sr. unsec. notes     
4.625%, 9/15/27  85,000  87,479 
Level 3 Financing, Inc. 144A company guaranty sr. unsec. notes     
4.25%, 7/1/28  40,000  40,452 
Level 3 Financing, Inc. 144A company guaranty sr. unsec. unsub.     
notes 3.625%, 1/15/29  55,000  53,281 
Quebecor Media, Inc. sr. unsec. unsub. notes 5.75%,     
1/15/23 (Canada)  40,000  42,750 
Sprint Capital Corp. company guaranty sr. unsec. unsub. notes     
6.875%, 11/15/28  260,000  327,852 

 

Master Intermediate Income Trust 33 

 



    Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.    amount  Value 
Communication services cont.       
Sprint Corp. company guaranty sr. unsec. notes 7.625%, 3/1/26    $125,000  $153,117 
Sprint Corp. company guaranty sr. unsec. sub. notes       
7.875%, 9/15/23    433,000  494,703 
Sprint Corp. company guaranty sr. unsec. sub. notes       
7.25%, 9/15/21    190,000  194,769 
T-Mobile USA, Inc. company guaranty sr. unsec. bonds       
2.875%, 2/15/31    80,000  77,320 
T-Mobile USA, Inc. company guaranty sr. unsec. notes       
5.375%, 4/15/27    19,000  20,142 
T-Mobile USA, Inc. company guaranty sr. unsec. notes       
4.00%, 4/15/22    45,000  45,788 
T-Mobile USA, Inc. company guaranty sr. unsec. notes       
2.625%, 2/15/29    55,000  53,407 
T-Mobile USA, Inc. company guaranty sr. unsec. unsub. bonds       
4.75%, 2/1/28    148,000  158,160 
T-Mobile USA, Inc. company guaranty sr. unsec. unsub. notes       
4.50%, 2/1/26    55,000  56,272 
T-Mobile USA, Inc. 144A company guaranty sr. notes       
3.875%, 4/15/30    50,000  54,487 
T-Mobile USA, Inc. 144A company guaranty sr. notes       
3.75%, 4/15/27    125,000  136,630 
Videotron, Ltd./Videotron Ltee. 144A sr. unsec. notes 5.125%,       
4/15/27 (Canada)    75,000  79,266 
Virgin Media Secured Finance PLC 144A company guaranty sr.       
bonds 5.00%, 4/15/27 (United Kingdom)  GBP  115,000  165,684 
Zayo Group Holdings, Inc. 144A sr. notes 4.00%, 3/1/27    $55,000  54,120 
      5,001,371 
Consumer cyclicals (4.7%)       
American Builders & Contractors Supply Co., Inc. 144A sr. notes       
4.00%, 1/15/28    60,000  60,000 
BCPE Ulysses Intermediate, Inc. 144A sr. unsec. notes 7.75%,       
4/1/27 ‡‡     105,000  108,938 
Boyd Gaming Corp. company guaranty sr. unsec. notes       
6.00%, 8/15/26    60,000  62,471 
Boyd Gaming Corp. company guaranty sr. unsec. notes       
4.75%, 12/1/27    55,000  56,058 
Brookfield Residential Properties, Inc./Brookfield Residential       
US Corp. 144A company guaranty sr. unsec. notes 6.25%,       
9/15/27 (Canada)    55,000  57,406 
Carnival Corp. 144A sr. notes 11.50%, 4/1/23    50,000  57,313 
Carriage Services, Inc. 144A sr. unsec. notes 6.625%, 6/1/26    55,000  57,613 
Cengage Learning, Inc. 144A sr. unsec. unsub. notes 9.50%, 6/15/24    110,000  112,063 
Cinemark USA, Inc. company guaranty sr. unsec. sub. notes       
4.875%, 6/1/23    190,000  188,851 
Cinemark USA, Inc. 144A company guaranty sr. notes 8.75%, 5/1/25    25,000  27,375 
Clear Channel Outdoor Holdings, Inc. 144A company guaranty sr.       
notes 5.125%, 8/15/27    80,000  80,524 
Cornerstone Building Brands, Inc. 144A company guaranty sr.       
unsec. sub. notes 8.00%, 4/15/26    6,000  6,248 
CRC Escrow Issuer, LLC/CRC Finco, Inc. 144A company guaranty sr.       
unsec. notes 5.25%, 10/15/25    320,000  320,000 

 

34 Master Intermediate Income Trust 

 



    Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.    amount  Value 
Consumer cyclicals cont.       
Diamond Sports Group, LLC/Diamond Sports Finance Co. 144A sr.       
notes 5.375%, 8/15/26    $144,000  $103,645 
Diamond Sports Group, LLC/Diamond Sports Finance Co. 144A sr.       
unsec. notes 6.625%, 8/15/27    92,000  48,300 
Entercom Media Corp. 144A company guaranty notes       
6.75%, 3/31/29    120,000  124,731 
Entercom Media Corp. 144A company guaranty notes       
6.50%, 5/1/27    244,000  252,235 
Ford Motor Co. sr. unsec. unsub. notes 9.00%, 4/22/25    152,000  184,089 
Ford Motor Credit Co., LLC sr. unsec. unsub. notes 5.125%, 6/16/25    200,000  215,796 
Gap, Inc. (The) 144A sr. notes 8.625%, 5/15/25    45,000  50,400 
Gap, Inc. (The) 144A sr. notes 8.375%, 5/15/23    78,000  89,090 
Gartner, Inc. 144A company guaranty sr. unsec. bonds       
3.75%, 10/1/30    45,000  44,438 
Gartner, Inc. 144A company guaranty sr. unsec. notes       
4.50%, 7/1/28    25,000  25,781 
Gray Television, Inc. 144A company guaranty sr. unsec. notes       
4.75%, 10/15/30    60,000  59,475 
Gray Television, Inc. 144A sr. unsec. notes 7.00%, 5/15/27    200,000  217,250 
Hanesbrands, Inc. 144A company guaranty sr. unsec. notes       
5.375%, 5/15/25    45,000  47,616 
Hanesbrands, Inc. 144A company guaranty sr. unsec. unsub. notes       
4.625%, 5/15/24    125,000  132,613 
Hilton Worldwide Finance, LLC/Hilton Worldwide Finance Corp.       
company guaranty sr. unsec. notes 4.875%, 4/1/27    88,000  91,850 
iHeartCommunications, Inc. company guaranty sr. notes       
6.375%, 5/1/26    130,811  138,823 
iHeartCommunications, Inc. company guaranty sr. unsec. notes       
8.375%, 5/1/27    271,721  290,402 
IHS Markit, Ltd. sr. unsec. sub. bonds 4.75%, 8/1/28       
(United Kingdom)    65,000  74,831 
IHS Markit, Ltd. 144A company guaranty notes 4.75%, 2/15/25       
(United Kingdom)    150,000  168,000 
Iron Mountain, Inc. 144A company guaranty sr. unsec. bonds       
5.25%, 3/15/28 R     194,000  201,518 
Iron Mountain, Inc. 144A company guaranty sr. unsec. notes       
4.875%, 9/15/27 R     268,000  273,360 
JELD-WEN, Inc. 144A company guaranty sr. unsec. notes       
4.875%, 12/15/27    65,000  67,213 
JELD-WEN, Inc. 144A company guaranty sr. unsec. notes       
4.625%, 12/15/25    70,000  70,875 
JELD-WEN, Inc. 144A sr. notes 6.25%, 5/15/25    31,000  32,938 
L Brands, Inc. company guaranty sr. unsec. notes 7.50%,       
perpetual maturity    128,000  145,600 
L Brands, Inc. 144A company guaranty sr. notes 6.875%, 7/1/25    30,000  33,336 
L Brands, Inc. 144A company guaranty sr. unsec. notes       
9.375%, 7/1/25    25,000  31,125 
L Brands, Inc. 144A company guaranty sr. unsec. unsub. bonds       
6.625%, 10/1/30    55,000  62,322 
La Financiere Atalian SASU company guaranty sr. unsec. notes       
Ser. REGS, 4.00%, 5/15/24 (France)  EUR  100,000  111,092 

 

Master Intermediate Income Trust 35 

 



    Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.    amount  Value 
Consumer cyclicals cont.       
Levi Strauss & Co. 144A sr. unsec. sub. bonds 3.50%, 3/1/31    $57,000  $55,005 
LHMC Finco SARL sr. notes Ser. REGS, 6.25%,       
12/20/23 (Luxembourg)  EUR  100,000  118,820 
Lions Gate Capital Holdings, LLC 144A company guaranty sr.       
unsec. notes 5.875%, 11/1/24    $181,000  186,318 
Lions Gate Capital Holdings, LLC 144A sr. unsec. notes       
6.375%, 2/1/24    115,000  118,666 
Live Nation Entertainment, Inc. 144A company guaranty sr. unsec.       
notes 4.875%, 11/1/24    46,000  46,814 
Live Nation Entertainment, Inc. 144A company guaranty sr. unsec.       
sub. notes 5.625%, 3/15/26    99,000  102,821 
Live Nation Entertainment, Inc. 144A sr. notes 6.50%, 5/15/27    60,000  66,526 
Masonite International Corp. 144A company guaranty sr. unsec.       
notes 5.375%, 2/1/28    45,000  47,756 
Mattamy Group Corp. 144A sr. unsec. notes 5.25%,       
12/15/27 (Canada)    160,000  167,400 
Mattamy Group Corp. 144A sr. unsec. notes 4.625%,       
3/1/30 (Canada)    125,000  124,160 
Mattel, Inc. 144A company guaranty sr. unsec. notes       
5.875%, 12/15/27    170,000  186,629 
Mattel, Inc. 144A company guaranty sr. unsec. notes 3.75%, 4/1/29    195,000  197,301 
Mattel, Inc. 144A company guaranty sr. unsec. notes       
3.375%, 4/1/26    25,000  25,811 
Meredith Corp. company guaranty sr. unsec. notes 6.875%, 2/1/26    180,000  183,825 
Meredith Corp. 144A company guaranty sr. unsec. notes       
6.50%, 7/1/25    110,000  117,975 
Motion Bondco DAC company guaranty sr. notes Ser. REGS, 4.50%,       
11/15/27 (Ireland)  EUR  110,000  126,402 
MPH Acquisition Holdings, LLC 144A company guaranty sr. unsec.       
notes 5.75%, 11/1/28    $60,000  58,836 
Navistar International Corp. 144A sr. unsec. notes 6.625%, 11/1/25    110,000  114,128 
NESCO Holdings II, Inc. 144A company guaranty notes       
5.50%, 4/15/29 ##     90,000  92,295 
Nexstar Broadcasting, Inc. 144A sr. unsec. notes 4.75%, 11/1/28    55,000  55,579 
Nexstar Escrow, Inc. 144A sr. unsec. notes 5.625%, 7/15/27    160,000  168,198 
Nielsen Co. Luxembourg SARL (The) 144A company guaranty sr.       
unsec. notes 5.00%, 2/1/25 (Luxembourg)    183,000  187,118 
Nielsen Finance, LLC/Nielsen Finance Co. 144A company guaranty       
sr. unsec. notes 5.625%, 10/1/28    80,000  84,100 
Nordstrom, Inc. 144A sr. notes 8.75%, 5/15/25    115,000  130,139 
Outfront Media Capital, LLC/Outfront Media Capital Corp. 144A sr.       
unsec. bonds 4.625%, 3/15/30    36,000  34,650 
PM General Purchaser, LLC 144A sr. notes 9.50%, 10/1/28    170,000  181,475 
Prime Security Services Borrower, LLC/Prime Finance, Inc. 144A       
company guaranty sr. notes 3.375%, 8/31/27    55,000  53,350 
Prime Security Services Borrower, LLC/Prime Finance, Inc. 144A       
notes 6.25%, 1/15/28    115,000  119,714 
QVC, Inc. company guaranty sr. notes 4.375%, 9/1/28    100,000  100,793 
Sabre GLBL, Inc. 144A company guaranty sr. notes 9.25%, 4/15/25    278,000  331,515 
Scientific Games International, Inc. 144A company guaranty sr.       
notes 5.00%, 10/15/25    65,000  67,321 

 

36 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Consumer cyclicals cont.     
Scientific Games International, Inc. 144A company guaranty sr.     
unsec. notes 8.25%, 3/15/26  $105,000  $112,613 
Scotts Miracle-Gro, Co. (The) company guaranty sr. unsec. notes     
4.50%, 10/15/29  168,000  173,200 
Shift4 Payments, LLC/Shift4 Payments Finance Sub, Inc. 144A     
company guaranty sr. unsec. notes 4.625%, 11/1/26  120,000  124,800 
Sinclair Television Group, Inc. 144A company guaranty sr. unsec.     
bonds 5.50%, 3/1/30  95,000  92,625 
Sinclair Television Group, Inc. 144A sr. bonds 4.125%, 12/1/30  60,000  57,750 
Sirius XM Radio, Inc. 144A sr. unsec. bonds 5.00%, 8/1/27  367,000  383,515 
Six Flags Theme Parks, Inc. 144A company guaranty sr. notes     
7.00%, 7/1/25  115,000  124,455 
Spectrum Brands, Inc. 144A company guaranty sr. unsec. bonds     
5.00%, 10/1/29  55,000  58,025 
Standard Industries, Inc. 144A sr. unsec. bonds 3.375%, 1/15/31  95,000  90,013 
Standard Industries, Inc. 144A sr. unsec. notes 4.75%, 1/15/28  10,000  10,366 
Station Casinos, LLC 144A sr. unsec. notes 4.50%, 2/15/28  115,000  114,425 
Taylor Morrison Communities, Inc. 144A sr. unsec. bonds     
5.125%, 8/1/30  125,000  132,813 
Taylor Morrison Communities, Inc. 144A sr. unsec. notes     
5.75%, 1/15/28  50,000  55,078 
TRI Pointe Group, Inc. sr. unsec. notes 5.70%, 6/15/28  55,000  60,787 
Univision Communications, Inc. 144A company guaranty sr. notes     
9.50%, 5/1/25  65,000  71,175 
Univision Communications, Inc. 144A company guaranty sr. notes     
6.625%, 6/1/27  115,000  122,811 
Univision Communications, Inc. 144A company guaranty sr. sub.     
notes 5.125%, 2/15/25  54,000  54,540 
Urban One, Inc. 144A company guaranty sr. notes 7.375%, 2/1/28  10,000  10,353 
Valvoline, Inc. 144A company guaranty sr. unsec. unsub. notes     
4.25%, 2/15/30  60,000  61,200 
Weekley Homes, LLC/Weekley Finance Corp. 144A sr. unsec. notes     
4.875%, 9/15/28  25,000  25,625 
WMG Acquisition Corp. 144A company guaranty sr. bonds     
3.00%, 2/15/31  75,000  71,273 
Wolverine World Wide, Inc. 144A company guaranty sr. unsec.     
bonds 5.00%, 9/1/26  101,000  102,389 
Wolverine World Wide, Inc. 144A company guaranty sr. unsec.     
notes 6.375%, 5/15/25  70,000  74,550 
Wynn Las Vegas, LLC/Wynn Las Vegas Capital Corp. 144A company     
guaranty sr. unsec. sub. notes 5.25%, 5/15/27  150,000  156,975 
Wynn Resorts Finance, LLC/Wynn Resorts Capital Corp. 144A sr.     
unsec. bonds 5.125%, 10/1/29  145,000  148,408 
Wynn Resorts Finance, LLC/Wynn Resorts Capital Corp. 144A sr.     
unsec. notes 7.75%, 4/15/25  35,000  37,943 
    10,762,751 
Consumer staples (1.4%)     
1011778 BC ULC/New Red Finance, Inc. 144A bonds 4.00%,     
10/15/30 (Canada)  80,000  77,200 
1011778 BC ULC/New Red Finance, Inc. 144A company guaranty     
notes 4.375%, 1/15/28 (Canada)  77,000  77,363 

 

Master Intermediate Income Trust 37 

 



    Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.    amount  Value 
Consumer staples cont.       
1011778 BC ULC/New Red Finance, Inc. 144A company guaranty sr.       
notes 3.875%, 1/15/28 (Canada)    $100,000  $100,500 
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons,       
LLC 144A company guaranty sr. unsec. notes 4.875%, 2/15/30    35,000  35,980 
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons,       
LLC 144A company guaranty sr. unsec. notes 4.625%, 1/15/27    260,000  269,476 
Avient Corp. 144A sr. unsec. notes 5.75%, 5/15/25    35,000  37,188 
CDW, LLC/CDW Finance Corp. company guaranty sr. unsec. notes       
3.25%, 2/15/29    18,000  17,775 
Golden Nugget, Inc. 144A sr. unsec. notes 6.75%, 10/15/24    227,000  229,270 
IRB Holding Corp. 144A company guaranty sr. notes 7.00%, 6/15/25    60,000  64,587 
KFC Holding Co./Pizza Hut Holdings, LLC/Taco Bell of America, LLC       
144A company guaranty sr. unsec. notes 5.25%, 6/1/26    130,000  133,975 
KFC Holding Co./Pizza Hut Holdings, LLC/Taco Bell of America, LLC       
144A company guaranty sr. unsec. notes 4.75%, 6/1/27    110,000  115,500 
Kraft Heinz Foods Co. company guaranty sr. unsec. notes       
3.00%, 6/1/26    159,000  167,641 
Kraft Heinz Foods Co. company guaranty sr. unsec. sub. notes       
3.875%, 5/15/27    17,000  18,596 
Lamb Weston Holdings, Inc. 144A company guaranty sr. unsec.       
notes 4.875%, 5/15/28    85,000  91,308 
Lamb Weston Holdings, Inc. 144A company guaranty sr. unsec.       
unsub. notes 4.875%, 11/1/26    157,000  162,495 
Lamb Weston Holdings, Inc. 144A company guaranty sr. unsec.       
unsub. notes 4.625%, 11/1/24    37,000  38,396 
Loxam SAS notes 3.75%, 7/15/26 (France)  EUR  100,000  117,819 
Match Group Holdings II, LLC 144A sr. unsec. notes 4.125%, 8/1/30    $130,000  130,365 
Match Group, Inc. 144A sr. unsec. bonds 5.00%, 12/15/27    118,000  123,605 
Match Group, Inc. 144A sr. unsec. unsub. notes 4.625%, 6/1/28    60,000  61,306 
Netflix, Inc. sr. unsec. notes 6.375%, 5/15/29    60,000  74,400 
Netflix, Inc. sr. unsec. notes 4.875%, 4/15/28    120,000  136,429 
Netflix, Inc. sr. unsec. unsub. notes 5.875%, 11/15/28    230,000  278,201 
Netflix, Inc. 144A sr. unsec. bonds 5.375%, 11/15/29    60,000  70,953 
Netflix, Inc. 144A sr. unsec. bonds 4.875%, 6/15/30    35,000  40,304 
Newell Brands, Inc. sr. unsec. notes 4.875%, 6/1/25    66,000  72,848 
Newell Brands, Inc. sr. unsec. unsub. notes 4.70%, 4/1/26    105,000  116,115 
Prestige Brands, Inc. 144A company guaranty sr. unsec. notes       
5.125%, 1/15/28    95,000  99,616 
TripAdvisor, Inc. 144A company guaranty sr. unsec. notes       
7.00%, 7/15/25    59,000  63,809 
Yum! Brands, Inc. sr. unsec. sub. bonds 3.625%, 3/15/31    55,000  52,882 
Yum! Brands, Inc. 144A sr. unsec. bonds 4.75%, 1/15/30    55,000  58,152 
Yum! Brands, Inc. 144A sr. unsec. notes 7.75%, 4/1/25    25,000  27,375 
      3,161,429 
Energy (3.8%)       
Antero Resources Corp. 144A company guaranty sr. unsec. notes       
8.375%, 7/15/26    15,000  16,538 
Apache Corp. sr. unsec. unsub. notes 4.875%, 11/15/27    35,000  35,875 
Apache Corp. sr. unsec. unsub. notes 4.375%, 10/15/28    36,000  35,892 
Callon Petroleum Co. company guaranty sr. unsec. unsub. notes       
6.25%, 4/15/23    90,000  80,100 

 

38 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Energy cont.     
Callon Petroleum Co. 144A company guaranty notes 9.00%, 4/1/25  $43,000  $43,618 
ChampionX corp. company guaranty sr. unsec. notes     
6.375%, 5/1/26  129,000  135,128 
Cheniere Energy Partners LP 144A company guaranty sr. unsec.     
bonds 4.00%, 3/1/31  90,000  91,575 
Comstock Resources, Inc. 144A company guaranty sr. unsec. notes     
7.50%, 5/15/25  23,000  23,863 
Continental Resources, Inc. company guaranty sr. unsec. notes     
4.375%, 1/15/28  135,000  142,567 
Continental Resources, Inc. company guaranty sr. unsec. unsub.     
notes 4.50%, 4/15/23  105,000  108,748 
Continental Resources, Inc. 144A company guaranty sr. unsec.     
bonds 5.75%, 1/15/31  127,000  143,492 
DCP Midstream Operating LP company guaranty sr. unsec. notes     
5.625%, 7/15/27  56,000  60,620 
Devon Energy Corp. sr. unsec. unsub. bonds 7.875%, 9/30/31  60,000  81,300 
Double Eagle III Midco 1 LLC/Double Eagle Finance Corp. 144A sr.     
unsec. notes 7.75%, 12/15/25  130,000  138,804 
Endeavor Energy Resources LP/EER Finance, Inc. 144A sr. unsec.     
bonds 5.75%, 1/30/28  196,000  207,039 
Endeavor Energy Resources LP/EER Finance, Inc. 144A sr. unsec.     
notes 6.625%, 7/15/25  115,000  122,905 
EnLink Midstream, LLC 144A company guaranty sr. unsec. notes     
5.625%, 1/15/28  105,000  101,533 
EQT Corp. sr. unsec. notes 5.00%, 1/15/29  10,000  10,700 
Global Partners LP/GLP Finance Corp. company guaranty sr.     
unsec. notes 6.875%, 1/15/29  20,000  21,465 
Hess Midstream Operations LP 144A company guaranty sr. unsec.     
notes 5.125%, 6/15/28  102,000  103,122 
Hess Midstream Operations LP 144A company guaranty sr. unsec.     
sub. notes 5.625%, 2/15/26  217,000  224,253 
Holly Energy Partners LP/Holly Energy Finance Corp. 144A     
company guaranty sr. unsec. notes 5.00%, 2/1/28  195,000  197,496 
MEG Energy Corp. 144A notes 6.50%, 1/15/25 (Canada)  196,000  202,458 
Nabors Industries, Inc. 144A company guaranty sr. unsec. notes     
9.00%, 2/1/25  70,097  71,849 
Newfield Exploration Co. sr. unsec. unsub. notes 5.75%, 1/30/22  96,000  99,144 
Newfield Exploration Co. sr. unsec. unsub. notes 5.625%, 7/1/24  25,000  27,469 
Northriver Midstream Finance LP 144A sr. notes 5.625%,     
2/15/26 (Canada)  62,000  63,860 
Ovintiv, Inc. company guaranty sr. unsec. unsub. bonds     
7.375%, 11/1/31  40,000  50,820 
Pertamina Persero PT 144A sr. unsec. unsub. notes 4.875%,     
5/3/22 (Indonesia)  925,000  961,073 
Pertamina Persero PT 144A sr. unsec. unsub. notes 4.30%,     
5/20/23 (Indonesia)  200,000  211,791 
Petrobras Global Finance BV company guaranty sr. unsec. unsub.     
notes 5.999%, 1/27/28 (Brazil)  169,000  186,323 
Petrobras Global Finance BV company guaranty sr. unsec. unsub.     
notes 5.60%, 1/3/31 (Brazil)  879,000  926,290 
Petrobras Global Finance BV company guaranty sr. unsec. unsub.     
notes 5.299%, 1/27/25 (Brazil)  409,000  451,945 

 

Master Intermediate Income Trust 39 

 



    Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.    amount  Value 
Energy cont.       
Petroleos de Venezuela SA company guaranty sr. unsec. bonds       
Ser. REGS, 6.00%, 11/15/26 (Venezuela) (In default)     $399,000  $16,958 
Petroleos de Venezuela SA company guaranty sr. unsec. unsub.       
notes 5.375%, 4/12/27 (Venezuela) (In default)     824,000  35,020 
Petroleos Mexicanos company guaranty sr. unsec. unsub. bonds       
6.50%, 1/23/29 (Mexico)    432,000  437,513 
Petroleos Mexicanos company guaranty sr. unsec. unsub. FRB       
5.95%, 1/28/31 (Mexico)    1,420,000  1,363,200 
Precision Drilling Corp. 144A company guaranty sr. unsec. notes       
7.125%, 1/15/26 (Canada)    51,000  49,343 
Rattler Midstream LP 144A company guaranty sr. unsec. notes       
5.625%, 7/15/25    80,000  83,530 
SM Energy Co. sr. unsec. notes 6.625%, 1/15/27    136,000  125,800 
SM Energy Co. sr. unsec. sub. notes 5.00%, 1/15/24    67,000  62,813 
SM Energy Co. sr. unsec. unsub. notes 6.75%, 9/15/26    49,000  45,276 
SM Energy Co. sr. unsec. unsub. notes 6.125%, 11/15/22    96,000  94,080 
SM Energy Co. 144A company guaranty notes 10.00%, 1/15/25    30,000  33,750 
Tallgrass Energy Partners LP/Tallgrass Energy Finance Corp. 144A       
company guaranty sr. unsec. notes 5.50%, 1/15/28    130,000  126,100 
Targa Resources Partners LP/Targa Resources Partners Finance       
Corp. company guaranty sr. unsec. notes 6.875%, 1/15/29    35,000  38,560 
Targa Resources Partners LP/Targa Resources Partners Finance       
Corp. company guaranty sr. unsec. notes 6.50%, 7/15/27    185,000  201,036 
Targa Resources Partners LP/Targa Resources Partners Finance       
Corp. company guaranty sr. unsec. notes 5.50%, 3/1/30    35,000  36,750 
Transocean Pontus, Ltd. 144A company guaranty sr. notes 6.125%,       
8/1/25 (Cayman Islands)    41,325  38,846 
Transocean Poseidon, Ltd. 144A company guaranty sr. notes       
6.875%, 2/1/27    88,000  81,339 
Viper Energy Partners LP 144A company guaranty sr. unsec. notes       
5.375%, 11/1/27    35,000  36,400 
WPX Energy, Inc. sr. unsec. notes 5.75%, 6/1/26    101,000  105,767 
WPX Energy, Inc. sr. unsec. notes 4.50%, 1/15/30    29,000  31,227 
WPX Energy, Inc. sr. unsec. sub. notes 5.875%, 6/15/28    117,000  128,957 
WPX Energy, Inc. sr. unsec. sub. notes 5.25%, 10/15/27    64,000  68,193 
      8,620,113 
Financials (2.6%)       
AG Issuer, LLC 144A sr. notes 6.25%, 3/1/28    105,000  109,856 
Alliant Holdings Intermediate, LLC/Alliant Holdings Co-Issuer 144A       
sr. notes 4.25%, 10/15/27    30,000  30,273 
Banca Monte dei Paschi di Siena SpA sr. unsec. unsub. notes       
Ser. EMTN, 2.625%, 4/28/25 (Italy)  EUR  105,000  125,840 
Barclays PLC unsec. sub. bonds 4.836%, 5/9/28 (United Kingdom)    $200,000  222,819 
CIT Group, Inc. sr. unsec. sub. notes 5.00%, 8/1/23    4,000  4,340 
CIT Group, Inc. sr. unsec. unsub. notes 5.25%, 3/7/25    242,000  272,553 
CNO Financial Group, Inc. sr. unsec. notes 5.25%, 5/30/29    100,000  115,175 
Commerzbank AG 144A unsec. sub. notes 8.125%,       
9/19/23 (Germany)    200,000  228,810 
Diversified Healthcare Trust company guaranty sr. unsec. notes       
9.75%, 6/15/25 R     230,000  258,121 

 

40 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Financials cont.     
ESH Hospitality, Inc. 144A company guaranty sr. unsec. notes     
5.25%, 5/1/25 R   $45,000  $45,900 
Freedom Mortgage Corp. 144A sr. unsec. notes 8.125%, 11/15/24  53,000  54,921 
GLP Capital LP/GLP Financing II, Inc. company guaranty sr. unsec.     
notes 5.25%, 6/1/25  115,000  128,924 
goeasy, Ltd. 144A company guaranty sr. unsec. notes 5.375%,     
12/1/24 (Canada)  115,000  119,169 
Icahn Enterprises LP/Icahn Enterprises Finance Corp. company     
guaranty sr. unsec. notes 6.75%, 2/1/24  95,000  96,900 
Icahn Enterprises LP/Icahn Enterprises Finance Corp. company     
guaranty sr. unsec. notes 6.25%, 5/15/26  104,000  108,940 
Icahn Enterprises LP/Icahn Enterprises Finance Corp. 144A     
company guaranty sr. unsec. notes 4.375%, 2/1/29  64,000  62,541 
International Lease Finance Corp. sr. unsec. unsub. notes     
5.875%, 8/15/22  15,000  16,004 
Intesa Sanpaolo SpA 144A unsec. sub. notes 5.017%, 6/26/24 (Italy)  200,000  218,277 
iStar, Inc. sr. unsec. notes 5.50%, 2/15/26 R   90,000  91,575 
iStar, Inc. sr. unsec. notes 4.75%, 10/1/24 R   156,000  162,303 
iStar, Inc. sr. unsec. notes 4.25%, 8/1/25 R   122,000  122,842 
Itau Unibanco Holding SA/Cayman Islands 144A unsec. sub. FRB     
3.875%, 4/15/31 (Brazil)  930,000  902,100 
Ladder Capital Finance Holdings, LLLP/Ladder Capital     
Finance Corp. 144A company guaranty sr. unsec. unsub. notes     
5.25%, 10/1/25 R   160,000  160,000 
Ladder Capital Finance Holdings, LLLP/Ladder Capital Finance     
Corp. 144A sr. unsec. notes 4.25%, 2/1/27 R   115,000  113,275 
Nationstar Mortgage Holdings, Inc. 144A company guaranty sr.     
unsec. notes 6.00%, 1/15/27  60,000  62,250 
Nationstar Mortgage Holdings, Inc. 144A company guaranty sr.     
unsec. notes 5.50%, 8/15/28  93,000  93,377 
Nationstar Mortgage Holdings, Inc. 144A company guaranty sr.     
unsec. notes 5.125%, 12/15/30  35,000  34,395 
NatWest Group PLC sr. unsec. unsub. FRN 4.269%, 3/22/25     
(United Kingdom)  570,000  622,079 
PennyMac Financial Services, Inc. 144A company guaranty sr.     
unsec. notes 5.375%, 10/15/25  110,000  114,021 
PHH Mortgage Corp. 144A company guaranty sr. notes     
7.875%, 3/15/26  105,000  107,625 
Provident Funding Associates LP/PFG Finance Corp. 144A sr.     
unsec. notes 6.375%, 6/15/25  235,000  234,427 
Service Properties Trust company guaranty sr. unsec. unsub.     
notes 7.50%, 9/15/25 R   41,000  46,577 
Springleaf Finance Corp. company guaranty sr. unsec. notes     
8.875%, 6/1/25  45,000  49,851 
Springleaf Finance Corp. company guaranty sr. unsec. sub. notes     
7.125%, 3/15/26  60,000  69,201 
Springleaf Finance Corp. company guaranty sr. unsec. unsub.     
notes 6.875%, 3/15/25  269,000  305,967 
Springleaf Finance Corp. company guaranty sr. unsec. unsub.     
notes 5.375%, 11/15/29  120,000  127,650 
Starwood Property Trust, Inc. sr. unsec. notes 4.75%, 3/15/25 R   150,000  155,742 

 

Master Intermediate Income Trust 41 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Financials cont.     
TMX Finance, LLC/TitleMax Finance Corp. 144A sr. notes     
11.125%, 4/1/23  $83,000  $84,245 
VTB Bank OJSC Via VTB Capital SA 144A unsec. sub. bonds 6.95%,     
10/17/22 (Russia)  200,000  212,000 
    6,090,865 
Health care (1.8%)     
Bausch Health Americas, Inc. 144A sr. unsec. notes 8.50%, 1/31/27  150,000  166,500 
Bausch Health Cos., Inc. 144A company guaranty sr. unsec. notes     
7.25%, 5/30/29  105,000  117,206 
Bausch Health Cos., Inc. 144A company guaranty sr. unsec. notes     
7.00%, 1/15/28  55,000  59,705 
Bausch Health Cos., Inc. 144A company guaranty sr. unsec. notes     
6.25%, 2/15/29  80,000  84,900 
Bausch Health Cos., Inc. 144A company guaranty sr. unsec. notes     
6.125%, 4/15/25  160,000  164,032 
Bausch Health Cos., Inc. 144A company guaranty sr. unsec. notes     
5.00%, 2/15/29  50,000  49,375 
Bausch Health Cos., Inc. 144A company guaranty sr. unsub. notes     
7.00%, 3/15/24  144,000  147,312 
Centene Corp. sr. unsec. bonds 3.00%, 10/15/30  55,000  54,909 
Centene Corp. sr. unsec. notes 4.625%, 12/15/29  250,000  269,375 
Centene Corp. 144A sr. unsec. notes 5.375%, 8/15/26  89,000  93,886 
Centene Escrow I Corp. 144A sr. unsec. notes 5.375%, 6/1/26  82,000  85,747 
Charles River Laboratories International, Inc. 144A company     
guaranty sr. unsec. notes 4.00%, 3/15/31  60,000  60,825 
Charles River Laboratories International, Inc. 144A company     
guaranty sr. unsec. notes 3.75%, 3/15/29  55,000  55,000 
CHS/Community Health Systems, Inc. 144A company guaranty sr.     
notes 8.00%, 3/15/26  305,000  329,797 
CHS/Community Health Systems, Inc. 144A company guaranty sr.     
notes 6.00%, 1/15/29  10,000  10,575 
CHS/Community Health Systems, Inc. 144A company guaranty sr.     
notes 5.625%, 3/15/27  45,000  47,025 
CHS/Community Health Systems, Inc. 144A company guaranty sr.     
unsec. sub. notes 6.875%, 4/1/28  105,000  95,573 
Elanco Animal Health, Inc. sr. unsec. notes Ser. WI, 5.90%, 8/28/28  130,000  147,388 
Endo Luxembourg Finance Co. I Sarl/Endo US, Inc. 144A company     
guaranty sr. notes 6.125%, 4/1/29 (Luxembourg)  45,000  45,450 
Global Medical Response, Inc. 144A sr. notes 6.50%, 10/1/25  55,000  56,925 
HCA, Inc. company guaranty sr. unsec. notes 5.375%, 9/1/26  245,000  276,238 
HCA, Inc. company guaranty sr. unsec. notes 3.50%, 9/1/30  55,000  55,635 
Mallinckrodt International Finance SA/Mallinckrodt CB, LLC 144A     
company guaranty sub. notes 10.00%, 4/15/25 (Luxembourg)  55,000  54,725 
Owens & Minor, Inc. 144A sr. unsec. notes 4.50%, 3/31/29  60,000  60,300 
Service Corp. International sr. unsec. bonds 5.125%, 6/1/29  155,000  166,346 
Service Corp. International sr. unsec. notes 3.375%, 8/15/30  40,000  39,042 
Tenet Healthcare Corp. company guaranty sr. notes     
4.625%, 7/15/24  240,000  244,020 
Tenet Healthcare Corp. 144A company guaranty notes     
6.25%, 2/1/27  28,000  29,564 

 

42 Master Intermediate Income Trust 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Health care cont.     
Tenet Healthcare Corp. 144A company guaranty sr. notes     
7.50%, 4/1/25  $30,000  $32,390 
Tenet Healthcare Corp. 144A company guaranty sr. notes     
5.125%, 11/1/27  235,000  245,740 
Tenet Healthcare Corp. 144A company guaranty sr. notes     
4.875%, 1/1/26  339,000  352,343 
Teva Pharmaceutical Finance Netherlands III BV company     
guaranty sr. unsec. notes 6.75%, 3/1/28 (Israel)  200,000  224,700 
Teva Pharmaceutical Finance Netherlands III BV company     
guaranty sr. unsec. notes 6.00%, 4/15/24 (Israel)  200,000  213,000 
    4,135,548 
Technology (0.9%)     
CommScope Finance, LLC 144A sr. notes 6.00%, 3/1/26  20,000  21,119 
CommScope Finance, LLC 144A sr. notes 5.50%, 3/1/24  105,000  108,281 
Crowdstrike Holdings, Inc. company guaranty sr. unsec. notes     
3.00%, 2/15/29  55,000  53,774 
Diamond 1 Finance Corp./Diamond 2 Finance Corp. 144A     
company guaranty sr. notes 6.02%, 6/15/26  260,000  307,670 
Diamond 1 Finance Corp./Diamond 2 Finance Corp. 144A     
company guaranty sr. unsec. notes 7.125%, 6/15/24  152,000  156,465 
Diebold Nixdorf, Inc. company guaranty sr. unsec. sub. notes     
8.50%, 4/15/24  105,000  107,258 
Diebold Nixdorf, Inc. 144A company guaranty sr. notes     
9.375%, 7/15/25  54,000  60,143 
Dun & Bradstreet Corp. (The) 144A sr. notes 6.875%, 8/15/26  33,000  35,234 
Microchip Technology, Inc. 144A company guaranty sr. unsec.     
notes 4.25%, 9/1/25  119,000  124,309 
Plantronics, Inc. 144A company guaranty sr. unsec. notes     
5.50%, 5/31/23  280,000  281,186 
Plantronics, Inc. 144A company guaranty sr. unsec. notes     
4.75%, 3/1/29  155,000  152,288 
Qorvo, Inc. 144A company guaranty sr. unsec. bonds     
3.375%, 4/1/31  55,000  53,894 
SS&C Technologies, Inc. 144A company guaranty sr. unsec. notes     
5.50%, 9/30/27  203,000  215,180 
Tempo Acquisition, LLC/Tempo Acquisition Finance Corp. 144A     
company guaranty sr. notes 5.75%, 6/1/25  45,000  47,531 
TTM Technologies, Inc. 144A company guaranty sr. unsec. notes     
4.00%, 3/1/29  90,000  88,650 
Twilio, Inc. company guaranty sr. unsec. notes 3.875%, 3/15/31  170,000  173,631 
Twilio, Inc. company guaranty sr. unsec. notes 3.625%, 3/15/29  120,000  121,480 
Western Digital Corp. company guaranty sr. unsec. notes     
4.75%, 2/15/26  44,000  48,508 
    2,156,601 
Transportation (0.2%)     
American Airlines, Inc./AAdvantage Loyalty IP, Ltd. 144A company     
guaranty sr. notes 5.75%, 4/20/29  120,000  127,896 
American Airlines, Inc./AAdvantage Loyalty IP, Ltd. 144A company     
guaranty sr. notes 5.50%, 4/20/26  120,000  125,100 
Delta Air Lines Inc/SkyMiles IP, Ltd. 144A company guaranty sr.     
notes 4.75%, 10/20/28  170,000  184,769 
    437,765 

 

Master Intermediate Income Trust 43 

 



  Principal   
CORPORATE BONDS AND NOTES (21.8%)* cont.  amount  Value 
Utilities and power (0.7%)     
AES Corp. (The) 144A sr. unsec. notes 3.30%, 7/15/25  $40,000  $42,434 
Buckeye Partners LP sr. unsec. notes 3.95%, 12/1/26  29,000  28,665 
Buckeye Partners LP 144A sr. unsec. notes 4.50%, 3/1/28  45,000  45,113 
Calpine Corp. 144A company guaranty sr. notes 5.25%, 6/1/26  58,000  59,731 
Calpine Corp. 144A company guaranty sr. notes 4.50%, 2/15/28  170,000  171,428 
Calpine Corp. 144A sr. unsec. notes 5.00%, 2/1/31  25,000  24,370 
Calpine Corp. 144A sr. unsec. notes 4.625%, 2/1/29  10,000  9,743 
NRG Energy, Inc. company guaranty sr. unsec. notes     
7.25%, 5/15/26  94,000  97,760 
NRG Energy, Inc. company guaranty sr. unsec. notes     
6.625%, 1/15/27  27,000  28,080 
NRG Energy, Inc. 144A company guaranty sr. bonds 4.45%, 6/15/29  102,000  110,753 
NRG Energy, Inc. 144A company guaranty sr. notes 3.75%, 6/15/24  170,000  181,789 
NRG Energy, Inc. 144A sr. unsec. bonds 5.25%, 6/15/29  49,000  52,430 
Pacific Gas and Electric Co. company guaranty sr. unsec. unsub.     
notes 2.95%, 3/1/26  110,000  113,265 
Pacific Gas and Electric Co. sr. notes 3.30%, 3/15/27  30,000  31,267 
PG&E Corp. sr. sub. notes 5.00%, 7/1/28  105,000  110,930 
Texas Competitive Electric Holdings Co., LLC/TCEH Finance, Inc.     
escrow company guaranty sr. notes 11.50%, 10/1/21 F   90,000  72 
Vistra Operations Co., LLC 144A company guaranty sr. notes     
4.30%, 7/15/29  50,000  52,810 
Vistra Operations Co., LLC 144A company guaranty sr. notes     
3.55%, 7/15/24  30,000  31,390 
Vistra Operations Co., LLC 144A company guaranty sr. unsec. notes     
5.625%, 2/15/27  68,000  70,678 
Vistra Operations Co., LLC 144A company guaranty sr. unsec. notes     
5.50%, 9/1/26  168,000  174,090 
Vistra Operations Co., LLC 144A company guaranty sr. unsec. sub.     
notes 5.00%, 7/31/27  75,000  77,348 
    1,514,146 
Total corporate bonds and notes (cost $48,626,764)    $49,907,000 
 
FOREIGN GOVERNMENT AND AGENCY  Principal   
BONDS AND NOTES (12.7%)*  amount  Value 
Bahrain (Kingdom of) 144A sr. unsec. notes 7.375%,     
5/14/30 (Bahrain)  $960,000  $1,065,593 
Buenos Aires (Province of) sr. unsec. unsub. notes Ser. REGS,     
6.50%, 2/15/23 (Argentina) (In default)   75,000  27,692 
Buenos Aires (Province of) 144A sr. unsec. unsub. bonds 7.875%,     
6/15/27 (Argentina) (In default)   2,140,000  801,934 
Buenos Aires (Province of) 144A sr. unsec. unsub. notes 10.875%,     
1/26/22 (Argentina) (In default)   341,333  137,415 
Cordoba (Province of) sr. unsec. unsub. notes Ser. REGS, 3.00%,     
6/1/27 (Argentina)  1,477,524  868,717 
Cordoba (Province of) 144A sr. unsec. unsub. notes 3.00%,     
12/10/25 (Argentina)  556,786  380,012 
Development Bank of Mongolia, LLC unsec. notes Ser. REGS,     
7.25%, 10/23/23 (Mongolia)  340,000  367,200 
Dominican (Republic of) sr. unsec. unsub. notes 7.50%, 5/6/21     
(Dominican Republic)  56,667  56,808 

 

44 Master Intermediate Income Trust 

 



FOREIGN GOVERNMENT AND AGENCY    Principal   
BONDS AND NOTES (12.7%)* cont.    amount  Value 
Dominican (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.875%,       
1/29/26 (Dominican Republic)    $661,000  $763,455 
Dominican (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.00%,       
7/19/28 (Dominican Republic)    180,000  202,770 
Dominican (Republic of) sr. unsec. unsub. notes Ser. REGS, 5.95%,       
1/25/27 (Dominican Republic)    284,000  316,660 
Dominican (Republic of) sr. unsec. unsub. notes Ser. REGS, 5.50%,       
1/27/25 (Dominican Republic)    380,000  417,050 
Dominican (Republic of) 144A sr. unsec. notes 4.50%, 1/30/30       
(Dominican Republic)    260,000  262,600 
Dominican (Republic of) 144A sr. unsec. unsub. bonds 5.50%,       
1/27/25 (Dominican Republic)    725,000  795,688 
Egypt (Arab Republic of) sr. unsec. notes Ser. REGS, 7.60%,       
3/1/29 (Egypt)    1,400,000  1,490,971 
Egypt (Arab Republic of) sr. unsec. unsub. notes Ser. REGS, 5.875%,       
6/11/25 (Egypt)    600,000  633,744 
Egypt (Arab Republic of) 144A sr. unsec. bonds 5.875%,       
2/16/31 (Egypt)    720,000  673,992 
Egypt (Arab Republic of) 144A sr. unsec. notes 5.75%,       
5/29/24 (Egypt)    520,000  545,158 
El Salvador (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.375%,       
1/18/27 (El Salvador)    378,000  373,842 
El Salvador (Republic of) sr. unsec. unsub. notes Ser. REGS, 5.875%,       
1/30/25 (El Salvador)    300,000  300,000 
Ghana (Republic of) sr. unsec. bonds Ser. REGS, 8.125%,       
3/26/32 (Ghana)    1,800,000  1,734,750 
Ghana (Republic of) 144A sr. unsec. notes 7.75%, 4/7/29 (Ghana)    550,000  544,500 
Indonesia (Republic of) sr. unsec. unsub. bonds 2.85%,       
2/14/30 (Indonesia)    379,000  385,831 
Indonesia (Republic of) sr. unsec. unsub. notes Ser. REGS, 4.75%,       
1/8/26 (Indonesia)    1,020,000  1,153,885 
Indonesia (Republic of) sr. unsec. unsub. notes Ser. REGS, 4.125%,       
1/15/25 (Indonesia)    360,000  394,647 
Indonesia (Republic of) 144A sr. unsec. notes 4.75%,       
1/8/26 (Indonesia)    200,000  226,248 
Indonesia (Republic of) 144A sr. unsec. unsub. notes 4.35%,       
1/8/27 (Indonesia)    650,000  728,016 
Indonesia (Republic of) 144A sr. unsec. unsub. notes 3.375%,       
4/15/23 (Indonesia)    560,000  588,703 
Ivory Coast (Republic of) sr. unsec. unsub. bonds Ser. REGS, 5.25%,       
3/22/30 (Ivory Coast)  EUR  1,345,000  1,626,982 
Ivory Coast (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.375%,       
3/3/28 (Ivory Coast)    $1,025,000  1,109,583 
Ivory Coast (Republic of) sr. unsec. unsub. notes Ser. REGS, 5.375%,       
7/23/24 (Ivory Coast)    1,300,000  1,387,750 
Kenya (Republic of) sr. unsec. notes Ser. REGS, 7.00%,       
5/22/27 (Kenya)    710,000  754,375 
Kenya (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.875%,       
6/24/24 (Kenya)    340,000  374,000 
Mongolia (Government of) sr. unsec. notes Ser. REGS, 5.125%,       
4/7/26 (Mongolia)    270,000  287,552 
Oman (Sultanate of) sr. unsec. notes Ser. REGS, 6.00%,       
8/1/29 (Oman)    499,000  518,940 

 

Master Intermediate Income Trust 45 

 



FOREIGN GOVERNMENT AND AGENCY  Principal   
BONDS AND NOTES (12.7%)* cont.  amount  Value 
Senegal (Republic of) sr. unsec. unsub. notes Ser. REGS, 6.25%,     
7/30/24 (Senegal)  $2,670,000  $2,870,250 
South Africa (Republic of) sr. unsec. unsub. notes 5.875%, 9/16/25     
(South Africa)  670,000  738,836 
South Africa (Republic of) sr. unsec. unsub. notes 4.85%, 9/27/27     
(South Africa)  360,000  371,704 
Turkey (Republic of) sr. unsec. unsub. notes 6.35%,     
8/10/24 (Turkey)  430,000  430,538 
United Mexican States sr. unsec. unsub. bonds 3.25%,     
4/16/30 (Mexico)  1,009,000  1,016,568 
Venezuela (Republic of) sr. unsec. notes 9.00%, 5/7/23 (Venezuela)     
(In default)   798,000  79,800 
Venezuela (Republic of) sr. unsec. notes 7.65%, 4/21/25     
(Venezuela) (In default)   371,000  37,100 
Venezuela (Republic of) sr. unsec. unsub. notes 8.25%, 10/13/24     
(Venezuela) (In default)   1,292,000  129,200 
Vietnam (Socialist Republic of) sr. unsec. notes Ser. REGS, 4.80%,     
11/19/24 (Vietnam)  910,000  1,017,965 
Total foreign government and agency bonds and notes (cost $30,483,641)    $28,989,024 
 
  Principal   
CONVERTIBLE BONDS AND NOTES (7.9%)*  amount  Value 
Capital goods (0.1%)     
Middleby Corp. (The) 144A cv. sr. unsec. unsub. notes 1.00%, 9/1/25  $165,000  $232,547 
    232,547 
Communication services (0.4%)     
Cable One, Inc. 144A company guaranty cv. sr. unsec. notes     
1.125%, 3/15/28  163,000  164,222 
DISH Network Corp. cv. sr. unsec. notes 3.375%, 8/15/26  363,000  348,952 
Liberty Media Corp. cv. sr. unsec. bonds 1.375%, 10/15/23  38,000  48,381 
Liberty Media Corp. cv. sr. unsec. unsub. bonds 0.50%, 12/1/50  79,000  91,403 
Liberty Media Corp. 144A cv. sr. unsec. unsub. bonds     
2.75%, 12/1/49  188,000  194,956 
    847,914 
Consumer cyclicals (1.6%)     
Alarm.com Holdings, Inc. 144A cv. sr. unsec. notes zero %, 1/15/26  110,000  102,025 
Booking Holdings, Inc. 144A cv. sr. unsec. notes 0.75%, 5/1/25  257,000  377,790 
Burlington Stores, Inc. 144A cv. sr. unsec. notes 2.25%, 4/15/25  185,000  277,847 
Carnival Corp. 144A cv. company guaranty notes 5.75%, 4/1/23  10,000  28,060 
Cinemark Holdings, Inc. 144A cv. sr. unsec. notes 4.50%, 8/15/25  50,000  83,313 
DraftKings, Inc. 144A cv. sr. unsec. unsub. notes zero %, 3/15/28  165,000  163,268 
Expedia Group, Inc. 144A company guaranty cv. sr. unsec. unsub.     
notes zero %, 2/15/26  166,000  181,189 
Ford Motor Co. 144A cv. sr. unsec. notes zero %, 3/15/26  218,000  220,180 
FTI Consulting, Inc. cv. sr. unsec. notes 2.00%, 8/15/23  131,000  190,998 
Horizon Global Corp. cv. sr. unsec. unsub. notes 2.75%, 7/1/22  21,000  20,051 
Liberty Media Corp. cv. sr. unsec. notes 1.00%, 1/30/23  100,000  126,800 
Live Nation Entertainment, Inc. cv. sr. unsec. notes 2.50%, 3/15/23  192,000  268,205 
National Vision Holdings, Inc. 144A cv. sr. unsec. notes     
2.50%, 5/15/25  108,000  169,155 
NCL Corp, Ltd. 144A cv. company guaranty notes 5.375%, 8/1/25  153,000  264,767 

 

46 Master Intermediate Income Trust 

 



  Principal   
CONVERTIBLE BONDS AND NOTES (7.9%)* cont.  amount  Value 
Consumer cyclicals cont.     
Penn National Gaming, Inc. cv. sr. unsec. notes 2.75%, 5/15/26  $5,000  $22,550 
RH cv. sr. unsec. notes zero %, 9/15/24 (acquired 3/18/21, cost     
$13,344) ∆∆   13,000  36,688 
Royal Caribbean Cruises, Ltd. 144A cv. sr. unsec. notes     
2.875%, 11/15/23  312,000  405,288 
Sabre GLBL, Inc. 144A cv. company guaranty sr. unsec. notes     
4.00%, 4/15/25  22,000  45,694 
Shift4 Payments, Inc. 144A cv. sr. unsec. sub. notes     
zero %, 12/15/25  109,000  136,315 
Square, Inc. 144A cv. sr. unsec. sub. notes 0.25%, 11/1/27  80,000  90,350 
Square, Inc. 144A cv. sr. unsec. sub. notes zero %, 5/1/26  80,000  89,152 
Vail Resorts, Inc. 144A cv. sr. unsec. sub. notes zero %, 1/1/26  146,000  149,396 
Winnebago Industries, Inc. cv. sr. unsec. notes 1.50%, 4/1/25  83,000  114,955 
    3,564,036 
Consumer staples (0.5%)     
Airbnb, Inc. 144A cv. sr. unsec. sub. notes zero %, 3/15/26  160,000  167,040 
Bloomin’ Brands, Inc. 144A cv. sr. unsec. notes 5.00%, 5/1/25  11,000  26,551 
Chegg, Inc. 144A cv. sr. unsec. notes zero %, 9/1/26  111,000  119,325 
Etsy, Inc. 144A cv. sr. unsec. notes 0.125%, 9/1/27  107,000  139,969 
Lyft, Inc. 144A cv. sr. unsec. notes 1.50%, 5/15/25  137,000  242,490 
Shake Shack, Inc. 144A cv. sr. unsec. notes zero %, 3/1/28  84,000  83,528 
Uber Technologies, Inc. 144A cv. sr. unsec. notes zero %, 12/15/25  91,000  95,607 
Wayfair, Inc. 144A cv. sr. unsec. notes 0.625%, 10/1/25  189,000  201,758 
    1,076,268 
Energy (0.3%)     
Enphase energy, Inc. 144A cv. sr. unsec. notes zero %, 3/1/28  156,000  143,906 
Pioneer Natural Resources Co. 144A cv. sr. unsec. notes     
0.25%, 5/15/25  251,000  393,066 
SolarEdge Technologies, Inc. 144A cv. sr. unsec. notes zero %,     
9/15/25 (Israel)  72,000  91,944 
Sunrun, Inc. 144A cv. sr. unsec. notes zero %, 2/1/26  87,000  78,141 
Transocean, Inc. cv. company guaranty sr. unsec. sub. notes     
0.50%, 1/30/23  96,000  71,837 
    778,894 
Financials (0.3%)     
Blackstone Mortgage Trust, Inc. cv. sr. unsec. notes     
4.75%, 3/15/23 R   108,000  110,570 
Encore Capital Group, Inc. cv. company guaranty sr. unsec. unsub.     
notes 3.25%, 3/15/22  82,000  89,022 
IH Merger Sub, LLC cv. company guaranty sr. unsec. notes     
3.50%, 1/15/22 R   96,000  135,720 
JPMorgan Chase Financial Co., LLC cv. company guaranty sr.     
unsec. notes 0.25%, 5/1/23  109,000  120,718 
LendingTree, Inc. 144A cv. sr. unsec. notes 0.50%, 7/15/25  97,000  87,967 
Redfin Corp. 144A cv. sr. unsec. notes zero %, 10/15/25  135,000  157,866 
    701,863 
Health care (1.2%)     
1Life Healthcare, Inc. 144A cv. sr. unsec. notes 3.00%, 6/15/25  122,000  145,558 
BioMarin Pharmaceutical, Inc. 144A cv. sr. unsec. sub. notes     
1.25%, 5/15/27  91,000  89,235 

 

Master Intermediate Income Trust 47 

 



  Principal   
CONVERTIBLE BONDS AND NOTES (7.9%)* cont.  amount  Value 
Health care cont.     
CONMED Corp. cv. sr. unsec. notes 2.625%, 2/1/24  $93,000  $145,370 
DexCom, Inc. 144A cv. sr. unsec. unsub. notes 0.25%, 11/15/25  141,000  138,444 
Envista Holdings Corp. 144A cv. sr. unsec. notes 2.375%, 6/1/25  29,000  59,343 
Exact Sciences Corp. cv. sr. unsec. notes 0.375%, 3/15/27  315,000  430,763 
Guardant Health, Inc. 144A cv. sr. unsec. sub. notes     
zero %, 11/15/27  169,000  216,743 
Halozyme Therapeutics, Inc. 144A cv. sr. unsec. notes     
0.25%, 3/1/27  156,000  142,058 
Insulet Corp. cv. sr. unsec. notes 0.375%, 9/1/26  118,000  156,804 
Integra LifeSciences Holdings Corp. cv. sr. unsec. notes 0.50%,     
8/15/25 (acquired 2/16/21, cost $50,000) ∆∆   114,000  126,757 
Ironwood Pharmaceuticals, Inc. cv. sr. unsec. notes 1.50%, 6/15/26  77,000  86,913 
Ironwood Pharmaceuticals, Inc. cv. sr. unsec. notes 0.75%, 6/15/24  77,000  84,552 
Jazz Investments I, Ltd. cv. company guaranty sr. unsec. sub. notes     
1.50%, 8/15/24 (Ireland)  152,000  164,255 
NeoGenomics, Inc. cv. sr. unsec. notes 0.25%, 1/15/28  115,000  115,704 
Neurocrine Biosciences, Inc. cv. sr. unsec. notes 2.25%, 5/15/24  42,000  56,464 
Nevro Corp. cv. sr. unsec. unsub. notes 1.75%, 6/1/21  50,000  72,981 
Novocure, Ltd. 144A cv. sr. unsec. notes zero %, 11/1/25 (Jersey)  66,000  73,054 
Omnicell, Inc. 144A cv. sr. unsec. notes 0.25%, 9/15/25  72,000  102,600 
Pacira Pharmaceuticals, Inc. 144A cv. sr. unsec. notes     
0.75%, 8/1/25  135,000  163,526 
Revance Therapeutics, Inc. cv. sr. unsec. notes 1.75%, 2/15/27     
(acquired 2/16/21, cost $72,760) ∆∆   73,000  81,808 
Tandem Diabetes Care, Inc. 144A cv. sr. unsec. notes 1.50%, 5/1/25  64,000  70,118 
Teladoc Health, Inc. 144A cv. sr. unsec. sub. notes 1.25%, 6/1/27  104,000  115,575 
    2,838,625 
Technology (2.8%)     
Akamai Technologies, Inc. cv. sr. unsec. notes 0.375%, 9/1/27  315,000  341,578 
Akamai Technologies, Inc. cv. sr. unsec. notes 0.125%, 5/1/25  111,000  134,241 
Bentley Systems, Inc. 144A cv. sr. unsec. notes 0.125%, 1/15/26  84,000  86,819 
Bill.com Holdings, Inc. 144A cv. sr. unsec. notes zero %, 12/1/25  153,000  182,070 
Blackline, Inc. 144A cv. sr. unsec. notes zero %, 3/15/26  179,000  173,742 
Box, Inc. 144A cv. sr. unsec. notes zero %, 1/15/26  110,000  124,506 
Ceridian HCM Holding, Inc. 144A cv. sr. unsec. notes 0.25%, 3/15/26  163,000  156,888 
Coupa Software, Inc. 144A cv. sr. unsec. notes 0.375%, 6/15/26  164,000  185,320 
Cree, Inc. 144A cv. sr. unsec. unsub. notes 1.75%, 5/1/26  20,000  47,238 
CyberArk Software, Ltd. cv. sr. unsec. notes zero %, 11/15/24 (Israel)  90,000  97,029 
Datadog, Inc. 144A cv. sr. unsec. notes 0.125%, 6/15/25  126,000  148,759 
Envestnet, Inc. 144A cv. company guaranty sr. unsec. notes     
0.75%, 8/15/25  93,000  92,651 
Everbridge, Inc. 144A cv. sr. unsec. notes zero %, 3/15/26  120,000  117,000 
Five9, Inc. 144A cv. sr. unsec. notes 0.50%, 6/1/25  86,000  114,810 
Guidewire Software, Inc. cv. sr. unsec. sub. notes 1.25%, 3/15/25  107,000  120,375 
HubSpot, Inc. 144A cv. sr. unsec. notes 0.375%, 6/1/25  53,000  90,994 
Inphi Corp. 144A cv. sr. unsec. notes 0.75%, 4/15/25  101,000  153,583 
j2 Global, Inc. 144A cv. sr. unsec. notes 1.75%, 11/1/26  92,000  107,813 
LivePerson, Inc. 144A cv. sr. unsec. notes zero %, 12/15/26  89,000  89,668 
Lumentum Holdings, Inc. cv. sr. unsec. notes 0.50%, 12/15/26  276,000  321,016 

 

48 Master Intermediate Income Trust 

 



  Principal   
CONVERTIBLE BONDS AND NOTES (7.9%)* cont.  amount  Value 
Technology cont.     
Microchip Technology, Inc. cv. sr. unsec. sub. notes     
1.625%, 2/15/27  $23,000  $52,325 
Nuance Communications, Inc. cv. sr. unsec. notes 1.25%, 4/1/25  13,000  29,588 
Okta, Inc. 144A cv. sr. unsec. notes 0.375%, 6/15/26  151,000  176,104 
ON Semiconductor Corp. cv. company guaranty sr. unsec. unsub.     
notes 1.625%, 10/15/23  79,000  163,777 
Palo Alto Networks, Inc. 144A cv. sr. unsec. notes 0.375%, 6/1/25  584,000  721,240 
Pegasystems, Inc. 144A cv. sr. unsec. notes 0.75%, 3/1/25,     
(acquired 3/1/21, cost $50,000) ∆∆   72,000  78,570 
Proofpoint, Inc. cv. sr. unsec. notes 0.25%, 8/15/24  140,000  149,363 
Q2 Holdings, Inc. cv. sr. unsec. unsub. notes 0.75%, 6/1/26  59,000  76,883 
Rapid7, Inc. 144A cv. sr. unsec. notes 2.25%, 5/1/25  62,000  87,848 
RingCentral, Inc. cv. sr. unsec. notes zero %, 3/1/25 (acquired     
3/11/21, cost $132,000) ∆∆   168,000  184,065 
Silicon Laboratories, Inc. 144A cv. sr. unsec. notes 0.625%, 6/15/25  76,000  99,659 
Snap, Inc. cv. sr. unsec. sub. notes 0.75%, 8/1/26  10,000  23,581 
Splunk, Inc. 144A cv. sr. unsec. notes 1.125%, 6/15/27  337,000  319,518 
Synaptics, Inc. cv. sr. unsec. notes 0.50%, 6/15/22  32,000  58,960 
Twilio, Inc. cv. sr. unsec. notes 0.25%, 6/1/23  8,000  38,344 
Twitter, Inc. 144A cv. sr. unsec. sub. notes zero %, 3/15/26  379,000  358,155 
Viavi Solutions, Inc. cv. sr. unsec. unsub. notes 1.00%, 3/1/24  116,000  152,613 
Zendesk, Inc. 144A cv. sr. unsec. notes 0.625%, 6/15/25  199,000  274,739 
Zscaler, Inc. 144A cv. sr. unsec. notes 0.125%, 7/1/25  165,000  219,945 
Zynga, Inc. 144A cv. sr. unsec. unsub. notes zero %, 12/15/26  234,000  248,186 
    6,399,563 
Transportation (0.6%)     
Air Transport Services Group, Inc. cv. sr. unsec. notes     
1.125%, 10/15/24  78,000  87,165 
American Airlines Group, Inc. cv. company guaranty notes     
6.50%, 7/1/25  232,000  398,460 
JetBlue Airways Corp. 144A cv. sr. unsec. notes 0.50%, 4/1/26  149,000  163,721 
Southwest Airlines Co. cv. sr. unsec. notes 1.25%, 5/1/25  375,000  643,828 
    1,293,174 
Utilities and power (0.1%)     
NextEra Energy Partners LP 144A company guaranty cv. sr. unsec.     
notes zero %, 11/15/25  125,000  133,984 
NRG Energy, Inc. cv. company guaranty sr. unsec. bonds     
2.75%, 6/1/48  129,000  150,263 
    284,247 
Total convertible bonds and notes (cost $15,951,312)    $18,017,131 
 
  Principal   
SENIOR LOANS (3.4%)*c  amount  Value 
Basic materials (0.4%)     
Alpha 3 BV bank term loan FRN Ser. B, (BBA LIBOR USD 3 Month     
+ 2.50%), 3.00%, 3/5/28  $70,000  $69,738 
Diamond BC BV bank term loan FRN (BBA LIBOR USD 3 Month     
+ 3.00%), 3.109%, 9/6/24  30,350  30,170 
Messer Industries USA, Inc. bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 2.50%), 2.703%, 3/1/26  103,485  102,580 

 

Master Intermediate Income Trust 49 

 



  Principal   
SENIOR LOANS (3.4%)*c cont.  amount  Value 
Basic materials cont.     
Pisces Midco, Inc. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.75%), 3.856%, 4/12/25  $54,028  $53,879 
PQ Corp. bank term loan FRN Ser. B, (BBA LIBOR USD 3 Month     
+ 2.25%), 2.462%, 2/7/27  24,149  23,951 
Solenis International, LLC bank term loan FRN (BBA LIBOR USD     
3 Month + 8.50%), 8.69%, 6/26/26  85,000  85,035 
Solenis International, LLC bank term loan FRN (BBA LIBOR USD     
3 Month + 4.00%), 4.19%, 6/26/25  142,127  141,594 
Starfruit US Holdco, LLC bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 2.75%), 2.86%, 10/1/25  214,846  211,354 
TAMKO Building Products, Inc. bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.25%), 3.365%, 5/31/26  145,000  144,184 
W.R. Grace & Co./CT bank term loan FRN Ser. B3, (1 Month     
US LIBOR + 2.00%), 2.107%, 3/30/28  135,000  133,988 
    996,473 
Capital goods (0.8%)     
American Axle and Manufacturing, Inc. bank term loan FRN     
(BBA LIBOR USD 3 Month + 2.25%), 3.00%, 4/6/24  24,953  24,756 
Berry Global Group, Inc. bank term loan FRN Ser. BZ, (BBA LIBOR     
USD 3 Month + 1.75%), 1.898%, 7/1/26  124,688  123,480 
BWAY Corp. bank term loan FRN Ser. B, (BBA LIBOR USD 3 Month     
+ 3.25%), 3.443%, 4/3/24  351,313  343,094 
Filtration Group Corp. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.75%), 4.50%, 3/29/25  69,650  69,528 
Gates Global, LLC bank term loan FRN (BBA LIBOR USD 3 Month     
+ 2.75%), 3.50%, 3/31/27  59,850  59,663 
GFL Environmental, Inc. bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 3.00%), 3.50%, 5/31/25  196,788  196,718 
Harsco Corp. bank term loan FRN Ser. B, (BBA LIBOR USD 3 Month     
+ 2.25%), 2.75%, 3/5/28  100,000  99,125 
Reynolds Group Holdings, Inc. bank term loan FRN (BBA LIBOR     
USD 3 Month + 2.75%), 2.859%, 2/5/23  52,847  52,665 
Staples, Inc. bank term loan FRN (BBA LIBOR USD 3 Month     
+ 5.00%), 5.205%, 4/12/26  88,524  86,394 
Titan Acquisition, Ltd./United Kingdom bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.00%), 3.267%, 3/28/25  220,184  215,551 
Vertical US Newco, Inc. bank term loan FRN Ser. B, (1 Month     
US LIBOR + 4.25%), 4.478%, 7/31/27  208,951  209,213 
Vertiv Group Corp. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 2.75%), 2.869%, 3/2/27  405,908  402,737 
    1,882,924 
Communication services (0.2%)     
Asurion, LLC bank term loan FRN Ser. B7, (BBA LIBOR USD 3 Month     
+ 3.00%), 3.109%, 11/3/24  150,016  149,360 
Intelsat Jackson Holdings SA bank term loan FRN Ser. B3,     
(BBA LIBOR USD 3 Month + 3.75%), 8.00%, 11/27/23  275,000  279,010 
Zayo Group Holdings, Inc. bank term loan FRN (1 Month US LIBOR     
+ 3.00%), 3.109%, 3/9/27  57,901  57,384 
    485,754 

 

50 Master Intermediate Income Trust 

 



  Principal   
SENIOR LOANS (3.4%)*c cont.  amount  Value 
Consumer cyclicals (0.9%)     
AppleCaramel Buyer, LLC bank term loan FRN (BBA LIBOR USD     
3 Month + 4.00%), 4.50%, 10/19/27  $89,775  $89,538 
Cengage Learning, Inc. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 4.25%), 5.25%, 6/7/23  75,000  74,170 
Clear Channel Outdoor Holdings, Inc. bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.50%), 3.712%, 8/21/26  233,725  224,459 
Cornerstone Building Brands, Inc. bank term loan FRN Ser. B,     
(1 Month US LIBOR + 3.25%), 3.449%, 4/12/28  100,000  99,563 
CPG International, Inc. bank term loan FRN (BBA LIBOR USD     
3 Month + 2.50%), 3.25%, 5/5/24  100,227  100,076 
Diamond Sports Group, LLC bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.25%), 3.36%, 8/24/26  98,500  68,868 
Garda World Security Corp. bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 4.75%), 5.75%, 10/30/26  82,448  82,418 
Golden Nugget, LLC bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 2.50%), 3.25%, 10/4/23  84,804  83,426 
Gray Television, Inc. bank term loan FRN Ser. C, (BBA LIBOR USD     
3 Month + 2.50%), 2.615%, 11/2/25  81,122  80,463 
iHeartCommunications, Inc. bank term loan FRN (BBA LIBOR USD     
3 Month + 4.00%), 4.75%, 5/1/26  79,400  78,259 
iHeartCommunications, Inc. bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.00%), 3.109%, 5/1/26  49,375  48,749 
Navistar, Inc. bank term loan FRN Ser. B, (BBA LIBOR USD 3 Month     
+ 3.50%), 3.62%, 11/6/24  345,477  345,218 
Nexstar Broadcasting, Inc. bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 2.50%), 2.615%, 9/19/26  125,098  124,048 
Robertshaw Holdings Corp. bank term loan FRN (BBA LIBOR USD     
3 Month + 8.00%), 9.00%, 2/28/26  100,000  85,750 
Robertshaw Holdings Corp. bank term loan FRN (BBA LIBOR USD     
3 Month + 3.50%), 4.50%, 2/28/25  158,260  148,171 
Scientific Games International, Inc. bank term loan FRN Ser. B5,     
(BBA LIBOR USD 3 Month + 2.75%), 2.859%, 8/14/24  63,848  62,531 
Terrier Media Buyer, Inc. bank term loan FRN (BBA LIBOR USD     
3 Month + 3.50%), 3.609%, 12/17/26  123,565  122,349 
Werner Finco LP bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 4.00%), 5.00%, 7/24/24  186,589  185,190 
    2,103,246 
Consumer staples (0.4%)     
Ascend Learning, LLC bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.00%), 4.00%, 7/12/24  268,711  267,703 
Brand Industrial Services, Inc. bank term loan FRN (BBA LIBOR     
USD 3 Month + 4.25%), 5.25%, 6/21/24  389,537  382,903 
IRB Holding Corp. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.25%), 4.25%, 12/15/27  39,900  39,772 
IRB Holding Corp. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 2.75%), 2.953%, 2/5/25  97,980  97,105 
    787,483 

 

Master Intermediate Income Trust 51 

 



  Principal   
SENIOR LOANS (3.4%)*c cont.  amount  Value 
Financials (0.1%)     
Forest City Enterprises LP bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 3.50%), 3.609%, 12/7/25  $125,000  $122,000 
HUB International, Ltd. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.25%), 4.00%, 4/25/25  44,439  44,387 
    166,387 
Health care (0.3%)     
Elanco Animal Health, Inc. bank term loan FRN Ser. B, (BBA LIBOR     
USD 3 Month + 1.75%), 1.865%, 2/4/27  63,108  62,218 
Enterprise Merger Sub, Inc. bank term loan FRN (BBA LIBOR USD     
3 Month + 3.75%), 3.859%, 10/10/25  104,733  89,998 
Global Medical Response, Inc. bank term loan FRN (BBA LIBOR     
USD 3 Month + 4.75%), 5.75%, 10/2/25  234,413  233,533 
Ortho-Clinical Diagnostics, Inc. bank term loan FRN Ser. B,     
(BBA LIBOR USD 3 Month + 3.25%), 3.359%, 6/30/25  126,435  126,158 
Quorum Health Corp. bank term loan FRN (BBA LIBOR USD     
3 Month + 8.25%), 9.25%, 4/29/25  104,645  106,214 
    618,121 
Technology (0.2%)     
Boxer Parent Co., Inc. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.75%), 3.859%, 10/2/25  184,471  183,527 
Epicor Software Corp. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 3.25%), 4.00%, 7/30/27  94,525  94,200 
Greeneden US Holdings II, LLC bank term loan FRN (BBA LIBOR     
USD 3 Month + 4.00%), 4.75%, 10/8/27  90,000  89,933 
Plantronics, Inc. bank term loan FRN Ser. B, (BBA LIBOR USD     
3 Month + 2.50%), 2.615%, 7/2/25  154,455  152,221 
    519,881 
Transportation (0.1%)     
Aadvantage Loyalty LP, Ltd. bank term loan FRN (1 Month US LIBOR     
+ 4.75%), 5.50%, 3/10/28 (Cayman Islands)  55,000  56,208 
Genesee & Wyoming, Inc. bank term loan FRN (BBA LIBOR USD     
3 Month + 2.00%), 2.203%, 11/5/26  64,350  64,109 
    120,317 
Total senior loans (cost $7,707,080)    $7,680,586 

 

PURCHASED SWAP OPTIONS OUTSTANDING (3.3%)*       
Counterparty    Notional/   
Fixed right % to receive or (pay)/  Expiration  contract   
Floating rate index/Maturity date  date/strike  amount  Value 
Bank of America N.A.       
(1.185)/3 month USD-LIBOR-BBA/Dec-25  Dec-23/1.185  $18,054,200  $267,924 
0.485/3 month USD-LIBOR-BBA/Jan-25  Jan-24/0.485  18,054,200  14,082 
Barclays Bank PLC       
(1.08)/3 month USD-LIBOR-BBA/Jun-26       
(United Kingdom)  Jun-21/1.08  89,742,200  771,783 
Citibank, N.A.       
(2.023)/3 month USD-LIBOR-BBA/Jun-51  Jun-21/2.023  1,426,100  85,209 
(1.736)/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.736  5,913,900  57,838 
1.736/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.736  5,913,900  29,806 
(0.271)/3 month USD-LIBOR-BBA/Jun-23  Jun-21/0.271  17,113,400  27,724 

 

52 Master Intermediate Income Trust 

 



PURCHASED SWAP OPTIONS OUTSTANDING (3.3%)* cont.       
Counterparty      Notional/   
Fixed right % to receive or (pay)/  Expiration    contract   
Floating rate index/Maturity date  date/strike    amount  Value 
Citibank, N.A. cont.         
0.915/3 month USD-LIBOR-BBA/Jul-31  Jul-21/0.915    $5,802,300  $1,218 
1.13/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.13    11,836,600  237 
Goldman Sachs International         
2.988/3 month USD-LIBOR-BBA/Feb-39  Feb-29/2.988    3,156,500  238,537 
(2.988)/3 month USD-LIBOR-BBA/Feb-39  Feb-29/2.988    3,156,500  155,142 
(1.62)/3 month USD-LIBOR-BBA/Aug-31  Aug-21/1.62    4,365,200  140,603 
(2.983)/3 month USD-LIBOR-BBA/May-52  May-22/2.983    5,508,200  132,748 
1.065/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.065    11,604,600  12 
JPMorgan Chase Bank N.A.         
(1.167)/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.167    40,484,000  2,351,716 
2.795/3 month USD-LIBOR-BBA/Dec-37  Dec-27/2.795    3,169,000  207,284 
2.7575/3 month USD-LIBOR-BBA/Dec-37  Dec-27/2.7575    3,169,000  202,024 
(2.7575)/3 month USD-LIBOR-BBA/Dec-37  Dec-27/2.7575    3,169,000  177,274 
(2.795)/3 month USD-LIBOR-BBA/Dec-37  Dec-27/2.795    3,169,000  172,869 
Morgan Stanley & Co. International PLC         
3.00/3 month USD-LIBOR-BBA/Apr-72  Apr-47/3.00    3,150,300  538,827 
3.00/3 month USD-LIBOR-BBA/Feb-73  Feb-48/3.00    3,150,300  532,117 
2.75/3 month USD-LIBOR-BBA/May-73  May-48/2.75    3,150,300  444,318 
(1.613)/3 month USD-LIBOR-BBA/Aug-34  Aug-24/1.613    3,902,100  385,879 
1.613/3 month USD-LIBOR-BBA/Aug-34  Aug-24/1.613    3,902,100  76,520 
(2.904)/3 month USD-LIBOR-BBA/May-51  May-21/2.904    2,360,700  2,172 
Toronto-Dominion Bank         
(1.04)/3 month USD-LIBOR-BBA/Mar-55 (Canada)  Mar-25/1.04    588,000  191,035 
UBS AG         
(0.153)/6 month EUR-EURIBOR-Reuters/Sep-29  Sep-24/0.153  EUR  5,920,000  142,666 
0.153/6 month EUR-EURIBOR-Reuters/Sep-29  Sep-24/0.153  EUR  5,920,000  120,659 
Total purchased swap options outstanding (cost $4,886,947)      $7,468,223 

 

PURCHASED OPTIONS  Expiration       
OUTSTANDING (0.2%)*  date/strike  Notional  Contract   
Counterparty  price  amount  amount  Value 
JPMorgan Chase Bank N.A.         
Uniform Mortgage-Backed         
Securities 30 yr 2.00% TBA         
commitments (Call)  May-21/$99.97  $56,000,000  $56,000,000  $285,096 
Uniform Mortgage-Backed         
Securities 30 yr 2.50% TBA         
commitments (Call)  May-21/102.78  21,000,000  21,000,000  75,936 
Total purchased options outstanding (cost $448,438)      $361,032 

 

  Principal   
ASSET-BACKED SECURITIES (0.9%)*  amount  Value 
1Sharpe Mortgage Trust 144A FRB Ser. 20-1, Class NOTE,     
(BBA LIBOR USD 3 Month + 2.90%), 3.088%, 7/25/24  $594,000  $594,000 
CarMax Auto Owner Trust Ser. 20-2, Class D, 6.87%, 5/17/27  800,000  893,168 
LHOME Mortgage Trust 144A Ser. 21-RTL1, Class A1,     
2.09%, 9/25/26 W   133,000  132,987 

 

Master Intermediate Income Trust 53 

 



  Principal   
ASSET-BACKED SECURITIES (0.9%)* cont.  amount  Value 
Mello Warehouse Securitization Trust 144A FRB Ser. 19-1, Class A,     
(1 Month US LIBOR + 0.80%), 0.909%, 6/25/52  $164,000  $163,898 
RMF Buyout Issuance Trust 144A Ser. 20-2, Class M3,     
4.571%, 6/25/30 W   209,000  211,006 
Total asset-backed securities (cost $1,899,981)    $1,995,059 
 
COMMON STOCKS (0.1%)*  Shares  Value 
Advanz Pharma Corp., Ltd. (Canada)   985  $16,745 
CHC Group, LLC   5,182  104 
iHeartMedia, Inc. Class A   6,510  118,157 
MWO Holdings, LLC (Units) F   73  186 
Oasis Petroleum, Inc.  378  22,449 
Stearns Holdings, LLC Class B F   6,776  16,195 
Texas Competitive Electric Holdings Co., LLC/TCEH Finance, Inc. (Rights)  9,820  10,311 
Tribune Media Co. Class 1C  40,066  4,007 
Total common stocks (cost $560,418)    $188,154 

 

  Principal amount/   
SHORT-TERM INVESTMENTS (16.1%)*    shares  Value 
Putnam Short Term Investment Fund 0.09% L   Shares   14,963,287  $14,963,287 
State Street Institutional U.S. Government Money Market Fund,       
Premier Class 0.04% P   Shares   330,000  330,000 
U.S. Treasury Bills zero%, 5/20/21 i     $613,000  613,000 
U.S. Treasury Bills zero%, 7/29/21 i     302,000  301,970 
U.S. Treasury Cash Management Bills 0.007%, 7/6/21 # ∆ §     900,000  899,969 
U.S. Treasury Bills 0.083%, 5/13/21 # ∆ §     4,200,000  4,199,890 
U.S. Treasury Bills 0.088%, 5/6/21 #     1,843,000  1,842,969 
U.S. Treasury Bills 0.079%, 4/15/21 #     2,700,000  2,699,984 
U.S. Treasury Bills 0.037%, 6/3/21 §     5,000,000  4,999,847 
U.S. Treasury Bills 0.039%, 6/10/21 §     2,100,000  2,099,933 
U.S. Treasury Cash Management Bills 0.041%, 6/1/21 §     1,600,000  1,599,959 
U.S. Treasury Bills 0.056%, 5/25/21     1,300,000  1,299,966 
U.S. Treasury Cash Management Bills 0.023%, 7/20/21 ∆     800,000  799,956 
U.S. Treasury Cash Management Bills 0.019%, 7/27/21     100,000  99,994 
Total short-term investments (cost $36,749,846)      $36,750,724 
 
TOTAL INVESTMENTS       
Total investments (cost $429,946,631)      $425,456,688 

 

Key to holding’s currency abbreviations

AUD  Australian Dollar 
CAD  Canadian Dollar 
CHF  Swiss Franc 
EUR  Euro 
GBP  British Pound 
JPY  Japanese Yen 
NOK  Norwegian Krone 
NZD  New Zealand Dollar 
SEK  Swedish Krona 

 

54 Master Intermediate Income Trust 

 



Key to holding’s abbreviations

DAC  Designated Activity Company 
EMTN  Euro Medium Term Notes 
FRB  Floating Rate Bonds: the rate shown is the current interest rate at the close of the reporting period. Rates may 
  be subject to a cap or floor. For certain securities, the rate may represent a fixed rate currently in place at the 
  close of the reporting period. 
FRN  Floating Rate Notes: the rate shown is the current interest rate or yield at the close of the reporting period. 
  Rates may be subject to a cap or floor. For certain securities, the rate may represent a fixed rate currently in 
  place at the close of the reporting period. 
IFB  Inverse Floating Rate Bonds, which are securities that pay interest rates that vary inversely to changes in the 
  market interest rates. As interest rates rise, inverse floaters produce less current income. The rate shown is 
  the current interest rate at the close of the reporting period. Rates may be subject to a cap or floor. 
IO  Interest Only 
OJSC  Open Joint Stock Company 
PO  Principal Only 
REGS  Securities sold under Regulation S may not be offered, sold or delivered within the United States except 
  pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the 
  Securities Act of 1933. 
TBA  To Be Announced Commitments 

 

Notes to the fund’s portfolio

Unless noted otherwise, the notes to the fund’s portfolio are for the close of the fund’s reporting period, which ran from October 1, 2020 through March 31, 2021 (the reporting period). Within the following notes to the portfolio, references to “Putnam Management” represent Putnam Investment Management, LLC, the fund’s manager, an indirect wholly-owned subsidiary of Putnam Investments, LLC and references to “ASC 820” represent Accounting Standards Codification 820 Fair Value Measurements and Disclosures.

* Percentages indicated are based on net assets of $228,536,872.  

This security is non-income-producing.

∆∆ This security is restricted with regard to public resale. The total fair value of this security and any other restricted securities (excluding 144A securities), if any, held at the close of the reporting period was $405,631, or 0.18% of net assets.

‡‡ Income may be received in cash or additional securities at the discretion of the issuer. The rate shown in parenthesis is the rate paid in kind, if applicable.

# This security, in part or in entirety, was pledged and segregated with the broker to cover margin requirements for futures contracts at the close of the reporting period. Collateral at period end totaled $506,991 and is included in Investments in securities on the Statement of assets and liabilities (Notes 1 and 9).

This security, in part or in entirety, was pledged and segregated with the custodian for collateral on certain derivative contracts at the close of the reporting period. Collateral at period end totaled $16,379,840 and is included in Investments in securities on the Statement of assets and liabilities (Notes 1 and 9).

§ This security, in part or in entirety, was pledged and segregated with the custodian for collateral on the initial margin on certain centrally cleared derivative contracts at the close of the reporting period. Collateral at period end totaled $3,220,989 and is included in Investments in securities on the Statement of assets and liabilities (Notes 1 and 9).

## Forward commitment, in part or in entirety (Note 1).

c Senior loans are exempt from registration under the Securities Act of 1933, as amended, but contain certain restrictions on resale and cannot be sold publicly. These loans pay interest at rates which adjust periodically. The interest rates shown for senior loans are the current interest rates at the close of the reporting period. Senior loans are also subject to mandatory and/or optional prepayment which cannot be predicted. As a result, the remaining maturity may be substantially less than the stated maturity shown (Notes 1 and 7).

F This security is valued by Putnam Management at fair value following procedures approved by the Trustees. Securities are classified as Level 3 for ASC 820 based on the securities’ valuation inputs (Note 1).

i This security was pledged, or purchased with cash that was pledged, to the fund for collateral on certain derivative contracts (Note 1).

Master Intermediate Income Trust 55 

 



L Affiliated company (Note 5). The rate quoted in the security description is the annualized 7-day yield of the fund at the close of the reporting period.

P This security was pledged, or purchased with cash that was pledged, to the fund for collateral on certain derivative contracts. The rate quoted in the security description is the annualized 7-day yield of the fund at the close of the reporting period.

R Real Estate Investment Trust.

W The rate shown represents the weighted average coupon associated with the underlying mortgage pools. Rates may be subject to a cap or floor.

At the close of the reporting period, the fund maintained liquid assets totaling $191,805,812 to cover certain derivative contracts, delayed delivery securities and the settlement of certain securities.

Unless otherwise noted, the rates quoted in Short-term investments security descriptions represent the weighted average yield to maturity.

Debt obligations are considered secured unless otherwise indicated.

144A after the name of an issuer represents securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers.

See Note 1 to the financial statements regarding TBA commitments.

The dates shown on debt obligations are the original maturity dates.

FORWARD CURRENCY CONTRACTS at 3/31/21 (aggregate face value $158,279,212) (Unaudited) 
            Unrealized 
    Contract  Delivery    Aggregate  appreciation/ 
Counterparty  Currency  type*  date  Value  face value  (depreciation) 
Bank of America N.A.           
  Australian Dollar  Sell  4/21/21  $1,423,682  $1,430,299  $6,617 
  Canadian Dollar  Buy  4/21/21  375,048  377,473  (2,425) 
  Euro  Buy  6/16/21  2,161,938  2,190,736  (28,798) 
  Hong Kong Dollar  Sell  5/20/21  1,056,837  1,059,956  3,119 
  Japanese Yen  Buy  5/19/21  1,396,537  1,473,625  (77,088) 
  New Zealand Dollar  Sell  4/21/21  413,235  429,468  16,233 
  Norwegian Krone  Buy  6/16/21  387,550  389,879  (2,329) 
  Swiss Franc  Buy  6/16/21  471,630  474,896  (3,266) 
Barclays Bank PLC             
  British Pound  Sell  6/16/21  269,850  273,772  3,922 
  Canadian Dollar  Sell  4/21/21  963,363  955,296  (8,067) 
  Euro  Sell  6/16/21  4,076,771  4,131,887  55,116 
  Japanese Yen  Buy  5/19/21  1,332,156  1,405,410  (73,254) 
  New Zealand Dollar  Sell  4/21/21  151,340  157,296  5,956 
Citibank, N.A.             
  Australian Dollar  Sell  4/21/21  740,403  757,130  16,727 
  British Pound  Sell  6/16/21  2,875,411  2,917,206  41,795 
  Canadian Dollar  Buy  4/21/21  747,470  749,823  (2,353) 
  Euro  Sell  6/16/21  2,124,003  2,152,699  28,696 
  Hong Kong Dollar  Sell  5/20/21  251,274  252,013  739 
  Japanese Yen  Buy  5/19/21  576,833  608,799  (31,966) 
  New Zealand Dollar  Sell  4/21/21  536,431  567,729  31,298 
Credit Suisse International           
  Australian Dollar  Buy  4/21/21  734,098  753,610  (19,512) 
  British Pound  Sell  6/16/21  1,292,163  1,309,906  17,743 
  Canadian Dollar  Sell  4/21/21  1,135,171  1,122,865  (12,306) 

 

56 Master Intermediate Income Trust 

 



FORWARD CURRENCY CONTRACTS at 3/31/21 (aggregate face value $158,279,212) (Unaudited) cont. 
            Unrealized 
    Contract  Delivery    Aggregate  appreciation/ 
Counterparty  Currency  type*  date  Value  face value  (depreciation) 
Credit Suisse International cont.           
  Euro  Sell  6/16/21  $1,284,972  $1,304,025  $19,053 
  New Zealand Dollar  Buy  4/21/21  237,312  246,676  (9,364) 
Goldman Sachs International           
  Australian Dollar  Buy  4/21/21  483,119  530,996  (47,877) 
  British Pound  Sell  6/16/21  342,655  342,037  (618) 
  Canadian Dollar  Buy  4/21/21  6,186,422  6,155,733  30,689 
  Euro  Sell  6/16/21  1,469,362  1,497,075  27,713 
  Japanese Yen  Sell  5/19/21  2,075,955  2,120,803  44,848 
  New Zealand Dollar  Sell  4/21/21  4,305,201  4,485,011  179,810 
  Norwegian Krone  Buy  6/16/21  3,179,209  3,191,925  (12,716) 
  Swedish Krona  Buy  6/16/21  305,485  307,263  (1,778) 
  Swiss Franc  Sell  6/16/21  463,149  477,299  14,150 
HSBC Bank USA, National Association           
  Australian Dollar  Buy  4/21/21  1,018,272  1,043,941  (25,669) 
  British Pound  Buy  6/16/21  206,421  209,257  (2,836) 
  Canadian Dollar  Buy  4/21/21  768,160  765,367  2,793 
  Euro  Buy  6/16/21  2,232,288  2,259,625  (27,337) 
  Hong Kong Dollar  Sell  5/20/21  1,939,280  1,944,983  5,703 
  Japanese Yen  Buy  5/19/21  1,488,838  1,570,977  (82,139) 
  New Zealand Dollar  Sell  4/21/21  657,321  683,132  25,811 
JPMorgan Chase Bank N.A.           
  Australian Dollar  Buy  4/21/21  737,061  747,307  (10,246) 
  British Pound  Sell  6/16/21  820,857  832,792  11,935 
  Canadian Dollar  Sell  4/21/21  2,229,678  2,195,117  (34,561) 
  Euro  Buy  6/16/21  2,512,161  2,546,495  (34,334) 
  Japanese Yen  Buy  5/19/21  338,393  346,587  (8,194) 
  New Zealand Dollar  Sell  4/21/21  1,783,329  1,834,394  51,065 
  Norwegian Krone  Buy  6/16/21  312,084  311,161  923 
  Swedish Krona  Sell  6/16/21  188,113  194,904  6,791 
  Swiss Franc  Buy  6/16/21  2,968  3,887  (919) 
Morgan Stanley & Co. International PLC         
  Australian Dollar  Buy  4/21/21  3,544,089  3,634,201  (90,112) 
  British Pound  Buy  6/16/21  519,430  522,327  (2,897) 
  Canadian Dollar  Buy  4/21/21  1,191,273  1,190,826  447 
  Euro  Buy  6/16/21  2,350,086  2,383,311  (33,225) 
  Japanese Yen  Buy  5/19/21  4,343,889  4,540,512  (196,623) 
  New Zealand Dollar  Buy  4/21/21  1,335,245  1,388,084  (52,839) 
  Swedish Krona  Sell  6/16/21  2,012,189  2,074,010  61,821 
  Swiss Franc  Buy  6/16/21  54,382  56,052  (1,670) 
NatWest Markets PLC           
  Australian Dollar  Buy  4/21/21  757,723  806,676  (48,953) 
  British Pound  Buy  6/16/21  1,723,758  1,749,314  (25,556) 
  Canadian Dollar  Sell  4/21/21  1,334,671  1,301,148  (33,523) 
  Euro  Buy  6/16/21  206,235  211,269  (5,034) 
  Japanese Yen  Sell  5/19/21  25,411  25,329  (82) 
  New Zealand Dollar  Sell  4/21/21  2,767,216  2,867,546  100,330 

 

Master Intermediate Income Trust 57 

 



FORWARD CURRENCY CONTRACTS at 3/31/21 (aggregate face value $158,279,212) (Unaudited) cont. 
            Unrealized 
    Contract  Delivery    Aggregate  appreciation/ 
Counterparty  Currency  type*  date  Value  face value  (depreciation) 
State Street Bank and Trust Co.           
  Australian Dollar  Sell  4/21/21  $5,054,748  $5,142,168  $87,420 
  British Pound  Sell  6/16/21  6,239,503  6,349,144  109,641 
  Canadian Dollar  Sell  4/21/21  1,663,484  1,543,279  (120,205) 
  Euro  Sell  6/16/21  8,398,298  8,502,784  104,486 
  Hong Kong Dollar  Sell  5/20/21  4,137,579  4,149,580  12,001 
  Japanese Yen  Sell  5/19/21  6,078,889  6,388,006  309,117 
  New Zealand Dollar  Sell  4/21/21  2,430,663  2,507,971  77,308 
  Norwegian Krone  Sell  6/16/21  380,056  384,446  4,390 
  Swedish Krona  Sell  6/16/21  318,719  322,992  4,273 
  Swiss Franc  Buy  6/16/21  1,104,498  1,145,327  (40,829) 
Toronto-Dominion Bank           
  Australian Dollar  Buy  4/21/21  739,263  758,016  (18,753) 
  British Pound  Buy  6/16/21  117,757  119,127  (1,370) 
  Canadian Dollar  Buy  4/21/21  421,362  443,806  (22,444) 
  Euro  Sell  6/16/21  4,847,684  4,913,330  65,646 
  Hong Kong Dollar  Sell  5/20/21  234,292  234,974  682 
  Japanese Yen  Buy  5/19/21  814,036  862,556  (48,520) 
  New Zealand Dollar  Buy  4/21/21  7,543  7,839  (296) 
  Norwegian Krone  Buy  6/16/21  1,149,240  1,152,602  (3,362) 
  Swiss Franc  Sell  6/16/21  375,586  382,593  7,007 
UBS AG             
  Australian Dollar  Sell  4/21/21  3,033,472  3,106,137  72,665 
  British Pound  Sell  6/16/21  526,325  545,280  18,955 
  Canadian Dollar  Buy  4/21/21  866,120  869,014  (2,894) 
  Euro  Buy  6/16/21  3,678,630  3,726,709  (48,079) 
  Hong Kong Dollar  Sell  5/20/21  957,457  960,236  2,779 
  Japanese Yen  Buy  5/19/21  4,976,237  5,163,219  (186,982) 
  New Zealand Dollar  Sell  4/21/21  3,009,975  3,119,823  109,848 
  Norwegian Krone  Buy  6/16/21  55,685  58,205  (2,520) 
  Swedish Krona  Buy  6/16/21  2,748,987  2,823,724  (74,737) 
  Swiss Franc  Sell  6/16/21  1,119,339  1,133,422  14,083 
WestPac Banking Corp.           
  Australian Dollar  Buy  4/21/21  107,259  108,757  (1,498) 
  British Pound  Sell  6/16/21  106,864  108,458  1,594 
  Canadian Dollar  Buy  4/21/21  1,111,298  1,124,971  (13,673) 
  Euro  Sell  6/16/21  770,913  770,885  (28) 
  Japanese Yen  Sell  5/19/21  192,940  207,962  15,022 
  New Zealand Dollar  Sell  4/21/21  2,236,653  2,300,723  64,070 
Unrealized appreciation          1,892,830 
Unrealized (depreciation)          (1,636,656) 
Total            $256,174 

 

* The exchange currency for all contracts listed is the United States Dollar.

58 Master Intermediate Income Trust 

 



FUTURES CONTRACTS OUTSTANDING at 3/31/21 (Unaudited)       
          Unrealized 
  Number of  Notional    Expiration  appreciation/ 
  contracts  amount  Value  date  (depreciation) 
Euro-Bund 10 yr (Long)  1  $200,860  $200,860  Jun-21  $(471) 
U.S. Treasury Note 2 yr (Short)  812  179,229,968  179,229,968  Jun-21  169,759 
U.S. Treasury Note 5 yr (Short)  232  28,628,438  28,628,438  Jun-21  37,795 
U.S. Treasury Note Ultra 10 yr (Short)  2  287,375  287,375  Jun-21  10,496 
Unrealized appreciation          218,050 
Unrealized (depreciation)          (471) 
Total          $217,579 

 

WRITTEN SWAP OPTIONS OUTSTANDING at 3/31/21 (premiums $8,395,121) (Unaudited)   
Counterparty      Notional/   
Fixed Obligation % to receive or (pay)/  Expiration    contract   
Floating rate index/Maturity date  date/strike    amount  Value 
Bank of America N.A.         
0.985/3 month USD-LIBOR-BBA/Jan-25  Jan-24/0.985    $18,054,200  $134,865 
2.074/3 month USD-LIBOR-BBA/Dec-53  Dec-23/2.074    1,444,300  205,986 
Barclays Bank PLC         
(1.08)/3 month USD-LIBOR-BBA/Jun-26  Jun-21/1.08    89,742,200  489,992 
Citibank, N.A.         
(1.242)/3 month USD-LIBOR-BBA/Apr-51  Apr-21/1.242    1,267,300  1 
(0.93)/3 month USD-LIBOR-BBA/Apr-31  Apr-21/0.93    11,836,600  12 
1.722/3 month USD-LIBOR-BBA/Jun-31  Jun-21/1.722    7,130,600  130,490 
(1.865)/3 month USD-LIBOR-BBA/Oct-39  Oct-29/1.865    3,799,800  134,361 
1.415/3 month USD-LIBOR-BBA/Jul-31  Jul-21/1.415    5,802,300  253,096 
1.242/3 month USD-LIBOR-BBA/Apr-51  Apr-21/1.242    1,267,300  281,746 
1.865/3 month USD-LIBOR-BBA/Oct-39  Oct-29/1.865    3,799,800  367,289 
Goldman Sachs International         
(1.165)/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.165    5,802,300  6 
2.823/3 month USD-LIBOR-BBA/May-27  May-22/2.823    22,032,800  70,725 
1.722/6 month GBP-LIBOR-BBA/Feb-39  Feb-29/1.722  GBP  2,049,600  145,206 
1.465/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.465    $5,802,300  174,417 
1.564/3 month USD-LIBOR-BBA/May-31  May-21/1.564    6,984,400  177,124 
(1.722)/6 month GBP-LIBOR-BBA/Feb-39  Feb-29/1.722  GBP  2,049,600  192,281 
JPMorgan Chase Bank N.A.         
(1.167)/3 month USD-LIBOR-BBA/Apr-31  Apr-21/1.167    $40,484,000  40 
1.333/3 month USD-LIBOR-BBA/Jan-24  Jan-23/1.333    4,270,500  6,918 
(0.968)/3 month USD-LIBOR-BBA/Mar-35  Mar-25/0.968    1,653,100  16,300 
(1.07)/3 month USD-LIBOR-BBA/Mar-32  Mar-27/1.07    2,639,000  21,323 
(1.333)/3 month USD-LIBOR-BBA/Jan-24  Jan-23/1.333    4,270,500  28,143 
1.667/6 month EUR-EURIBOR-Reuters/Feb-36  Feb-26/1.667  EUR  4,509,200  92,539 
1.07/3 month USD-LIBOR-BBA/Mar-32  Mar-27/1.07    $2,639,000  203,441 
3.229/3 month USD-LIBOR-BBA/Nov-33  Nov-23/3.229    11,760,300  237,088 
0.968/3 month USD-LIBOR-BBA/Mar-35  Mar-25/0.968    1,653,100  247,172 
(1.667)/6 month EUR-EURIBOR-Reuters/Feb-36  Feb-26/1.667  EUR  4,509,200  631,010 
(3.229)/3 month USD-LIBOR-BBA/Nov-33  Nov-23/3.229    $11,760,300  1,107,585 

 

Master Intermediate Income Trust 59 

 



WRITTEN SWAP OPTIONS OUTSTANDING at 3/31/21 (premiums $8,395,121) (Unaudited) cont.   
Counterparty    Notional/   
Fixed Obligation % to receive or (pay)/  Expiration  contract   
Floating rate index/Maturity date  date/strike  amount  Value 
Morgan Stanley & Co. International PLC       
2.664/3 month USD-LIBOR-BBA/May-26  May-21/2.664  $9,442,600  $94 
(1.512)/3 month USD-LIBOR-BBA/Aug-32  Aug-22/1.512  3,902,100  51,157 
3.01/3 month USD-LIBOR-BBA/Feb-36  Feb-26/3.01  1,621,300  67,916 
2.97/3 month USD-LIBOR-BBA/Feb-36  Feb-26/2.97  1,621,300  69,732 
(2.97)/3 month USD-LIBOR-BBA/Feb-36  Feb-26/2.97  1,621,300  117,236 
(3.01)/3 month USD-LIBOR-BBA/Feb-36  Feb-26/3.01  1,621,300  120,576 
1.512/3 month USD-LIBOR-BBA/Aug-32  Aug-22/1.512  3,902,100  274,396 
(2.75)/3 month USD-LIBOR-BBA/May-49  May-25/2.75  3,150,300  391,519 
(3.00)/3 month USD-LIBOR-BBA/Jan-49  Jan-24/3.00  3,150,300  487,509 
(3.00)/3 month USD-LIBOR-BBA/Apr-48  Apr-23/3.00  3,150,300  491,195 
Toronto-Dominion Bank       
(1.17)/3 month USD-LIBOR-BBA/Mar-55  Mar-25/1.17  241,000  7,244 
1.17/3 month USD-LIBOR-BBA/Mar-55  Mar-25/1.17  482,100  145,392 
1.05/3 month USD-LIBOR-BBA/Mar-27  Mar-25/1.05  7,756,000  199,872 
UBS AG       
(1.9875)/3 month USD-LIBOR-BBA/Oct-36  Oct-26/1.9875  4,407,800  147,617 
1.9875/3 month USD-LIBOR-BBA/Oct-36  Oct-26/1.9875  4,407,800  391,986 
Total      $8,312,597 

 

WRITTEN OPTIONS OUTSTANDING at 3/31/21 (premiums $448,438) (Unaudited)   
  Expiration  Notional  Contract   
Counterparty  date/strike price  amount  amount  Value 
JPMorgan Chase Bank N.A.         
Uniform Mortgage-Backed         
Securities 30 yr 2.00% TBA         
commitments (Put)  May-21/$99.97  $56,000,000  $56,000,000  $525,672 
Uniform Mortgage-Backed         
Securities 30 yr 2.50% TBA         
commitments (Put)  May-21/102.78  21,000,000  21,000,000  168,609 
Total        $694,281 

 

FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited)   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
Bank of America N.A.           
2.2275/3 month USD-LIBOR-BBA/           
May-24 (Purchased)  May-22/2.2275  $25,327,500  $(233,646)  $531,878 
(0.925)/3 month USD-LIBOR-BBA/           
Mar-40 (Purchased)  Mar-30/0.925    4,191,700  (300,126)  367,570 
1.304/6 month EUR-EURIBOR-           
Reuters/Jun-54 (Purchased)  Jun-24/1.304  EUR  2,141,400  (347,036)  266,692 
(1.275)/3 month USD-LIBOR-BBA/           
Mar-50 (Purchased)  Mar-30/1.275    $2,128,300  (277,211)  211,979 

 

60 Master Intermediate Income Trust 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
Bank of America N.A. cont.           
(0.85)/3 month USD-LIBOR-BBA/           
Mar-40 (Purchased)  Mar-30/0.85    $2,134,700  $(155,833)  $194,706 
(0.765)/3 month USD-LIBOR-BBA/           
Sep-31 (Purchased)  Sep-21/0.765    2,347,000  (55,624)  193,933 
1.053/6 month EUR-EURIBOR-           
Reuters/Jun-54 (Purchased)  Jun-24/1.053  EUR  1,132,450  (258,281)  126,016 
(1.76)/3 month USD-LIBOR-BBA/           
Jan-29 (Purchased)  Jan-28/1.76    $17,405,100  (112,480)  99,209 
(2.3075)/3 month USD-LIBOR-BBA/           
Jun-52 (Purchased)  Jun-22/2.3075    1,596,200  (36,113)  84,678 
1.76/3 month USD-LIBOR-BBA/           
Jan-29 (Purchased)  Jan-28/1.76    17,405,100  (112,480)  (34,462) 
2.29/3 month USD-LIBOR-BBA/           
Mar-34 (Purchased)  Mar-24/2.29    5,120,200  (251,841)  (43,010) 
0.765/3 month USD-LIBOR-BBA/           
Sep-31 (Purchased)  Sep-21/0.765    2,347,000  (55,624)  (54,474) 
(1.053)/6 month EUR-EURIBOR-           
Reuters/Jun-54 (Purchased)  Jun-24/1.053  EUR  1,132,450  (258,281)  (56,746) 
(1.304)/6 month EUR-EURIBOR-           
Reuters/Jun-54 (Purchased)  Jun-24/1.304  EUR  2,141,400  (173,518)  (75,136) 
0.85/3 month USD-LIBOR-BBA/           
Mar-40 (Purchased)  Mar-30/0.85    $2,134,700  (155,833)  (100,971) 
1.275/3 month USD-LIBOR-BBA/           
Mar-50 (Purchased)  Mar-30/1.275    2,128,300  (277,211)  (157,090) 
0.925/3 month USD-LIBOR-BBA/           
Mar-40 (Purchased)  Mar-30/0.925    4,191,700  (300,126)  (188,920) 
(2.2275)/3 month USD-LIBOR-BBA/           
May-24 (Purchased)  May-22/2.2275    25,327,500  (233,646)  (226,428) 
2.3075/3 month USD-LIBOR-BBA/           
Jun-52 (Purchased)  Jun-22/2.3075    1,596,200  (750,495)  (627,913) 
(1.115)/3 month USD-LIBOR-BBA/           
Jan-26 (Written)  Jan-25/1.115    17,405,100  73,319  37,421 
(1.29)/3 month USD-LIBOR-BBA/           
Mar-34 (Written)  Mar-24/1.29    7,314,500  114,106  22,017 
1.115/3 month USD-LIBOR-BBA/           
Jan-26 (Written)  Jan-25/1.115    17,405,100  73,319  (114,526) 
Barclays Bank PLC           
1.11125/6 month JPY-LIBOR-BBA/           
Aug-43 (Purchased)  Aug-23/1.11125  JPY  119,084,000  (60,235)  66,218 
(1.11125)/6 month JPY-LIBOR-BBA/           
Aug-43 (Purchased)  Aug-23/1.11125  JPY  119,084,000  (60,235)  (55,248) 
Citibank, N.A.           
(1.46)/3 month USD-LIBOR-BBA/           
Apr-51 (Purchased)  Apr-21/1.46    $1,700,000  (61,710)  229,449 
(0.462)/3 month USD-LIBOR-BBA/           
Jun-26 (Purchased)  Jun-21/0.462    6,471,000  (62,688)  154,204 

 

Master Intermediate Income Trust 61 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty         
Fixed right or obligation % to receive    Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration  contract  receivable/  appreciation/ 
Maturity date  date/strike  amount  (payable)  (depreciation) 
Citibank, N.A. cont.         
(1.007)/3 month USD-LIBOR-BBA/         
Jun-31 (Purchased)  Jun-21/1.007  $1,805,400  $(29,202)  $110,003 
(1.541)/3 month USD-LIBOR-BBA/         
Apr-31 (Purchased)  Apr-21/1.541  5,802,300  (52,801)  80,884 
(1.102)/3 month USD-LIBOR-BBA/         
Nov-32 (Purchased)  Nov-22/1.102  866,600  (27,536)  64,839 
(1.625)/3 month USD-LIBOR-BBA/         
Jan-61 (Purchased)  Jan-41/1.625  1,936,700  (285,663)  57,714 
(1.665)/3 month USD-LIBOR-BBA/         
Apr-31 (Purchased)  Apr-21/1.665  5,730,300  (50,713)  38,450 
2.689/3 month USD-LIBOR-BBA/         
Nov-49 (Purchased)  Nov-24/2.689  934,000  (120,253)  (6,305) 
1.102/3 month USD-LIBOR-BBA/         
Nov-32 (Purchased)  Nov-22/1.102  866,600  (27,536)  (21,682) 
1.007/3 month USD-LIBOR-BBA/         
Jun-31 (Purchased)  Jun-21/1.007  1,805,400  (29,202)  (28,959) 
1.665/3 month USD-LIBOR-BBA/         
Apr-31 (Purchased)  Apr-21/1.665  5,730,300  (50,713)  (29,626) 
(2.689)/3 month USD-LIBOR-BBA/         
Nov-49 (Purchased)  Nov-24/2.689  934,000  (120,253)  (40,750) 
1.541/3 month USD-LIBOR-BBA/         
Apr-31 (Purchased)  Apr-21/1.541  5,802,300  (51,640)  (49,900) 
1.625/3 month USD-LIBOR-BBA/         
Jan-61 (Purchased)  Jan-41/1.625  1,936,700  (285,663)  (53,492) 
1.46/3 month USD-LIBOR-BBA/         
Apr-51 (Purchased)  Apr-21/1.46  1,700,000  (61,710)  (61,710) 
0.462/3 month USD-LIBOR-BBA/         
Jun-26 (Purchased)  Jun-21/0.462  6,471,000  (62,688)  (61,927) 
1.245/3 month USD-LIBOR-BBA/         
Aug-24 (Written)  Aug-22/1.245  17,729,300  162,223  107,085 
(1.918)/3 month USD-LIBOR-BBA/         
Jan-51 (Written)  Jan-31/1.918  2,331,200  278,812  77,722 
(0.991)/3 month USD-LIBOR-BBA/         
Apr-31 (Written)  Apr-21/0.991  4,250,000  50,979  50,958 
(1.177)/3 month USD-LIBOR-BBA/         
Jul-40 (Written)  Jul-30/1.177  818,000  62,004  36,107 
(1.245)/3 month USD-LIBOR-BBA/         
Aug-24 (Written)  Aug-22/1.245  17,729,300  162,223  (15,779) 
1.177/3 month USD-LIBOR-BBA/         
Jul-40 (Written)  Jul-30/1.177  818,000  62,004  (55,395) 
1.918/3 month USD-LIBOR-BBA/         
Jan-51 (Written)  Jan-31/1.918  2,331,200  278,812  (107,398) 
0.991/3 month USD-LIBOR-BBA/         
Apr-31 (Written)  Apr-21/0.991  4,250,000  50,979  (264,775) 

 

62 Master Intermediate Income Trust 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
Goldman Sachs International           
(1.727)/3 month USD-LIBOR-BBA/           
Jan-55 (Purchased)  Jan-25/1.727    $1,382,700  $(206,714)  $85,548 
(0.955)/3 month USD-LIBOR-BBA/           
Apr-26 (Purchased)  Apr-21/0.955    11,604,600  (55,412)  1,973 
2.8175/3 month USD-LIBOR-BBA/           
Mar-47 (Purchased)  Mar-27/2.8175    739,600  (93,375)  (318) 
1.869/3 month USD-LIBOR-BBA/           
Sep-31 (Purchased)  Sep-21/1.869    22,526,900  (476,819)  (21,851) 
(2.8175)/3 month USD-LIBOR-BBA/           
Mar-47 (Purchased)  Mar-27/2.8175    739,600  (93,375)  (28,556) 
1.727/3 month USD-LIBOR-BBA/           
Jan-55 (Purchased)  Jan-25/1.727    1,382,700  (126,794)  (47,938) 
0.955/3 month USD-LIBOR-BBA/           
Apr-26 (Purchased)  Apr-21/0.955    11,604,600  (55,412)  (51,176) 
(0.555)/6 month EUR-EURIBOR-           
Reuters/Mar-40 (Written)  Mar-30/0.555  EUR  1,746,550  263,750  41,066 
(1.519)/3 month USD-LIBOR-BBA/           
Sep-31 (Written)  Sep-21/1.519    $22,526,900  174,583  (3,830) 
0.555/6 month EUR-EURIBOR-           
Reuters/Mar-40 (Written)  Mar-30/0.555  EUR  1,746,550  263,750  (23,575) 
2.317/3 month USD-LIBOR-BBA/           
Dec-31 (Written)  Dec-21/2.317    $22,526,900  295,666  (27,708) 
JPMorgan Chase Bank N.A.           
1.921/6 month EUR-EURIBOR-           
Reuters/Oct-48 (Purchased)  Oct-28/1.921  EUR  1,230,800  (157,399)  222,826 
(1.445)/6 month AUD-BBR-BBSW/           
Mar-40 (Purchased)  Mar-30/1.445  AUD  1,940,600  (72,744)  111,920 
(1.441)/6 month AUD-BBR-BBSW/           
Jul-45 (Purchased)  Jul-25/1.441  AUD  929,600  (54,979)  97,276 
(2.032)/3 month USD-LIBOR-BBA/           
Jan-55 (Purchased)  Jan-25/2.032    $1,589,500  (183,587)  80,842 
(1.692)/6 month AUD-BBR-BBSW/           
Jan-35 (Purchased)  Jan-25/1.692  AUD  1,387,400  (43,285)  72,069 
2.8325/3 month USD-LIBOR-BBA/           
Feb-52 (Purchased)  Feb-22/2.8325    $3,698,000  (516,333)  40,049 
2.50/3 month USD-LIBOR-BBA/           
Nov-39 (Purchased)  Nov-29/2.50    1,556,600  (89,971)  6,896 
2.902/3 month USD-LIBOR-BBA/           
Nov-49 (Purchased)  Nov-24/2.902    934,000  (144,396)  (8,602) 
1.692/6 month AUD-BBR-BBSW/           
Jan-35 (Purchased)  Jan-25/1.692  AUD  1,387,400  (43,285)  (35,460) 
(2.902)/3 month USD-LIBOR-BBA/           
Nov-49 (Purchased)  Nov-24/2.902    $934,000  (100,218)  (36,286) 
(2.50)/3 month USD-LIBOR-BBA/           
Nov-39 (Purchased)  Nov-29/2.50    1,556,600  (161,886)  (38,355) 
1.441/6 month AUD-BBR-BBSW/           
Jul-45 (Purchased)  Jul-25/1.441  AUD  929,600  (54,979)  (48,253) 

 

Master Intermediate Income Trust 63 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
JPMorgan Chase Bank N.A. cont.           
1.445/6 month AUD-BBR-BBSW/           
Mar-40 (Purchased)  Mar-30/1.445  AUD  $1,940,600  $(72,744)  $(58,561) 
2.032/3 month USD-LIBOR-BBA/           
Jan-55 (Purchased)  Jan-25/2.032    1,589,500  (183,587)  (59,129) 
(1.921)/6 month EUR-EURIBOR-           
Reuters/Oct-48 (Purchased)  Oct-28/1.921  EUR  1,230,800  (157,399)  (109,681) 
(2.8325)/3 month USD-LIBOR-BBA/           
Feb-52 (Purchased)  Feb-22/2.8325    $3,698,000  (516,333)  (427,637) 
(1.232)/3 month USD-LIBOR-BBA/           
Jun-37 (Written)  Jun-27/1.232    2,822,300  181,333  118,452 
(1.168)/3 month USD-LIBOR-BBA/           
Jun-37 (Written)  Jun-27/1.168    2,588,400  166,564  111,379 
(1.204)/3 month USD-LIBOR-BBA/           
Jun-40 (Written)  Jun-30/1.204    2,238,000  166,843  95,563 
1.204/3 month USD-LIBOR-BBA/           
Jun-40 (Written)  Jun-30/1.204    2,238,000  166,843  (150,483) 
1.168/3 month USD-LIBOR-BBA/           
Jun-37 (Written)  Jun-27/1.168    2,588,400  166,564  (205,933) 
1.232/3 month USD-LIBOR-BBA/           
Jun-37 (Written)  Jun-27/1.232    2,822,300  181,333  (212,801) 
Morgan Stanley & Co. International PLC           
3.27/3 month USD-LIBOR-BBA/           
Oct-53 (Purchased)  Oct-23/3.27    1,191,600  (135,962)  133,841 
2.505/3 month USD-LIBOR-BBA/           
Nov-49 (Purchased)  Nov-24/2.505    934,000  (100,498)  (5,053) 
(2.505)/3 month USD-LIBOR-BBA/           
Nov-49 (Purchased)  Nov-24/2.505    934,000  (143,089)  (49,026) 
(3.27)/3 month USD-LIBOR-BBA/           
Oct-53 (Purchased)  Oct-23/3.27    1,191,600  (135,962)  (93,112) 
(2.39)/3 month USD-LIBOR-BBA/           
Jun-34 (Written)  Jun-24/2.39    8,236,000  433,625  62,099 
2.39/3 month USD-LIBOR-BBA/           
Jun-34 (Written)  Jun-24/2.39    8,236,000  433,625  (5,765) 
Toronto-Dominion Bank           
(1.50)/3 month USD-LIBOR-BBA/           
Feb-33 (Purchased)  Feb-23/1.50    4,379,600  (150,549)  204,878 
(1.937)/3 month USD-LIBOR-BBA/           
Feb-36 (Purchased)  Feb-26/1.937    1,751,900  (91,624)  68,377 
(2.405)/3 month USD-LIBOR-BBA/           
Mar-41 (Purchased)  Mar-31/2.405    713,100  (49,739)  7,794 
2.405/3 month USD-LIBOR-BBA/           
Mar-41 (Purchased)  Mar-31/2.405    713,100  (49,739)  (4,165) 
1.937/3 month USD-LIBOR-BBA/           
Feb-36 (Purchased)  Feb-26/1.937    1,751,900  (91,624)  (34,442) 
1.50/3 month USD-LIBOR-BBA/           
Feb-33 (Purchased)  Feb-23/1.50    4,379,600  (150,549)  (89,475) 

 

64 Master Intermediate Income Trust 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
Toronto-Dominion Bank cont.           
(2.095)/3 month USD-LIBOR-BBA/           
Feb-56 (Written)  Feb-26/2.095    $756,700  $99,506  $27,953 
(1.775)/3 month USD-LIBOR-BBA/           
Mar-32 (Written)  Mar-22/1.775    1,854,000  50,522  15,685 
1.775/3 month USD-LIBOR-BBA/           
Mar-32 (Written)  Mar-22/1.775    1,854,000  50,522  (24,769) 
2.095/3 month USD-LIBOR-BBA/           
Feb-56 (Written)  Feb-26/2.095    756,700  99,506  (28,187) 
UBS AG           
(0.902)/3 month USD-LIBOR-BBA/           
Apr-35 (Purchased)  Apr-25/0.902    1,114,500  (62,356)  111,417 
(1.6125)/3 month USD-LIBOR-BBA/           
Aug-34 (Purchased)  Aug-24/1.6125    3,902,100  (285,341)  100,752 
(0.87)/3 month USD-LIBOR-BBA/           
Apr-28 (Purchased)  Apr-27/0.87    9,287,700  (62,646)  100,121 
(0.8925)/3 month USD-LIBOR-BBA/           
Apr-28 (Purchased)  Apr-23/0.8925    2,786,300  (59,070)  88,967 
(0.271)/6 month EUR-EURIBOR-           
Reuters/Jan-36 (Purchased)  Jan-26/0.271  EUR  2,804,800  (146,695)  88,677 
(1.715)/3 month USD-LIBOR-BBA/           
Feb-53 (Purchased)  Feb-23/1.715    $875,900  (79,050)  78,603 
(0.983)/3 month USD-LIBOR-BBA/           
Apr-32 (Purchased)  Apr-30/0.983    3,715,100  (58,884)  73,299 
(0.44)/6 month EUR-EURIBOR-           
Reuters/Feb-41 (Purchased)  Feb-31/0.44  EUR  2,103,600  (165,032)  65,151 
(0.45)/6 month EUR-EURIBOR-           
Reuters/Jan-41 (Purchased)  Jan-31/0.45  EUR  1,682,900  (132,385)  50,562 
(0.296)/6 month EUR-EURIBOR-           
Reuters/Jan-51 (Purchased)  Jan-31/0.296  EUR  701,200  (106,103)  35,679 
(1.175)/6 month GBP-LIBOR-BBA/           
Jan-40 (Purchased)  Jan-30/1.175  GBP  1,981,900  (180,164)  33,771 
(0.762)/6 month GBP-LIBOR-BBA/           
Aug-39 (Purchased)  Aug-29/0.762  GBP  848,500  (78,254)  30,495 
0.296/6 month EUR-EURIBOR-           
Reuters/Jan-51 (Purchased)  Jan-31/0.296  EUR  701,200  (106,103)  (29,808) 
1.6125/3 month USD-LIBOR-BBA/           
Aug-34 (Purchased)  Aug-24/1.6125    $3,902,100  (107,035)  (30,553) 
0.45/6 month EUR-EURIBOR-Reuters/           
Jan-41 (Purchased)  Jan-31/0.45  EUR  1,682,900  (132,385)  (33,116) 
0.983/3 month USD-LIBOR-BBA/           
Apr-32 (Purchased)  Apr-30/0.983    $3,715,100  (58,884)  (35,108) 
0.271/6 month EUR-EURIBOR-           
Reuters/Jan-36 (Purchased)  Jan-26/0.271  EUR  2,804,800  (146,695)  (40,457) 
0.44/6 month EUR-EURIBOR-Reuters/           
Feb-41 (Purchased)  Feb-31/0.44  EUR  2,103,600  (165,032)  (41,912) 
0.87/3 month USD-LIBOR-BBA/           
Apr-28 (Purchased)  Apr-27/0.87    $9,287,700  (62,646)  (44,395) 

 

Master Intermediate Income Trust 65 

 



FORWARD PREMIUM SWAP OPTION CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
Counterparty           
Fixed right or obligation % to receive      Notional/  Premium  Unrealized 
or (pay)/Floating rate index/  Expiration    contract  receivable/  appreciation/ 
Maturity date  date/strike    amount  (payable)  (depreciation) 
UBS AG cont.           
1.715/3 month USD-LIBOR-BBA/           
Feb-53 (Purchased)  Feb-23/1.715    $875,900  $(79,050)  $(46,107) 
0.762/6 month GBP-LIBOR-BBA/           
Aug-39 (Purchased)  Aug-29/0.762  GBP  848,500  (78,254)  (47,421) 
1.175/6 month GBP-LIBOR-BBA/           
Jan-40 (Purchased)  Jan-30/1.175  GBP  1,981,900  (180,164)  (48,470) 
0.8925/3 month USD-LIBOR-BBA/           
Apr-28 (Purchased)  Apr-23/0.8925    $2,786,300  (59,070)  (48,816) 
0.902/3 month USD-LIBOR-BBA/           
Apr-35 (Purchased)  Apr-25/0.902    1,114,500  (62,356)  (50,665) 
1.30/3 month USD-LIBOR-BBA/           
Aug-26 (Written)  Aug-21/1.30    8,291,900  246,318  183,500 
(0.958)/3 month USD-LIBOR-BBA/           
May-30 (Written)  May-25/0.958    2,229,000  59,236  45,427 
(0.43)/6 month EUR-EURIBOR-           
Reuters/Aug-39 (Written)  Aug-29/0.43  EUR  789,300  63,277  27,352 
0.43/6 month EUR-EURIBOR-Reuters/           
Aug-39 (Written)  Aug-29/0.43  EUR  789,300  63,277  (12,357) 
(1.30)/3 month USD-LIBOR-BBA/           
Aug-26 (Written)  Aug-21/1.30    $8,291,900  66,286  (30,100) 
0.958/3 month USD-LIBOR-BBA/           
May-30 (Written)  May-25/0.958    2,229,000  59,236  (109,765) 
Wells Fargo Bank, N.A.           
(1.405)/3 month USD-LIBOR-BBA/           
Feb-29 (Purchased)  Feb-24/1.405    6,131,500  (125,542)  164,202 
(1.3875)/3 month USD-LIBOR-BBA/           
Feb-29 (Purchased)  Feb-24/1.3875    4,379,600  (89,891)  119,651 
(1.96)/3 month USD-LIBOR-BBA/           
Jan-41 (Purchased)  Jan-31/1.96    3,664,100  (248,060)  118,790 
(2.16)/3 month USD-LIBOR-BBA/           
Feb-35 (Purchased)  Feb-25/2.16    2,591,000  (129,226)  57,831 
2.16/3 month USD-LIBOR-BBA/           
Feb-35 (Purchased)  Feb-25/2.16    2,591,000  (129,226)  (33,061) 
1.3875/3 month USD-LIBOR-BBA/           
Feb-29 (Purchased)  Feb-24/1.3875    4,379,600  (89,891)  (49,708) 
1.96/3 month USD-LIBOR-BBA/           
Jan-41 (Purchased)  Jan-31/1.96    3,664,100  (248,060)  (67,016) 
1.405/3 month USD-LIBOR-BBA/           
Feb-29 (Purchased)  Feb-24/1.405    6,131,500  (125,542)  (67,814) 
Unrealized appreciation          6,390,465 
Unrealized (depreciation)          (5,329,398) 
Total          $1,061,067 

 

66 Master Intermediate Income Trust 

 



TBA SALE COMMITMENTS OUTSTANDING at 3/31/21 (proceeds receivable $67,924,453) (Unaudited) 
  Principal  Settlement   
Agency  amount  date  Value 
Government National Mortgage Association, 3.50%, 4/1/51  $1,000,000  3/11/21  $1,055,000 
Uniform Mortgage-Backed Securities, 4.00%, 4/1/51  14,000,000  3/5/21  15,023,750 
Uniform Mortgage-Backed Securities, 3.50%, 4/1/51  20,000,000  3/11/21  21,123,438 
Uniform Mortgage-Backed Securities, 3.00%, 4/1/51  8,000,000  3/5/21  8,330,625 
Uniform Mortgage-Backed Securities, 2.50%, 4/1/51  10,000,000  3/10/21  10,253,906 
Uniform Mortgage-Backed Securities, 2.00%, 5/1/51  8,000,000  3/31/21  7,961,875 
Uniform Mortgage-Backed Securities, 2.00%, 4/1/51  4,000,000  3/29/21  3,987,812 
Total      $67,736,406 

 

CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited)   
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
$1,011,100  $40,430 E  $(6)  2/2/24  3 month USD-  2.5725% —  $40,424 
        LIBOR-BBA —  Semiannually   
        Quarterly     
2,617,100  102,326 E  (15)  2/2/24  2.528% —  3 month USD-  (102,341) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
5,944,600  556,236  (179,227)  3/2/31  3 month USD-  2.7725% —  389,352 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,478,300  309,984  (1,109)  12/2/23  3 month USD-  2.536% —  353,939 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,893,900  75,635 E  (324)  2/2/24  3 month USD-  2.57% —  75,311 
        LIBOR-BBA —  Semiannually   
        Quarterly     
3,412,200  118,417 E  (19)  2/2/24  3 month USD-  2.3075% —  118,398 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,008,800  174,176 E  (28)  2/9/24  3 month USD-  2.32% —  174,148 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,338,000  109,343 E  (46)  11/29/53  2.793% —  3 month USD-  (109,388) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
902,800  7,918 E  (20)  11/20/39  3 month USD-  2.55% —  (7,939) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
3,186,100  125,644  (45)  12/7/30  2.184% —  3 month USD-  (147,351) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,087,500  8,150 E  (23)  6/5/29  3 month USD-  2.2225% —  (8,173) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
174,600  320 E  (6)  6/22/52  2.3075% —  3 month USD-  314 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

Master Intermediate Income Trust 67 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
$831,700  $12,870 E  $(28)  7/5/52  2.25% —  3 month USD-  $12,841 
        Semiannually  LIBOR-BBA —   
          Quarterly   
6,347,600  146,782 E  (35)  2/7/24  1.733% —  3 month USD-  (145,374) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
911,300  22,746  (13)  1/22/31  2.035% —  3 month USD-  (25,925) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,368,300  125,421 E  (47)  8/8/52  1.9185% —  3 month USD-  125,374 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,417,500  225,093 E  (48)  9/12/52  1.626% —  3 month USD-  225,045 
        Semiannually  LIBOR-BBA —   
          Quarterly   
37,998,200  230,345  (106,487)  10/15/21  3 month USD-  1.316% —  335,087 
        LIBOR-BBA —  Semiannually   
        Quarterly     
39,518,100  288,047  (105,427)  10/21/21  3 month USD-  1.5025% —  429,330 
        LIBOR-BBA —  Semiannually   
        Quarterly     
7,362,900  26,749  161,886  1/19/31  1.805% —  3 month USD-  111,846 
        Semiannually  LIBOR-BBA —   
          Quarterly   
7,362,900  217,647  (82,892)  1/19/26  3 month USD-  1.629% —  155,454 
        LIBOR-BBA —  Semiannually   
        Quarterly     
7,362,900  188,652 E  (82,915)  1/20/31  3 month USD-  1.996% —  (271,568) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
174,200  15,728 E  (6)  1/16/55  2.032% —  3 month USD-  15,722 
        Semiannually  LIBOR-BBA —   
          Quarterly   
83,000  8,469 E  (3)  1/24/55  3 month USD-  1.977% —  (8,472) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
29,451,700  111,269  16,127  11/3/21  0.83% —  3 month USD-  (186,521) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
29,451,700  197,974  (54,704)  11/3/21  3 month USD-  1.331% —  295,189 
        LIBOR-BBA —  Semiannually   
        Quarterly     
582,800  135,302 E  (20)  3/4/52  1.265% —  3 month USD-  135,282 
        Semiannually  LIBOR-BBA —   
          Quarterly   
970,000  61,338  (14)  3/4/31  3 month USD-  1.101% —  (60,689) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
35,681,600  77,465  (135)  9/8/21  0.68% —  3 month USD-  (88,492) 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

68 Master Intermediate Income Trust 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
$77,168,200  $158,040  $(291)  10/15/21  0.571% —  3 month USD-  $(322,209) 
        Semiannually  LIBOR-BBA —   
          Quarterly   
3,705,700  721,919 E  (126)  1/27/47  3 month USD-  1.27% —  (722,045) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
313,000  54,995 E  (11)  3/7/50  1.275% —  3 month USD-  54,984 
        Semiannually  LIBOR-BBA —   
          Quarterly   
697,700  224,175 E  (24)  3/10/52  0.8725% —  3 month USD-  224,151 
        Semiannually  LIBOR-BBA —   
          Quarterly   
762,900  271,997 E  (26)  3/11/52  0.717% —  3 month USD-  271,971 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,138,200  105,414 E  (16)  3/17/32  3 month USD-  1.03% —  (105,431) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,944,600  550,553  (792,726)  2/18/31  3 month USD-  2.764% —  (223,812) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
475,000  32,975 E  (6)  3/24/32  3 month USD-  1.07% —  (32,981) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
268,600  37,690 E  (4)  3/24/35  3 month USD-  0.968% —  (37,694) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,504,600  176,052 E  (21)  4/25/32  0.7925% —  3 month USD-  176,030 
        Semiannually  LIBOR-BBA —   
          Quarterly   
298,100  35,286 E  (6)  6/21/37  3 month USD-  1.232% —  (35,292) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
238,500  26,601 E  (5)  6/20/40  3 month USD-  1.204% —  (26,606) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
245,900  30,397 E  (5)  6/28/37  3 month USD-  1.168% —  (30,402) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
66,900  7,591 E  (1)  7/3/40  3 month USD-  1.177% —  (7,592) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
12,039,900  291,655  (97)  7/14/25  3 month USD-  0.30% —  (290,046) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,556,900  525,977  (74)  7/15/30  3 month USD-  0.645% —  (521,314) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,481,300  142,382  (52)  8/31/25  0.3084% —  3 month USD-  141,716 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

Master Intermediate Income Trust 69 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund (depreciation)  (depreciation) 
$8,543,200  $94,155 E  $(48)  7/5/24  0.2429% —  3 month USD-  $94,107 
        Semiannually  LIBOR-BBA —   
          Quarterly   
8,566,800  227,800  (69)  8/12/25  3 month USD-  0.277% —  (226,934) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
2,570,000  659,503 E  202,186  9/2/52  3 month USD-  1.188% —  (457,317) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
10,951,700  291,929  (103)  10/13/25  0.344% —  3 month USD-  279,571 
        Semiannually  LIBOR-BBA —   
          Quarterly   
18,839,700  4,145  (71)  9/16/22  3 month USD-  0.214% —  (4,123) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
11,576,800  274,278  (94)  10/13/25  0.41% —  3 month USD-  257,665 
        Semiannually  LIBOR-BBA —   
          Quarterly   
16,067,000  411,058  8,250  10/16/25  3 month USD-  0.37% —  (382,740) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
12,206,000  1,095,257  (8,312)  10/16/30  0.75% —  3 month USD-  1,050,439 
        Semiannually  LIBOR-BBA —   
          Quarterly   
8,169,000  1,958,199  (22,012)  10/16/50  1.16% —  3 month USD-  1,896,405 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,810,400  406,724  (75,601)  1/29/51  1.232% —  3 month USD-  327,942 
        Semiannually  LIBOR-BBA —   
          Quarterly   
3,504,400  264,603   —  12/7/30  3 month USD-  0.932% —  (254,671) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
2,873,600  233,066   —  12/7/30  0.871% —  3 month USD-  225,477 
        Semiannually  LIBOR-BBA —   
          Quarterly   
11,576,800  260,119  (94)  11/16/25  0.471% —  3 month USD-  242,319 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,010,900  209,690  (34)  12/17/50  1.305% —  3 month USD-  205,921 
        Semiannually  LIBOR-BBA —   
          Quarterly   
9,929,800  76,459 E  (55)  7/5/24  3 month USD-  0.41% —  (76,515) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
306,800  66,734  (213)  12/1/50  3 month USD-  1.26% —  (65,709) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
12,410,300  38,472  (78)  12/2/23  0.300% —  3 month USD-  28,035 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

70 Master Intermediate Income Trust 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
$13,474,000  $1,472,169  $(257)  12/2/33  3 month USD-  1.02% —  $(1,429,112) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
11,836,700  305,079  (96)  12/16/25  3 month USD-  0.428% —  (291,396) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,657,300  130,580 E  (23)  6/22/31  3 month USD-  1.0025% —  (130,604) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
204,000  32,831  (7)  1/8/51  3 month USD-  1.509% —  (32,239) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
204,000  31,099  (7)  1/8/51  3 month USD-  1.546% —  (30,489) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
746,000  114,924  (25)  1/8/51  3 month USD-  1.539% —  (112,704) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
11,140,400  231,798  (90)  1/13/26  0.5615% —  3 month USD-  223,574 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,175,000  152,776  (40)  1/14/51  3 month USD-  1.644% —  (149,272) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
2,158,500  127,740 E  (31)  4/15/31  1.165% —  3 month USD-  127,709 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,088,800  135,584 E  (30)  7/15/31  1.165% —  3 month USD-  135,554 
        Semiannually  LIBOR-BBA —   
          Quarterly   
905,000  127,758  (31)  1/19/51  3 month USD-  1.5955% —  (125,305) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,700,000  109,387  (23)  1/27/31  1.075% —  3 month USD-  106,758 
        Semiannually  LIBOR-BBA —   
          Quarterly   
12,637,900  102,885 E  (70)  1/31/25  0.735% —  3 month USD-  102,815 
        Semiannually  LIBOR-BBA —   
          Quarterly   
946,000  54,319  (13)  2/4/31  1.153% —  3 month USD-  52,863 
        Semiannually  LIBOR-BBA —   
          Quarterly   
903,000  119,452  (31)  2/4/51  3 month USD-  1.635% —  (117,416) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
5,838,000  293,990  (77)  2/9/31  3 month USD-  1.231% —  (285,265) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
11,604,600  247,538  (26,494)  3/9/26  0.5996% —  3 month USD-  218,166 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

Master Intermediate Income Trust 71 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium        Unrealized 
    received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
$2,344,100  $49,153  $(19)  2/10/26  0.584% —  3 month USD-  $47,831 
        Semiannually  LIBOR-BBA —   
          Quarterly   
1,917,100  100,481  (25)  2/16/31  1.212% —  3 month USD-  98,005 
        Semiannually  LIBOR-BBA —   
          Quarterly   
279,400  13,341 E  (4)  8/16/31  1.37% —  3 month USD-  13,337 
        Semiannually  LIBOR-BBA —   
          Quarterly   
3,465,000  128,163  (46)  2/18/31  3 month USD-  1.377% —  (123,273) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
3,598,000  137,472  (48)  2/22/31  1.3659% —  3 month USD-  132,793 
        Semiannually  LIBOR-BBA —   
          Quarterly   
3,110,000  101,498  (41)  2/24/31  1.4255% —  3 month USD-  97,446 
        Semiannually  LIBOR-BBA —   
          Quarterly   
5,426,000  174,289  (72)  2/24/31  1.431% —  3 month USD-  167,188 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,713,000  83,970  (36)  2/24/31  1.4435% —  3 month USD-  80,385 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,185,000  68,841  (29)  2/25/31  1.438% —  3 month USD-  66,068 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,734,000  84,858  (36)  2/25/31  1.443% —  3 month USD-  81,375 
        Semiannually  LIBOR-BBA —   
          Quarterly   
2,724,000  82,126  (36)  2/25/31  1.4525% —  3 month USD-  78,630 
        Semiannually  LIBOR-BBA —   
          Quarterly   
63,199,000  38,804 E  2,124  6/16/23  3 month USD-  0.30% —  (36,681) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
11,814,000  110,485 E  (61,644)  6/16/26  0.95% —  3 month USD-  48,840 
        Semiannually  LIBOR-BBA —   
          Quarterly   
15,372,000  267,826 E  (191,488)  6/16/31  1.65% —  3 month USD-  76,339 
        Semiannually  LIBOR-BBA —   
          Quarterly   
6,259,000  327,671 E  275,115  6/16/51  3 month USD-  2.00% —  (52,556) 
        LIBOR-BBA —  Semiannually   
        Quarterly     
1,089,000  26,161  (14)  3/2/31  1.51882% —  3 month USD-  24,985 
        Semiannually  LIBOR-BBA —   
          Quarterly   
5,124,000  108,152  (68)  3/5/31  1.5505% —  3 month USD-  103,091 
        Semiannually  LIBOR-BBA —   
          Quarterly   

 

72 Master Intermediate Income Trust 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium        Unrealized 
      received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
  $5,005,000  $104,935  $(66)  3/5/31  1.552% —  3 month USD-  $99,986 
          Semiannually  LIBOR-BBA —   
            Quarterly   
  6,800,000  155,081  (90)  3/5/31  3 month USD-  1.5324% —  (148,633) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  2,082,000  43,895 E  1,347  6/16/31  1.35% —  Secured  45,242 
          Annually  Overnight   
            Financing Rate —   
            Annually   
  5,802,300  138,170  (77)  3/15/31  1.525% —  3 month USD-  134,664 
          Semiannually  LIBOR-BBA —   
            Quarterly   
  1,228,800  19,075 E  (19)  3/20/34  2.29% —  3 month USD-  19,056 
          Semiannually  LIBOR-BBA —   
            Quarterly   
  3,257,000  18,412  (43)  3/23/31  3 month USD-  1.7200% —  (17,370) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  3,220,750  19,576  (43)  3/23/31  3 month USD-  1.7155% —  (18,549) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  5,959,500  32,205  (56)  4/1/26  0.94375% —  3 month USD-  32,149 
          Semiannually  LIBOR-BBA —   
            Quarterly   
  905,400  2,040 E  (5)  7/5/24  0.6840% —  3 month USD-  2,035 
          Semiannually  LIBOR-BBA —   
            Quarterly   
  3,915,200  14,905 E  (37)  7/1/26  3 month USD-  1.08% —  (14,942) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  2,783,000  4,305  (37)  4/1/31  3 month USD-  1.766% —  (4,342) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  2,783,000  9,170  (37)  4/1/31  3 month USD-  1.7475% —  (9,207) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
  912,000  3,901  (12)  4/1/31  3 month USD-  1.7371% —  (3,913) 
          LIBOR-BBA —  Semiannually   
          Quarterly     
AUD  79,300  6,163 E  (1)  1/30/35  1.692% —  6 month AUD-  6,163 
          Semiannually  BBR-BBSW —   
            Semiannually   
AUD  266,900  24,859 E  (3)  3/5/35  1.47% —  6 month AUD-  24,857 
          Semiannually  BBR-BBSW —   
            Semiannually   
AUD  99,100  9,718 E  (1)  3/25/35  1.4025% —  6 month AUD-  9,717 
          Semiannually  BBR-BBSW —   
            Semiannually   

 

Master Intermediate Income Trust 73 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium        Unrealized 
      received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
AUD  155,200  $14,274 E  $(2)  3/28/40  1.445% —  6 month AUD-  $14,272 
          Semiannually  BBR-BBSW —   
            Semiannually   
AUD  579,100  62,431 E  (7)  4/1/40  1.1685% —  6 month AUD-  62,424 
          Semiannually  BBR-BBSW —   
            Semiannually   
AUD  37,200  5,982 E  (1)  7/2/45  1.441% —  6 month AUD-  5,981 
          Semiannually  BBR-BBSW —   
            Semiannually   
AUD  1,800,000  2,721 E  (20)  4/6/31  6 month AUD-  1.87% —  2,701 
          BBR-BBSW —  Semiannually   
          Semiannually     
AUD  3,573,000  37,791 E  17,943  6/16/31  6 month AUD-  1.76% —  (19,848) 
          BBR-BBSW —  Semiannually   
          Semiannually     
CAD  4,633,000  81,674 E  19,231  6/16/31  3 month CAD-  1.91% —  (62,443) 
          BA-CDOR —  Semiannually   
          Semiannually     
CHF  2,148,000  47,276 E  (46,311)  6/16/31   —  0.16% plus  964 
            6 month CHF-   
            LIBOR-BBA —   
            Semiannually   
EUR  512,400  148,308 E  (20)  11/29/58  1.484% —  6 month  (148,327) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  696,900  200,080  (27)  2/19/50  6 month  1.354% —  201,867 
          EUR-EURIBOR-  Annually   
          REUTERS —     
          Semiannually     
EUR  770,000  199,490  (29)  3/11/50  1.267% —  6 month  (200,440) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  778,400  187,521  (30)  3/12/50  1.2115% —  6 month  (188,409) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  898,100  187,503  (34)  3/26/50  1.113% —  6 month  (187,792) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  802,800  195,184 E  (30)  11/29/58  6 month  1.343% —  195,153 
          EUR-EURIBOR-  Annually   
          REUTERS —     
          Semiannually     
EUR  929,000  174,271  (36)  2/19/50  1.051% —  6 month  (176,331) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   

 

74 Master Intermediate Income Trust 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium        Unrealized 
      received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
EUR  741,300  $121,296 E  $(28)  6/7/54  1.054% —  6 month  $(121,324) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  676,400  94,120  (26)  2/19/50  0.9035% —  6 month  (95,480) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  395,500  41,584  (15)  2/21/50  0.80% —  6 month  (42,268) 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  1,468,500  39,598 E  (56)  8/8/54  0.49% —  6 month  39,542 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  906,000  109,393 E  (34)  6/6/54  6 month  0.207% —  (109,427) 
          EUR-EURIBOR-  Annually   
          REUTERS —     
          Semiannually     
EUR  1,215,200  98,502  (46)  2/19/50  0.233% —  6 month  97,198 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  4,960,100  187,641  (187)  2/19/50  6 month  0.595% —  195,102 
          EUR-EURIBOR-  Annually   
          REUTERS —     
          Semiannually     
EUR  574,000  82,322 E  (21)  3/4/54  0.134% —  6 month  82,301 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  260,400  69,031 E  (10)  3/13/54   —  0.2275%  69,021 
            plus 6 month   
            EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  1,696,600  114,713 E  (36)  5/13/40  6 month  0.276% —  (114,749) 
          EUR-EURIBOR-  Annually   
          REUTERS —     
          Semiannually     
EUR  833,300  52,685 E  (18)  6/24/40  0.315% —  6 month  52,667 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  1,129,700  70,894 E  (26)  1/16/40  0.315% —  6 month  70,868 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   

 

Master Intermediate Income Trust 75 

 



CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium        Unrealized 
      received  Termination  Payments  Payments  appreciation/ 
Notional amount  Value  (paid)  date  made by fund  received by fund  (depreciation) 
EUR  388,100  $24,348 E  $(9)  3/28/40  0.3175% —  6 month  $24,339 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
EUR  11,918,000  53,892 E  7,428  6/16/31  0.05% —  6 month  61,320 
          Annually  EUR-EURIBOR-   
            REUTERS —   
            Semiannually   
GBP  27,000  362 E  540  6/16/31  0.93% —  Sterling  179 
          Annually  Overnight   
            Index Average —   
            Annually   
JPY  49,618,300  18,591 E  (14)  8/29/43  0.7495% —  6 month JPY-  (18,605) 
          Semiannually  LIBOR-BBA —   
            Semiannually   
JPY  119,698,500  16,050  (9,439)  2/25/31  0.003% —  6 month JPY-  6,559 
          Semiannually  LIBOR-BBA —   
            Semiannually   
JPY  63,267,700  37,848 E  (19)  8/29/43  0.194% —  6 month JPY-  37,829 
          Semiannually  LIBOR-BBA —   
            Semiannually   
NOK  10,560,000  8,172 E  2,983  6/16/31  6 month NOK-  1.82% —  (5,189) 
          NIBOR-NIBR —  Annually   
          Semiannually     
NZD  1,291,000  5,300 E  6,193  6/16/31  3 month NZD-  1.96% —  893 
          BBR-FRA —  Semiannually   
          Quarterly     
SEK  27,938,000  14,315 E  (12,669)  6/16/31  0.77% —  3 month SEK-  1,648 
          Annually  STIBOR-SIDE —   
            Quarterly   
Total      $(1,143,242)        $2,540,672 

 

E Extended effective date.

OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited)   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Barclays Bank PLC             
$298,052  $297,159  $—  1/12/40  4.00% (1 month  Synthetic MBX  $(336) 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
50,222  50,071   —  1/12/40  4.00% (1 month  Synthetic MBX  (57) 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
33,456  33,356   —  1/12/40  4.00% (1 month  Synthetic MBX  (38) 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   

 

76 Master Intermediate Income Trust 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Barclays Bank PLC cont.           
$3,862,261  $3,862,261   $—  1/12/41  5.00% (1 month  Synthetic MBX  $8,643 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
475,156  475,091   —  1/12/40  5.00% (1 month  Synthetic MBX  1,009 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
157,720  157,326   —  1/12/39  (6.00%) 1 month  Synthetic MBX  (17) 
        USD-LIBOR —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
2,750,661  2,743,349   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (171) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
11,672  12,014   —  1/12/43  (3.50%) 1 month  Synthetic TRS  (482) 
        USD-LIBOR —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
20,736  21,172   —  1/12/42  4.00% (1 month  Synthetic TRS  703 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
64,556  65,994   —  1/12/41  (4.00%) 1 month  Synthetic TRS  (2,280) 
        USD-LIBOR —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
129,398  132,282   —  1/12/41  (4.00%) 1 month  Synthetic TRS  (4,570) 
        USD-LIBOR —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
81,191  82,257   —  1/12/41  (5.00%) 1 month  Synthetic TRS  (2,262) 
        USD-LIBOR —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
31,533  31,845   —  1/12/41  5.00% (1 month  Synthetic TRS Index  714 
        USD-LIBOR) —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   
24,076  24,314   —  1/12/41  5.00% (1 month  Synthetic TRS Index  545 
        USD-LIBOR) —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   
18,993  19,181   —  1/12/41  5.00% (1 month  Synthetic TRS Index  430 
        USD-LIBOR) —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   

 

Master Intermediate Income Trust 77 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Barclays Bank PLC cont.             
$29,761  $29,779   $—  1/12/39  6.00% (1 month  Synthetic TRS  $391 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
57,435  57,725   —  1/12/38  6.50% (1 month  Synthetic TRS  994 
        USD-LIBOR) —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
8,239  8,280   —  1/12/38  6.50% (1 month  Synthetic TRS  143 
        USD-LIBOR) —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
3,833  3,853   —  1/12/38  6.50% (1 month  Synthetic TRS  66 
        USD-LIBOR) —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
Citibank, N.A.             
514,296  514,296   —  1/12/41  5.00% (1 month  Synthetic MBX  1,151 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
239,971  239,971   —  1/12/41  5.00% (1 month  Synthetic MBX  537 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
48,035  48,035   —  1/12/41  5.00% (1 month  Synthetic MBX  107 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
Credit Suisse International           
205,718  205,718   —  1/12/41  5.00% (1 month  Synthetic MBX  460 
        USD-LIBOR) —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
55,211  55,756   —  1/12/41  5.00% (1 month  Synthetic MBX Index  1,251 
        USD-LIBOR) —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   
41,208  42,419   —  1/12/43  3.50% (1 month  Synthetic TRS  1,702 
        USD-LIBOR) —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
25,205  25,945   —  1/12/43  3.50% (1 month  Synthetic TRS  1,041 
        USD-LIBOR) —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
13,784  14,189   —  1/12/43  3.50% (1 month  Synthetic TRS  569 
        USD-LIBOR) —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   

 

78 Master Intermediate Income Trust 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Credit Suisse International cont.           
$141,545  $145,201   $—  1/12/45  4.00% (1 month  Synthetic TRS  $5,623 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
36,586  37,531   —  1/12/45  4.00% (1 month  Synthetic TRS  1,453 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
17,522  17,912   —  1/12/41  4.00% (1 month  Synthetic TRS  619 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
17,522  17,912   —  1/12/41  (4.00%) 1 month  Synthetic TRS  (619) 
        USD-LIBOR —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
50,634  51,299   —  1/12/41  (5.00%) 1 month  Synthetic TRS  (1,411) 
        USD-LIBOR —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
56,129  56,866   —  1/12/41  (5.00%) 1 month  Synthetic TRS  (1,564) 
        USD-LIBOR —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
53,060  53,584   —  1/12/41  5.00% (1 month  Synthetic TRS Index  1,202 
        USD-LIBOR) —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   
Deutsche Bank AG             
186,124  185,630   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (12) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
Goldman Sachs International           
8,329  8,307   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (1) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
22,195  22,136   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (1) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
48,043  47,916   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (3) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
90,270  90,030   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (6) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   

 

Master Intermediate Income Trust 79 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Goldman Sachs International cont.           
$108,301  $108,013   $—  1/12/38  (6.50%) 1 month  Synthetic MBX  $(7) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
127,891  127,551   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (8) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
175,189  174,724   —  1/12/38  (6.50%) 1 month  Synthetic MBX  (11) 
        USD-LIBOR —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
77,073  80,722   —  1/12/44  (3.00%) 1 month  Synthetic TRS  (4,546) 
        USD-LIBOR —  Index 3.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
51,376  52,886   —  1/12/43  (3.50%) 1 month  Synthetic TRS  (2,122) 
        USD-LIBOR —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
192,060  197,020   —  1/12/45  4.00% (1 month  Synthetic TRS  7,630 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
120,091  122,617   —  1/12/42  4.00% (1 month  Synthetic TRS  4,070 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
104,611  106,811   —  1/12/42  4.00% (1 month  Synthetic TRS  3,545 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
51,474  52,557   —  1/12/42  4.00% (1 month  Synthetic TRS  1,744 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
51,474  52,557   —  1/12/42  4.00% (1 month  Synthetic TRS  1,744 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
36,307  37,245   —  1/12/45  4.00% (1 month  Synthetic TRS  1,442 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
192,470  196,759   —  1/12/41  (4.00%) 1 month  Synthetic TRS  (6,798) 
        USD-LIBOR —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   

 

80 Master Intermediate Income Trust 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
Goldman Sachs International cont.           
$47,420  $48,338   $—  1/12/41  4.50% (1 month  Synthetic TRS  $1,579 
        USD-LIBOR) —  Index 4.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
80,679  81,739   —  1/12/41  (5.00%) 1 month  Synthetic TRS  (2,248) 
        USD-LIBOR —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
41,080  41,105   —  1/12/39  6.00% (1 month  Synthetic TRS  540 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
39,726  39,751   —  1/12/39  6.00% (1 month  Synthetic TRS  522 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
19,863  19,875   —  1/12/39  6.00% (1 month  Synthetic TRS  261 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
18,896  18,907   —  1/12/39  6.00% (1 month  Synthetic TRS  248 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
2,217  2,218   —  1/12/39  6.00% (1 month  Synthetic TRS  29 
        USD-LIBOR) —  Index 6.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
18,951  19,046   —  1/12/38  6.50% (1 month  Synthetic TRS  328 
        USD-LIBOR) —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
1,423  1,430   —  1/12/38  6.50% (1 month  Synthetic TRS  25 
        USD-LIBOR) —  Index 6.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
JPMorgan Chase Bank N.A.           
151,659  155,039   —  1/12/41  4.00% (1 month  Synthetic TRS  5,357 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
132,855  135,816   —  1/12/41  4.00% (1 month  Synthetic TRS  4,692 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
86,732  88,665   —  1/12/41  4.00% (1 month  Synthetic TRS  3,063 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   

 

Master Intermediate Income Trust 81 

 



OTC TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont.   
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
Swap counterparty/    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
JPMorgan Chase Bank N.A. cont.           
$15,178  $15,516   $—  1/12/41  4.00% (1 month  Synthetic TRS  $536 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
80,679  81,739   —  1/12/41  (5.00%) 1 month  Synthetic TRS  (2,248) 
        USD-LIBOR —  Index 5.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
JPMorgan Securities LLC             
119,138  120,315   —  1/12/41  (5.00%) 1 month  Synthetic MBX Index  (2,699) 
        USD-LIBOR —  5.00% 30 year Ginnie   
        Monthly  Mae II pools —   
          Monthly   
17,149  17,653   —  1/12/43  (3.50%) 1 month  Synthetic TRS  (708) 
        USD-LIBOR —  Index 3.50% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
105,457  108,158   —  1/12/44  4.00% (1 month  Synthetic TRS  4,047 
        USD-LIBOR) —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
348,386  355,713   —  1/12/42  (4.00%) 1 month  Synthetic TRS  (11,807) 
        USD-LIBOR —  Index 4.00% 30 year   
        Monthly  Fannie Mae pools —   
          Monthly   
Morgan Stanley & Co. International PLC         
1,032,736  1,027,525   —  7/17/24  3.825% (3 month  Pera Funding DAC,  (4,620) 
        USD-LIBOR-BBA  3.825%, Series   
        minus 0.12%) —  2019–01, 07/10/24 —   
        Quarterly  Quarterly   
Upfront premium received   —    Unrealized appreciation  70,755 
Upfront premium (paid)     —    Unrealized (depreciation)  (51,652) 
Total    $—    Total    $19,103 

 

CENTRALLY CLEARED TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited)   
      Upfront         
      premium  Termina-  Payments  Total return  Unrealized 
      received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
EUR  7,000,000  $603,239  $(129)  5/15/30  (.655%) — At  Eurostat Eurozone  $603,110 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  7,000,000  596,615  (129)  5/15/30  (.6625%) — At  Eurostat Eurozone  596,485 
          maturity  HICP excluding   
            tobacco — At   
            maturity   

 

82 Master Intermediate Income Trust 

 



CENTRALLY CLEARED TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium  Termina-  Payments  Total return  Unrealized 
      received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
EUR  3,497,000  $591,904  $(125)  5/15/40  (.961%) — At  Eurostat Eurozone  $591,779 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  1,979,000  144,691   —  7/15/37  1.71% — At  Eurostat Eurozone  144,691 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  1,979,000  47,339   —  7/15/27  (1.40%) — At  Eurostat Eurozone  (47,339) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  6,434,000  174,572  (75)  9/15/23  (1.4375%) — At  Eurostat Eurozone  (174,648) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  6,434,000  176,089  (75)  9/15/23  (1.44125%) — At  Eurostat Eurozone  (176,164) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  6,434,000  176,594  (76)  9/15/23  (1.4425%) — At  Eurostat Eurozone  (176,670) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  6,434,000  177,100  (76)  9/15/23  (1.44375%) — At  Eurostat Eurozone  (177,176) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  3,497,000  903,899  (165)  5/15/50  1.13% — At  Eurostat Eurozone  (904,064) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  7,000,000  1,232,985  (248)  5/15/40  0.935% — At  Eurostat Eurozone  (1,233,233) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
EUR  7,000,000  1,242,220  (248)  5/15/40  0.93% — At  Eurostat Eurozone  (1,242,468) 
          maturity  HICP excluding   
            tobacco — At   
            maturity   
GBP  4,004,000  263,190  (86)  12/15/28  3.665% — At  GBP Non-revised UK  263,104 
          maturity  Retail Price Index —   
            At maturity   
GBP  4,253,000  121,673  (56)  11/15/24  3.385% — At  GBP Non-revised UK  121,617 
          maturity  Retail Price Index —   
            At maturity   
GBP  3,123,000  86,245  (72)  3/15/28  3.4025% — At  GBP Non-revised UK  86,173 
          maturity  Retail Price Index —   
            At maturity   
GBP  4,484,000  73,970  (106)  3/15/28  3.34% — At  GBP Non-revised UK  73,864 
          maturity  Retail Price Index —   
            At maturity   

 

Master Intermediate Income Trust 83 

 



CENTRALLY CLEARED TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
      Upfront         
      premium  Termina-  Payments  Total return  Unrealized 
      received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
GBP  2,127,000  $60,188  $(28)  11/15/24  3.381% — At  GBP Non-revised UK  $60,160 
          maturity  Retail Price Index —   
            At maturity   
GBP  2,127,000  54,499   —  12/15/24  3.42% — At  GBP Non-revised UK  54,499 
          maturity  Retail Price Index —   
            At maturity   
GBP  2,402,000  50,486  (56)  2/15/28  3.34% — At  GBP Non-revised UK  50,430 
          maturity  Retail Price Index —   
            At maturity   
GBP  1,121,000  27,960  (26)  3/15/28  3.3875% — At  GBP Non-revised UK  27,933 
          maturity  Retail Price Index —   
            At maturity   
GBP  1,204,000  122,466  (63)  7/15/49  (3.4425%) — At  GBP Non-revised UK  (122,529) 
          maturity  Retail Price Index —   
            At maturity   
  $3,060,000  104,967  (31)  11/29/24  (1.703%) — At  USA Non Revised  104,936 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  3,060,000  93,768  (31)  12/10/24  (1.7625%) — At  USA Non Revised  93,737 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  2,817,250  20,780  (47)  3/23/31  (2.4275%) — At  USA Non Revised  20,733 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  2,853,000  14,225  (48)  3/23/31  (2.45%) — At  USA Non Revised  14,177 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  802,000  2,479  (13)  4/1/31  (2.466%) — At  USA Non Revised  2,466 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  9,720,000  1,040  (98)  4/1/26  2.53% — At  USA Non Revised  942 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   
  1,621,000  2,744  (16)  4/1/26  2.496% — At  USA Non Revised  (2,761) 
          maturity  Consumer Price   
            Index-Urban   
            (CPI-U) — At   
            maturity   

 

84 Master Intermediate Income Trust 

 



CENTRALLY CLEARED TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
$2,434,000  $3,897  $(41)  4/1/31  (2.51%) — At  USA Non Revised  $(3,938) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
2,434,000  5,197  (41)  4/1/31  (2.515%) — At  USA Non Revised  (5,237) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
5,702,000  6,489  (58)  3/23/26  2.51% — At  USA Non Revised  (6,546) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
5,638,500  25,813   —  3/23/26  2.445% — At  USA Non Revised  (25,813) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
1,910,000  45,231  (32)  2/25/31  2.28% — At  USA Non Revised  (45,263) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
2,400,000  56,731  (40)  2/24/31  2.281% — At  USA Non Revised  (56,772) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
2,400,000  57,338  (40)  2/25/31  2.278% — At  USA Non Revised  (57,379) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
2,400,000  59,981  (40)  2/25/31  2.2675% — At  USA Non Revised  (60,021) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
4,362,000  69,234  (73)  3/5/31  2.351% — At  USA Non Revised  (69,307) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
4,409,000  70,447  (74)  3/5/31  2.35% — At  USA Non Revised  (70,521) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   

 

Master Intermediate Income Trust 85 

 



CENTRALLY CLEARED TOTAL RETURN SWAP CONTRACTS OUTSTANDING at 3/31/21 (Unaudited) cont. 
    Upfront         
    premium  Termina-  Payments  Total return  Unrealized 
    received  tion  received (paid)  received by  appreciation/ 
Notional amount  Value  (paid)  date  by fund  or paid by fund  (depreciation) 
$4,800,000  $110,942  $(80)  2/24/31  2.286% — At  USA Non Revised  $(111,024) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
10,332,500  1,070,323  17,727  6/30/30  1.586% — At  USA Non Revised  (1,052,596) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
11,110,000  1,078,448  56,016  7/10/30  1.6625% — At  USA Non Revised  (1,022,427) 
        maturity  Consumer Price   
          Index-Urban   
          (CPI-U) — At   
          maturity   
Total    $71,101        $(3,933,060) 

 

OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Bank of America N.A.             
CMBX NA BBB–.6  BB–/P  $4,375  $64,000  $17,274  5/11/63  300 bp —  $(12,862) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  8,497  141,000  38,056  5/11/63  300 bp —  (29,477) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  17,409  282,000  76,112  5/11/63  300 bp —  (58,538) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  16,587  291,000  78,541  5/11/63  300 bp —  (61,784) 
Index            Monthly   
Citigroup Global Markets, Inc.             
CMBX NA A.6  A-/P  5,963  47,000  3,718  5/11/63  200 bp —  2,264 
Index            Monthly   
CMBX NA A.6  A-/P  6,566  55,000  4,351  5/11/63  200 bp —  2,237 
Index            Monthly   
CMBX NA A.6  A-/P  11,798  78,000  6,170  5/11/63  200 bp —  5,658 
Index            Monthly   
CMBX NA A.6  A-/P  19,430  116,000  9,176  5/11/63  200 bp —  10,300 
Index            Monthly   
CMBX NA A.6  A-/P  18,176  131,000  10,362  5/11/63  200 bp —  7,865 
Index            Monthly   
CMBX NA A.6  A-/P  26,553  172,000  13,605  5/11/63  200 bp —  13,014 
Index            Monthly   
CMBX NA A.6  A-/P  20,798  177,000  14,001  5/11/63  200 bp —  6,866 
Index            Monthly   
CMBX NA A.6  A-/P  33,606  190,000  15,029  5/11/63  200 bp —  18,651 
Index            Monthly   
CMBX NA A.6  A-/P  61,014  367,000  29,030  5/11/63  200 bp —  32,127 
Index            Monthly   

 

86 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Citigroup Global Markets, Inc. cont.           
CMBX NA BB.11  BB–/P  $77,970  $138,000  $21,211  11/18/54  500 bp —  $56,894 
Index            Monthly   
CMBX NA BB.13  BB–/P  15,196  152,000  14,318  12/16/72  500 bp —  941 
Index            Monthly   
CMBX NA BB.13  BB–/P  26,330  279,000  26,282  12/16/72  500 bp —  48 
Index            Monthly   
CMBX NA BB.6  B/P  119,351  832,000  381,139  5/11/63  500 bp —  (260,979) 
Index            Monthly   
CMBX NA BB.7  B+/P  64,660  1,267,000  462,328  1/17/47  500 bp —  (396,437) 
Index            Monthly   
CMBX NA BBB–  BBB–/P  43,751  276,000  18,409  8/17/61  300 bp —  25,503 
.12 Index            Monthly   
CMBX NA BBB–  BBB–/P  10,436  119,000  8,723  12/16/72  300 bp —  1,783 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  27,669  294,000  21,550  12/16/72  300 bp —  6,290 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  1,028  33,000  1,587  12/16/72  300 bp —  (540) 
.14 Index            Monthly   
CMBX NA BBB–  BBB–/P  10,128  330,000  15,873  12/16/72  300 bp —  (5,552) 
.14 Index            Monthly   
CMBX NA BBB–  BBB–/P  12,318  377,000  18,134  12/16/72  300 bp —  (5,595) 
.14 Index            Monthly   
CMBX NA BBB– .6  BB–/P  32,585  133,000  35,897  5/11/63  300 bp —  (3,234) 
Index            Monthly   
CMBX NA BBB–.11  BBB–/P  3,883  62,000  3,664  11/18/54  300 bp —  255 
Index            Monthly   
CMBX NA BBB–.14  BBB–/P  6,901  138,000  6,638  12/16/72  300 bp —  297 
Index            Monthly   
CMBX NA BBB–.14  BBB–/P  10,394  228,000  10,967  12/16/72  300 bp —  (439) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  1,199  15,000  4,049  5/11/63  300 bp —  (2,841) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  17,107  260,000  70,174  5/11/63  300 bp —  (52,915) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  21,761  330,000  89,067  5/11/63  300 bp —  (67,114) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  23,964  352,000  95,005  5/11/63  300 bp —  (70,836) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  275,984  4,334,000  1,169,747  5/11/63  300 bp —  (891,234) 
Index            Monthly   
Credit Suisse International             
CMBX NA BB.7  B+/P  30,497  228,000  83,197  1/17/47  500 bp —  (52,478) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  52,816  478,000  129,012  5/11/63  300 bp —  (75,918) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  129,498  1,172,000  316,323  5/11/63  300 bp —  (186,141) 
Index            Monthly   

 

Master Intermediate Income Trust 87 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Credit Suisse International cont.           
CMBX NA BBB–.6  BB–/P  $1,151,228  $12,252,000  $3,306,815  5/11/63  300 bp —  $(2,148,440) 
Index            Monthly   
CMBX NA BBB–.7  BB+/P  51,226  780,000  153,894  1/17/47  300 bp —  (102,213) 
Index            Monthly   
Goldman Sachs International             
CMBX NA A.6  A-/P  19,238  162,000  12,814  5/11/63  200 bp —  6,486 
Index            Monthly   
CMBX NA BB.13  BB–/P  11,732  122,000  11,492  12/16/72  500 bp —  240 
Index            Monthly   
CMBX NA BB.6  B/P  70,315  164,000  75,128  5/11/63  500 bp —  (4,654) 
Index            Monthly   
CMBX NA BB.9  B+/P  4,448  11,000  2,958  9/17/58  500 bp —  1,501 
Index            Monthly   
CMBX NA BBB–  BBB–/P  736  7,000  513  12/16/72  300 bp —  227 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  1,895  32,000  2,346  12/16/72  300 bp —  (432) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  1,906  32,000  2,346  12/16/72  300 bp —  (421) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  3,946  54,000  3,958  12/16/72  300 bp —  20 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  14,721  86,000  6,304  12/16/72  300 bp —  8,468 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  14,558  86,000  6,304  12/16/72  300 bp —  8,304 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  14,089  89,000  6,524  12/16/72  300 bp —  7,617 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  5,678  96,000  7,037  12/16/72  300 bp —  (1,303) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  15,671  100,000  7,330  12/16/72  300 bp —  8,399 
.13 Index            Monthly   
CMBX NA BBB–.14  BBB–/P  3,689  83,000  3,992  12/16/72  300 bp —  (255) 
Index            Monthly   
CMBX NA BBB–.14  BBB–/P  7,625  166,000  7,985  12/16/72  300 bp —  (263) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  682  9,000  2,429  5/11/63  300 bp —  (1,742) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  806  11,000  2,969  5/11/63  300 bp —  (2,156) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  811  11,000  2,969  5/11/63  300 bp —  (2,152) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  1,042  13,000  3,509  5/11/63  300 bp —  (2,459) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  1,771  26,000  7,017  5/11/63  300 bp —  (5,231) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  2,354  28,000  7,557  5/11/63  300 bp —  (5,187) 
Index            Monthly   

 

88 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Goldman Sachs International cont.           
CMBX NA BBB–.6  BB–/P  $2,430  $32,000  $8,637  5/11/63  300 bp —  $(6,188) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  3,086  39,000  10,526  5/11/63  300 bp —  (7,417) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  4,415  44,000  11,876  5/11/63  300 bp —  (7,435) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  6,450  46,000  12,415  5/11/63  300 bp —  (5,939) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  7,985  60,000  16,194  5/11/63  300 bp —  (8,174) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  8,034  60,000  16,194  5/11/63  300 bp —  (8,125) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  5,664  64,000  17,274  5/11/63  300 bp —  (11,572) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  6,945  66,000  17,813  5/11/63  300 bp —  (10,830) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  8,625  78,000  21,052  5/11/63  300 bp —  (12,382) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  6,758  78,000  21,052  5/11/63  300 bp —  (14,249) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  7,858  91,000  24,561  5/11/63  300 bp —  (16,650) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  5,285  102,000  27,530  5/11/63  300 bp —  (22,185) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  14,022  103,000  27,800  5/11/63  300 bp —  (13,717) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  12,297  110,000  29,689  5/11/63  300 bp —  (17,327) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  12,871  115,000  31,039  5/11/63  300 bp —  (18,100) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  10,295  122,000  32,928  5/11/63  300 bp —  (22,561) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  10,295  122,000  32,928  5/11/63  300 bp —  (22,561) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  6,818  135,000  36,437  5/11/63  300 bp —  (29,539) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  22,777  137,000  36,976  5/11/63  300 bp —  (14,120) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  7,018  137,000  36,976  5/11/63  300 bp —  (29,878) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  23,502  157,000  42,374  5/11/63  300 bp —  (18,780) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  23,233  158,000  42,644  5/11/63  300 bp —  (19,319) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  18,496  166,000  44,803  5/11/63  300 bp —  (26,210) 
Index            Monthly   

 

Master Intermediate Income Trust 89 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Goldman Sachs International cont.           
CMBX NA BBB–.6  BB–/P  $18,357  $169,000  $45,613  5/11/63  300 bp —  $(27,158) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  18,286  169,000  45,613  5/11/63  300 bp —  (27,229) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  20,534  175,000  47,233  5/11/63  300 bp —  (26,596) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  15,166  183,000  49,392  5/11/63  300 bp —  (34,119) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  10,015  192,000  51,821  5/11/63  300 bp —  (41,694) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  24,103  216,000  58,298  5/11/63  300 bp —  (34,070) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  24,103  216,000  58,298  5/11/63  300 bp —  (34,070) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  11,095  226,000  60,997  5/11/63  300 bp —  (49,771) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  12,285  252,000  68,015  5/11/63  300 bp —  (55,583) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  40,089  266,000  71,793  5/11/63  300 bp —  (31,550) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  13,442  271,000  73,143  5/11/63  300 bp —  (59,543) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  36,039  296,000  79,890  5/11/63  300 bp —  (43,679) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  33,021  305,000  82,320  5/11/63  300 bp —  (49,121) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  32,527  324,000  87,448  5/11/63  300 bp —  (54,732) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  47,211  452,000  121,995  5/11/63  300 bp —  (74,520) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  50,821  461,000  124,424  5/11/63  300 bp —  (73,334) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  71,741  605,000  163,290  5/11/63  300 bp —  (91,195) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  71,494  605,000  163,290  5/11/63  300 bp —  (91,442) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  37,011  765,000  206,474  5/11/63  300 bp —  (169,016) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  155,865  1,042,000  281,236  5/11/63  300 bp —  (124,763) 
Index            Monthly   
CMBX NA BBB–.7  BB+/P  26,578  312,000  61,558  1/17/47  300 bp —  (34,798) 
Index            Monthly   
CMBX NA BBB–.7  BB+/P  90,359  1,040,000  205,192  1/17/47  300 bp —  (114,226) 
Index            Monthly   

 

90 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
JPMorgan Securities LLC             
CMBX NA BB.10  BB–/P  $9,629  $120,000  $36,468  5/11/63  500 bp —  $(26,723) 
Index            Monthly   
CMBX NA BBB–  BBB–/P  5,046  55,000  4,032  12/16/72  300 bp —  1,047 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  11,879  59,000  4,325  12/16/72  300 bp —  7,588 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  3,548  60,000  4,398  12/16/72  300 bp —  (815) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  13,532  86,000  6,304  12/16/72  300 bp —  7,279 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  19,852  109,000  7,990  12/16/72  300 bp —  11,926 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  24,217  121,000  8,869  12/16/72  300 bp —  15,418 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  11,072  187,000  13,707  12/16/72  300 bp —  (2,526) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  35,551  367,000  26,901  12/16/72  300 bp —  8,864 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  48,740  516,000  37,823  12/16/72  300 bp —  11,218 
.13 Index            Monthly   
CMBX NA BBB–.6  BB–/P  5,416,717  16,943,000  4,572,916  5/11/63  300 bp —  853,685 
Index            Monthly   
Merrill Lynch International             
CMBX NA BB.6  B/P  13,977  125,000  57,263  5/11/63  500 bp —  (43,164) 
Index            Monthly   
CMBX NA BBB– .6  BB–/P  574,463  2,132,000  575,427  5/11/63  300 bp —  280 
Index            Monthly   
Morgan Stanley & Co. International PLC           
CMBX NA BB.13  BB–/P  6,326  66,000  6,217  12/16/72  500 bp —  173 
Index            Monthly   
CMBX NA BB.13  BB–/P  8,078  84,000  7,913  12/16/72  500 bp —  165 
Index            Monthly   
CMBX NA BB.13  BB–/P  18,969  201,000  18,934  12/16/72  500 bp —  35 
Index            Monthly   
CMBX NA BB.13  BB–/P  27,518  286,000  26,941  12/16/72  500 bp —  855 
Index            Monthly   
CMBX NA BB.13  BB–/P  33,160  359,000  33,818  12/16/72  500 bp —  (358) 
Index            Monthly   
CMBX NA BB.6  B/P  4,741  39,000  17,866  5/11/63  500 bp —  (13,087) 
Index            Monthly   
CMBX NA BB.6  B/P  8,676  48,000  21,989  5/11/63  500 bp —  (13,266) 
Index            Monthly   
CMBX NA BB.6  B/P  48,378  197,000  90,246  5/11/63  500 bp —  (41,677) 
Index            Monthly   

 

Master Intermediate Income Trust 91 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Morgan Stanley & Co. International PLC cont.           
CMBX NA BB.6  B/P  $135,240  $322,000  $147,508  5/11/63  500 bp —  $(11,955) 
Index            Monthly   
CMBX NA BB.6  B/P  142,166  335,000  153,464  5/11/63  500 bp —  (10,972) 
Index            Monthly   
CMBX NA BB.6  B/P  97,086  394,000  180,491  5/11/63  500 bp —  (83,022) 
Index            Monthly   
CMBX NA BBB–  BBB–/P  273  4,000  293  12/16/72  300 bp —  (18) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  5,890  29,000  2,126  12/16/72  300 bp —  3,782 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  1,951  33,000  2,419  12/16/72  300 bp —  (448) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  3,456  37,000  2,712  12/16/72  300 bp —  766 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  5,420  59,000  4,325  12/16/72  300 bp —  1,130 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  11,844  63,000  4,618  12/16/72  300 bp —  7,263 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  13,244  81,000  5,937  12/16/72  300 bp —  7,354 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  5,112  92,000  6,744  12/16/72  300 bp —  (1,578) 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  15,735  100,000  7,330  12/16/72  300 bp —  8,464 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  26,771  170,000  12,461  12/16/72  300 bp —  14,409 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  27,786  304,000  22,283  12/16/72  300 bp —  5,680 
.13 Index            Monthly   
CMBX NA BBB–  BBB–/P  608  20,000  962  12/16/72  300 bp —  (342) 
.14 Index            Monthly   
CMBX NA BBB–  BBB–/P  3,241  115,000  5,532  12/16/72  300 bp —  (2,223) 
.14 Index            Monthly   
CMBX NA BBB–.6  BB–/P  752  9,000  2,429  5/11/63  300 bp —  (1,672) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  1,541  21,000  5,668  5/11/63  300 bp —  (4,115) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  3,126  39,000  10,526  5/11/63  300 bp —  (7,377) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  3,446  46,000  12,415  5/11/63  300 bp —  (8,943) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  9,375  142,000  38,326  5/11/63  300 bp —  (28,868) 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  9,454  144,000  38,866  5/11/63  300 bp —  (29,327) 
Index            Monthly   

 

92 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION SOLD at 3/31/21 (Unaudited) cont. 
    Upfront           
    premium      Termi-  Payments  Unrealized 
Swap counterparty/    received  Notional    nation  received  appreciation/ 
Referenced debt *  Rating***  (paid)**  amount  Value  date  by fund  (depreciation) 
Morgan Stanley & Co. International PLC cont.           
CMBX NA BBB–.6  BB–/P  $183,195  $531,000  $143,317  5/11/63  300 bp —  $40,188 
Index            Monthly   
CMBX NA BBB–.6  BB–/P  519,928  7,848,000  2,118,175  5/11/63  300 bp —  (1,593,635) 
Index            Monthly   
Upfront premium received  11,332,375    Unrealized appreciation      1,239,824 
Upfront premium (paid)   —    Unrealized (depreciation)      (8,143,400) 
Total     $11,332,375    Total      $(6,903,576) 

 

* Payments related to the referenced debt are made upon a credit default event.

** Upfront premium is based on the difference between the original spread on issue and the market spread on day of execution.

*** Ratings for an underlying index represent the average of the ratings of all the securities included in that index. The Moody’s, Standard & Poor’s or Fitch ratings are believed to be the most recent ratings available at March 31, 2021. Securities rated by Fitch are indicated by “/F.” Securities rated by Putnam are indicated by “/P.” The Putnam rating categories are comparable to the Standard & Poor’s classifications.

OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
Citigroup Global Markets, Inc.             
CMBX NA BB.10 Index  $(14,611)  $140,000  $42,546  11/17/59  (500 bp) —  $27,799 
          Monthly   
CMBX NA BB.10 Index  (12,500)  114,000  34,645  11/17/59  (500 bp) —  22,034 
          Monthly   
CMBX NA BB.11 Index  (42,884)  331,000  50,875  11/18/54  (500 bp) —  7,668 
          Monthly   
CMBX NA BB.11 Index  (13,574)  144,000  22,133  11/18/54  (500 bp) —  8,419 
          Monthly   
CMBX NA BB.11 Index  (3,877)  76,000  11,681  11/18/54  (500 bp) —  7,731 
          Monthly   
CMBX NA BB.11 Index  (2,231)  43,000  6,609  11/18/54  (500 bp) —  4,337 
          Monthly   
CMBX NA BB.12 Index  (13,050)  40,000  5,492  8/17/61  (500 bp) —  (7,597) 
          Monthly   
CMBX NA BB.12 Index  (3,675)  7,000  961  8/17/61  (500 bp) —  (2,721) 
          Monthly   
CMBX NA BB.8 Index  (8,940)  69,501  24,777  10/17/57  (500 bp) —  15,770 
          Monthly   
CMBX NA BB.9 Index  (48,410)  469,000  126,114  9/17/58  (500 bp) —  77,248 
          Monthly   
CMBX NA BB.9 Index  (6,258)  97,000  26,083  9/17/58  (500 bp) —  19,731 
          Monthly   
CMBX NA BB.9 Index  (3,140)  80,000  21,512  9/17/58  (500 bp) —  18,294 
          Monthly   
CMBX NA BB.9 Index  (2,755)  76,000  20,436  9/17/58  (500 bp) —  17,607 
          Monthly   

 

Master Intermediate Income Trust 93 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) cont. 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
Citigroup Global Markets, Inc. cont.           
CMBX NA BB.9 Index  $(1,854)  $46,000  $12,369  9/17/58  (500 bp) —  $10,470 
          Monthly   
CMBX NA BBB– .10 Index  (189,131)  1,100,000  137,940  11/17/59  (300 bp) —  (51,832) 
          Monthly   
CMBX NA BBB– .10 Index  (55,015)  237,000  29,720  11/17/59  (300 bp) —  (25,433) 
          Monthly   
CMBX NA BBB– .10 Index  (28,062)  221,000  27,713  11/17/59  (300 bp) —  (478) 
          Monthly   
CMBX NA BBB– .10 Index  (38,410)  161,000  20,189  11/17/59  (300 bp) —  (18,315) 
          Monthly   
CMBX NA BBB– .10 Index  (24,448)  112,000  14,045  11/17/59  (300 bp) —  (10,469) 
          Monthly   
CMBX NA BBB– .10 Index  (23,069)  106,000  13,292  11/17/59  (300 bp) —  (9,839) 
          Monthly   
CMBX NA BBB– .10 Index  (17,963)  73,000  9,154  11/17/59  (300 bp) —  (8,851) 
          Monthly   
CMBX NA BBB– .12 Index  (16,522)  240,000  16,008  8/17/61  (300 bp) —  (654) 
          Monthly   
CMBX NA BBB–.10 Index  (47,966)  161,000  20,189  11/17/59  (300 bp) —  (27,870) 
          Monthly   
CMBX NA BBB–.10 Index  (6,246)  49,000  6,145  11/17/59  (300 bp) —  (114) 
          Monthly   
CMBX NA BBB–.10 Index  (4,717)  37,000  4,640  11/17/59  (300 bp) —  (86) 
          Monthly   
CMBX NA BBB–.11 Index  (32,967)  103,000  6,087  11/18/54  (300 bp) —  (26,940) 
          Monthly   
CMBX NA BBB–.11 Index  (15,684)  48,000  2,837  11/18/54  (300 bp) —  (12,875) 
          Monthly   
CMBX NA BBB–.11 Index  (1,312)  4,000  236  11/18/54  (300 bp) —  (1,078) 
          Monthly   
CMBX NA BBB–.12 Index  (71,841)  215,000  14,341  8/17/61  (300 bp) —  (57,626) 
          Monthly   
CMBX NA BBB–.12 Index  (67,433)  194,000  12,940  8/17/61  (300 bp) —  (54,606) 
          Monthly   
CMBX NA BBB–.12 Index  (61,865)  176,000  11,739  8/17/61  (300 bp) —  (50,229) 
          Monthly   
CMBX NA BBB–.12 Index  (48,986)  139,000  9,271  8/17/61  (300 bp) —  (39,795) 
          Monthly   
CMBX NA BBB–.13 Index  (21,142)  279,000  20,451  12/16/72  (300 bp) —  (691) 
          Monthly   
CMBX NA BBB–.8 Index  (31,297)  198,000  30,987  10/17/57  (300 bp) —  (425) 
          Monthly   
CMBX NA BBB–.8 Index  (31,421)  198,000  30,987  10/17/57  (300 bp) —  (549) 
          Monthly   
CMBX NA BBB–.8 Index  (9,703)  62,000  9,703  10/17/57  (300 bp) —  (36) 
          Monthly   
CMBX NA BBB–.9 Index  (27,445)  116,000  12,795  9/17/58  (300 bp) —  (14,717) 
          Monthly   

 

94 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) cont. 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
Credit Suisse International             
CMBX NA BB.10 Index  $(38,693)  $290,000  $88,131  11/17/59  (500 bp) —  $49,156 
          Monthly   
CMBX NA BB.10 Index  (34,367)  289,000  87,827  11/17/59  (500 bp) —  53,179 
          Monthly   
CMBX NA BB.10 Index  (18,893)  152,000  46,193  11/17/59  (500 bp) —  27,152 
          Monthly   
CMBX NA BB.7 Index  (61,796)  335,000  122,242  1/17/47  (500 bp) —  60,120 
          Monthly   
CMBX NA BB.7 Index  (4,770)  29,000  10,582  1/17/47  (500 bp) —  5,784 
          Monthly   
CMBX NA BB.9 Index  (103,355)  1,031,000  277,236  9/17/58  (500 bp) —  172,879 
          Monthly   
Goldman Sachs International             
CMBX NA BB.6 Index  (12,481)  122,000  55,888  5/11/63  (500 bp) —  43,289 
          Monthly   
CMBX NA BB.7 Index  (32,233)  213,000  77,724  1/17/47  (500 bp) —  45,284 
          Monthly   
CMBX NA A .6 Index  (4,240)  64,000  5,062  5/11/63  (200 bp) —  798 
          Monthly   
CMBX NA BB.12 Index  (19,406)  53,000  7,277  8/17/61  (500 bp) —  (12,181) 
          Monthly   
CMBX NA BB.7 Index  (38,667)  236,000  86,116  1/17/47  (500 bp) —  47,220 
          Monthly   
CMBX NA BB.7 Index  (25,361)  150,000  54,735  1/17/47  (500 bp) —  29,229 
          Monthly   
CMBX NA BB.7 Index  (25,381)  125,000  45,613  1/17/47  (500 bp) —  20,110 
          Monthly   
CMBX NA BB.7 Index  (18,621)  102,000  37,220  1/17/47  (500 bp) —  18,500 
          Monthly   
CMBX NA BB.8 Index  (2,606)  22,202  7,915  10/17/57  (500 bp) —  5,288 
          Monthly   
CMBX NA BB.9 Index  (4,617)  29,000  7,798  9/17/58  (500 bp) —  3,153 
          Monthly   
CMBX NA BB.9 Index  (2,212)  14,000  3,765  9/17/58  (500 bp) —  1,539 
          Monthly   
CMBX NA BBB– .10 Index  (10,061)  46,000  5,768  11/17/59  (300 bp) —  (4,320) 
          Monthly   
CMBX NA BBB– .12 Index  (8,968)  46,000  3,068  8/17/61  (300 bp) —  (5,927) 
          Monthly   
CMBX NA BBB–.12 Index  (5,404)  16,000  1,067  8/17/61  (300 bp) —  (4,346) 
          Monthly   
CMBX NA BBB–.13 Index  (9,245)  122,000  8,943  12/16/72  (300 bp) —  (302) 
          Monthly   
CMBX NA BBB–.8 Index  (8,938)  57,000  8,921  10/17/57  (300 bp) —  (51) 
          Monthly   

 

Master Intermediate Income Trust 95 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) cont. 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
JPMorgan Securities LLC             
CMBX NA BB.11 Index  $(326,686)  $599,000  $92,066  11/18/54  (500 bp) —  $(235,202) 
          Monthly   
CMBX NA BB.12 Index  (160,920)  293,000  40,229  8/17/61  (500 bp) —  (120,976) 
          Monthly   
CMBX NA BB.17 Index  (495,531)  1,012,000  369,279  1/17/47  (500 bp) —  (127,236) 
          Monthly   
CMBX NA BB.8 Index  (52,536)  102,321  36,477  10/17/57  (500 bp) —  (16,158) 
          Monthly   
CMBX NA BB.9 Index  (48,926)  99,000  26,621  9/17/58  (500 bp) —  (22,401) 
          Monthly   
CMBX NA BBB– .10 Index  (10,885)  66,000  8,276  11/17/59  (300 bp) —  (2,647) 
          Monthly   
CMBX NA BBB–.10 Index  (29,298)  104,000  13,042  11/17/59  (300 bp) —  (16,317) 
          Monthly   
CMBX NA BBB–.10 Index  (15,790)  53,000  6,646  11/17/59  (300 bp) —  (9,175) 
          Monthly   
CMBX NA BBB–.11 Index  (31,430)  100,000  5,910  11/18/54  (300 bp) —  (25,579) 
          Monthly   
CMBX NA BBB–.11 Index  (26,401)  84,000  4,964  11/18/54  (300 bp) —  (21,486) 
          Monthly   
CMBX NA BBB–.11 Index  (13,218)  41,000  2,423  11/18/54  (300 bp) —  (10,819) 
          Monthly   
CMBX NA BBB–.11 Index  (5,650)  18,000  1,064  11/18/54  (300 bp) —  (4,596) 
          Monthly   
CMBX NA BBB–.7 Index  (214,338)  913,000  180,135  1/17/47  (300 bp) —  (34,736) 
          Monthly   
Merrill Lynch International             
CMBX NA BB.10 Index  (15,875)  279,000  84,788  11/17/59  (500 bp) —  68,642 
          Monthly   
CMBX NA BB.11 Index  (101,812)  206,000  31,662  11/18/54  (500 bp) —  (70,351) 
          Monthly   
CMBX NA BB.9 Index  (36,425)  935,000  251,422  9/17/58  (500 bp) —  214,088 
          Monthly   
CMBX NA BBB– .10 Index  (20,367)  94,000  11,788  11/17/59  (300 bp) —  (8,634) 
          Monthly   
CMBX NA BBB–.7 Index  (32,451)  396,000  78,131  1/17/47  (300 bp) —  45,449 
          Monthly   
Morgan Stanley & Co. International PLC           
CMBX NA BBB–.7 Index  (17,831)  175,000  34,528  1/17/47  (300 bp) —  16,595 
          Monthly   
CMBX NA BB.10 Index  (14,683)  140,000  42,546  11/17/59  (500 bp) —  27,727 
          Monthly   
CMBX NA BB.11 Index  (3,049)  32,000  4,918  11/18/54  (500 bp) —  1,838 
          Monthly   
CMBX NA BB.12 Index  (10,868)  152,000  20,870  8/17/61  (500 bp) —  9,854 
          Monthly   

 

96 Master Intermediate Income Trust 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) cont. 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
Morgan Stanley & Co. International PLC cont.           
CMBX NA BB.12 Index  $(7,605)  $144,000  $19,771  8/17/61  (500 bp) —  $12,026 
          Monthly   
CMBX NA BB.12 Index  (7,667)  105,000  14,417  8/17/61  (500 bp) —  6,648 
          Monthly   
CMBX NA BB.12 Index  (40,800)  68,000  9,336  8/17/61  (500 bp) —  (31,530) 
          Monthly   
CMBX NA BB.12 Index  (3,668)  52,000  7,140  8/17/61  (500 bp) —  3,421 
          Monthly   
CMBX NA BB.12 Index  (2,777)  34,000  4,668  9/17/58  (500 bp) —  1,858 
          Monthly   
CMBX NA BB.7 Index  (39,014)  194,000  70,791  1/17/47  (500 bp) —  31,588 
          Monthly   
CMBX NA BB.7 Index  (17,547)  91,000  33,206  1/17/47  (500 bp) —  15,570 
          Monthly   
CMBX NA BB.7 Index  (11,040)  59,000  21,529  1/17/47  (500 bp) —  10,432 
          Monthly   
CMBX NA BB.7 Index  (6,055)  30,000  10,947  1/17/47  (500 bp) —  4,863 
          Monthly   
CMBX NA BB.8 Index  (30,651)  59,848  21,336  10/17/57  (500 bp) —  (9,374) 
          Monthly   
CMBX NA BB.9 Index  (5,010)  142,000  38,184  9/17/58  (500 bp) —  33,036 
          Monthly   
CMBX NA BB.9 Index  (5,782)  94,000  25,277  9/17/58  (500 bp) —  19,404 
          Monthly   
CMBX NA BB.9 Index  (8,785)  66,000  17,747  9/17/58  (500 bp) —  8,898 
          Monthly   
CMBX NA BB.9 Index  (8,830)  65,000  17,479  9/17/58  (500 bp) —  8,586 
          Monthly   
CMBX NA BB.9 Index  (3,952)  65,000  17,479  9/17/58  (500 bp) —  13,464 
          Monthly   
CMBX NA BB.9 Index  (9,506)  63,000  16,941  9/17/58  (500 bp) —  7,374 
          Monthly   
CMBX NA BB.9 Index  (8,614)  63,000  16,941  9/17/58  (500 bp) —  8,266 
          Monthly   
CMBX NA BB.9 Index  (1,876)  48,000  12,907  9/17/58  (500 bp) —  10,984 
          Monthly   
CMBX NA BB.9 Index  (1,685)  34,000  9,143  9/17/58  (500 bp) —  7,424 
          Monthly   
CMBX NA BB.9 Index  (4,541)  30,000  8,067  9/17/58  (500 bp) —  3,497 
          Monthly   
CMBX NA BB.9 Index  (4,541)  30,000  8,067  9/17/58  (500 bp) —  3,497 
          Monthly   
CMBX NA BB.9 Index  (352)  4,000  1,076  9/17/58  (500 bp) —  720 
          Monthly   
CMBX NA BBB– . 8 Index  (16,646)  107,000  16,746  10/17/57  (300 bp) —  38 
          Monthly   

 

Master Intermediate Income Trust 97 

 



OTC CREDIT DEFAULT CONTRACTS OUTSTANDING — PROTECTION PURCHASED at 3/31/21 (Unaudited) cont. 
  Upfront           
  premium      Termi-  Payments  Unrealized 
Swap counterparty/  received  Notional    nation  (paid)  appreciation/ 
Referenced debt *  (paid)**  amount  Value  date  by fund  (depreciation) 
Morgan Stanley & Co. International PLC cont.           
CMBX NA BBB– . 8 Index  $(8,468)  $54,000  $8,451  10/17/57  (300 bp) —  $(49) 
          Monthly   
CMBX NA BBB– .10 Index  (51,248)  304,000  38,122  11/17/59  (300 bp) —  (13,303) 
          Monthly   
CMBX NA BBB– .10 Index  (17,456)  136,000  17,054  11/17/59  (300 bp) —  (481) 
          Monthly   
CMBX NA BBB– .10 Index  (27,435)  116,000  14,546  11/17/59  (300 bp) —  (12,957) 
          Monthly   
CMBX NA BBB– .10 Index  (24,867)  102,000  12,791  11/17/59  (300 bp) —  (12,135) 
          Monthly   
CMBX NA BBB– .10 Index  (7,908)  66,000  8,276  11/17/59  (300 bp) —  330 
          Monthly   
CMBX NA BBB– .10 Index  (13,546)  59,000  7,399  11/17/59  (300 bp) —  (6,182) 
          Monthly   
CMBX NA BBB– .10 Index  (12,006)  55,000  6,897  11/17/59  (300 bp) —  (5,141) 
          Monthly   
CMBX NA BBB– .10 Index  (4,987)  23,000  2,884  11/17/59  (300 bp) —  (2,116) 
          Monthly   
CMBX NA BBB– .10 Index  (4,325)  20,000  2,508  11/17/59  (300 bp) —  (1,829) 
          Monthly   
CMBX NA BBB–.10 Index  (19,495)  158,000  19,813  11/17/59  (300 bp) —  226 
          Monthly   
CMBX NA BBB–.10 Index  (10,907)  86,000  10,784  11/17/59  (300 bp) —  (166) 
          Monthly   
CMBX NA BBB–.10 Index  (8,751)  69,000  8,653  11/17/59  (300 bp) —  (133) 
          Monthly   
CMBX NA BBB–.11 Index  (9,675)  31,000  1,832  11/18/54  (300 bp) —  (7,861) 
          Monthly   
CMBX NA BBB–.11 Index  (5,697)  18,000  1,064  11/18/54  (300 bp) —  (4,644) 
          Monthly   
CMBX NA BBB–.7 Index  (14,539)  229,000  45,182  1/17/47  (300 bp) —  30,509 
          Monthly   
CMBX NA BBB–.8 Index  (15,432)  99,000  15,494  10/17/57  (300 bp) —  4 
          Monthly   
CMBX NA BBB–.8 Index  (8,987)  58,000  9,077  10/17/57  (300 bp) —  57 
          Monthly   
Upfront premium received   —    Unrealized appreciation      1,446,701 
Upfront premium (paid)  (3,738,362)    Unrealized (depreciation)      (1,285,167) 
Total  $(3,738,362)    Total      $161,534 

 

* Payments related to the referenced debt are made upon a credit default event.

** Upfront premium is based on the difference between the original spread on issue and the market spread on day of execution.

98 Master Intermediate Income Trust 

 



ASC 820 establishes a three-level hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of the fund’s investments. The three levels are defined as follows:

Level 1: Valuations based on quoted prices for identical securities in active markets.

Level 2: Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3: Valuations based on inputs that are unobservable and significant to the fair value measurement.

The following is a summary of the inputs used to value the fund’s net assets as of the close of the reporting period:

       Valuation inputs  
Investments in securities:  Level 1  Level 2  Level 3 
Common stocks *:       
Consumer cyclicals  $118,157  $4,007  $—­ 
Energy  22,449  104  186 
Financials  —­  —­  16,195 
Health care  16,745  —­  —­ 
Utilities and power  —­  10,311  —­ 
Total common stocks  157,351  14,422  16,381 
Asset-backed securities  —­  1,995,059  —­ 
Convertible bonds and notes  —­  18,017,131  —­ 
Corporate bonds and notes  —­  49,906,928  72 
Foreign government and agency bonds and notes    28,989,024   
Mortgage-backed securities  —­  101,273,890  —­ 
Purchased options outstanding  —­  361,032  —­ 
Purchased swap options outstanding  —­  7,468,223  —­ 
Senior loans  —­  7,680,586  —­ 
U.S. government and agency mortgage obligations  —­  171,187,371  —­ 
U.S. treasury obligations  —­  1,638,494  —­ 
Short-term investments  330,000  36,420,724  —­ 
Totals by level  $487,351  $424,952,884  $16,453 
       
      Valuation inputs   
Other financial instruments:  Level 1  Level 2  Level 3 
Forward currency contracts  $—­  $256,174  $—­ 
Futures contracts  217,579  —­  —­ 
Written options outstanding  —­  (694,281)  —­ 
Written swap options outstanding  —­  (8,312,597)  —­ 
Forward premium swap option contracts  —­  1,061,067  —­ 
TBA sale commitments  —­  (67,736,406)  —­ 
Interest rate swap contracts  —­  3,683,914  —­ 
Total return swap contracts  —­  (3,985,058)  —­ 
Credit default contracts  —­  (14,336,055)  —­ 
Totals by level  $217,579  $(90,063,242)  $—­ 

 

* Common stock classifications are presented at the sector level, which may differ from the fund’s portfolio presentation.

At the start and close of the reporting period, Level 3 investments in securities represented less than 1% of the fund’s net assets and were not considered a significant portion of the fund’s portfolio.

The accompanying notes are an integral part of these financial statements.

Master Intermediate Income Trust 99 

 



Statement of assets and liabilities 3/31/21 (Unaudited)

ASSETS   
Investment in securities, at value (Notes 1 and 9):   
Unaffiliated issuers (identified cost $414,983,344)  $410,493,401 
Affiliated issuers (identified cost $14,963,287) (Notes 1 and 5)  14,963,287 
Cash  1,815,539 
Foreign currency (cost $4,661) (Note 1)  4,239 
Interest and other receivables  2,394,164 
Receivable for investments sold  978,540 
Receivable for sales of TBA securities (Note 1)  39,699,500 
Receivable for variation margin on futures contracts (Note 1)  76,943 
Receivable for variation margin on centrally cleared swap contracts (Note 1)  2,728,864 
Unrealized appreciation on forward premium swap option contracts (Note 1)  6,390,465 
Unrealized appreciation on forward currency contracts (Note 1)  1,892,830 
Unrealized appreciation on OTC swap contracts (Note 1)  2,757,280 
Premium paid on OTC swap contracts (Note 1)  3,738,362 
Prepaid assets  37,374 
Total assets  487,970,788 
 
LIABILITIES   
Payable for investments purchased  5,301,591 
Payable for purchases of delayed delivery securities (Note 1)  90,000 
Payable for purchases of TBA securities (Note 1)  141,933,906 
Payable for compensation of Manager (Note 2)  430,508 
Payable for custodian fees (Note 2)  78,376 
Payable for investor servicing fees (Note 2)  19,248 
Payable for Trustee compensation and expenses (Note 2)  132,239 
Payable for administrative services (Note 2)  701 
Payable for variation margin on centrally cleared swap contracts (Note 1)  2,750,445 
Distributions payable to shareholders  1,148,441 
Unrealized depreciation on OTC swap contracts (Note 1)  9,480,219 
Premium received on OTC swap contracts (Note 1)  11,332,375 
Unrealized depreciation on forward currency contracts (Note 1)  1,636,656 
Unrealized depreciation on forward premium swap option contracts (Note 1)  5,329,398 
Written options outstanding, at value (premiums $8,843,559) (Note 1)  9,006,878 
TBA sale commitments, at value (proceeds receivable $67,924,453) (Note 1)  67,736,406 
Collateral on certain derivative contracts and TBA commitments, at value (Notes 1 and 9)  2,883,464 
Other accrued expenses  143,065 
Total liabilities  259,433,916 
 
Net assets  $228,536,872 

 

(Continued on next page)

100 Master Intermediate Income Trust 

 



Statement of assets and liabilities cont.

REPRESENTED BY   
Paid-in capital (Unlimited shares authorized) (Notes 1 and 4)  $327,158,222 
Total distributable earnings (Note 1)  (98,621,350) 
Total — Representing net assets applicable to capital shares outstanding  $228,536,872 
 
COMPUTATION OF NET ASSET VALUE   
Net asset value per share ($228,536,872 divided by 51,173,706 shares)  $4.47 

 

*Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge.

The accompanying notes are an integral part of these financial statements.

Master Intermediate Income Trust 101 

 



Statement of operations Six months ended 3/31/21 (Unaudited)

INVESTMENT INCOME   
Interest (net of foreign tax of $1,141) (including interest income of $8,049 from investments   
in affiliated issuers) (Note 5)  $5,820,722 
Total investment income  5,820,722 
 
EXPENSES   
Compensation of Manager (Note 2)  848,511 
Investor servicing fees (Note 2)  57,027 
Custodian fees (Note 2)  63,072 
Trustee compensation and expenses (Note 2)  5,133 
Administrative services (Note 2)  3,872 
Auditing and tax fees  76,111 
Other  121,176 
Total expenses  1,174,902 
Expense reduction (Note 2)  (844) 
Net expenses  1,174,058 
 
Net investment income  4,646,664 
 
REALIZED AND UNREALIZED GAIN (LOSS)   
Net realized gain (loss) on:   
Securities from unaffiliated issuers (Notes 1 and 3)  3,993,732 
Foreign currency transactions (Note 1)  (20,994) 
Forward currency contracts (Note 1)  (149,922) 
Futures contracts (Note 1)  (129,684) 
Swap contracts (Note 1)  (1,407,185) 
Written options (Note 1)  208,473 
Total net realized gain  2,494,420 
Change in net unrealized appreciation (depreciation) on:   
Securities from unaffiliated issuers and TBA sale commitments  190,072 
Assets and liabilities in foreign currencies  (533) 
Forward currency contracts  19,013 
Futures contracts  395,115 
Swap contracts  4,763,183 
Written options  3,740,097 
Total change in net unrealized appreciation  9,106,947 
 
Net gain on investments  11,601,367 
 
Net increase in net assets resulting from operations  $16,248,031 

 

The accompanying notes are an integral part of these financial statements.

102 Master Intermediate Income Trust 

 



Statement of changes in net assets

INCREASE (DECREASE) IN NET ASSETS  Six months ended 3/31/21*  Year ended 9/30/20 
Operations     
Net investment income  $4,646,664  $9,287,584 
Net realized gain on investments     
and foreign currency transactions  2,494,420  1,763,066 
Change in net unrealized appreciation (depreciation)     
of investments and assets and liabilities     
in foreign currencies  9,106,947  (20,218,710) 
Net increase (decrease) in net assets resulting     
from operations  16,248,031  (9,168,060) 
Distributions to shareholders (Note 1):     
From ordinary income     
Net investment income  (7,577,070)  (10,765,727) 
From return of capital    (7,761,471) 
Decrease from capital share transactions (Note 5)  (225,056)  (2,329,812) 
Increase in capital share transactions from reinvestment     
of distributions    155,053 
Total increase (decrease) in net assets  8,445,905  (29,870,017) 
 
NET ASSETS     
Beginning of period  220,090,967  249,960,984 
End of period  $228,536,872  $220,090,967 
 
NUMBER OF FUND SHARES     
Shares outstanding at beginning of period  51,227,679  51,795,725 
Shares repurchased (Note 5)  (53,973)  (604,664) 
Shares issued in connection with reinvestment     
of distributions    36,618 
Shares outstanding at end of period  51,173,706  51,227,679 

 

*Unaudited.

The accompanying notes are an integral part of these financial statements.

Master Intermediate Income Trust 103 

 



Financial highlights (For a common share outstanding throughout the period)

PER-SHARE OPERATING PERFORMANCE             
Six months ended**      Year ended     
  3/31/21  9/30/20  9/30/19  9/30/18  9/30/17  9/30/16 
Net asset value, beginning of period  $4.30  $4.83  $4.94  $5.03  $4.86  $5.03 
Investment operations:             
Net investment income a  .09  .18  .24  .26  .26  .28 
Net realized and unrealized             
gain (loss) on investments  .23  (.35)  (.02)  (.06)  .21  (.15) 
Total from investment operations  .32  (.17)  .22  .20  .47  .13 
Less distributions:             
From net investment income  (.15)  (.21)  (.34)  (.29)  (.31)  (.31) 
From return of capital    (.15)         
Total distributions  (.15)  (.36)  (.34)  (.29)  (.31)  (.31) 
Increase from shares repurchased  e  e  .01  e  .01  .01 
Net asset value, end of period  $4.47  $4.30  $4.83  $4.94  $5.03  $4.86 
Market value, end of period  $4.32  $4.11  $4.59  4.52  $4.73  $4.42 
Total return at market value (%) b  8.85*  (2.85)  9.48  1.66  14.32  5.08 
 
RATIOS AND SUPPLEMENTAL DATA             
Net assets, end of period             
(in thousands)  $228,537  $220,091  $249,961  $262,509  $269,544  $263,234 
Ratio of expenses to average             
net assets (%) c  .52*  1.01  1.02  1.00  .99  1.00 
Ratio of net investment income             
to average net assets (%)  2.04*  3.98  4.90  5.11  5.24  5.82 
Portfolio turnover (%) d  577*  995  899  715  976  823 

 

* Not annualized.

** Unaudited.

a Per share net investment income has been determined on the basis of weighted average number of shares outstanding during the period.

b Total return assumes dividend reinvestment.

c Includes amounts paid through expense offset arrangements, if any (Note 2).

d Portfolio turnover includes TBA purchase and sales commitments.

e Amount represents less than $0.01 per share

The accompanying notes are an integral part of these financial statements.

104 Master Intermediate Income Trust 

 



Notes to financial statements 3/31/21 (Unaudited)

Within the following Notes to financial statements, references to “State Street” represent State Street Bank and Trust Company, references to “the SEC” represent the Securities and Exchange Commission, references to “Putnam Management” represent Putnam Investment Management, LLC, the fund’s manager, an indirect wholly-owned subsidiary of Putnam Investments, LLC and references to “OTC”, if any, represent over-the-counter. Unless otherwise noted, the “reporting period” represents the period from October 1, 2020 through March 1, 2021.

Putnam Master Intermediate Income Trust (the fund) is a Massachusetts business trust, which is registered under the Investment Company Act of 1940, as amended, as a closed-end management investment company. The goal of the fund is to seek with equal emphasis high current income and relative stability of net asset value by allocating its investments among the U.S. investment grade sector, high-yield sector, and international sector. The fund’s shares trade on a stock exchange at market prices, which may be lower than the fund’s net asset value. In the normal course of business, the fund enters into contracts that may include agreements to indemnify another party under given circumstances. The fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be, but have not yet been, made against the fund. However, the fund’s management team expects the risk of material loss to be remote.

The fund has entered into contractual arrangements with an investment adviser, administrator, transfer agent and custodian, who each provide services to the fund. Unless expressly stated otherwise, shareholders are not parties to, or intended beneficiaries of these contractual arrangements, and these contractual arrangements are not intended to create any shareholder right to enforce them against the service providers or to seek any remedy under them against the service providers, either directly or on behalf of the fund.

Under the fund’s Amended and Restated Agreement and Declaration of Trust, any claims asserted against or on behalf of the Putnam Funds, including claims against Trustees and Officers, must be brought in state and federal courts located within the Commonwealth of Massachusetts.

Note 1: Significant accounting policies

The following is a summary of significant accounting policies consistently followed by the fund in the preparation of its financial statements. The preparation of financial statements is in conformity with accounting principles generally accepted in the United States of America and requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the financial statements and the reported amounts of increases and decreases in net assets from operations. Actual results could differ from those estimates. Subsequent events after the Statement of assets and liabilities date through the date that the financial statements were issued have been evaluated in the preparation of the financial statements.

Security valuation Portfolio securities and other investments are valued using policies and procedures adopted by the Board of Trustees. The Trustees have formed a Pricing Committee to oversee the implementation of these procedures and have delegated responsibility for valuing the fund’s assets in accordance with these procedures to Putnam Management. Putnam Management has established an internal Valuation Committee that is responsible for making fair value determinations, evaluating the effectiveness of the pricing policies of the fund and reporting to the Pricing Committee.

Investments for which market quotations are readily available are valued at the last reported sales price on their principal exchange, or official closing price for certain markets, and are classified as Level 1 securities under Accounting Standards Codification 820 Fair Value Measurements and Disclosures (ASC 820). If no sales are reported, as in the case of some securities that are traded OTC, a security is valued at its last reported bid price and is generally categorized as a Level 2 security.

Investments in open-end investment companies (excluding exchange-traded funds), if any, which can be classified as Level 1 or Level 2 securities, are valued based on their net asset value. The net asset value of such investment companies equals the total value of their assets less their liabilities and divided by the number of their outstanding shares.

Market quotations are not considered to be readily available for certain debt obligations (including short-term investments with remaining maturities of 60 days or less) and other investments; such investments are valued on the basis of valuations furnished by an independent pricing service approved by the Trustees or dealers selected by Putnam Management. Such services or dealers determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and various

Master Intermediate Income Trust 105 

 



relationships, generally recognized by institutional traders, between securities (which consider such factors as security prices, yields, maturities and ratings). These securities will generally be categorized as Level 2.

Many securities markets and exchanges outside the U.S. close prior to the scheduled close of the New York Stock Exchange and therefore the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the scheduled close of the New York Stock Exchange. Accordingly, on certain days, the fund will fair value certain foreign equity securities taking into account multiple factors including movements in the U.S. securities markets, currency valuations and comparisons to the valuation of American Depository Receipts, exchange-traded funds and futures contracts. The foreign equity securities, which would generally be classified as Level 1 securities, will be transferred to Level 2 of the fair value hierarchy when they are valued at fair value. The number of days on which fair value prices will be used will depend on market activity and it is possible that fair value prices will be used by the fund to a significant extent. Securities quoted in foreign currencies, if any, are translated into U.S. dollars at the current exchange rate.

To the extent a pricing service or dealer is unable to value a security or provides a valuation that Putnam Management does not believe accurately reflects the security’s fair value, the security will be valued at fair value by Putnam Management in accordance with policies and procedures approved by the Trustees. Certain investments, including certain restricted and illiquid securities and derivatives, are also valued at fair value following procedures approved by the Trustees. These valuations consider such factors as significant market or specific security events such as interest rate or credit quality changes, various relationships with other securities, discount rates, U.S. Treasury, U.S. swap and credit yields, index levels, convexity exposures, recovery rates, sales and other multiples and resale restrictions. These securities are classified as Level 2 or as Level 3 depending on the priority of the significant inputs.

To assess the continuing appropriateness of fair valuations, the Valuation Committee reviews and affirms the reasonableness of such valuations on a regular basis after considering all relevant information that is reasonably available. Such valuations and procedures are reviewed periodically by the Trustees. Certain securities may be valued on the basis of a price provided by a single source. The fair value of securities is generally determined as the amount that the fund could reasonably expect to realize from an orderly disposition of such securities over a reasonable period of time. By its nature, a fair value price is a good faith estimate of the value of a security in a current sale and does not reflect an actual market price, which may be different by a material amount.

Security transactions and related investment income Security transactions are recorded on the trade date (the date the order to buy or sell is executed). Gains or losses on securities sold are determined on the identified cost basis.

Interest income, net of any applicable withholding taxes, if any, and including amortization and accretion of premiums and discounts on debt securities, is recorded on the accrual basis.

The fund may have earned certain fees in connection with its senior loan purchasing activities. These fees, if any, are treated as market discount and are amortized into income in the Statement of operations.

Securities purchased or sold on a forward commitment or delayed delivery basis may be settled at a future date beyond customary settlement time; interest income is accrued based on the terms of the securities. Losses may arise due to changes in the fair value of the underlying securities or if the counterparty does not perform under the contract.

Stripped securities The fund may invest in stripped securities which represent a participation in securities that may be structured in classes with rights to receive different portions of the interest and principal. Interest-only securities receive all of the interest and principal-only securities receive all of the principal. If the interest-only securities experience greater than anticipated prepayments of principal, the fund may fail to recoup fully its initial investment in these securities. Conversely, principal-only securities increase in value if prepayments are greater than anticipated and decline if prepayments are slower than anticipated. The fair value of these securities is highly sensitive to changes in interest rates.

Foreign currency translation The accounting records of the fund are maintained in U.S. dollars. The fair value of foreign securities, currency holdings, and other assets and liabilities is recorded in the books and records of the fund after translation to U.S. dollars based on the exchange rates on that day. The cost of each security is determined using historical exchange rates. Income and withholding taxes are translated at prevailing exchange rates when earned or incurred. The fund does not isolate that portion of realized or unrealized gains or losses resulting from changes in the foreign exchange rate on investments from fluctuations arising from changes in the market prices of the securities. Such gains and losses are included with the net realized and unrealized gain or loss on investments. Net realized gains and losses on foreign currency transactions represent net realized exchange

106 Master Intermediate Income Trust 

 



gains or losses on disposition of foreign currencies, currency gains and losses realized between the trade and settlement dates on securities transactions and the difference between the amount of investment income and foreign withholding taxes recorded on the fund’s books and the U.S. dollar equivalent amounts actually received or paid. Net unrealized appreciation and depreciation of assets and liabilities in foreign currencies arise from changes in the value of assets and liabilities other than investments at the period end, resulting from changes in the exchange rate.

Options contracts The fund uses options contracts for hedging duration and convexity, to isolate prepayment risk and to manage downside risks.

The potential risk to the fund is that the change in value of options contracts may not correspond to the change in value of the hedged instruments. In addition, losses may arise from changes in the value of the underlying instruments if there is an illiquid secondary market for the contracts, if interest or exchange rates move unexpectedly or if the counterparty to the contract is unable to perform. Realized gains and losses on purchased options are included in realized gains and losses on investment securities. If a written call option is exercised, the premium originally received is recorded as an addition to sales proceeds. If a written put option is exercised, the premium originally received is recorded as a reduction to the cost of investments.

Exchange-traded options are valued at the last sale price or, if no sales are reported, the last bid price for purchased options and the last ask price for written options. OTC traded options are valued using prices supplied by dealers.

Options on swaps are similar to options on securities except that the premium paid or received is to buy or grant the right to enter into a previously agreed upon interest rate or credit default contract. Forward premium swap option contracts include premiums that have extended settlement dates. The delayed settlement of the premiums is factored into the daily valuation of the option contracts. In the case of interest rate cap and floor contracts, in return for a premium, ongoing payments between two parties are based on interest rates exceeding a specified rate, in the case of a cap contract, or falling below a specified rate in the case of a floor contract. Written option contracts outstanding at period end, if any, are listed after the fund’s portfolio.

Futures contracts The fund uses futures contracts for hedging treasury term structure risk and for yield curve positioning.

The potential risk to the fund is that the change in value of futures contracts may not correspond to the change in value of the hedged instruments. In addition, losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contracts, if interest or exchange rates move unexpectedly or if the counterparty to the contract is unable to perform. With futures, there is minimal counterparty credit risk to the fund since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default. Risks may exceed amounts recognized on the Statement of assets and liabilities. When the contract is closed, the fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed.

Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. The fund and the broker agree to exchange an amount of cash equal to the daily fluctuation in the value of the futures contract. Such receipts or payments are known as “variation margin.” Futures contracts outstanding at period end, if any, are listed after the fund’s portfolio.

Forward currency contracts The fund buys and sells forward currency contracts, which are agreements between two parties to buy and sell currencies at a set price on a future date. These contracts are used for hedging currency exposures and for gaining exposure to currencies.

The U.S. dollar value of forward currency contracts is determined using current forward currency exchange rates supplied by a quotation service. The fair value of the contract will fluctuate with changes in currency exchange rates. The contract is marked to market daily and the change in fair value is recorded as an unrealized gain or loss. The fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed when the contract matures or by delivery of the currency. The fund could be exposed to risk if the value of the currency changes unfavorably, if the counterparties to the contracts are unable to meet the terms of their contracts or if the fund is unable to enter into a closing position. Risks may exceed amounts recognized on the Statement of assets and liabilities.

Forward currency contracts outstanding at period end, if any, are listed after the fund’s portfolio.

Master Intermediate Income Trust 107 

 



Interest rate swap contracts The fund entered into OTC and/or centrally cleared interest rate swap contracts, which are arrangements between two parties to exchange cash flows based on a notional principal amount, for hedging term structure risk, for yield curve positioning and for gaining exposure to rates in various countries.

An OTC and centrally cleared interest rate swap can be purchased or sold with an upfront premium. For OTC interest rate swap contracts, an upfront payment received by the fund is recorded as a liability on the fund’s books. An upfront payment made by the fund is recorded as an asset on the fund’s books. OTC and centrally cleared interest rate swap contracts are marked to market daily based upon quotations from an independent pricing service or market makers. Any change is recorded as an unrealized gain or loss on OTC interest rate swaps. Daily fluctuations in the value of centrally cleared interest rate swaps are settled through a central clearing agent and are recorded in variation margin on the Statement of assets and liabilities and recorded as unrealized gain or loss. Payments, including upfront premiums, received or made are recorded as realized gains or losses at the reset date or the closing of the contract. Certain OTC and centrally cleared interest rate swap contracts may include extended effective dates. Payments related to these swap contracts are accrued based on the terms of the contract.

The fund could be exposed to credit or market risk due to unfavorable changes in the fluctuation of interest rates or if the counterparty defaults, in the case of OTC interest rate contracts, or the central clearing agency or a clearing member defaults, in the case of centrally cleared interest rate swap contracts, on its respective obligation to perform under the contract. The fund’s maximum risk of loss from counterparty risk or central clearing risk is the fair value of the contract. This risk may be mitigated for OTC interest rate swap contracts by having a master netting arrangement between the fund and the counterparty and for centrally cleared interest rate swap contracts through the daily exchange of variation margin. There is minimal counterparty risk with respect to centrally cleared interest rate swap contracts due to the clearinghouse guarantee fund and other resources that are available in the event of a clearing member default. Risk of loss may exceed amounts recognized on the Statement of assets and liabilities.

OTC and centrally cleared interest rate swap contracts outstanding, including their respective notional amounts at period end, if any, are listed after the fund’s portfolio.

Total return swap contracts The fund entered into OTC and/or centrally cleared total return swap contracts, which are arrangements to exchange a market-linked return for a periodic payment, both based on a notional principal amount, for hedging sector exposure, for gaining exposure to specific sectors, for hedging inflation and for gaining exposure to inflation.

To the extent that the total return of the security, index or other financial measure underlying the transaction exceeds or falls short of the offsetting interest rate obligation, the fund will receive a payment from or make a payment to the counterparty. OTC and/or centrally cleared total return swap contracts are marked to market daily based upon quotations from an independent pricing service or market maker. Any change is recorded as an unrealized gain or loss on OTC total return swaps. Daily fluctuations in the value of centrally cleared total return swaps are settled through a central clearing agent and are recorded in variation margin on the Statement of assets and liabilities and recorded as unrealized gain or loss. Payments received or made are recorded as realized gains or losses. Certain OTC and/or centrally cleared total return swap contracts may include extended effective dates. Payments related to these swap contracts are accrued based on the terms of the contract. The fund could be exposed to credit or market risk due to unfavorable changes in the fluctuation of interest rates or in the price of the underlying security or index, the possibility that there is no liquid market for these agreements or that the counterparty may default on its obligation to perform. The fund’s maximum risk of loss from counterparty risk or central clearing risk is the fair value of the contract. This risk may be mitigated for OTC total return swap contracts by having a master netting arrangement between the fund and the counterparty and for centrally cleared total return swap contracts through the daily exchange of variation margin. There is minimal counterparty risk with respect to centrally cleared total return swap contracts due to the clearinghouse guarantee fund and other resources that are available in the event of a clearing member default. Risk of loss may exceed amounts recognized on the Statement of assets and liabilities.

OTC and/or centrally cleared total return swap contracts outstanding, including their respective notional amounts at period end, if any, are listed after the fund’s portfolio.

Credit default contracts The fund entered into OTC and/or centrally cleared credit default contracts for hedging market risk, for gaining liquid exposure to individual names, for hedging market risk and for gaining exposure to specific sectors.

In OTC and centrally cleared credit default contracts, the protection buyer typically makes a periodic stream of payments to a counterparty, the protection seller, in exchange for the right to receive a contingent payment

108 Master Intermediate Income Trust 

 



upon the occurrence of a credit event on the reference obligation or all other equally ranked obligations of the reference entity. Credit events are contract specific but may include bankruptcy, failure to pay, restructuring and obligation acceleration. For OTC credit default contracts, an upfront payment received by the fund is recorded as a liability on the fund’s books. An upfront payment made by the fund is recorded as an asset on the fund’s books. Centrally cleared credit default contracts provide the same rights to the protection buyer and seller except the payments between parties, including upfront premiums, are settled through a central clearing agent through variation margin payments. Upfront and periodic payments received or paid by the fund for OTC and centrally cleared credit default contracts are recorded as realized gains or losses at the reset date or close of the contract. The OTC and centrally cleared credit default contracts are marked to market daily based upon quotations from an independent pricing service or market makers. Any change in value of OTC credit default contracts is recorded as an unrealized gain or loss. Daily fluctuations in the value of centrally cleared credit default contracts are recorded in variation margin on the Statement of assets and liabilities and recorded as unrealized gain or loss. Upon the occurrence of a credit event, the difference between the par value and fair value of the reference obligation, net of any proportional amount of the upfront payment, is recorded as a realized gain or loss.

In addition to bearing the risk that the credit event will occur, the fund could be exposed to market risk due to unfavorable changes in interest rates or in the price of the underlying security or index or the possibility that the fund may be unable to close out its position at the same time or at the same price as if it had purchased the underlying reference obligations. In certain circumstances, the fund may enter into offsetting OTC and centrally cleared credit default contracts which would mitigate its risk of loss. Risks of loss may exceed amounts recognized on the Statement of assets and liabilities. The fund’s maximum risk of loss from counterparty risk, either as the protection seller or as the protection buyer, is the fair value of the contract. This risk may be mitigated for OTC credit default contracts by having a master netting arrangement between the fund and the counterparty and for centrally cleared credit default contracts through the daily exchange of variation margin. Counterparty risk is further mitigated with respect to centrally cleared credit default swap contracts due to the clearinghouse guarantee fund and other resources that are available in the event of a clearing member default. Where the fund is a seller of protection, the maximum potential amount of future payments the fund may be required to make is equal to the notional amount.

OTC and centrally cleared credit default contracts outstanding, including their respective notional amounts at period end, if any, are listed after the fund’s portfolio.

TBA commitments The fund may enter into TBA (to be announced) commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price and par amount have been established, the actual securities have not been specified. However, it is anticipated that the amount of the commitments will not significantly differ from the principal amount. The fund holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the fund may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date.

The fund may also enter into TBA sale commitments to hedge its portfolio positions, to sell mortgage-backed securities it owns under delayed delivery arrangements or to take a short position in mortgage-backed securities. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, either equivalent deliverable securities or an offsetting TBA purchase commitment deliverable on or before the sale commitment date are held as “cover” for the transaction, or other liquid assets in an amount equal to the notional value of the TBA sale commitment are segregated. If the TBA sale commitment is closed through the acquisition of an offsetting TBA purchase commitment, the fund realizes a gain or loss. If the fund delivers securities under the commitment, the fund realizes a gain or a loss from the sale of the securities based upon the unit price established at the date the commitment was entered into.

TBA commitments, which are accounted for as purchase and sale transactions, may be considered securities themselves, and involve a risk of loss due to changes in the value of the security prior to the settlement date as well as the risk that the counterparty to the transaction will not perform its obligations. Counterparty risk is mitigated by having a master agreement between the fund and the counterparty.

Unsettled TBA commitments are valued at their fair value according to the procedures described under “Security valuation” above. The contract is marked to market daily and the change in fair value is recorded by the fund as an unrealized gain or loss. Based on market circumstances, Putnam Management will determine whether to take delivery of the underlying securities or to dispose of the TBA commitments prior to settlement.

TBA purchase commitments outstanding at period end, if any, are listed within the fund’s portfolio and TBA sale commitments outstanding at period end, if any, are listed after the fund’s portfolio.

Master Intermediate Income Trust 109 

 



Master agreements The fund is a party to ISDA (International Swaps and Derivatives Association, Inc.) Master Agreements that govern OTC derivative and foreign exchange contracts and Master Securities Forward Transaction Agreements that govern transactions involving mortgage-backed and other asset-backed securities that may result in delayed delivery (Master Agreements) with certain counterparties entered into from time to time. The Master Agreements may contain provisions regarding, among other things, the parties’ general obligations, representations, agreements, collateral requirements, events of default and early termination. With respect to certain counterparties, in accordance with the terms of the Master Agreements, collateral pledged to the fund is held in a segregated account by the fund’s custodian and, with respect to those amounts which can be sold or repledged, are presented in the fund’s portfolio.

Collateral pledged by the fund is segregated by the fund’s custodian and identified in the fund’s portfolio. Collateral can be in the form of cash or debt securities issued by the U.S. Government or related agencies or other securities as agreed to by the fund and the applicable counterparty. Collateral requirements are determined based on the fund’s net position with each counterparty.

With respect to ISDA Master Agreements, termination events applicable to the fund may occur upon a decline in the fund’s net assets below a specified threshold over a certain period of time. Termination events applicable to counterparties may occur upon a decline in the counterparty’s long-term or short-term credit ratings below a specified level. In each case, upon occurrence, the other party may elect to terminate early and cause settlement of all derivative and foreign exchange contracts outstanding, including the payment of any losses and costs resulting from such early termination, as reasonably determined by the terminating party. Any decision by one or more of the fund’s counterparties to elect early termination could impact the fund’s future derivative activity.

At the close of the reporting period, the fund had a net liability position of $15,504,832 on open derivative contracts subject to the Master Agreements. Collateral pledged by the fund at period end for these agreements totaled $16,379,840 and may include amounts related to unsettled agreements.

Interfund lending The fund, along with other Putnam funds, may participate in an interfund lending program pursuant to an exemptive order issued by the SEC. This program allows the fund to lend to other Putnam funds that permit such transactions. Interfund lending transactions are subject to each fund’s investment policies and borrowing and lending limits. Interest earned or paid on the interfund lending transaction will be based on the average of certain current market rates. During the reporting period, the fund did not utilize the program.

Federal taxes It is the policy of the fund to distribute all of its taxable income within the prescribed time period and otherwise comply with the provisions of the Internal Revenue Code of 1986, as amended (the Code), applicable to regulated investment companies. It is also the intention of the fund to distribute an amount sufficient to avoid imposition of any excise tax under Section 4982 of the Code.

The fund is subject to the provisions of Accounting Standards Codification 740 Income Taxes (ASC 740). ASC 740 sets forth a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. The fund did not have a liability to record for any unrecognized tax benefits in the accompanying financial statements. No provision has been made for federal taxes on income, capital gains or unrealized appreciation on securities held nor for excise tax on income and capital gains. Each of the fund’s federal tax returns for the prior three fiscal years remains subject to examination by the Internal Revenue Service.

The fund may also be subject to taxes imposed by governments of countries in which it invests. Such taxes are generally based on either income or gains earned or repatriated. The fund accrues and applies such taxes to net investment income, net realized gains and net unrealized gains as income and/or capital gains are earned. In some cases, the fund may be entitled to reclaim all or a portion of such taxes, and such reclaim amounts, if any, are reflected as an asset on the fund’s books. In many cases, however, the fund may not receive such amounts for an extended period of time, depending on the country of investment.

Under the Regulated Investment Company Modernization Act of 2010, the fund will be permitted to carry forward capital losses incurred for an unlimited period and the carry forwards will retain their character as either short-term or long-term capital losses. At September 30, 2020, the fund had the following capital loss carryovers available, to the extent allowed by the Code, to offset future net capital gain, if any:

  Loss carryover   
Short-term  Long-term  Total 
$38,403,528  $30,892,679  $69,296,207 

 

110 Master Intermediate Income Trust 

 



Tax cost of investments includes adjustments to net unrealized appreciation (depreciation) which may not necessarily be final tax cost basis adjustments, but closely approximate the tax basis unrealized gains and losses that may be realized and distributed to shareholders. The aggregate identified cost on a tax basis is $351,396,048, resulting in gross unrealized appreciation and depreciation of $37,690,491 and $53,475,514, respectively, or net unrealized depreciation of $15,785,023.

Distributions to shareholders Distributions to shareholders from net investment income are recorded by the fund on the ex-dividend date. Distributions from capital gains, if any, are recorded on the ex-dividend date and paid at least annually. The fund established targeted distribution rates, whose principal source of the distribution is ordinary income. However, the balance of the distribution, if any, comes first from capital gain and then will constitute a return of capital. A return of capital is not taxable; rather it reduces a shareholder’s tax basis in their shares of the fund. The fund may make return of capital distributions to achieve the targeted distribution rates. The amount and character of income and gains to be distributed are determined in accordance with income tax regulations, which may differ from generally accepted accounting principles. Dividend sources are estimated at the time of declaration. Actual results may vary. Any non-taxable return of capital cannot be determined until final tax calculations are completed after the end of the fund’s fiscal year. Reclassifications are made to the fund’s capital accounts to reflect income and gains available for distribution (or available capital loss carryovers) under income tax regulations.

Note 2: Management fee, administrative services and other transactions

The fund pays Putnam Management for management and investment advisory services quarterly based on the average net assets (including assets, but excluding liabilities, attributable to leverage for investment purposes) of the fund. The fee is based on the following annual rates:

  of the first $500 million of average    of the next $5 billion of average 
0.750%  net assets,  0.480%  net assets, 
  of the next $500 million of average    of the next $5 billion of average 
0.650%  net assets,  0.470%  net assets, 
  of the next $500 million of average    of the next $5 billion of average 
0.600%  net assets,  0.460%  net assets, 
  of the next $5 billion of average    of the next $5 billion of average 
0.550%  net assets,  0.450%  net assets, 
  of the next $5 billion of average    of the next $5 billion of average 
0.525%  net assets,  0.440%  net assets, 
  of the next $5 billion of average    of the next $8.5 billion of average net 
0.505%  net assets,  0.430%  assets and 
  of the next $5 billion of average  0.420%  of any excess thereafter. 
0.490%  net assets,     

 

For the reporting period, the management fee represented an effective rate (excluding the impact from any expense waivers in effect) of 0.372% of the fund’s average net assets.

Putnam Investments Limited (PIL), an affiliate of Putnam Management, is authorized by the Trustees to manage a separate portion of the assets of the fund as determined by Putnam Management from time to time. PIL did not manage any portion of the assets of the fund during the reporting period. If Putnam Management were to engage the services of PIL, Putnam Management would pay a quarterly sub-management fee to PIL for its services at an annual rate of 0.40% of the average net assets (including assets, but excluding liabilities, attributable to leverage for investment purposes) of the portion of the fund managed by PIL.

The fund reimburses Putnam Management an allocated amount for the compensation and related expenses of certain officers of the fund and their staff who provide administrative services to the fund. The aggregate amount of all such reimbursements is determined annually by the Trustees.

Custodial functions for the fund’s assets are provided by State Street. Custody fees are based on the fund’s asset level, the number of its security holdings and transaction volumes.

Putnam Investor Services, Inc., an affiliate of Putnam Management, provides investor servicing agent functions to the fund. Putnam Investor Services, Inc. was paid a monthly fee for investor servicing at an annual rate of 0.05% of the fund’s average daily net assets. The amounts incurred for investor servicing agent functions during the reporting period are included in Investor servicing fees in the Statement of operations.

Master Intermediate Income Trust 111 

 



The fund has entered into expense offset arrangements with Putnam Investor Services, Inc. and State Street whereby Putnam Investor Services, Inc.’s and State Street’s fees are reduced by credits allowed on cash balances. For the reporting period, the fund’s expenses were reduced by $844 under the expense offset arrangements.

Each Independent Trustee of the fund receives an annual Trustee fee, of which $157, as a quarterly retainer, has been allocated to the fund, and an additional fee for each Trustees meeting attended. Trustees also are reimbursed for expenses they incur relating to their services as Trustees.

The fund has adopted a Trustee Fee Deferral Plan (the Deferral Plan) which allows the Trustees to defer the receipt of all or a portion of Trustees fees payable on or after July 1, 1995. The deferred fees remain invested in certain Putnam funds until distribution in accordance with the Deferral Plan.

The fund has adopted an unfunded noncontributory defined benefit pension plan (the Pension Plan) covering all Trustees of the fund who have served as a Trustee for at least five years and were first elected prior to 2004. Benefits under the Pension Plan are equal to 50% of the Trustee’s average annual attendance and retainer fees for the three years ended December 31, 2005. The retirement benefit is payable during a Trustee’s lifetime, beginning the year following retirement, for the number of years of service through December 31, 2006. Pension expense for the fund is included in Trustee compensation and expenses in the Statement of operations. Accrued pension liability is included in Payable for Trustee compensation and expenses in the Statement of assets and liabilities. The Trustees have terminated the Pension Plan with respect to any Trustee first elected after 2003.

Note 3: Purchases and sales of securities

During the reporting period, the cost of purchases and the proceeds from sales, excluding short-term investments, were as follows:

  Cost of purchases  Proceeds from sales 
Investments in securities, including TBA commitments (Long-term)  $1,824,812,673  $1,790,952,350 
U.S. government securities (Long-term)     
Total  $1,824,812,673  $1,790,952,350 

 

The fund may purchase or sell investments from or to other Putnam funds in the ordinary course of business, which can reduce the fund’s transaction costs, at prices determined in accordance with SEC requirements and policies approved by the Trustees. During the reporting period, purchases or sales of long-term securities from or to other Putnam funds, if any, did not represent more than 5% of the fund’s total cost of purchases and/or total proceeds from sales.

Note 4: Shares repurchased

In September 2020, the Trustees approved the renewal of the repurchase program to allow the fund to repurchase up to 10% of its outstanding common shares over the 365 day period ending September 30, 2021 (based on shares outstanding as of September 30, 2020). Prior to this renewal, the Trustees had approved a repurchase program to allow the fund to repurchase up to 10% of its outstanding common shares over the 356 day period ending September 30, 2020 (based on shares outstanding as of October 9, 2019). Repurchases are made when the fund’s shares are trading at less than net asset value and in accordance with procedures approved by the fund’s Trustees. At Putnam’s recommendation, the share repurchase program was temporarily suspended on March 24, 2020 and reinstated July 1, 2020.

For the reporting period, the fund repurchased 53,973 common shares for an aggregate purchase price of $225,056 which reflects a weighted-average discount from net asset value per share of 6.97%. The weighted-average discount reflects the payment of commissions by the fund to execute repurchase trades.

For the previous fiscal year, the fund repurchased 604,664 common shares for an aggregate purchase price of $2,329,812, which reflected a weighted-average discount from net asset value per share of 9.46%. The weighted-average discount reflected the payment of commissions by the fund to execute repurchase trades.

At the close of the reporting period, Putnam Investments, LLC owned approximately 2,069 shares of the fund (0.004% of the fund’s shares outstanding), valued at $9,248 based on net asset value.

112 Master Intermediate Income Trust 

 



Note 5: Affiliated transactions

Transactions during the reporting period with any company which is under common ownership or control were as follows:

          Shares 
          outstanding 
          and fair 
  Fair value as  Purchase  Sale  Investment  value as 
Name of affiliate  of 9/30/20  cost  proceeds  income  of 3/31/21 
Short-term investments           
Putnam Short Term           
Investment Fund*  $12,804,784  $36,365,434  $34,206,931  $8,049  $14,963,287 
Total Short-term           
investments  $12,804,784  $36,365,434  $34,206,931  $8,049  $14,963,287 

 

* Management fees charged to Putnam Short Term Investment Fund have been waived by Putnam Management. There were no realized or unrealized gains or losses during the period.

Note 6: Market, credit and other risks

In the normal course of business, the fund trades financial instruments and enters into financial transactions where risk of potential loss exists due to changes in the market (market risk) or failure of the contracting party to the transaction to perform (credit risk). The fund may be exposed to additional credit risk that an institution or other entity with which the fund has unsettled or open transactions will default. Investments in foreign securities involve certain risks, including those related to economic instability, unfavorable political developments, and currency fluctuations.

The fund may invest a significant portion of its assets in securitized debt instruments, including mortgage-backed and asset-backed investments. The yields and values of these investments are sensitive to changes in interest rates, the rate of principal payments on the underlying assets and the market’s perception of the issuers. The market for these investments may be volatile and limited, which may make them difficult to buy or sell.

On July 27, 2017, the United Kingdom’s Financial Conduct Authority (“FCA”), which regulates LIBOR, announced a desire to phase out the use of LIBOR by the end of 2021. In November 2020, this date was extended until June 30, 2023 for certain widely followed tenors (overnight and one-, three-, six-, and 12-month U.S. dollar LIBOR). LIBOR has historically been a common benchmark interest rate index used to make adjustments to variable-rate loans. It is used throughout global banking and financial industries to determine interest rates for a variety of financial instruments and borrowing arrangements. The transition process might lead to increased volatility and illiquidity in markets that currently rely on LIBOR to determine interest rates. It could also lead to a reduction in the value of some LIBOR-based investments and reduce the effectiveness of new hedges placed against existing LIBOR-based investments. While some LIBOR-based instruments may contemplate a scenario where LIBOR is no longer available by providing for an alternative rate-setting methodology, not all may have such provisions and there may be significant uncertainty regarding the effectiveness of any such alternative methodologies. Since the usefulness of LIBOR as a benchmark could deteriorate during the transition period, these effects could occur prior to June 30, 2023.

Beginning in January 2020, global financial markets have experienced, and may continue to experience, significant volatility resulting from the spread of a virus known as Covid-19. The outbreak of Covid-19 has resulted in travel and border restrictions, quarantines, supply chain disruptions, lower consumer demand, and general market uncertainty. The effects of Covid-19 have adversely affected, and may continue to adversely affect, the global economy, the economies of certain nations, and individual issuers, all of which may negatively impact the fund’s performance.

Note 7: Senior loan commitments

Senior loans are purchased or sold on a when-issued or delayed delivery basis and may be settled a month or more after the trade date, which from time to time can delay the actual investment of available cash balances; interest income is accrued based on the terms of the securities. Senior loans can be acquired through an agent, by assignment from another holder of the loan, or as a participation interest in another holder’s portion of the loan. When the fund invests in a loan or participation, the fund is subject to the risk that an intermediate participant between the fund and the borrower will fail to meet its obligations to the fund, in addition to the risk that the borrower under the loan may default on its obligations.

Master Intermediate Income Trust 113 

 



Note 8: Summary of derivative activity

The volume of activity for the reporting period for any derivative type that was held during the period is listed below and was based on an average of the holdings at the end of each fiscal quarter:

Purchased equity option contracts (contract amount)  $—* 
Purchased TBA commitment option contracts (contract amount)  $112,000,000 
Purchased currency option contracts (contract amount)  $42,000,000 
Purchased swap option contracts (contract amount)  $600,400,000 
Written equity option contracts (contract amount)  $—* 
Written TBA commitment option contracts (contract amount)  $109,100,000 
Written currency option contracts (contract amount)  $42,500,000 
Written swap option contracts (contract amount)  $490,100,000 
Futures contracts (number of contracts)  1,000 
Forward currency contracts (contract amount)  $250,500,000 
Centrally cleared interest rate swap contracts (notional)  $821,500,000 
OTC total return swap contracts (notional)  $14,200,000 
Centrally cleared total return swap contracts (notional)  $170,100,000 
OTC credit default contracts (notional)  $90,000,000 
Warrants (number of warrants)  4,000 

 

* For the reporting period there were no holdings at the end of each fiscal quarter and the transactions were considered minimal.

The following is a summary of the fair value of derivative instruments as of the close of the reporting period:

Fair value of derivative instruments as of the close of the reporting period   
  ASSET DERIVATIVES  LIABILITY DERIVATIVES 
Derivatives not         
accounted for as  Statement of    Statement of   
hedging instruments  assets and    assets and   
under ASC 815  liabilities location  Fair value  liabilities location  Fair value 
Credit contracts  Receivables  $3,899,896  Payables  $18,240,571 
Foreign exchange         
contracts  Receivables  1,892,830  Payables  1,636,656 
  Investments,       
  Receivables, Net       
  assets — Unrealized    Payables, Net assets —   
Interest rate contracts  appreciation  31,004,226*  Unrealized depreciation  31,199,727* 
Total    $36,796,952    $51,076,954 

 

* Includes cumulative appreciation/depreciation of futures contracts and/or centrally cleared swaps as reported in the fund’s portfolio. Only current day’s variation margin is reported within the Statement of assets and liabilities.

114 Master Intermediate Income Trust 

 



The following is a summary of realized and change in unrealized gains or losses of derivative instruments in the Statement of operations for the reporting period (Note 1): investments

Amount of realized gain or (loss) on derivatives recognized in net gain or (loss) on investments   
Derivatives not accounted      Forward     
for as hedging instruments      currency     
under ASC 815  Options  Futures  contracts  Swaps  Total 
Credit contracts  $—  $—  $—  $(631,791)  $(631,791) 
Foreign exchange contracts  750,533    (149,922)    600,611 
Interest rate contracts  1,984,464  (129,684)    (775,394)  1,079,386 
Total  $2,734,997  $(129,684)  $(149,922)  $(1,407,185)  $1,048,206 
 
Change in unrealized appreciation or (depreciation) on derivatives recognized in net gain or (loss) 
on investments           
Derivatives not accounted      Forward     
for as hedging instruments      currency     
under ASC 815  Options  Futures  contracts  Swaps  Total 
Credit contracts  $—  $—  $—  $3,087,560  $3,087,560 
Foreign exchange contracts  159,899    19,013    178,912 
Interest rate contracts  (1,499,870)  395,115    1,675,623  570,868 
Total  $(1,339,971)  $395,115  $19,013  $4,763,183  $3,837,340 

 

Master Intermediate Income Trust 115 

 



Note 9: Offsetting of financial and derivative assets and liabilities

The following table summarizes any derivatives, repurchase agreements and reverse repurchase agreements, at the end of the reporting period, that are subject to an enforceable master netting agreement or similar agreement. For securities lending transactions or borrowing transactions associated with securities sold short, if any, see Note 1. For financial reporting purposes, the fund does not offset financial assets and financial liabilities that are subject to the master netting agreements in the Statement of assets and liabilities.

  Bank of
 America N.A.
Barclays Bank
PLC
Barclays
Capital, Inc.
(clearing
broker)
Citibank,
 N. A.
Citigroup
Global
Markets, Inc.
Credit Suisse International Deutsche
Bank AG
Goldman
Sachs
International
HSBC Bank
 USA, National Association
JPMorgan
Chase Bank
 N. A.
JPMorgan
Securities LLC
Merrill Lynch International Morgan
Stanley & Co. International
PLC
NatWest
Markets PLC
State Street Bank and
 Trust Co.
Toronto - Dominion
Bank
UBS AG Wells Fargo Bank,
 N. A.
WestPac
Banking Corp.
Total
Assets:                                         
Centrally cleared                                         
interest rate swap                                         
contracts§  $—  $—  $2,728,864  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $2,728,864 
OTC Total return                                         
swap contracts*#    13,638    1,795    13,920    23,707    13,648  4,047                  70,755 
OTC Credit default                                         
contracts —                                         
protection sold *#                                         
OTC Credit default                                         
contracts —                                         
protection                                         
purchased*#          863,686  630,144    415,724      784,281  456,124  749,937              3,899,896 
Futures contracts§                      76,943                  76,943 
Forward currency                                         
contracts#  25,969  64,994    119,255    36,796    297,210  34,307  70,714      62,268  100,330  708,636  73,335  218,330    80,686  1,892,830 
Forward premium                                         
swap option                                         
contracts#  2,136,099  66,218    1,007,415        128,587    957,272      195,940      324,687  1,113,773  460,474    6,390,465 
Purchased swap                                         
options **#  282,006  771,783    202,032        667,042    3,111,167      1,979,833      191,035  263,325      7,468,223 
Purchased                                         
options **#                    361,032                    361,032 
Total Assets  $2,444,074  $916,633  $2,728,864  $1,330,497  $863,686  $680,860  $—  $1,532,270  $34,307  $4,513,833  $865,271  $456,124  $2,987,978  $100,330  $708,636  $589,057  $1,595,428  $460,474  $80,686  $22,889,008 
Liabilities:                                         
Centrally cleared                                         
interest rate swap                                         
contracts§      2,750,445                                  2,750,445 
OTC Total return                                         
swap contracts*#    10,213        3,594  12  15,751    2,248  15,214    4,620              51,652 
OTC Credit default                                         
contracts —                                         
protection sold *#  209,529        2,573,242  3,980,455    2,983,474      4,712,822  631,324  3,145,105              18,235,951 
OTC Credit default                                         
contracts —                                         
protection                                         
purchased*#                                         
Futures contracts§                                         
Forward currency                                         
contracts#  113,906  81,321    34,319    41,182    62,989  137,981  88,254      377,366  113,148  161,034  94,745  315,212    15,199  1,636,656 

 

116 Master Intermediate Income Trust  Master Intermediate Income Trust 117 

 



  Bank of
America
 N. A.
Barclays Bank
 PLC
 
Barclays
Capital, Inc.
(clearing
broker)
Citibank,
 N. A.
Citigroup
Global
Markets, Inc.
Credit Suisse
 International
Deutsche
Bank AG
Goldman
Sachs
International
HSBC Bank
 USA, National
 Association
JPMorgan
Chase Bank
 N. A.
JPMorgan
Securities LLC
Merrill Lynch
 International
Morgan
Stanley & Co.
 International
PLC
NatWest
Markets PLC
State Street
 Bank and
 Trust Co.
Toronto -
 Dominion
Bank
UBS AG Wells Fargo
 Bank,
 N. A.
WestPac
Banking Corp.
Total 
Forward premium                                         
swap option                                         
contracts#  $1,679,676  $55,248  $—  $797,698  $—  $—  $—  $204,952  $—  $1,391,181  $—  $—  $152,956  $—  $—  $181,038  $649,050  $217,599  $—  $5,329,398 
Written swap                                         
options #  340,851  489,992    1,166,995        759,759    2,591,559      2,071,330      352,508  539,603      8,312,597 
Written options #                    694,281                    694,281 
Total Liabilities  $2,343,962  $636,774  $2,750,445  $1,999,012  $2,573,242  $4,025,231  $12  $4,026,925  $137,981  $4,767,523  $4,728,036  $631,324  $5,751,377  $113,148  $161,034  $628,291  $1,503,865  $217,599  $15,199  $37,010,980 
Total Financial                                         
and Derivative                                         
Net Assets  $100,112  $279,859  $(21,581)  $(668,515)  $(1,709,556)  $(3,344,371)  $(12)  $(2,494,655)  $(103,674)  $(253,690)  $(3,862,765)  $(175,200)  $(2,763,399)  $(12,818)  $547,602  $(39,234)  $91,563  $242,875  $65,487  $(14,121,972) 
Total collateral                                         
received                                         
(pledged)†##  $(242,000)  $279,859  $—  $(668,515)  $(1,709,556)  $(3,328,938)  $—  $(2,464,984)  $(99,990)  $(253,690)  $(3,862,765)  $(122,000)  $(2,763,399)  $—  $547,602  $—  $91,563  $210,000  $—   
Net amount  $342,112  $—  $(21,581)  $—  $—  $(15,433)  $(12)  $(29,671)  $(3,684)  $—  $—  $(53,200)  $—  $(12,818)  $—  $(39,234)  $—  $32,875  $65,487   
Controlled                                         
collateral received                                         
(including TBA                                         
commitments)**  $—  $1,972,353  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $581,111  $—  $120,000  $210,000  $—  $2,883,464 
Uncontrolled                                         
collateral received  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $— 
Collateral                                         
(pledged)                                         
(including TBA                                         
commitments)**  $(242,000)  $—  $—  $(685,000)  $(1,728,989)  $(3,328,938)  $—  $(2,464,984)  $(99,990)  $(946,973)  $(3,920,966)  $(122,000)  $(2,840,000)  $—  $—  $—  $—  $—  $—  $(16,379,840) 

 

* Excludes premiums, if any. Included in unrealized appreciation and depreciation on OTC swap contracts on the Statement of assets and liabilities.

** Included with Investments in securities on the Statement of assets and liabilities.

Additional collateral may be required from certain brokers based on individual agreements.

# Covered by master netting agreement (Note 1).

##Any over-collateralization of total financial and derivative net assets is not shown. Collateral may include amounts related to unsettled agreements.

§ Includes current day’s variation margin only as reported on the Statement of assets and liabilities, which is not collateralized. Cumulative appreciation/(depreciation) for futures contracts and centrally cleared swap contracts is represented in the tables listed after the fund’s portfolio. Collateral pledged for initial margin on futures contracts and centrally cleared swap contracts, which is not included in the table above, amounted to $506,991 and $3,220,989, respectively.

118 Master Intermediate Income Trust  Master Intermediate Income Trust 119 

 



Note 10: New accounting pronouncements

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020–04, Reference Rate Reform (Topic 848) — Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in ASU 2020–04 provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of LIBOR and other interbank-offered based reference rates as of the end of 2021. The discontinuation of LIBOR was subsequently extended to June 30, 2023. ASU 2020–04 is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022. Management is currently evaluating the impact, if any, of applying this provision.

Shareholder meeting results (Unaudited)

April 20, 2021 annual meeting

At the meeting, a proposal to fix the number of Trustees at 11 was approved as follows:

Votes for  Votes against  Abstentions 
28,546,176  761,190  568,094 

 

At the meeting, each of the nominees for Trustees was elected as follows:

  Votes for  Votes withheld 
Liaquat Ahamed  28,756,433  1,119,032 
Ravi Akhoury  28,321,620  1,553,845 
Barbara M. Baumann  26,208,965  3,666,500 
Katinka Domotorffy  28,361,671  1,513,794 
Catharine Bond Hill  28,391,828  1,483,637 
Paul L. Joskow  26,077,335  3,798,230 
Kenneth R. Leibler  26,270,558  3,604,907 
Robert L. Reynolds  26,295,517  3,579,948 
George Putnam, III  28,799,714  1,075,751 
Manoj P. Singh  28,171,596  1,703,869 
Mona K. Sutphen  28,719,687  1,155,778 

 

All tabulations are rounded to the nearest whole number.

120 Master Intermediate Income Trust 

 



Fund information

Founded over 80 years ago, Putnam Investments was built around the concept that a balance between risk and reward is the hallmark of a well-rounded financial program. We manage funds across income, value, blend, growth, sustainable, asset allocation, absolute return, and global sector categories.

Investment Manager  Trustees  Michael J. Higgins 
Putnam Investment  Kenneth R. Leibler, Chair  Vice President, Treasurer, 
Management, LLC  Liaquat Ahamed  and Clerk 
100 Federal Street  Ravi Akhoury   
Boston, MA 02110  Barbara M. Baumann  Jonathan S. Horwitz 
  Katinka Domotorffy  Executive Vice President, 
Investment Sub-Advisor  Catharine Bond Hill  Principal Executive Officer, 
Putnam Investments Limited  Paul L. Joskow  and Compliance Liaison 
16 St James’s Street  George Putnam, III   
London, England SW1A 1ER  Robert L. Reynolds  Richard T. Kircher 
  Manoj P. Singh  Vice President and BSA 
Marketing Services  Mona K. Sutphen  Compliance Officer 
Putnam Retail Management     
100 Federal Street  Officers  Susan G. Malloy 
Boston, MA 02110  Robert L. Reynolds  Vice President and 
  President  Assistant Treasurer 
Custodian     
State Street Bank  Robert T. Burns  Denere P. Poulack 
and Trust Company  Vice President and  Assistant Vice President, Assistant 
  Chief Legal Officer  Clerk, and Assistant Treasurer 
Legal Counsel     
Ropes & Gray LLP  James F. Clark  Janet C. Smith 
  Vice President, Chief Compliance  Vice President, 
  Officer, and Chief Risk Officer  Principal Financial Officer, 
    Principal Accounting Officer, 
  Nancy E. Florek  and Assistant Treasurer 
  Vice President, Director of   
  Proxy Voting and Corporate  Mark C. Trenchard 
  Governance, Assistant Clerk,  Vice President 
  and Assistant Treasurer   

 

Call 1-800-225-1581 Monday through Friday between 8:00 a.m. and 8:00 p.m. Eastern Time, or visit putnam.com anytime for up-to-date information about the fund’s NAV.




Item 2. Code of Ethics:
Not Applicable

Item 3. Audit Committee Financial Expert:
Not Applicable

Item 4. Principal Accountant Fees and Services:
Not Applicable

Item 5. Audit Committee
Not Applicable

Item 6. Schedule of Investments:
The registrant's schedule of investments in unaffiliated issuers is included in the report to shareholders in Item 1 above.

Item 7. Disclosure of Proxy Voting Policies and Procedures For Closed-End Management Investment Companies:
Not applicable

Item 8. Portfolio Managers of Closed-End Management Investment Companies
(a) Not applicable

(b) There have been no changes to the list of the registrant's identified portfolio managers included in the registrant's report on Form N-CSR for the most recent completed fiscal year.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Companies and Affiliated Purchasers:
Registrant Purchase of Equity Securities


Maximum
Total Number Number (or
of Shares Approximate
Purchased Dollar Value)
as Part of Shares
of Publicly that May Yet Be
Total Number Average Announced Purchased
of Shares Price Paid Plans or under the Plans
Period Purchased per Share Programs* or Programs**

October 1 —
October 31, 2020
5,122,767
November 1 —
November 30, 2020
5,122,767
December 1 —
December 31, 2020
52,112 $4.17 52,112 5,070,655
January 1 —
January 31, 2021
5,070,655
February 1 —
February 28, 2021
1,861 $4.22 1,861 5,068,794
March 1 —
March 31, 2021
5,068,794

*  In October 2005, the Board of Trustees of the Putnam Funds initiated the closed-end fund share repurchase program, which, as subsequently amended, authorized the fund to repurchase of up to 10% of its fund's outstanding common shares over the two-years ending October 5, 2007. The Trustees have subsequently renewed the program on an annual basis. The program renewed by the Board in September 2019, which was in effect between October 10, 2019 and September 30, 2020, allowed the fund to repurchase up to 5,179,573 of its shares. The program renewed by the Board in September 2020, which is in effect between October 1, 2020 and September 30, 2021, allows the fund to repurchase up to 5,122,767 of its shares

** Information prior to October 1, 2020 is based on the total number of shares eligible for repurchase under the program, as amended through September 2019. Information from October 1, 2020 forward is based on the total number of shares eligible for repurchase under the program, as amended through September 2020.

Item 10. Submission of Matters to a Vote of Security Holders:
Not applicable

Item 11. Controls and Procedures:
(a) The registrant's principal executive officer and principal financial officer have concluded, based on their evaluation of the effectiveness of the design and operation of the registrant's disclosure controls and procedures as of a date within 180 days of the filing date of this report, that the design and operation of such procedures are generally effective to provide reasonable assurance that information required to be disclosed by the registrant in this report is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms.

(b) Changes in internal control over financial reporting: Not applicable

Item 12. Disclosures of Securities Lending Activities for Closed-End Investment Companies:
Not Applicable

Item 13. Exhibits:
(a)(1) Not applicable

(a)(2) Separate certifications for the principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended, are filed herewith.

(b) The certifications required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended, are filed herewith.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Putnam Master Intermediate Income Trust
By (Signature and Title):
/s/ Janet C. Smith
Janet C. Smith
Principal Accounting Officer

Date: May 26, 2021
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title):
/s/ Jonathan S. Horwitz
Jonathan S. Horwitz
Principal Executive Officer

Date: May 26, 2021
By (Signature and Title):
/s/ Janet C. Smith
Janet C. Smith
Principal Financial Officer

Date: May 26, 2021
Putnam Master Intermedia... (NYSE:PIM)
Historical Stock Chart
From Jul 2024 to Jul 2024 Click Here for more Putnam Master Intermedia... Charts.
Putnam Master Intermedia... (NYSE:PIM)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Putnam Master Intermedia... Charts.