PART I
Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(In thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Net Sales
|
|
$
|
322,549
|
|
|
$
|
286,020
|
|
|
$
|
612,511
|
|
|
$
|
555,066
|
|
Cost of products sold
|
|
|
145,699
|
|
|
|
127,281
|
|
|
|
276,349
|
|
|
|
245,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
176,850
|
|
|
|
158,739
|
|
|
|
336,162
|
|
|
|
309,383
|
|
Product development
|
|
|
13,405
|
|
|
|
12,467
|
|
|
|
26,564
|
|
|
|
24,888
|
|
Selling, marketing and distribution
|
|
|
49,503
|
|
|
|
44,556
|
|
|
|
95,845
|
|
|
|
87,910
|
|
General and administrative
|
|
|
28,094
|
|
|
|
26,499
|
|
|
|
53,200
|
|
|
|
49,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings
|
|
|
85,848
|
|
|
|
75,217
|
|
|
|
160,553
|
|
|
|
146,714
|
|
Interest expense
|
|
|
4,676
|
|
|
|
4,625
|
|
|
|
9,264
|
|
|
|
9,387
|
|
Other expense (income), net
|
|
|
(10,764)
|
|
|
|
(10,851)
|
|
|
|
(14,192)
|
|
|
|
(15,246)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes
|
|
|
91,936
|
|
|
|
81,443
|
|
|
|
165,481
|
|
|
|
152,573
|
|
Income taxes
|
|
|
25,700
|
|
|
|
23,600
|
|
|
|
48,500
|
|
|
|
42,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
66,236
|
|
|
$
|
57,843
|
|
|
$
|
116,981
|
|
|
$
|
109,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings
|
|
$
|
1.10
|
|
|
$
|
0.94
|
|
|
$
|
1.93
|
|
|
$
|
1.80
|
|
Diluted net earnings
|
|
$
|
1.07
|
|
|
$
|
0.92
|
|
|
$
|
1.88
|
|
|
$
|
1.76
|
|
Cash dividends declared
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.55
|
|
|
$
|
0.50
|
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Net Earnings
|
|
$
|
66,236
|
|
|
$
|
57,843
|
|
|
$
|
116,981
|
|
|
$
|
109,973
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustment
|
|
|
(1,908)
|
|
|
|
2,632
|
|
|
|
(1,994)
|
|
|
|
(5,855)
|
|
Pension and postretirement medical liability adjustment
|
|
|
1,225
|
|
|
|
2,330
|
|
|
|
2,413
|
|
|
|
4,786
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement medical liability adjustment
|
|
|
(436)
|
|
|
|
(842)
|
|
|
|
(864)
|
|
|
|
(1,720)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(1,119)
|
|
|
|
4,120
|
|
|
|
(445)
|
|
|
|
(2,789)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
65,117
|
|
|
$
|
61,963
|
|
|
$
|
116,536
|
|
|
$
|
107,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
3
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
29,568
|
|
|
$
|
19,756
|
|
Accounts receivable, less allowances of $6,600 and $6,300
|
|
|
229,224
|
|
|
|
183,293
|
|
Inventories
|
|
|
147,060
|
|
|
|
133,787
|
|
Deferred income taxes
|
|
|
21,096
|
|
|
|
18,827
|
|
Investment in businesses held separate
|
|
|
421,767
|
|
|
|
422,297
|
|
Other current assets
|
|
|
10,745
|
|
|
|
14,633
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
859,460
|
|
|
|
792,593
|
|
|
|
|
Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
Cost
|
|
|
424,822
|
|
|
|
407,887
|
|
Accumulated depreciation
|
|
|
(265,769)
|
|
|
|
(256,170)
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
159,053
|
|
|
|
151,717
|
|
|
|
|
Goodwill
|
|
|
226,537
|
|
|
|
189,967
|
|
Other Intangible Assets, net
|
|
|
162,898
|
|
|
|
147,940
|
|
Deferred Income Taxes
|
|
|
22,632
|
|
|
|
20,366
|
|
Other Assets
|
|
|
26,297
|
|
|
|
24,645
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,456,877
|
|
|
$
|
1,327,228
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Notes payable to banks
|
|
$
|
12,599
|
|
|
$
|
9,584
|
|
Trade accounts payable
|
|
|
42,740
|
|
|
|
34,282
|
|
Salaries and incentives
|
|
|
30,205
|
|
|
|
38,939
|
|
Dividends payable
|
|
|
16,583
|
|
|
|
16,881
|
|
Other current liabilities
|
|
|
63,039
|
|
|
|
69,167
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
165,166
|
|
|
|
168,853
|
|
|
|
|
Long-term Debt
|
|
|
522,760
|
|
|
|
408,370
|
|
Retirement Benefits and Deferred Compensation
|
|
|
94,863
|
|
|
|
94,705
|
|
Deferred Income Taxes
|
|
|
20,776
|
|
|
|
20,935
|
|
|
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
60,181
|
|
|
|
61,003
|
|
Additional paid-in-capital
|
|
|
368,865
|
|
|
|
347,058
|
|
Retained earnings
|
|
|
271,060
|
|
|
|
272,653
|
|
Accumulated other comprehensive income (loss)
|
|
|
(46,794)
|
|
|
|
(46,349)
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
653,312
|
|
|
|
634,365
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
1,456,877
|
|
|
$
|
1,327,228
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
116,981
|
|
|
$
|
109,973
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
18,327
|
|
|
|
18,637
|
|
Deferred income taxes
|
|
|
(5,710)
|
|
|
|
(5,073)
|
|
Share-based compensation
|
|
|
9,818
|
|
|
|
7,762
|
|
Excess tax benefit related to share-based payment arrangements
|
|
|
(2,300)
|
|
|
|
(3,300)
|
|
Change in
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(42,019)
|
|
|
|
(27,349)
|
|
Inventories
|
|
|
(9,806)
|
|
|
|
(12,393)
|
|
Trade accounts payable
|
|
|
6,219
|
|
|
|
4,541
|
|
Salaries and incentives
|
|
|
(9,670)
|
|
|
|
(5,635)
|
|
Retirement benefits and deferred compensation
|
|
|
2,749
|
|
|
|
6,113
|
|
Other accrued liabilities
|
|
|
3,916
|
|
|
|
7,646
|
|
Other
|
|
|
(4,476)
|
|
|
|
(761)
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
84,029
|
|
|
|
100,161
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
Property, plant and equipment additions
|
|
|
(17,062)
|
|
|
|
(9,423)
|
|
Acquisition of businesses, net of cash acquired
|
|
|
(65,219)
|
|
|
|
-
|
|
Proceeds from sale of assets
|
|
|
-
|
|
|
|
1,600
|
|
Investment in businesses held separate
|
|
|
530
|
|
|
|
835
|
|
Other
|
|
|
(599)
|
|
|
|
(112)
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(82,350)
|
|
|
|
(7,100)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
Borrowings (payments) on short-term lines of credit, net
|
|
|
2,659
|
|
|
|
(172)
|
|
Borrowings on long-term line of credit
|
|
|
325,665
|
|
|
|
198,645
|
|
Payments on long-term line of credit
|
|
|
(211,275)
|
|
|
|
(289,335)
|
|
Payments of debt issuance costs
|
|
|
(890)
|
|
|
|
-
|
|
Excess tax benefit related to share-based payment arrangements
|
|
|
2,300
|
|
|
|
3,300
|
|
Common stock issued
|
|
|
17,792
|
|
|
|
25,975
|
|
Common stock repurchased
|
|
|
(93,820)
|
|
|
|
(6,334)
|
|
Cash dividends paid
|
|
|
(33,485)
|
|
|
|
(30,504)
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
8,946
|
|
|
|
(98,425)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(813)
|
|
|
|
1,813
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
9,812
|
|
|
|
(3,551)
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
19,756
|
|
|
|
31,120
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
29,568
|
|
|
$
|
27,569
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
5
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
|
The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of June 27, 2014 and the related statements of earnings for the thirteen and twenty-six weeks ended June 27, 2014 and
June 28, 2013, and cash flows for the twenty-six weeks ended June 27, 2014 and June 28, 2013 have been prepared by the Company and have not been audited.
|
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments)
necessary to present fairly the financial position of the Company as of June 27, 2014, and the results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Companys 2013 Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2.
|
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Net earnings available to common shareholders
|
|
$
|
66,236
|
|
|
$
|
57,843
|
|
|
$
|
116,981
|
|
|
$
|
109,973
|
|
|
|
|
|
|
Weighted average shares outstanding for basic earnings per share
|
|
|
60,453
|
|
|
|
61,371
|
|
|
|
60,637
|
|
|
|
61,166
|
|
|
|
|
|
|
Dilutive effect of stock options computed using the treasury stock method and the average market price
|
|
|
1,575
|
|
|
|
1,470
|
|
|
|
1,596
|
|
|
|
1,458
|
|
|
|
|
|
|
Weighted average shares outstanding for diluted earnings per share
|
|
|
62,028
|
|
|
|
62,841
|
|
|
|
62,233
|
|
|
|
62,624
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.10
|
|
|
$
|
0.94
|
|
|
$
|
1.93
|
|
|
$
|
1.80
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
1.07
|
|
|
$
|
0.92
|
|
|
$
|
1.88
|
|
|
$
|
1.76
|
|
6
Stock options to purchase 876,000 and 568,000 shares were not included in the June 27, 2014 and June 28,
2013 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
3.
|
Information on option shares outstanding and option activity for the twenty-six weeks ended June 27, 2014 is shown below (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Options
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
|
|
|
Outstanding, December 27, 2013
|
|
|
5,149
|
|
|
$
|
41.03
|
|
|
|
3,311
|
|
|
$
|
33.20
|
|
Granted
|
|
|
475
|
|
|
|
74.62
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(238)
|
|
|
|
34.09
|
|
|
|
|
|
|
|
|
|
Canceled
|
|
|
(14)
|
|
|
|
68.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, June 27, 2014
|
|
|
5,372
|
|
|
$
|
44.25
|
|
|
|
3,667
|
|
|
$
|
34.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recognized year-to-date share-based compensation of $9.8 million in 2014 and $7.8 million in 2013. As
of June 27, 2014, there was $19.1 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 1.9 years.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average
assumptions and results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended
|
|
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
Expected life in years
|
|
|
6.5
|
|
|
|
6.5
|
|
|
Interest rate
|
|
|
2.0 %
|
|
|
|
1.2 %
|
|
|
Volatility
|
|
|
36.1 %
|
|
|
|
36.3 %
|
|
|
Dividend yield
|
|
|
1.5 %
|
|
|
|
1.7 %
|
|
|
Weighted average fair value per share
|
|
$
|
24.83
|
|
|
$
|
18.29
|
|
|
7
Under the Companys Employee Stock Purchase Plan, the Company issued 193,000 shares in 2014 and
197,000 shares in 2013. The fair value of the employees purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and
the last day of the plan year was added to the fair value of the employees purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended
|
|
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
Expected life in years
|
|
|
1.0
|
|
|
|
1.0
|
|
|
Interest rate
|
|
|
0.1 %
|
|
|
|
0.2 %
|
|
|
Volatility
|
|
|
21.4 %
|
|
|
|
26.0 %
|
|
|
Dividend yield
|
|
|
1.4 %
|
|
|
|
1.7 %
|
|
|
Weighted average fair value per share
|
|
$
|
17.81
|
|
|
$
|
14.16
|
|
|
4.
|
The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Pension Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
1,697
|
|
|
$
|
1,789
|
|
|
$
|
3,439
|
|
|
$
|
3,590
|
|
Interest cost
|
|
|
3,940
|
|
|
|
3,429
|
|
|
|
8,076
|
|
|
|
6,998
|
|
Expected return on assets
|
|
|
(5,211)
|
|
|
|
(4,535)
|
|
|
|
(10,630)
|
|
|
|
(9,249)
|
|
Amortization and other
|
|
|
1,355
|
|
|
|
2,789
|
|
|
|
2,688
|
|
|
|
5,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
1,781
|
|
|
$
|
3,472
|
|
|
$
|
3,573
|
|
|
$
|
6,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement Medical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
125
|
|
|
$
|
155
|
|
|
$
|
250
|
|
|
$
|
310
|
|
Interest cost
|
|
|
278
|
|
|
|
247
|
|
|
|
555
|
|
|
|
493
|
|
Amortization
|
|
|
(126)
|
|
|
|
(50)
|
|
|
|
(254)
|
|
|
|
(102)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
277
|
|
|
$
|
352
|
|
|
$
|
551
|
|
|
$
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
5.
|
Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
and Post-
retirement
Medical
|
|
|
Cumulative
Translation
Adjustment
|
|
|
Total
|
|
Thirteen Weeks Ended
June 28, 2013
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(78,138)
|
|
|
$
|
(12,516)
|
|
|
$
|
(90,654)
|
|
Other comprehensive income before reclassifications
|
|
|
-
|
|
|
|
2,632
|
|
|
|
2,632
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
1,488
|
|
|
|
-
|
|
|
|
1,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(76,650)
|
|
|
$
|
(9,884)
|
|
|
$
|
(86,534)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
June 27, 2014
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(49,372)
|
|
|
$
|
3,697
|
|
|
$
|
(45,675)
|
|
Other comprehensive income before reclassifications
|
|
|
-
|
|
|
|
(1,908)
|
|
|
|
(1,908)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
789
|
|
|
|
-
|
|
|
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(48,583)
|
|
|
$
|
1,789
|
|
|
$
|
(46,794)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended
June 28, 2013
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(79,716)
|
|
|
$
|
(4,029)
|
|
|
$
|
(83,745)
|
|
Other comprehensive income before reclassifications
|
|
|
-
|
|
|
|
(5,855)
|
|
|
|
(5,855)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
3,066
|
|
|
|
-
|
|
|
|
3,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(76,650)
|
|
|
$
|
(9,884)
|
|
|
$
|
(86,534)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended
June 27, 2014
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(50,132)
|
|
|
$
|
3,783
|
|
|
$
|
(46,349)
|
|
Other comprehensive income before reclassifications
|
|
|
-
|
|
|
|
(1,994)
|
|
|
|
(1,994)
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
1,549
|
|
|
|
-
|
|
|
|
1,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(48,583)
|
|
|
$
|
1,789
|
|
|
$
|
(46,794)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which
is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Cost of products sold
|
|
$
|
440
|
|
|
$
|
844
|
|
|
$
|
876
|
|
|
$
|
1,753
|
|
Product development
|
|
|
195
|
|
|
|
370
|
|
|
|
382
|
|
|
|
763
|
|
Selling, marketing and distribution
|
|
|
354
|
|
|
|
658
|
|
|
|
689
|
|
|
|
1,324
|
|
General and administrative
|
|
|
236
|
|
|
|
458
|
|
|
|
466
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before tax
|
|
$
|
1,225
|
|
|
$
|
2,330
|
|
|
$
|
2,413
|
|
|
$
|
4,786
|
|
Income tax (benefit)
|
|
|
(436)
|
|
|
|
(842)
|
|
|
|
(864)
|
|
|
|
(1,720)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total after tax
|
|
$
|
789
|
|
|
$
|
1,488
|
|
|
$
|
1,549
|
|
|
$
|
3,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
The Company has three reportable segments: Industrial (which aggregates five operating segments), Contractor and Lubrication. Sales and operating earnings by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
$
|
181,763
|
|
|
$
|
159,671
|
|
|
$
|
358,189
|
|
|
$
|
323,846
|
|
Contractor
|
|
|
111,121
|
|
|
|
98,498
|
|
|
|
196,027
|
|
|
|
176,126
|
|
Lubrication
|
|
|
29,665
|
|
|
|
27,851
|
|
|
|
58,295
|
|
|
|
55,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
322,549
|
|
|
$
|
286,020
|
|
|
$
|
612,511
|
|
|
$
|
555,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
$
|
57,563
|
|
|
$
|
51,530
|
|
|
$
|
112,778
|
|
|
$
|
106,749
|
|
Contractor
|
|
|
28,289
|
|
|
|
24,479
|
|
|
|
46,539
|
|
|
|
40,911
|
|
Lubrication
|
|
|
6,901
|
|
|
|
6,647
|
|
|
|
13,434
|
|
|
|
11,788
|
|
Unallocated corporate (expense)
|
|
|
(6,905)
|
|
|
|
(7,439)
|
|
|
|
(12,198)
|
|
|
|
(12,734)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
85,848
|
|
|
$
|
75,217
|
|
|
$
|
160,553
|
|
|
$
|
146,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
$
|
673,111
|
|
|
$
|
591,135
|
|
|
Contractor
|
|
|
187,750
|
|
|
|
152,300
|
|
|
Lubrication
|
|
|
81,839
|
|
|
|
82,503
|
|
|
Unallocated corporate
|
|
|
514,177
|
|
|
|
501,290
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,456,877
|
|
|
$
|
1,327,228
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Geographic information follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(based on customer location)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
156,160
|
|
|
$
|
135,173
|
|
|
$
|
290,082
|
|
|
$
|
251,254
|
|
Other countries
|
|
|
166,389
|
|
|
|
150,847
|
|
|
|
322,429
|
|
|
|
303,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
322,549
|
|
|
$
|
286,020
|
|
|
$
|
612,511
|
|
|
$
|
555,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
|
|
|
Long-lived assets
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
128,264
|
|
|
$
|
120,262
|
|
|
Other countries
|
|
|
30,789
|
|
|
|
31,455
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
159,053
|
|
|
$
|
151,717
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Major components of inventories were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished products and components
|
|
$
|
72,945
|
|
|
$
|
65,963
|
|
|
Products and components in various
stages of completion
|
|
|
43,550
|
|
|
|
41,458
|
|
|
Raw materials and purchased components
|
|
|
73,897
|
|
|
|
69,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,392
|
|
|
|
176,472
|
|
|
Reduction to LIFO cost
|
|
|
(43,332)
|
|
|
|
(42,685)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
147,060
|
|
|
$
|
133,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
8.
|
Information related to other intangible assets follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Life
(years)
|
|
Cost
|
|
|
Accumulated
Amortization
|
|
|
Foreign
Currency
Translation
|
|
|
Book
Value
|
|
June 27, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
3 - 14
|
|
$
|
118,975
|
|
|
$
|
(17,088)
|
|
|
$
|
730
|
|
|
$
|
102,617
|
|
Patents, proprietary technology and product documentation
|
|
5 - 11
|
|
|
18,125
|
|
|
|
(6,232)
|
|
|
|
49
|
|
|
|
11,942
|
|
Trademarks, trade names and other
|
|
5
|
|
|
175
|
|
|
|
(27)
|
|
|
|
-
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,275
|
|
|
|
(23,347)
|
|
|
|
779
|
|
|
|
114,707
|
|
Not Subject to Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand names
|
|
|
|
|
47,800
|
|
|
|
-
|
|
|
|
391
|
|
|
|
48,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
185,075
|
|
|
$
|
(23,347)
|
|
|
$
|
1,170
|
|
|
$
|
162,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 27, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
3 - 14
|
|
$
|
121,205
|
|
|
$
|
(26,377)
|
|
|
$
|
1,458
|
|
|
$
|
96,286
|
|
Patents, proprietary technology and product documentation
|
|
3 - 11
|
|
|
16,125
|
|
|
|
(5,869)
|
|
|
|
118
|
|
|
|
10,374
|
|
Trademarks, trade names and other
|
|
5
|
|
|
175
|
|
|
|
(9)
|
|
|
|
-
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,505
|
|
|
|
(32,255)
|
|
|
|
1,576
|
|
|
|
106,826
|
|
Not Subject to Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand names
|
|
|
|
|
40,400
|
|
|
|
-
|
|
|
|
714
|
|
|
|
41,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
177,905
|
|
|
$
|
(32,255)
|
|
|
$
|
2,290
|
|
|
$
|
147,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles for the quarter was $2.7 million in 2014 and $3.2 million in 2013, and for the year-to-date
was $5.8 million in 2014 and $6.6 million in 2013. Estimated annual amortization expense is as follows: $11.2 million in 2014, $10.7 million in 2015, $10.4 million in 2016, $10.2 million in 2017, $10.1 million in 2018 and $67.9 million thereafter.
Changes in the carrying amount of goodwill in 2014 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
Contractor
|
|
|
Lubrication
|
|
|
Total
|
|
Beginning balance
|
|
$
|
157,738
|
|
|
$
|
12,732
|
|
|
$
|
19,497
|
|
|
$
|
189,967
|
|
Additions from business acquisitions
|
|
|
37,340
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,340
|
|
Foreign currency translation
|
|
|
(770)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(770)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
194,308
|
|
|
$
|
12,732
|
|
|
$
|
19,497
|
|
|
$
|
226,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
In the first quarter of 2014, the Company paid $65 million cash to acquire a manufacturer of fluid
management solutions for environmental monitoring and remediation, markets where Graco had little or no previous exposure. The acquired business will expand and complement the Companys Industrial segment. The purchase price was allocated based
on estimated fair values, including $37 million of goodwill, $22 million of other identifiable intangible assets and $6 million of net tangible assets.
9.
|
Components of other current liabilities were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
|
|
|
Accrued self-insurance retentions
|
|
$
|
6,755
|
|
|
$
|
6,381
|
|
Accrued warranty and service liabilities
|
|
|
7,749
|
|
|
|
7,771
|
|
Accrued trade promotions
|
|
|
5,154
|
|
|
|
7,245
|
|
Payable for employee stock purchases
|
|
|
4,399
|
|
|
|
7,908
|
|
Customer advances and deferred revenue
|
|
|
11,209
|
|
|
|
11,693
|
|
Income taxes payable
|
|
|
4,227
|
|
|
|
4,561
|
|
Other
|
|
|
23,546
|
|
|
|
23,608
|
|
|
|
|
|
|
|
|
|
|
Total other current liabilities
|
|
$
|
63,039
|
|
|
$
|
69,167
|
|
|
|
|
|
|
|
|
|
|
A liability is established for estimated future warranty and service claims that relate to current and prior period
sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six
Weeks Ended
June 27,
2014
|
|
|
Year Ended
Dec
27,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
7,771
|
|
|
$
|
7,943
|
|
|
Assumed in business acquisition
|
|
|
12
|
|
|
|
-
|
|
|
Charged to expense
|
|
|
3,038
|
|
|
|
6,119
|
|
|
Margin on parts sales reversed
|
|
|
1,178
|
|
|
|
3,819
|
|
|
Reductions for claims settled
|
|
|
(4,250)
|
|
|
|
(10,110)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
7,749
|
|
|
$
|
7,771
|
|
|
|
|
|
|
|
|
|
|
|
|
13
10.
|
Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
|
|
June 27,
2014
|
|
|
Dec 27,
2013
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash surrender value of life insurance
|
|
2
|
|
$
|
13,331
|
|
|
$
|
12,611
|
|
Forward exchange contracts
|
|
2
|
|
|
-
|
|
|
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
|
|
$
|
13,331
|
|
|
$
|
12,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation
|
|
2
|
|
$
|
2,580
|
|
|
$
|
2,296
|
|
Forward exchange contracts
|
|
2
|
|
|
302
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
|
|
$
|
2,882
|
|
|
$
|
2,296
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and
deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred
compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
Long-term
notes payable with fixed interest rates have a carrying amount of $300 million and an estimated fair value of $320 million as of June 27, 2014 and $320 million as of December 27, 2013. The fair value of variable rate borrowings
approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt
with similar terms and remaining maturities.
11.
|
On April 2, 2012, the Company completed the purchase of the finishing businesses of Illinois Tool Works Inc. (ITW). The acquisition included powder finishing and liquid finishing equipment operations,
technologies and brands (separately, the Powder Finishing and Liquid Finishing businesses). Results of the Powder Finishing businesses have been included in the Industrial segment since the date of acquisition.
|
In May 2012, the United States Federal Trade Commission (FTC) issued a proposed decision and order which requires Graco
to sell the Liquid Finishing business assets no later than 180 days from the date the order becomes final. The FTC continues to work on resolving issues related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it
seeks a buyer, Graco must hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.
The Company does not have a controlling interest in the Liquid Finishing businesses, nor is it able to exert significant influence over those
businesses. Consequently, the Companys investment in the shares of the Liquid Finishing businesses has been
14
reflected as a cost-method investment on the Consolidated Balance Sheets, and its results of operations have not been consolidated with those of the Company.
As a cost-method investment, income is recognized based on dividends received from after-tax earnings of Liquid Finishing and included in other expense
(income) on the Consolidated Statements of Earnings. Dividends received in 2014 totaled $11 million in the second quarter and $15 million year-to-date. Dividends received in 2013 totaled $11 million in the second quarter and $15 million
year-to-date. Once the FTC issues its final decision and order, and the Company completes the sale of its investment, there will be no further dividends from Liquid Finishing.
The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of June 27, 2014, the Company
evaluated its investment in Liquid Finishing and determined that there was no impairment.
Sales and operating earnings of the Liquid Finishing
businesses were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Net Sales
|
|
$
|
68,953
|
|
|
$
|
71,845
|
|
|
$
|
139,462
|
|
|
$
|
135,043
|
|
Operating Earnings
|
|
|
14,608
|
|
|
|
16,398
|
|
|
|
29,894
|
|
|
|
29,978
|
|
12.
|
On June 26, 2014, the Company executed an amendment to its revolving credit agreement, extending the expiration date to June 26, 2019, and increasing the amount of credit available to $500 million, a $50
million increase.
|
Under the amended agreement, the base rate applied to borrowings is an annual rate equal to a margin ranging from
zero percent to 0.875 percent (down from zero to 1 percent under the prior agreement), depending on the Companys cash flow leverage ratio, plus the highest of (i) the banks prime rate, (ii) the federal funds rate plus 0.5
percent or (iii) one-month LIBOR plus 1.5 percent. In general, LIBOR-based loans bear interest at LIBOR plus 1 percent to 1.875 percent (down from 1 to 2 percent), depending on the Companys cash flow leverage ratio.
Fees on the undrawn amount of the loan commitment decreased to a range of 0.15 percent to 0.30 percent (down from 0.15 percent to 0.40 percent),
depending on the Companys cash flow leverage ratio.
13.
|
In May 2014, the Financial Accounting Standards Board issued a final standard on revenue from contracts with customers. The new standard sets forth a single comprehensive model for recognizing and reporting revenue. The
new standard is effective for the Company in its fiscal year 2017, and permits the use of either a retrospective or a cumulative effect transition method. The Company is evaluating the effect of the new standard on its consolidated financial
statements and related disclosures, and has not yet selected a transition method.
|
15
|
|
|
Item 2.
|
|
GRACO INC.
AND SUBSIDIARIES
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management
classifies the Companys business into three reportable segments: Industrial, Contractor and Lubrication. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and
channel expansion and completing strategic acquisitions.
The following Managements Discussion and Analysis reviews significant factors affecting the
Companys results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Acquisition in 2012
On April 2, 2012, the Company completed the
purchase of the finishing businesses of ITW. The acquisition included Powder Finishing and Liquid Finishing equipment operations, technologies and brands. Results of the Powder Finishing business have been included in the Industrial segment since
the date of acquisition.
Pursuant to a March 2012 order, the Liquid Finishing businesses were to be held separate from the rest of Gracos businesses while
the United States Federal Trade Commission (FTC) considered a settlement with Graco and determined which portions of the Liquid Finishing businesses Graco must divest.
In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including certain business activities
related to the development, manufacture, and sale of products under the Binks®, DeVilbiss®, Ransburg® and BGK® brand names, no later than 180 days from the date the order becomes final. The FTC continues to work on resolving issues
related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and
identify potential buyers. While it seeks a buyer, Graco must continue to hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.
The Company does not control the Liquid Finishing businesses, nor is it able to exert influence over those businesses. Consequently, the Companys investment in
the shares of the Liquid Finishing businesses has been reflected as a cost-method investment, and its financial results have not been consolidated with those of the Company.
As a cost-method investment, income is recognized based on dividends received from after-tax earnings of Liquid Finishing and included in other expense (income) on the
Consolidated Statements of Earnings. Dividends received in 2014 totaled $11 million in the second quarter and $15 million year-to-date, consistent with the amounts received in comparable periods of
16
2013. Once the FTC issues its final decision and order, and the Company completes the sale of its investment, there will be no further dividends from Liquid Finishing.
The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of June 27, 2014, the Company evaluated its
investment in Liquid Finishing and determined that there was no impairment.
Consolidated Results
Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
%
Change
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
%
Change
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
322.5
|
|
|
$
|
286.0
|
|
|
|
13%
|
|
|
$
|
612.5
|
|
|
$
|
555.1
|
|
|
|
10%
|
|
Operating Earnings
|
|
$
|
85.8
|
|
|
$
|
75.2
|
|
|
|
14%
|
|
|
$
|
160.6
|
|
|
$
|
146.7
|
|
|
|
9%
|
|
Net Earnings
|
|
$
|
66.2
|
|
|
$
|
57.8
|
|
|
|
15%
|
|
|
$
|
117.0
|
|
|
$
|
110.0
|
|
|
|
6%
|
|
Diluted Net Earnings per Common Share
|
|
$
|
1.07
|
|
|
$
|
0.92
|
|
|
|
16%
|
|
|
$
|
1.88
|
|
|
$
|
1.76
|
|
|
|
7%
|
|
Sales for the second quarter increased in all reportable segments and regions, with double-digit percentage growth in Industrial and
Contractor segments. Year-to-date sales increased in all segments and regions except for Asia Pacific, where sales were flat compared to last year.
Changes in
product mix and lower margins from acquired operations contributed to a decrease in gross margin rate for both the quarter and the year-to-date.
Expense leverage
offset the effects of lower gross margin rates on operating earnings. Year-to-date operating earnings increased 9 percent, but a higher effective income tax rate led to a smaller increase in net earnings.
17
The following table presents components of changes in sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
Segment
|
|
|
Region
|
|
|
|
|
|
|
Industrial
|
|
|
Contractor
|
|
|
Lubrication
|
|
|
Americas
|
|
|
EMEA
|
|
|
Asia
Pacific
|
|
|
Total
|
|
Volume and Price
|
|
|
6 %
|
|
|
|
12 %
|
|
|
|
7 %
|
|
|
|
10 %
|
|
|
|
7 %
|
|
|
|
4 %
|
|
|
|
8 %
|
|
Acquisitions
|
|
|
6 %
|
|
|
|
- %
|
|
|
|
- %
|
|
|
|
6 %
|
|
|
|
1 %
|
|
|
|
2 %
|
|
|
|
4 %
|
|
Currency
|
|
|
2 %
|
|
|
|
1 %
|
|
|
|
- %
|
|
|
|
(1)%
|
|
|
|
4 %
|
|
|
|
1 %
|
|
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14 %
|
|
|
|
13 %
|
|
|
|
7 %
|
|
|
|
15 %
|
|
|
|
12 %
|
|
|
|
7 %
|
|
|
|
13 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date
|
|
|
|
Segment
|
|
|
Region
|
|
|
|
|
|
|
Industrial
|
|
|
Contractor
|
|
|
Lubrication
|
|
|
Americas
|
|
|
EMEA
|
|
|
Asia
Pacific
|
|
|
Total
|
|
Volume and Price
|
|
|
5 %
|
|
|
|
11 %
|
|
|
|
7 %
|
|
|
|
11 %
|
|
|
|
5 %
|
|
|
|
(2)%
|
|
|
|
7 %
|
|
Acquisitions
|
|
|
5 %
|
|
|
|
- %
|
|
|
|
- %
|
|
|
|
5 %
|
|
|
|
1 %
|
|
|
|
1 %
|
|
|
|
3 %
|
|
Currency
|
|
|
1 %
|
|
|
|
- %
|
|
|
|
(1)%
|
|
|
|
(1)%
|
|
|
|
4 %
|
|
|
|
- %
|
|
|
|
- %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
11 %
|
|
|
|
11 %
|
|
|
|
6 %
|
|
|
|
15 %
|
|
|
|
10 %
|
|
|
|
(1)%
|
|
|
|
10 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by geographic area were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Americas
1
|
|
$
|
184.8
|
|
|
$
|
160.7
|
|
|
$
|
343.6
|
|
|
$
|
298.9
|
|
EMEA
2
|
|
|
79.7
|
|
|
|
70.9
|
|
|
|
153.1
|
|
|
|
139.8
|
|
Asia Pacific
|
|
|
58.0
|
|
|
|
54.4
|
|
|
|
115.8
|
|
|
|
116.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
322.5
|
|
|
$
|
286.0
|
|
|
$
|
612.5
|
|
|
$
|
555.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
North and South America, including the U.S.
2
Europe, Middle East and Africa
Sales for the quarter increased 13 percent, including increases of 15 percent in the Americas, 12 percent in EMEA (8 percent at consistent translation rates) and 7
percent in Asia Pacific. Year-to-date sales increased 10 percent, including increases of 15 percent in the Americas and 10 percent in EMEA (6 percent at consistent translation rates). Sales were flat in Asia Pacific. Sales from operations acquired
in the fourth quarter of 2013 and the first quarter of 2014 totaled $10 million for the quarter (contributing 4 percentage points of growth) and $17 million year-to-date (3 percentage points of growth).
Gross profit margin, expressed as a percentage of sales, was 55 percent for both the quarter and year-to-date, down less than one percentage point from the comparable
periods last year. Changes in product mix and lower margins in acquired operations contributed to the decrease in both the quarter and year-to-date. Non-recurring inventory-related purchase accounting effects of $1 million and lower margins in
acquired operations accounted for nearly half of the year-to-date decrease.
18
Total operating expenses for the quarter were $7
1
⁄
2
million (9 percent) higher than second quarter last year. Year-to-date operating expenses were $13 million (8 percent) higher than last year. Expenses of acquired operations and spending on regional and product
growth initiatives accounted for more than half of the increase for both the quarter and year-to-date. As a percentage of sales, total operating expenses for the quarter were 28 percent, down 1 percentage point from the second quarter last year and
year-to-date operating expenses were down by one-half percentage point.
Other expense (income) included dividends received from the Liquid Finishing businesses
that are held separate from the Companys other businesses. Such dividends totaled $11 million for the quarter and $15 million year-to-date, consistent with the comparable periods of last year.
The effective income tax rate of 28 percent for the quarter was 1 percentage point lower than the comparable period last year. The decrease resulted from higher foreign
earnings that are taxed at lower rates than in the U.S., partially offset by the impact of the federal R&D credit not being renewed for 2014. The effective year-to-date income tax rate of 29 percent was 1 percentage point higher than last year.
Last years rate included the favorable impact of the R&D credit that was renewed in 2013 retroactive to the beginning of 2012. The increase in the effective rate as a result of the expiration of the R&D credit for 2014 was partially
offset by the impacts of higher foreign earnings taxed at lower rates than in the U.S. and additional benefit from U.S. business deductions.
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Net sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
83.0
|
|
|
$
|
70.2
|
|
|
$
|
161.5
|
|
|
$
|
136.4
|
|
EMEA
|
|
|
55.9
|
|
|
|
49.8
|
|
|
|
110.3
|
|
|
|
100.1
|
|
Asia Pacific
|
|
|
42.9
|
|
|
|
39.7
|
|
|
|
86.4
|
|
|
|
87.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
181.8
|
|
|
$
|
159.7
|
|
|
$
|
358.2
|
|
|
$
|
323.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings as a percentage of net sales
|
|
|
32 %
|
|
|
|
32 %
|
|
|
|
31 %
|
|
|
|
33 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial segment sales for the quarter increased 14 percent, with increases of 18 percent in the Americas, 12 percent in EMEA (7
percent at consistent translation rates) and 8 percent in Asia Pacific. Year-to-date sales increased 11 percent with increases in the Americas and EMEA and a small decrease in Asia Pacific. First half results included the operations of QED
Environmental Systems, acquired at the beginning of fiscal 2014, and EcoQuip, acquired at the end of fiscal 2013. Acquired operations contributed $10 million to sales in this segment for the quarter and $17 million year-to-date (6 percentage points
of growth for the quarter and 5 percentage points for the year-to-date). Year-to-date operating margin rate for the Industrial segment decreased compared to last year due to lower margins on acquired operations, including the impact of non-recurring
acquisition-related inventory valuation adjustments, and other investments in regional and product expansion.
19
Contractor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Net sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
79.2
|
|
|
$
|
69.9
|
|
|
$
|
137.7
|
|
|
$
|
121.4
|
|
EMEA
|
|
|
21.3
|
|
|
|
18.0
|
|
|
|
37.7
|
|
|
|
34.1
|
|
Asia Pacific
|
|
|
10.6
|
|
|
|
10.6
|
|
|
|
20.6
|
|
|
|
20.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
111.1
|
|
|
$
|
98.5
|
|
|
$
|
196.0
|
|
|
$
|
176.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings as a percentage of net sales
|
|
|
25 %
|
|
|
|
25 %
|
|
|
|
24 %
|
|
|
|
23 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractor segment sales for the quarter increased 13 percent, including increases of 13 percent in the Americas, 18 percent in EMEA (14
percent at consistent translation rates) and 1 percent in Asia Pacific. Year-to-date sales increased 11 percent with strong increases in the Americas and EMEA. Operating margin rates in the Contractor segment were slightly higher than the rates for
the comparable periods last year. The favorable effects of higher sales volume and expense leverage were partially offset by unfavorable effects of product mix.
Lubrication
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
Twenty-six Weeks Ended
|
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
June 27,
2014
|
|
|
June 28,
2013
|
|
|
|
|
|
|
Net sales (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
22.7
|
|
|
$
|
20.6
|
|
|
$
|
44.4
|
|
|
$
|
41.1
|
|
EMEA
|
|
|
2.6
|
|
|
|
3.0
|
|
|
|
5.1
|
|
|
|
5.5
|
|
Asia Pacific
|
|
|
4.4
|
|
|
|
4.3
|
|
|
|
8.8
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29.7
|
|
|
$
|
27.9
|
|
|
$
|
58.3
|
|
|
$
|
55.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings as a percentage of net sales
|
|
|
23 %
|
|
|
|
24 %
|
|
|
|
23 %
|
|
|
|
21 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lubrication segment sales increased 7 percent for the quarter and 6 percent year-to-date, mostly from increases in the Americas. Higher
sales volume, improved gross margin rate and expense leverage led to a higher year-to-date operating margin rate in the Lubrication segment.
Liquidity and
Capital Resources
Net cash provided by operating activities was $84 million in 2014 and $100 million in 2013. The first half increase in accounts
receivable was $15 million higher in 2014 than the increase in 2013. Accounts receivable and inventory balances have increased since the end of 2013 due to increases in business activity. Significant uses of cash in the first half of 2014 included
$65 million for a business acquisition, $94 million for purchases of Company common stock and $33 million of dividends paid to shareholders.
In May 2012, the FTC
issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including certain business activities related to the
20
development, manufacture, and sale of products under the Binks, DeVilbiss, Ransburg and BGK brand names, no later than 180 days from the date the order becomes final. The FTC continues to work on
resolving issues related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing
businesses and identify potential buyers. The Company believes its investment in the Liquid Finishing businesses, carried at a cost of $422 million, is not impaired.
Under terms of the FTCs hold separate order, the Company is required to provide sufficient resources to maintain the viability, competitiveness and marketability
of the Liquid Finishing businesses, including general funds, capital, working capital and reimbursement of losses. To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to
such funds consistent with practices in place prior to the acquisition. Since the date of acquisition, the Company received $55 million of dividends from current earnings of the Liquid Finishing businesses, including $15 million in the first half of
2014.
On June 26, 2014, the Company executed an amendment to its revolving credit agreement, extending the expiration date to June 26, 2019, and
increasing the amount of credit available to $500 million, a $50 million increase.
Under the amended agreement, the base rate applied to borrowings is an
annual rate equal to a margin ranging from zero percent to 0.875 percent (down from zero to 1 percent under the prior agreement), depending on the Companys cash flow leverage ratio, plus the highest of (i) the banks prime rate,
(ii) the federal funds rate plus 0.5 percent or (iii) one-month LIBOR plus 1.5 percent. In general, LIBOR-based loans bear interest at LIBOR plus 1 percent to 1.875 percent (down from 1 to 2 percent), depending on the Companys
cash flow leverage ratio.
Fees on the undrawn amount of the loan commitment decreased to a range of 0.15 percent to 0.30 percent (down from 0.15 percent to
0.40 percent), depending on the Companys cash flow leverage ratio.
At June 27, 2014, the Company had various lines of credit totaling $552 million, of
which $317 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2014, including the needs of the Liquid Finishing businesses acquired in
April 2012.
Outlook
After a solid first half of 2014, we are well
positioned to achieve full-year growth in all segments and geographies. Our Contractor segment is poised to continue low double-digit growth in the Americas, benefitting from the recovery in the U.S. construction market. Stable macroeconomic
conditions in developed economies and firming demand levels in the emerging markets of EMEA and China may provide upside to our outlook for mid-single-digit organic growth for the second half of the year.
21
SAFE HARBOR CAUTIONARY STATEMENT
The Company desires to take advantage of the safe harbor provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of
1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, our Form 10-Qs and Form 8-Ks, and other disclosures, including
our 2013 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use
words such as expect, foresee, anticipate, believe, project, should, estimate, will, and similar expressions, and reflect our Companys expectations
concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Companys actual results to differ
materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to:
changes in laws and regulations; economic conditions in the United States and other major world economies; our Companys growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new
industries; whether we are able to effectively complete a divestiture of the acquired Liquid Finishing businesses, which has not been completed and remains subject to FTC approval; political instability; new entrants who copy our products or
infringe on our intellectual property; supply interruptions or delays; risks incident to conducting business internationally; the ability to meet our customers needs and changes in product demand; results of and costs associated with,
litigation, administrative proceedings and regulatory reviews incident to our business; compliance with anti-corruption laws; the possibility of decline in purchases from few large customers of the Contractor segment; variations in activity in the
construction and automotive industries; security breaches and natural disasters. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2013 for a more comprehensive discussion of these and other risk factors. These reports
are available on the Companys website at www.graco.com/ir and the Securities and Exchange Commissions website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating
forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those
identified above and in Item 1A might prove important to the Companys future results. It is not possible for management to identify each and every factor that may have an impact on the Companys operations in the future as new
factors can develop from time to time.
22