- Report of Foreign Issuer (6-K)
February 08 2010 - 10:02AM
Edgar (US Regulatory)
FORM
6-K
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Report
of Foreign Issuer
Pursuant
to Rule 13a-16 or 15d-16
of
the Securities Exchange Act of 1934
For the
month of January 2010
Commission
File Number: 000-50476
Webzen
Inc.
(Translation
of registrant’s name into English)
14
th
Floor,
Daerung Post Tower 2nd
182-13
Guro-Dong Goru-Gu
Seoul,
Korea 152-790
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual reports under
cover of Form 20-F or Form 40-F:
Form
20-F
|
|
|
Form
40-F
|
_____
|
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1):
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7):
Indicate
by check mark whether by furnishing the information contained in this Form, the
Registrant is also thereby furnishing the information to the Commission pursuant
to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
If “Yes”
is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):
N/A
Webzen
Inc.
|
|
1.
|
E
arning
R
eport (Fair
Disclosure)
|
2.
|
30% or More Change in Sales or
Profit Loss (Self Disclosure)
|
3.
|
WEBZEN INC FY 2009 EARNING
RESULTS
|
4.
|
WEBZEN INC FY 2009 Financial
Information - Balance Sheet
|
5.
|
WEBZEN INC FY 2009 Financial
Information
–
Income
Statement
|
SIGNATURES
Pursuant to the requirements of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
Webzen
Inc.
|
|
Date:
|
February
8, 2010
|
|
By:
|
/s/
Chang Keun Kim
|
|
|
|
|
|
Name:
|
CHANG
KEUN KIM
|
|
|
|
|
|
Title:
|
Chief
Executive Officer
|
|
Item
1
Earnings
Report (Fair Disclosure)
※
This
information contained in this report is estimated, it is subject to change
according to actual settlement.
|
1.
Business
Results
|
Period
|
Current
Period : 10/01/2009 – 12/31/2009
Accumulated
Period :01/01/2009 – 12/31/2009
Preceding Period
: 07/01/2009 – 09/30/2009
Corresponding
Period of the Previous Year : 10/10/2008 – 12/31/2008
Accumulated
corresponding period : 01/01/2008 – 12/31/2008
|
(Unit: mil.
KRW)
|
Current
period
|
Preceding
Period
|
Amount
increased/Decreased Compared to the Preceding Period
(Increase/Decrease
rate)
|
Corresponding
Period of the Previous Year
|
Amount
increased/Decreased Compared to the Corresponding Period of the Previous
Year
(Increase/Decrease
rate)
|
Sales
|
Amount
|
7,493
|
6,716
|
776
(11.56%)
|
7,211
|
282
(3.91%)
|
Accumulated
Amount
|
27,802
|
-
|
-
|
28,481
|
-679
(-2.38%)
|
Operating
Income
|
Amount
|
-3,942
|
367
|
-4,309
(Turn
Over)
|
1,348
|
-5,290
(Turn
Over)
|
Accumulated
Amount
|
-1,546
|
-
|
-
|
-7,046
|
5,500
(Continuous
Loss)
|
Carrying on
Ordinary Income before tax
|
Amount
|
-3,580
|
367
|
-3,948
(Turn
Over)
|
-1,763
|
-1,818
(Continuous
Loss)
|
Accumulated
Amount
|
1,373
|
-
|
-
|
-13,464
|
14,837
(Turn
Over)
|
Net
Income
|
Amount
|
-3,850
|
138
|
-3,988
(Turn
Over)
|
-2,019
|
-1,381
(Continuous
Loss)
|
Accumulated
Amount
|
318
|
-
|
-
|
-14,266
|
14,584
(Turn
Over)
|
|
2.
Selective
Release
|
Information
Providers
|
Webzen.
Inc
|
Intended
Audience
|
Institutional
and retail investors, analysts, media etc.
|
Date and Time
of Information Release
|
08-Feb-2010
|
(Scheduled)
Time
|
-
|
3.
Contact
Information
|
Person
Responsible for Disclosure
(contact
information)
|
Thomas Shin,
Division Leader
|
Person in
Charge of Disclosure
|
Ho-Jin Jung,
Manager of Business Administration Team
|
Office in
Charge
|
Business
Administration Team(+82-2-3498-1600)
|
4.
Others
|
Relevant
Disclosure
|
-
|
Item
2
30%
or More Change in Sales or Profit/Loss (Self Disclosure)
(15%
or more in the case of corporations with total assets of 2 trillion won or
more)
1.
Details of
Change in Sales or Profit/Loss
|
Current
Fiscal Year
|
Previous
Fiscal Year
|
Increase
Or
Decrease
|
Increase
/Decrease Rate (%)
|
-
Sales(KRW)
|
27,802,307,596
|
28,481,064,580
|
-678,756,984
|
-2.38
|
-
Operating
Income (KRW)
|
-1,546,231,108
|
-7,046,263,810
|
5,500,032,702
|
-78.06
|
-
Carrying on
Ordinary Income before tax
|
1,373,022,785
|
-13,464,277,296
|
14,837,300,081
|
Turn
over
|
-
Net
Income
|
318,229,538
|
-14,265,624,646
|
14,583,854,184
|
Turn
over
|
-
Total Assets
of 2 trillion won or More
|
-
|
2.
Financial
Status
|
Current
Fiscal Year
|
Previous
Fiscal Year
|
-
Total Assets
(KRW)
|
132,248,479,457
|
130,856,042,401
|
-
Total
Liabilities (KRW)
|
12,011,519,511
|
11,854,329,456
|
-
Total
Shareholders’ Equity (KRW)
|
120,236,959,946
|
120,236,959,946
|
-
Capital Stock
(KRW)
|
6,487,000,000
|
6,487,000,000
|
※
Impaired
capital rate (%)
= {(capital –
Equity capital) /capital}
ⅹ
100
|
-
|
-
|
※
(Carrying on
ordinary income before tax/capital)
ⅹ
100
|
-
|
-12.1%
|
3.
Main Reasons
for Change in Sales or Profit/Loss
|
Operating
Loss decreased : Operation Expense decreased 28.7%
|
4.
Date of Board
of Directors’ Resolution
|
08-Feb-2010
|
-
Outside
Directors Attendance
|
Number
Present
|
3
|
Number
Absent
|
-
|
-
Auditors in
attendance (on Audit Committee who are not Outside
Directors)
|
Present
|
5.
Others
|
-
|
Relevant
Disclosure
|
-
|
※
The FY 2009 Q4
financial information have been prepared on an unaudited basis, and may be
subject to change during the independent auditing
process.
|
Carrying
on Ordinary Loss before income tax rate in recent 3 fiscal years
(
unit : KRW )
|
Current
Fiscal Year
|
Previous
Fiscal Year
|
The Fiscal
Year before Previous Fiscal Year
|
(Carrying on
Ordinary Loss before tax/Equity capital)
ⅹ
100
|
-
|
12.1%
|
5.2%
|
Carrying on
Ordinary Loss before tax
|
-
|
-13,464,277,296
|
-6,957,392,404
|
Equity
Capital
|
112,866,856,441
|
111,631,609,440
|
133,631,952,623
|
Capital
|
6,487,000,000
|
6,487,000,000
|
6,487,000,000
|
Item
3
WEBZEN
INC. FY 2009 EARNING RESULTS
2009
4Q Results Summary
|
|
|
|
(Unit : KRW
Mln)
|
|
2009
4Q
|
2009
3Q
|
QoQ
|
2008
4Q
|
YoY
|
Revenue
|
7,493
|
6,716
|
11.6%
|
7,211
|
(-)3.9%
|
Operating
Expenses
|
11,434
|
6,362
|
79.7%
|
5,862
|
95.1%
|
Operating
Profit(Loss)
|
(-)3,942
|
355
|
Turn
over
|
1,349
|
Turn
over
|
Ordinary
Profit(Loss) before tax
|
(-)3,593
|
367
|
Turn
over
|
(-)1,763
|
Turn
over
|
Net
Income
|
(-)3,862
|
138
|
Turn
over
|
(-)2,019
|
91.28%
|
During 4
th
Quarter, we recorded a 7.49 billion KRW revenue and 3.94 billion KRW operating
loss. (turn over to loss)
Total operating
expenses increased 79.7% to 11.4 billion KRW in the 4
th
Quarter
of FY2009 as it set aside more provisions for Account Receivables.
|
|
|
|
(Unit : KRW
Mln)
|
|
2009
4Q
|
2009
3Q
|
QoQ
|
2008
4Q
|
YoY
|
Revenue
|
7,493
|
6,716
|
11.6%
|
7,211
|
(-)3.9%
|
Domestic
|
4,606
|
3,596
|
28.1%
|
3,891
|
18.4%
|
Overseas
|
2,562
|
2,812
|
(-)8.9%
|
3,320
|
(-)22.8%
|
Other
|
325
|
309
|
5.1%
|
-
|
N/A
|
Domestic revenue
recorded 4.6 billion KRW, 28.1% increased over the 3
rd
Quarter.
MU Blue, the
altered service type of ‘MU’, affected primary factor on revenue
increasing.
FY
2009 Results Summary
(Unit : KRW
Mln)
|
FY
2009
|
FY
2008
|
YoY
|
Revenue
|
27,802
|
28,481
|
(-)2.4%
|
Operating
Expenses
|
29,349
|
35,527
|
(-)17.4%
|
Operating
Profit
|
(-)1,546
|
(-)7,046
|
(-)78.1%
|
Ordinary
Profit(Loss) before tax
|
1,373
|
(-)13,464
|
Turn
Over
|
Net
Income
|
318
|
(-)14,266
|
Turn
Over
|
Revenue of 2009
decreased slightly over 2008, on the other hand, operating loss decreased as
reduction of operating expenses. Operating loss continued by setting the
Provision for Account Receivalbe (3.4 Billion KRW) at 4
th
Quarter, but Ordinary Profit before tax and Operating Profit turned
positive
|
FY
2009
|
FY
2008
|
YoY
|
Revenue
|
27,802
|
28,481
|
(-)2.4%
|
Domestic
|
15,142
|
17,083
|
(-)11.4%
|
Overseas
|
11,944
|
11,398
|
4.8%
|
Other
|
717
|
-
|
N/A
|
Domestic Revenue
recorded 15.14 billion KRW, 11.4% decreased over 2008.
Overseas Revenue
recorded 11.94 billion KRW, 4.8% increased over 2008.
Item
4
WEBZEN
INC. FY 2009 Financial Information
Webzen
Inc.
Non-Consolidated
Balance Sheet
(*
The FY 2009 Q4 financial information has been prepared on an unaudited basis,
and may be subject to change during the independent auditing
process)
(*
The FY 2009 Q4 financial information included herein is prepared on a
non-consolidated basis, and has been prepared under the Korean General Accepted
Accounting Principles.)
|
|
As
of
|
|
|
31-Dec-09
KRW
|
30-Sep-09
KRW
|
31-Dec-08
KRW
|
Assets
|
|
|
|
I. Current
Assets
|
88,921,184,111
|
79,359,061,112
|
76,475,160,673
|
(1)
Quick Assets
|
88,921,184,111
|
79,359,061,112
|
76,475,160,673
|
1. Cash and
cash equivalents
|
64,271,760,794
|
19,979,931,555
|
40,328,785,906
|
2. Short-term
financial instruments
|
244,126,997
|
43,364,126,997
|
10,774,248,071
|
3.
Available-for-sale securities
|
7,312,332,756
|
5,914,609,254
|
5,787,413,752
|
4. Accounts
receivables, net of allowance
|
4,980,606,456
|
7,176,882,609
|
8,029,037,292
|
5. Short term
loans, net of allowance
|
168,930,900
|
192,160,370
|
408,190,200
|
6. Prepaid
expenses
|
364,581,353
|
727,663,221
|
295,866,678
|
7. Accrued
income
|
397,129,780
|
1,326,764,853
|
1,245,493,355
|
8. Other
account receivables
|
11,018,961,723
|
138,555,442
|
9,446,035,419
|
9. Advanced
payments
|
8,398,000
|
64,968,600
|
15,090,000
|
10. Prepaid
income taxes
|
-
|
269,842,760
|
-
|
11.
Derivatives assets
|
154,355,352
|
203,555,451
|
145,000,000
|
II. Non-Current
Assets
|
43,327,295,346
|
55,196,653,968
|
54,380,881,728
|
(1)
Investments
|
458,671,101
|
1,575,418,662
|
2,690,077,964
|
1. Long-term
available-for-sale securities
|
184,002,129
|
1,192,197,129
|
1,708,909,000
|
2.
Investments securities in equity method
|
98,513,822
|
149,904,853
|
114,782,507
|
3. Long-term
loans, net of allowance
|
176,155,150
|
233,316,680
|
866,386,457
|
(2)
Property, Plant and Equipment
|
3,879,309,824
|
5,104,898,710
|
5,461,695,792
|
1.
Land
|
1,097,171,250
|
1,514,373,250
|
1,514,373,250
|
2. Buildings
and auxilary facilities, net
|
1,851,991,034
|
2,842,732,954
|
2,905,795,378
|
3. Computers
and equipment, net
|
747,126,929
|
545,421,337
|
702,834,602
|
4.
Facilities, net
|
183,020,611
|
202,371,169
|
338,692,562
|
(3)
Intangible Assets
|
5,343,785,398
|
5,289,798,229
|
4,998,235,129
|
1.
Capitalized R&D costs
|
3,935,819,698
|
3,739,734,460
|
3,057,725,783
|
2. Computer
software
|
1,407,965,700
|
1,550,063,769
|
1,940,509,346
|
(4)
Other non-current Assets
|
33,645,529,023
|
43,226,538,367
|
41,230,872,843
|
1. Long-term
prepaid expenses
|
30,906,066,873
|
30,908,127,017
|
30,897,106,893
|
2. Guarantee
deposits
|
2,739,462,150
|
12,318,411,350
|
10,333,765,950
|
Total
Assets
|
132,248,479,457
|
134,555,715,080
|
130,856,042,401
|
|
|
|
|
Liab
i
lities
|
|
|
|
I. Current Liab
i
lities
|
7,159,263,854
|
6,037,685,225
|
6,208,173,010
|
1. Other
accounts payables
|
2,320,295,414
|
897,527,854
|
849,496,678
|
2. Accrued
expenses
|
1,161,509,864
|
242,441,128
|
263,021,219
|
3. Income
taxes payable
|
-
|
-
|
5,044,290
|
4. Deferred
income
|
2,258,192,106
|
3,092,621,554
|
3,890,090,675
|
5.
Withholdings
|
109,488,041
|
107,876,162
|
135,931,091
|
6. Value
added taxes payable
|
249,688,662
|
255,667,631
|
202,296,912
|
7. Advanced
received
|
965,246,583
|
1,341,530,406
|
113,413,152
|
8. Provision
for other estimated liabilities
|
67,480,000
|
56,378,700
|
77,400,000
|
9.
Derivatives liabilities
|
27,363,184
|
43,641,790
|
671,478,993
|
II. Non-Current Liab
ilities
|
4,852,255,657
|
4,812,013,622
|
5,646,156,446
|
1. Long-term
deferred income
|
1,881,200,001
|
1,881,200,001
|
2,765,718,092
|
2. Accrued
severance benefits
|
2,971,055,656
|
2,930,813,621
|
2,858,613,917
|
3. Long-term
other account payable
|
-
|
-
|
21,824,437
|
Total Liab
i
lities
|
12,011,519,511
|
10,849,698,847
|
11,854,329,456
|
|
|
|
|
Sharehol
d
ers' Equity
|
|
|
|
I. Capital
Stock
|
6,487,000,000
|
6,487,000,000
|
6,487,000,000
|
1. Common
stock
|
6,487,000,000
|
6,487,000,000
|
6,487,000,000
|
II. Capital
Surplus
|
135,892,426,686
|
135,873,907,021
|
135,527,919,976
|
1. Additional
paid-in capital
|
135,527,919,976
|
135,527,919,976
|
135,527,919,976
|
2. Other
capital surplus
|
364,506,710
|
345,987,045
|
-
|
III. Capital
Adjustment
|
(-)18,717,073,611
|
(-)19,029,504,237
|
(-)19,126,728,597
|
1. Losses on
disposition of treasury stock
|
(-)6,145,039,469
|
(-)6,145,039,469
|
(-)6,145,039,469
|
2. Stock
option
|
1,497,301,802
|
1,184,871,176
|
1,087,646,816
|
3. Treasury
stock
|
(-)14,069,335,944
|
(-)14,069,335,944
|
(-)14,069,335,944
|
IV. Accumulated Other
Comprehensive Income/Loss
|
(-)1,442,217,160
|
(-)1,504,592,335
|
(-)1,585,072,927
|
1. Loss on
valuation of securities for using the equity method
|
(-)1,986,159,518
|
(-)2,065,255,457
|
(-)2,428,648,188
|
2. Unrealized
gains on investment securities
|
543,942,358
|
859,663,122
|
1,228,952,477
|
3. Unrealized
losses on investment securities
|
-
|
(-)299,000,000
|
(-)385,377,216
|
V. Retained
Earnings
|
(-)1,983,175,969
|
1,879,205,784
|
(-)2,301,405,507
|
1.
Appropriated retained earnings for business stabilization
|
117,904,363
|
117,904,363
|
117,904,363
|
2.
Appropriated retained earnings for future investments
|
442,699,142
|
442,699,142
|
442,699,142
|
3. Legal
appropriated retained earnings
|
322,500,000
|
322,500,000
|
322,500,000
|
4.
Unappropriated retained earnings(loss)
|
(-)2,866,279,474
|
996,102,279
|
(-)3,184,509,012
|
Current Year
net income(Loss)
|
318,229,538
|
138,054,292
|
(-)14,265,624,646
|
Total Shareholders'
Equity
|
120,236,959,946
|
123,706,016,233
|
119,001,712,945
|
Total Liab
ilities
and Total Shareholders'
Equity
|
132,248,479,457
|
134,555,715,080
|
130,856,042,401
|
Item
5
Webzen
Inc. FY 2009 4Q Financial Information
Webzen
Inc.
Non-Consolidated
Income Statement
(*
The FY 2009 Q4 financial information has been prepared on an unaudited basis,
and may be subject to change during the independent auditing
process)
(*
The FY 2009 Q4 financial information included herein is prepared on a
non-consolidated basis, and has been prepared under the Korean General Accepted
Accounting Principles.)
|
Three
Month ended
|
Year
Ended
|
|
31-Dec-09
|
30-Sep-09
|
31-Dec-08
|
31-Dec-09
|
31-Dec-08
|
|
KRW
|
KRW
|
KRW
|
KRW
|
KRW
|
|
|
|
|
|
|
I. Revenue
|
7,492,550,708
|
6,716,445,994
|
7,210,806,250
|
27,802,307,596
|
28,481,064,580
|
1. Online
game subscriptions
|
4,605,542,475
|
3,595,537,242
|
3,890,935,852
|
15,141,519,123
|
17,083,148,535
|
2. Royalties
and license fees
|
2,562,026,161
|
2,811,651,266
|
3,319,870,398
|
11,943,672,075
|
11,397,916,045
|
3. Service
fees
|
324,982,072
|
309,257,486
|
-
|
717,116,398
|
-
|
II. Cost of
Revenue
|
3,594,808,752
|
3,037,805,337
|
3,039,654,253
|
12,401,467,584
|
11,754,336,018
|
1. Online
game subscriptions
|
3,316,511,771
|
2,790,524,183
|
3,039,654,253
|
11,812,374,550
|
11,754,336,018
|
2. Service
fees
|
278,296,981
|
247,281,154
|
-
|
589,093,034
|
-
|
III. Gross
Profit
|
3,897,741,956
|
3,678,640,657
|
4,171,151,997
|
15,400,840,012
|
16,726,728,562
|
IV. Operating
Expenses
|
7,839,409,779
|
3,323,827,999
|
2,822,450,044
|
16,947,071,120
|
23,772,992,372
|
1.
Salaries
|
1,248,226,982
|
1,011,702,178
|
1,189,352,416
|
4,495,225,748
|
6,755,267,704
|
2. Severance
benefits
|
97,493,484
|
182,754,924
|
(-)147,215,903
|
469,402,531
|
487,360,357
|
3. Employee
benefits
|
161,292,900
|
143,544,768
|
178,617,654
|
530,734,438
|
747,238,170
|
4. Travel
expenses
|
18,400,370
|
23,948,577
|
34,719,811
|
95,590,511
|
167,050,529
|
5.
Entertainment expenses
|
34,142,049
|
32,401,533
|
55,942,612
|
137,700,555
|
254,427,154
|
6.
Communication expenses
|
10,539,731
|
10,876,583
|
15,746,614
|
45,394,539
|
82,290,052
|
7. Utility
expenses
|
6,467,943
|
13,929,562
|
7,613,961
|
38,640,463
|
59,992,555
|
8. Taxes and
dues
|
40,975,410
|
47,848,462
|
163,225,458
|
175,636,923
|
385,665,057
|
9.
Depreciation expenses
|
34,601,502
|
38,718,517
|
55,375,234
|
146,478,724
|
300,824,087
|
10. Rental
expenses
|
95,935,332
|
113,435,524
|
161,149,714
|
449,306,468
|
570,176,198
|
11. Repairs
expenses
|
20,000
|
-
|
90,910
|
20,000
|
279,910
|
12. Insurance
premium
|
36,832,024
|
36,945,772
|
43,648,645
|
151,061,582
|
169,436,976
|
13. Vehicles
maintenance expenses
|
7,072,709
|
8,938,039
|
12,428,911
|
35,788,538
|
50,884,254
|
14.
Development expenses
|
780,221,806
|
784,626,502
|
23,461,444
|
2,253,618,278
|
4,043,242,651
|
15. Freight
expenses
|
1,686,951
|
706,989
|
3,127,016
|
4,115,815
|
11,632,605
|
16. Training
expenses
|
12,094,525
|
11,260,729
|
26,543,462
|
40,175,419
|
35,074,539
|
17.
Publication expenses
|
2,475,700
|
1,415,778
|
5,168,684
|
8,046,579
|
22,582,370
|
18. Office
supplies
|
1,197,237
|
536,318
|
1,261,164
|
3,588,864
|
4,635,220
|
19. Supplies
expenses
|
5,922,674
|
3,626,786
|
7,384,460
|
16,443,687
|
30,645,821
|
20.
Commission service charges
|
909,413,165
|
556,898,549
|
616,743,057
|
2,611,101,471
|
5,392,581,181
|
21.
Advertising expenses
|
357,234,286
|
50,378,359
|
204,895,460
|
654,639,256
|
3,387,287,608
|
22. Sales
commissions
|
113,447,446
|
79,547,900
|
64,027,700
|
290,126,446
|
336,923,900
|
23.
Amortization expenses on intangible assets
|
26,546,719
|
28,245,295
|
43,684,046
|
134,853,149
|
192,562,292
|
24.
Compensation expenses associated with stock option
|
282,353,828
|
141,540,355
|
55,457,514
|
671,347,378
|
284,931,182
|
25. Bad Debt
expenses
|
3,554,815,006
|
-
|
-
|
3,488,033,758
|
-
|
V. Operating
Income
|
(-)3,941,667,823
|
354,812,658
|
1,348,701,953
|
(-)1,546,231,108
|
(-)7,046,263,810
|
VI.
Other
Income
|
2,145,831,458
|
890,360,710
|
2,438,252,483
|
6,418,455,270
|
9,378,395,755
|
1. Interest
income
|
417,333,504
|
471,619,427
|
977,486,407
|
2,213,589,665
|
3,496,837,014
|
2. Gains on
foreign currency transaction
|
9,367,602
|
15,158,587
|
680,009,271
|
1,346,524,962
|
1,276,938,521
|
3. Commission
received
|
12,000,000
|
12,000,000
|
12,000,000
|
48,000,000
|
71,466,663
|
4. Gains on
foreign currency translation
|
(-)4,653,188
|
(-)151,814,240
|
905,640,589
|
1,972,379
|
4,073,709,321
|
5. Gain on
disposition of available-for-sale securities
|
153,735,434
|
-
|
30,666,112
|
180,935,861
|
34,670,065
|
6. Gains on
disposal of property, plant, and equipment
|
1,415,736,181
|
278,953
|
19,237,953
|
1,416,426,873
|
19,603,308
|
7. Gain on
valuation of equity-method investments
|
41,183,420
|
106,700,912
|
-
|
53,114,766
|
-
|
8. Reversal
of allowance for doubtful accounts
|
14,003,797
|
19,447,493
|
111,796,542
|
-
|
175,964,021
|
9. Dividend
income
|
-
|
-
|
-
|
28,167,400
|
9,770,300
|
10. Gain on
valuation of derivative instruments
|
39,627,733
|
373,701,931
|
(-)317,500,000
|
1,013,747,192
|
145,000,000
|
11. Gain on
transaction of Derivative instruments
|
-
|
42,867,735
|
16,300,000
|
42,867,735
|
16,300,000
|
12.
Miscellaneous income
|
47,496,975
|
399,912
|
2,615,609
|
73,108,437
|
58,136,542
|
|
VII. Other
Expenses
|
1,796,901,587
|
877,676,830
|
5,549,754,952
|
3,499,201,377
|
15,796,409,241
|
|
1. Interest
Expense
|
572,615
|
788,023
|
1,490,162
|
3,646,990
|
22,545,441
|
|
2. Losses on
foreign currency transaction
|
68,739,041
|
77,809,448
|
107,373,298
|
749,474,499
|
236,164,166
|
|
3. Losses on
foreign currency translation
|
156,902,110
|
585,096,608
|
175,503,646
|
756,817,314
|
176,013,005
|
|
4. Losses on
disposal of property, plant, and equipment
|
418,250,924
|
1,032
|
23,543,740
|
418,251,956
|
125,178,439
|
|
5. Impairment
losses on intangible assets
|
-
|
-
|
424,000,000
|
-
|
8,164,032,392
|
|
6. Losses on
valuation of equity-method investments
|
549,029,804
|
30,292,807
|
674,636,210
|
871,249,472
|
2,472,801,829
|
|
7. Losses on
disposition of available-for-sale securities
|
1,398,041
|
2,991,024
|
-
|
12,030,221
|
519,758
|
|
8. Impairment
losses on investments securities
|
483,000,000
|
-
|
3,883,116,136
|
483,000,000
|
3,883,116,136
|
|
9.
Donations
|
-
|
-
|
450,000
|
-
|
3,450,000
|
|
10. Losses on
valuation of derivative instruments
|
72,549,226
|
172,713,015
|
255,512,799
|
133,399,184
|
687,778,993
|
|
11. Bad debt
expenses on etc
|
43,989,129
|
-
|
-
|
43,989,129
|
-
|
|
12.
Miscellaneous losses
|
2,470,697
|
7,984,873
|
4,128,961
|
27,342,612
|
24,809,082
|
|
VIII. Income before
ITE
|
(-)3,592,737,952
|
367,496,538
|
(-)1,762,800,516
|
1,373,022,785
|
(-)13,464,277,296
|
|
IX. Income Tax
Expenses
|
269,643,801
|
229,442,246
|
256,464,201
|
1,054,793,247
|
801,347,350
|
|
1. Withhold
taxes
|
198,589,913
|
141,989,208
|
218,927,983
|
878,373,933
|
726,340,457
|
|
2. Corporate
income tax
|
71,053,888
|
87,453,038
|
37,536,218
|
176,419,314
|
75,006,893
|
|
X. Net
Income
|
(-)3,862,381,753
|
138,054,292
|
(-)2,019,264,717
|
318,229,538
|
(-)14,265,624,646
|
|
I.
Earning (Loss) Per Share
|
|
|
|
|
|
|
1.
Basic
|
(-)326
|
12
|
(-)170
|
27
|
(-)1,203
|
|
2.
Diluted
|
(-)326
|
12
|
(-)170
|
27
|
(-)1,203
|
Webzen (MM) (NASDAQ:WZEN)
Historical Stock Chart
From Jul 2024 to Aug 2024
Webzen (MM) (NASDAQ:WZEN)
Historical Stock Chart
From Aug 2023 to Aug 2024