UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2016
 
EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR)
(DISTRIBUTION AND MARKETING COMPANY OF THE NORTH )
 
(Translation of Registrant's Name Into English)
 
Argentina
 
(Jurisdiction of incorporation or organization)
 
 
Av. del Libertador 6363,
12th Floor,
City of Buenos Aires (A1428ARG),
Tel: 54-11-4346-5000
 
(Address of principal executive offices)
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
 
Form 20-F  X      Form 40-F         

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes           No  X  

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-               .)
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EDENOR S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED INTERIM FINANCIAL STATEMENTS

 

AS OF SEPTEMBER 30, 2016 AND FOR THE NINE

AND THREE-MONTH PERIODS THEN ENDED

PRESENTED IN COMPARATIVE FORM

 

 

 

 

 

 

 

 

 


 

 

 

CONTENTS

 

Legal Information

1

Condensed Interim Statement of Financial Position

2

Condensed Interim Statement of Comprehensive Income

4

Condensed Interim Statement of Changes in Equity

5

Condensed Interim Statement of Cash Flows

6

Notes to the condensed interim financial statements

8

Note 1. General information

8

Note 2. Regulatory framework

9

Note 3. Basis of preparation

13

Note 4. Accounting policies

15

Note 5. Financial risk management

16

Note 6. Critical accounting estimates and judgments

18

Note 7. Contingencies and lawsuits

18

Note 8. Property, plant and equipment

19

Note 9. Other receivables

21

Note 10. Trade receivables

22

Note 11. Financial assets at fair value through profit or loss

22

Note 12. Cash and cash equivalents

22

Note 13. Share capital and additional paid-in capital

23

Note 14. Trade payables

23

Note 15. Other payables

24

Note 16. Borrowings

24

Note 17. Salaries and social security taxes payable

25

Note 18. Income tax and tax on minimum presumed income/Deferred tax

25

Note 19. Tax liabilities

26

Note 20. Provisions

27

Note 21. Revenue from sales

27

Note 22. Expenses by nature

27

Note 23. Other operating expense, net

29

Note 24. Net financial expense

29

Note 25. Basic and diluted (loss) earnings per share

30

Note 26. Related-party transactions

30

Note 27. Ordinary and Extraordinary Shareholders’ Meeting

31

Additional information required by Section 68 (Buenos Aires Stock Exchange) and Section 12 (National Securities Commission)

32

Informative summary

37

Report on Review of Condensed Interim Financial Statements

 

Supervisory Committee’s Report

 

 

 

 

 


 

 

Glossary of Terms

 

 

The following definitions, which are not technical ones, will help readers understand some of the terms used in the text of the notes to the Company’s Financial statements.

 

 

Terms

Definitions

CAMMESA

Compañía Administradora del Mercado Mayorista Eléctrico S.A.

(the company in charge of the regulation and operation of the wholesale electricity market)

CNV

National Securities Commission

CYCSA

Comunicaciones y Consumos S.A.

EASA

Electricidad Argentina S.A.

Edenor S.A

Empresa Distribuidora y Comercializadora Norte S.A.

ENRE

National Regulatory Authority for the Distribution of Electricity

FOCEDE

Fund for Electric Power Distribution Expansion and Consolidation Works

FOTAE

Trust for the Management of Electric Power Transmission Works

IAS

International Accounting Standards

IASB

International Accounting Standards Board

IFRIC

International Financial Reporting Interpretations Committee

IFRS

International Financial Reporting Standards

INDEC

National Institute of Statistics and Census

IPIM

Domestic Wholesale Price Index

MEyM

Energy and Mining Ministry

MMC

Cost Monitoring Mechanism

PEN

Federal Executive Power

PISA

Pampa Inversiones S.A.

PUREE

Program for the Rational Use of Electric Power

PYSSA

Préstamos y Servicios S.A.

RTI

Tariff Structure Review

SACME

S.A. Centro de Movimiento de Energía

SE

Energy Secretariat

SEC

Securities and Exchange Commission

SEGBA

Servicios Eléctricos del Gran Buenos Aires S.A.

SUSS

Single Social Security System

VAD

Distribution Added Value

OSV

Orígenes Seguros de Vida S.A.

 

 

 

 


 

 

 

Legal Information

 

 

Corporate name: Empresa Distribuidora y Comercializadora Norte S.A.

Legal address: 6363 Del Libertador Ave., City of Buenos Aires

 

Main business: Distribution and sale of electricity in the area and under the terms of the concession agreement by which this public service is regulated.

 

Date of registration with the Public Registry of Commerce :

-           of the Articles of Incorporation: August 3, 1992

-           of the last amendment to the By-laws: May 28, 2007

 

Term of the Corporation : August 3, 2087

 

Registration number with the “Inspección General de Justicia” (the Argentine governmental regulatory agency of corporations) : 1,559,940

 

Parent company: Electricidad Argentina S.A. (EASA)

 

Legal address: 3302 Ortiz de Ocampo, Building 4, City of Buenos Aires

 

Main business of the parent company:  Investment in Edenor S.A.’s Class “A” shares and rendering of technical advisory, management, sales, technology transfer and other services related to the distribution of electricity.

 

Interest held by the parent company in capital stock and votes: 51.54%

 

 

CAPITAL STRUCTURE

 

AS OF SEPTEMBER 30, 2016

 

(amounts stated in pesos)

 

Class of shares

 

Subscribed and

paid-in

(See Note 13)

 

Common, book-entry shares, face value 1,

1 vote per share

 

 

 

 

 

 

 

Class A

 

462,292,111

 

Class B (1)

 

442,210,385

 

Class C (2)

 

1,952,604

 

 

 

906,455,100

 

 

 

 

 

       

(1)    Includes 9,412,500 treasury shares as of September 30, 2016 and December 31, 2015.

(2)    Relates to the Employee Stock Ownership Program Class C shares that have not been transferred.

 

 

 

 

1


 

 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of September 30, 2016 presented in comparative form

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.16

 

12.31.15

ASSETS

 

 

   

 

Non-current assets

 

 

   

 

Property, plant and equipment

8

 

10,597,129

 

8,885,789

Interest in joint ventures

 

 

454

 

433

Deferred tax asset

18

 

1,106,415

 

50,048

Other receivables

9

 

232,311

 

153,777

Financial assets at amortized cost

 

 

45,750

 

-

Financial assets at fair value through profit or loss

11

 

-

 

23,567

Total non-current assets

 

 

11,982,059

 

9,113,614

 

 

 

     

Current assets

 

 

   

 

Inventories

 

 

234,199

 

134,867

Other receivables

9

 

176,177

 

1,079,860

Trade receivables

10

 

3,257,798

 

963,005

Financial assets at fair value through profit or loss

11

 

1,995,991

 

1,560,434

Financial assets at amortized cost

 

 

1,053

 

-

Derivative financial instruments

 

 

-

 

197

Cash and cash equivalents

12

 

91,392

 

128,952

Total current assets

 

 

5,756,610

 

3,867,315

TOTAL ASSETS

 

 

17,738,669

 

12,980,929

 

 

2


 

 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of September 30, 2016 presented in comparative form (continued)

(Stated in thousands of pesos)

 

 

 

 

Note

 

09.30.16

 

12.31.15

 

 

 

   

 

EQUITY

 

 

   

 

Share capital and reserve attributable to the owners of the Company

 

 

   

 

Share capital

13

 

897,043

 

897,043

Adjustment to share capital

 

 

397,716

 

397,716

Additional paid-in capital

 

 

3,452

 

3,452

Treasury stock

13

 

9,412

 

9,412

Adjustment to treasury stock

 

 

10,347

 

10,347

Legal reserve

 

 

73,275

 

-

Opcional reserve

 

 

176,061

 

-

Other comprehensive loss

 

 

(42,253)

 

(42,253)

Accumulated losses

 

 

(1,842,232)

 

249,336

TOTAL EQUITY

 

 

(317,179)

 

1,525,053

 

 

 

   

 

LIABILITIES

 

 

   

 

Non-current liabilities

 

 

   

 

Trade payables

14

 

230,604

 

224,966

Other payables

15

 

4,514,573

 

2,391,878

Borrowings

16

 

2,666,520

 

2,460,975

Deferred revenue

 

 

194,283

 

153,816

Salaries and social security payable

17

 

97,311

 

80,039

Benefit plans

 

 

255,688

 

204,386

Tax liabilities

19

 

990

 

1,922

Provisions

 

 

315,748

 

259,573

Total non-current liabilities

 

 

8,275,717

 

5,777,555

Current liabilities

 

 

   

 

Trade payables

14

 

8,142,140

 

4,475,427

Other payables

15

 

134,167

 

151,674

Borrowings

16

 

117,647

 

48,798

Derivative financial instruments

 

 

1,290

 

-

Deferred revenue

 

 

764

 

764

Salaries and social security payable

17

 

857,689

 

733,131

Benefit plans

 

 

28,291

 

28,291

Tax payable

 

 

101,157

 

16,332

Tax liabilities

19

 

297,424

 

153,415

Provisions

20

 

99,562

 

70,489

Total current liabilities

 

 

9,780,131

 

5,678,321

TOTAL LIABILITIES

 

 

18,055,848

 

11,455,876

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

17,738,669

 

12,980,929

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

3


 

 

Edenor S.A.

Condensed Interim Statement of Comprehensive Income  

for the nine and three-month periods ended September 30, 2016

 presented in comparative form

(Stated in thousands of pesos)

 

 

 

 

     

nine months at

 

three months at

 

Note

 

09.30.16

 

09.30.15

 

09.30.16

09.30.15

 

               

Revenue

21

 

9,117,348

 

2,911,190

 

3,410,203

1,043,180

Electric power purchases

   

(4,766,012)

 

(1,547,898)

 

(1,996,329)

(547,834)

Subtotal

   

4,351,336

 

1,363,292

 

1,413,874

495,346

Transmission and distribution expenses

22

 

(4,575,206)

 

(2,331,136)

 

(1,405,284)

(804,048)

Gross loss

   

(223,870)

 

(967,844)

 

8,590

(308,702)

     

 

 

 

 

 

 

Selling expenses

22

 

(1,100,468)

 

(600,961)

 

(339,279)

(234,589)

Administrative expenses

22

 

(812,471)

 

(479,126)

 

(310,764)

(172,593)

Other operating expense, net

23

 

(300,737)

 

(265,216)

 

(73,794)

(153,150)

Gain from interest in joint ventures

   

21

 

2

 

-

-

Operating loss before higer costs recognition and SE Resolution 32/15

   

(2,437,525)

 

(2,313,145)

 

(715,247)

(869,034)

Income recognition on account of the RTI - SE Resolution 32/15

   

419,415

 

3,809,727

 

(7,704)

1,421,075

Higher cost recognition – SE Resolution 250/13 and subsequent Notes

   

81,512

 

186,596

 

-

-

Operating (loss) profit

   

(1,936,598)

 

1,683,178

 

(722,951)

552,041

                 

Financial income

24

 

133,936

 

58,196

 

46,614

20,563

Financial expenses

24

 

(1,084,945)

 

(150,543)

 

(396,655)

(188,439)

Other financial results

24

 

(26,014)

 

(75,931)

 

50,930

(49,382)

Net financial expense

   

(977,023)

 

(168,278)

 

(299,111)

(217,258)

(Loss) Profit before taxes

   

(2,913,621)

 

1,514,900

 

(1,022,062)

334,783

 

               

Income tax

18

 

1,071,389

 

(576,027)

 

365,295

(120,653)

(Loss) Profit for the period

   

(1,842,232)

 

938,873

 

(656,767)

214,130

 

               

Basic and diluted earnings (loss) profit per share:

               

Basic and diluted earnings (loss) profit per share

25

 

(2.05)

 

1.05

 

(0.73)

0.24

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

4


 

 

Edenor S.A.

Condensed Interim Statement of Changes in Equity

for the nine-month period ended September 30, 2016

presented in comparative form

(Stated in thousands of pesos)

 

 

 

 

Share capital

 

Adjustment to share capital

 

Treasury stock

 

Adjust- ment to treasury stock

 

Additional paid-in capital

 

Legal reserve

 

Opcional reserve

 

Other comprehesive
loss

 

Accumulated deficit

 

Total equity

Balance at December 31, 2014

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

-

 

-

 

(39,862)

 

(893,107)

 

385,001

                                       

Profit for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

938,873

 

938,873

Balance at September 30, 2015

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

-

 

-

 

(39,862)

 

45,766

 

1,323,874

Profit for the nine-month complementary
period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

203,570

 

203,570

Other comprehensive loss for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,391)

 

-

 

(2,391)

Balance at December 31, 2015

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

-

 

-

 

(42,253)

 

249,336

 

1,525,053

Loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,842,232)

 

(1,842,232)

Ordinary and Extraordinary Shareholders’ Meeting held on 04.28.2016

-

 

-

 

-

 

-

 

-

 

73,275

 

176,061

 

-

 

(249,336)

 

-

Balance at September 30, 2016

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

73,275

 

176,061

 

(42,253)

 

(1,842,232)

 

(317,179)

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

5


 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the nine-month period ended September 30, 2016

presented in comparative form

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.16

 

09.30.15
Restated

Cash flows from operating activities

         

(Loss) Profit for the period

   

(1,842,232)

 

938,873

Adjustments to reconcile net (loss) profit to net cash flows from operating activities:

         

Depreciation of property, plants and equipments

22

 

257,588

 

204,080

Loss on disposals of property, plants and equipments

8

 

39,995

 

3,188

Net accrued interest

24

 

948,683

 

76,723

Exchange difference

24

 

359,696

 

170,130

Income tax

18

 

(1,071,389)

 

576,027

Allowance for the impairment of trade and other receivables, net of recovery

23

 

91,470

 

22,843

Adjustment to present value of receivables

24

 

(2,958)

 

(3,201)

Provision for contingencies

20

 

119,434

 

115,681

Other expenses - FOCEDE

23

 

14,653

 

42,637

Changes in fair value of financial assets

24

 

(343,763)

 

(93,169)

Accrual of benefit plans

22

 

61,927

 

63,748

Gain from interest in joint ventures

   

(21)

 

(2)

Higher cost recognition – SE Resolution 250/13 and subsequent Notes

   

(81,512)

 

(186,596)

Income recognition on account of the RTI - SE Resolution 32/15

   

-

 

(447,438)

Net gain from the repurchase of Corporate Bonds

24

 

(42)

 

-

Income from non-reimbursable customer contributions

23

 

(573)

 

(573)

Changes in operating assets and liabilities:

         

(Increase) in trade receivables

   

(2,252,956)

 

(88,373)

Decrease (Increase) in other receivables

   

886,816

 

(401,201)

(Increase) in inventories

   

(99,331)

 

(23,746)

Increase in deferred revenue

   

41,040

 

25,267

Increase in trade payables

   

2,582,242

 

756,954

Increase in salaries and social security payable

   

141,829

 

71,005

Decrease in benefit plans

   

(10,626)

 

(23,069)

Increase in tax liabilities

   

239,671

 

925

Increase in other payables

   

1,831,685

 

11,873

Funds obtained from the program for the rational use of electric power (PUREE) (SE Resolution No. 1037/07)

   

-

 

25,612

Decrease in provisions

20

 

(34,186)

 

(22,680)

Net cash flows generated by operating activities

   

1,877,140

 

1,815,518

 

6


 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the nine-month period ended September 30, 2016

presented in comparative form (continued)

(Stated in thousands of pesos)

 

 

 

 

Note

 

09.30.16

 

09.30.15
Restated

Cash flows from investing activities

         

Payment of property, plants and equipments

   

(1,525,477)

 

(1,061,472)

Net (payment for) collection of purchase / sale of financial assets at fair value

   

(53,979)

 

(839,374)

Collection of receivables from sale of subsidiaries

   

9,881

 

4,272

Net cash flows used in investing activities

   

(1,569,575)

 

(1,896,574)

           

Cash flows from financing activities

         

Payment of principal on loans

16

 

(136,149)

 

(83,484)

Proceeds from Salaries mutuum

   

-

 

166,816

Redemption of corporate notes

   

(4,866)

 

-

Payment of redemption on corporate notes

   

(221,905)

 

-

Net cash flows (used in) / generated by financing activities

   

(362,920)

 

83,332

           

(Decrease) Increase in cash and cash equivalents

   

(55,355)

 

2,276

           

Cash and cash equivalents at the beginning of year

12

 

128,952

 

179,080

Exchange differences in cash and cash equivalents

   

17,795

 

(3,173)

(Decrease) Increase in cash and cash equivalents

   

(55,355)

 

2,276

Cash and cash equivalents at the end of the period

12

 

91,392

 

178,183

           
           
           
           

Supplemental cash flows information

         

Non-cash activities

         
           
           

Financial costs capitalized in property, plants and equipments

8

 

(203,458)

 

(192,176)

           

Acquisitions of property, plant and equipment through increased trade payables

   

(279,988)

 

(88,784)

           

Increase from offsetting of PUREE-related liability against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

   

-

 

10,619

           

(Decrease) from offsetting of liability with CAMMESA for electricity purchases against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

   

-

 

158,081

           

Decrease from offset of other liabilities with CAMMESA for loans for consumption (Mutuums) granted for higher salary costs (SE Resolution 32/15)

   

-

 

(447,438)

           

Amounts received from CAMMESA through FOCEDE

   

-

 

631,604

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

7


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form

 

 

1.                    General information

 

History and development of the Company

 

Edenor S.A. was organized on July 21, 1992 by Decree No. 714/92 in connection with the privatization and concession process of the distribution and sale of electric power carried out by SEGBA.

 

By means of an International Public Bidding, the PEN awarded 51% of the Company’s capital stock, represented by the Class "A" shares, to the bid made by EASA, the parent company of Edenor S.A. The award as well as the transfer contract were approved on August 24, 1992 by Executive Order No. 1,507/92 of the Federal Executive Power.

 

On September 1, 1992, EASA took over the operations of Edenor S.A.

 

The corporate purpose of Edenor S.A. is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by Edenor S.A. or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws.

 

 

The Company’s economic and financial situation

 

In fiscal year 2015, the Company recorded positive operating and net results, thus reversing its negative economic and financial situation of the last years. This improvement has been achieved as a consequence of the issuance by the SE on March 13, 2015 of Resolution No. 32/15, which addressed the need for the adjustment of the distribution companies’ resources and considered that the adoption of urgent and temporary measures was necessary in order to maintain the normal provision of the public service, object of the concession.

 

In spite of the deterioration of the economic and financial equation over the last years, the Company has been able to reasonably maintain the quality of the electricity distribution service and satisfy the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the rise in the standard of living. The imbalance of the business equation was caused by the delay in the compliance with certain obligations under the Adjustment Agreement, especially with regard to both the recognition of the semiannual rate adjustments resulting from the MMC, and the carrying out of the RTI, mitigated by the adoption of certain temporary measures. In this regard, the Company has absorbed the higher costs associated with the provision of the service and complied with the execution of the investment plan and the carrying out of the essential operation and maintenance works that are necessary to maintain the provision of the public service in a satisfactory manner in terms of quality and safety.

 

In line with the above-described situation, on December 16, 2015, the Executive Power issued Executive Order No. 134, which declared the state of emergency in the country’s electricity sector and authorized the MEyM to implement a plan of action for the generation, transmission and distribution of electricity at national level and guarantee the provision of the electricity public service under adequate economic and technical conditions.

 

As part of the measures aimed at the restructuring of the electricity sector, in January 2016, the MEyM issued Resolutions Nos. 6 and 7 and the ENRE its Resolution No. 1 (hereinafter the “Resolutions”), which approved a new electricity rate system aimed not only to improve the distribution companies’ revenue in order for them to be able to make investments and carry out network maintenance and expansion works, but also to reflect the approved new generation cost. This new electricity rate system protects those sectors that cannot afford the full cost of the service through the creation of a “Social Tariff”, is accompanied by a program aimed at reducing the consumption of electricity and provides for the billing of electricity consumption on a monthly basis in order to soften the impact of the increases on customers. With the same purpose, some weeks afterward, different regulations were approved aimed at protecting social and sports neighborhood clubs, public welfare entities, etc.

 

 

8


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

At the same time, the aforementioned Resolution No. 7 repealed SE Resolution No. 32/15, pursuant to which the government grant mentioned in the first paragraph of this Note had been granted, and instructed the ENRE to take all the necessary steps to conclude the RTI before December 31, 2016. In this regard, on April 1, 2016, the ENRE issued Resolution No. 55/16, which approves the program for the Review of the distribution tariff for the current year and establishes the criteria and methodologies for the process.

 

Despite these advances, as from May, different courts granted provisional remedies ordering the temporary suspension of the Resolutions in all the Province of Buenos Aires, which resulted not only in 80% of the Company customers paying the electricity supply at the rates in effect until January 31, 2016, but also in the suspension being applied retroactively to February 1, 2016 for 30% of the customers, whose bills were credited for the amounts already paid.

 

Due to the situation described in the preceding paragraph, and in order not to paralyze investments or cut operating expenses, mainly salaries, the Company had no alternative but to incur once again payment delays for the energy it acquires in the MEM.

 

Subsequently, and as a consequence of the judgment passed by the Supreme Court of Justice of Argentina on September 6, 2016 in the “Abarca” case, whereby the provisional remedy granted by Division II of the Federal Appellate Court of La Plata (Note 2.b) was revoked, the MEyM through Resolution No. 197/16, and the ENRE by means of Resolution No. 523/16 set forth the modality of payment of the debt with the MEM for energy purchases, as well as the customer billing methodology, including the treatment to be given to the unpaid retroactive amounts as a consequence of the aforementioned provisional remedy (Note 2.f).

 

Furthermore, and with regard to the provisional remedies related to La Matanza and Pilar jurisdictions, which remain in force at the date of issuance of these condensed interim financial statements and suspended the application of MEyM Resolution 7/16 (which, as previously mentioned, had repealed SE Resolution 32/15 -Note 2.c. IX to the financial statements as of December 31, 2015), the Company believes that SE Resolution 32/15 is once again effective in these jurisdictions that come within the scope of the provisional remedies, and, therefore, that the deficit generated by such provisional remedies should be covered with funds transferred by the Federal Government to this Distribution Company.

 

Faced with this scenario, the Company’s Board of Directors is assessing the financial position described in Note 13, as well as the sufficiency of the financial resources to cover operation costs, investment plans and debt interest payments, together with the impact of the different variables that affect the Company’s business, such as behavior of the demand, losses, delinquency, penalties and service quality, among others.

 

At present, it is not possible to estimate the final outcome of this situation. In any case, the Company continues to prepare its financial statements on a going concern basis because in its opinion the Federal Government should once again begin to provide the Company with assistance to pay its obligations until a new tariff increase is established.

 

 

2.                   Regulatory framework

 

 

At the date of issuance of these condensed interim financial statements, the changes with respect to the situation reported by the Company as of December 31, 2015, are as follow:

 

a)         Tariff Structure Review

 

By means of MEyM Resolution No. 7/16 (see provisional remedies Note 2.b), SE Resolution No. 32/15 was repealed and the ENRE was instructed to adopt all the necessary measures, within its field of competence, to conclude the RTI before December 31, 2016.

 

 

 

9


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

On April 1, 2016, the ENRE issued Resolution No. 55/16, which approves the program for the Review of the distribution tariff for the current year, establishing the criteria and methodologies for the RTI process, together with a tentative schedule with a detail of the work plan to be submitted.

 

In this regard, on September 5, 2016, the Company submitted to the ENRE for its approval the electricity rate schedule proposal for the next five years. For the purposes of the rate proposal, the Company: (i) determined the capital base using for such purpose the depreciated replacement cost method; (ii) submitted the 2017-2021 Investment Plan; (iii) submitted a detail of the operating expenses; and (iv) submitted all other data requested by the Regulatory Authority.

 

 In accordance with the Work Plan and schedule duly fixed by the ENRE, on October 28, 2016, the public hearing was held as a preliminary step to define the electricity rate schedule for the next period, which may take into account, in whole or in part, the Company’s proposal.

 

As mentioned in the financial statements as of December 31, 2015, the Company estimates that the RTI must include, in addition to the definitive Electricity Rate Schedules, a review of costs, the required quality levels and other rights and obligations that would lead to an updated Concession Agreement, which, in turn, must provide for the definitive treatment to be given to all those issues, about which a decision is still pending, resulting from the Federal Government’s non-compliance with the Adjustment Agreement, including the remaining balances and other effects caused by the partial measures adopted.

 

These issues, among other, are the following:

 

i)           the treatment to be given to the remaining balances of the amounts received for the fulfillment of the Investment Plan through the Loans for consumption (Mutuums) granted to cover the insufficiency of the funds deriving from the FOCEDE;

 

ii)          the treatment to be given to the funds disbursed by the Company for the fulfillment of the Investment Plan, not included in i) above;

 

iii)        the conditions for the settlement of the balance outstanding with CAMMESA at the date of issuance of SE Resolution No. 32/15, for which purpose the Company has submitted a payment plan;

 

iv)        the treatment to be given to the Penalties and Discounts whose payment/crediting is pending.

 

 

b)    Provisional remedies

 

As from May 2016, the Company has been notified by several courts of the Province of Buenos Aires of the granting of provisional remedies requested by different customers, both individuals and groups of consumers, which all together accounted for more than 30% of the Company’s sales, ordering the suspension of MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16 (authorizing tariff increases), retroactively to the date on which such resolutions came into effect, i.e. February 2016.

 

These measures required the Company to refrain from billing with the tariff increase and to return any amounts of the increases already collected by means of a credit in the customers’ accounts to offset future electricity consumption.

 

 

10


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

The current status of the main provisional remedies is detailed below:

 

“Abarca”:

 

On July 15, 2016 the ENRE notified the Company of the granting of a provisional remedy by Division II of the Federal Appellate Court of the City of La Plata, ordering the suspension of the tariff increases in all the Province of Buenos Aires for a period of three months to commence as from the date of issuance of such judicial order. In July, this measure impacted 80% of the Company’s billing. As a consequence of the filing of a “Federal Extraordinary Appeal” (“ Recurso Extraordinario Federal ”), on September 6, 2016 the Supreme Court of Justice of Argentina revoked the provisional remedy granted by Division II, which implies that, except in those districts of the Province of Buenos Aires where another provisional remedy remains in force, the applicable electricity rate schedule should be the one approved by ENRE Resolution No. 1/16. On September 27, 2016, the MEyM issued Resolution 197/16, instructing CAMMESA to invoice distribution companies for the amounts unbilled in compliance with the provisional remedy herein described, in four equal and consecutive monthly installments. Furthermore, it instructed the ENRE to direct, in turn, distribution companies to make this payment plan, with no interest or surcharges, available to customers (ENRE Note No. 523 dated September 29, 2016). At the date of these condensed interim financial statements, this provisional remedy has no impact on the trade receivables recognized by the Company as of September 30, 2016.

 

“Fernández Francisco Manuel and Other Plaintiffs”:

 

On August 3, 2016, the short-term provisional remedy (provisional relief that remains in effect until the Federal Government submits the report required by the law or the term provided for such purpose expires - “ medida cautelar interina ”) requested in the action for the protection of a constitutional right that was violated (“ acción de amparo ”) brought against the Federal Government (PEN and MEyM) and the ENRE was granted, declaring MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16 null and void and ordering CAMMESA to refrain from applying the new electricity rate schedule until the public hearing was held. On October 6, 2016, final judgment was passed, partially upholding the action brought and declaring the electricity rate schedule included in the aforementioned Resolutions inapplicable to small-demand (T1) customers, ordering the ENRE to instruct distribution companies to allow customers, who consider themselves affected by the effects of the aforementioned Resolutions and at their sole request, to pay and have as settled the amounts owed as well as those accruing in the future, in accordance with the electricity rate system applied prior to ENRE Resolution No. 1/16. On October 25, 2016, by Note No. 123,177, the ENRE informed the Company that the referred to judgment had been appealed by the ENRE and the MEyM, that the appeals had been granted with a stay of execution, and, therefore, that until a decision on such judgment, whose enforcement had been stayed, was issued by the Appellate Court, the Company had to continue billing its customers in accordance with the rate resulting from the application of MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16. If the Appellate Court affirms the appealed judgment, the enforcement thereof may give rise to significant additional losses for the Company, inasmuch as small-demand (T1) customers represent 54% of the Company’s revenue from sales.

 

“Ombudsman for the District of Pilar and Other Petitioners”:

 

With regard to the provisional remedy granted against the MEyM in respect of the customers residing in the locality of Pilar, due to both the fact that the originally stipulated term thereof has expired due to the lapse of time and the fact that the joining thereof to the “ Fernández ” case had been ordered, it is inferred that the customers of the above-mentioned locality would be subject to the decision issued in such case and consequently included within the universe of customers subject to the “ Fernández ” ruling mentioned in the previous caption. Therefore, at the date of issuance of these condensed interim financial statements, the Company is awaiting the ENRE’s instruction in order to have the information it needs to be able to recognize the impact of this situation. Edenor estimates that the application of MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16 to Pilar customers would enable the Company to record the effects related to the distribution margin for the February-September 2016 period, which amount to$ 426.6 million. However, an adverse ruling of the Appellate Court will have the effects mentioned at the end of the preceding paragraph.

 

 

11


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

“Municipality of La Matanza and Other Petitioners”:

 

The short-term provisional remedy ( medida cautelar interina ) granted on June 14, 2016 that benefitted the residents of the locality of La Matanza was appealed by all the affected parties, the MEyM, the ENRE and the Company. The appeal has been granted by the court hearing the case and the proceedings are about to be sent to the Federal Appellate Court of San Martín for their treatment. That, without prejudice to the petition filed to have the action ( acción de amparo ) rejected, which is still pending resolution. Edenor estimates that the application of MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16 to La Matanza customers would enable the Company to recognize the results related to this district, generating a positive net result for the February-September 2016 period of $ 856.5 million. However, an adverse ruling of the Appellate Court in the “Fernández” case would include the small-demand (T1) customers residing in La Matanza District and will have the effects mentioned above in this Note.

 

 

c)     Penalties

 

By means of ENRE Note No. 120,151 dated April 15, 2016, which establishes the new criterion to calculate penalties, the Company is informed that for purposes of calculating penalty amounts, the values to be applied are the kWh values in effect at the last day of the six-month period analyzed in which the penalizable event is detected, with the increases recorded in the “remuneration” as a consequence of the increases and adjustments granted as of that date. The effect of this resolution for the September 2015-February 2016 six-month period and subsequent periods has been recorded during the nine-month period ended September 30, 2016.

 

Furthermore, it is stated that the resulting amounts determined as indicated in the preceding paragraph, accrue interest at the thirty-day lending rate of Banco de la Nación Argentina, from the date on which they are determined until the Customer’s account is actually credited, effect which the Company has recorded in its financial statements.

 

Additionally, by Note No. 123,091 dated October 19, 2016, the ENRE set the average rate values ($/KWh) to be applied as from December 2012 for the penalties payable to the Public Administration. In accordance with the terms of the Concession Agreement, such values relate to the average sale price of energy charged to customers. Due to the fact that the amounts informed in the above-mentioned note are not in agreement with such concept, on November 1, 2016, the Company submitted a note to the ENRE requesting the rectification of the incorrect amounts informed.

 

In the case that in the ENRE’s reply to the Note referred to in the preceding paragraph, the term “remuneration” were interpreted by the ENRE as to include all the amounts received in the form of, for example, government grants, the amount of the provision for penalties could increase significantly. The Company believes that such interpretation would be contrary to the terms of the Concession Agreement.

 

The penalty amount determined as of September 30, 2016 includes neither the effects of the actions ( acciones de amparo ) mentioned in the previous caption nor those which may be necessary to record if ENRE Note No. 123,091 is applied.

 

Compensation payable to Customers

 

On March 21, 2016, the ENRE issued Resolution No. 31/16, pursuant to which it was provided that each small-demand residential customer (T1R) who suffered  power outages between February 12 and 18, 2016 must be paid a compensation of at least (i) six hundred pesos if the power cut lasted more than 12 continuous hours but did not exceed 24 continuous hours; (ii) nine hundred thirty-one pesos if the power cut lasted more than 24 continuous hours but did not exceed 48 hours; and (iii) one thousand sixty-five pesos if the power cut lasted more than 48 continuous hours.

 

The total amount of the compensation payable to customers by way of discounts amounts $ 73 million, which was credited to customer bills issued as from April 25, 2016.

 

 

12


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

d)    ENRE Resolution No. 347/12

 

According to the provisions of ENRE Resolution No. 2/16, concerning the termination of the FOCEDE trust, on June 23, 2016 the Company received $ 86.3 million as reimbursement for the amounts duly transferred to the FOCEDE. On July 20, 2016, the aforementioned trust was formally terminated and liquidated.

 

e)     Framework Agreement

 

With regard to the accounts receivable from the Framework Agreement, related to the distribution of electricity to low-income areas and shantytowns, during the months of May and July the Company received payments for $ 11.4 million and $ 53.5 million, respectively from the Provincial and the Federal Governments.

 

Unrecognized revenue related to the Framework Agreement during the January 1, 2015 – September 30, 2016 period amounts to $ 85 million.

 

 

f)      Remaining balances in favor of the MEM

 

As a consequence of the provisional remedies described in Note 2.b and in order to safeguard the provision of the public service of electricity distribution in a continuous and safe manner, the Company has had no alternative -since July- but to temporarily suspend payments to CAMMESA for energy purchases.

 

Subsequently, and due to the fact that the different provisional remedies that had temporarily suspended the application of MEyM Resolutions Nos. 6 and 7/16 and ENRE Resolution No. 1/16 ceased to have effect, the MEyM, by means of Resolution No. 197 dated September 27, 2016,  instructed CAMMESA to facilitate the payment of the amounts owed by the Company in four non-interest bearing and surcharge-free, equal and consecutive monthly installments, with the first of them maturing in October, which the Company paid on October 31, 2016 for an amount of $ 268.9 million.

 

For the balances owed and not included within the scope of the desisted provisional remedies, the Company recorded compensatory interest for $ 46.1 million, not recognizing default interest because, in accordance with the provisions of SEE Note No. 229 dated May 9, 2016, such interest is not to be charged during the period in which the state of emergency declared by Decree No. 134/15 is in effect.

 

 

3.                   Basis of preparation

 

These condensed interim financial statements for the nine-month period ended September 30, 2016 have been prepared in accordance with the provisions of IAS 34 “Interim Financial Reporting”.

 

This condensed interim financial information must be read together with the Company’s financial statements as of December 31, 2015, which have been prepared in accordance with IFRS. These condensed interim financial statements are stated in thousands of Argentine pesos, unless specifically indicated otherwise. They have been prepared under the historical cost convention, as modified by the measurement of financial assets at fair value through profit or loss.

 

The condensed interim financial statements for the nine and three-month periods ended September 30, 2016 have not been audited. The Company’s Management estimates that they include all the necessary adjustments to fairly present the results of operations for each period. The results of operations for the nine-month period ended September 30, 2016 do not necessarily reflect the Company’s results in proportion to the full fiscal year.

 

These condensed interim financial statements were approved for issue by the Company’s Board of Directors on November 9, 2016.

 

 

13


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

Comparative information

 

The balances as of and for the nine and three-month periods ended December 31, 2015, disclosed in these condensed interim financial statements for comparative purposes, arise from the financial statements as of those dates. Certain amounts of the financial statements presented for comparative purposes have been reclassified following the disclosure criteria used for the periods being reported.

 

On July 26, 2016, the Company restated its financial statements for the year ended December 31, 2015 and 2014, with the aim of reclassifying in the Statement of Cash Flows the values related to the loan for consumption (mutuum) agreements duly entered into with CAMMESA. 

 

Accordingly, the Company’s statement of cash flows for the period ended September 30, 2015 has been reviewed to present the cash inflows related to such agreements within financing activities in the statement of cash flows, instead of operating activities as previously presented. Also, the increase in the balances of the loans with CAMMESA for funds received by the FOCEDE for the period ended September 30, 2015 is now presented as a non-cash transaction in the supplementary disclosures to the statement of cash flows instead of operating activities as previously presented.

 

This correction to the financial statements, impacts only the statement of cash flows, there being no impact on the statements of financial position, comprehensive income, or equity, or on the basic and diluted (loss) earnings per share.

 

 

 

09.30.15

Published balances

 

adjustments

 

Restated balances

Cash flows generated by operating activities

1,982,334

 

(166,816)

(1)

 

1,815,518

Cash flows from financing activities

(83,484)

 

166,816

(1)

 

83,332

Non-cash activities

           

Amounts received from CAMMESA through FOCEDE

-

 

631,604

(2)

 

631,604

Decrease from offset of other liabilities with CAMMESA for loans for consumption (Mutuums) granted for higher salary costs (SE Resolution 32/15)

(447,438)

 

-

   

(447,438)

 

(1)         Relates to the loan for consumption (mutuum) for salaries that was disclosed in the statement of cash flows under the heading “Increase in trade payables and loans for consumption (mutuums) with CAMMESA” (Note 2.c.VIII to the financial statements as of December 31, 2015).

 

(2)         Relates to the loan for consumption (mutuum) for investments (Note 2.c.VIII to the financial statements as of December 31, 2015).

 

(3)         Relates to the amounts received in accordance with the provisions of SE Resolution No. 32/15, which establishes the offsetting of the loan for consumption (mutuum) for salaries with those funds (Note 2.c.IX to the financial statements as of December 31, 2015).

 

 

Financial reporting in hyperinflationary economies

 

IAS 29 “Financial reporting in hyperinflationary economies” requires that the financial statements of an entity whose functional currency is the currency of an economy with high inflation, whether they are based on the historical cost method or the current cost method, be stated in terms of the measuring unit current at the closing date of the reporting period. For such purpose, in general terms, the inflation produced from the acquisition date or the revaluation date, as applicable, must be computed in non-monetary items. In order to conclude whether the economy is a hyperinflationary economy, the standard details a series of factors to be considered, among which the existence of a cumulative inflation rate over three years that approaches or exceeds 100% is included.

 

In this regard, the Company’s Management has evaluated whether the Argentine peso meets the characteristics to be qualified as the currency of a hyperinflationary economy following the guidelines established in IAS 29. In order to assess the quantitative factor mentioned in the preceding paragraph, the Company’s Management considered the development of the IPIM index published by the INDEC because such index is the one that better reflects the conditions required by the aforementioned standard.

 

14


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

At the date of approval of these condensed interim financial statements, the latest IPIM released by the INDEC is that for the month of September 2016, and the cumulative inflation rate for the three-year period ended in that month, measured on the basis of the aforementioned index, and without computing the inflation data related to the months of November and December 2015 that are unavailable due to the reorganization process of that statistics bureau, is approximately 94%. As informed by different government sectors, the level of inflation is expected to show a downward trend due to the fact that the effects of the hikes in public utility rates (whose adjustment had been significantly delayed in the last years), which were one of the main reasons of the increase recorded in the cumulative inflation rate in three years, impacted during the first months of 2016.

 

Although the Argentine economy does not meet the necessary and objective conditions to qualify as a hyperinflationary economy, for purposes of preparing the financial statements as of September 30, 2016 certain macroeconomic variables that affect the Company’s business, such as salary costs and the price of supplies, have suffered somewhat important annual variations, a circumstance that must be taken into account when evaluating and interpreting the Company’s financial position and results of operations in these condensed interim financial statements.

 

 

4.                   Accounting policies

 

The accounting policies adopted for these condensed interim financial statements are consistent with those used in the preparation of the financial statements for the last financial year, which ended on December 31, 2015, except for those mentioned below.

 

There are no new IFRS or IFRIC applicable as from the current period that have a material impact on the Company’s condensed interim financial statements.

 

These condensed interim financial statements must be read together with the audited financial statements as of December 31, 2015 prepared under IFRS.

 

New standards, amendments and interpretations not effective and not early adopted by the Company :

 

IFRS 16 “Leases” : On January 13, 2016, the IASB published IFRS 16, which replaces the current guidance in IAS 17. The standard defines a lease as a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. The standard requires the recognition of a lease liability that reflects future lease payments and a ‘right-of-use asset’ for almost all lease contracts. This is a significant change compared to IAS 17 under which lessees were required to make a distinction between a finance lease (reported on the balance sheet) and an operating lease (off balance sheet). IFRS 16 contains an optional exemption for certain short-term leases and leases of low-value assets; however, this exemption can only be applied by lessees. IFRS 16 is effective for annual reporting periods beginning on or after January 1, 2019.

 

IAS 7 " Statement of cash flows ": In February 2016, the IASB published an amendment pursuant to which an entity is required to disclose information that will allow users to understand changes in liabilities arising from financing activities. This includes changes arising from cash flows, such as drawdowns and repayments of borrowings; and non-cash changes, such as acquisitions, disposals and unrealized exchange differences. The amendment is effective for annual periods beginning on or after January 1, 2017.

 

IAS 12 “ Income taxes ”: In February 2016, the IASB published amendments to clarify the requirements for recognizing deferred tax assets on unrealized losses. The amendments clarify the accounting for deferred tax where an asset is measured at fair value and that fair value is below the asset’s tax base. They also clarify certain other aspects of accounting for deferred tax assets. The amendments are effective from January 1, 2017.

 

 

15


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

IFRS 2 “ Share based payments ”: In June 2016, an amendment was published to clarify the measurement basis for cash-settled, share-based payments and the accounting for modifications that change an award from cash-settled to equity-settled. It also introduces an exception to the principles in IFRS 2 that will require an award to be treated as if it was wholly equity-settled, where an employer is obliged to withhold an amount for the employee’s tax obligation associated with a share-based payment and pay that amount to the tax authority. The amendment is effective for annual periods beginning on or after January 1, 2018.

 

The Company is currently assessing the impact of these new standards and amendments.

 

 

5.                    Financial risk management

 

The Company’s activities and the market in which it operates expose the Company to a series of financial risks: market risk (including currency risk, cash flows interest rate risk, fair value interest rate risk and price risk), credit risk and liquidity risk.

 

There have been no significant changes in risk management policies since the last fiscal year end.

 

Financial risk factors

 

                i.           Currency risk 

 

As of September 30, 2016 and December 31, 2015, the Company’s balances in foreign currency are as follow:

 

 

   

Currency

 

Amount in foreign currency

 

Exchange rate (1)

 

Total
09.30.16

 

Total
12.31.15

           

ASSETS

         

 

       

CURRENT ASSETS

         

 

       

Other receivables

 

USD

 

-

 

15.210

 

-

 

11,193

Cash and cash equivalents

 

USD

 

471

 

15.210

 

7,164

 

10,607

   

EUR

 

13

 

17.063

 

222

 

181

TOTAL CURRENT ASSETS

     

484

     

7,386

 

21,981

TOTAL ASSETS

     

484

 

 

 

7,386

 

21,981

           

 

       

LIABILITIES

         

 

       

NON-CURRENT LIABILITIES

         

 

       

Borrowings

 

USD

 

174,169

 

15.310

 

2,666,520

 

2,341,098

Related parties

 

USD

 

-

 

15.310

 

-

 

119,877

TOTAL NON-CURRENT LIABILITIES

     

174,169

 

 

 

2,666,520

 

2,460,975

CURRENT LIABILITIES

         

 

       

Trade payables

 

USD

 

7,665

 

15.310

 

117,351

 

185,900

   

EUR

 

12

 

17.213

 

207

 

12,063

   

CHF

 

30

 

15.783

 

473

 

397

   

NOK

 

68

 

1.927

 

131

 

101

Borrowings

 

USD

 

7,684

 

15.310

 

117,647

 

46,688

Related parties

 

USD

 

-

 

15.310

 

-

 

2,110

TOTAL CURRENT LIABILITIES

     

15,459

     

235,809

 

247,259

TOTAL LIABILITIES

     

189,628

 

 

 

2,902,329

 

2,708,234

 

(1)     The exchange rates used are those of Banco Nación in effect as of September 30, 2016 for US Dollars (USD), Euros (EUR), Swiss Francs (CHF) and Norwegian Krones (NOK).  

 

16


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

          ii.                Fair value estimate

 

The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used to carry out such measurements. The fair value hierarchy has the following levels:

 

-           Level 1 : quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

-           Level 2 : inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from the prices).

 

-           Level 3 : inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

 

 

The table below shows the Company’s financial assets and liabilities measured at fair value as of September 30, 2016 and December 31, 2015:

 

   

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

At September 30, 2016

               

Assets

               

Cash and cash equivalents

               

Money market funds

 

48,367

 

-

 

-

 

48,367

Financial assets at fair value through profit or loss:

               

Government bonds

 

396,189

 

-

 

-

 

396,189

Money market funds

 

1,599,802

 

-

 

-

 

1,599,802

Total assets

 

2,044,358

 

-

 

-

 

2,044,358

                 

Liabilities

               

Derivative financial instruments

 

-

 

1,290

 

-

 

1,290

Total liabilities

 

-

 

1,290

 

-

 

1,290

At December 31, 2015

               

Assets

               

Cash and cash equivalents

               

Money market funds

 

93,488

 

-

 

-

 

93,488

Financial assets at fair value through profit or loss:

               

Government bonds

 

370,161

 

-

 

-

 

370,161

Money market funds

 

1,213,840

 

-

 

-

 

1,213,840

Derivative financial instruments

 

-

 

197

 

-

 

197

Total assets

 

1,677,489

 

197

 

-

 

1,677,686

 

 

17


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

6.                   Critical accounting estimates and judgments

 

The preparation of the condensed interim financial statements requires the Company’s Management to make estimates and assessments concerning the future, exercise critical judgments and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.

 

These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.

 

Except for that mentioned in Note 2.c, in the preparation of these condensed interim financial statements, there have been no changes in either the critical judgments made by the Company when applying its accounting policies or the information sources of estimation uncertainty with respect to those applied in the financial statements for the year ended December 31, 2015.

 

7.                    Contingencies and lawsuits

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company in the financial statements as of December 31, 2015, except for that which is disclosed in Notes 2.b) and 2.c).

 

 

18


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

8.                   Property, plant and equipment

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment, communications and advances to suppliers

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.15

                               

Cost

 

202,381

 

1,674,336

 

4,809,485

 

2,232,104

 

1,254,245

 

2,512,113

 

188,602

 

12,873,266

Accumulated depreciation

 

(56,376)

 

(576,740)

 

(2,054,733)

 

(839,389)

 

(460,239)

 

-

 

-

 

(3,987,477)

Net amount

 

146,005

 

1,097,596

 

2,754,752

 

1,392,715

 

794,006

 

2,512,113

 

188,602

 

8,885,789

                                 

Additions

 

-

 

-

 

431

 

318

 

105,174

 

1,886,613

 

16,387

 

2,008,923

Disposals

 

(3,035)

 

(15,037)

 

(21,642)

 

(43)

 

(238)

 

-

 

-

 

(39,995)

Transfers

 

28,281

 

262,552

 

939,129

 

205,817

 

32,354

 

(1,444,213)

 

(23,920)

 

-

Depreciation for the period

 

(10,361)

 

(35,111)

 

(94,012)

 

(55,041)

 

(63,063)

 

-

 

-

 

(257,588)

Net amount 09.30.16

 

160,890

 

1,310,000

 

3,578,658

 

1,543,766

 

868,233

 

2,954,513

 

181,069

 

10,597,129

                                 

At 09.30.16

                               

Cost

 

226,426

 

1,914,149

 

5,662,117

 

2,431,169

 

1,351,681

 

2,954,513

 

181,069

 

14,721,124

Accumulated depreciation

 

(65,536)

 

(604,149)

 

(2,083,459)

 

(887,403)

 

(483,448)

 

-

 

-

 

(4,123,995)

Net amount

 

160,890

 

1,310,000

 

3,578,658

 

1,543,766

 

868,233

 

2,954,513

 

181,069

 

10,597,129

 

 

 

·            During the period ended September 30, 2016, direct costs capitalized amounted to $ 225.5 million.

 

·            Financial costs capitalized for the period ended September 30, 2016 amounted to $ 203.5 million.

 

 

19


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment, communications and advances to suppliers

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.14

                               

Cost

 

162,192

 

1,444,310

 

4,086,201

 

1,953,167

 

632,114

 

1,960,435

 

136,188

 

10,374,607

Accumulated depreciation

 

(44,821)

 

(536,338)

 

(1,962,744)

 

(773,126)

 

(405,096)

 

-

 

-

 

(3,722,125)

Net amount

 

117,371

 

907,972

 

2,123,457

 

1,180,041

 

227,018

 

1,960,435

 

136,188

 

6,652,482

                                 

Additions

 

-

 

-

 

9,599

 

-

 

94,204

 

1,231,842

 

6,787

 

1,342,432

Disposals

 

-

 

-

 

(3,113)

 

(75)

 

-

 

-

 

-

 

(3,188)

Transfers

 

28,445

 

187,049

 

600,985

 

208,397

 

73

 

(1,006,782)

 

(18,167)

 

-

Depreciation for the period

 

(8,095)

 

(30,138)

 

(76,457)

 

(49,017)

 

(40,373)

 

-

 

-

 

(204,080)

Net amount 09.30.15

 

137,721

 

1,064,883

 

2,654,471

 

1,339,346

 

280,922

 

2,185,495

 

124,808

 

7,787,646

                                 

At 09.30.15

                               

Cost

 

190,637

 

1,631,359

 

4,679,144

 

2,161,432

 

726,392

 

2,185,495

 

124,808

 

11,699,267

Accumulated depreciation

 

(52,916)

 

(566,476)

 

(2,024,673)

 

(822,086)

 

(445,470)

 

-

 

-

 

(3,911,621)

Net amount

 

137,721

 

1,064,883

 

2,654,471

 

1,339,346

 

280,922

 

2,185,495

 

124,808

 

7,787,646

 

 

·            During the period ended September 30, 2015, direct costs capitalized amounted to $ 199.7 million.

 

·            Financial costs capitalized for the period ended September 30, 2015 amounted to $ 192.2 million.

 

 

20


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

 

9.                   Other receivables

 

 

Note

 

09.30.16

 

12.31.15

Non-current:

         
     

-

 

-

Minimum national income tax

   

179,533

 

74,056

Financial credit

   

45,730

 

72,656

Related parties

26.c

 

7,048

 

7,065

Total Non-current

   

232,311

 

153,777

           

Current:

         

Prepaid expenses

   

6,146

 

3,473

Credit form Income recognition on account of the RTI - SE Resolution 32/15

   

-

 

650,938

Value added tax

   

-

 

248,364

Advances to suppliers

   

3,341

 

20,762

Advances to personnel

   

784

 

1,047

Security deposits

   

8,193

 

6,933

Financial credit

   

39,225

 

16,362

Receivable with FOCEDE (1)

   

-

 

49,536

Receivables from electric activities

   

115,373

 

65,694

Related parties

26.c

 

766

 

7,076

Guarantee deposits on derivative financial
instruments

23,726

 

16,555

Judicial deposits

   

12,060

 

10,482

Other

   

97

 

390

Allowance for the impairment of other receivables

   

(33,534)

 

(17,752)

Total Current

   

176,177

 

1,079,860

 

 

(1)     On June 23, 2016, the Company received $ 86.3 million, in accordance with the provisions of Resolution No. 2/16, thereby carrying out the definitive termination and liquidation of the aforementioned trust (see Note 2.d). As of December 31, 2015, the Company’s net position with the FOCEDE is comprised of the following:

 

     

12.31.15

Fixed charge Res. 347/12 collected from customers and not transferred

   

(7,204)

Funds received in excess of that transferred to FOCEDE from fixed charge Res. 347/12

   

191,722

Outstanding receivables from extraordinary Investment Plan

   

18,281

Provision for FOCEDE expenses

   

(153,263)

     

49,536

 

The carrying amount of the Company’s other financial receivables approximates their fair value.

 

The other non-current receivables are measured at amortized cost, which does not differ significantly from their fair value.

 

The roll forward of the allowance for the impairment of other receivables is as follows:

 

     

09.30.16

 

09.30.15

Balance at beginning of year

   

17,752

 

16,647

Increase

   

15,782

 

905

Balance at end of the period

   

33,534

 

17,552

 

 

21


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

10.                Trade receivables

 

     

09.30.16

 

12.31.15

Current:

         

Sales of electricity - Billed

   

1,239,746

 

709,568

Sales of electricity – Unbilled (1)

   

2,096,078

 

216,012

Framework Agreement

   

8,222

 

73,097

Fee payable for the expansion of the transportation and others

   

22,083

 

20,842

Receivables in litigation

   

22,551

 

22,847

Allowance for the impairment of trade receivables

   

(130,882)

 

(79,361)

Total Current

   

3,257,798

 

963,005

 

(1)       As of September 30, 2016, the billing was affected by the effects of the provisional remedies detailed in Note 2.b.

 

 

The carrying amount of the Company’s trade receivables approximates their fair value.

 

The roll forward of the allowance for the impairment of trade receivables is as follows:

 

     

09.30.16

 

09.30.15

Balance at beginning of year

   

79,361

 

84,562

Increase

   

75,688

 

21,938

Decrease

   

(24,167)

 

(21,478)

Balance at end of the period

   

130,882

 

85,022

 

 

 

11.                 Financial assets at fair value through profit or loss

 

     

09.30.16

 

12.31.15

Non-current

         

Government bonds

   

-

 

23,567

Total Non-current

   

-

 

23,567

 

     

09.30.16

 

12.31.15

Current

         

Government bonds

   

396,189

 

346,594

Money market funds

   

1,599,802

 

1,213,840

Total current

   

1,995,991

 

1,560,434

 

 

12.                Cash and cash equivalents

 

   

09.30.16

 

12.31.15

 

09.30.15

Cash and banks

 

43,025

 

35,464

 

49,635

Time deposits

 

-

 

-

 

28,645

Money market funds

 

48,367

 

93,488

 

99,903

Total cash and cash equivalents

 

91,392

 

128,952

 

178,183

 

22


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

13.                Share capital and additional paid-in capital

 

As of September 30, 2016, the Company’s share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.

 

Grounds for corporate dissolution due to loss of capital stock

 

As of September 30, 2016, the Company’s negative equity amounts to $ 317.2 million. Therefore, should this situation remain by December 31, 2016, the Company will be subject to complying with the provisions of Section 94, sub-section 5, of the general Business Organizations Law, which provide for the dissolution of companies in the event of loss of capital stock.

 

At the date of issuance of these condensed interim financial statements, the Company’s Board of Directors is analyzing different scenarios aimed at improving the Company’s financial situation, and taking all steps available with the pertinent authorities to revert this situation.

 

 

14.                Trade payables

 

     

09.30.16

 

12.31.15

Non-current

         

Customer guarantees

   

78,359

 

67,509

Customer contributions

   

100,545

 

105,757

Funding contributions - substations

   

51,700

 

51,700

Total Non-current

   

230,604

 

224,966

           

Current

         

Payables for purchase of electricity - CAMMESA

   

3,529,257

 

2,714,263

Provision for unbilled electricity purchases - CAMMESA (1)

   

2,725,265

 

646,183

Suppliers

   

881,521

 

817,891

Advance to customer (1)

   

804,441

 

-

Customer contributions

   

140,262

 

147,775

Discounts to customers

   

37,372

 

125,809

Funding contributions - substations

   

24,022

 

23,506

Total Current

   

8,142,140

 

4,475,427

           

 

(1)       As of September 30, 2016, includes the effects of the provisional remedies detailed in Note 2.b.

 

The fair values of non-current contributions as of September 30, 2016 and December 31, 2015 amount to $ 131.7 million and $ 127.1 million, respectively. The fair values are determined based on estimated discounted cash flows in accordance with a market rate for this type of transactions.

 

 

23


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

15.                 Other payables

 

 

Note

 

09.30.16

 

12.31.15

Non-current

         

Loans (mutuum) with CAMMESA

   

1,293,642

 

1,099,760

ENRE penalties and discounts

   

2,940,101

 

1,004,043

Liability with FOTAE

   

168,657

 

155,752

Payment agreements with ENRE

   

112,173

 

132,323

Total Non-current

   

4,514,573

 

2,391,878

           

Current

         

ENRE penalties and discounts

   

56,164

 

62,720

Related parties

26.c

 

4,059

 

3,447

Advances for works to be performed

   

16,073

 

31,462

Payment agreements with ENRE

   

57,871

 

54,006

Other

   

-

 

39

Total Current

   

134,167

 

151,674

 

The carrying amount of the Company’s other financial payables approximates their fair value.

 

 

16.                Borrowings

 

 

Note

 

09.30.16

 

12.31.15

Non-current

         

Corporate notes (1)

   

2,666,520

 

2,341,098

Related parties

26.d

 

-

 

119,877

Total non-current

   

2,666,520

 

2,460,975

           

Current

         

Interest from corporate notes

   

117,647

 

46,688

Related parties

26.d

 

-

 

2,110

Total current

   

117,647

 

48,798

 

(1)     Net of debt repurchase and issuance expenses.

 

 

On July 12, 2016, the Company redeemed the Fixed Rate Par Corporate Notes due in 2017. The outstanding amount redeemed at 100% of the corporate notes nominal value totaled USD 14.8 million, plus interest accrued of USD 0.4 million

 

The fair values of the Company’s non-current borrowings (Corporate Notes) as of September 30, 2016 and December 31, 2015 amount approximately to $ 2.9 billion and $ 2.4 billion, respectively. Such values were calculated on the basis of the estimated market price of the Company’s corporate notes at the end of the period/year.

 

 

24


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

17.                 Salaries and social security taxes payable

 

   

09.30.16

 

12.31.15

Non-current

       

Early retirements payable

 

5,406

 

6,324

Seniority-based bonus

 

91,905

 

73,715

Total non-current

 

97,311

 

80,039

         

Current

       

Salaries payable and provisions

 

748,345

 

639,293

Social security payable

 

104,667

 

89,331

Early retirements payable

 

4,677

 

4,507

Total current

 

857,689

 

733,131

 

 

18.                Income tax and tax on minimum presumed income / Deferred tax

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2015, except for the following:

 

 

09.30.16

 

12.31.15

Deferred tax assets

     

Tax loss carry forward

344,776

 

-

Inventories

276

 

309

Trade receivables and other receivables

85,554

 

42,812

Trade payables and other payables

966,072

 

333,342

Salaries and social security payable

26,071

 

18,923

Benefit plans

99,393

 

81,437

Tax liabilities

15,766

 

14,465

Provisions

145,358

 

115,522

Deferred tax asset

1,683,266

 

606,810

       

Deferred tax liabilities

     

Property, plants and equipments

(526,676)

 

(505,528)

Trade receivables and other receivables

(1,482)

 

(1,482)

Trade payables and other payables

(403)

 

(403)

Financial assets at fair value through profit or loss

(39,544)

 

(39,608)

Borrowings

(8,746)

 

(9,741)

Deferred tax liability

(576,851)

 

(556,762)

       

Net deferred tax assets

1,106,415

 

50,048

 

25


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

The detail of the income tax charge is as follows:

 

 

 

09.30.16

 

09.30.15

Deferred tax

 

1056367

 

7,026

Current tax

 

-

 

(583,053)

Difference between provision and tax return

 

15022

 

-

Income tax expense

 

1,071,389

 

(576,027)

 

 

 

 

 

 

 

 

 

 

   

09.30.16

 

09.30.15

(Loss) Profit for the period before taxes

 

(2,913,621)

 

1,514,900

Applicable tax rate

 

35%

 

35%

Profit (Loss) for the period at the tax rate

 

1,019,767

 

(530,215)

 

 

 

 

 

Gain from interest in joint ventures

 

7

 

1

Non-taxable income

 

54,027

 

-

Other

 

(7)

 

(1)

Difference between provision and tax return

 

(2,405)

 

(42,333)

Income tax expense

 

1,071,389

 

(572,548)

Unrecognized net deferred tax assets/liabilities

-

 

(3,479)

Income tax expense

 

1,071,389

 

(576,027)

 

Furthermore, the Company has recognized the minimum national income tax accrued in the period and paid in prior fiscal years as a receivable because it estimates that it may be computed as a payment on account of income tax in future fiscal years.

 

The receivable from the minimum national income tax for an amount of $ 165.6 million has been disclosed in the other non-current receivables account.

 

The detail of the minimum national income tax receivable is as follows:

 

Minimum national income tax receivable

 

Amount

 

Year of expiration

Generated in fiscal year 2012

 

20,506

 

2022

Generated in fiscal year 2013

 

43,949

 

2023

Generated in fiscal year 2016

 

101,157

 

2026

   

165,612

   

 

 

19.                Tax liabilities

 

   

09.30.16

 

12.31.15

Non-current

       

Tax regularization plan

 

990

 

1,922

Total Non-current

 

990

 

1,922

         

Current

       

Provincial, municipal and federal contributions and taxes

 

139,109

 

73,805

VAT payable

 

36,380

 

-

Tax withholdings

 

71,823

 

32,750

SUSS withholdings

1,925

 

-

Municipal taxes

 

46,233

 

44,983

Tax regularization plan

 

1,954

 

1,877

Total Current

 

297,424

 

153,415

 

26


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

20.               Provisions

 

   

Non-current liabilities

 

Current liabilities

   

Contingencies

 

Contingencies

At 12.31.15

 

259,573

 

70,489

Increases

 

56,178

 

63,256

Decreases

 

(3)

 

(34,183)

At 09.30.16

 

315,748

 

99,562

 

At 12.31.14

 

112,095

 

24,068

         

Increases

 

57,605

 

58,076

Decreases

 

-

 

(22,680)

At 09.30.15

 

169,700

 

59,464

 

21.                Revenue from sales

 

   

09.30.16

 

09.30.15

Sales of electricity (1) (2)

 

9,032,090

 

2,851,379

Right of use on poles

 

72,016

 

55,933

Connection charges

 

10,490

 

3,006

Reconnection charges

 

2,752

 

872

Total Revenue from sales

 

9,117,348

 

2,911,190

 

(1)    Includes revenue from the application of ENRE Resolution No. 347/12 for $ 797.5 million and $ 417.1 million for the periods ended September 30, 2016 and 2015, respectively.

(2)    As of September 30, 2016, includes the effects of the provisional remedies detailed in Note 2.b.

 

 

22.               Expenses by nature

 

The detail of the expenses by nature is as follows:

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

1,878,560

 

311,000

 

336,182

 

2,525,742

Pension plans

 

46,060

 

7,625

 

8,242

 

61,927

Communications expenses

 

19,068

 

77,937

 

7,587

 

104,592

Allowance for the impairment of trade and other receivables

 

-

 

91,470

 

-

 

91,470

Supplies consumption

 

208,923

 

-

 

23,380

 

232,303

Leases and insurance

 

330

 

-

 

65,607

 

65,937

Security service

 

48,523

 

594

 

39,610

 

88,727

Fees and remuneration for services

 

322,610

 

333,034

 

275,621

 

931,265

Public relations and marketing

 

-

 

-

 

15,360

 

15,360

Advertising and sponsorship

 

-

 

-

 

7,913

 

7,913

Reimbursements to personnel

 

879

 

162

 

628

 

1,669

Depreciation of property, plants and
equipments

207,819

 

37,086

 

12,683

 

257,588

Directors and Supervisory Committee
members’ fees

-

 

-

 

5,089

 

5,089

ENRE penalties

 

1,842,249

 

173,949

 

-

 

2,016,198

Taxes and charges

 

-

 

67,530

 

10,578

 

78,108

Other

 

185

 

81

 

3,991

 

4,257

At 09.30.16

 

4,575,206

 

1,100,468

 

812,471

 

6,488,145

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2016 for $ 225.5 million.

 

27


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

Salaries and social security charges: on January 18, 2016, the Company entered into two agreements, one with the Sindicato de Luz y Fuerza de Capital Federal (Electric Light and Power Labor Union Federal Capital) and another one with the Asociación del Personal Superior de Empresas de Energía (Association of Supervisory Personnel of Energy Companies), pursuant to which the Company agreed to grant, on a voluntary and one-time basis, an extraordinary bonus not regarded as a salary item (i.e. included in the salary but not subject to social security charges nor considered for the payment of the mid and year-end bonus) of $ 5,000 to all the employees subject to the collective bargaining agreements of the aforementioned union/association. The bonus was paid in two installments of $ 2,000 and $ 3,000 on January 21, 2016 and March 21, 2016, respectively. The payment of the aforementioned bonus was extended to all Company employees. The total recorded charge amounted to $24.9 million.

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

1,353,039

 

220,664

 

239,485

 

1,813,188

Pension plans

 

47,570

 

7,758

 

8,420

 

63,748

Communications expenses

 

9,312

 

44,136

 

2,293

 

55,741

Allowance for the impairment of trade and other receivables

 

-

 

22,843

 

-

 

22,843

Supplies consumption

 

160,721

 

-

 

13,280

 

174,001

Leases and insurance

 

375

 

-

 

43,908

 

44,283

Security service

 

31,341

 

644

 

16,206

 

48,191

Fees and remuneration for services

 

366,952

 

237,652

 

123,349

 

727,953

Public relations and marketing

 

-

 

-

 

6,677

 

6,677

Advertising and sponsorship

 

-

 

-

 

3,439

 

3,439

Reimbursements to personnel

 

930

 

160

 

653

 

1,743

Depreciation of property, plants and
equipments

172,544

 

23,248

 

8,288

 

204,080

Directors and Supervisory Committee
members’ fees

-

 

-

 

2,692

 

2,692

ENRE penalties

 

188,145

 

9,090

 

-

 

197,235

Taxes and charges

 

-

 

34,712

 

7,803

 

42,515

Other

 

207

 

54

 

2,633

 

2,894

At 09.30.15

 

2,331,136

 

600,961

 

479,126

 

3,411,223

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2015 for $ 199.7 million.

 

28


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

23.               Other operating expense, net

 

   

09.30.16

 

09.30.15

Other operating income

       

Services provided to third parties

 

31,425

 

39,666

Commissions on municipal taxes collection

 

15,141

 

9,321

Income from non-reimbursable customer
contributions

 

573

 

573

Others

 

9,303

 

2,706

Total other operating income

 

56,442

 

52,266

         

Other operating expense

       

Net expense from technical services

 

(15,367)

 

(9,378)

Gratifications for services

 

(26,583)

 

(36,047)

Cost for services provided to third parties

 

(22,867)

 

(44,556)

Severance paid

 

(10,755)

 

(8,124)

Debit and Credit Tax

 

(106,587)

 

(57,115)

Other expenses - FOCEDE

 

(14,653)

 

(42,637)

Provision for contingencies

 

(119,434)

 

(115,681)

Disposals of property, plant and equipment

 

(39,995)

 

(3,188)

Other

 

(938)

 

(756)

Total other operating expense

 

(357,179)

 

(317,482)

Other operating expense, net

 

(300,737)

 

(265,216)

 

 

 

24.               Net financial expense

 

   

09.30.16

 

09.30.15

Financial income

 

 

   

Commercial interest

 

91,167

 

34,606

Financial interest

 

42,769

 

23,590

Total financial income

 

133,936

 

58,196

 

 

 

 

 

Financial expenses

 

 

 

 

Interest and other (1)

 

(259,488)

 

(93,811)

Fiscal interest

 

(3,253)

 

(2,576)

Commercial interest (2)

 

(819,878)

 

(38,532)

Bank fees and expenses

 

(2,326)

 

(15,624)

Total financial expenses

 

(1,084,945)

 

(150,543)

 

 

 

 

 

Other financial results

       

Exchange differences

 

(359,696)

 

(170,130)

Adjustment to present value of receivables

 

2,958

 

3,201

Changes in fair value of financial assets (3)

 

357,804

 

107,039

Net gain from the repurchase of
Corporate Notes

 

42

 

-

Other financial expense

 

(27,122)

 

(16,041)

Total other financial expense

 

(26,014)

 

(75,931)

Total net financial expense

 

(977,023)

 

(168,278)

 

(1)       Net of interest capitalized as of September 30, 2016 and 2015 for $ 203.5 million and $ 192.2 million, respectively.

(2)      As of September 30, 2015, such amount is net of the gain recorded from the agreement with CAMMESA instructed by SE Resolution No. 32/15.

(3)      Includes changes in the fair value of financial assets on cash equivalents as of September 30, 2016 and 2015 for $ 14 million and $ 13.9 million, respectively.

 

 

29


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

25.                Basic and diluted (loss) earnings per share

 

Basic

 

The basic (loss) earnings per share are calculated by dividing the result attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding as of September 30, 2016 and 2015, excluding common shares purchased by the Company and held as treasury shares.

 

The basic (loss) earnings per share coincide with the diluted (loss) earnings per share, inasmuch as the Company has issued neither preferred shares nor corporate notes convertible into common shares.

 

   

09.30.16

 

09.30.15

(Loss) Profit for the period attributable to the owners of the Company

 

(1,842,232)

 

938,873

Weighted average number of common shares outstanding

 

897,043

 

897,043

Basic and diluted (loss) profit earnings per share – in pesos

 

(2.05)

 

1.05

 

26.               Related-party transactions

 

·        The following transactions were carried out with related parties:

 

a.     Expense

 

Company

 

Concept

 

09.30.16

 

09.30.15

 

           

EASA

 

Technical advisory services on financial matters

 

(27,101)

 

(15,979)

SACME

 

Operation and oversight of the electric power transmission system

 

(26,150)

 

(19,201)

Salaverri, Dellatorre, Burgio y Wetzler Malbran

 

Legal fees

 

(3,454)

 

(110)

PYSSA

 

Financial and granting of loan services to customers

 

(21)

 

(62)

OSV

 

Hiring life insurance for staff

 

(4,205)

 

-

PISA

 

Interest Corporate Notes 2022

 

(3,573)

 

-

 

     

(64,504)

 

(35,352)

 

 

b.    Key management personnel’s remuneration

 

   

09.30.16

 

09.30.15

Salaries

 

125,858

 

67,118

 

 

125,858

 

67,118

 

30


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2016 presented in comparative form   (continued)

 

 

·        The balances with related parties are as follow:

 

c.     Receivables and payables

 

 

 

09.30.16

 

12.31.15

Other receivables - Non current

       

SACME

 

7,048

 

7,065

 

 

7,048

 

7,065

         

Other receivables - Current

       

CYCSA

 

-

 

6,406

SACME

 

766

 

662

PYSSA

 

-

 

8

   

766

 

7,076

 

 

 

09.30.16

 

12.31.15

Other payables

       

SACME

 

(4,059)

 

(3,447)

   

(4,059)

 

(3,447)

 

d.    Borrowings

 

 

 

09.30.16

 

12.31.15

Borrowings - Non current

       

PISA

 

-

 

(119,877)

 

 

-

 

(119,877)

 

       

Borrowings - Current

       

PISA

 

-

 

(2,110)

 

 

-

 

(2,110)

 

 

27.                Ordinary and Extraordinary Shareholders’ Meeting

 

The Company Ordinary and Extraordinary Shareholders’ Meeting held on April 28, 2016 resolved, among other issues, the following:

 

-           To approve the Annual Report and the Financial Statements of Edenor S.A. as of December 31, 2015;

-           To appoint Directors and alternate Directors;

-           To approve the actions taken by the Directors and Supervisory Committee members, together with the remuneration thereof;

-           To appoint the authorities and the external auditors for the current fiscal year;

-           To allocate to the legal reserve an amount of $ 73.3 million, of which $ 64 million relates to the restoring of the reserve used to absorb accumulated losses, and $ 9.3 million to the mandatory allocation;

-           To record a voluntary reserve in accordance with the terms of section 70 of the Business Organizations Law for an amount of $ 176.1 million allocated to investments and other financial needs, authorizing the Company’s Board of Directors to apply the amount thereof, whether in full or in part, and to approve the methodology, time periods and conditions of those investments.

 

RICARDO TORRES

Chairman

 

31


 

 

 

Free translation from the original in Spanish for publication in Argentina

 

REPORT OF CONDENSED INTERIM FINANCIAL STATEMENTS´REVIEW

To the Shareholders, President and Directors

Empresa Distribuidora y Comercializadora Norte

Sociedad Anónima (Edenor S.A.)

Legal address: Avenida del Libertador 6363

Autonomous City of Buenos Aires

Tax Code No. 30-65511620-2

 

 

Introduction

 

We have reviewed the condensed interim financial statements of Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (Edenor S.A.) (hereinafter “Edenor S.A.” or “the Company”) which includes the condensed interim statement of financial position as of September 30, 2016, the related condensed interim statement of comprehensive income for the nine and three months period ended September 30, 2016, the related condensed interim statements of changes in equity and cash flows for the nine month period then ended with the complementary selected notes.

 

The amounts and other information related to fiscal year 2015 and its interim periods, are part of the financial statements mention above and therefore should be considered in relation to those financial statements.

 

Directors´ responsibility

Company´s Board of Directors is responsible of preparation and presentation of the financial statements, in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) ,as the applicable accounting framework and incorporated by the National Securities Commission (CNV), as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and issuance of the condensed interim financial statements mentioned in first paragraph in accordance with IAS 34 “Interim financial information”.

 

 

 

32


 

 

 

Scope of our review

 

Our review was limited to the application of the procedures established in International Standard on Review Engagements 2410 “Review of interim financial information performed by the independent auditor of the entity”, which was adopted as standard review in Argentina through Technical Pronouncement No. 33 of the Argentine Federation of Professional Councils in Economic Sciences as was approved by International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists in making inquiries of Company staff responsible for the preparation of the information included in the financial statements and the application of analytical procedures and other review procedures. This review is substantially less in scope than an audit in accordance of International Auditing Standards, consequently, this review does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express any opinion on the financial position, comprehensive income and cash flows of the Company.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements mentioned in the first paragraph of this report, are not prepared in all material respects, in accordance with IAS 34.

 

Emphasis of matter paragraph

 

Without modifying our conclusion we draw attention to the situation explained in Notes 1 and 2.b) of the interim condensed financial statements as regards the economic and financial position of the Company and the impact of the precautionary measures issued by the different courts requesting the suspension of Resolutions No. 6/16 and No. 7/16 of the Ministry of Energy and Mining (MEyM) and Resolution No. 1/16 of the National Electricity Regulatory Body (ENRE). In addition, as stated in Note 13 at September 30, 2016, the Company records a negative shareholders’ equity. Section 94, subsection 5, of the General Companies Law provides that there shall be grounds for company dissolution when this circumstance takes place. Therefore, if this situation persists at December 31, 2016, the Company's shareholders must take the necessary measures to solve this issue.

 

Report of compliance with regulations in force

 

In compliance with regulations in force, we report that:

 

a)     the condensed interim financial statements of the Company, are transcribed into the “Inventory and Balance Sheet” book and, insofar as concerns our field of competence, are in compliance with the provisions of the Commercial Companies Law and pertinent resolutions of the National Securities Commission;

 

33


 

 

 

b)     the condensed interim financial statements of the company arise from accounting records kept in all formal respects in conformity with legal regulations;

 

c)     we have read the summary of activity, and additional information to the notes of condensed interim financial statements required by section 68 of the Rules of the Stock Exchange of Buenos Aires and article 12 °, Chapter III, Title IV of the regulations of the National Securities Commission on which, as regards those matters that are within our competence, we have no observations to make;

d)     at September 30, 2016 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $ 85.458.015 , which were not yet due at that date.

 

Autonomous City of Buenos Aires, November 9, 2016

 

PRICE WATERHOUSE & CO. S.R.L.

 

(Socio)

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Dr. R. Sergio Cravero

Public Accountant (UCA)

C.P.C.E. City of Buenos Aires

T° 265 F°92

 

 

34

 

 

 
 
SIGNATURES
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
 
Empresa Distribuidora y Comercializadora Norte S.A.
     
     
  By:   /s/ Leandro Montero
  Leandro Montero
  Chief Financial Officer
 
 
 
 
Date: November 15, 2016

 
Empresa Distribuidora Y ... (NYSE:EDN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Empresa Distribuidora Y ... Charts.
Empresa Distribuidora Y ... (NYSE:EDN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Empresa Distribuidora Y ... Charts.