UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2015
Commission File Number: 1-14362
GUANGSHEN
RAILWAY COMPANY LIMITED
(Translation of registrants name into English)
No. 1052 Heping Road, Shenzhen
Peoples Republic of China 518010
(Address of principal executive offices)
Indicate by check mark whether
the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No
x
(If Yes is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- )
EXHIBIT
|
|
|
Number |
|
Description of Document |
|
|
99.1 |
|
Overseas Regulatory Announcement First Quarterly Report for 2015 |
FORWARD-LOOKING STATEMENTS
Certain information contained in this Form 6-K are forward-looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. These forward-looking statements can be identified by the use of words or phrases such as is expected to, will, is
anticipated, plan to, estimate, believe, may, intend, should or similar expressions, or the negative forms of these words, phrases or expressions, or by discussions of
strategy. Such statements are subject to risks, uncertainties and other factors that could cause the registrants actual results to differ materially from its historical results and those presently anticipated or projected. A discussion of the
most significant risks, uncertainties and other factors is included in the annual report on Form 20-F that the registrant files with the Commission each year.
You are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date on which such statements
were made. Among the factors that could cause the registrants actual results in the future to differ materially from any opinions or statements expressed with respect to future periods include changes in the economic policies of the PRC
government, an economic slowdown in the Pearl River Delta region and elsewhere in mainland China, increased competition from other means of transportation, delays in major development projects, occurrence of health epidemics or outbreaks in Hong
Kong or China, foreign currency fluctuations and other factors beyond the registrants control.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
Guangshen Railway Company Limited |
|
|
|
Dated: April 28, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ Guo Xiang Dong |
|
|
|
|
|
|
|
|
Name: |
|
Guo Xiang Dong |
|
|
|
|
|
|
|
|
Title: |
|
Company Secretary |
Exhibit 99.1
(a joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00525)
OVERSEAS REGULATORY ANNOUNCEMENT
FIRST QUARTERLY REPORT FOR 2015
In
accordance with the requirements of the China Securities Regulatory Commission (CSRC), Guangshen Railway Company Limited (the Company) is required to issue a first quarterly report.
The financial information set out in this quarterly report has not been audited, and has been prepared in accordance with the PRC Enterprise Accounting
Standards.
This announcement is made in accordance with Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong
Limited.
1.1 |
The board of directors, supervisory committee, directors, supervisors and senior management of the Company warrant that the contents of this quarterly report are authentic, accurate and complete, and there are no
misrepresentations or misleading statements contained in or material omissions from this quarterly report, and severally and jointly accept the related legal responsibility. |
1.2 |
All directors of the Company attended the meeting of the board of directors to consider this quarterly report. |
1.3 |
Mr. Wu Yong, Chairman of the Company, Mr. Shen Yi, General Manager, Mr. Tang Xiangdong, Chief Accountant and Mr. Lin Wensheng, Head of Finance Department hereby declare that the authenticity,
accuracy and completeness of the financial statements contained in this quarterly report are warranted. |
1.4 |
The financial statements contained in the Companys first quarterly financial report for 2015 have not been audited. |
1
2. |
PRINCIPAL FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY |
2.1 |
Principal financial data |
Unit: ¥ Currency: RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of this reporting period |
|
|
At the end of last year |
|
|
Increase/decrease as compared with the end of last year (%) |
|
Total assets |
|
|
30,363,308,957 |
|
|
|
30,536,662,375 |
|
|
|
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets attributable to shareholders of listed company |
|
|
27,008,117,274 |
|
|
|
26,745,840,611 |
|
|
|
0.98 |
|
|
|
|
|
|
|
From the beginning of the year to the end of the reporting period |
|
|
From the beginning of last year to the end of the reporting period of last
year |
|
|
Increase/decrease as compared with the same period of last year (%) |
|
Net cash flow from operating activities |
|
|
855,076,631 |
|
|
|
674,922,478 |
|
|
|
26.69 |
|
|
|
|
|
|
|
From the beginning of the year to the end of the reporting period |
|
|
From the beginning of last year to the end of the reporting period of last year |
|
|
Increase/decrease as compared with the same period of last year (%) |
|
Revenues from operation |
|
|
3,678,860,629 |
|
|
|
3,513,651,535 |
|
|
|
4.70 |
|
Net profit attributable to shareholders of listed company |
|
|
262,276,663 |
|
|
|
97,179,218 |
|
|
|
169.89 |
|
Net profit attributable to shareholders of listed company after extraordinary gain or loss |
|
|
273,343,101 |
|
|
|
111,643,464 |
|
|
|
144.84 |
|
Weighted average return on net assets (%) |
|
|
0.98 |
|
|
|
0.36 |
|
|
|
Increase by 0.62 percentage point |
|
Basic earnings per share (¥/share) |
|
|
0.037 |
|
|
|
0.014 |
|
|
|
164.29 |
|
Diluted earnings per share (¥/share) |
|
|
0.037 |
|
|
|
0.014 |
|
|
|
164.29 |
|
2
Extraordinary gain or loss items and amounts
x Applicable
¨ Not applicable
Unit: ¥ Currency: RMB
|
|
|
|
|
Item |
|
Amount for the period |
|
Net gain or loss on disposal of non-current assets |
|
|
(14,294,505 |
) |
Government grants included in profit or loss for the period |
|
|
672,755 |
|
Reversal of impairment provision for receivables subject to individual impairment assessment test |
|
|
5,648 |
|
Other non-operating income and expenses other than the items above, net |
|
|
(756,318 |
) |
Effect of minority interests (after tax) |
|
|
2,698 |
|
Effect of income tax |
|
|
3,303,284 |
|
|
|
|
|
|
Total |
|
|
(11,066,438 |
) |
|
|
|
|
|
|
|
|
Note: |
|
Extraordinary losses are expressed in negative figures. |
3
2.2 |
Total number of shareholders, shareholding of top ten shareholders and top ten shareholders holding shares without selling restrictions at the end of the reporting period |
Unit: Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of shareholders (Number) |
|
|
333,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholding of top ten
shareholders |
|
Name of shareholder (Full name) |
|
Number of shares held at the end of the period |
|
|
Percentage (%) |
|
|
Number of shares with selling restrictions held |
|
|
Subject to pledge or frozen |
|
|
Nature of shareholder |
|
|
|
|
|
Status of shares |
|
|
Number |
|
|
Guangzhou Railway (Group) Company |
|
|
2,629,451,300 |
|
|
|
37.12 |
|
|
|
|
|
|
|
None |
|
|
|
|
|
|
|
State-owned legal person |
|
HKSCC NOMINEES LIMITED (Note) |
|
|
1,401,670,781 |
|
|
|
19.79 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Foreign legal person |
|
Taiyuan Iron & Steel (Group) Co., Ltd. |
|
|
50,776,147 |
|
|
|
0.72 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
State-owned legal person |
|
Boshi Value Growth Securities Investment Fund |
|
|
30,999,846 |
|
|
|
0.44 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
Zhonghai Trust Co., Ltd. Jinhai 5 Investment Capital Trust Securities |
|
|
22,052,297 |
|
|
|
0.31 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
Industrial and Commercial Bank of China Limited China Merchants Blue Chip Stock Securities Investment Fund |
|
|
19,888,796 |
|
|
|
0.28 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
Huarong International Trust Co., Ltd Huarong Liu He 1 Securities Investment Single Capital Trust |
|
|
16,697,888 |
|
|
|
0.24 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
Bank of China Limited Harvest Shanghai and Shenzhen 300 index exchange-traded Index Securities Investment Funds |
|
|
14,386,727 |
|
|
|
0.20 |
|
|
|
|
|
|
|
Unknown |
|
|
|
84,500 |
|
|
|
Other |
|
SWS MU Fund Management Co., Ltd ICBC Guo Jin Zheng Quan Co., Ltd |
|
|
14,228,091 |
|
|
|
0.20 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
JF Asset Management Clients capital |
|
|
13,503,759 |
|
|
|
0.19 |
|
|
|
|
|
|
|
Unknown |
|
|
|
|
|
|
|
Other |
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholding of top ten shareholders
holding shares without selling restrictions |
|
Name of shareholders (Full name) |
|
Number of shares held
without selling |
|
|
Class and number of shares |
|
|
restrictions |
|
|
Class |
|
|
Number |
|
Guangzhou Railway (Group) Company |
|
|
2,629,451,300 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
2,629,451,300 |
|
HKSCC NOMINEES LIMITED (Note) |
|
|
1,401,670,781 |
|
|
|
Overseas listed foreign shares |
|
|
|
1,401,670,781 |
|
Taiyuan Iron & Steel (Group) Co., Ltd. |
|
|
50,776,147 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
50,776,147 |
|
Boshi Value Growth Securities Investment Fund |
|
|
30,999,846 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
30,999,846 |
|
Zhonghai Trust Co., Ltd. Jinhai 5 Investment Capital Trust Securities |
|
|
22,052,297 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
22,052,297 |
|
Industrial and Commercial Bank of China Limited China Merchants Blue Chip Stock Securities Investment Fund |
|
|
19,888,796 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
19,888,796 |
|
Huarong International Trust Co., Ltd Huarong Liu He 1 Securities Investment Single Capital Trust |
|
|
16,697,888 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
16,697,888 |
|
Bank of China Limited Harvest Shanghai and Shenzhen 300 index exchange-traded Index Securities Investment Funds |
|
|
14,386,727 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
14,386,727 |
|
SWS MU Fund Management Co., Ltd ICBC Guo Jin Zheng Quan Co., Ltd |
|
|
14,228,091 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
14,228,091 |
|
JF Asset Management Clients capital |
|
|
13,503,759 |
|
|
|
Renminbi- denominated ordinary shares |
|
|
|
13,503,759 |
|
Statement regarding connected relationship or concerted action of the above shareholders |
|
|
The Company is unaware whether the above shareholders are connected or concerted parties as defined in Measures on Administration of Acquisitions of Listed Companies. |
|
|
|
|
Note: |
|
1,401,670,781 H shares of the Company, which accounted for 97.93% of the H share capital in issue of the Company, were held by HKSCC NOMINEES LIMITED in the capacity of various clients. |
5
2.3 |
Total number of preference shareholders, shareholding of top ten preference shareholders and top ten preference shareholders holding shares without selling restrictions at the end of the reporting period
|
¨ Applicable x Not applicable
3.1 |
Significant changes of key accounting items and financial indicators and reasons for changes |
x Applicable
¨ Not applicable
Unit: ¥ Currency: RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet |
|
Item |
|
31 March
2015 |
|
|
31 December
2014 |
|
|
% change |
|
|
Major reason analysis |
|
|
|
|
|
|
(1) |
|
Receipts in advance |
|
|
120,888,856 |
|
|
|
237,096,690 |
|
|
|
(49.01 |
) |
|
Decrease in receipts in advance from passenger tickets. |
|
|
|
|
|
|
(2) |
|
Tax payable |
|
|
284,270,252 |
|
|
|
211,638,233 |
|
|
|
34.32 |
|
|
Increase in income tax payable. |
|
|
|
|
|
|
Statement of profit |
|
Item |
|
January to March 2015 |
|
|
January to March 2014 |
|
|
% change |
|
|
Major reason analysis |
|
|
|
|
|
|
(1) |
|
Management expenses |
|
|
56,716,867 |
|
|
|
292,005,011 |
|
|
|
(80.58 |
) |
|
Adjustment of the base for calculating social security fee. |
|
|
|
|
|
|
(2) |
|
Income tax expenses |
|
|
86,691,380 |
|
|
|
33,048,352 |
|
|
|
162.32 |
|
|
Increase in gross profit. |
|
|
|
|
|
|
(3) |
|
Net profit attributable to shareholders of
the parent |
|
|
262,276,663 |
|
|
|
97,179,218 |
|
|
|
169.89 |
|
|
Increase in revenue and decrease in cost. |
|
|
|
|
|
|
(4) |
|
Basic earnings per share |
|
|
0.037 |
|
|
|
0.014 |
|
|
|
164.29 |
|
|
Increase in net profit. |
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow statement |
|
Item |
|
January to March 2015 |
|
|
January to March 2014 |
|
|
% change |
|
|
Major reason analysis |
|
|
|
|
|
|
(1) |
|
Tax paid |
|
|
140,513,638 |
|
|
|
268,015,525 |
|
|
|
(47.57 |
) |
|
Decrease in prepaid income tax. |
|
|
|
|
|
|
(2) |
|
Cash received relating to other investment activities |
|
|
|
|
|
|
504,637,500 |
|
|
|
(100.00 |
) |
|
Recovery of fixed deposits in the same period of last year. |
|
|
|
|
|
|
(3) |
|
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets |
|
|
562,360,970 |
|
|
|
414,038,200 |
|
|
|
35.82 |
|
|
Payment for the amount payable for fixed assets and other long-term assets during last year. |
3.2 |
Progress and impact of significant events and analysis and explanations for solutions |
¨ Applicable x Not applicable
3.3 |
Status of fulfillment of commitments undertaken by the Company and shareholders holding 5% or above |
x Applicable
¨ Not applicable
During the reporting period, the commitments of Guangzhou
Railway (Group) Company, the largest shareholder of the Company are as follows:
|
(1) |
Guangzhou Railway (Group) Company and any of its subsidiaries would not engage, directly or indirectly, by any means, in any business activities that may compete with the railway transportation and related businesses of
the Company within the service territory of the Company. After the acquisition of the transportation operational assets and businesses of Guangzhou-Pingshi Railway Line, Guangzhou Railway (Group) Company and any of its subsidiaries would not engage
in horizontal competition with the Company either. |
|
(2) |
Guangzhou Railway (Group) Company would reduce the number of connected transactions as much as practicable in its operation relations with the Company. For necessary connected transactions, Guangzhou Railway (Group)
Company would perform these connected transactions on the basis of openness, impartiality and fairness without abusing its position as a substantial shareholder and behaving in a manner that is detrimental to the interests of the Company.
|
7
|
(3) |
Guangzhou Railway (Group) Company would lease the land of Guangzhou-Pingshi Railway Line to the Company after securing the land by way of licensed operation. Guangzhou Railway (Group) Company and the Company entered
into a land lease agreement that became effective on January 1, 2007, pursuant to which, the land use right for the Guangzhou-Pingshi Railway Line was leased to the Company by Guangzhou Railway (Group) Company for a leasing term of 20 years. It
was agreed by the two parties that the annual land rent should not exceed RMB74 million. |
|
(4) |
Guangzhou Railway (Group) Company issued an undertaking letter in relation to enhancement on managing unreleased information to the Company in October 2007 to enhance the management of unreleased information.
|
During the reporting period, the above undertakings were regularly performed without any existence of breach.
3.4 |
Caution and explanation as to the anticipated loss of accumulated net profit from the beginning of the year to the end of the next reporting period or significant changes over the same period of last year
|
¨ Applicable x Not applicable
3.5 |
Implementation of cash dividend policy during the reporting period |
On 25 March
2015, the Company held the fifth meeting of the Seventh Session of the Board of Directors, at which the profit distribution proposal of the Company for 2014 was reviewed and passed. The board of directors proposed payment of a final cash dividend
for 2014 of RMB0.05 (including tax) per share to all shareholders based on the total share capital of 7,083,537,000 shares on 31 December 2014, totalling RMB354,176,850. The proposal is subject to approval at the Annual General Meeting of 2014
of the Company to be convened on 28 May 2015.
3.6 |
Progress on implementation of internal control |
During the reporting period, the Company
has completed the evaluation of internal control for 2014 in accordance with the relevant requirements of the PRC and overseas securities regulatory authorities for internal control of listed companies and disclosed the Internal Control Evaluation
Report for the Year 2014. Price Waterhouse Coopers Zhong Tian LLP has reviewed the effectiveness of the relevant internal control set out in the Companys financial reporting, and has issued an unqualified audit opinion. The abovementioned
reports have been disclosed on the SSEs website (http://www.sse.com.cn), HKExnews website (http://www.hkexnews.hk) and the Companys website (http://www.gsrc.com).
8
In 2015, the Company will strive to perfect its internal control system, regulate the
implementation of its internal control system and strengthen the supervision and inspection of internal control in accordance with the Basic Standard for Enterprise Internal Control and its implementation guidelines jointly promulgated by five
authorities of the PRC, Section 404 of the United States Sarbanes-Oxley Act and the relevant requirements of the PRC or overseas securities regulatory authorities, to promote the healthy and sustainable development of the Company.
|
|
|
|
|
|
|
|
|
|
|
Name of Company |
|
Guangshen Railway Company Limited |
|
|
|
|
Chairman |
|
Wu Yong |
|
|
|
|
Date |
|
28 April 2015 |
9
Combined Balance Sheet
31 March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Balance at the end of the period |
|
|
Balance at the beginning of the period |
|
Current assets: |
|
|
|
|
|
|
|
|
Bank balances and cash |
|
|
2,010,832,431 |
|
|
|
1,769,056,659 |
|
Trade receivables |
|
|
2,232,284,833 |
|
|
|
2,313,404,994 |
|
Prepayments |
|
|
30,371,668 |
|
|
|
46,361,710 |
|
Interests receivable |
|
|
2,878,411 |
|
|
|
700,569 |
|
Other receivables |
|
|
141,463,660 |
|
|
|
142,514,320 |
|
Inventories |
|
|
392,689,272 |
|
|
|
400,508,871 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,810,520,275 |
|
|
|
4,672,547,123 |
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
53,825,879 |
|
|
|
53,825,879 |
|
Long-term receivables |
|
|
30,690,709 |
|
|
|
30,197,014 |
|
Long-term equity investment |
|
|
149,359,778 |
|
|
|
147,101,613 |
|
Fixed assets |
|
|
23,820,214,012 |
|
|
|
24,176,101,970 |
|
Consturction-in-progress |
|
|
439,845,473 |
|
|
|
401,434,222 |
|
Intangible assets |
|
|
665,981,248 |
|
|
|
671,113,049 |
|
Goodwill |
|
|
281,254,606 |
|
|
|
281,254,606 |
|
Long-term prepaid expenses |
|
|
22,945,121 |
|
|
|
22,004,395 |
|
Deferred income tax assets |
|
|
67,665,441 |
|
|
|
67,583,833 |
|
Other non-current assets |
|
|
21,006,415 |
|
|
|
13,498,671 |
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
25,552,788,682 |
|
|
|
25,864,115,252 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
30,363,308,957 |
|
|
|
30,536,662,375 |
|
|
|
|
|
|
|
|
|
|
10
Combined Balance Sheet (continued)
31 March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Balance at the end of the period |
|
|
Balance at the beginning of the period |
|
Current assets: |
|
|
|
|
|
|
|
|
Trade payables |
|
|
2,143,414,272 |
|
|
|
2,533,257,896 |
|
Receipts in advance |
|
|
120,888,856 |
|
|
|
237,096,690 |
|
Staff remuneration payable |
|
|
175,320,754 |
|
|
|
174,905,248 |
|
Tax payable |
|
|
284,270,252 |
|
|
|
211,638,233 |
|
Dividends payable |
|
|
544,131 |
|
|
|
548,020 |
|
Other payables |
|
|
502,024,053 |
|
|
|
503,987,676 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,226,462,318 |
|
|
|
3,661,433,763 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Deferred income |
|
|
88,150,162 |
|
|
|
88,770,917 |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
88,150,162 |
|
|
|
88,770,917 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,314,612,480 |
|
|
|
3,750,204,680 |
|
|
|
|
|
|
|
|
|
|
Owners equity: |
|
|
|
|
|
|
|
|
Share capital |
|
|
7,083,537,000 |
|
|
|
7,083,537,000 |
|
Capital reserves |
|
|
11,562,737,107 |
|
|
|
11,562,737,107 |
|
Surplus reserves |
|
|
2,596,782,586 |
|
|
|
2,596,782,586 |
|
Retained earnings |
|
|
5,765,060,581 |
|
|
|
5,502,783,918 |
|
|
|
|
|
|
|
|
|
|
Total equity attributable to owners of the parent |
|
|
27,008,117,274 |
|
|
|
26,745,840,611 |
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
40,579,203 |
|
|
|
40,617,084 |
|
|
|
|
|
|
|
|
|
|
Total owners equity |
|
|
27,048,696,477 |
|
|
|
26,786,457,695 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and owners equity |
|
|
30,363,308,957 |
|
|
|
30,536,662,375 |
|
|
|
|
|
|
|
|
|
|
Chairman:
Wu Yong General Manager: Shen Yi Chief Accountant: Tang Xiangdong Head of Finance
Department: Lin Wensheng
11
Company Balance Sheet
31 March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Balance at the end of the period |
|
|
Balance at the beginning of the period |
|
Current assets: |
|
|
|
|
|
|
|
|
Bank balances and cash |
|
|
2,000,650,707 |
|
|
|
1,759,849,029 |
|
Trade receivables |
|
|
2,217,116,886 |
|
|
|
2,300,152,675 |
|
Prepayments |
|
|
30,363,359 |
|
|
|
46,334,481 |
|
Interests receivable |
|
|
2,743,812 |
|
|
|
607,944 |
|
Dividends receivable |
|
|
|
|
|
|
6,078,958 |
|
Other receivables |
|
|
179,427,718 |
|
|
|
196,158,312 |
|
Inventories |
|
|
388,626,546 |
|
|
|
395,772,730 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,818,929,028 |
|
|
|
4,704,954,129 |
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
52,108,000 |
|
|
|
52,108,000 |
|
Long-term receivables |
|
|
30,690,709 |
|
|
|
30,197,014 |
|
Long-term equity investment |
|
|
234,281,237 |
|
|
|
232,023,072 |
|
Fixed assets |
|
|
23,731,807,926 |
|
|
|
24,086,166,324 |
|
Consturction-in-progress |
|
|
439,845,473 |
|
|
|
401,434,222 |
|
Intangible assets |
|
|
639,442,133 |
|
|
|
644,343,941 |
|
Goodwill |
|
|
281,254,606 |
|
|
|
281,254,606 |
|
Long-term prepaid expenses |
|
|
22,343,638 |
|
|
|
21,321,811 |
|
Deferred income tax assets |
|
|
67,564,681 |
|
|
|
67,483,073 |
|
Other non-current assets |
|
|
20,365,501 |
|
|
|
12,857,757 |
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
25,519,703,904 |
|
|
|
25,829,189,820 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
30,338,632,932 |
|
|
|
30,534,143,949 |
|
|
|
|
|
|
|
|
|
|
12
Company Balance Sheet (continued)
31 March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Balance at the end of the period |
|
|
Balance at the beginning of the period |
|
Current liabilities: |
|
|
|
|
|
|
|
|
Trade payables |
|
|
2,112,734,234 |
|
|
|
2,508,583,922 |
|
Receipts in advance |
|
|
119,692,078 |
|
|
|
235,232,876 |
|
Staff remuneration payable |
|
|
173,689,016 |
|
|
|
173,463,463 |
|
Tax payable |
|
|
276,282,909 |
|
|
|
203,574,229 |
|
Dividends payable |
|
|
13,020 |
|
|
|
16,909 |
|
Other payables |
|
|
546,285,367 |
|
|
|
561,135,302 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,228,696,624 |
|
|
|
3,682,006,701 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Deferred income |
|
|
88,150,162 |
|
|
|
88,770,917 |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
88,150,162 |
|
|
|
88,770,917 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,316,846,786 |
|
|
|
3,770,777,618 |
|
|
|
|
|
|
|
|
|
|
Owners equity: |
|
|
|
|
|
|
|
|
Share capital |
|
|
7,083,537,000 |
|
|
|
7,083,537,000 |
|
Capital reserves |
|
|
11,564,461,609 |
|
|
|
11,564,461,609 |
|
Surplus reserves |
|
|
2,596,782,586 |
|
|
|
2,596,782,586 |
|
Retained earnings |
|
|
5,777,004,951 |
|
|
|
5,518,585,136 |
|
|
|
|
|
|
|
|
|
|
Total equity attributable to owners of the parent |
|
|
27,021,786,146 |
|
|
|
26,763,366,331 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and owners equity |
|
|
30,338,632,932 |
|
|
|
30,534,143,949 |
|
|
|
|
|
|
|
|
|
|
Chairman:
Wu Yong General Manager: Shen Yi Chief Accountant: Tang Xiangdong Head of Finance
Department: Lin Wensheng
13
Combined Statement of Profit
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Amount for the period |
|
|
Amount for the previous period |
|
I. Total revenues from operation |
|
|
3,678,860,629 |
|
|
|
3,513,651,535 |
|
Include: Revenues from operation |
|
|
3,678,860,629 |
|
|
|
3,513,651,535 |
|
II. Total operating costs |
|
|
3,317,810,564 |
|
|
|
3,365,296,420 |
|
Include: Operating costs |
|
|
3,252,229,057 |
|
|
|
3,040,360,719 |
|
Business tax and surcharges |
|
|
17,092,730 |
|
|
|
24,900,354 |
|
Selling expenses |
|
|
1,599,406 |
|
|
|
|
|
Management expenses |
|
|
56,716,867 |
|
|
|
292,005,011 |
|
Finance costs net |
|
|
(9,821,848 |
) |
|
|
8,030,836 |
|
Assets impairment loss |
|
|
(5,648 |
) |
|
|
(500 |
) |
Add: Gains from investments |
|
|
2,258,165 |
|
|
|
796,627 |
|
Include: Gains from investments in associates |
|
|
2,258,165 |
|
|
|
796,627 |
|
III. Profit from operation |
|
|
363,308,230 |
|
|
|
149,151,742 |
|
Add: Non-operating income |
|
|
1,089,300 |
|
|
|
2,441,290 |
|
Include: Gain on disposal of non-current assets |
|
|
4,527 |
|
|
|
|
|
Less: Non-operating expenses |
|
|
15,467,368 |
|
|
|
21,436,885 |
|
Include: Loss on disposal of non-current assets |
|
|
14,299,032 |
|
|
|
20,566,922 |
|
IV. Gross profit |
|
|
348,930,162 |
|
|
|
130,156,147 |
|
Less: Income tax expenses |
|
|
86,691,380 |
|
|
|
33,048,352 |
|
V. Net profit |
|
|
262,238,782 |
|
|
|
97,107,795 |
|
Net profit attributable to owners of the parent |
|
|
262,276,663 |
|
|
|
97,179,218 |
|
Profit or loss of minority shareholders |
|
|
(37,881 |
) |
|
|
(71,423 |
) |
VI. Net other comprehensive income after tax |
|
|
|
|
|
|
|
|
VII. Total comprehensive income: |
|
|
262,238,782 |
|
|
|
97,107,795 |
|
Total comprehensive income attributable to owners of the parent |
|
|
262,276,663 |
|
|
|
97,179,218 |
|
Total comprehensive income attributable to minority shareholders |
|
|
(37,881 |
) |
|
|
(71,423 |
) |
VIII. Earnings per share: |
|
|
|
|
|
|
|
|
(1) Basic earnings per share (¥/share) |
|
|
0.037 |
|
|
|
0.014 |
|
(2) Diluted earnings per share (¥/share) |
|
|
0.037 |
|
|
|
0.014 |
|
Chairman:
Wu Yong General Manager: Shen Yi Chief Accountant: Tang Xiangdong Head of Finance
Department: Lin Wensheng
14
Company Statement of Profit
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Amount for the period |
|
|
Amount for the previous period |
|
I. Revenues from operation |
|
|
3,581,516,246 |
|
|
|
3,409,233,878 |
|
Less: Operating costs |
|
|
3,178,687,917 |
|
|
|
2,966,167,491 |
|
Business tax and surcharges |
|
|
12,246,173 |
|
|
|
19,597,177 |
|
Selling expenses |
|
|
1,345,273 |
|
|
|
|
|
Management expenses |
|
|
43,026,085 |
|
|
|
272,218,271 |
|
Finance costs net |
|
|
(9,682,874 |
) |
|
|
8,174,074 |
|
Assets impairment loss |
|
|
(5,648 |
) |
|
|
(500 |
) |
Add: Gains from investments |
|
|
2,258,165 |
|
|
|
796,627 |
|
Include: Gains from investments in associates |
|
|
2,258,165 |
|
|
|
796,627 |
|
II. Profit from operation |
|
|
358,157,485 |
|
|
|
143,873,992 |
|
Add: Non-operating income |
|
|
1,080,728 |
|
|
|
2,433,680 |
|
Include: Gain on disposal of non-current assets |
|
|
4,527 |
|
|
|
|
|
Less: Non-operating expenses |
|
|
15,450,648 |
|
|
|
21,430,233 |
|
Include: Loss on disposal of non-current assets |
|
|
14,283,621 |
|
|
|
20,566,922 |
|
III. Gross profit |
|
|
343,787,565 |
|
|
|
124,877,439 |
|
Less: Income tax expenses |
|
|
85,367,750 |
|
|
|
31,371,675 |
|
IV. Net profit |
|
|
258,419,815 |
|
|
|
93,505,764 |
|
V. Total comprehensive income after tax |
|
|
|
|
|
|
|
|
VI. Total comprehensive income: |
|
|
258,419,815 |
|
|
|
93,505,764 |
|
VII. Earnings per share: |
|
|
|
|
|
|
|
|
(1) Basic earnings per share (¥/share) |
|
|
N/A |
|
|
|
N/A |
|
(2) Diluted earnings per share (¥/share) |
|
|
N/A |
|
|
|
N/A |
|
Chairman: Wu Yong General Manager: Shen
Yi Chief Accountant: Tang Xiangdong Head of Finance Department: Lin Wensheng
15
Combined Cash Flow Statement
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Amount for the period |
|
|
Amount for the previous period |
|
I. Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Cash received from sales of goods or rendering of services |
|
|
3,220,809,751 |
|
|
|
3,188,206,970 |
|
Cash received relating to other operating activities |
|
|
23,891,792 |
|
|
|
7,751,040 |
|
Sub-total of cash inflows from operating activities |
|
|
3,244,701,543 |
|
|
|
3,195,958,010 |
|
Cash paid for goods purchased and services accepted |
|
|
977,673,705 |
|
|
|
1,057,729,123 |
|
Cash paid to and on behalf of employees |
|
|
1,240,079,757 |
|
|
|
1,159,859,752 |
|
Tax paid |
|
|
140,513,638 |
|
|
|
268,015,525 |
|
Cash paid relating to other operating activities |
|
|
31,357,812 |
|
|
|
35,431,132 |
|
Sub-total of cash outflows from operating activities |
|
|
2,389,624,912 |
|
|
|
2,521,035,532 |
|
Net cash flows from operating activities |
|
|
855,076,631 |
|
|
|
674,922,478 |
|
II. Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Cash received relating to other investment activities |
|
|
|
|
|
|
504,637,500 |
|
Sub-total of cash inflows from investing activities |
|
|
|
|
|
|
504,637,500 |
|
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets |
|
|
562,360,970 |
|
|
|
414,038,200 |
|
Net cash paid for business combination |
|
|
50,936,000 |
|
|
|
79,897,443 |
|
Sub-total of cash outflows from investing activities |
|
|
613,296,970 |
|
|
|
493,935,643 |
|
Net cash flows from investing activities |
|
|
(613,296,970 |
) |
|
|
10,701,857 |
|
16
Combined Cash Flow Statement (continued)
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Amount for the period |
|
|
Amount for the previous period |
|
III. Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Cash paid for distribution of dividends or profits or payment of interests |
|
|
3,889 |
|
|
|
3,466 |
|
Cash paid relating to other financing activities |
|
|
|
|
|
|
100,000 |
|
Sub-total of cash outflows from financing activities |
|
|
3,889 |
|
|
|
103,466 |
|
Net cash flows from financing activities |
|
|
(3,889 |
) |
|
|
(103,466 |
) |
IV. Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
|
V. Net increase in cash and cash equivalents |
|
|
241,775,772 |
|
|
|
685,520,869 |
|
Add: Balance of cash and cash equivalents at the beginning of the period |
|
|
1,665,056,659 |
|
|
|
412,677,598 |
|
VI. Balance of cash and cash equivalents at the end of the period |
|
|
1,906,832,431 |
|
|
|
1,098,198,467 |
|
Chairman:
Wu Yong General Manager: Shen Yi Chief Accountant: Tang Xiangdong Head of Finance
Department: Lin Wensheng
17
Company Cash Flow Statement
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
Item |
|
Amount for the period |
|
|
Amount for the previous period |
|
I. Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Cash received from sales of goods or rendering of services |
|
|
3,123,835,066 |
|
|
|
3,069,391,016 |
|
Cash received relating to other operating activities |
|
|
20,071,181 |
|
|
|
7,264,738 |
|
Sub-total of cash inflows from operating activities |
|
|
3,143,906,247 |
|
|
|
3,076,655,754 |
|
Cash paid for goods purchased and services accepted |
|
|
943,287,444 |
|
|
|
1,003,224,057 |
|
Cash paid to and on behalf of employees |
|
|
1,196,075,788 |
|
|
|
1,111,684,301 |
|
Tax paid |
|
|
133,262,042 |
|
|
|
260,464,371 |
|
Cash paid relating to other operating activities |
|
|
23,410,311 |
|
|
|
28,920,695 |
|
Sub-total of cash outflows from operating activities |
|
|
2,296,035,585 |
|
|
|
2,404,293,424 |
|
Net cash flows from operating activities |
|
|
847,870,662 |
|
|
|
672,362,330 |
|
II. Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Cash received from gains from investments |
|
|
6,078,958 |
|
|
|
|
|
Cash received relating to other investment activities |
|
|
|
|
|
|
505,837,500 |
|
Sub-total of cash inflows from investing activities |
|
|
6,078,958 |
|
|
|
505,837,500 |
|
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets |
|
|
562,208,053 |
|
|
|
412,197,169 |
|
Net cash paid for business combination |
|
|
50,936,000 |
|
|
|
79,897,443 |
|
Sub-total of cash outflows from investing activities |
|
|
613,144,053 |
|
|
|
492,094,612 |
|
Net cash flows from investing activities |
|
|
(607,065,095 |
) |
|
|
13,742,888 |
|
18
Combined Cash Flow Statement (continued)
January to March 2015
|
|
|
|
|
Prepared by: Guangshen Railway Company Limited |
|
Unit: ¥ Currency: RMB |
|
Audit type: Unaudited |
|
|
|
|
|
|
|
|
|
III. Cash flows from financing activities: |
|
Cash paid for distribution of dividends or profits or payment of interests |
|
|
3,889 |
|
|
|
3,466 |
|
Cash paid relating to other financing activities |
|
|
|
|
|
|
100,000 |
|
Sub-total of cash outflows from financing activities |
|
|
3,889 |
|
|
|
103,466 |
|
Net cash flows from financing activities |
|
|
(3,889 |
) |
|
|
103,466 |
|
IV. Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
|
V. Net increase in cash and cash equivalents |
|
|
240,801,678 |
|
|
|
686,001,752 |
|
Add: Balance of cash and cash equivalents at the beginning of the period |
|
|
1,659,849,029 |
|
|
|
404,626,412 |
|
VI. Balance of cash and cash equivalents at the end of the period |
|
|
1,900,650,707 |
|
|
|
1,090,628,164 |
|
Chairman: Wu Yong General Manager: Shen
Yi Chief Accountant: Tang Xiangdong Head of Finance Department: Lin Wensheng
¨ Applicable
x Not applicable
19
Guangshen Railway (NYSE:GSH)
Historical Stock Chart
From Oct 2024 to Nov 2024
Guangshen Railway (NYSE:GSH)
Historical Stock Chart
From Nov 2023 to Nov 2024