UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2015
 
EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR)
(DISTRIBUTION AND MARKETING COMPANY OF THE NORTH )
 
(Translation of Registrant's Name Into English)
 
Argentina
 
(Jurisdiction of incorporation or organization)
 
 
Av. del Libertador 6363,
12th Floor,
City of Buenos Aires (A1428ARG),
Tel: 54-11-4346-5000
 
(Address of principal executive offices)
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
 
Form 20-F  X     Form 40-F        

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes          No  X  

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             .)
 
 
 

 

 

 

 

 

EDENOR S.A.

 

 

 

 

 

 

 

CONDENSED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2015 AND FOR THE NINE AND THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2015

PRESENTED IN COMPARATIVE FORM

 

 

 

 


 

 

 

CONTENTS

 

Glossary of Terms

1

Legal Information

2

Statement of Financial Position

3

Statement of Comprehensive Income (Loss)

5

Statement of Changes in Equity

6

Statement of Cash Flows

7

Notes to the Financial Statements

 

Note 1. General information

9

Note 2. Regulatory framework

11

Note 3. Basis of preparation

13

Note 4. Accounting policies

14

Note 5. Financial risk management

14

Note 6. Critical accounting estimates and judgments

17

Note 7. Contingencies and lawsuits

19

Note 8. Property, plant and equipment

20

Note 9. Other receivables

22

Note 10. Trade receivables

23

Note 11. Financial assets at fair value through profit or loss

23

Note 12. Cash and cash equivalents

23

Note 13. Share capital and additional paid-in capital

24

Note 14. Trade payables

24

Note 15. Other payables

25

Note 16. Borrowings

25

Note 17. Salaries and social security taxes payable

26

Note 18. Income tax and tax on minimum presumed income/Deferred tax

26

Note 19. Tax liabilities

27

Note 20. Provisions

28

Note 21. Revenue from sales

28

Note 22. Expenses by nature

29

Note 23 Net financial expense

30

Note 24 Basic and diluted earnings (loss) per share

30

Note 25 Related-party transactions

31

Note 26 Events after the reporting period

32

Report on Review of Condensed Interim Financial Statements

 

Supervisory Committee’s Report

 

 

 


 

 

Glossary of Terms

 

 

The following definitions, which are not technical ones, will help readers understand some of the terms used in the text of the notes to the Company’s Financial Statements.

 

 

Terms

Definitions

EDENOR S.A

Empresa Distribuidora y Comercializadora Norte S.A.

EDESUR S.A

Empresa Distribuidora Sur S.A.

EASA

Electricidad Argentina S.A.

RTI

Tariff Structure Review

SE

Energy Secretariat

FOCEDE

Fund for Electric Power Distribution Expansion and Consolidation Works

PUREE

Program for the Rational Use of Electric Power

CAMMESA

Compañía Administradora del Mercado Mayorista Eléctrico

(the company in charge of the regulation and operation of the wholesale electricity market)

SIESA

Salta Inversiones Eléctricas S.A.

SEGBA S.A.

Servicios Eléctricos del Gran Buenos Aires S.A.

MMC

Cost Monitoring Mechanism

MEM

Wholesale Electricity Market

ENRE

National Regulatory Authority for the Distribution of Electricity

LVFVD

Sale Settlements with Maturity Dates to be Determined

IAS

International Accounting Standards

IFRS

International Financial Reporting Standards

IFRIC

International Financial Reporting Interpretations Committee

TERI

Study, Review and Inspection of Works in Public Spaces Fees

FOTAE

Trust for the Management of Electricity Power Transmission Works

CYCSA

Comunicaciones y Consumos S.A.

PYSSA

Préstamos y Servicios S.A.

SACME

S.A. Centro de Movimiento de Energía

CNV

National Securities Commission

PEPASA

Petrolera Pampa S.A.

 

 

 


 

 

 

Legal Information

 

 

Corporate name: Empresa Distribuidora y Comercializadora Norte S.A.

Legal address: 6363 Del Libertador Ave., City of Buenos Aires

 

Main business: Distribution and sale of electricity in the area and under the terms of the concession agreement by which this public service is regulated.

 

Date of registration with the Public Registry of Commerce:

-          of the Articles of Incorporation: August 3, 1992

-          of the last amendment to the By-laws: May 28, 2007

 

Term of the Corporation: August 3, 2087

 

Registration number with the “Inspección General de Justicia” (the Argentine governmental regulatory agency of corporations): 1,559,940

 

Parent company: EASA

 

Legal address: 3302 Ortiz de Ocampo, Building 4, City of Buenos Aires

 

Main business of the parent company:  Investment in Edenor S.A.’s Class “A” shares and rendering of technical advisory, management, sales, technology transfer and other services related to the distribution of electricity.

 

Interest held by the parent company in capital stock and votes: 51.54%

 

 

CAPITAL STRUCTURE

 

AS OF SEPTEMBER 30, 2015

 

(amounts stated in pesos)

 

Class of shares

 

Subscribed and

paid-in

(See Note 13)

 

Common, book-entry shares, face value 1,

1 vote per share

 

 

 

 

 

 

 

Class A

 

462,292,111

 

Class B (1)

 

442,210,385

 

Class C

 

1,952,604

 

 

 

906,455,100

 

 

 

 

 

       

(1)  Includes 9,412,500 treasury shares as of September 30, 2015 and December 31, 2014.

 

4


 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of September 30, 2015 presented in comparative form

(Stated in thousands of pesos)

 

 

 

 

Note

 

09.30.15

 

12.31.14

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

8

 

7,787,646

 

6,652,482

Interest in joint ventures

 

 

434

 

432

Deferred tax asset

18

 

94,193

 

87,167

Other receivables

9

 

257,554

 

249,235

Financial assets at fair value through profit or loss

 

 

42,828

 

-

Total non-current assets

 

 

8,182,655

 

6,989,316

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

 

 

97,716

 

73,970

Other receivables

9

 

1,283,857

 

250,307

Trade receivables

10

 

997,161

 

882,949

Financial assets at fair value through profit or loss

11

 

1,138,156

 

254,447

Financial assets at amortized cost

 

 

111

 

-

Cash and cash equivalents

12

 

178,183

 

179,080

Total current assets

 

 

3,695,184

 

1,640,753

TOTAL ASSETS

 

 

11,877,839

 

8,630,069

 

5


 

 

 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of September 30, 2015 presented in comparative form (continued)

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.15

 

12.31.14

EQUITY

 

 

 

 

 

Share capital

13

 

897,043

 

897,043

Adjustment to share capital

 

 

397,716

 

397,716

Additional paid-in capital

 

 

3,452

 

3,452

Treasury stock

13

 

9,412

 

9,412

Adjustment to treasury stock

 

 

10,347

 

10,347

Other comprehensive loss

 

 

(39,862)

 

(39,862)

Accumulated losses

 

 

45,766

 

(893,107)

TOTAL EQUITY

 

 

1,323,874

 

385,001

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Trade payables

14

 

214,689

 

231,105

Other payables

15

 

2,317,368

 

1,644,587

Borrowings

16

 

1,767,782

 

1,598,442

Deferred revenue

 

 

133,784

 

109,089

Salaries and social security payable

17

 

81,437

 

62,858

Benefit plans

 

 

181,863

 

150,355

Tax liabilities

19

 

2,232

 

3,164

Provisions

20

 

169,700

 

112,095

Total non-current liabilities

 

 

4,868,855

 

3,911,695

Current liabilities

 

 

 

 

 

Trade payables

14

 

4,012,074

 

3,299,891

Other payables

15

 

100,897

 

187,096

Borrowings

16

 

81,129

 

33,961

Derivative financial instruments

 

 

-

 

5,895

Deferred revenue

 

 

764

 

764

Salaries and social security payable

17

 

663,076

 

610,649

Benefit plans

 

 

19,738

 

10,566

Tax liabilities

19

 

747,969

 

160,483

Provisions

20

 

59,463

 

24,068

Total current liabilities

 

 

5,685,110

 

4,333,373

TOTAL LIABILITIES

 

 

10,553,965

 

8,245,068

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

11,877,839

 

8,630,069

 

 

The accompanying notes are an integral part of these Financial Statements.

6


 

 

 

Edenor S.A.

Condensed Interim Statement of Comprehensive Income (Loss)

for the nine-month period ended September 30, 2015

 presented in comparative form

(Stated in thousands of pesos)

 

 

 

 

 

Nine months at

 

Three months at

 

Note

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

Revenue

21

 

2,911,190

 

2,748,203

 

1,043,180

 

994,988

Electric power purchases

 

 

(1,547,898)

 

(1,413,303)

 

(547,834)

 

(504,422)

Subtotal

 

 

1,363,292

 

1,334,900

 

495,346

 

490,566

Transmission and distribution expenses

22

 

(2,331,136)

 

(2,042,711)

 

(804,048)

 

(727,696)

Gross loss

 

 

(967,844)

 

(707,811)

 

(308,702)

 

(237,130)

 

 

 

 

 

 

 

 

 

 

Selling expenses

22

 

(600,961)

 

(460,960)

 

(234,589)

 

(181,117)

Administrative expenses

22

 

(479,126)

 

(327,876)

 

(172,593)

 

(130,579)

Other operating expense, net

 

 

(265,216)

 

(130,653)

 

(153,150)

 

(38,684)

Gain from interest in joint ventures

 

 

2

 

7

 

-

 

-

Operating loss before higer costs recognition and SE Resolution 32/15

(2,313,145)

 

(1,627,293)

 

(869,034)

 

(587,510)

Income recognition on account of the RTI - SE Resolution 32/15

2

 

3,809,727

 

-

 

1,421,075

 

-

Higher cost recognition – SE Resolution 250/13 and subsequent Notes

2

 

186,596

 

735,534

 

-

 

-

Operating profit (loss)

 

 

1,683,178

 

(891,759)

 

552,041

 

(587,510)

 

 

 

 

 

 

 

 

 

 

Financial income

23

 

58,196

 

164,462

 

20,563

 

16,181

Financial expenses

23

 

(150,543)

 

(484,704)

 

(188,439)

 

(142,928)

Other financial results

23

 

(75,931)

 

(301,042)

 

(49,382)

 

(35,046)

Net financial expense

 

 

(168,278)

 

(621,284)

 

(217,258)

 

(161,793)

Profit (Loss) before taxes

 

 

1,514,900

 

(1,513,043)

 

334,783

 

(749,303)

 

 

 

 

 

 

 

 

 

 

Income tax

18

 

(576,027)

 

69,342

 

(120,653)

 

28,403

Profit (Loss) for the period

 

 

938,873

 

(1,443,701)

 

214,130

 

(720,900)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

24

 

1.05

 

(1.61)

 

0.53

 

(0.79)

 

The accompanying notes are an integral part of these Financial Statements.

7


 

 

Edenor S.A.

Condensed Interim Statement of Changes in Equity

for the nine-month period ended September 30, 2015

presented in comparative form

(Stated in thousands of pesos)

 

 

 

Share capital

 

Adjustment to share capital

 

Treasury stock

 

Adjust- ment to treasury stock

 

Additional paid-in capital

 

Other comprehen- sive loss

 

Accumulated deficit

 

Total equity

Balance at December 31, 2013

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(28,277)

 

(113,391)

 

1,176,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

(1,443,701)

 

(1,443,701)

Balance at September 30, 2014

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(28,277)

 

(1,557,092)

 

(267,399)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the three-month complementary period

-

 

-

 

-

 

-

 

-

 

-

 

663,985

 

663,985

Other comprehensive loss for the year

-

 

-

 

-

 

-

 

-

 

(11,585)

 

-

 

(11,585)

Balance at December 31, 2014

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(39,862)

 

(893,107)

 

385,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

938,873

 

938,873

Balance at September 30, 2015

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(39,862)

 

45,766

 

1,323,874

 

 

The accompanying notes are an integral part of these Financial Statements.

 

8


 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the nine-month period ended September 30, 2015

presented in comparative form

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.15

 

09.30.14

Cash flows from operating activities

 

 

 

 

 

Profit (Loss) for the period

 

 

938,873

 

(1,443,701)

Adjustments to reconcile net (loss) profit to net cash flows from operating activities:

 

 

Depreciation of property, plants and equipments

22

 

204,080

 

173,509

Loss on disposals of property, plants and equipments

 

 

3,188

 

587

Net accrued interest

 

 

76,723

 

312,483

Exchange differences

23

 

170,130

 

404,319

Income tax

18

 

576,027

 

(69,342)

Allowance for the impairment of trade and other receivables, net of recovery

22,843

 

11,311

Adjustment to present value of receivables

23

 

(3,201)

 

(4,462)

Provision for contingencies

 

 

115,681

 

59,295

Other expenses - FOCEDE

 

 

42,637

 

-

Changes in fair value of financial assets

23

 

(93,169)

 

(51,705)

Accrual of benefit plans

 

 

63,748

 

27,052

Gain from interest in joint ventures

 

 

(2)

 

(7)

Higher cost recognition – SE Resolution 250/13 and subsequent Notes

2

 

(186,596)

 

(735,534)

Income recognition on account of the RTI - SE Resolution 32/15

2

 

(447,438)

 

-

Net gain from the repurchase of Corporate Bonds

23

 

-

 

(44,388)

Income from non-reimbursable customer contributions

 

 

(573)

 

-

Changes in operating assets and liabilities:

 

 

 

 

 

Increase in trade receivables

 

 

(88,373)

 

(74,159)

Increase in other receivables

 

 

(1,032,805)

 

(146,893)

Increase in inventories

 

 

(23,746)

 

(34,920)

Increase in deferred revenue

 

 

25,267

 

63,431

Increase (Decrease) in trade payables

 

 

629,902

 

(346,134)

Increase in salaries and social security payable

 

 

71,005

 

107,289

Decrease in benefit plans

 

 

(23,069)

 

(9,421)

(Decrease) in tax liabilities

 

 

925

 

(21,911)

Increase in other payables

 

 

11,873

 

296,121

Funds obtained from the program for the rational use of electric power (PUREE) (SE Resolution No. 1037/07)

25,612

 

352,207

Net decrease in provisions

 

 

(22,680)

 

(27,370)

Subtotal before variations of debts with Cammesa

 

 

1,056,862

 

(1,202,343)

Increase in account payable and mutuum with Cammesa

 

 

925,472

 

2,297,474

Net cash flows generated by operating activities

 

 

1,982,334

 

1,095,131

 

 

9


 

 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the nine-month period ended September 30, 2015

presented in comparative form (continued)

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.15

 

09.30.14

Cash flows from investing activities

 

 

 

 

 

Payment of property, plants and equipments

 

 

(1,061,472)

 

(1,031,768)

Net (payment for) collection of purchase / sale of financial assets at fair value

(839,374)

 

(130,149)

Collection of receivables from sale of subsidiaries - SIESA

 

 

4,272

 

2,976

Net cash flows used in investing activities

 

 

(1,896,574)

 

(1,158,941)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Payment of principal on loans

 

 

-

 

(424)

Payment of interest on loans

 

 

(83,484)

 

(75,290)

Net cash flows used in financing activities

 

 

(83,484)

 

(75,714)

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

2,276

 

(139,524)

 

 

 

 

 

 

Cash and cash equivalents at the beginning of year

12

 

179,080

 

243,473

Exchange differences in cash and cash equivalents

 

 

(3,173)

 

546

Decrease in cash and cash equivalents

 

 

2,276

 

(139,524)

Cash and cash equivalents at the end of period

12

 

178,183

 

104,495

 

Supplemental cash flows information

 

 

 

 

 

Non-cash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

Financial costs capitalized in property, plants and equipments

8

 

(192,176)

 

(7,188)

 

 

 

 

 

 

Acquisitions of property, plant and equipment through increased trade payables

(88,784)

 

-

 

 

 

 

 

 

Decrease from offsetting of PUREE-related liability against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

2

 

10,619

 

(168,426)

 

 

 

 

 

 

Decrease from offsetting of liability with CAMMESA for electricity purchases against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

2

 

158,081

 

(1,038,047)

 

 

 

 

 

 

Decrease from offset of other liabilities with CAMMESA for loans for consumption (Mutuums) granted for higher salary costs (SE Resolution 32/15)

(447,438)

 

-

 

 

 

 

 

 

Decrease in financial assets at fair value from repurchase of Corporate Bonds

-

 

91,638

 

The accompanying notes are an integral part of these Financial Statements.

10


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form

 

 

1.                   General information

 

History and development of the Company

 

EDENOR S.A., or the Company, was organized on July 21, 1992 by Decree No. 714/92 in connection with the privatization and concession process of the distribution and sale of electric power carried out by SEGBA S.A.

 

By means of an International Public Bidding, the Federal Government awarded 51% of the Company’s capital stock, represented by the Class "A" shares, to the bid made by EASA, the parent company of Edenor S.A. The award as well as the transfer contract were approved on August 24, 1992 by Decree No. 1,507/92 of the Federal Government.

 

On September 1, 1992, EASA took over the operations of EDENOR S.A.

 

The corporate purpose of EDENOR S.A. is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by EDENOR S.A. or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws.

 

 

The Company’s economic and financial situation

 

In fiscal years 2014, 2012 and 2011, the Company recorded negative operating and net results, and both its liquidity level and working capital, even in fiscal year 2013, were severely affected. This situation is due mainly to both the continuous increase of its operating costs that are necessary to maintain the level of the service, and the delay in obtaining rate increases and/or recognition of its real higher costs (“MMC”), as stipulated in Section 4 of the Adjustment Agreement, including the review procedure in the event of deviations exceeding 5%.

 

In spite of the above-mentioned situation, it is worth mentioning that, in general terms, the quality of the electricity distribution service has been maintained and the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the standard of living of the last years has also been satisfied in a regular, continuous and safe manner. Due to both the continuous increase recorded in the costs associated with the provision of the service and the need for additional investments to meet the increased demand, the Company has adopted a series of measures aimed at mitigating the negative effects of this situation on its financial structure, minimizing the impact thereof on the sources of employment, the execution of the investment plan or the carrying out of the essential operation and maintenance works that are necessary to provide the public service in a satisfactory manner in terms of quality and safety.

 

As a consequence of that which has been previously described, the Company permanently maintained in the last four fiscal years a working capital deficit, inasmuch as it had neither the necessary nor the adequate conditions to come to the financial market to make up the deficit of both its operations and the investment plans necessary to maintain the quality of the service, object of the concession.

 

The Company has made a series of presentations before control agencies, regulatory authorities and courts in order to exercise the rights to which it is entitled in accordance with the Concession Agreement, the Adjustment Agreement and the general electric power regulatory framework so as to be able to provide an efficient and safe distribution service, maintain the level of investments and comply with the increased demand.

 

 

11


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

The partial recognition of higher costs (as stipulated in Section 4.2 of the Adjustment Agreement) for the period May 2007-January 2015, implemented by SE Resolution 250/13 and SE Notes 6852/13, 4012/14, 486/14, and 1136/14, represented a significant step towards the recovery of the Company’s economic and financial situation. However, such recognition was insufficient to either offset the total accumulated deficit or cover the Company’s operating costs and current investments. Therefore, when Resolution 32/15 was issued, the overdue debts with CAMMESA could not be fully settled.

 

In view of the above, in 2014, the Company obtained from the Federal Government the granting of loans for consumption (mutuums) in order to be able to afford specific aspects, such as: a) the salary increases granted to Company employees represented by the Sindicato de Luz y Fuerza (Electric Light and Power Labor Union) as from May 1, 2014 and other benefits, applicable also to those contractors whose employees are included in the collective bargaining agreements of the aforementioned union, not currently in effect by Resolution 32 (Note 2.c); and b) the extraordinary investment plan due to the temporary insufficiency of the funds obtained from the fixed charges established by ENRE Resolution 347/12  (Note 2.c).

 

Subsequently, on March 13, 2015, the Official Gazette published SE Resolution 32/15, issued by the Energy Secretariat (SE), which addresses the need for the adjustment of the economic and financial situation of distribution companies and considers it necessary that urgent and temporary measures should be adopted in order to maintain the normal provision of the public service, object of the concession (Note 2.b). As a consequence of the aforementioned Resolution, the Company recognized positive operating results for this concept, which have been recorded in the “Recognition of income on account of the RTI – SE Resolution 32/15” line item within the Statement of Comprehensive Income (Loss). Furthermore, and due to the insufficiency of the funds for the planned objectives, the Company maintains the Loan for Consumption (Mutuum) Agreement aimed at financing the investments included in the extraordinary investments plan.

 

Based on the cost increase estimates and financial projections made by the Company, considering the measures of SE Resolution 32/15, provided that the transfers of funds set forth therein are made, the Board of Directors believes that financial resources will be available, in the short-term, to cover not only the operating costs and debt interest payments, but also part of the investment plans, if the payment plan to be defined with CAMMESA for the settlement of the remaining debt with the MEM conforms to the generation of the surplus cash flow. Compliance with the investment plans will depend on whether the assistance received until now under the respective Loan for consumption (Mutuum) Agreement continues.

 

As of September 30, 2015, the working capital deficit amounts to $1.9 billion, including the amounts owed to CAMMESA for $2.3 billion as described in Note 2.a).e), about which a payment plan agreement is currently being negotiated by the Company, if viable according to the Company’s current cash flows.

 

Although these temporary measures help decrease the degree of uncertainty concerning the Company’s financial ability for the current 2015 fiscal year, the Board of Directors believes that the sustainable recovery of the economic and financial equation of the public service, object of the concession, will fundamentally depend on the application of an RTI that takes into consideration the permanent development of operating costs, that allows for the payment of the required investments to meet the increasing demand with the quality levels stipulated in the Concession Agreement -or those which may be defined in the future- and that makes it possible to have access to financing sources, cover the corresponding costs and, at the same time, generate a reasonable return on the investment.

 

The Company Board of Directors will continue to take steps before the Grantor of the Concession and the regulatory authority aimed not only at monitoring the compliance with and effectiveness of the temporary measures adopted until now but also at obtaining compliance with the provisions of both the Adjustment Agreement and SE Resolution 32/15 concerning the carrying out of the RTI.

 

To date, the outcome of the RTI continues to be uncertain as to both its timing and final form.

 

12


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

Furthermore, although the conditions of uncertainty existing in previous fiscal years have been mitigated as compared to short-term projections by the temporary measures adopted by the Federal Government, it cannot be assured that such measures will continue to be effective in the medium and long-term inasmuch as the effectiveness thereof will depend on the increase of costs in subsequent periods and the availability of resources of the Federal Government to absorb them and, at the same time, continue with the assistance provided through the Loans for consumption (Mutuums), until the RTI is resolved in a satisfactory manner.

 

 

2.                  Regulatory framework

 

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2014, except for the following:

 

 

a)           Resolution 32/15

 

At the date of issuance of these condensed interim financial statements, the changes with respect to the situation reported by the Company in the financial statements as of December 31, 2014, are as follow:

 

The SE issued SE Resolution 32/15, whereby it:

 

a)       Grants a temporary increase in income to Edenor effective as from February 1, 2015, and on account of the RTI, in order for the Company to cover the expenses and afford the investments associated with the normal provision of the public service, object of the concession.

 

The additional income will arise from the difference between the “Theoretical electricity rate schedule” included in the resolution and the electricity rate schedule currently applied to each customer category, according to the ENRE’s calculations, which are to be informed to the SE and CAMMESA on a monthly basis. The above-mentioned funds will be contributed by the Federal Government and transferred to the Company by CAMMESA.

 

b)     Establishes that, as from February 1, 2015, the funds relating to the PUREE to which SE Resolution 745/05 refers will be regarded as part of the Company’s income on account of the RTI and earmarked to cover the higher costs of the provision of the public service, object of the concession.

 

c)     Authorizes the Company to offset, until January 31, 2015, the PUREE-related debts against and up to the amount of the MMC established receivables, including interest, if any, on both concepts.

 

d)     Instructs CAMMESA to issue LVFVD in favor of the Company for the surplus amounts in favor of the Company, resulting from the offsetting process indicated in the preceding paragraph, and for the amounts owed by the Company under the Loans for consumption (Mutuums) granted for higher salary costs.

 

e)     Instructs CAMMESA to implement a payment plan to be defined with the Company, with the prior approval of the SE, for the settlement of the remaining balances in favor of the MEM.

 

f)      Establishes that the Company will neither distribute dividends nor use the income deriving from that which has been detailed in caption a) to repay loans to financial entities, restructure financial debts, acquire other companies, grant loans, or carry out other transactions that are not strictly related to the payment of its obligations with the MEM, the payment of salaries of the Company’s own or hired personnel or the making of payments to suppliers of goods and/or services related to the provision of the public service of electricity distribution.

 

13


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

g)     Establishes that the Company shall observe the provisions of clause 22.1 of the Adjustment Agreement and suspend any administrative claim and/or judicial action it may have brought against the Federal Government, the SE and/or the ENRE in relation to the compliance with clause 4.2 of the Adjustment Agreement and the provisions of the resolution’s clauses.

 

 

The impacts of SE Resolution 32/2015 on the Statement of Comprehensive Income (Loss) are summarized below:

 

 

 

09.30.15

Other income

 

 

Additional increase from the difference between the electricity rate schedules (February-June/15) (1)

a)

2,933,139

Funds obtained from the program for the rational use of electric power (PUREE)

b)

429,150

Decrease in loans for consumption (Mutuums) granted for higher salary costs

d)

447,438

Higher cost recognition

c)

186,596

Total other income

 

3,996,323

 

 

 

 

(1) As of September 30, 2015, the balance pending collection amounts to $ 842.8 million.

 

Additionally, and as established by the Energy Secretariat through SE Note No. 1208 dated June 29, 2015, the amounts owed to CAMMESA have been recalculated based on the new adopted criteria.  In that regard, on July 22, 2015, the new owed amounts were agreed upon, and CAMMESA issued the LVFVD established in captions c) and d) and the documents supporting that which had been agreed. The net result of this agreement generated a profit of $ 254.4 million that has been recorded in the “Financial expenses” line item within the Statement of Comprehensive Income (Loss).

 

At the date of issuance of these financial statements, the Company Management is analyzing the steps to be followed as indicated in section 14 of SE Resolution 32/15 in relation to that which has been detailed in the preceding caption g).

 

 

b)         Loans for consumption (mutuums) and assignments of secured receivables

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2014, except for the following:

 

1) Extraordinary Investment Plan - Temporary insufficiency of the revenue deriving from the FOCEDE

 

In the current fiscal year, the loan for consumption (mutuum) agreement was extended, as instructed by the SE to CAMMESA, for an additional amount of $ 1.9 billion.

 

As of September 30, 2015, the debt related to this concept amounts to $ 956.8 million (comprised of $ 831.6 million principal and $ 125.2 million in accrued interest) which is disclosed in the Other non-current payables account.

 

14


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

2) Higher salary costs

 

The aforementioned SE Resolution 32/15 resolves that LVFVD be issued in favor of the Company for the amounts generated by the salary increases deriving from the application of Resolution 836/14 of the Ministry of Labor, Employment and Social Security for whose payment the Company received this Loan for consumption (Mutuum); allowing for the offsetting thereof against the outstanding balances for this concept. The LVFVD were issued on July 16, 2015.

 

In this regard, the Company made the pertinent recordings, fully canceling the $476.7 million liability for this concept, thus generating a positive result of $ 447.4 million relating to the principal received, which has been disclosed in the “Recognition of income on account of the RTI – SE Resolution 32/15” line item of the income statement, and a positive result of $ 29.3 million, relating to interest accrued, which has been disclosed in the “Financial expenses” line item of the income statement.

 

 

c)            Framework Agreement

 

At the date of issuance of these condensed interim financial statements, the changes with respect to the situation reported by the Company as of December 31, 2014, are as follow:

 

In June 2015, the Company, together with EDESUR S.A., the Federal Government and the Government of the Province of Buenos Aires signed an Addendum pursuant to which the New Framework Agreement was renewed for a period of four years, from January 1, 2015 to December 31, 2018.

 

Therefore, the Company has recognized the revenue relating to this concept, which amounts to $ 25.6 and has been disclosed in the “Revenue from sales” line item of the Condensed Interim Statement of Comprehensive Income (Loss).

 

 

3.                  Basis of preparation

 

These condensed interim financial statements for the nine and three-month periods ended September 30, 2015 and 2014 have been prepared in accordance with the provisions of IAS 34 “Interim Financial Reporting”.

 

This condensed interim financial information must be read together with the Company’s financial statements as of December 31, 2014, which have been prepared in accordance with IFRS. These condensed interim financial statements are stated in thousands of Argentine pesos, unless specifically indicated otherwise. They have been prepared under the historical cost convention, as modified by the measurement of financial assets at fair value through profit or loss.

 

The condensed interim financial statements for the nine-month periods ended September 30, 2015 and 2014 have not been audited. The Company Management estimates that they include all the necessary adjustments to fairly present the results of operations for each period. The results of operations for the nine-month periods ended September 30, 2015 and 2014 do not necessarily reflect the Company’s results in proportion to the full fiscal years.

 

These condensed interim financial statements were approved for issue by the Company Board of Directors on November 9, 2015.

 

Comparative information

 

The balances as of December 31, 2014 and for the nine-month period ended September 30, 2014, disclosed in these condensed interim financial statements for comparative purposes, arise from the financial statements as of those dates.

 

15


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

4.                  Accounting policies

 

The accounting policies adopted for these condensed interim financial statements are consistent with those used in the preparation of the consolidated financial statements for the last financial year, which ended December 31, 2014, except for those mentioned below.

 

There are no new IFRS or IFRIC applicable as from the current period that have a material impact on the Company’s condensed interim financial statements.

 

These condensed interim financial statements must be read together with the audited consolidated financial statements as of December 31, 2014 prepared under IFRS.

 

 

·       Recognition of income on account of the RTI - SE Resolution 32/15

 

The recognition established by SE Resolution 32/15 falls within the scope of IAS 20, inasmuch as it implies a compensation to cover the expenses and afford the investments associated with the normal provision of the public service, object of the concession.

 

It is recognized at fair value when there is reasonable assurance that it will be collected and the Company has complied with the provision of the service.

 

Moreover, the income deriving from the funds to which SE Resolution 745/05 (Note 2.a.b) refers is recognized on the basis of amounts billed.

 

Such concepts have been disclosed in the “Recognition of income on account of the RTI - SE Resolution 32/15” line item of the Condensed Interim Statement of Comprehensive Income (Loss).

 

 

 

5.                   Financial risk management

 

The Company’s activities and the market in which it operates expose the Company to a series of financial risks: market risk (including currency risk, cash flows interest rate risk, fair value interest rate risk and price risk), credit risk and liquidity risk.

 

There have been no significant changes in the Company’s risk management policies since the last fiscal year end.

 

16


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

Financial risk factors

 

·         Currency risk

 

As of September 30, 2015 and December 31, 2014, the Company’s balances in foreign currency are as follow:

 

 

 

 

Currency

 

Amount in foreign currency

 

Exchange rate (1)

 

Total

09.30.2015

 

Total

12.31.2014

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

Other receivables

 

USD

 

-

 

9.322

 

-

 

2,807

TOTAL NON-CURRENT ASSETS

 

 

 

-

 

 

 

-

 

2,807

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

Other receivables

 

USD

 

2,922

 

9.322

 

27,234

 

-

 

 

EUR

 

13

 

10.404

 

131

 

-

Financial assets at fair value through profit or loss

USD

 

-

 

9.322

 

-

 

26,002

Cash and cash equivalents

 

USD

 

4,129

 

9.322

 

38,490

 

6,392

 

 

EUR

 

13

 

10.404

 

140

 

148

TOTAL CURRENT ASSETS

 

 

 

7,077

 

 

 

65,995

 

32,542

TOTAL ASSETS

 

 

 

7,077

 

 

 

65,995

 

35,349

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Borrowings

 

USD

 

181,554

 

9.422

 

1,710,598

 

1,598,442

Related parties

 

USD

 

6,069

 

9.422

 

57,184

 

-

TOTAL NON-CURRENT LIABILITIES

 

 

 

187,623

 

 

 

1,767,782

 

1,598,442

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Trade payables

 

USD

 

7,006

 

9.422

 

66,006

 

76,502

 

 

EUR

 

86

 

10.539

 

906

 

20,053

 

 

CHF

 

30

 

9.665

 

293

 

262

 

 

NOK

 

68

 

1.113

 

76

 

79

Borrowings

 

USD

 

8,335

 

9.422

 

78,524

 

33,961

Related parties

 

USD

 

276

 

9.422

 

2,605

 

-

TOTAL CURRENT LIABILITIES

 

 

 

15,801

 

 

 

148,410

 

130,857

TOTAL LIABILITIES

 

 

 

203,424

 

 

 

1,916,192

 

1,729,299

 

 

 

(1)       The exchange rates used are those of Banco Nación in effect as of September 30, 2015 for US Dollars (USD), Euros (EUR), Swiss Francs (CHF) and Norwegian Krones (NOK).  An average exchange rate is used for balances with related parties.

 

 

As of September 30, 2015, the Company has Argentine sovereign debt bonds it has acquired in order to hedge this financial risk.

 

17


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

·         Financial instruments

 

The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used to carry out such measurements. The fair value hierarchy has the following levels:

 

-          Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

-          Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from the prices).

 

-          Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

 

 

The table below shows the Company’s financial assets and liabilities measured at fair value as of September 30, 2015 and December 31, 2014:

 

 

 

 

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

At September 30, 2015

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Money market funds

 

99,903

 

-

 

-

 

99,903

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

Government bonds

 

42,828

 

-

 

-

 

42,828

Money market funds

 

1,138,156

 

-

 

-

 

1,138,156

Derivative financial instruments

 

-

 

111

 

-

 

111

Total assets

 

1,280,887

 

111

 

-

 

1,280,998

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Money market funds

 

135,537

 

-

 

-

 

135,537

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

Government bonds

 

21,150

 

-

 

-

 

21,150

Money market funds

 

233,297

 

-

 

-

 

233,297

Total assets

 

389,984

 

-

 

-

 

389,984

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Derivative financial instruments

 

-

 

5,895

 

-

 

5,895

Total liabilities

 

-

 

5,895

 

-

 

5,895

 

18


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

 

Concentration risk factors

 

·         Related to employees who are union members

 

On June 8, 2015, an agreement was entered into by the Ministry of Labor, Employment and Social Security, EDESUR S.A., the Sindicato de Luz y Fuerza Capital Federal (Electric Light and Power Labor Union), the Asociación del Personal Superior de Empresas de Energía (Association of Supervisory Personnel of Energy Companies) and the Company, pursuant to which the following was established:

 

A salary increase, until April 30, 2016, of 16% from May 1, 2015 and of a non-cumulative 11.8% from September 1, 2015.

 

An 11.9% increase, for the period May-October 2016, to be calculated on the salaries of April 2016.

 

The aforementioned Resolution applies also to the contractors whose employees are included in the collective bargaining agreement of the above-mentioned union/association.

 

 

6.                  Critical accounting estimates and judgments

 

The preparation of the condensed interim financial statements requires the Company Management to make estimates and assessments concerning the future, exercise critical judgments and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.

 

These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.

 

In preparing these condensed interim financial statements, there have been no changes in either the critical judgments made by the Company when applying its accounting policies or the information sources of estimation uncertainty with respect to those applied in the financial statements for the year ended December 31, 2014.

 

a.        Impairment of long-lived assets

 

As from the implementation of SE Resolution No. 32/15, which established a temporary increase in income effective as from February 1, the projections made by the Company have been adjusted with regard to the recoverability of its property, plant and equipment.

 

The future increase in electricity rates used by the Company to assess the recoverability of its long-lived assets on the balances as of December 31, 2014 is based on the rights to which the Company is entitled, as stipulated in the Concession Agreement and the agreements described in Note 2 to these condensed interim financial statements. Furthermore, the actions taken to maintain and guarantee the provision of the public service, the presentations made before regulatory authorities, the status quo of the discussions that are being held with government representatives, the announcements made by government officials concerning possible changes in the sector’s revenues to restore the economic and financial equation, and certain adopted measures, such as those described in Note 2 to these financial statements, have also been considered. The Company Management estimates that it is reasonable to expect that new increases in income will be obtained as from 2016.

 

In spite of the current economic and financial situation, described in Note 1 to these financial statements, the Company has made its projections under the assumption that the electricity rates will be improved according to the circumstances. However, the Company may not ensure that the future performance of the variables used to make its projections will be in line with what it has estimated. Therefore, significant differences may arise in relation to the estimates used and assessments made at the date of preparation of these financial statements.

 

19


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

In order to contemplate the estimation risk contained in the projections of the aforementioned variables, the Company has considered three different probability-weighted scenarios. Although in all of them it is estimated that the Company will succeed in reaching an acceptable agreement with the Government resulting in a gradual tariff increase, the Company has considered different timing and magnitude of an increase in the DAV (Distribution Added Value).

 

The scenarios that have been considered are the following:

 

a) Scenario called Pessimistic scenario: in this scenario, the Company considers the effects of SE Resolution 32/15 and assumes modest electricity rate increases as from 2016 as a result of the gradual implementation of the RTI. CAMMESA’s financial assistance, as regards the reception of loans for consumption (mutuums) for the Extraordinary Investment Plan, is maintained until 2017. In 2017, the accumulated debt for energy purchases would begin to be paid and past higher real costs (not covered by the MMC) would be recognized, which would allow for the offsetting of the debts with CAMMESA against accumulated interest. Probability of occurrence assigned 20%.

 

b) Scenario called Intermediate scenario: in this case, the Company considers the effects of SE Resolution 32/15 and assumes reasonable electricity rate increases as from 2016, as a result of the gradual implementation of the RTI. CAMMESA’s financial assistance, as regards the reception of loans for consumption (mutuums) for the Extraordinary Investment Plan, is maintained until 2017. In 2017, the accumulated debt for energy purchases would begin to be paid and past higher real costs (not covered by the MMC) would be recognized, which would allow for the offsetting of the debts with CAMMESA against accumulated interest. Probability of occurrence assigned 65%.

 

c) Scenario called Optimistic scenario: in this case, the Company considers the effects of SE Resolution 32/15 and assumes increases in its remuneration in addition to that recognized in the Intermediate scenario as from 2016, as a result of the gradual implementation of the RTI. CAMMESA’s financial assistance, as regards the reception of loans for consumption (mutuums) for the Extraordinary Investment Plan, is maintained until 2017. In 2017, the accumulated debt for energy purchases would begin to be paid and past higher real costs (not covered by the MMC) would be recognized, which would allow for the offsetting of the debts with CAMMESA against accumulated interest. Probability of occurrence assigned 15%.

 

The Company has assigned to these three scenarios the previously detailed percentages of probability of occurrence based mainly on past experience and considering also the delay in the tariff renegotiation process, the present economic and financial situation, the status quo of the conversations that are being held with the Federal Government and the need to maintain the public service, object of the concession, in operation.

 

An after tax discount rate (WACC) in pesos stated in nominal terms of 24.5% has been used in all the scenarios.

 

Sensitivity analysis:

 

The main factors that could result in impairment charges in future periods are: i) a distortion in the nature, opportunity and modality of the electricity rate increases and recognition of cost adjustments, and ii) the development of the costs to be incurred. These factors have been taken into account in the aforementioned weight of scenarios. Due to the inherent uncertainty involved in these assumptions, the Company estimates that any sensitivity analysis that considers changes in any of them considered individually could lead to distorting conclusions.

 

Based on the aforementioned, and considering that no events or circumstances have occurred during the current period that may modify the assessment made on the balances of property, plant and equipment as of December 31, 2014, the Company has determined that the valuation of these assets, taken as a whole, does not exceed their recoverable value as of September 30, 2015.

 

20


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

b.           Going concern

 

These financial statements have been prepared in accordance with the accounting principles applicable to a going concern, assuming that the Company will continue to operate normally during the next twelve months because in the Company’s opinion SE Resolution 32/15 provides greater certainty concerning the financial conditions existing prior to the issuance thereof and constitutes a reasonable basis for the commencement of the RTI.

 

 

7.                   Contingencies and lawsuits

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company in the consolidated financial statements as of December 31, 2014, except for the following:

 

 

a.        Legal action brought by the Company (“EDENOR S.A. VS FEDERAL GOVERNMENT – MINISTRY OF FEDERAL PLANNING / PROCEEDING FOR THE DETERMINATION OF A CLAIM AND MOTION TO LITIGATE IN FORMA PAUPERIS”)

 

On June 28, 2013, the Company instituted these proceedings for the recognizance of a claim and the related leave to proceed in forma pauperis, both pending in the Federal Court of Original Jurisdiction in Contentious and Administrative Federal Matters No. 11 – Clerk’s Office No. 22.

 

Purpose of the main proceedings: To sue for breach of contract due to the Federal Government’s failure to perform in accordance with the terms of the “Memorandum of Understanding concerning the Renegotiation of the Concession Agreement” (“Acta Acuerdo de Renegociación del Contrato de Concesion” – the “Adjustment Agreement”) entered into with the Company in 2006, and for damages caused as a result of such breach.

 

Provisional Remedy:  In the same action, in February 2014, the Company applied for the immediate granting of a provisional remedy in order to maintain an efficient and safe service, requesting that until judgment is passed on the merits of the case, the Federal Government be compelled to provide the Company with economic assistance, whether by means of a temporary rate adjustment or through government grants. After notice was served upon and answered by the Federal Government – Ministry of Federal Planning, on May 27, 2014, the court hearing the case rejected the provisional remedy sought by the Company, decision which was confirmed by Division V of the Appellate Court and notified to the Company on December 19, 2014.

 

Procedural stage of the proceedings: On November 22, 2013, the Company amended the complaint so as to extend it and claim more damages as a consequence of the Federal Government’s omission to perform the obligations under the aforementioned “Adjustment Agreement”. On February 3, 2015, the court hearing the case ordered that notice of the complaint be served to be answered within the time limit prescribed by law, which was answered by the Federal Government in due time on June 2, 2015.  The evidence offered with regard to the motion to “litigate in forma pauperis” is currently being analyzed.

 

 

b.       TERI

 

At the date of issuance of these condensed interim financial statements, the Company has received assessments and demand for payment notices from the Government of the City of Buenos Aires for a total amount of $ 39.9 million for this concept.

 

In the Company’s opinion these fees are not applicable in accordance with federal regulations, the case law and the procedural status of judicial decisions. Therefore, the Management of the Company as well as its external legal advisors believe that there exist good reasons to support the Company’s position and have this tax claim rejected by a court of law. Therefore, the probability of an outflow of resources on account of such contingency has been regarded as low.

 

21


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

8.                  Property, plant and equipment

 

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment and communications

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

162,192

 

1,444,310

 

4,086,201

 

1,953,167

 

632,114

 

1,960,435

 

136,188

 

10,374,607

Accumulated depreciation

 

(44,821)

 

(536,338)

 

(1,962,744)

 

(773,126)

 

(405,096)

 

-

 

-

 

(3,722,125)

Net amount

 

117,371

 

907,972

 

2,123,457

 

1,180,041

 

227,018

 

1,960,435

 

136,188

 

6,652,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

-

 

-

 

9,599

 

-

 

94,204

 

1,231,842

 

6,787

 

1,342,432

Disposals

 

-

 

-

 

(3,113)

 

(75)

 

-

 

-

 

-

 

(3,188)

Transfers

 

28,445

 

187,049

 

600,985

 

208,397

 

73

 

(1,006,782)

 

(18,167)

 

-

Depreciation for the year

 

(8,095)

 

(30,138)

 

(76,457)

 

(49,017)

 

(40,373)

 

-

 

-

 

(204,080)

Net amount 09.30.15

 

137,721

 

1,064,883

 

2,654,471

 

1,339,346

 

280,922

 

2,185,495

 

124,808

 

7,787,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 09.30.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

190,637

 

1,631,359

 

4,679,144

 

2,161,432

 

726,392

 

2,185,495

 

124,808

 

11,699,267

Accumulated depreciation

 

(52,916)

 

(566,476)

 

(2,024,673)

 

(822,086)

 

(445,470)

 

-

 

-

 

(3,911,621)

Net amount

 

137,721

 

1,064,883

 

2,654,471

 

1,339,346

 

280,922

 

2,185,495

 

124,808

 

7,787,646

 

·            During the period ended September 30, 2015, direct costs capitalized amounted to $ 199.7 million.

 

·            Financial costs capitalized for the period ended September 30, 2015 amounted to $ 192.2 million.

 

22


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment and communications

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

133,155

 

1,367,062

 

3,778,595

 

1,769,798

 

538,668

 

1,042,590

 

50,577

 

8,680,445

Accumulated depreciation

 

(37,052)

 

(501,649)

 

(1,872,408)

 

(713,878)

 

(366,151)

 

-

 

-

 

(3,491,138)

Net amount

 

96,103

 

865,413

 

1,906,187

 

1,055,920

 

172,517

 

1,042,590

 

50,577

 

5,189,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

-

 

-

 

-

 

-

 

7,407

 

1,003,255

 

28,294

 

1,038,956

Disposals

 

-

 

(62)

 

(267)

 

(256)

 

(2)

 

-

 

-

 

(587)

Transfers

 

17,097

 

63,213

 

172,068

 

131,873

 

45,530

 

(429,781)

 

-

 

-

Depreciation for the year

 

(4,893)

 

(27,522)

 

(68,787)

 

(44,134)

 

(28,173)

 

-

 

-

 

(173,509)

Net amount 09.30.14

 

108,307

 

901,042

 

2,009,201

 

1,143,403

 

197,279

 

1,616,064

 

78,871

 

6,054,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 09.30.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

150,252

 

1,425,841

 

3,949,645

 

1,901,177

 

591,513

 

1,616,064

 

78,871

 

9,713,363

Accumulated depreciation

 

(41,945)

 

(524,799)

 

(1,940,444)

 

(757,774)

 

(394,234)

 

-

 

-

 

(3,659,196)

Net amount

 

108,307

 

901,042

 

2,009,201

 

1,143,403

 

197,279

 

1,616,064

 

78,871

 

6,054,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

-

 

-

 

-

 

-

 

5,259

 

600,241

 

57,317

 

662,817

Disposals

 

-

 

-

 

(355)

 

(17)

 

-

 

-

 

-

 

(372)

Transfers

 

11,940

 

18,469

 

138,098

 

52,020

 

35,343

 

(255,870)

 

-

 

-

Depreciation for the period

 

(2,876)

 

(11,539)

 

(23,487)

 

(15,365)

 

(10,863)

 

-

 

-

 

(64,130)

Discontinued operations

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Net amount 12.31.14

 

117,371

 

907,972

 

2,123,457

 

1,180,041

 

227,018

 

1,960,435

 

136,188

 

6,652,482

 

·            During the period ended September 30, 2014, direct costs capitalized amounted to $ 112.8 million.

 

·            Financial costs capitalized for the period ended September 30, 2014 amounted to $ 7.2 million.

 

23


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

9.                  Other receivables

 

 

 

Note

 

09.30.15

 

12.31.14

Non-current:

 

 

 

 

 

 

 

 

-

 

-

Minimum national income tax

 

 

169,680

 

168,588

Tax credits

 

 

9,049

 

2,089

Financial credit

 

 

71,596

 

71,192

Related parties

25.c

 

7,229

 

7,366

Total Non-current

 

 

257,554

 

249,235

 

 

 

 

 

 

Current:

 

 

 

 

 

Prepaid expenses

 

 

4,705

 

3,198

Credit form Income recognition on account of the RTI - SE Resolution 32/15

2

 

842,822

 

-

Value added tax

 

 

146,346

 

167,207

Advances to suppliers

 

 

5,510

 

8,070

Advances to personnel

 

 

635

 

1,782

Security deposits

 

 

5,727

 

2,424

Financial credit

 

 

16,222

 

6,658

Receivable with FOCEDE (1)

 

 

210,860

 

-

Receivables from electric activities

 

 

41,428

 

48,581

Related parties

25.c

 

662

 

753

Guarantee deposits on derivative financial instruments

   

14,987

 

15,322

Allowance for the impairment of other receivables

 

 

(17,552)

 

(16,647)

Judicial deposits

 

 

10,466

 

11,900

Other

 

 

1,039

 

1,059

Total Current

 

 

1,283,857

 

250,307

 

 

(1)                   As of September 30, 2015, the net position held by the Company with the FOCEDE is comprised of the following:

 

 

 

 

 

 

 

 

 

09.30.15

Fixed charge Res. 347/12 collected from customers and not transferred

(6,077)

Funds received in excess of that transferred to FOCEDE from fixed charge Res. 347/12

120,461

Outstanding receivables from extraordinary Investment Plan

234,221

Provision for FOCEDE expenses

 

 

(137,745)

 

 

 

210,860

 

 

The roll forward of the allowance for the impairment of other receivables is as follows:

 

 

 

 

 

09.30.15

 

09.30.14

Balance at beginning of year

 

 

16,647

 

20,412

Increase

 

 

905

 

297

Decrease

 

 

-

 

(4,771)

Recovery

 

 

-

 

(1,839)

Balance at end of period

 

 

17,552

 

14,099

 

 

24

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

10.               Trade receivables

 

 

 

 

09.30.15

 

12.31.14

Current:

 

 

 

 

 

Sales of electricity - Billed (1)

 

 

719,948

 

641,920

Sales of electricity – Unbilled

 

 

218,233

 

207,653

Framework Agreement

 

 

101,021

 

75,815

National Fund of Electricity

 

 

-

 

3,428

Fee payable for the expansion of the transportation and others

20,154

 

16,851

Receivables in litigation

 

 

22,827

 

21,844

Allowance for the impairment of trade receivables

 

(85,022)

 

(84,562)

Total Current

 

 

997,161

 

882,949

 

 

(2)                  Net of stabilization factor.

 

The roll forward of the allowance for the impairment of trade receivables is as follows:

 

 

 

 

09.30.15

 

09.30.14

Balance at beginning of year

 

 

84,562

 

73,185

Increase

 

 

21,938

 

12,853

Decrease

 

 

(21,478)

 

(4,763)

Balance at end of period

 

 

85,022

 

81,275

 

 

11.                Financial assets at fair value through profit or loss

 

 

 

 

09.30.15

 

12.31.14

Current

 

 

 

 

 

Government bonds

 

 

-

 

21,150

Money market funds

 

 

1,138,156

 

233,297

Total current

 

 

1,138,156

 

254,447

 

 

12.               Cash and cash equivalents

 

 

 

 

09.30.15

 

12.31.14

 

09.30.14

Cash and banks

 

49,635

 

38,691

 

35,904

Time deposits

 

28,645

 

4,852

 

4,777

Money market funds

 

99,903

 

135,537

 

63,814

Total cash and cash equivalents

 

178,183

 

179,080

 

104,495

 

 

25

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

13.               Share capital and additional paid-in capital

 

As of September 30, 2015, the Company’s share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.

 

Section 206 – Argentine Business Organizations Law

 

At the Ordinary and Extraordinary Shareholders’ Meeting held on April 28, 2015, the Company shareholders, based on the Company’s current financial position and the development thereof since the beginning of fiscal year 2015 as a consequence of the impact caused by the application of SE Resolution 32/15, which would prompt the Company, in the short term, to improve its financial position and thereby rectify the situation of mandatory share capital reduction to which it was exposed as of December 31, 2014, resolved not to reduce the Company’s share capital and instructed the Board of Directors to call an Extraordinary Shareholders’ Meeting if, due to the results of operations for the next three-month periods, the Company would once again become subject to compliance with the mandatory reduction of share capital set forth in section 206 of the Argentine Business Organizations Law. Therefore, it was also decided not to introduce the amendment to the By-Laws arising from the described situation. Due to the financial situation disclosed as of September 30, 2015, the Company is no longer subject to the mandatory share capital reduction set forth in the aforementioned section of the Argentine Business Organizations Law.

 

 

14.               Trade payables

 

 

 

 

09.30.15

 

12.31.14

Non-current

 

 

 

 

Suppliers

 

-

 

364

Customer guarantees

 

65,574

 

60,743

Customer contributions

 

97,415

 

118,298

Funding contributions - substations

 

51,700

 

51,700

Total Non-current

 

214,689

 

231,105

 

 

 

 

 

Current

 

 

 

 

Payables for purchase of electricity - CAMMESA (1)

 

2,257,059

Provision for unbilled electricity purchases - CAMMESA

 

305,890

Suppliers

 

552,508

 

570,434

Customer contributions

 

135,191

 

148,076

Funding contributions - substations

 

22,780

 

18,432

Related parties (Note 25.c)

 

1,586

 

-

Total Current

 

4,012,074

 

3,299,891

 

(1)   As of September 30, 2015 and December 31, 2014 net of $ 3.2 billion and $ 3.4 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and SE Resolution 32/15. The respective LVFVD were issued on July 22, 2015.

 

26

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

15.                Other payables

 

 

 

09.30.15

 

12.31.14

Non-current

 

 

 

 

Loans (mutuum) with CAMMESA

 

956,816

 

506,753

ENRE penalties and discounts

 

1,209,133

 

1,032,193

Liability with FOTAE

 

151,419

 

105,641

Total Non-current

 

2,317,368

 

1,644,587

 

 

 

 

 

Current

 

 

 

 

Program for the rational use of electric power (1)

 

17,522

ENRE penalties and discounts

 

60,266

 

70,589

Liability with FOCEDE (2)

 

-

 

85,386

Related parties (Note 25.c)

 

2,425

 

2,706

Advances for works to be performed

 

38,082

 

10,650

Other

 

124

 

243

Total Current

 

100,897

 

187,096

 

 

(1)    As of September 30, 2015 and December 31, 2014, net of $ 2.2 billion and $ 2.2 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and SE Resolution 32/15. The respective LVFVD were issued on July 22, 2015.

 

(2)    As of December 31, 2014, the net position held by the Company with the FOCEDE is comprised of the following:

 

 

 

 

 

 

12.31.14

Fixed charge Resolution 347/12 charged to customers and not transferred

Funds received in excess of the amount transferred to the FOCEDE for fixed charge Resolution 347/12

Receivable from funds pending collection for Extraordinary Investment Plan

Provision for FOCEDE expenses

 

 

 

97,701

 

 

 

 

85,386

 

16.               Borrowings

 

 

 

09.30.15

 

12.31.14

Non-current

 

 

 

 

Corporate notes (1)

 

1,710,598

 

1,598,442

Related parties (Note 25.c)

 

57,184

 

-

Total non-current

 

1,767,782

 

1,598,442

 

 

 

 

 

Current

 

 

 

 

Interest

 

78,524

 

33,961

Related parties (Note 25.c)

 

2,605

 

-

Total current

 

81,129

 

33,961

 

(1)    Net of debt repurchase and issuance expenses.

 

27

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

 

 

17.                Salaries and social security taxes

 

 

 

 

09.30.15

 

12.31.14

Non-current

 

 

 

 

Early retirements payable

 

4,437

 

3,116

Seniority-based bonus

 

77,000

 

59,742

Total non-current

 

81,437

 

62,858

 

 

 

 

 

Current

 

 

 

 

Salaries payable and provisions

 

593,601

 

543,564

Social security payable

 

65,313

 

64,899

Early retirements payable

 

4,162

 

2,186

Total current

 

663,076

 

610,649

 

 

 

18.               Income tax and tax on minimum presumed income / Deferred tax

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2014, except for the following:

 

 

09.30.15

 

12.31.14

Deferred tax assets

 

 

 

Inventories

199

 

197

Derivative financial instruments

-

 

2,063

Trade receivables and other receivables

34,705

 

26,851

Trade payables and other payables

358,412

 

347,324

Salaries and social security payable

20,346

 

20,935

Benefit plans

70,560

 

56,323

Tax liabilities

14,082

 

13,893

Provisions

80,207

 

47,657

Deferred tax asset

578,511

 

515,243

 

 

 

 

Deferred tax liabilities

 

 

 

Property, plants and equipments

(469,286)

 

(417,006)

Financial assets at fair value through profit or loss

(4,959)

 

-

Borrowings

(10,073)

 

(11,070)

Deferred tax liability

(484,318)

 

(428,076)

 

 

 

 

Net deferred tax assets

94,193

 

87,167

 

Taking into account prior year tax losses and the sensitivity of the variables used in the projection of the tax result for 2015, such as the devaluation of the peso and the salary hikes, at the date of these financial statements the Company Management has concluded that there is still no solid and conclusive evidence to recognize prior year tax losses. As of September 30, 2015, the aforementioned tax losses amount to $ 278.2 million.

 

 

28

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

The detail of the income tax charge is as follows:

 

 

 

09.30.15

 

09.30.14

Deferred tax

 

7,026

 

69,342

Current tax

 

(583,053)

 

-

Income tax expense

 

(576,027)

 

69,342

 

 

 

 

 

 

 

 

 

 

 

 

09.30.15

 

09.30.14

Profit (Loss) before taxes

 

1,514,900

 

(1,513,043)

Applicable tax rate

 

35%

 

35%

(Loss) Gain Profit at the tax rate

 

(530,215)

 

529,565

 

 

 

 

 

Gain from interest in joint ventures

 

1

 

2

Other

 

(1)

 

-

Subtotal

 

(530,215)

 

529,567

 

 

 

 

 

Unrecognized net deferred tax assets/liabilities

(3,479)

 

(495,010)

Difference between provision and tax return

 

(42,333)

 

34,785

Income tax expense

 

(576,027)

 

69,342

 

 

19.               Tax liabilities

 

 

 

09.30.15

 

12.31.14

Non-current

 

 

 

 

Tax regularization plan

 

2,232

 

3,164

Total Non-current

 

2,232

 

3,164

 

 

 

 

 

Current

 

 

 

 

Income tax provision net of the minimum presumed income tax credit

   

 

-

Tax on minimum national income tax payable, net

 

-

 

14,730

Provincial, municipal and federal contributions and taxes

   

 

67,999

Tax withholdings

 

48,066

 

34,625

SUSS (Social Security System) withholdings

 

1,689

 

1,485

Municipal taxes

 

42,355

 

39,870

Tax regularization plan

 

1,851

 

1,774

Total Current

 

747,969

 

160,483

 

 

 

 

 

 

 

29

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

20.              Provisions

 

 

 

Non-current liabilities

 

Current liabilities

 

 

Contingencies

 

Contingencies

At 12.31.14

 

112,095

 

24,068

 

 

 

 

 

Increases

 

57,605

 

58,075

Decreases

 

-

 

(22,680)

At 09.30.15

 

169,700

 

59,463

 

 

 

 

Non-current liabilities

 

Current liabilities

 

 

Contingencies

 

Contingencies

At 12.31.13

 

83,121

 

10,667

 

 

 

 

 

Increases

 

33,228

 

26,067

Decreases

 

(4)

 

(27,366)

At 09.30.14

 

116,345

 

9,368

 

 

 

 

 

 

 

 

21.               Revenue from sales

 

 

 

 

09.30.15

 

09.30.14

Sales of electricity (1)

 

2,851,379

 

2,703,446

Right of use on poles

 

55,933

 

41,328

Connection charges

 

3,006

 

2,884

Reconnection charges

 

872

 

545

Total Revenue from sales

 

2,911,190

 

2,748,203

 

 

(1)   Includes revenue from the application of Resolution 347/12 for $ 417.1 million and $ 397.7 million for the nine-month periods ended September 30, 2015 and 2014, respectively.

 

30

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

22.              Expenses by nature

 

The detail of the expenses by nature is as follows:

 

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

1,353,039

 

220,664

 

239,485

 

1,813,188

Pension plans

 

47,570

 

7,758

 

8,420

 

63,748

Communications expenses

 

9,312

 

44,136

 

2,293

 

55,741

Allowance for the impairment of trade and other receivables

-

 

22,843

 

-

 

22,843

Supplies consumption

 

160,721

 

-

 

13,280

 

174,001

Leases and insurance

 

375

 

-

 

43,908

 

44,283

Security service

 

31,341

 

644

 

16,206

 

48,191

Fees and remuneration for services

 

366,952

 

237,652

 

123,349

 

727,953

Public relations and marketing

 

-

 

-

 

6,677

 

6,677

Advertising and sponsorship

 

-

 

-

 

3,439

 

3,439

Reimbursements to personnel

 

930

 

160

 

653

 

1,743

Depreciation of property, plants and equipments

172,544

 

23,248

 

8,288

 

204,080

Directors and Supervisory Committee members’ fees

-

 

-

 

2,692

 

2,692

ENRE penalties

 

188,145

 

9,090

 

-

 

197,235

Taxes and charges

 

-

 

34,712

 

7,803

 

42,515

Other

 

207

 

54

 

2,633

 

2,894

At 09.30.15

 

2,331,136

 

600,961

 

479,126

 

3,411,223

 

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2015 for $ 199.7 million.

 

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

955,598

 

173,510

 

162,426

 

1,291,534

Pension plans

 

20,016

 

3,634

 

3,402

 

27,052

Communications expenses

 

8,590

 

29,648

 

2,102

 

40,340

Allowance for the impairment of trade and other receivables

 

-

 

13,150

 

-

 

13,150

Supplies consumption

 

159,062

 

-

 

8,120

 

167,182

Leases and insurance

 

6,769

 

-

 

24,878

 

31,647

Security service

 

19,812

 

192

 

10,516

 

30,520

Fees and remuneration for services

 

539,010

 

187,849

 

92,476

 

819,335

Public relations and marketing

 

-

 

-

 

4,124

 

4,124

Advertising and sponsorship

 

-

 

-

 

2,124

 

2,124

Reimbursements to personnel

 

828

 

250

 

1,169

 

2,247

Depreciation of property, plants and equipments

 

153,744

 

12,198

 

7,567

 

173,509

Directors and Supervisory Committee members’ fees

 

-

 

-

 

2,182

 

2,182

ENRE penalties

 

179,100

 

11,330

 

-

 

190,430

Taxes and charges

 

-

 

29,150

 

5,648

 

34,798

Other

 

182

 

49

 

1,142

 

1,373

At 09.30.14

 

2,042,711

 

460,960

 

327,876

 

2,831,547

                 

 

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2014 for $ 112.8 million.

 

31

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

23.              Net financial expense

 

 

 

 

09.30.15

 

09.30.14

Financial income

 

 

 

 

Commercial interest

 

34,606

 

32,477

Financial interest

 

23,590

 

131,985

Total financial income

 

58,196

 

164,462

 

 

 

 

 

Financial expenses

 

 

 

 

Interest and other (1)

 

(93,811)

 

(134,244)

Fiscal interest

 

(2,576)

 

(4,999)

Commercial interest (3)

 

(38,532)

 

(337,702)

Bank fees and expenses

 

(15,624)

 

(7,759)

Total financial expenses

 

(150,543)

 

(484,704)

 

 

 

 

 

Other financial results

 

 

 

 

Exchange differences

 

(170,130)

 

(404,319)

Adjustment to present value of receivables

 

3,201

 

4,462

Changes in fair value of financial assets (2)

 

107,039

 

69,317

Net gain from the repurchase of Corporate Notes

 

44,388

Other financial expense

 

(16,041)

 

(14,890)

Total other financial expense

 

(75,931)

 

(301,042)

Total net financial expense

 

(168,278)

 

(621,284)

 

 

(1)      Net of interest capitalized as of September 30, 2015 and 2014 for $ 192.2 million and $ 7.2 million, respectively.

 

(2)      Includes changes in the fair value of financial assets on cash equivalents as of September 30, 2015 and 2014 for $ 13.9 million and $ 17.6 million, respectively.

 

(3)      Net of the profit recorded due to the agreement with CAMMESA described in Note 2.a).

 

 

24.              Basic and diluted earnings (loss) per share

 

Basic

 

The basic earnings (loss) per share are calculated by dividing the result attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding as of September 30, 2015 and 2014, excluding common shares purchased by the Company and held as treasury shares.

 

The basic earnings (loss) per share coincide with the diluted earnings (loss) per share, inasmuch as the Company has issued neither preferred shares nor corporate notes convertible into common shares.

 

 

 

09.30.15

 

09.30.14

Profit (Loss) for the period attributable to the owners of the Company

938,873

 

(1,443,701)

Weighted average number of common shares outstanding

897,043

 

897,043

Basic and diluted earnings (loss) per share – in pesos

1.05

 

(1.61)

 

 

32

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

25.               Related-party transactions

 

·       The following transactions were carried out with related parties:

 

a.     Income

 

 

Company

 

Concept

 

09.30.15

 

09.30.14

 

 

 

 

 

 

 

CYCSA

 

Other income

 

-

 

4,956

PYSSA

 

Advertising on EDENOR bill

 

-

 

2

 

 

 

 

-

 

4,958

 

 

 

b.    Expense

 

 

Company

 

Concept

 

09.30.15

 

09.30.14

 

 

 

 

 

 

 

EASA

 

Technical advisory services on financial matters

(15,979)

 

(14,821)

SACME

 

Operation and oversight of the electric power transmission system

(19,201)

 

(13,901)

Salaverri, Dellatorre, Burgio y Wetzler Malbran

Legal fees

 

(110)

 

(205)

PYSSA

 

Financial and granting of loan services to customers

(62)

 

(69)

 

 

 

 

(35,352)

 

(28,996)

 

 

·       The balances with related parties are as follow:

 

c.     Receivables and payables

 

 

 

09.30.15

 

12.31.14

Other receivables - Non current

 

 

 

 

SACME

 

7,229

 

7,366

 

 

7,229

 

7,366

 

 

 

 

 

Other receivables - Current

 

 

 

 

SACME

 

662

 

667

CYCSA

 

-

 

86

 

 

662

 

753

 

 

 

 

 

 

 

09.30.15

 

12.31.14

Trade and Other payables

 

 

 

 

SACME

 

(2,425)

 

(2,706)

EASA

 

(1,586)

 

-

 

 

(4,011)

 

(2,706)

 

 

33

 


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of September 30, 2015 presented in comparative form  (continued)

 

 

 

 

 

09.30.15

 

12.31.14

Borrowings - Non current

 

 

 

 

PEPASA

 

(57,184)

 

 

 

 

(57,184)

 

-

 

 

 

 

 

Borrowings - Current

 

 

 

 

PEPASA

 

(2,605)

 

-

 

 

(2,605)

 

-

 

 

d.    Key management personnel’s remuneration

 

 

 

 

09.30.15

 

09.30.14

Salaries

 

52,545

 

42,249

 

 

52,545

 

42,249

 

 

26.              Events after the reporting period

 

Acquisition of real property:

 

On October 7, 2015, the Company Board of Directors approved the making of an offer, for a total amount of $ 439.2 million, for the acquisition of a real property, in order to concentrate centralized funtions and reduce rental costs and the risk of future increases.

 

At the date of these financial statements, the Company, which has paid $13.2 million as a deposit, is negotiating with the seller the final terms and conditions in order to proceed to the definitive signing of the contract for the sale of property.

 

 

RICARDO TORRES

Chairman

 

34

 


 

 

Free translation from the original in Spanish for publication in Argentina

 

REPORT OF CONDENSED INTERIM FINANCIAL STATEMENTS´REVIEW

To the Shareholders, President and Directors

Empresa Distribuidora y Comercializadora Norte

Sociedad Anónima (Edenor S.A.)

Legal address: Avenida del Libertador 6363

Autonomous City of Buenos Aires

Tax Code No. 30-65511620-2

 

 

Introduction

 

We have reviewed the condensed interim financial statements of Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (Edenor S.A.) (hereinafter “Edenor S.A.” or “the Company”) which includes the condensed interim statement of financial position as of September 30, 2015, the related condensed interim statement of comprehensive income for the nine and three months periods ended September 30, 2015, the related condensed interim statements of changes in equity and cash flows for the nine-month period then ended with the complementary selected notes.

 

The amounts and other information related to fiscal year 2014 and its interim periods, are part of the financial statements mention above and therefore should be considered in relation to those financial statements.

 

Directors´ responsibility

Company´s Board of Directors is responsible of preparation and presentation of the financial statements, in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) ,as the applicable accounting framework and incorporated by the National Securities Commission (CNV), as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and issuance of the condensed interim financial statements mentioned in first paragraph in accordance with IAS 34 “Interim financial information”.

 

 


 

 

Scope of our review

 

Our review was limited to the application of the procedures established in International Standard on Review Engagements 2410 “Review of interim financial information performed by the independent auditor of the entity”, which was adopted as standard review in Argentina through Technical Pronouncement No. 33 of the Argentine Federation of Professional Councils in Economic Sciences as was approved by International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists in making inquiries of Company staff responsible for the preparation of the information included in the financial statements and the application of analytical procedures and other review procedures. This review is substantially less in scope than an audit in accordance of International Auditing Standards, consequently, this review does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express any opinion on the financial position, comprehensive income and cash flows of the Company.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements mentioned in the first paragraph of this report, are not prepared in all material respects, in accordance with IAS 34.

 

Emphasis of matter paragraph

 

We draw the attention to the situation explained in Note 1 to the financial statements in relation to the economic and financial situation of the Company.

 

Report of compliance with regulations in force

 

In compliance with regulations in force, we report that:

 

a)      the condensed interim financial statements of the Company, are transcribed into the “Inventory and Balance Sheet” book and, insofar as concerns our field of competence, are in compliance with the provisions of the Commercial Companies Law and pertinent resolutions of the National Securities Commission;

 

b)      the condensed interim financial statements of the company arise from accounting records kept in all formal respects in conformity with legal regulations;

 

c)       we have read the summary of activity, and additional information to the notes of condensed interim financial statements required by section 68 of the Rules of the Stock Exchange of Buenos Aires and article 12 °, Chapter III, Title IV of the regulations of the National Securities Commission on which, as regards those matters that are within our competence, we have no observations to make;

 


 

 

d)      at September 30, 2015 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $ 53,395,527, which were not yet due at that date.

 

Autonomous City of Buenos Aires, November 9, 2015

 

PRICE WATERHOUSE & CO. S.R.L.

 

(Socio)

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Dr. Andrés Suarez

Public Accountant (UBA)

C.P.C.E. City of Buenos Aires

T° 245 F° 61

 

 

 
 
SIGNATURES
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
 
Empresa Distribuidora y Comercializadora Norte S.A.
     
     
  By:  /s/ Leandro Montero
  Leandro Montero
  Chief Financial Officer
 
 
 
 
Date: November 16, 2015

Empresa Distribuidora Y ... (NYSE:EDN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Empresa Distribuidora Y ... Charts.
Empresa Distribuidora Y ... (NYSE:EDN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Empresa Distribuidora Y ... Charts.