Best quarterly profitability metrics recorded
since IPO, including EBITDA(2) above guidance, attesting
the correct strategic path towards sustainable profit
SÃO PAULO, April 4,
2023 /PRNewswire/ -- Zenvia Inc. (NASDAQ: ZENV),
the leading cloud-based CX platform in Latin America empowering companies to
transform their customer journeys, today reported its operational
and financial metrics for the fourth quarter and full year of
2022.
Cassio Bobsin, Founder &
CEO of ZENVIA, said: "In 2022 we focused on integrating our
recent acquisitions. We ended the year by integrating the teams of
three out of the four companies. This means we are now ready to
explore all the synergies of offering the most comprehensive CX
SaaS platform in Latin America
through a full suite of products – Attraction, Conversion, Service
and Success. We are also at the dawn of a new era, one where
generative AI will drive massive opportunities in the CX SaaS
industry, allowing hyper-personalization, behavioral prediction and
actionable insights. It is a brand-new world for CX and we are very
excited to be a leading player in it."
Shay Chor, CFO & IRO of
ZENVIA, said: "We are proud to announce that our operational
and financial metrics for the fourth quarter and full year of 2022
were ahead of our expectations on profitability, with EBITDA above
our annual guidance range. Our SaaS business, which carries a
higher margin, continued to be our growth engine, leading Gross
Margin to expand 12 percentage points to 44%. Our Normalized EBITDA
reached BRL 23.5 million in full
year, with BRL 23.0 million recorded
in Q4 alone. This strong performance in Q4 profitability is a
direct result of the adjustments we made to our cost structure,
coupled with our focus on pursuing profitable revenue. It also puts
us in a strong entry rate for 2023, a year in which we will start
reaping the benefits of Sirena, D1 and Movidesk
integrations."
Key Financial
Metrics
|
Q4
2022
|
Q4
2021
|
YoY
|
FY
2022
|
FY
2021
|
YoY
|
Total
Customers
|
13,336
|
11,827
|
12.8 %
|
13,336
|
11,827
|
12.8 %
|
Net Revenues (BRL
MM)
|
174.9
|
190.3
|
-8.1 %
|
756.7
|
612.3
|
23.6 %
|
Non-GAAP Gross
Profit (BRL MM)
|
102.5
|
62.1
|
65.1 %
|
332.9
|
197.9
|
68.2 %
|
Non-GAAP Gross
Margin
|
58.6 %
|
32.6 %
|
26.0p.p.
|
44.0 %
|
32.3 %
|
11.7p.p.
|
Normalized
EBITDA(2) (BRL MM)
|
23.0
|
-3.1
|
n.m.
|
23.5
|
1.0
|
n.m.
|
(1) The selected financial information presented in this report
are preliminary, unaudited and are based on management's initial
review of operations for the fourth quarter and year ended
December 31, 2022 and remain subject
to the completion of the Company's customary annual closing and
review procedures. Final adjustments and other material
developments may arise between the date hereof and the filing of
the Company's Annual Report on Form 20-F
(2) Normalized EBITDA, excludes non-cash impacts from earn-outs
adjustments and goodwill impairment. Please refer to our Financial
Statement for EBITDA reconciliation
Financial Highlights Q4 2022
- Net Revenues down 8.1% YoY to BRL 174.9
million, mainly from lower SMS volumes given our focus on
profitability in the CPaaS segment
- Non-GAAP Gross Profit of BRL 102.5
million, up 65.1% YoY, with non-GAAP Gross Margin expanding
26.0 p.p. to 58.6% due to a better revenue mix combined with better
margins across all segments
- Total number of active customers increased 12.8% to
13.4k, including 6.2k from SaaS and 7.5k in CPaaS, compared to 11.8k in Q4 2021
- Cost-cutting initiatives totaling circa BRL 70 million in annualized savings: downsizing
Zenvia's workforce by 9% announced in November, acceleration of
Movidesk integration, and other cost-cutting actions, including
non-personnel G&A
- Operating Cash Flow of BRL 27.3
million reflects solid EBITDA generation and strict working
capital management
Financial Highlights FY 2022
- Net Revenues rose 23.6% YoY to BRL 756.7
million, mainly due to BRL 156.0
million coming from the sum of our acquired Companies -
Movidesk, D1 and SenseData - an increase of BRL 114.5 million compared to 2021
- SaaS Net Revenues totaled BRL 260.6
million, while CPaaS Net Revenues totaled BRL 496.2 million
- SaaS Net Revenue Expansion (NRE) of 124%, with an Annualized
Recurring Revenue (ARR) of
BRL 239.0 million in December
- Non-GAAP Gross Profit totaled BRL 332.9
million, up 68.2% YoY, with Non-GAAP Gross Margin expanding
almost 12.0 p.p. to 44.0%
- SaaS non-GAAP Gross Margin reached 68.2%, while non-GAAP CPaaS
Gross Margin was 31.0%
- Positive EBITDA(2) of BRL
23.5 million
(2) Refers to Normalized EBITDA, which excludes non-cash impacts
from earn-outs adjustments and goodwill impairment. Please refer to
our Financial Statement for EBITDA reconciliation
Subsequent Events
- On January 18, 2023, Zenvia
achieved industry-leading security standards with ISO 27001
certification, an international benchmark for information
security management. The recognition from ISO confirms Zenvia's
focus on data privacy and security management, assuring that client
data and information is held under the strictest security
protocols.
- On February 13, 2023, Zenvia
launched the integration of ChatGPT to its mass texting service
solution. Zenvia Attraction can now provide increasingly
personalized and efficient suggestions in the message elaboration
process. This integration offers a new layer of personalization and
efficiency in communication campaigns, with GPT-3's capabilities
enhancing the quality and assertiveness of the messages sent.
Further, with GPT-3, Zenvia Attraction will be able to
automatically generate texts, helping Zenvia's clients save even
more time and energy and representing impressive gains of
scale.
Our Segments
We report Revenue and non-GAAP
Gross Profit broken down by SaaS and CPaaS since Q2 2022. We
believe this is the best way for all stakeholders to understand our
business and growth levers.
SaaS Business
SaaS Key Operational
& Financial Metrics
|
Q4
2022
|
FY
2022
|
Total
Customers
|
6,231
|
6,231
|
Net Revenues (BRL
MM)
|
72.1
|
260.6
|
Non-GAAP Gross
Profit (BRL MM)
|
50.8
|
177.6
|
Non-GAAP Gross
Margin
|
70.5 %
|
68.2 %
|
Net Revenue
Expansion (NRE)
|
124 %
|
124 %
|
Our SaaS business net revenues were stable during Q4 2022 when
compared to Q3 2022, amounting to BRL 72.1
million, out of which BRL 59.8
million was recurring-based. In December, the annualized
recurring revenue (ARR) of our SaaS business reached BRL 239.0 million. Non-GAAP Gross Profit for the
quarter increased 2.9% sequentially. Our FY 2022 SaaS revenues
reached BRL 260.6 million, with a
non-GAAP Gross Margin of 68.2%. Net Revenue Expansion (NRE) totaled
124% compared to 123% in Q3 2022.
SaaS Case Study
Digitalizing the commercial area's
service was a challenge for Plural Saúde, a Brazilian healthcare
plan provider. Once the company decided to rely on technology to
change the way it operated, Plural included as part of its
salespeople's routine a software that manages sales via WhatsApp,
one of the communication channels with more active users in
Brazil, using Zenvia's
technology.
With the solution customized for its business, Plural has made
customer service more agile, increasing conversion by 30% and
expanding sales in all regions it serves. The project was developed
well before the pandemic, in early 2020, as part of Plural's needs
to modernize its sales process. The growth in the use of WhatsApp
motivated the company to seek tools that could manage the service
at scale, facilitating the organization of its sales team and the
flow with customers and prospects. Within a year, the company was
able to double its client portfolio and showed that the team was on
the right path to consolidate the brand, making it more competitive
in the market.
"Among so many options in the market, we chose one that had
an easy interface, that could be easily understood by the sales
team, not only by IT technicians. Besides the friendly layout, it
could be totally customized to meet our needs, providing all the
metrics we needed. Another aspect is that the platform provided a
mobile version, through which our brokers could serve our clients
both in person and remotely." Fabio Lapolli, Head of
Marketing at Plural.
CPaaS Business
CPaaS Key
Operational & Financial Metrics
|
Q4
2022
|
FY
2022
|
Total
Customers
|
7,505
|
7,505
|
Net Revenues (BRL
MM)
|
102.8
|
496.2
|
Non-GAAP Gross
Profit (BRL MM)
|
51.6
|
153.6
|
Non-GAAP Gross
Margin
|
50.2 %
|
31.0 %
|
Our CPaaS business reported net revenues of BRL 102.8 million in 4Q 2022 while FY 2022
revenues reached BRL 496.2 million,
with non-GAAP Gross Margins of 50.2% and 31.0%, respectively - a
direct result of our focus on profitability in the year.
We saw an increased competitive environment throughout the year
in the CPaaS business, leading to strong pricing pressure. Given
our leadership position and our focus on EBITDA and cash
generation, we have been able to positively manage the volume
decline with a profitable expansion, delivering a solid 40.7%
sequential increase in non-GAAP Gross Profit, which totaled
BRL 51.6 million in Q4 2022 compared
to BRL 36.7 million in Q3 2022. This
was especially true in 4Q22, which is typically a quarter with
higher volumes and lower margins, given the retail holidays of
Black Friday and Christmas. This year we registered lower volumes
and higher margins. We expect that in 2023 we will continue to
pursue this balance to maximize gross profit.
Consolidated Financial Results
Revenue
Consolidated Revenue in Q4 2022 totaled
BRL 174.9 million, down 8.1% YoY,
mainly reflecting the drop in CPaaS revenues related to our pursuit
of higher gross margins.
Our FY 2022 revenues, that fully consolidate D1 and SenseData
and consider eight months of Movidesk, totaled BRL 756.7 million (+23.6%). This increase is
mainly due to the contribution from these acquired companies.
FY 2021 revenues only consolidated four months of D1, two months
of SenseData and zero revenue from Movidesk, which contributed a
combined BRL 41.5 million during that
period. These three acquired companies jointly contributed
BRL 156.0 million to our consolidated
net revenues in FY 2022, an increase of BRL 114.5 million, reinforcing Zenvia's strategy
to focus on higher-margin SaaS services and improved revenue mix.
The organic growth, in turn, was 5%.
Profitability
Non-GAAP Gross Profit increased 65.1% in
the quarter to BRL 102.5 million,
reflecting the strong margin expansion in both SaaS and CPaaS and
improved revenue mix, while non-GAAP Gross Margin expanded to 58.6%
from 32.6% in Q4 2021. Sequentially, non-GAAP Gross Margin was up
almost 11 p.p. due to the better mix of SaaS services coupled with
better margins in CPaaS.
For FY 2022, Non-GAAP Gross Profit rose 68.2% to BRL 332.9 million, while non-GAAP Gross Margin
expanded to 44.0% from 32.3% in FY 2021.
The BRL 5 million severance cost
impact from the downsizing announced in November was recorded in
our Q4 2022 EBITDA. The downsizing and other cost cutting
initiatives are expected to represent BRL 70
million in reduced costs on an annualized basis as of FY
2023.
Normalized EBITDA in Q4 2022 was positive BRL 23.0 million. This number excludes non-cash
expenses related to recognition of future payments of Movidesk and
SenseData's earn-outs. Including this non-cash effect, Adjusted
EBITDA for the quarter was negative BRL 52.3
million. In the full year, our Normalized EBITDA was
positive BRL 23.5 million, while
Adjusted EBITDA including non-cash expenses related to earn-outs
was negative BRL 77.3 million.
The strong non-GAAP Gross Margin expansion and positive
Normalized EBITDA both in the quarter and year reflect our focus on
strict cost control, profitability, and cash preservation. The
initiatives to increase profitability include optimizing processes
to reduce personnel expenses and cutting non-personnel G&A
expenses such as consulting and travel expenses, amongst
others.
During the quarter, the Company registered a goodwill impairment
in the amount of BRL 136.7 million in
the SaaS business due to slower revenue growth in the medium and
long terms on the back of a more challenging macroeconomic backdrop
and a higher discount rate reflecting increased perceived risk.
Including the non-cash impacts from the goodwill impairment and
earn-out expenses, our reported EBITDA was negative BRL 189.1 million in the quarter and negative
BRL 214.0 million in FY 2022.
FY 2022 Actual x Guidance
We are comparing the
actual results with our FY 2022 Guidance, which was revised last
quarter. While the revenue metrics were in the lower range of the
guidance, all metrics related to profitability exceeded the top
range. Normalized EBITDA guidance that was introduced in Q3 2022,
also came above the top range of the guidance.
|
|
FY 2022 Actual x
Guidance
|
|
|
Actual
|
Guidance
|
Revenue
(millions)
|
|
BRL
$756.7
|
BRL $740 -
$790
|
Y/Y Growth
|
|
23.6 %
|
22% -
31%
|
CPaaS
Revenue
|
|
|
BRL
$496.2
|
BRL$490-515
|
SaaS
Revenue
|
|
|
BRL
$260.5
|
BRL$250-275
|
Non-GAAP Gross
Margin
|
|
44 %
|
38% -
40%
|
Y/Y
Expansion
|
|
11.7p.p.
|
5.7p.p. -
7.7p.p.
|
CPaaS Non-GAAP Gross
Margin
|
|
~31%
|
~27%
|
SaaS Non-GAAP Gross
Margin
|
|
~68%
|
~65%
|
|
|
|
|
Normalized
EBITDA(1) (millions)
|
|
BRL
$23.5
|
BRL $10 -
$15
|
|
|
|
|
|
|
|
(1) Normalized EBITDA, which excludes non-cash impacts from
earn-outs adjustments and goodwill impairment.
Please refer to our Financial Statement for EBITDA
reconciliation.
Introducing FY 2023 Guidance
|
FY 2023
Guidance
|
Revenue
(millions)
|
BRL $830 -
$870
|
Y/Y Growth
|
9% -
15%
|
CPaaS
Revenue
|
BRL
$490-500
|
SaaS
Revenue
|
BRL
$340-370
|
|
|
Non-GAAP Gross
Margin
|
42% -
45%
|
Y/Y
Expansion
|
-2.0p.p. -
+1.0p.p.
|
CPaaS
Non-GAAP Gross Margin
|
~26%
|
SaaS
Non-GAAP Gross Margin
|
~63%
|
|
|
Normalized
EBITDA(1) (millions)
|
BRL $70 -
$90
|
(1) Normalized EBITDA, which excludes non-cash impacts from
earn-outs adjustments and goodwill impairment. Please refer to our
Financial Statement for EBITDA reconciliation.
Earnings Release and Conference Call
The Company will
host a webcast on Wednesday, April 5,
2023, at 10:00 am ET to
discuss its operational and financial metrics. To access the
webcast presentation, click here.
Additional information regarding Zenvia can be found at
https://investors.zenvia.com.
Contacts
Investor
Relations
Caio
Figueiredo
Fernando
Schneider
ir@zenvia.com
|
Media Relations –
Grayling
Lucia Domville – (646)
824-2856 – lucia.domville@grayling.com
Fabiane Goldstein –
(954) 625-4793 – fabiane.goldstein@grayling.com
|
About ZENVIA
ZENVIA is driven by the purpose of
empowering companies to create unique experiences for end-consumers
through its unified CX SaaS end-to-end platform. ZENVIA empowers
companies to transform their existing customer experience from
non-scalable, physical and impersonal interactions into highly
scalable, digital-first and hyper-contextualized experiences across
the customer journey. ZENVIA's unified end-to-end CX SaaS platform
provides a combination of (i) SaaS focused on campaigns, sales
teams, customer service and engagement, (ii) tools, such as
software application programming interfaces, or APIs, chatbots,
single customer views, journey designers, documents composer and
authentication and (iii) channels, such as SMS, Voice, WhatsApp,
Instagram and Webchat. Its comprehensive platform assists customers
across multiple use cases, including marketing campaigns, customer
acquisition, customer onboarding, warnings, customer services,
fraud control, cross-selling and customer retention, among others.
ZENVIA's shares are traded on Nasdaq, under the ticker ZENV.
Forward-Looking Statements
The preliminary fourth
quarter and full year operating results set forth above are based
solely on currently available information, which is subject to
change. These preliminary operating results constitute
forward-looking statements within the meaning of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are made as of the date they were
first issued and were based on current expectations, estimates,
forecasts, and projections, as well as the beliefs and assumptions
of management. Words such as "expect," "anticipate," "should,"
"believe," "hope," "target," "project," "goals," "estimate,"
"potential," "predict," "may," "will," "might," "could," "intend,"
variations of these terms or the negative of these terms and
similar expressions are intended to identify these statements.
Forward-looking statements are subject to a number of risks and
uncertainties, many of which involve factors or circumstances that
are beyond Zenvia's control. Zenvia's actual results could differ
materially from those stated or implied in forward-looking
statements due to several factors, including but not limited to:
our ability to innovate and respond to technological advances,
changing market needs and customer demands, our ability to
successfully acquire new businesses as customers, acquire customers
in new industry verticals and appropriately manage international
expansion, substantial and increasing competition in our market,
compliance with applicable regulatory and legislative developments
and regulations, the dependence of our business on our relationship
with certain service providers, among other factors.
Our SaaS Portfolio
Zenvia has evolved its product
portfolio organically and through acquisitions. Our platform now
provides four SaaS solutions designed for each phase of customers'
journey, starting with the first interaction with the brand and all
the way to a continuous relationship with the company. The SaaS
segment carries higher gross margins and is the business from where
most of our growth will come in the future. More than half of our
margin already comes from our solutions, when nearly three years
ago this percentage was zero.
Solution
|
Former
|
Focus
|
Zenvia
Attraction
|
Zenvia
Campaign
|
Active multi-channel
end-customer acquisition campaigns utilizing data intelligence and
multi-channel automation
|
Zenvia
Conversion
|
Sirena
|
Converting leads into
sales using multiple communication channels
|
Zenvia
Service
|
Movidesk
|
Enabling companies to
provide amazing customer service with structured support across
multiple channels
|
Zenvia
Success
|
Sensedata
|
Enabling companies to
continuously engage customers based on their individual context,
promoting healthy and long-lasting relationships, transforming data
into insights
|
Our SaaS solutions can be used alone or combined, allowing
companies to start a program in a really simple way in a matter of
minutes, or they can go all the way to a fully integrated,
automated, and intelligent customer journey. We also provide CX
Tools that can be used to integrate and automate the customer
experiences in various ways. Our main tools are Application
Programming Interface (APIs), a robot-like software program that
performs automated, repetitive, pre-defined tasks (Bots),
Natural-language understanding (NLU) and tools which enables
Companies to manage documents securely and safely during the
end-consumer journey (Docs). The Quantum
platform connects all our solutions and tools with the
client's systems and processes. Companies can access our platform
and start choosing from any solution or tool. As they go deeper
into adopting multiple parts of the platform, we can break down all
CX barriers and unlock the true potential for end customers.
SELECTED FINANCIAL DATA
The following selected
financial information are preliminary, unaudited and are based on
management's initial review of operations for the fourth quarter
and year ended December 31, 2022 and
remain subject to the completion of the Company's customary annual
closing and review procedures. Final adjustments and other material
developments may arise between the date hereof and the filing of
the Company's Annual Report on Form 20-F
|
Q4
|
FY
|
|
2022
|
2021
|
Variation
|
2022
|
2021
|
Variation
|
|
(non
audited)
|
(non
audited)
|
(non
audited)
|
(audited)
|
|
(in thousands
of R$)
|
( %)
|
(in
thousands of R$)
|
( %)
|
Revenue
|
174,886
|
190,263
|
-8.1 %
|
756,715
|
612,324
|
23.6 %
|
Cost of
services
|
-85,423
|
-133,919
|
-36.2 %
|
-467,803
|
-431,419
|
8.4 %
|
Gross
profit
|
89,463
|
56,344
|
58.8 %
|
288,912
|
180,905
|
59.7 %
|
Selling and marketing
expenses
|
-28,857
|
-19,853
|
45.4 %
|
-119,436
|
-80,367
|
48.6 %
|
Administrative
expenses
|
-39,960
|
-28,321
|
41.1 %
|
-147,458
|
-154,999
|
-4.9 %
|
Research and
development expenses
|
-17,484
|
-30,208
|
-42.1 %
|
-64,072
|
-46,308
|
38.4 %
|
Allowance for credit
losses
|
-2,748
|
-1,650
|
66.5 %
|
-7,789
|
-6,303
|
23.6 %
|
Goodwill
impairment
|
-136,723
|
0
|
n.m
|
-136,723
|
0
|
n.m
|
Other income and
expenses, net
|
-73,464
|
58,813
|
n.m
|
-102,424
|
60,572
|
n.m
|
Operating
profit
|
-209,773
|
35,125
|
-697.2 %
|
-288,990
|
-46,500
|
521.5 %
|
Finance
costs
|
-21,598
|
-13,960
|
54.7 %
|
-77,245
|
-51,767
|
49.2 %
|
Finance
income
|
4,917
|
11,706
|
-58.0 %
|
33,423
|
32,798
|
1.9 %
|
Net finance
costs
|
-16,681
|
-2,254
|
640.1 %
|
-43,822
|
-18,969
|
131.0 %
|
Loss before income
tax and social contribution
|
-226,454
|
32,871
|
-788.9 %
|
-332,812
|
-65,469
|
408.4 %
|
Deferred income tax and
social contribution
|
64,571
|
9,801
|
558.8 %
|
91,249
|
23,313
|
291.4 %
|
Current income tax and
social contribution
|
-340
|
-400
|
-15.0 %
|
-1,462
|
-2490
|
-41.3 %
|
Loss for the
period
|
-162,223
|
42,272
|
-483.8 %
|
-243,025
|
-44,646
|
444.3 %
|
|
|
|
|
|
|
|
Loss for the period
attributable to Owners of the Company
|
-162,270
|
42,272
|
-483.9 %
|
-243,029
|
-44,646
|
444.3 %
|
Loss for the period
attributable to non-controlling interests
|
-47
|
-
|
n.m
|
-4
|
-
|
n.m.
|
|
Q4
|
FY
|
Cash Flow
Statement
|
2022
(non-audited)
|
2021
(non-audited)
|
2022
(non-audited)
|
2021
(audited)
|
|
(in thousands of BRL)
|
Net cash from (used in)
operating activities
|
26,917
|
18,605
|
108,455
|
-97,260
|
Net cash used in
investing activities
|
-8,422
|
84,069
|
-349,783
|
-351,051
|
Net cash from (used in)
financing activities
|
-32,217
|
-139,453
|
-215,845
|
935,033
|
Exchange rate change on
cash and cash equivalents
|
-7,128
|
9,108
|
-24,815
|
35,530
|
Net (decrease)
increase in cash and cash equivalents
|
-20,850
|
-27,671
|
-481,988
|
522,252
|
|
Dec 31, 2021
(audited)
|
December 31,
2022
(non-audited)
|
Assets
|
|
|
Current
assets
|
766,059
|
313,184
|
Cash and
cash equivalents
|
582,231
|
100,243
|
Financial
Investment
|
-
|
8,160
|
Trade and
other receivables
|
142,407
|
156,012
|
Tax
assets
|
15,936
|
35,579
|
Derivative
and Financial instruments
|
74
|
-
|
Prepayments
|
20,918
|
6,369
|
Other
assets
|
4,493
|
6,821
|
|
|
|
Non-current
assets
|
1,077,790
|
1,490,939
|
Tax
assets
|
112
|
107
|
Prepayments
|
2,271
|
2,207
|
Financial
Investment
|
7,005
|
-
|
Property,
plant and equipment
|
15,732
|
19,590
|
Intangible
assets and goodwill
|
1,050,357
|
1,377,232
|
Deferred
Tax Assets
|
2,276
|
91,769
|
Other
Assets
|
37
|
34
|
|
|
|
Total
assets
|
1,843,849
|
1,804,123
|
|
Dec 31, 2021
(audited)
|
December 31,
2022
(non-audited)
|
Liabilities
|
|
|
Current
liabilities
|
429,883
|
476,337
|
Loans,
borrowings and debentures
|
64,415
|
89,541
|
Trade and
other payables
|
144,424
|
264,728
|
Liabilities from acquisitions
|
176,069
|
60,778
|
Tax
liabilities
|
15,736
|
17,046
|
Employee
benefits
|
21,926
|
35,039
|
Lease
liabilities
|
2,220
|
1,992
|
Deferred
revenue
|
4,582
|
6,873
|
Taxes to
be paid in installments
|
511
|
340
|
Derivative
and Financial Instruments
|
-
|
-
|
|
|
|
Non-current
liabilities
|
210,764
|
374,546
|
Liabilities from acquisitions
|
60,220
|
290,852
|
Trade and
other payables
|
936
|
1,092
|
Loans,
borrowings and debentures
|
143,723
|
77,293
|
Lease
liabilities
|
2,038
|
2,824
|
Provisions
for tax, labor and civil risks
|
1,369
|
1,969
|
Deferred
tax liabilities
|
1,756
|
-
|
Taxes to
be paid in installments
|
722
|
454
|
Employee
Benefits
|
-
|
62
|
|
|
|
Equity
|
1,203,202
|
953,240
|
Capital
|
957,523
|
957,525
|
Reserves
|
226,599
|
244,913
|
Translation reserve
|
34,638
|
9,485
|
Accumulated losses
|
(15,558)
|
(258,587)
|
Non-controlling
interests
|
-
|
(96)
|
Total equity and
liabilities
|
1,843,849
|
1,804,123
|
|
Q4
|
FY
|
Reconciliation of
Non-GAAP Gross Profit and
Non-GAAP Gross Margin
|
2022
(non-audited)
|
2021
(non-audited)
|
2022
(non-audited)
|
2021
(audited)
|
|
(in thousands of
BRL)
|
Gross
profit
|
89,463
|
56,344
|
288,912
|
180,905
|
(+) Amortization of
intangible assets acquired from business combinations
|
13,033
|
5,720
|
44,043
|
16,985
|
Non-GAAP Gross
Profit
|
102,496
|
62,064
|
332,955
|
197,890
|
Revenue
|
174,886
|
190,263
|
756,715
|
612,324
|
Gross
margin
|
51.2 %
|
29.6 %
|
38.2 %
|
29.5 %
|
Non-GAAP Gross
Margin
|
58.6 %
|
32.6 %
|
44.0 %
|
32.3 %
|
|
Q4
|
FY
|
|
2022
(non audited)
|
2021
(non audited)
|
2022
(non audited)
|
2021
(audited)
|
|
(in thousand of
R$)
|
EBITDA
|
-189,075
|
49,296
|
-213,996
|
-5,369
|
(+) Expenses related to
IPO Grants
|
0
|
-576
|
0
|
46,449
|
(+) Goodwill
impairment
|
136,723
|
0
|
136,723
|
0
|
Adjusted
EBITDA
|
-52,352
|
48,720
|
-77,273
|
41,080
|
Earn-outs
|
75,386
|
-51,789
|
100,744
|
-40,049
|
Normalized
EBITDA
|
23,034
|
-3,069
|
23,471
|
1,031
|
Indebtedness
|
Interest
|
|
December 31,
2021
|
December 31,
2022
|
(in thousands of BRL)
|
Working
capital
|
100% CDI+2.40% to 5.46%
and 8.60% to 12.95%
|
|
163,138
|
125,834
|
Debentures
|
18.16 %
|
|
45,000
|
41,000
|
Total
|
|
|
208,138
|
166,834
|
View original
content:https://www.prnewswire.com/news-releases/zenvia-reports-q4--fy-2022-results1-301790129.html
SOURCE Zenvia