PITTSFIELD, Mass., Oct. 26, 2015 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported $0.54 in core earnings per share in the third quarter of 2015, which was a 17% increase year over year and a 6% increase over the prior quarter.  GAAP EPS totaled $0.49 in the most recent quarter including net non-core acquisition related charges.  For the year-to-date, core EPS increased by 17% to $1.55 and GAAP EPS increased by 33% to $1.20.   Berkshire completed the acquisition of Firestone Financial, a commercial equipment finance company, on August 7, 2015.

LOGO.

THIRD QUARTER FINANCIAL HIGHLIGHTS (comparisons are to prior quarter unless otherwise stated):

  • 6% increase in core earnings per share compared to prior quarter
  • 14% annualized organic increase in loans
  • 9% annualized organic increase in commercial loans
  • 3% increase in deposits
  • 3.37% net interest margin
  • 60.4% efficiency ratio
  • 0.86% core ROA (0.78% GAAP ROA)
  • 0.31% non-performing assets/assets
  • 0.26% net loan charge-offs/average loans

CEO Michael Daly stated, "We are producing strong quarterly core EPS growth, including margin expansion and core profitability improvement.   We continue to post solid organic loan growth while maintaining our financial and risk management disciplines.  Our team is delivering on the promise of our franchise, and this was reflected in our recent leadership promotions as we empower our leaders to further expand our market presence and bottom line results."

Mr. Daly continued, "Berkshire completed its acquisition and integration of Firestone Financial in the most recent quarter.  I am very pleased at the prospects for increased scale and cross sales in Firestone's lending markets.  The third quarter was also our first complete quarter with the integrated operations of our Springfield area team from Hampden Bancorp and we are seeing financial and market benefits there.  Our growing SBA lending volume has positioned us as a leading regional originator of SBA 7(a) loans to small businesses.   In the third quarter, we recruited a team leader for our auto lending operation which is expanding across our region.  I'm proud of the growth in banking solutions that we are providing to our markets."

Mr. Daly concluded, "Our shareholder base has grown as a result of recent acquisitions and we are advancing our per share core earnings and book value metrics this year even as we absorb the costs of business expansion.  Our business momentum is continuing into the fourth quarter, including recent hires in wealth management and private banking.  We have enhanced our America's Most Exciting Bank® branding throughout our offices in support of our growing recognition as a preferred financial partner in our region."

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.19 per share to shareholders of record at the close of business on November 12, 2015, payable on November 25, 2015.  This dividend equates to a 2.7% annualized yield based on the $28.28 average closing price of Berkshire's common stock during the third quarter. 

FINANCIAL CONDITION

Total assets increased in the most recent quarter by $286 million, or 4%, to $7.8 billion based on strong loan growth including the Firestone acquisition.  This growth was funded primarily by a $185 million increase in deposits, together with the utilization of excess cash and a $42 million benefit from the issuance of common stock for Firestone merger consideration. 

Total loans increased by $380 million, including $192 million in commercial loans acquired with Firestone.  Annualized organic loan growth was 14% based on contributions from commercial loans and residential mortgages.  Loan growth was supported by strong originations, including the benefit of higher mortgage applications in the prior quarter.  Quarterly results benefited from targeted reductions in lower margin balances.  The loans acquired with Firestone consist primarily of variable rate equipment term loans to a diversified portfolio of national commercial borrowers.  Firestone continues to operate as a subsidiary of Berkshire Bank.  As of period-end, commercial loans increased to 54% of total loans, reflecting Berkshire's focus on building profitable commercial relationships.

Asset quality metrics remained favorable during the quarter.  Annualized net loan charge-offs measured 0.26% of average loans and quarter-end non-performing assets measured 0.31% of total assets.  The loan loss allowance has increased by 7% in 2015 as a result of organic loan growth.  Pursuant to accounting principles, no loan loss allowance was recorded for the acquired Firestone loans. 

Total deposits increased by 3% in the most recent quarter.  Growth was concentrated in time deposits as the Company utilized promotions and brokered deposits to raise funds to replace more costly borrowed funds previously used by Firestone.  The ratio of loans/deposits stood at 103% at the end of the quarter.

Shareholders' equity increased by $54 million including the Firestone stock consideration consisting of 1.442 million shares issued for the acquisition and recorded at $29.20 per share based on the closing price of Berkshire's stock on August 6.  Goodwill and intangible assets increased by $16 million during the quarter due to the Firestone acquisition, and the ratio of tangible equity to assets increased to 7.3% from 7.0%.   Total equity similarly increased to 11.3% of assets from 11.0%.   Tangible book value per share increased to $17.61 from $17.16 during the quarter and total book value per share improved to $28.48 from $28.02

RESULTS OF OPERATIONS

Many categories of revenue and expense increased in the most recent quarter due to the added Firestone operations as of August 7.   The third quarter also was the first full quarter to benefit from the integrated operations of Hampden Bank.  The third quarter efficiency ratio improved to 60.4% as a result of revenue driven positive operating leverage.  Berkshire's core ROA and core ROE increased compared to the prior quarter and to the third quarter of 2014.  Third quarter core return on tangible equity measured 12.8%, while GAAP ROE measured 6.9%. 

Third quarter net interest income increased by $4.3 million, or 8%, compared to the prior quarter due to higher loan interest income including the benefit of organic growth.  Before accretion, the net interest margin increased to 3.22% from 3.16% in the prior quarter and the yield on commercial loans increased to 4.21% from 3.93%.  Purchased loan accretion increased to $2.7 million from $2.2 million, including unanticipated recoveries from impaired loans collected at quarter-end.  With accretion, the net interest margin improved to 3.37% from 3.30%. 

Fee income decreased quarter over quarter due to a decline from high second quarter volumes of mortgage banking and commercial loan swap activity spurred by a dip in long term interest rates in the first half of the year.  Total fee income related to deposits, insurance, and wealth management was up slightly from the prior quarter. 

The $4.2 million loan loss provision was unchanged in the third quarter compared to the prior quarter, and contributed to growth in the allowance after absorbing net charge-offs.  Core non-interest expense increased by $0.7 million due to the Firestone acquisition, and was down before these costs.  Total annualized core expense decreased to 2.44% of average assets from 2.52% in the prior quarter.  GAAP non-interest expense totaled $49.4 million in the third quarter compared to $54.0 million in the prior quarter due to the Hampden merger costs recorded in the prior quarter.  Full time equivalent staff totaled 1,169 positions at quarter-end including 51 positions added with Firestone. 

Berkshire's income tax rate on core income was 17% in the most recent quarter, which was unchanged from the prior quarter.  Berkshire income tax benefited by $4.0 million from tax-advantaged commercial development projects including both tax credits and tax deductions on the $2.9 million investment amortization included as a charge against non-interest income.   Berkshire's tax rate on GAAP income was 8% in the most recent quarter and reflected the tax benefit related to non-core Hampden merger related charges recorded earlier in the year.

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Tuesday, October 27, 2015 to discuss the results for the quarter and provide guidance about expected future results.

We encourage participants to pre-register for the conference call using the following link: http://dpregister.com/10073969.

Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the call. Participants may pre-register at any time prior to the call, and will immediately receive simple instructions via email. The BHLB earnings call will also be automatically scheduled as an event in your Outlook calendar.

Additionally, you may reach the registration link and access the webcast by logging in through the investor section of our website at http://ir.berkshirebank.com.

For those parties who do not have internet access or are otherwise unable to pre-register for this event, you may still participate at the above time by dialing 1-888-317-6016. Please ask the Operator to join you to the Berkshire Hills Bancorp (BHLB) earnings call.  A telephone replay of the call will be available through Friday, November 27, 2015 by dialing 877-344-7529 and entering access number 10073969. The webcast will be available on Berkshire's website for an extended period of time.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®. Berkshire has $7.8 billion in assets and 93 full-service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services.

FORWARD LOOKING STATEMENTS

This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov. Berkshire does not undertake any obligation to update forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, losses recorded for hedge terminations, merger costs, restructuring costs, systems conversion costs, and out-of-period adjustments.  Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment is determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also calculates measures related to tangible equity, which adjust equity (and assets where applicable) to exclude intangible assets due to the importance of these measures to the investment community.  Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  Systems conversion costs relate primarily to the Company's core systems conversion and related systems conversions costs.   Restructuring costs primarily consist of costs and losses associated with the disposition of assets.   In 2015, the Company's disclosures of organic growth of loans and deposits exclude balances acquired through the business combinations with Hampden Bancorp and Firestone Financial. 

CONTACTS

Investor Relations Contact
Allison O'Rourke; Executive Vice President, Investor Relations Officer; 413-236-3149

Media Contact
Elizabeth Mach; Vice President, Marketing Officer; 413-445-8390

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)


September 30,


June 30,



December 31,


(In thousands)

2015


2015



2014


Assets








Cash and due from banks

$              50,716


$         177,858



$              54,179


Short-term investments

42,855


27,660



17,575


Total cash and short-term investments

93,571


205,518



71,754










Trading security

14,587


14,378



14,909


Securities available for sale, at fair value

1,176,609


1,204,756



1,091,818


Securities held to maturity, at amortized cost

132,186


86,994



43,347


Federal Home Loan Bank stock and other restricted securities

73,069


73,212



55,720


Total securities

1,396,451


1,379,340



1,205,794










Loans held for sale, at fair value

25,472


48,514



19,493










Residential mortgages

1,769,271


1,637,356



1,496,204


Commercial real estate

2,021,300


1,907,237



1,611,567


Commercial and industrial loans

1,065,325


921,190



804,366


Consumer loans

809,034


818,831



768,463


Total loans

5,664,930


5,284,614



4,680,600


Less: Allowance for loan losses

(38,180)


(37,197)



(35,662)


Net loans

5,626,750


5,247,417



4,644,938










Premises and equipment, net

86,809


87,519



87,279


Other real estate owned

2,487


674



2,049


Goodwill

324,958


308,043



264,742


Other intangible assets

11,586


12,473



11,528


Cash surrender value of bank-owned life insurance

124,278


123,536



104,588


Deferred tax asset, net

42,198


39,565



28,776


Other assets

69,928


66,148



61,090


Total assets (1)

$         7,804,488


$      7,518,747



$         6,502,031










Liabilities and stockholders' equity








Demand deposits

$         1,001,777


$      1,012,003



$            869,302


NOW deposits

476,351


458,570



426,108


Money market deposits

1,485,392


1,477,770



1,407,179


Savings deposits

603,596


621,909



496,344


Time deposits

1,940,213


1,751,924



1,455,746


Total deposits

5,507,329


5,322,176



4,654,679










Senior borrowings

1,211,813


1,176,484



962,576


Subordinated borrowings

89,798


89,782



89,747


Total borrowings

1,301,611


1,266,266



1,052,323










Other liabilities

113,980


103,154



85,742


Total liabilities

6,922,920


6,691,596



5,792,744










Total common stockholders' equity

881,568


827,151



709,287


Total liabilities and stockholders' equity

$         7,804,488


$      7,518,747



$         6,502,031










Net shares outstanding

30,949


29,521



25,183


(1) The Company acquired Firestone Financial ("Firestone") on August 7, 2015 with total assets of $201 million.











 

 

BERKSHIRE HILLS BANCORP, INC.


CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


LOAN ANALYSIS


























Organic Annualized Growth %

(in millions)


Sept. 30,
2015
Balance


June,
2015
Balance


Acquired
Hampden
Balance (2)


Dec. 31,
2014
Balance


Quarter ended
Sept. 30, 2015

Year to date

Total residential mortgages

$         1,769


$         1,638


$            130


$         1,496


32

%

13

%















Total commercial loans (1)

3,087


2,828


281


2,416


9


11
















Home equity


357


351


35


319


6


1


Auto and other


452


468


47


450


(13)


(13)


Total consumer loans

809


819


82


769


(5)


(7)


Total loans


$         5,665


$         5,285


$            493


$         4,681


14

%

9

%

(1) Total commercial loans include $192 million in loans acquired from Firestone Financial in the third quarter; however, the organic 


      annualized growth excludes these acquired loans.









(2) Acquired Hampden loan balances are as of 6/30/2015.
























DEPOSIT ANALYSIS

























Organic Annualized Growth %

(in millions)


Sept. 30,
2015
Balance


June 30,
2015
Balance


Acquired
Hampden
Balance (2)


Dec. 31,
2014
Balance


Quarter ended
Sept. 30, 2015

Year to date

Demand


$         1,002


$         1,012


$              97


$            869


(4)

%

6

%

NOW


476


458


51


426


16


(0)


Money market


1,485


1,478


62


1,407


2


2


Savings


604


622


120


497


(12)


(3)


Total non-maturity deposits

3,567


3,570


330


3,199


(0)


2
















Total time deposits

1,940


1,752


154


1,456


43


30


Total deposits


$         5,507


$         5,322


$            484


$         4,655


14

%

11

%















 

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)


Three Months Ended


Nine Months Ended


Sept. 30,


Sept. 30,

(In thousands, except per share data)

2015


2014


2015


2014

Interest and dividend income   








Loans

$           56,343


$           43,958


$           152,292


$            128,761

Securities and other   

9,109


8,098


26,314


24,265

Total interest and dividend income   

65,452


52,056


178,606


153,026

Interest expense








Deposits

6,046


4,877


16,287


14,076

Borrowings

2,435


2,230


7,218


6,906

Total interest expense   

8,481


7,107


23,505


20,982

Net interest income

56,971


44,949


155,101


132,044

Non-interest income








Loan related income

1,537


1,471


5,603


4,565

Mortgage banking income

693


994


3,492


2,057

Deposit related fees

6,549


6,449


18,668


18,498

Insurance commissions and fees   

2,544


2,632


7,997


8,141

Wealth management fees   

2,376


2,330


7,376


7,173

Total fee income   

13,699


13,876


43,136


40,434

Other

(1,050)


520


(3,563)


1,446

Securities gains, net    

49


245


2,467


482

Non-recurring gain

-


-


-


(8,792)

Total non-interest income     

12,698


14,641


42,040


33,570

Total net revenue

69,669


59,590


197,141


165,614

Provision for loan losses  

4,240


3,685


12,295


11,070

Non-interest expense








Compensation and benefits

25,237


20,665


71,551


60,803

Occupancy and equipment    

6,827


6,780


21,178


20,250

Technology and communications

4,645


3,484


12,328


11,062

Marketing and promotion    

781


659


2,294


1,801

Professional services

1,053


830


3,700


3,006

FDIC premiums and assessments

1,157


1,163


3,429


3,201

Other real estate owned and foreclosures

298


13


800


569

Amortization of intangible assets    

887


1,236


2,722


3,816

Merger, restructuring and conversion expense (1)   

3,361


238


16,493


6,729

Other

5,132


4,619


14,056


13,072

Total non-interest expense    

49,378


39,687


148,551


124,309









Income before income taxes      

16,051


16,218


36,295


30,235

Income tax expense

1,350


4,230


2,791


7,888

Net income

$           14,701


$           11,988


$             33,504


$              22,347









Earnings per share:








Basic

$               0.49


$               0.48


$                 1.21


$                  0.90

Diluted

$               0.49


$               0.48


$                 1.20


$                  0.90









Weighted average shares outstanding:     








Basic

29,893


24,747


27,685


24,721

Diluted

30,069


24,861


27,847


24,835









(1) Merger, restructuring and conversion expenses include Firestone acquisition, Hampden acquisition, branch restructuring, and

      Q1 2014 branch acquisition related expenses.















 

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)


BERKSHIRE HILLS BANCORP, INC.


Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,


(In thousands, except per share data)

2015


2015


2015


2014


2014


Interest and dividend income   











Loans

$        56,343


$         51,504


$      44,445


$      45,706


$      43,958


Securities and other   

9,109


8,899


8,306


8,310


8,098


Total interest and dividend income   

65,452


60,403


52,751


54,016


52,056


Interest expense











Deposits

6,046


5,292


4,949


5,109


4,877


Borrowings

2,435


2,474


2,309


2,260


2,230


Total interest expense   

8,481


7,766


7,258


7,369


7,107


Net interest income

56,971


52,637


45,493


46,647


44,949


Non-interest income











Loan related income

1,537


2,783


1,283


1,763


1,471


Mortgage banking income

693


1,546


1,253


504


994


Deposit related fees

6,549


6,442


5,677


6,137


6,449


Insurance commissions and fees   

2,544


2,486


2,967


2,223


2,632


Wealth management fees   

2,376


2,397


2,603


2,373


2,330


Total fee income   

13,699


15,654


13,783


13,000


13,876


Other

(1,050)


(1,258)


(1,255)


1,200


520


Securities gains, net    

49


2,384


34


-


245


Loss on termination of hedges

-


-


-


-


-


Total non-interest income     

12,698


16,780


12,562


14,200


14,641


Total net revenue

69,669


69,417


58,055


60,847


59,590


Provision for loan losses  

4,240


4,204


3,851


3,898


3,685


Non-interest expense











Compensation and benefits

25,237


24,503


21,811


20,965


20,665


Occupancy and equipment    

6,827


7,243


7,108


6,655


6,780


Technology and communications

4,645


4,090


3,593


3,702


3,484


Marketing and promotion 

781


800


713


771


659


Professional services

1,053


1,375


1,272


1,205


830


FDIC premiums and assessments

1,157


1,143


1,129


1,083


1,163


Other real estate owned and foreclosures

298


251


251


232


13


Amortization of intangible assets    

887


934


901


996


1,236


Merger, restructuring and conversion expense (1)   

3,361


8,711


4,421


1,762


238


Other

5,132


4,975


3,949


4,305


4,619


Total non-interest expense    

49,378


54,025


45,148


41,676


39,687













Income before income taxes

16,051


11,188


9,056


15,273


16,218


Income tax expense

1,350


1,144


297


3,875


4,230


Net income

$        14,701


$         10,044


$        8,759


$      11,398


$      11,988













Earnings per share:











Basic

$            0.49


$             0.35


$          0.35


$          0.46


$          0.48


Diluted

$            0.49


$             0.35


$          0.35


$          0.46


$          0.48













Weighted average shares outstanding:     











Basic

29,893


28,301


24,803


24,758


24,747


Diluted

30,069


28,461


24,955


24,912


24,861
























(1) See note on Page F-3






















 

 

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS - UNAUDITED - (F-5)




At or for the Quarters Ended




Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,



(in thousands)



2015


2015


2015


2014


2014



NON-PERFORMING ASSETS














Non-accruing loans:














Residential mortgages



$                 4,565


$            4,234


$         4,153


$         3,908


$         4,810



Commercial real estate



5,693


9,733


13,516


12,878


12,192



Commercial and industrial loans



8,092


3,031


1,308


1,705


2,225



Consumer loans



3,386


2,991


3,032


3,214


3,660



Total non-accruing loans



21,736


19,989


22,009


21,705


22,887



Other real estate owned



2,487


674


1,444


2,049


4,854



Total non-performing assets



$               24,223


$          20,663


$       23,453


$       23,754


$       27,741

















Total non-accruing loans/total loans



0.38%


0.38%


0.47%


0.46%


0.50%



Total non-performing assets/total assets



0.31%


0.27%


0.36%


0.37%


0.44%

















PROVISION AND ALLOWANCE FOR LOAN LOSSES













Balance at beginning of period



$               37,197


$          36,286


$       35,662


$       34,966


$       34,353



Charged-off loans



(3,542)


(4,176)


(3,432)


(3,660)


(3,360)



Recoveries on charged-off loans



285


883


205


458


288



Net loans charged-off



(3,257)


(3,293)


(3,227)


(3,202)


(3,072)



Provision for loan losses



4,240


4,204


3,851


3,898


3,685



Balance at end of period



$               38,180


$          37,197


$       36,286


$       35,662


$       34,966

















Allowance for loan losses/total loans



0.67%


0.70%


0.77%


0.76%


0.77%



Allowance for loan losses/non-accruing loans

176%


186%


165%


164%


153%

















NET LOAN CHARGE-OFFS














Residential mortgages



$                  (354)


$             (367)


$          (299)


$          (181)


$          (394)



Commercial real estate



(1,343)


(2,461)


(2,007)


(1,810)


(1,470)



Commercial and industrial loans



(1,098)


(124)


(375)


(540)


(687)



Home equity



(135)


(174)


(202)


(240)


(193)



Auto and other consumer



(327)


(167)


(344)


(431)


(328)



Total, net



$               (3,257)


$          (3,293)


$       (3,227)


$       (3,202)


$       (3,072)

















Net charge-offs (QTD annualized)/average loans


0.26%


0.26%


0.28%


0.29%


0.28%



Net charge-offs (YTD annualized)/average loans


0.26%


0.26%


0.28%


0.29%


0.29%

















DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS











30-89 Days delinquent



0.37%


0.29%


0.28%


0.42%


0.32%



90+ Days delinquent and still accruing



0.10%


0.12%


0.15%


0.10%


0.12%



Total accruing delinquent loans



0.47%


0.41%


0.43%


0.52%


0.44%



Non-accruing loans



0.38%


0.38%


0.47%


0.46%


0.50%



Total delinquent and non-accruing loans



0.85%


0.79%


0.90%


0.98%


0.94%

















 

 

BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-6)





At or for the Quarters Ended (1)





Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,






2015


2015


2015


2014


2014



PER SHARE DATA













Core earnings, diluted

$       0.54


$          0.51


$      0.50


$      0.48


$      0.46




Net earnings, diluted

0.49


0.35


0.35


0.46


0.48




Tangible book value

17.61


17.16


17.46


17.19


16.67




Total book value

28.48


28.02


28.36


28.17


27.69




Market price at period end

27.54


28.48


27.70


26.66


23.49




Dividends


0.19


0.19


0.19


0.18


0.18

















PERFORMANCE RATIOS (2)













Core return on assets

0.86

%

0.81

%

0.76

%

0.75

%

0.73

%



Return on assets

0.78


0.56


0.54


0.71


0.77




Core return on equity

7.58


7.32


7.06


6.89


6.59




Core return on tangible equity

12.78


12.30


12.14


11.96


11.76




Return on equity

6.90


5.05


5.00


6.52


6.95




Net interest margin, fully taxable equivalent

3.37


3.30


3.18


3.23


3.20




Fee income/Net interest and fee income

19.38


22.92


23.25


21.79


23.59




Efficiency ratio

60.35


61.51


63.27


62.46


62.89

















GROWTH














Total commercial loans, year-to-date (organic annualized)

11

%

11

%

14

%

15

%

14

%



Total loans, year-to-date (organic annualized)

9


5


4


12


12




Total net revenues, year-to-date, compared to prior year

19


20


23


-


(3)




Core earnings per share, year-to-date

17


17


19


(4)


(10)




Earnings per share, year-to-date (4)

34


69


 N/M


(18)


(27)

















FINANCIAL DATA   (In millions)













Total assets


$     7,804


$        7,519


$    6,571


$    6,502


$    6,352




Total earning assets

7,130


6,740


5,993


5,923


5,765




Total investments

1,396


1,379


1,216


1,206


1,171




Total loans


5,665


5,285


4,729


4,681


4,553




Allowance for loan losses

38


37


36


36


35




Total intangible assets

337


321


275


276


277




Total deposits


5,507


5,322


4,720


4,655


4,563




Total stockholders' equity

882


827


716


709


697




Total core income

16.2


14.6


12.4


12.0


11.4




Total net income

14.7


10.0


8.8


11.4


12.0

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.26

%

0.27

%

0.28

%

0.29

%

0.28

%



Allowance for loan losses/total loans

0.67


0.70


0.77


0.76


0.77































CONDITION RATIOS













Stockholders' equity to total assets

11.30

%

11.00

%

10.90

%

10.91

%

10.97

%



Tangible stockholders' equity to tangible assets (3)

7.30


7.04


7.00


6.95


6.91




Investments to total assets

17.89


18.35


18.51


18.54


18.43




Loans/deposits

103


99


100


101


100































(1)

Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10.


(2)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.






(3)

Tangible assets are total assets less total intangible assets.










(4)

N/M means not meaningful.

























 

 

BERKSHIRE HILLS BANCORP, INC.


AVERAGE BALANCES - UNAUDITED - (F-7)



Quarters Ended



Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,



(In thousands)

2015


2015


2015


2014


2014



Assets












Loans












Residential mortgages

$    1,664,505


$    1,562,503


$    1,469,910


$    1,468,271


$    1,412,720



Commercial real estate

1,948,753


1,889,306


1,646,638


1,611,343


1,579,258



Commercial and industrial loans

998,782


886,297


806,710


733,750


716,787



Consumer loans

813,986


821,933


765,938


782,584


763,296



Total loans (1) (5)

5,426,026


5,160,039


4,689,196


4,595,948


4,472,061



Securities (2)

1,353,818


1,301,918


1,176,559


1,190,182


1,169,765



Short-term investments and loans held for sale

51,832


72,003


55,652


54,843


39,496



Total earning assets

6,831,676


6,533,960


5,921,407


5,840,973


5,681,322



Goodwill and other intangible assets

330,084


303,780


275,732


276,645


277,775



Other assets

379,319


357,026


300,264


304,909


305,698



Total assets

$    7,541,079


$    7,194,766


$    6,497,403


$    6,422,527


$    6,264,795















Liabilities and stockholders' equity












Deposits (4)












NOW

$       475,433


$       460,378


$       423,474


$       415,806


$       417,802



Money market

1,474,389


1,437,428


1,408,777


1,426,722


1,405,454



Savings

615,410


606,231


502,412


479,988


480,036



Time

1,795,156


1,558,350


1,419,706


1,425,865


1,406,914



Total interest-bearing deposits

4,360,388


4,062,387


3,754,369


3,748,381


3,710,206



Borrowings

1,198,455


1,287,319


1,106,541


1,053,884


980,135



Total interest-bearing liabilities

5,558,843


5,349,706


4,860,910


4,802,265


4,690,341



Non-interest-bearing demand deposits

1,010,613


974,160


869,780


863,795


824,489



Other liabilities

119,322


75,487


65,453


56,805


60,088



Total liabilities

6,688,778


6,399,353


5,796,143


5,722,865


5,574,918















Total stockholders' equity

852,301


795,413


701,260


699,662


689,877















Total liabilities and stockholders' equity

$    7,541,079


$    7,194,766


$    6,497,403


$    6,422,527


$    6,264,795



























Supplementary data












Total non-maturity deposits (4)

$    3,575,845


$    3,478,197


$    3,204,443


$    3,186,311


$    3,127,781



Total deposits (4)

5,371,001


5,036,547


4,624,149


4,612,176


4,534,695



Fully taxable equivalent income adjustment

1,131


1,068


889


887


859



Total average tangible equity (3)

522,217


491,633


425,528


423,017


412,102















(1) Total loans include non-accruing loans.











(2) Average balances for securities available-for-sale are based on amortized cost.






(3) Total average tangible equity results from the subtraction of average goodwill and other intangible assets from total average 



      stockholders' equity.












(4) The average balances of deposits include the deposits held for sale presented under other liabilities on the consolidated balance sheet.

(5) The average balances of loans include the loans associated with the Tennessee branch sale presented under loans held for sale on



      the consolidated balance sheet.
























 

 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-8)


Quarters Ended


Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,



2015


2015


2015


2014


2014













Earning assets











Loans











Residential mortgages

3.74

%

4.08

%

3.94

%

3.88

%

3.86

%

Commercial real estate

4.47


4.46


4.12


4.18


4.26


Commercial and industrial loans

4.79


3.64


3.70


4.22


3.79


Consumer loans

3.29


3.24


3.23


3.35


3.34


Total loans

4.14


4.02


3.86


3.96


3.91


Securities

2.92


2.99


3.10


3.00


2.98


Short-term investments and loans held for sale

1.34


1.13


1.40


1.37


1.65


Total earning assets

3.87


3.77


3.67


3.73


3.70













Funding liabilities











Deposits











NOW

0.14


0.15


0.14


0.15


0.17


Money market

0.42


0.37


0.40


0.42


0.37


Savings

0.15


0.17


0.15


0.14


0.14


Time

0.90


0.91


0.92


0.91


0.91


Total interest-bearing deposits

0.55


0.52


0.53


0.54


0.52


Borrowings

0.81


0.77


0.85


0.85


0.90


Total interest-bearing liabilities

0.61


0.58


0.61


0.61


0.60













Net interest spread

3.26


3.19


3.06


3.12


3.10


Net interest margin

3.37


3.30


3.18


3.23


3.20













Cost of funds (1)

0.51


0.49


0.51


0.52


0.51


Cost of deposits (2)

0.45


0.42


0.43


0.44


0.43













(1) Cost of funds includes all deposits and borrowings.








(2) The average cost of deposits include the deposits held for sale.



















 

 

BERKSHIRE HILLS BANCORP, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-9)



At or for the Quarters Ended



Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,


(in thousands)


2015


2015


2015


2014


2014


Net income


$   14,701


$   10,044


$     8,759


$   11,398


$        11,988


Adj: Securities gains


(49)


(2,384)


(34)


-


(245)


Adj: Loss on termination of hedges


-


-


-


-


-


Adj: Merger and acquisition expense


2,987


5,665


3,275


1,708


-


Adj: Restructuring and conversion expense


374


3,046


1,146


54


238


Adj:  Income taxes


(1,862)


(1,815)


(772)


(1,114)


(612)


Total core income

(A)

$   16,151


$   14,556


$   12,374


$   12,046


$        11,369














Total revenue


$   69,669


$   69,417


$   58,055


$   60,847


$        59,590


Adj: Securities gains


(49)


(2,384)


(34)


-


(245)


Total core revenue

(B)

$   69,620


$   67,033


$   58,021


$   60,847


$        59,345














Total non-interest expense


$   49,378


$   54,025


$   45,148


$   41,676


$        39,687


Less: Total non-core expense (see above)


(3,361)


(8,711)


(4,421)


(1,762)


(238)


Core non-interest expense                                   

(C)

$   46,017


$   45,314


$   40,727


$   39,914


$        39,449














(in millions, except per share data)












Total average assets                                               

(D)

$     7,541


$     7,195


$     6,497


$     6,423


$          6,265


Total average stockholders' equity                         

(E)

852


795


701


700


690


Total average tangible stockholders' equity                        

(F)

522


492


426


423


412


Total tangible stockholders' equity, period-end (1)

(G)

545


507


441


433


420














Total common shares outstanding, period-end (thousands)              

(H)

30,949


29,521


25,253


25,183


25,173


Average diluted shares outstanding (thousands)

(I)

30,069


28,461


24,955


24,912


24,861














Core earnings per share, diluted

(A/I)

$       0.54


$       0.51


$       0.50


$       0.48


$            0.46


Tangible book value per share, period-end

(G/H)

$     17.61


$     17.16


$     17.46


$     17.19


$          16.67














Performance ratios (2)












Core return on assets

(A/D)

0.86

%

0.81

%

0.76

%

0.75

%

0.73

%

Core return on equity

(A/E)

7.58


7.32


7.06


6.89


6.59


Core return on tangible equity (3)

(A/F)

12.78


12.30


12.14


11.96


11.76


Efficiency ratio                                                                 

(C-L)/(B+J+M)

60.35


61.51


63.27


62.46


62.89














Supplementary data (in thousands)












Tax benefit - tax-advantaged investments (4)

(J)

$     4,029


$     4,034


$     4,034


$        570


$             555


Non-interest income charge - tax-advantaged investments (5)

(K)

(2,851)


(2,851)


(2,851)


(417)


(417)


Net income on tax-advantaged investments

(J+K)

1,178


1,183


1,183


153


138


Intangible amortization

(L)

887


934


901


996


1,236


Fully taxable equivalent income adjustment

(M)

1,131


1,068


889


887


859


























(1) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end.


(2) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due

      to rounding.












(3) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of



      intangible assets, assuming a 40% marginal rate, by tangible equity.










(4) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic 

      rehabilitation, low-income housing, new market projects, and renewable energy projects.








(5) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated.














 


BERKSHIRE HILLS BANCORP, INC.



RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-10)





As of or at Nine Months Ended





Sept. 30,


Sept. 30,



(Dollars in thousands)


2015


2014



Net income


$                   33,504


$                   22,347



Adj: Securities gains


(2,467)


(482)



Adj: Loss on termination of hedges


-


8,792



Adj: Merger and acquisition expenses


11,927


3,689



Adj: Restructuring and conversion expenses


4,566


3,041



Adj: Out-of-period adjustment (1)


-


1,381



Adj: Income taxes


(4,449)


(6,071)



Total core income

(A)

$                   43,081


$                   32,697



Total revenue


197,141


165,614



Adj: Securities gains


(2,467)


(482)



Adj: Loss on termination of hedges


-


8,792



Adj: Out-of-period adjustment (1)


-


1,381



Total core revenue

(B)

$                 194,674


$                 175,305



Total non-interest expense


$                 148,551


$                 124,310



Less: Total non-core expense (see above)


(16,493)


(6,730)



Core non-interest expense                                   

(C)

$                 132,058


$                 117,580










(Dollars in millions, except per share data)







Total average assets                                               

(D)

$                     7,078


$                     6,087



Total average stockholders' equity                        

(E)

783


691



Total average tangible stockholders' equity                        

(F)

480


412



Total tangible stockholders' equity, period-end (2)

(G)

545


420










Total common shares outstanding, period-end (thousands)              

(H)

30,949


25,173



Average diluted shares outstanding (thousands) (3)

(I)

27,847


24,835










Core earnings per common share, diluted

(A/I)

$                       1.55


$                       1.32



Tangible book value per common share, period-end

(G/H)

$                     17.61


$                     16.67










Performance ratios (4)







Core return on assets

(A/D)

0.81

%

0.72

%


Core return on equity

(A/E)

7.34


6.31



Core return on tangible equity (5)

(A/F)

12.43


11.31



Efficiency ratio                                                                                          

(C-L)/(B+J+M)

61.63


63.41










Supplementary data







Tax benefit - tax-advantaged investments (6)

(J)

$                   12,098


$                     1,664



Non-interest income charge - tax-advantaged investments (7)

(K)

(8,554)


(1,251)



Net income on tax-advantaged investments

(J+K)

3,543


413



Intangible amortization

(L)

2,722


3,816



Fully taxable equivalent income adjustment

(M)

3,088


2,429










GAAP return on assets


0.63

%

0.49

%


GAAP return on equity


5.71


4.31



Net interest margin


3.29


3.27









(1) The out of period adjustment shown above relates to interest income earned on loans acquired in bank acquisitions.


(2) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end.


(3) Average diluted shares computed for core earnings per share differ from GAAP average diluted shares, in the first quarter of 2014,


      due to the GAAP net loss compared to core net income for the period.




(4) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data



 due to rounding.






(5) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of



      intangible assets, assuming a 40% marginal rate, by tangible equity.





(6) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in 


(7) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated.








Logo - http://photos.prnewswire.com/prnh/20120131/NE44966LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/berkshire-hills-reports-17-increase-in-third-quarter-core-eps-dividend-declared-300166204.html

SOURCE Berkshire Hills Bancorp, Inc.

Copyright 2015 PR Newswire

Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.
Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.