UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
for the fiscal year ended December 31, 2009
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
for the transition period from to
Commission File Number: 1-33402
Trico Marine Services, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
72-1252405
(I.R.S. Employer
Identification No.)
|
|
|
|
10001 Woodloch Forest Drive, Suite 610
The Woodlands, Texas
(Address of principal executive offices)
|
|
77380
(Zip code)
|
Registrants telephone number, including area code: (281) 203-5700
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01
|
|
NASDAQ Global Select Market
|
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes
o
No
þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Securities Act.
Yes
o
No
þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes
o
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.
þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
Yes
o
No
þ
The aggregate market value of the voting stock held by non-affiliates of the Registrant at June 30,
2009 based on the average bid and asked price of such voting stock on that date was $52,068,917.
Indicate by check mark whether the registrant has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
Yes
þ
No
o
The number of shares of the Registrants common stock, $0.01 par value per share, outstanding at
March 12, 2010 was 19,538,017.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement, to be filed electronically no later than
120 days after the end of the fiscal year, are incorporated by reference in Part III of this Annual
Report on Form 10-K for the year ending December 31, 2009 (this Annual Report).
TRICO MARINE SERVICES, INC.
ANNUAL REPORT ON FORM 10-K FOR THE
YEAR ENDED DECEMBER 31, 2009
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Forward-looking statements are projections of events, revenues, income,
future economic performance or managements plans and objectives for our future operations. Actual
events may differ materially from those projected in any forward-looking statement. Such
forward-looking statements may include statements that relate to:
|
|
our ability to continue as a going concern;
|
|
|
|
our objectives, business plans or strategies, and projected or anticipated benefits or other consequences of such plans or
strategies;
|
|
|
|
our ability to obtain adequate financing on a timely basis and on acceptable terms;
|
|
|
|
our ability to continue to service, and to comply with our obligations under, our credit facilities and our other indebtedness;
|
|
|
|
projections involving revenues, operating results or cash provided from operations, or our anticipated capital expenditures or
other capital projects;
|
|
|
|
overall demand for and pricing of our vessels;
|
|
|
|
changes in the level of oil and natural gas exploration and development;
|
|
|
|
our ability to successfully or timely complete or cancel our various vessel construction
projects;
|
|
|
|
further reductions in capital spending budgets by customers;
|
|
|
|
further declines in oil and natural gas prices;
|
|
|
|
projected or anticipated benefits from acquisitions;
|
|
|
|
increases in operating costs;
|
|
|
|
the inability to accurately predict vessel utilization levels and day rates;
|
|
|
|
variations in global business and economic conditions;
|
|
|
|
the results, timing, outcome or effect of pending or potential litigation and our intentions
or expectations with respect thereto and the availability of insurance coverage in connection
therewith; and
|
|
|
|
our ability to repatriate cash from foreign operations if and when needed.
|
You can generally identify forward-looking statements by such terminology as may, will,
expect, believe, anticipate, project, estimate, will be, will continue or similar
phrases or expressions. We caution you that such statements are only predictions and not guarantees
of future performance or events. All phases of our operations are subject to a number of
uncertainties, risks and other influences, many of which are beyond our ability to control or
predict. Any one of such influences, or a combination, could materially affect the results of our
operations and the accuracy of forward-looking statements made by us. Actual results may vary
materially from anticipated results for a number of reasons, including those stated in Item 1A-Risk
Factors, in reports that we file with the Securities and Exchange Commission and other
announcements we make from time to time.
All forward-looking statements attributable to us are expressly qualified in their entirety by
the cautionary statements above. We undertake no obligation to publicly update or revise any
forward-looking statements to reflect events or circumstances that may arise after the date of this
report. We caution investors not to place undue reliance on forward-looking statements.
PART I
Except as otherwise indicated or required by the context, references in this Annual Report to:
(1) we, us, our, the Company, Parent or Trico refer to the combined business of Trico
Marine Services, Inc. and its subsidiaries; (2) Gulf of Mexico refers to the U.S. Gulf of Mexico,
and (3) Mexico refers to the Mexican Gulf of Mexico.
Item 1. Business
General Information
We are an integrated provider of subsea services, subsea trenching and protection services and
towing and supply vessels to oil and natural gas exploration and production companies that operate
in major offshore producing regions around the world. We were formed as a Delaware holding company
in 1993. Historically, we provided only towing and supply services. We acquired Active Subsea ASA
(Active Subsea) and DeepOcean ASA (DeepOcean), including its subsidiary CTC Marine Projects
Ltd. (CTC Marine), during 2007 and 2008, respectively, for aggregate consideration of
approximately $1.1 billion (approximately $900 million in cash and $200 million of assumed debt).
As a result of these acquisitions, our subsea operations, including technologically advanced and
often proprietary services performed in demanding subsea environments, represented approximately
80% of our revenues in 2009. We operate primarily in international markets, including the North
Sea, West Africa, Mexico, Brazil, and the Asia Pacific Region. We provide all of our services
through our direct and indirect subsidiaries in each of the markets in which we operate and utilize
three operating segments: (i) subsea services; (ii) subsea trenching and protection; and
(iii) towing and supply. We operate internationally through a number of foreign subsidiaries,
including DeepOcean AS, through which we manage our subsea services segment; CTC Marine, through
which we manage our subsea trenching and protection segment; and Trico Shipping AS, which owns our
vessels based primarily in the North Sea. These three subsidiaries and their operations comprise
the Trico Supply Group. The remainder of our operations are remotely operated through subsidiaries
in the U.S., Mexico, Brazil, West Africa, and the Asia Pacific Region. These subsidiaries and their
operations largely comprise Trico Other (Trico Other).
In addition to our international subsidiaries, the Company owns 30 offshore supply
vessels (OSVs), seven subsea platform supply vessels (SPSVs), five anchor handling, towing and
supply vessels (AHTSs), five platform supply vessels (PSVs), three multi-purpose service
vessels (MSVs), one multi-purpose platform supply vessel (MPSV) and one Crew / Line Handler.
These vessels are primarily deployed in the North Sea, West Africa, Mexico, Brazil, and the Asia
Pacific Region. Our principal customers are major international oil and natural gas exploration,
development and production companies, national oil companies (NOCs) and telecommunications
companies.
Operating Segments
Subsea Services
Our 2008 acquisition of DeepOcean added to our operations a substantial presence in subsea
services, which, together with our subsea trenching and protection segment, currently forms the
primary focus of our business operations. Today we perform our subsea services under the brand name
DeepOcean and primarily through our DeepOcean subsidiaries, which are all part of the Trico Supply
Group. Our subsea services management team is seasoned and offers specialized service offerings
with a fleet of modern subsea capable equipment and vessels. The subsea services segment is highly
dependent on DeepOceans engineering and technical knowledge.
Subsea services span the life-cycle of a well which typically lasts 20 to 25 years, consisting
of one to two years of exploration, three to five years of construction and installation, 15 years
of production, and one to three years of decommissioning and abandonment. Subsea services are
required at the beginning of the development of an offshore field. The initial survey of the seabed
floor includes a topographical map and/or a soil sampling to determine what preparation work is
necessary for the installation of subsea infrastructure. Construction and installation of subsea
infrastructure often requires the use of work-class and observation-class remotely-operated
vehicles (ROVs). Once subsea infrastructure is in-service, we perform mandated inspection,
maintenance and repair (IMR) services. After a well is depleted, production infrastructure from
the platform to the subsea wellhead must be disassembled and returned to shore, and the seabed must
be returned to its original condition. Trico provides state-of-the-art vessels, engineering
solutions and equipment to complete all of these services throughout the life-cycle of the well,
including the initial installation of subsea trees (subsea wellheads) and other subsea
infrastructure.
1
Customers depend on us for our expertise and track record of reliable service in harsh
conditions, such as those in the North Sea. For example, we have multiple long term IMR contracts
ranging up to five years in duration with Statoil, which has one of the largest installed bases of
subsea wellheads in the world and has high technology specifications for its service providers.
We provide our subsea services from six vessels owned by subsidiaries belonging to the Trico
Supply Group (Trico Supply AS, and its subsidiaries, including Trico Shipping AS, DeepOcean AS and
CTC Marine), four vessels owned by subsidiaries belonging to Trico Other, and five vessels leased
under multi-year contracts. We are also constructing three new MPSVs, the
Trico Star
,
Trico
Service
, and
Trico Sea,
which are expected to be delivered in the first and fourth quarters of 2010
and the first quarter of 2011, respectively, and will be assets of the Trico Supply Group. In
addition, we operate a state-of-the-art ROV fleet and survey and module handling systems that are
installed on the multi-purpose vessels. The multi-purpose vessels can also carry saturation diving
systems.
Our subsea services business operates primarily in international markets, with operations in
the North Sea, West Africa, the Mediterranean, Mexico, the Asia Pacific Region and Brazil. We are
pursuing additional subsea service awards in Brazil, West Africa and the United States. We
continually evaluate our vessel composition and subsea services activity level in each of these
regions as well as other market areas for possible future strategic development.
Subsea Trenching and Protection
Our 2008 acquisition of CTC Marine added to our operations a substantial presence in subsea
trenching and protection. Today we provide our subsea trenching and protection services under the
brand name CTC Marine and primarily through CTC Marine, our subsidiary, which is part of the Trico
Supply Group. Subsea trenching and protection services include the utilization of state-of-the-art
subsea trenching assets and engineering solutions for the burial of subsea transmission systems,
including pipelines, flowlines and cables, and the installation of subsea infrastructure and subsea
flexible products, including umbilicals and integrated service umbilicals (ISUs). Our customers
are comprised of offshore oil and gas exploration and production companies, including large
engineering, procurement, installation and construction (EPIC) contractors who do not have our
specialized capabilities, as well as power (electricity transmission systems) and
telecommunications (intercontinental and regional systems) companies. We entered into joint
projects with the subsea services segment for decommissioning services in 2008 and 2009 and expect
to continue joint projects in 2010. Like our subsea services segment, we have a seasoned subsea
trenching and protection management team that offers specialized service offerings with a fleet of
modern subsea capable equipment and vessels. Generally, our subsea trenching and protection
projects are between one to twelve months in duration.
Our subsea trenching and protection business offers customers a comprehensive solution to a
subsea burial project. Our solution includes providing customers with geotechnical analysis and
engineering solutions including burial techniques and equipment specification, and performing the
burial of the subsea transmission systems or infrastructure.
We own and operate a sophisticated fleet of subsea trenching equipment including the RT-1, the
largest rock trencher in the world, and the UT-1, the most powerful jetting trencher in the world.
Our fleet of ploughs, jetters, and tractors is capable of performing subsea burials in a wide
variety of subsea soil and rock conditions and many of our assets offer highly efficient,
simultaneous digging, burial and covering of subsea transmission systems. Given that our focus is
on designing engineering solutions, operating our specialized equipment, and continuous project
improvements, we charter all of the vessels from which our trenching services are performed,
including five vessels leased under multi-year agreements. All of the vessels we currently utilize
are leased under time charter agreements.
The assets we use to provide our subsea trenching and protection services consist of ploughs,
jetters and tractors and are described below.
Ploughs.
We make use of two principal types of ploughing assets: 1) pipeline and backfill
ploughs and 2) cable and ISU ploughs. Pipeline and backfill ploughs are the latest generation
pipeline ploughs, utilized to bury large diameter rigid pipelines, with an 8.2 feet trench depth
capability. Cable and ISU ploughs are used to bury flexible products such as flowlines, cables and
umbilicals, with trench depths up to 9.8 feet.
Jetters.
We work with two types of jetters: 1) heavy jetters and 2) light jetters. Heavy
jetters are powerful jetting ROVs, delivering 2 mega-watts of power, enabling the burial of
flexible pipes, umbilicals, and cables up to trench depths of 8.2 feet. Light jetters are tracked
or free swimming jetting ROVs, delivering up to 300 kilowatts of power which enables cable burial
and maintenance operations up to trench depths of 4.9 feet.
2
Tractors.
The tractors we use can be characterized as rock tractors and cutters. Rock tractors
are powerful track-based trenchers with a 2.35 megawatts power base specifically developed for
trenching large diameter pipelines in hard ground regions. Cutters are track-based trenchers with
520 kilowatts of power used primarily to lay rigid pipeline and flowlines in hard soil conditions.
The subsea trenching and protection and subsea services segments are seasonally driven as
calmer sea conditions are required to deploy subsea trenching assets to complete these highly
specialized projects, which tends to result in stronger operating results in the second and third
quarters of the year. Our historical seasonality is expected to be lessened with the introduction
of vessels into the fleet that are designed for operations in severe weather conditions and the
continued expansion of our global presence in areas outside of the North Sea (predominantly in
Australia, Brazil, the Asia Pacific Region, and the Mediterranean), providing an opportunity for
improved operating results outside of our traditional peak seasons.
Towing and Supply
We provide marine support services to the oil and gas industry through the use of our
diversified fleet of vessels. Our services include: the transportation of drilling materials,
supplies and crews to drilling rigs and other offshore facilities; towing support for drilling rigs
and equipment; and support for the construction, installation, repair and maintenance of offshore
facilities. Since 2004, we have successfully increased the international diversification of our fleet and reduced our towing
and supply revenues from our United States operations from 31% in 2004 to 5% in 2009. We no longer
have any marine support vessels operating in the United States but continue to focus our efforts on
securing subsea services projects in this region which would require the use of such support
vessels to assist in the provision of our services.
Our marine support services are primarily provided through PSVs, AHTSs, OSVs, and Crew / Line
Handlers. We currently operate our North Sea towing and supply vessels through the Trico Supply
Group.
Trico Shipping AS, a subsidiary within the Trico Supply Group, owns six towing and supply
vessels (excluding the
Northern Corona,
which is held for sale): two AHTSs and four PSVs. All of
these vessels are North Sea class vessels, which means they can operate in the harsh environments
of the North Sea, and therefore are capable of operating in most offshore markets around the world.
Through our subsidiaries outside of the Trico Supply Group, we own 30 towing and supply
vessels (excluding four OSVs, which are held for sale): 26 OSVs, two AHTSs, one PSV and
one Crew / Line Handler. These vessels are primarily deployed in the Asia Pacific Region, West
Africa, and Mexico.
We operate our towing and supply business primarily in international markets, with operations
in the North Sea, West Africa, the Asia Pacific Region, Mexico, and Brazil. We continually evaluate
our vessel composition and towing and supply activity level in each of these regions as well as
other market areas for possible future strategic development.
3
Operating Segment Summary
The following chart summarizes our three business segments.
|
|
|
|
|
|
|
|
|
Subsea
|
|
Subsea Trenching
|
|
Towing and
|
|
|
Services
|
|
and Protection
|
|
Supply
|
|
|
|
|
|
|
|
Trade name
|
|
DeepOcean
|
|
CTC Marine
|
|
Trico Offshore
|
|
|
|
|
|
|
|
2009 Revenue
|
|
44%
|
|
36%
|
|
20%
|
|
|
(% of Total)
|
|
(% of Total)
|
|
(% of Total)
|
|
|
|
|
|
|
|
Services
|
|
*IMR, survey and seabed
|
|
*Marine trenching and
|
|
* Platform and rig supply
|
|
|
mapping
|
|
ploughing
|
|
*Towing of drilling rigs
|
|
|
*Construction and
|
|
*Flexible product
|
|
|
|
|
installation
|
|
installation and burial
|
|
|
|
|
*Decommissioning
|
|
*Subsea protection
|
|
|
|
|
*Subsea vessels
|
|
*Subsea commissioning
|
|
|
|
|
|
|
*Subsea vessels
|
|
|
|
|
|
|
|
|
|
Primary drivers
|
|
* New and installed base of
|
|
* Oil and gas pipeline burial
|
|
* Offshore drilling activity
|
|
|
subsea trees
|
|
*Telecom cable installation
|
|
(towing and supply)
|
|
|
* Development of subsea
|
|
* Life of field seismic
|
|
* Number of platforms
|
|
|
pipeline and production
|
|
|
|
(supply)
|
|
|
infrastructure
|
|
|
|
|
|
|
* Decommissioning
|
|
|
|
|
|
|
|
|
|
|
|
Fleet
|
|
*10 owned
(1)
and 5 operated
|
|
*5 operated vessels
|
|
*36 owned
(2)
and
|
|
|
vessels
|
|
*7 years average vessel age
|
|
3 operated vessels
|
|
|
*7 years average vessel age
|
|
|
|
*21 years average vessel
|
|
|
|
|
|
|
age
|
|
|
|
|
|
|
|
Key Customers
|
|
*Statoil
|
|
*Acergy
|
|
*Statoil
|
|
|
*Grupo Diavaz
|
|
*Petrobel/ENI
|
|
*ExxonMobil
|
|
|
*Petrobras
|
|
*Alcatel/Lucent
|
|
*Pemex
|
|
|
|
|
*BOETC/COOEC (sub of
|
|
*Petrobras
|
|
|
|
|
CNOOC)
|
|
|
|
|
|
|
|
|
|
Geographies
|
|
*North Sea
|
|
*North Sea
|
|
*North Sea
|
|
|
*Mexico
|
|
*Asia Pacific Region
|
|
*West Africa
|
|
|
*Petrobras/Brazil
|
|
*Mediterranean
|
|
*Mexico
|
|
|
*West Africa
|
|
*Brazil
|
|
*Asia Pacific Region
|
|
|
*Mediterranean
|
|
|
|
*Petrobras/Brazil
|
|
|
|
(1)
|
|
Excludes the vessels,
Stones River,
which is held for sale, and
VOS
Satisfaction,
for which the lease was terminated after December 31, 2009. Of the ten owned
vessels, one is held by Eastern Marine Services Limited (EMSL), our joint venture with
China Oilfield Services Limited (COSL). We hold a 49% equity interest in EMSL.
|
|
(2)
|
|
Of these vessels, 12 are held by EMSL. Excludes the vessels,
Northern Corona
,
Pecos River
,
Kings River
,
Wolf River
, and
Southern River,
which are held for sale, and
three leased vessels.
|
For a discussion of our results of operations by segment and geography, please see Note
18 (Segment and Geographic Information) to our consolidated financial statements included herein.
4
Operations by Region
North Sea
The North Sea market area consists of offshore Norway, Great Britain, Denmark, the
Netherlands, Germany, Ireland, the area west of the Shetland Islands and the Barents Sea. The North
Sea has strict vessel requirements which prevent many vessels from migrating to the area. The
operating environment in the North Sea is demanding due to a strict regulatory environment,
demanding engineering requirements, harsh weather, erratic sea conditions and water depth.
Contracts in the region for subsea services, subsea trenching and protection services and towing
and supply services are of both short-term and long-term duration, and can have terms up to five
years in length.
Independent oil companies, national oil companies (NOCs), and major international oil
companies have historically predominated in drilling and production activities in the North Sea;
however, over the past few years, an increasing number of new, smaller entrants have purchased
existing properties from the traditional participants or acquired leases, leading to an increase in
subsea completions, drilling and construction. We believe decommissioning activity in the North Sea
market will increase as several of the North Sea fields have been in existence for over 20 years.
As of December 31, 2009, we had five MSVs actively marketed in the North Sea, of which three
are under term contracts with a NOC for IMR and survey work projects. We also had three large
capacity PSVs, three large AHTSs, two SPSVs and two trenching vessels actively marketed in the
North Sea.
West Africa
West Africa has become an area of increasing importance for new offshore exploration for the
major international oil companies and large independents due to the discovery and development of
large oil fields in the region. Several operators have scheduled additional large scale offshore
and subsea projects, and we believe that demand for our services in this market will grow.
We operate from several ports in West Africa that are managed from our office in Lagos,
Nigeria. In West Africa, we currently have vessels operating in Nigeria and Cameroon. Several
operators have scheduled large scale offshore projects, and we believe that vessel demand in this
market will continue to grow. As of December 31, 2009, we had one crew vessel, one SPSV and nine
OSVs actively marketed in West Africa. We are actively marketing our subsea vessels for operation
in Angola, Congo, Cameroon, Gabon, Ghana and Nigeria through our towing and supply operations in
the region.
Mediterranean
This market consists of the Mediterranean Sea, the Black Sea and portions of the Middle East
region. The fields and pipelines are being operated by both national and major international oil
companies. Historically we have primarily targeted pipeline inspection, equipment installations and
survey projects in this area as the region has a significant amount of existing offshore
infrastructure. The Mediterranean subsea market is dominated by term contracts in relation to the regular
inspection campaigns. We see an increasing demand for these services as well as an increase in
demand for IMR services. As of December 31, 2009, we had one trenching vessel chartered in the
Arabian Sea.
Mexico
The Mexican constitution requires that Mexico operates all hydrocarbon resource activity in
the country through its national oil company, Pemex. The Mexican market is characterized primarily
by term work with most oil fields located in shallow water. We principally serve the construction
and maintenance market with services to Pemex through its first tier contractors. We are seeking to increase our services directly to Pemex and to expand our range of services as the Mexican oil and
gas industry moves into deeper waters and attempts to recover from the rate of production decline
over the last few years. We believe that vessel demand in this market will continue to grow in
shallow waters and also in relation to ROV services as the field developments move into deeper
waters.
We currently conduct operations from two ports in Mexico that are managed from our office in
Ciudad del Carmen. As of December 31, 2009, we had a total of ten actively marketed towing and
supply vessels in Mexico, including eight supply vessels and two crew vessels. We also had a total
of two MSVs and two SPSVs marketed in Mexico, of which two are on long-term contracts.
5
Brazil
Offshore exploration and production activity in Brazil is concentrated in the deepwater Campos
Basin, located 60 to 100 miles from the Brazilian coast. As of December 31, 2009, we had one MSV,
one SPSV, one Line Handler and one PSV on long-term contracts to Petrobras, the state-owned oil
company and the largest operator in Brazil. The vessels are being operated from our office in
Macae. Significant deepwater field developments are being planned in Brazil over the coming years,
and we expect the market demand for subsea services and towing and supply vessels to increase.
Asia Pacific Region
This region consists of the coastal regions of China and countries geographically south of
China including Australia, Indonesia, Thailand, Vietnam, Malaysia and Singapore. The Asia Pacific
Region market has experienced rapid economic growth and in the long-term is projected to continue
to increase its energy consumption. At the current time, a majority of our activities in the area
are concentrated in the offshore area of China including the Bohai Bay, Nanhai East and Nanhai
West. During 2009, we also completed contracts in Vietnam, Thailand, Singapore, Indonesia,
Australia and Malaysia.
In 2006, we entered into an agreement with COSL to form EMSL. EMSLs commercial office is
located in Shanghai, China. EMSL provides marine transportation services for offshore oil and gas
exploration, production and related construction and pipeline projects in China, Australia, and
Southeast Asia. We contributed 14 vessels to EMSL of which five were mobilized during 2007 with an
additional five vessels in 2008 and one additional vessel in 2009. One of the remaining three
vessels was sold. Of the remaining two vessels, one vessel is operated by us under a management
agreement with EMSL and one is mobilizing in the first quarter of 2010 to Southeast Asia. Expansion
into this geographic region is an integral part of our continued international growth strategy.
We hold a 49% equity interest in EMSL, a Hong Kong limited liability company in which COSL
holds a 51% equity interest. EMSL provides towing and supply vessels to the oil and gas industry in
China and other countries within Southeast Asia and Australia. Our interest in EMSL is held through
a subsidiary of Trico Marine Assets Inc. As of December 31, 2009, we had nine OSVs, one AHTS, one
PSV, one MPSV, one MSV and two trenching vessels in the Asia Pacific Region.
For more details on the risks of operating internationally, refer to Item 1A.Risk Factors
Risks Related to Our Business
Operating internationally subjects us to significant risks
inherent in operating in foreign countries
.
Industry Overview
As is common throughout the oilfield services industry, marine contracting is cyclical and
typically driven by actual or anticipated changes in oil and natural gas prices and capital
spending by upstream producers. Sustained high commodity prices historically have led to increases
in expenditures for offshore drilling and completion activities and, as a result, greater demand
for our services. Despite recent volatility in commodity prices, we believe the demand for subsea services will continue to
grow. This demand is driven in part by the need for opex-related services which are comprised
primarily of activities related to previously installed equipment including inspection,
maintenance, and repair. Approximately 60% of Tricos revenues in 2009 were derived from opex
projects, including IMR, well stimulation, live hot taps and well decommissioning. Such demand is
further driven by increased efficiencies from subsea production techniques: oil produced from
subsea wells is typically cheaper and can be initially produced in less time than with traditional
offshore methods. We believe that these efficiencies have been the primary catalyst for growth in
subsea production technology over the last five decades.
Generally, we believe that the long-term outlook for our business remains favorable based on
the following factors:
Growing capital spending by oil and natural gas producers.
Despite the recent decline in commodity prices, oil and gas companies are forecasted to spend
significant capital offshore in order to replenish production and meet the long-term demand for
hydrocarbons. According to a recent report by Spears & Associates, annual offshore drilling and
completion spending worldwide has risen from $30.0 billion in 2000 to an estimated $62.1 billion in
2009 and is expected to reach $80.4 billion by 2014. The level of upstream spending in offshore
regions has generally served as a leading indicator of demand for marine contracting services. Due
to the time required to drill a well and fabricate a production
6
platform, demand for our services usually follows exploratory drilling by a period of six to 18
months and can be longer. Once these wells are drilled and completed, we also provide services
related to the inspection and maintenance of offshore fields.
International offshore activity.
According to a recent report by Spears & Associates, international offshore drilling and
completion spending accounts for approximately 80% of worldwide offshore drilling and completion
spending. In many international markets, significant production infrastructure work is required
over the next several years to develop new oil and natural gas discoveries. We believe that we are
well positioned to capture a growing share of this work given the broad scope of our operating
capabilities relative to the smaller regional providers that presently serve these markets. The
size and complexity of these projects often require long-term commitments, funding capabilities and
expertise akin to that of the major oil and natural gas companies, large independents or NOCs. In
our view, these international projects, unlike those in the Gulf of Mexico where the volume of work
is highly sensitive to changes in commodity prices, are driven by less volatile economic and social
factors such as the need to reduce oil imports and social spending demands (such as in Mexico).
Aging subsea infrastructure worldwide.
Subsea completions began in the early 1960s. Industry research predicts that 89% of the more
than 3,000 subsea completions expected to be performed over the next five years will be completed
in water depths of 6,000 feet or less. Servicing installations at such depths is our core market.
These structures are generally subject to extensive periodic inspections, require frequent
maintenance and will ultimately be decommissioned as mandated by various regulatory agencies.
Consequently, we believe demand for our IMR, decommissioning and abandonment services will remain
strong. We also believe that regulatory requirements make demand for these services less
discretionary, and therefore less volatile, than for services arising from exploration, development
and production activities. A good illustration of the demand for such services is our five-year IMR
contract with Statoil, which specifically covers the inspection, maintenance and repair of its
infrastructure in the North Sea.
Competition
Subsea Services
Competition in the subsea services market is primarily driven by the level of engineering
services required, the history or track record of the service provider, suitable vessel and
equipment capacity and specifications, personnel capacity, and ability and experience in performing
contracts at competitive rates. Suitable vessels include all vessels capable of deploying ROV and
survey systems. Vessels range in size from 200 feet to over 300 feet in length. Key factors related
to subsea service vessels and related equipment (such as ROVs and survey systems) are engineering
expertise, competitive day rates, overall availability, regularity, quality and capacity. Our
competitors range from small, private companies providing single subsea services to large
integrated subsea service companies. A sample list of potential competitors would include, but
would not be limited to, Acergy, DOF Subsea, Oceaneering, Canyon Offshore and Subsea7. Although the
subsea segment is highly competitive and several of our competitors have greater financial and
other resources and more experience operating in international areas than we have, we believe that
our project management and engineering expertise and capacity, as well as our strong safety record
and general experience in similar operations, represents a key competitive advantage for us in the
subsea services market allowing us to compete effectively.
Subsea Trenching and Protection
The subsea trenching and protection services market is highly competitive and includes
the following services: design, procurement, lay and burial of subsea structures. The extent to
which some or all of these services are required by a customer under a contract will impact the
overall degree of competition for such contacts. Our customers in this segment include oil and gas
exploration, power and telecommunications companies. While we are awarded contracts that include
differing work scopes, we specialize in and have a competitive advantage related to projects that
include all significant elements described above. We have the capability of completing all forms of
trenching (ploughing, jetting, and cutting). We compete against other methods of subsea burial,
such as rock-dumping, which is the method of dropping rock on a product to protect the product.
Other key competitive factors include contract pricing, service, safety record, reputation of
vessel operators and crews and availability and quality of vessels of the type and size required by
the customer. Our competitors in this market include Canyon and Nexans in the oil and gas sector
and Subocean and Oceanteam in the renewable sector.
7
Towing and Supply
The level of offshore oil and gas drilling, production and construction activity
primarily determines the demand and competition for our marine support vessels. Such activity is
typically influenced by exploration and development budgets of oil and gas companies, which in turn
are influenced by oil and gas commodity prices. The number of drilling rigs in our market areas is
a leading indicator of drilling activity. In addition, the overall age of vessels is a key
consideration for our customers. Each of the geographic regions below is highly competitive with
many companies having a global presence.
Tidewater, Bourbon, Farstad, Gulfmark and Seacor are the largest of the international
competitors in the Asia Pacific region; however, the region is more dominated in terms of tonnage
capacity by the regional players with growing fleets such as Bumi Armada, Pacific Richfield, Swire
Pacific, CH Offshore/Scomi and PTSC to name a few. Certain jurisdictions are implementing more
stringent home flagging requirements on longer term (1 year or more) contracts. This creates an
automatic competitive advantage in the marketplace for the smaller domestic operators as the oil
and gas companies are compelled to select a home-flagged vessel over a foreign-flagged vessel if
one is available.
In Brazil, European ship owners compete together with Tidewater, Seacor, Chouest and
Hornbeck, foreign and Brazilian flagged vessels with local navigation companies, like CBO, to
support Petrobras and other foreign oil companies in their offshore activities. Age and local
content are critical factors. The same is true for Mexico but with less activity for local
companies in high-end vessels. Age is becoming a critical competitive factor but price dominates.
The North Sea region has strict vessel requirements due to the harsh conditions which
prevent many vessels from migrating to the area. Contracting in the region is generally for term
work and often for multiple years. International competitors include Tidewater, Bourbon, Seacor,
Maersk, and Gulfmark. Regional competitors include North Sea Norwegian DOF, Aries Offshore,
Eidesvik, Farstad Shipping, Havila Shipping, Island Offshore, Siem Offshore, Olympic Shipping,
Volstad Maritime, Troms Offshore and Viking Supply Ships.
Competitive Strengths
Well positioned to capture growth in offshore subsea spending.
Since November 2007, we have been transforming Trico into a subsea services provider. We
believe that the demand for subsea services will continue to grow due to increasing demand for more
subsea trees which we refer to as positive unit volume growth. Since the first subsea completion
was performed in the early 1960s, there has been positive growth in the installed base of subsea
trees every year.
Global subsea market spending is expected to increase by approximately 9% to more than $40
billion by 2012. We classify this type of spending as capex spending as it is related to the
installation of new subsea infrastructure, and we believe it is largely tied to both the offshore
exploration for new oil discoveries and technology driven improvements in the recovery of existing
oil reserves.
With the growing base of installed subsea infrastructure, we believe that there will also be a
greater need for on-going IMR services. We refer to this work as opex, which is recurring in
nature and related to expenses required to maintain subsea infrastructure. Our key markets, which
include the North Sea, Brazil, and West Africa, are expected to have approximately 1,100, 600, and
600 sub trees, respectively, greater than five years of age in 2012, which will account for more
than 40% of subsea trees worldwide. As subsea infrastructure ages, it becomes increasingly
important to perform routine IMR work to ensure the operational integrity of equipment. In some
jurisdictions, such as the North Sea, certain IMR services are required by regulatory authorities.
We also believe that other jurisdictions will continue to increase regulatory requirements for IMR,
and offshore oil and natural gas producers will pursue IMR activities on this larger base of subsea
infrastructure to maintain its economic productivity.
Subsea completions began in the early 1960s, and we believe we are entering an unprecedented
era for the number of subsea wells that will be abandoned. The abandonment of subsea wells
worldwide is expected to grow by 18% from 2009 to 2013. We expect that this phenomenon will persist
well into the future and that the abandonment and platform decommissioning will provide stable
business prospects for us.
8
Distinctive subsea services business model.
We believe that our distinctive capabilities and track record provide a sustainable
competitive advantage. Our customers place a premium on certainty of execution and our track
record. As the subsea services sector addresses new challenges brought on by deeper water depths,
wells drilled to a deeper depth and older infrastructure, we believe our capabilities will give us a competitive advantage in
developing state-of-the-art technologies and solutions for our customers. It is also our belief that
our growing resume and experience will further cement our relationships with existing customers and
better position us to win new business.
We believe that our business has attractive financial characteristics including a day rate
compensation model and the opportunity for long-term IMR and frame agreements. When we enter into a
contract for a subsea services project, we bill for our services on a day rate rather than lump sum
basis. This allows us to limit the risk of cost overruns associated with timing delays beyond our
control or poor estimates for the scope and cost of the project. Our IMR and frame agreements for
construction services have terms as long as five years.
Geographically diverse business model.
We believe our internationally diverse platform reduces our exposure to a single market and
has allowed us to position our fleet and service capabilities in markets with higher barriers to
entry, lower volatility of day rates and greater potential for increasing day rates. Global
offshore spending is expected to increase by approximately 29% through 2013, led primarily by
international spending. According to a recent report by Spears & Associates, a petroleum industry
consulting firm, the global offshore rig count is expected to increase by 66 rigs over the next
five years. The international offshore rig market, which is projected to grow by 21% (52 rigs), is
the primary driver for this growth, further solidifying the expectation that offshore international
markets will experience material growth in the coming years. Approximately 99% of Tricos revenues
in 2009 were produced in markets outside the United States, such as the North Sea, the Asia Pacific
Region, West Africa, Mexico and Brazil. Consequently, we believe we are well positioned to benefit
from growth in international spending.
In establishing ourselves as an international towing and supply provider in major offshore oil
and gas basins around the world, we have established relationships with multiple major oil
companies and NOCs. Since the acquisitions of DeepOcean and Active Subsea, we have successfully
leveraged these towing and supply relationships around the world in order to win business for our
subsea services and subsea trenching and protection segments.
See Note 18 of the notes to our consolidated financial statements included herein for
financial information about geographic areas.
Strategy
Our strategy focuses on improving the quality and stability of our cash flows while creating
stockholder value.
Expand our presence in additional subsea services markets.
In contrast to the overall market served by our traditional towing and supply business, we
believe the subsea market is growing and will provide a higher rate of return on our services. We
have increased our marketing efforts to expand our subsea services business in West Africa, the
Asia Pacific Region, Brazil, the United States and Mexico. For 2009, our aggregate revenues in
these markets represented 35% of revenue in subsea operations. Through our legacy towing and supply
business, we have strong relationships with important customers such as Pemex, Statoil, and CNOOC
and an intimate understanding of their bidding procedures, technical requirements and needs. We are
leveraging this infrastructure to expand our subsea services and subsea trenching and protection
businesses around the world.
Maintain leadership by continued focus on innovation and improvement.
We believe that by working under several long-term contracts in the North Sea, which has one
of the largest and oldest installed bases of subsea equipment, we are provided opportunities to
improve our subsea service offering that our competitors and newcomers do not have. This includes
developing new techniques or proprietary equipment to meet our customers needs, reducing costs to
improve our profitability, and identifying and solving new challenges for our customers such as
those arising from increasingly older subsea infrastructure. We believe our aggregate
resumedefined as our list of capabilities and accomplishments further entrenches us with our
existing customers and better positions us to win business in emerging subsea markets like the Asia
Pacific
9
Region, Brazil, the Gulf of Mexico and West Africa. For example, DeepOcean recently assisted
Statoil in completing the deepest hot tap (intervention) into a live pipeline in the North Sea
region. We believe this type of skill set will enable us to assist NOCs in China, where the age and
maintenance level of pipelines suggest such a skill set will be particularly valuable.
Maximize our service spreads and our vessel utilization.
We continue to increase the size of our combined subsea services and subsea trenching and
protection fleet primarily through chartering of third-party vessels. We offer our customers a
variety of subsea installation, construction, trenching and protection services using combinations
of our equipment and personnel to maximize earnings per vessel and to increase the opportunity to
offer a differentiated adaptable technology service package. We also pursue term contracts and frame
agreements which increase vessel utilization and often provide advantages in sourcing new business.
We currently have frame agreements in place with Statoil.
Reduce our debt level and carefully manage our cash flow.
We are committed to restoring the financial flexibility provided by a strong balance sheet.
Although our efforts have been restricted by the global financial crisis of the past 18 months,
during 2009 we exchanged $253.5 million of our 6.5% Senior Convertible Debentures due 2028 for
$202.8 million of our 8.125% Convertible Debentures due 2013 (the 8.125% Debentures), cash of
approximately $12.7 million, and 3,042,180 shares of common stock (or warrants exercisable for
$0.01 per share in lieu thereof ). This action reduced the principal amount of the total debt
outstanding by $50.7 million and gives us the option to satisfy amortization obligations under the
new debentures in stock. We have also canceled the
Deep Cygnus
, a large newbuild vessel, thereby
terminating our obligation to fund $41.6 million in capital expenditures and completed negotiations
with Tebma Shipyards LTD (Tebma) to suspend construction of the last remaining newbuild MPSVs
(the
Trico Surge
,
Trico Sovereign
,
Trico Seeker
and
Trico Searcher
). We expect to exercise our
option to cancel construction of these four newbuild MPSVs after July 15, 2010 which would reduce
our committed future capital expenditures to approximately $38 million on the three MPSVs that
would remain under contract. We expect delivery of the three remaining vessels under construction
by the first and fourth quarters of 2010 and the first quarter of 2011. During 2009, we sold legacy
towing and supply vessels for proceeds of $73 million and as of December 31, 2009, we had signed
agreements for the sale of six additional vessels, including one AHTS, for a total of approximately
$20 million. Three of these vessel sales have been completed so far in 2010. We have used and
intend to continue to use proceeds from asset sales to reduce outstanding debt. We also
successfully completed the issuance of $400.0 million aggregate principal amount of 11.875% Senior
Secured Notes due 2014 (the Senior Secured Notes), which substantially reduced near-term
maturities. While during the year, we significantly reduced the current maturities of debt, debt
service costs remain high primarily due to the interest expense associated with the Senior Secured
Notes. These debt service costs along with the remaining committed capital expenditures will need
to be funded by cash flow from operations and the proceeds of liquidity initiatives such as asset
sales.
Our Fleet
Our vessels are used to support the installation, repair and maintenance of offshore
facilities, the deployment of underwater ROVs, sea floor cable laying and trenching services, to
transport equipment, supplies and personnel to drilling rigs and to tow drilling rigs and
equipment. As of December 31, 2009, our fleet consisted of 60 owned or operated vessels (excluding
four OSVs, one SPSV and one AHTS, which are held for sale), including six subsea platform supply
vessels, one multi-purpose platform supply vessel, nine multi-purpose service vessels, five
trenching vessels, 26 offshore supply vessels, five large capacity platform supply vessels, four
large anchor handling, towing and supply vessels, and four crew/line handlers. Additionally, we
have three new multi-purpose platform supply vessels on order, which are expected to be delivered
in the first and fourth quarters of 2010 and the first quarter of 2011.
The principal types of vessels that we operate can be summarized as follows:
Multi-Purpose Service Vessels
. Multi-purpose service vessels, or MSVs, are capable of
providing a wide range of maintenance and supply functions in the subsea services business. These
vessels offer sophisticated equipment (such as cranes, moonpools and helipads), and capabilities
(such as dynamic positioning and firefighting), with built-in facilities that can accommodate ROVs
and related launch and recovery systems.
Multi-Purpose Platform Supply Vessels
.
Multi-purpose platform supply vessels, or MPSVs, are
platform supply vessels capable of supporting subsea services. These vessels offer sophisticated
equipment (such as cranes, moonpools and helipads), and capabilities (such as dynamic positioning
and firefighting). MPSVs are designed to carry large equipment, accommodate a large number of
personnel, and are generally used as platforms for subsea service providers.
10
Subsea Platform Supply Vessels
.
Subsea platform supply vessels, or SPSVs, are platform supply
vessels that have been placed into subsea service (seismic or subsea). These vessels have
capabilities similar to those of a typical platform supply vessel but may have additional
capabilities such as helidecks and cranes. SPSVs have large open deck space enabling bolt-on
applications for deck equipment placement and may be of North Sea or USG class vessel design.
Trenching and Protection Support Vessels.
Trenching and protection support vessels have
similar attributes to MSVs and are typically fitted with an A-frame winch or have a reinforced deck
for applications; some of these vessels are also equipped to service the ploughing market. Certain
of these new build vessels are state-of-the-art installation and burial vessels designed for
operation in severe weather conditions, demonstrating high station keeping maneuverability and
minimizing environmental impact. These vessels operate as multi-role construction support vessels
due to their large deck space of 400 square feet with 150 ton active heave compensated cranes.
Trenching and protection support vessels are capable of carrying out a wide range of subsea
installation tasks, including:
|
|
|
the installation of flexible pipe, umbilicals, power and telecommunications cables;
|
|
|
|
|
the deployment of our jetting subsea assets for the trenching of umbilicals and
flowlines; and
|
|
|
|
|
other undertakings, such as subsea lifts, ROV intervention and survey support.
|
Platform Supply Vessels
. Platform supply vessels, or PSVs, are used primarily for certain
international markets and deepwater operations. PSVs serve drilling and production facilities and
support offshore construction, repair, maintenance and subsea work. PSVs are differentiated from
other offshore support vessels by their larger deck space and cargo handling capabilities.
Utilizing space on and below-deck, PSVs are used to transport supplies such as fuel, water,
drilling products, equipment and provisions. Our PSVs range in size from 190 feet to nearly 300
feet in length and are particularly suited for supporting large concentrations of offshore
production locations because of their large deck space and below-deck capacities.
Anchor Handling, Towing and Supply Vessels
. Anchor handling, towing and supply vessels, or
AHTSs, are primarily used to set anchors for drilling rigs and tow mobile drilling rigs and
equipment from one location to another. AHTSs can be used for supply, oil spill recovery efforts,
tanker lifting and floating production, storage and offloading support roles. AHTSs are
characterized by large horsepower vessel engines (generally averaging between 8,000-18,000
horsepower), shorter afterdecks, and specialized equipment such as towing winches.
Offshore Supply Vessels
. Offshore supply vessels, or OSVs, generally are at least 165 feet in
length and are designed primarily to serve drilling and production facilities and support offshore
construction, repair and maintenance efforts. Supply vessels are differentiated from other types of
vessels by cargo flexibility and capacity. In addition to transporting deck cargo, such as pipe,
other drilling equipment, or drummed materials, supply vessels transport liquid and dry bulk
drilling products, potable and drill water, and diesel fuel.
Crew Vessels
. Crew vessels are at least 100 feet in length and are used primarily for the
transportation of personnel and light cargo, including food and supplies, to and among drilling
rigs, production platforms, and other offshore installations. Crew boats are constructed from
aluminum and as a result, generally require less maintenance and have a longer useful life without
refurbishment relative to steel-hulled supply vessels.
Line Handling Vessels
. Line handling vessels are outfitted with specialized equipment to
assist tankers while they load from single buoy mooring systems. These vessels support oil
off-loading operations from production and storage facilities to tankers and transport supplies and
materials to and among offshore facilities.
The following table sets forth information regarding the vessels operated by us and vessels on
order as of December 31, 2009 excluding assets for sale:
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
Type of Vessel
|
|
Vessels
(1)
|
|
|
Length
|
|
|
Horsepower
|
|
Existing Fleet:
|
|
|
|
|
|
|
|
|
|
|
|
|
MSVs
|
|
|
9
|
|
|
|
200 426
|
|
|
|
4,78817,795
|
|
MPSVs
|
|
|
1
|
|
|
|
241
|
|
|
|
6,222
|
|
SPSVs
|
|
|
6
|
|
|
|
200 304
|
|
|
|
4,61010,800
|
|
PSVs
|
|
|
5
|
|
|
|
190 280
|
|
|
|
4,05010,800
|
|
AHTSs
|
|
|
4
|
|
|
|
212 261
|
|
|
|
11,14015,612
|
|
OSVs
|
|
|
26
|
|
|
|
166 230
|
|
|
|
2,0006,140
|
|
Crew/Line Handlers
|
|
|
4
|
|
|
|
110 155
|
|
|
|
1,2006,750
|
|
Subsea Trenching and Protection Vessels
|
|
|
5
|
|
|
|
295 351
|
|
|
|
10,44023,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On Order:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPSVs
|
|
|
3
|
|
|
|
241
|
|
|
|
6,222
|
|
|
|
|
(1)
|
|
Vessel count includes three leased Crew / Line Handlers, six leased MSVs, five
leased trenching support vessels, as well as six OSVs held by NAMESE in which the Parent holds a
49% interest.
|
As of December 31, 2009, the average age of our subsea fleet of vessels was seven years
and the average age of our overall fleet was 16 years. Generally, a vessels age is determined
based on the date of construction. However, if a major refurbishment is performed that
significantly increases the estimated life of the vessel; we calculate the vessels age based on
either the construction date or the refurbishment date.
Dispositions of certain assets
. Consistent with our strategy to reduce indebtedness, further
streamline our operations and to focus on core assets, we initiated a strategy in 2006 to dispose
of our older, less utilized marine assets. This process was accelerated in 2009 as we shifted our
focus to being a subsea services provider. We completed the sale of eleven vessels in 2009, four
vessels in 2008, and three vessels in 2007. We have used and intend to continue to use proceeds
from asset sales for debt service and to reduce outstanding debt. As of December 31, 2009, we had signed agreements for
the sale of six additional vessels, including one AHTS, for a total of approximately $20 million.
Three of these vessel sales have been completed so far in 2010. Further in 2010, we will continue
to pursue opportunities to monetize our towing and supply assets.
Our Customers and Charter Terms
Our principal customers in the North Sea, Mexico, Brazil and the Asia Pacific Region are major
integrated oil companies and large independent oil and gas companies as well as foreign government
owned or controlled companies that provide logistics, construction and other services to such oil
companies and foreign government organizations. The charters with these customers are industry
standard time charters. Current charters in these areas include periods ranging from spot contracts
of just a few days or months to long-term contracts of several years. Our revenue model is to
charge a day rate for our services. We do not currently operate under any lump sum contracts.
Because of frequent renewals, the stated duration of charters frequently has little relation
to the actual time vessels are chartered to a particular customer. In addition, some of our
long-term contracts contain early termination options in favor of our customers. See Risk Factors
-
The early termination of contracts on our vessels could have an adverse effect on our
operations
.
12
The table below shows our contract coverage if none of the option periods are ratified by our
customers (without options) and if all of the option periods are ratified by our customers (with
options). A summary of the average terms and day rates of those contracts is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending
|
|
|
Year Ending
|
|
|
|
December 31, 2010
|
|
|
December 31, 2011
|
|
|
|
% of Total
|
|
|
Average
|
|
|
% of Total
|
|
|
Average
|
|
Type of Vessel
|
|
Days Under Contract
|
|
|
Day Rate
|
|
|
Days Under Contract
|
|
|
Day Rate
|
|
|
|
Without Options
|
|
|
|
AHTSs/PSVs (9 vessels)
(1)
|
|
|
32
|
%
|
|
$
|
16,029
|
|
|
|
14
|
%
|
|
$
|
12,399
|
|
OSVs (21 vessels)
(2)
|
|
|
21
|
%
|
|
|
9,271
|
|
|
|
0
|
%
|
|
|
N/A
|
|
Crew/Line Handling Boats (4 active)
|
|
|
52
|
%
|
|
|
6,157
|
|
|
|
24
|
%
|
|
|
6,054
|
|
SPSVs/MPSVs (7 vessels)
|
|
|
39
|
%
|
|
|
20,369
|
|
|
|
26
|
%
|
|
|
17,948
|
|
MSVs (8 vessels)
|
|
|
73
|
%
|
|
|
82,199
|
|
|
|
41
|
%
|
|
|
88,679
|
|
Subsea Trenching and Protection (5
vessels)
|
|
|
28
|
%
|
|
|
118,607
|
|
|
|
9
|
%
|
|
|
130,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With Options
|
|
|
|
AHTSs/PSVs (9 vessels)
(1)
|
|
|
56
|
%
|
|
$
|
16,947
|
|
|
|
35
|
%
|
|
$
|
17,008
|
|
OSVs (21 vessels)
(2)
|
|
|
38
|
%
|
|
|
9,881
|
|
|
|
11
|
%
|
|
|
13,790
|
|
Crew/Line Handling Boats (4 active)
|
|
|
52
|
%
|
|
|
6,157
|
|
|
|
24
|
%
|
|
|
6,054
|
|
SPSVs/MPSVs (7 vessels)
|
|
|
60
|
%
|
|
|
25,844
|
|
|
|
29
|
%
|
|
|
18,897
|
|
MSVs (8 vessels)
|
|
|
75
|
%
|
|
|
81,478
|
|
|
|
71
|
%
|
|
|
82,456
|
|
Subsea Trenching and Protection (5
vessels)
|
|
|
28
|
%
|
|
|
118,607
|
|
|
|
9
|
%
|
|
|
130,000
|
|
|
|
|
(1)
|
|
The day rate for the AHTS class includes one vessel operating under a bareboat
charter.
|
|
(2)
|
|
In 2007, five of our OSVs entered into bareboat contracts which decreased
average supply vessel day rates. Including the five vessels under bareboat agreements, our
average day rates for vessels without options would be $4,675 and $588 for the years ended
December 31, 2010 and 2011 respectively; our average day rates for vessels with options would
be $6,276 and $4,708 for the years ended December 31, 2010 and 2011, respectively.
|
Due to changes in market conditions since the commencement of the contracts, average
contracted day rates could be more or less favorable than market rates at any one point in time.
Charters are obtained through competitive bidding or, with certain customers, through
negotiation. The percentage of revenues attributable to an individual customer varies from time to
time, depending on the level of exploration and development activities undertaken by a particular
customer, the availability and suitability of our vessels for the customers projects, and other
factors, many of which are beyond our control.
Two of our customers, Statoil and Blue Whale Offshore Engineering Technology Company, or Blue
Whale, each represented more than 10% of our consolidated revenues for the year ended December 31,
2009. Two of our customers, Grupo Diavaz and Statoil, each represented more than 10% of our
consolidated revenues for the year ended December 31, 2008. There were no customers that
represented 10% of our consolidated revenues in 2007.
Vessel maintenance.
We incur routine drydock inspection, maintenance and repair costs under
U.S. Coast Guard regulations and to maintain American Bureau of Shipping, Det Norske Veritas, or
other certifications for our vessels. In addition to complying with these requirements, we also
have our own comprehensive vessel maintenance program that we believe allows us to continue to
provide our customers with well maintained, reliable vessels. Under our maintenance program,
we are able to schedule maintenance more effectively through a proactive maintenance strategy
instead of following a maintenance schedule dictated by regulatory compliance. In connection with
this program, we have also established a centralized global drydocking group and a global
procurement department to address the maintenance needs of our increasingly international fleet of
vessels. Our centralized procurement department was developed in light of our rapid growth in
international markets and increasing vessel operating expenses, which required a sustainable cost
reduction program that enables economies of scale, more effective cost management and process
13
visibility across all regions.
We expect that these additions will provide us with better control over processes and
procedures that are implemented during each drydocking period and stronger controls over
maintenance budgets that will ultimately reduce the amount of time for each vessels drydocking.
We incurred approximately $6.4 million, $17.6 million, and $16.9 million in drydocking and
marine inspection costs in the years ended December 31, 2009, 2008 and 2007, respectively, which we
expense as incurred.
Non-regulatory drydocking expenditures that are considered major modifications, such as
lengthening a vessel, installing new equipment or technology and performing other procedures which
extend the useful life of the marine vessel, are capitalized and depreciated over the estimated
useful life. All other non-regulatory drydocking expenditures and marine inspection costs are
expensed in the period in which they are incurred.
Environmental and Government Regulation
We must comply with extensive government regulation in the form of international conventions,
federal, state and local laws and regulations in jurisdictions where our vessels operate and/or are
registered. These conventions, laws and regulations govern matters of environmental protection,
worker health and safety, vessel and port security, and the manning, construction and operation of
vessels. The International Maritime Organization, or IMO, has made the regulations of the
International Safety Management Code, or ISM Code, mandatory. The ISM Code provides an
international standard for the safe management and operation of ships, pollution prevention and
certain crew and vessel certifications which became effective on July 1, 2002. IMO has also adopted
the International Ship & Port Facility Security Code, or ISPS Code, which became effective on July
1, 2004. The ISPS Code provides that owners or operators of certain vessels and facilities must
provide security and security plans for their vessels and facilities and obtain appropriate
certification of compliance.
As we operate vessels in the U.S., we are also subject to the Shipping Act, 1916, as amended
(1916 Act), and the Merchant Marine Act, 1920, as amended (1920 Act, or Jones Act and,
together with the 1916 Act and implementing of U.S. Government regulations, (Shipping Acts),
which govern, among other things, the ownership and operation of vessels used to carry cargo
between U.S. ports. The Shipping Acts require that vessels engaged in the U.S. coastwise trade and
other services generally be owned by U.S. citizens and built in the U.S. For a corporation engaged
in the U.S. coastwise trade to be deemed a U.S. citizen: (i) the corporation must be organized
under the laws of the U.S. or of a state, territory or possession thereof, (ii) each of the
president or other chief executive officer and the chairman of the board of directors of such
corporation must be a U.S. citizen, (iii) no more than 25% of the directors of such corporation
necessary to the transaction of business can be non-U.S. citizens and (iv) at least 75% of the
interest in such corporation must be owned by U.S. citizens (as defined in the Shipping Acts).
The Jones Act also treats as a prohibited controlling interest any (i) contract or understanding
by which more than 25% of the voting power in the corporation may be exercised, directly or
indirectly, on behalf of a non-U.S. citizen and (ii) the existence of any other means by which
control of more than 25% of any interest in the corporation is given to or permitted to be
exercised by a non-U.S. citizen. Our charter contains provisions that limit non-U.S. citizen
ownership of our stock and the status of certain officers and directors in the same manner as the
Jones Act and authorizes us and our Board of Directors to take actions designed to effectuate the
purpose of permitting us to remain eligible to engage in the U.S. coastwise maritime trade. Should
we fail to comply with the U.S. citizenship requirements of the Shipping Acts, we would be
prohibited from operating our vessels in the U.S. coastwise trade during the period of such
non-compliance, and under certain circumstances would be deemed to have undertaken an unapproved
foreign transfer, resulting in severe penalties, including permanent loss of U.S. coastwide trading
rights for our U.S.-flag vessels, fines or forfeiture of the vessels. Therefore the various
Shipping Acts impose requirements at both the company and vessel levels. If we are unable to
maintain our Jones Act status, it could be harder for us to sustain operations in the U.S. subsea
market, which would adversely affect our future revenues and profitability. In the absence of
continuing to qualify to conduct business under the Jones Act, we believe that we could become less
competitive when competing against foreign providers of subsea services who regularly provide such
services in the United States.
Because of our interests outside the United States, we must comply with United States laws and
other foreign jurisdiction laws related to pursuing, owing, and exploiting foreign investments,
agreements and other relationships. We are subject to all such laws, including, but not limited to,
the Foreign Corrupt Practices Act of 1977, or the FCPA, and similar worldwide anti-bribery laws in
non-U.S. jurisdictions which generally prohibit companies and their intermediaries from making
improper payments to non-U.S. officials for the purpose of obtaining or retaining business. Our
policies mandate compliance with these anti-bribery laws. We operate in many parts of the world
that have experienced governmental corruption to some degree, and in certain circumstances strict
compliance with
14
anti-bribery laws may conflict with local customs and practices. Despite our
training and compliance programs, our internal control policies and procedures may not protect us
from acts committed by our employees or agents.
We believe that we are in compliance with currently applicable laws and regulations. The risks
of incurring substantial compliance costs, liabilities and penalties for non-compliance are
inherent in offshore marine operations. Compliance with environmental, health and safety laws and
regulations increases our cost of doing business. Additionally, environmental, health and safety
laws change frequently. Therefore, we are unable to predict the future costs or other future impact
of these laws on our operations. There is no assurance that we can avoid significant costs,
liabilities and penalties imposed as a result of governmental regulation in the future.
Insurance
The operation of our vessels is subject to various risks representing threats to the safety of
our crews and to the safety of our vessels and cargo. We maintain insurance coverage against risks
such as catastrophic marine disaster, adverse weather conditions, mechanical failure, crew
negligence, collision and navigation errors, all of which our management considers to be customary
in the industry. In addition, we maintain insurance coverage against personal injuries to our crew
and third parties, as well as insurance coverage against pollution and terrorist acts. We believe
that our insurance coverage is adequate and we have not experienced a loss in excess of our policy
limits. However, there can be no assurance that we will be able to maintain adequate insurance at
rates that we consider commercially reasonable, nor can there be any assurance that such coverage
will be adequate to cover all claims that may arise. Due to favorable loss history, and our
decision to elect higher retentions on certain policies, we are enjoying lower overall premiums and
greater flexibility in managing our claims.
Employees
As of December 31, 2009, we had approximately 1,780 employees worldwide, including
approximately 1,320 operating personnel and 460 divisional area, corporate, administrative,
technical, sales and management personnel. To date, no strikes, work stoppages, boycotts, or
slowdowns have interrupted our operations.
None of our U.S. employees, which number approximately 70, are represented by labor unions nor
are they employed pursuant to collective bargaining agreements or similar arrangements.
Our Norwegian and United Kingdom seamen work under union contracts and our seamen in Brazil
are covered by separate collective bargaining agreements. We believe our relationship with our
employees is satisfactory.
Available Information
Our principal executive offices are located at 10001 Woodloch Forest Drive, Suite 610, The
Woodlands, Texas 77380. We file annual, quarterly and current reports and other information
electronically with the SEC. You may read and copy any materials we file with the SEC at the SECs
Public Reference Room at 100 F. Street, NE, Washington, DC 20549. You may obtain information on the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an
internet site (www.sec.gov) that contains reports, proxy and information statements and other
information regarding issuers that file electronically with the SEC, including our filings.
Our website address is www.tricomarine.com where all of our public filings are available, free
of charge, through website linkage to the SEC. We make available free of charge, on or through the
Investor Relations section of our Internet website, access to our filings of our Annual Reports on
Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of
1934 with the SEC. Our website provides a hyperlink to a third party SEC filings website where
these reports may be viewed and printed at no cost as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the SEC. The information contained on our
website, or any other website, is not, and shall not be deemed to be, part of or incorporated into
this Annual Report on Form 10-K.
Item 1A. Risk Factors
All phases of our operations are subject to a number of uncertainties, risks and other
influences, many of which are beyond our ability to control or predict. Any one of such influences,
or a combination, could materially affect the results of our operations and the accuracy of
forward-looking statements made by us. Some important risk factors that could cause actual results
to differ materially from the anticipated results or other expectations expressed in our
forward-looking statements includes the following:
15
Risks Relating to our Businesses
We have a significant amount of debt and our business is highly cyclical in nature due to our
dependency on the levels of offshore oil and gas drilling and subsea construction activity. Our
forecasted cash and available credit capacity are not expected to be sufficient (i) to meet our
commitments as they come due over the next twelve months and (ii) remain in compliance with our
debt covenants unless we are able to successfully sell additional assets, access cash in certain of
our subsidiaries, minimize our capital expenditures, effectively manage our working capital,
obtain waivers or amendments from our lenders and improve our cash flows from operations.
In depressed markets, our ability to pay debt service and other contractual obligations will
depend upon us improving our cash flow generation, which in turn will be affected by prevailing
economic and industry conditions and financial, business and other factors, many of which are
beyond our control. If we have difficulty providing for debt service or other contractual
obligations in the future, we will be forced to take actions such as reducing or delaying capital
expenditures, reducing or delaying non-regulatory maintenance expenditures and other operating and
administrative costs, selling assets, refinancing or reorganizing our debt or other obligations and
seeking additional equity capital, or any combination of the above. Reducing or delaying capital
expenditures or selling assets would delay or reduce future cash flows. We may not be able to
undertake any of these actions on satisfactory terms, or at all.
The failure to successfully complete construction or conversion of our vessels on schedule, on
budget, or at all without a corresponding reduction in capital expenditures, or to successfully
utilize such vessels and the other vessels in our fleet at profitable levels could adversely affect
our financial position, results of operations and cash flows.
We have three MPSVs currently under construction. Our fleet upgrade program may result in
additional vessel construction projects and/or the conversion or retrofitting of some of our
existing vessels. Our construction and conversion projects may be delayed, incur cost overruns or
fail to be completed as a result of factors inherent in any large construction project, including,
among other things, shortages of equipment, lack of shipyard availability, shipyard bankruptcy,
unforeseen engineering problems, work stoppages, weather interference, unanticipated cost
increases, inability to obtain necessary certifications and approvals and shortages of materials or
skilled labor.
Shortages of raw materials and components resulting in significant delays for vessels under
construction, conversion, or retrofit could adversely affect our financial position, results of
operations and cash flows if such delays exceed the liquidated damages provisions in our contracts
or any vessel delivery insurance we may have. In addition, customer demand for vessels currently
under construction or conversion may not be as strong as we presently anticipate, and our inability
to obtain contracts on anticipated terms or at all may have an adverse effect on our revenues and
profitability.
We may not be able to continue as a going concern.
Absent completion of certain actions that are not solely within our control, we do not expect
our forecasted cash and credit availability to be sufficient to meet our commitments as they come
due over the next twelve months. As a result, there is substantial doubt we can continue as a going
concern. The accompanying financial statements do not include any
adjustments related to the recoverability and classification of
recorded assets or the amounts and classification of liabilities that
might result from the uncertainty associated with our ability to meet
our obligations as they come due.
In order to continue as a going concern, we will need to (i) sell additional assets, (ii)
access cash in certain of our subsidiaries, (iii) minimize our capital expenditures, (iv) obtain
waivers or amendments from our lenders, (v) effectively manage our working capital and (vi) improve our cash flows from operations. Completion
of the foregoing actions is not solely within our control and we may be unable to successfully
complete one or all of these actions. Our consolidated financial statements have been prepared on
the basis of a going concern, which contemplates continuity of operations, the realization of
assets and the satisfaction of liabilities in the normal course of business. If we become unable to
continue as a going concern, we will need to liquidate our assets and we might receive
significantly less than the values at which they are carried on our consolidated financial
statements. See Note 2 (Risks, Uncertainties, and Going Concern) to our consolidated financial statements included
herein.
Our failure to retain key employees and attract additional qualified personnel could prevent
us from implementing our business strategy or operating our business effectively.
We depend on the technical and other experience of management and employees in our subsea
services and subsea trenching and protection business segments to fully implement our strategy.
Although we have employment agreements in place with certain of our current executive officers, we
may not be able to retain the services of these individuals and the loss of their services, in the
absence of adequate replacements, would harm our ability to implement our business strategy and
operate our business effectively.
16
Increased competitive forces in the subsea services and subsea trenching and protection
services markets could adversely affect our business.
The markets for subsea services and subsea trenching and protection services are highly
competitive. While price is the main competitive factor, the ability to acquire specialized vessels
and equipment, to attract and retain skilled personnel, and to demonstrate a good safety record are
also important. Several of our competitors in both the subsea services and subsea trenching and
protection services market have greater financial and other resources and more experience operating
in international areas than we have. We believe that other vessel owners are beginning to offer
subsea services and subsea trenching and protection services to their customers. If other companies
acquire vessels or equipment, or begin to offer integrated subsea services to customers, levels of
competition may increase and our business could be adversely affected. In addition, any reduction
in rates offered by our competitors or growing disparity in fuel efficiency between our fleet and
those of our competitors may cause us to reduce our rates and may negatively impact the utilization
of our vessels, which will negatively impact our results of operations and cash flows.
Time chartering of our subsea services and subsea trenching and protection vessels require us
to make payments absent revenue generation which could adversely affect our operations.
Many of our subsea services and subsea trenching and protection vessels are under time charter
contracts. Should we not have work for such vessels, we are still required to make time charter
payments and such payments absent revenue generation could have an adverse affect on our financial
position, results of operations and cash flows.
Our towing and supply fleet includes many older vessels that may require increased levels of
maintenance and capital expenditures to be maintained in good operating condition, are less
efficient than newer vessels, and may be subject to a higher likelihood of mechanical failure, an
inability to economically return to service or requirement to be scrapped. If we are unable to
manage the aging of our fleet efficiently and find profitable market opportunities for our vessels,
our results will deteriorate and our financial position and cash flows could be materially
adversely affected.
As of December 31, 2009, the average age of our towing and supply vessels was approximately 21
years. The average age of many of our competitors fleets is substantially younger than ours. Our
older towing and supply fleet is generally less technologically advanced than many newer fleets, is
not capable of serving all markets, may require additional maintenance and capital expenditures to
be kept in good operating condition and as a consequence may be subject to longer or more frequent
periods of unavailability. Prolonged periods of unavailability of one or more of our older vessels
could have a material adverse effect on our financial position, results of operations and cash
flows. In addition, we expect that our fleet is less fuel efficient than our competitors newer
fleets, putting us at a competitive disadvantage because our customers are responsible for the fuel
costs they incur. Our ability to continue to upgrade our fleet depends on our ability to commission
the construction of new vessels as well as the availability in the market of newer, more
technologically advanced vessels with the capabilities to meet our customers increasing
requirements. If we are unable to manage the aging of our fleet efficiently and find profitable
market opportunities for our vessels, our results will deteriorate and our financial position and
cash flows could be materially adversely affected.
Increases in size, quality and quantity of the offshore vessel fleet in areas where we operate
could increase competition for charters and lower day rates and/or utilization, which would
adversely affect our revenues and profitability.
Charter rates for marine support vessels in our market areas depend on the supply of and
demand for vessels. Excess vessel capacity in the offshore support vessel industry is primarily the
result of either construction of new vessels or the mobilization of existing vessels into fully
saturated markets along with lower demand. There are a large number of vessels currently under
construction and our competitors have new vessels to be delivered over the next few years. In
recent years, we have been subject to increased competition from both new vessel construction,
particularly in the North Sea and the Gulf of Mexico, as well as vessels mobilizing into regions in
which we operate. Any increase in the supply of offshore supply vessels, whether through new
construction, refurbishment or conversion of vessels from other uses, remobilization or changes in
the law or its application, could increase competition for charters and lower day rates and/or
utilization, which would adversely affect our financial position, results of operations and cash
flows.
If we are unable to maintain our Jones Act status, we could be disadvantaged in the U.S.
subsea market, which would adversely affect our future revenues and profitability.
We operate in a number of markets around the world, and our plans contemplate entering certain
subsea services markets, including in the United States. Coastwise maritime trade in the U.S. is
subject to U.S. laws commonly referred collectively to as the
17
Jones Act, and together with the Shipping Act, 1916, the Shipping Acts. In the third quarter of 2009, we exited this segment of
business in the United States. However, we expect decommissioning and deep water projects in the
Gulf of Mexico to comprise an important part of our subsea strategy, which may require continued
compliance with the Jones Act. We were recently awarded our first subsea services contract in the
U.S. The Shipping Acts require that vessels engaged in the U.S. coastwise trade and other services
generally be owned by U.S. citizens and built in the U.S. For a corporation engaged in the U.S.
coastwise trade to be deemed a U.S. citizen: (i) the corporation must be organized under the laws
of the U.S. or of a state, territory or possession thereof, (ii) each of the president or other
chief executive officer and the chairman of the board of directors of such corporation must be a
U.S. citizen, (iii) no more than 25% of the directors of such corporation necessary to the
transaction of business can be non-U.S. citizens and (iv) at least 75% of the interest in such
corporation must be owned by U.S. citizens (as defined in the Shipping Acts). The Jones Act also
treats as a prohibited controlling interest any (i) contract or understanding by which more than
25% of the voting power in the corporation may be exercised, directly or indirectly, on behalf of a
non-U.S. citizen and (ii) the existence of any other means by which control of more than 25% of any
interest in the corporation is given to or permitted to be exercised by a non-U.S. citizen. Our
charter contains provisions that limit non-U.S. citizen ownership of our stock and the status of
certain officers and directors in the same manner as the Jones Act and authorizes us and our board
of directors to take actions designed to effectuate the purpose of permitting us to remain eligible
to engage in the U.S. coastwise maritime trade. Should we fail to comply with the U.S. citizenship
requirements of the Shipping Acts, we would be prohibited from operating our vessels in the U.S.
coastwise trade during the period of such non-compliance, and under certain circumstances would be
deemed to have undertaken an unapproved foreign transfer, resulting in severe penalties, including
permanent loss of U.S. coast wide trading rights for our U.S.-flag vessels, fines or forfeiture of
the vessels. If we are unable to maintain our Jones Act status, it could be harder for us to
sustain operations in the U.S. subsea market, which would adversely affect our future revenues and
profitability. In the absence of continuing to qualify to conduct business under the Jones Act, we
believe that we could become less competitive when competing against foreign providers of subsea
services who regularly provide such services in the United States.
If a stockholder conducts another proxy contest in connection with a meeting of our
stockholders, it could be costly and disruptive.
Kistefos AS, a holder of approximately 18.1% of our outstanding common stock, made nine
proposals to be voted on by our stockholders at our 2009 annual meeting of stockholders, including
proposals to elect two of Kistefos employees to our board of directors. Our board opposed eight of
Kistefoss proposals. In connection with the meeting, Kistefos also filed a lawsuit against us
regarding the legality of one of Kistefoss proposals. As a result of these events, the costs
associated with our 2009 annual meeting were significantly higher than normal. Our expenses related
to the solicitation (in excess of those normally spent for an annual meeting with an uncontested
director election and excluding salaries and wages of our regular employees and officers) were
approximately $1.6 million during the year ending December 31, 2009. We believe Kistefos still
wishes to have two of its employees elected to our Board. If Kistefos or other stockholder(s)
conduct a proxy contest or submit proposals to be considered at a meeting of stockholders and we
oppose such actions, we may incur significant expenses above the amounts normally spent for an
annual meeting. Any such contest could also be a distraction to our management who may be required
to devote a significant portion of their time to the contest instead of the operation of our
business.
Our U.S. employees are covered by federal laws that may subject us to job-related claims in
addition to those provided by state laws.
Some of our employees are covered by provisions of the Jones Act, the Death on the High Seas
Act, and general maritime law. These laws preempt state workers compensation laws and permit these
employees and their representatives to pursue actions against employers for job-related incidents
in federal courts. Because we are not generally protected by the limits imposed by state workers
compensation statutes, we may have greater exposure for any claims made by these employees or their
representatives.
Unionization efforts could increase our costs, limit our flexibility or increase the risk of a
work stoppage.
On December 31, 2009, approximately 40.6% of our employees worldwide were working under
collective bargaining agreements, all of whom were working in Norway, the United Kingdom or Brazil,
where such agreements are required to exist. Efforts have been
made from time to time to unionize other portions of our workforce. Any such unionization
could increase our costs, limit our flexibility or increase the risk of a work stoppage.
The removal or reduction of the reimbursement of labor costs by the Norwegian government may
adversely affect our costs to operate our vessels in the North Sea.
18
During July 2003, the Norwegian government began partially reimbursing us for labor costs
associated with the operation of our vessels. These reimbursements totaled $5.7 million in 2009. If
this benefit is reduced or removed entirely, our direct operating costs will increase substantially
and negatively impact our profitability.
Certain management decisions needed to successfully operate EMSL, our 49% partnership, are
subject to the majority owners approval. The inability of our management representatives to reach
a consensus with the majority owner may negatively affect our results of operations.
We hold a 49% equity interest in EMSL and COSL holds the remaining equity interest of 51%.
Although our management representatives from time to time may want to explore business
opportunities and enter into material agreements which they believe are beneficial for EMSL, all
decisions with respect to any material actions on the part of EMSL also require the approval of the
representatives of COSL. A failure of COSL and our management representatives to reach a consensus
on managing EMSL could materially hinder our ability to successfully operate the partnership.
Our business plan involves establishing joint ventures with partners in targeted foreign
markets. We are subject to the Foreign Corrupt Practices Act, or FCPA. Our business may suffer
because our efforts to comply with U.S. laws could restrict our ability to do business in foreign
markets relative to our competitors who are not subject to U.S. law and a determination that we
violated the FCPA, including actions taken by our foreign agents or joint venture partners, may
adversely affect our business and operations.
As we are a Delaware corporation, we are subject to the anti-bribery restrictions of the FCPA,
which generally prohibits U.S. companies and their intermediaries from making improper payments to
foreign officials for the purpose of obtaining or keeping business. We operate in many parts of the
world that have experienced governmental corruption to some degree and, in certain circumstances,
strict compliance with anti-bribery laws may conflict with local customs and practices. We may be
subject to competitive disadvantages to the extent that our competitors are able to secure
business, licenses or other preferential treatment by making payments to government officials and
others in positions of influence or using other methods that United States law and regulations
prohibit us from using.
In order to effectively compete in foreign jurisdictions, such as Nigeria and Mexico, we
utilize local agents and seek to establish joint ventures with local operator or strategic
partners. Although we have procedures and controls in place to monitor internal and external
compliance, if we are found to be liable for FCPA violations (either due to our own acts or our
inadvertence, or due to the acts or inadvertence of others, including actions taken by our agents
and our strategic or local partners, even though our agents and partners are not subject to the
FCPA), we could suffer from civil and criminal penalties or other sanctions, which could have a
material adverse effect on our business, financial position, results of operations and cash flows.
Our marine operations are seasonal and depend, in part, on weather conditions. As a result,
our results of operations will vary throughout the year.
In the North Sea, adverse weather conditions during the winter months impact offshore
development operations. Activity in the Gulf of Mexico may also be subject to stoppages for
hurricanes, particularly during the period ranging from June to November. Accordingly, the results
of any one quarter are not necessarily indicative of annual results or continuing trends.
If the operating results of our subsea services or subsea trenching and protection segments is
adversely affected, an impairment of intangibles could result in a write down.
We have certain intangible assets consisting of trade names and customer relationships which
we acquired in connection with the DeepOcean acquisition in 2008 with carrying values of $31.3
million and $85.2 million, respectively. Based on factors and circumstances impacting our subsea
services and subsea trenching and protection segments and the business climate in which we operate,
we may determine that it is necessary to perform an impairment assessment prior to the fourth
quarter of 2010 to re-evaluate the carrying value of our unamortized trade name intangible assets,
and we may need to perform an assessment of the carrying value of our amortized intangible customer
relationship assets. If changes in the industry, market conditions, or government regulation
negatively impact our subsea services or subsea trenching and protection segments, resulting in
lower operating income, if assets are damaged, or if any circumstance occurs which results in the
fair value of any segment declining below its carrying value, our intangible assets would be
impaired.
Our operations are subject to federal, state, local and other laws and regulations that could
require us to make substantial expenditures.
We must comply with federal, state and local regulations, as well as certain international
conventions, the rules and regulations of certain private industry organizations and agencies, and
laws and regulations in jurisdictions in which our vessels operate and are registered. These
regulations govern, among other things, worker health and safety and the manning, construction, and
operation of vessels. These organizations establish safety criteria and are authorized to
investigate vessel accidents and recommend approved safety standards. If we fail to comply with the
requirements of any of these laws or the rules or regulations of these agencies and organizations,
we could be subject to substantial administrative, civil and criminal penalties, the imposition of
remedial obligations, and the issuance of injunctive relief. Norwegian authorities have announced
they are considering modifying safety regulations applicable to our fleet in the North Sea. If
these modifications are implemented, we may incur substantial compliance costs.
Our operations also are subject to federal, state and local laws and regulations that control
the discharge of pollutants into the environment and that otherwise relate to environmental
protection. While our insurance policies provide coverage for accidental occurrence of seepage and
pollution or clean up and containment of the foregoing, pollution and similar environmental risks
generally are not fully insurable. We may incur substantial costs in complying with such laws and
regulations, and noncompliance can subject us to substantial liabilities. The laws and regulations
applicable to us and our operations may change. If we violate any such laws or regulations, this
could result in significant liability to us. In addition, any amendment to such laws or regulations
that mandates more
19
stringent compliance standards would likely cause an increase in our vessel
operating expenses.
The loss of a key customer could have an adverse impact on our financial results.
Our operations, particularly in the North Sea, China, West Africa, Mexico, and Brazil, depend
on the continuing business of a limited number of key customers. Two of our customers, Statoil and
Blue Whale Offshore Engineering Technology Company, or Blue Whale, each represented more than 10%
of our consolidated revenues during 2009. Our results of operations, cash flows and financial
position could be materially adversely affected if any of our key customers in these regions
terminates its contracts with us, fails to renew our existing contracts, or refuses to award new
contracts to us.
The early termination of contracts on our vessels could have an adverse effect on our
operations.
Some long-term contracts for our vessels contain early termination options in favor of the
customer. While some of these contracts have early termination penalties or other provisions
designed to discourage the customers from exercising such options, we cannot assure you that our
customers would not choose to exercise their termination rights in spite of such penalties.
Additionally, customers without contractual termination rights may choose to terminate their
contacts despite the threat of litigation from us. Until replacement of such business with other
customers, any termination of long-term contracts could temporarily disrupt our business or
otherwise adversely affect our financial position, results of operations and cash flows. We might
not be able to replace such business on economically equivalent terms.
Certain deferred taxes could be accelerated and the effective tax rate on certain Norwegian
guarantors income could be increased if Trico Shipping and certain of the Norwegian guarantors
failed to comply with the Norwegian tonnage tax regime.
Some of the Norwegian entities within the Trico Supply Group have untaxed shipping income
under the Norwegian tonnage tax regime. To comply with the Norwegian tonnage tax regime, certain
conditions must be fulfilled and the failure to comply with any such condition, even if the failure
is unintentional, may lead to adverse tax consequences. In order to comply with tonnage tax
requirements, a Norwegian tonnage tax entity cannot own shares in a non-publicly listed entity
except for other Norwegian tonnage tax entities. Subsequent to the acquisition of DeepOcean ASA by
Trico, Trico completed a corporate restructuring to comply with this and other requirements. Trico
had until January 31, 2009 to transfer its ownership interest in DeepOcean AS and the non-tonnage
tax entities. Failure to comply with this deadline would have resulted in the income of Trico
Shipping AS being subject to a 28% tax rate and an exit tax liability, currently payable over a
ten-year period, becoming due and payable immediately. In connection with the corporate
restructuring completed in January 2009, the ownership of DeepOcean AS and its non-tonnage tax
related subsidiaries were transferred to Trico Supply AS and the tonnage tax related entities owned
by DeepOcean AS became subsidiaries of Trico Shipping AS.
If it is determined by the assessment authorities that this restructuring, including the
transfer of ownership interest in DeepOcean AS, did not comply with the requirements of the tonnage
tax regime, or if some other failure to comply with the provisions is found to have occurred, all
of the accumulated untaxed income of Trico Shipping AS would be subject to a 28% tax rate.
Furthermore, if other failures to comply were found to have occurred with respect to Trico Shipping
or the Norwegian guarantors within the Norwegian tonnage tax regime, the income of the company in
question would be subject to a 28% tax rate in the year of such failure to comply and each year
thereafter if not cured within the required time frame or the company in question does not
reinstate its tonnage eligibility in future years. Any such outcome could adversely affect our
financial position. See Note 19 to our consolidated financial statements.
Our refund guarantees may not be valid or cover all of our losses in the event of a
termination of our newbuild vessel construction contracts.
Trico Subsea AS currently has seven contracts for construction of vessels at the Tebma
shipyard in India. Currently Trico Subsea AS has agreed with the shipyard that it is entitled to
suspend construction of four of these vessels (Hulls No. 120, 121, 128 and 129), while three
vessels (Hulls No. 117, 118 and 119) will be completed. Under the construction contracts, Trico
Subsea AS is entitled to receive refunds of certain of the sums paid to Tebma under certain provisions of the
construction contracts (including interest at a rate of 6% per annum from the date of payment to
the date of refund) if the contracts are lawfully terminated by Trico Subsea AS. Trico Subsea AS
has refund guarantees covering approximately $21.0 million with respect to the four suspended
vessels, a portion of which covers certain equipment paid for by Trico Subsea AS. With regard to
the three vessels being completed Trico Subsea AS has refund guarantees covering approximately
$29.3 million. If the shipyard is not able to satisfy its obligation to refund the sums paid for
any of the seven vessels, Trico Subsea AS will be entitled to draw on the refund guarantees, or in
the case of the suspended vessels, access a
20
combination of the refund guarantees and the equipment paid for by Trico Subsea AS. In
the case of the suspended vessels, there can be no assurance that the total value of the refund
guarantees and the value of the equipment totals $21.0 million. In the case of the three vessels
to be completed, we do not have refund guarantees for approximately $10 million of payments related
to certain vessel modifications.
The refund guarantees have expiration dates and need to be periodically renewed. To date, we
have been able to obtain renewals of these refund guarantees. However, there can be no assurance
that the current refund guarantees will be renewed by the existing financial institutions or, if
not renewed, replacement refund guarantees can be obtained.
We are exposed to the credit risks of our key customers and certain other third parties, and
nonpayment by our customers could adversely affect our financial position, results of operations
and cash flows.
We are subject to risks of loss resulting from nonpayment or nonperformance by our customers.
Any material nonpayment or nonperformance by our key customers and certain other third parties or
the failure by the shipyard to build or timely deliver the MPSVs currently on order, could
adversely affect our financial position, results of operations and cash flows, which in turn could
reduce our ability to pay interest on, or the principal of, our credit facilities. If any of our
key customers defaults on its obligations to us, our financial results could be adversely affected.
Furthermore, some of our customers may be highly leveraged and subject to their own operating and
regulatory risks.
Our inability to recruit, retain and train crew members may affect our ability to offer
services, reduce operational efficiency and increase our labor rates.
The delivery of all of our new vessels will require the addition of a significant number of
new crew members. Operating these vessels will also require us to increase the level of training
for certain crew members. In addition, in each of the markets in which we operate, we are
vulnerable to crew member departures. Our inability to retain crew members or recruit and train new
crew members in a timely manner may adversely affect our ability to provide certain services,
reduce our operational efficiency and increase our crew labor rates. Should we experience a
significant number of crew member departures and a resulting increase in our labor rates and
interruptions in our operations, our results of operations would be negatively affected.
Our operations are subject to operating hazards and unforeseen interruptions for which we may
not be adequately insured.
Marine support vessels are subject to operating risks such as catastrophic marine disasters,
natural disasters (including hurricanes), adverse weather conditions, mechanical failure, crew
negligence, collisions, oil and hazardous substance spills and navigation errors. Some of these
operating risks may increase as we provide subsea services jointly with our partners in the subsea
market, and our vessels serve as platforms for subsea work. The occurrence of any of these events
may result in damage to, or loss of, our vessels and our vessels tow or cargo or other property
and may result in injury to passengers and personnel, including employees of our partners in the
subsea market. Such occurrences may also result in a significant increase in operating costs or
liability to third parties. We maintain insurance coverage against certain of these risks, which
our management considers to be customary in the industry. We can make no assurances that we can
renew our existing insurance coverage at commercially reasonable rates or that such coverage will
be adequate to cover future claims that may arise. In addition, concerns about terrorist attacks,
as well as other factors, have caused significant increases in the cost of our insurance coverage.
The cost and availability of drydock services may impede our ability to return vessels to the
market in a timely manner.
From time to time our vessels undergo routine drydock inspection, maintenance and repair as
required under U.S. Coast Guard regulations and in order to maintain American Bureau of Shipping,
Det Norske Veritas or other vessel certifications for our vessels. If the cost to drydock, repair,
or maintain our vessels should continue to increase, or if the availability of shipyards to perform
such services should decline, then our ability to return vessels to work at sustained day rates, or
at all, could be materially affected, and our financial position, results of operations and cash
flows may be adversely impacted.
We may face material tax consequences or assessments in countries in which we operate. If we
are required to pay material tax assessments, our financial position, results of operations and
cash flows may be materially adversely affected.
We conduct business globally and, as a result, one or more of our subsidiaries files income
tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. In the
normal course of business we are subject to examination by taxing authorities worldwide, including
such major jurisdictions as Norway, Mexico, Brazil, Nigeria, Angola, Hong Kong, China, and the
United States.
21
During the past three years, our Brazilian subsidiary received non-income related tax
assessments from Brazilian state tax authorities totaling approximately 56.8 million Brazilian
Reais ($32.8 million at December 31, 2009) in the aggregate and may receive additional assessments
in the future. The tax assessments are based on the premise that certain services provided in
Brazilian federal waters are considered taxable as transportation services. If the courts in these
jurisdictions uphold the assessments, it would have a material adverse effect on our net income,
liquidity and operating results. We do not believe any liability in connection with these matters
is probable and, accordingly, have not accrued for these assessments or any potential interest
charges for the potential liabilities.
Currency fluctuations and economic and political developments could adversely affect our
financial position, results of operations and cash flows.
Due to the size of our international operations, a significant percentage of our business is
conducted in currencies other than the U.S. Dollar. We primarily are exposed to fluctuations in the
foreign currency exchange rates of the Norwegian Kroner, the British Pound, the Euro, the Brazilian
Real, and the Nigerian Naira. Changes in the value of these currencies relative to the U.S. Dollar
could result in translation adjustments reflected as a component of other comprehensive income or
losses in shareholders equity on our balance sheet. To the extent we owe obligations to our
creditors in foreign currencies, exchange rate fluctuations may magnify such risks. In addition,
translation gains and losses could contribute to fluctuations or movements in our income. The
majority of the debt at Trico Supply is denominated in U.S. Dollars while a significant portion of
our operating revenues and expenses are denominated in other currencies. The strengthening of the
U.S. Dollar against these currencies could have a negative impact of our ability to service this
U.S. Dollar denominated debt.
We are also exposed to risks involving political and economic developments, royalty and tax
increases, changes in laws or policies affecting our operating activities, and changes in the
policies of the United States affecting trade, taxation, and investment in other countries.
The rights of Trico Subsea AS under the vessel construction contracts for the Trico Star,
Trico Service and Trico Sea with the Tebma Shipyard in India may be impaired if it is determined
that there was not a proper novation of such contracts.
Construction contracts for the
Trico Star
,
Trico Service
and
Trico Sea
were transferred from
the previous owner to Trico Subsea AS (formerly, Active Subsea AS) under Norwegian laws. The
construction contracts, however, are governed by English law; consequently, an arbitration tribunal
could determine that there was not a proper novation of the construction contracts under English
law.
Operating internationally subjects us to significant risks inherent in operating in foreign
countries.
Our international operations are subject to a number of risks inherent to any business
operating in foreign countries, and especially those with emerging markets, such as West Africa. As
we continue to increase our presence in such countries, our operations will encounter the following
risks, among others:
|
|
|
increasing trends in certain countries that favor or require that vessels operating in
its waters carry the flag of that country, be owned by a local entity and /or be
manufactured in that country. This may negatively impact our ability to win and maintain
contracts in these countries;
|
|
|
|
|
government instability, which may cause investment in capital projects by our potential
customers to be withdrawn or delayed, reducing or eliminating the viability of some markets
for our services;
|
|
|
|
|
potential vessel seizure or confiscation, or the expropriation, nationalization or
detention of assets;
|
|
|
|
|
imposition of additional withholding taxes or other tax on our foreign income, imposition
of tariffs or adoption of other restrictions on foreign trade or investment, including
currency exchange controls and currency repatriation limitations;
|
|
|
|
|
exchange rate fluctuations, which may reduce the purchasing power of local currencies and
cause our costs to exceed our budget, reducing our operating margin in the affected country;
|
|
|
|
|
difficulty in collecting accounts receivable;
|
22
|
|
|
civil uprisings, riots, and war, which may make it unsafe to continue operations,
adversely affect both budgets and schedules, and expose us to losses;
|
|
|
|
|
availability of suitable personnel and equipment, which can be affected by government
policy, or changes in policy, which limit the importation of qualified crew members or
specialized equipment in areas where local resources are insufficient;
|
|
|
|
|
decrees, laws, regulations, interpretations and court decisions under legal systems,
which are not always fully developed and which may be retroactively applied and cause us to
incur unanticipated and/or unrecoverable costs as well as delays which may result in real or
opportunity costs; and
|
|
|
|
|
acts or piracy or terrorism, including kidnappings of our crew members or onshore
personnel.
|
We cannot predict the nature and the likelihood of any such events. However, if any of these
or other similar events should occur, it could have a material adverse effect on our financial
position, results of operations and cash flows.
Risks Relating to our Capital Structure
To meet our commitments and remain in compliance with debt covenants over the next twelve
months requires us to generate additional cash flows by accomplishing certain items that are not
within our sole control.
We believe that our forecasted cash and available credit capacity are not expected to be
sufficient to meet our commitments as they come due over the next twelve months and that we will
not be able to remain in compliance with our debt covenants unless we are able to successfully sell
additional assets, access cash in certain of our subsidiaries, minimize our capital expenditures,
obtain waivers or amendments from our lenders, effectively manage our working capital and improve our cash flows from operations.
We may not be able to obtain funding or obtain funding on acceptable terms because of the
deterioration of the credit and capital markets. We may also not be able to seek amendments or
waivers on existing credit covenants on terms that are favorable to us. This may hinder or prevent
us from meeting our future capital needs.
Global financial markets and economic conditions have been, and continue to be, disrupted and
volatile. The debt and equity capital markets have been exceedingly distressed. The re-pricing of
credit risk and the current weak economic conditions have made, and will likely continue to make,
it difficult to obtain funding on acceptable terms, if at all. In particular, the cost of raising
money in the debt and equity capital markets has increased substantially while the availability of
funds from those markets has diminished significantly. Also, as a result of concerns about the
stability of financial markets generally and the solvency of counterparties specifically, the cost
of obtaining money from the credit markets has increased as many lenders and institutional
investors have increased interest rates, enacted tighter lending standards, refused to refinance
existing debt at maturity at all or on terms similar to our current debt and reduced and, in some
cases, ceased to provide funding to borrowers.
If our business does not generate sufficient cash flow from operations to enable us to pay our
indebtedness or to fund our other liquidity needs, then, as a consequence of these changes in the
credit markets, we cannot assure you that future borrowings will be available to us under our
credit facilities in sufficient amounts, either because our lending counterparties may be unwilling
or unable to meet their funding obligations or because our borrowing base may decrease as a result
of lower asset valuations, operating difficulties, lending requirements or regulations, or for any
other reason. Moreover, even if lenders and institutional investors are willing and able to provide
adequate funding, interest rates may rise in the future and therefore increase the cost of
borrowing we incur on any of our floating rate debt. Finally, we may need to refinance all or a
portion of our indebtedness on or before maturity, sell assets, reduce or delay capital
expenditures, seek additional equity financing or seek third-party financing to satisfy such
obligations. We cannot assure you that we will be able to refinance any of our indebtedness on
commercially reasonable terms or at all. There can be no assurance that our business, liquidity,
financial condition, or results of operations will not be materially and adversely impacted in the
future as a result of the existing or future credit market conditions.
Our holding company structure and the terms of the Senior Secured Notes may adversely affect
our ability to meet our obligations.
Substantially all of our consolidated assets are held by our subsidiaries and a majority of
our profits are generated by Trico Supply and its subsidiaries. Accordingly, our ability to meet
our obligations depends on the results of operations of our subsidiaries and upon
23
the ability of such subsidiaries to provide us with cash, whether in the form of management
fees, dividends, loans or otherwise, and to pay amounts due on our obligations. Dividends, loans
and other distributions to us from such subsidiaries may be subject to contractual and other
restrictions. For example, under the terms of the Senior Secured Notes, our business has been
effectively split into two groups: (i) Trico Supply, where substantially all of our subsea services
business and all of our subsea protection business resides along with our North Sea towing and
supply business and (ii) Trico Other, whose business is comprised primarily of our non North Sea
towing and supply businesses. Trico Other has the obligation, among other things, to pay the debt
service related to the 8.125% Debentures and the 3% Debentures and to pay the majority of corporate
related expenses while Trico Supply has the obligation to make debt service payments related to the
Senior Secured Notes. Under the terms of the Senior Secured Notes, the ability of Trico Supply to
provide cash and other funding on an ongoing basis to Trico Other is limited by restrictions on
Trico Supplys ability to pay dividends and interest on intercompany debt unless certain financial
measures are met. Because of these restrictions, our ability to meet our obligations at each of
Trico Supply and Trico Other depends on the results of operations of our businesses included within
these groups.
The ability of each of Trico Supply, Trico Other, and the Company overall to obtain minimum
levels of operating cash flows and liquidity to fund their operations, meet their debt service
requirements, and remain in compliance with their debt covenants, is dependent on its ability to
accomplish the following: (i) secure profitable contracts through a balance of spot exposure and
term contracts, (ii) achieve certain levels of vessel and service spread utilization, (iii) deploy
its vessels to the most profitable markets, and (iv) invest in a technologically advanced subsea
fleet. The forecasted cash flows and liquidity for each of Trico Supply, Trico Other, and the
Company are dependent on each meeting certain assumptions regarding fleet utilization, average day
rates, operating and general and administrative expenses, and in the case of Trico Supply, new
vessel deliveries, which could prove to be inaccurate. A material deviation from one or more of
these estimates or assumptions by either Trico Supply or Trico Other could result in a violation of
one or more of our contractual covenants which could result in all or a portion of our outstanding
debt becoming immediately due and payable.
We have a substantial amount of indebtedness which may adversely affect our cash flow and our
ability to operate our business, to comply with debt covenants and to make payments on our
indebtedness.
We are highly leveraged. As of December 31, 2009, our total indebtedness was $733.9 million,
which represents approximately 88.1% of our capitalization. Our interest expense in 2009 was $50.1
million and will increase in 2010 as certain lower rate bank debt has been replaced with the Senior
Secured Notes that have a higher coupon rate. Our substantial level of indebtedness may adversely
affect our flexibility in responding to adverse changes in economic, business or market conditions,
which could have a material adverse effect on our results of operations.
The substantial level of our indebtedness may have important consequences, including the
following:
|
|
|
making it more difficult to pay interest and satisfy debt obligations;
|
|
|
|
|
requiring dedication of a substantial portion of cash flow from operations to
required payments on indebtedness, thereby reducing the availability of cash for working
capital, capital expenditures and other general corporate purposes;
|
|
|
|
|
limiting flexibility in planning for, or responding to, adverse changes in the
business and the industry in which we operate;
|
|
|
|
|
increasing vulnerability to general economic downturns and adverse developments in
business;
|
|
|
|
|
placing us at a competitive disadvantage compared to any less leveraged
competitors; and
|
|
|
|
|
limiting our ability to raise additional financing on satisfactory terms or at all.
|
In addition, substantially all of the material assets of the Trico Supply Group secure the
Senior Secured Notes, the guarantees and the Trico Shipping Working Capital Facility (Working
Capital Facility), which may limit the ability of the Trico Supply Group to generate liquidity by
selling assets.
In the past two years, we have amended several of our credit facilities and received waivers
prior to the completion of some of the amendments in order to comply with the covenants contained
in our credit facilities. In December 2009, we amended certain financial covenants related to our
$50 million U.S. Revolving Credit Facility (U.S. Credit Facility). The calculation of the minimum
net worth covenant was amended to permanently eliminate the effect of the impairment charge taken
at December 31, 2009 related to the cancellation of certain shipbuilding contracts. The
consolidated leverage ratio covenant was also amended for each of the quarters
24
ending between December 31, 2009 and September 30, 2010 to increase the maximum allowable
level. In conjunction with these changes, the availability under the facility was reduced to $15
million until our consolidated leverage ratio levels are less than those in effect prior to this
amendment. Continued compliance with our debt covenants is dependent upon us obtaining a minimum
level of EBITDA, as defined in our credit agreement, and liquidity for the remainder of 2010. Our
forecasted EBITDA contains certain estimates and assumptions regarding new vessel deliveries, fleet
utilization, average day rates, and operating and general and administrative expenses, which could
prove to be inaccurate. A deviation from one or more of these estimates or assumptions could result
in a violation of one or more of our covenants. If a violation were to occur, there are no
assurances that we could obtain additional waivers or amendments to these covenants. Failure to
obtain the necessary waivers or amendments would result in all or a portion of our debt becoming
immediately due and payable. Currently, we do not expect to be in compliance with the consolidated
leverage ratio covenant as of each of March 31, 2010, June 30, 2010, and September 30, 2010 in the
U.S. Credit Facility which will require us to obtain waivers or amendments from our lender. There
can be no assurance that these additional waivers or amendments can be obtained or that additional
amendments and waivers will not be required. Due to this expectation that we will need further
amendments and / or waivers and the fact that we have required previous amendments to remain in
compliance with certain debt covenants, the U.S. Credit Facility and the Working Capital Facility,
because of the cross default provision, have been classified as current as of December 31, 2009.
Holders of our 8.125% Debentures have the right to convert their debentures into our common
stock. Additionally, if they convert after May 1, 2011, they have the right to receive a make-whole
interest payment. As of the date hereof, there are approximately $202.8 million principal amount of
the 8.125% Debentures outstanding. Should the remaining holders of such debentures convert after
May 1, 2011, we would be required to pay approximately $23.3 million in cash related to the
interest make-whole provision and issue approximately 11.6 million shares of our common stock based
on the initial conversion rate of 71.43 shares of common stock per $1,000 principal amount of
debentures. At that time, such conversions could significantly impact our liquidity and we may not
have sufficient funds to make the required cash payments.
Our failure to convert or pay the make-whole interest payment under the terms of the
debentures or to pay amounts outstanding under our debt agreements when due would constitute events
of default under the terms of the debt, which in turn, could constitute an event of default under
all of our outstanding debt agreements.
Our business is cyclical in nature due to dependency on the levels of offshore oil and gas
drilling and subsea construction activity, and our ability to generate cash depends on many factors
beyond our control. Our ability to make scheduled payments on and/or to refinance indebtedness
depends on our ability to generate cash in the future, which will be affected by, among other
things, general economic, financial, competitive, legislative, regulatory and other factors, many
of which are beyond our control. We cannot assure you that our businesses will generate sufficient
cash flows from operations, such that currently anticipated business opportunities will be realized
on schedule or at all or that future borrowings will be available in amounts sufficient to enable
us to service our indebtedness. If we cannot service our debt, we will have to take actions such as
reducing or delaying capital investments, reducing or delaying non-regulatory maintenance
expenditures and other operating and administrative costs, selling assets, restructuring or
refinancing debt or seeking additional equity capital, or any combination of the foregoing. We
cannot assure you that any of these remedies could, if necessary, be effected on commercially
reasonable terms, or at all. Reducing or delaying capital expenditures or selling assets would
delay or reduce future cash flows. In addition, the indenture for the Senior Secured Notes and the
credit agreement governing the Working Capital Facility, as well as credit agreements governing
various debt incurred by us may restrict us from adopting some or all of these alternatives.
Similarly, the indentures and credit agreements governing various debt incurred by us may restrict
us and our subsidiaries from adopting some or all of these alternatives. Because of these and other
factors beyond our control, we may be unable to pay the principal, premium, if any, interest or
other amounts due on our indebtedness.
Our inability to repay our outstanding debt would have a material adverse effect on us. We do
not expect that our forecasted cash flows and available credit capacity, absent the completion of
certain liquidity related events, will be sufficient to meet our commitments and remain in
compliance with our debt covenants.
For a complete description of our indebtedness, please read Note 5 to our consolidated
financial statements included herein.
Our indentures and credit agreements impose significant restrictions that may limit our
operating and financial flexibility.
The indentures and credit agreement governing our indebtedness contain a number of significant
restrictions and covenants that limit our ability to, among other things:
|
|
|
incur or guarantee additional indebtedness or issue certain types of equity or equity
linked securities;
|
25
|
|
|
pay distributions on, purchase or redeem capital stock or purchase or redeem subordinated
indebtedness;
|
|
|
|
|
make loans and investments;
|
|
|
|
|
create or permit certain liens;
|
|
|
|
|
sell or lease assets, including vessels and other collateral;
|
|
|
|
|
engage in sale leaseback transactions;
|
|
|
|
|
consolidate or merge with or into other companies or sell all or substantially all of
their assets;
|
|
|
|
|
engage in transactions with affiliates;
|
|
|
|
|
reflag vessels outside of certain jurisdictions;
|
|
|
|
|
engage in certain business activities not related to or incidental to the provision of
subsea and marine support services, subsea trenching and protection services or towing and
supply services;
|
|
|
|
|
materially impair any security interest with respect to the collateral; and
|
|
|
|
|
restrict distributions or other payments to us or other subsidiaries.
|
These restrictions could limit our ability to repay existing indebtedness, finance
future operations or capital needs, make acquisitions or pursue available business
opportunities. In addition, the U.S. Credit Facility requires maintenance of specified
financial ratios and satisfaction of certain financial covenants. We will need to negotiate a
waiver or amendment to our consolidated leverage ratio debt covenant on this facility as
we do not expect to be in compliance with it beginning with the quarter ending March 31,
2010. There can be no assurance that the lenders will agree to this amendment / waiver
and / or, if required, other amendments / waivers on acceptable terms. A failure to do so
would provide the lenders the opportunity to declare the associated debt, together with
accrued interest and other fees, to be immediately due and payable and proceed against
the collateral securing that debt. If the debt is declared due and payable, this would result
in a default under other debt agreements, and we may be unable to pay amounts due on
our debt. We cannot assure you that we will meet these financial ratios or satisfy these
covenants and events beyond our control, including changes in the economic and
business conditions in the markets in which we operate, may ultimately affect our ability
to do so. Additionally, we may be required to take action to reduce debt or to act in a
manner contrary to business objectives to maintain compliance with these covenants or to
obtain required amendments or waivers.
Our ability to utilize certain net operating loss carryforwards or foreign tax credits may be
limited by certain events which could have an adverse impact on our financial condition.
At December 31, 2009, we had estimated net operating loss carryforwards (NOLs) of $67.4
million for federal income tax purposes that are set to expire beginning in 2023 through 2028. Any
future change in our ownership may limit the ultimate utilization of our NOLs pursuant to Section
382 of the Internal Revenue Code (Section 382). An ownership change may result from, among other
things, transactions increasing the ownership of certain stockholders in the stock of a corporation
by more than 50 percentage points over a three-year period. If we cannot utilize these NOLs, then
our liquidity position could be materially and adversely affected.
Our charter documents include provisions limiting the rights of foreign owners of our capital
stock.
Our certificate of incorporation provides that no shares held by or for the benefit of persons
who are non-U.S. citizens that are determined, collectively with all other shares so held, to be in
excess of 24.99% of our outstanding capital stock (or any class thereof) are entitled to vote or to
receive or accrue rights to any dividends or other distributions of assets paid or payable to the
other holders of our capital stock. Those shares determined to be in excess of 24.99% shall be the
shares determined by our board of directors to have become so owned most recently. In addition, our
certificate of incorporation provides that, at the option of our board, we may redeem such excess
shares for cash or for promissory notes with maturities not to exceed ten years and bearing
interest at the then-applicable rate for U.S. treasury instruments of the same tenor. U.S. law
currently requires that no more than 25% of our capital stock (or of any other provider of domestic
maritime support vessels) may be owned directly or indirectly by persons who are non-U.S. citizens.
26
Similarly, the limitations on voting power of the corporation also limit the percentage of
non-U.S. citizens that may serve on our board of directors. Currently, our charter limits the
number of non-U.S. citizen directors to no more than a minority of the quorum. Should that number
increase such that the number of non-U.S. citizen directors would have more than 25% of the voting
power of the corporation, we could lose our ability to engage in coastwise trade. If this charter
provision is ineffective, then ownership of 25% or more of our capital stock by non-U.S. citizens
could result in the loss of our ability to engage in coastwise trade, which would negatively affect
our towing and supply business, and possibly result in the imposition of fines and other penalties.
As of December 31, 2009, we estimate that approximately 18.4% of our capital stock was held by
non-U.S. citizens.
Our charter and bylaws may discourage unsolicited takeover proposals and could prevent
shareholders from realizing a premium on their common stock.
Our certificate of incorporation and bylaws contain provisions dividing our board of directors
into classes of directors, granting our board of directors the ability to designate the terms of
and issue new series of preferred stock, requiring advance notice for nominations for election to
our board of directors and providing that our stockholders can take action only at a duly called
annual or special meeting of stockholders. These provisions may have the effect of deterring
hostile takeovers and preventing you from getting a premium for your shares that would have
otherwise been offered or delaying, deferring or preventing a change in control.
Provisions of our debentures could discourage an acquisition of us by a third party.
Certain provisions of our 8.125% Debentures, 3% Debentures, and Senior Secured Notes could
make it more difficult or more expensive for a third party to acquire us. Upon the occurrence of
certain transactions constituting a fundamental change, holders of our debentures will have the
right, at their option, to require us to repurchase all of their debentures or any portion of the
principal amount of such debentures in integral multiples of $1,000. We may also be required either
to pay an interest make-whole payment or to issue additional shares upon conversion, or to provide
for conversion into the acquirers capital stock in the event that a holder converts his debentures
prior to and in connection with certain fundamental changes, which may have the effect of making an
acquisition of us less attractive. The Senior Secured Notes entitle the holders to be repaid an
amount greater than the par amount.
We may issue preferred stock whose terms could adversely affect the voting power or value of
our common stock.
Our certificate of incorporation authorizes us to issue, without the approval of our
shareholders, one or more classes or series of preferred stock having such preferences, powers and
relative, participating, optional and other rights, including preferences over our common stock
respecting dividends and distributions, as our board of directors generally may determine. The
terms of one or more classes or series of preferred stock could adversely impact the voting power
or value of our common stock. For example, we might grant holders of preferred stock the right to
elect some number of our directors in all events, or on the happening of specified events, or the
right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation
preferences we might assign to holders of preferred stock could affect the residual value of the
common stock.
A substantial number of shares of our common stock will be eligible for future sale upon
conversion of the 8.125% Debentures, certain amortization payments relating to the 8.125%
Debentures and exercise of the phantom stock units, and the sale of those shares could adversely
affect our stock price.
The 8.125% Debentures are convertible into 14,486,572 shares of common stock based on a
conversion price of $14.00. The 8.125% Debentures also amortize on a quarterly basis beginning on
August 1, 2010. These amortization payments, at our election, may be made in cash or stock. If paid
in stock, the amount of shares issued is determined by the market price of the stock at the time of
the amortization payment and the resulting number of shares may be substantially greater than
14,486,572. In addition, pursuant to the terms of the registration rights agreement that we entered
into with West Supply IV, we registered 1,352,558 shares of our common stock issuable, in certain
circumstances, to West Supply IV upon the exercise of the phantom stock units for resale.
Consequently, a substantial number of shares of our common stock will be eligible for public sale
upon conversion of the debentures, the payment of certain amortization payments in stock and
exercise of the phantom stock units. If a significant portion of these shares were to be offered
for sale at any given time, the public market for our common stock and the value of our common
stock owned by our stockholders could be adversely affected.
Our stockholders will experience substantial dilution if the 8.125% Debentures are converted,
amortization payments relating to the 8.125% Debentures are paid in stock and the phantom stock
units are exercised for shares of our common stock.
27
The 8.125% Debentures are convertible into shares of our common stock at an initial conversion
rate of 71.43 shares per $1,000 principal amount of debentures. The 8.125% Debentures also amortize
on a quarterly basis beginning on August 1, 2010. These amortization payments, at our election, may
be made in cash or stock. If paid in stock, the amount of shares issued is determined by the market
price of the stock at the time of the amortization payment which could be significantly less than
$14.00 and result in additional shares being issued. In addition, the phantom stock units issued to
West Supply IV and certain members of DeepOcean management represent the right to receive an
aggregate of up to 1,581,902 shares of our common stock of which 226,109 shares were exercised in
2009. If shares of our common stock are issued upon conversion of the debentures, amortization
payments relating to the 8.125% Debentures are paid in stock and holders exercise the phantom stock
units, the result would be a substantial dilution to our existing stockholders of both their
ownership percentages and voting power. Due to our expected liquidity position and limitations in
the U.S. Credit Facility, we expect to make the amortization payments of approximately $10 million
due on the 8.125% Debentures on each of August 1, 2010 and November 1, 2010 in common stock.
We will need shareholder approval to pay certain amortization payments for the 8.125%
Debentures in stock.
Without shareholder approval, we may not be able to make as many amortization payments in
stock as we would like. This would require payments in cash which would negatively impact our
liquidity position.
We may be required to repurchase our debentures for cash upon specified events, which include
a fundamental change, or pay cash upon conversion of our debentures.
Holders have the right to require us to repurchase the 3% Debentures on each of January 15,
2014, January 15, 2017 and January 15, 2022. In addition, holders of the 3% Debentures and 8.125%
Debentures may require us to purchase all or a portion of their debentures upon the occurrence of a
fundamental change prior to maturity. In addition, upon conversion of the 3% Debentures and 8.125%
Debentures, under certain circumstances holders may receive a cash payment. The terms of the Senior
Secured Notes allow the holders the right to put the notes back to us at 101% of par value in the
event of a change of control. Such conversions could significantly impact liquidity, and we may not
have sufficient funds to make the required repurchase in cash or cash payments at such time or the
ability to arrange necessary financing on acceptable terms. In addition, our ability to repurchase
the debentures or notes in cash or to pay cash upon conversion of the debentures or notes may be
limited by law or the terms of other agreements relating to our debt outstanding at the time
restricting our ability to purchase the debentures or notes for cash or pay cash upon conversion of
your debentures or notes. If we fail to repurchase the debentures or notes in cash or pay cash upon
conversion of our debentures under circumstances where such payment would be required by the
indenture governing the debentures, it would constitute an event of default under the indenture
governing the debentures or notes, which, in turn, could constitute an event of default under the
agreements relating to our debt outstanding at such time.
Under certain debt agreements, an event of default will be deemed to have occurred if we or
certain subsidiaries have a change of control. Additionally, certain of our debt agreements contain
cross-default and cross-acceleration provisions that trigger defaults under our other debt
agreements. Under cross-default provisions in several agreements governing our indebtedness, a
default or acceleration of one debt agreement will result in the default and acceleration of our
other debt agreements (regardless of whether we were in compliance with the terms of such other
debt agreements). A default, whether by us or any of our subsidiaries, could result in all or a
portion of our outstanding debt becoming immediately due and payable and, in such an event, we
might not be able to obtain alternative financing to satisfy all of our outstanding obligations
simultaneously or, if we are able to obtain such financing, we might not be able to obtain it on
terms acceptable to us. Such cross-defaults could have a material adverse effect on our business,
financial position, results of operations and cash flows, prospects and ability to satisfy our
obligations under our credit facilities. For additional information about our debt facilities and
cross-default provisions, please read Managements Discussion and Analysis of Financial Condition
and Results of OperationsLiquidity and Capital Resources.
Risks Related to Our Industry
Changes in the level of exploration and production expenditures, in oil and gas prices or
industry perceptions about future oil and gas prices could materially decrease our cash flows and
reduce our ability to meet our financial obligations.
Our revenues are primarily generated from entities operating in the oil and gas industry in
the North Sea, the Asia Pacific Region, West Africa, Brazil, Mexico and the Gulf of Mexico. As of
December 31, 2009, our international operations account for approximately 99% of our revenues and
are subject to a number of risks inherent to international operations, including exchange rate
fluctuations, unanticipated assessments from tax or regulatory authorities, and changes in laws or
regulations. These factors could have a material adverse affect on our financial position, results
of operations and cash flows.
28
Because our revenues are generated primarily from customers having similar economic interests,
our operations are susceptible to market volatility resulting from economic or other changes to the
oil and gas industry (including the impact of hurricanes). Changes in the level of exploration and
production expenditures, in oil and gas prices, or industry perceptions about future oil and gas
prices could materially decrease our cash flows and reduce our ability to meet our financial
obligations.
Demand for our services depends heavily on activity in offshore oil and gas exploration,
development and production. The offshore rig count is ultimately the driving force behind the day
rates and utilization in any given period. Depending on when we enter into long-term contracts, and
their duration, the positive impact on us of an increase in day rates could be mitigated or
delayed, and the negative impact on us of a decrease in day rates could be exacerbated or
prolonged. This is particularly relevant to the North Sea market, where contracts tend to be longer
in duration. A decrease in activity in the areas in which we operate could adversely affect the
demand for our marine support services and may reduce our revenues and negatively impact our cash
flows. A decline in demand for our services could also prevent us from securing long-term contracts
for the vessels we have on order. If market conditions were to decline in market areas in which we
operate, it could require us to evaluate the recoverability of our long-lived assets, which may
result in write-offs or write-downs on our vessels that may be material individually or in the
aggregate. Moreover, increases in oil and natural gas prices and higher levels of expenditure by
oil and gas companies for exploration, development and production may not necessarily result in
increased demand for our services or vessels.
If our competitors are able to supply services to our customers at a lower price, then we may
have to reduce our day rates, which would reduce our revenues.
Certain of our competitors have significantly greater financial resources and more experience
operating in international areas than we have. Competition in the subsea and marine support
services businesses primarily involves factors such as:
|
|
|
price, service, safety record and reputation of vessel operators and crews;
|
|
|
|
|
fuel efficiency of vessels; and
|
|
|
|
|
quality and availability of equipment and vessels of the type, capability and size
required by the customer.
|
Any reduction in rates offered by our competitors or growing disparity in fuel efficiency
between our fleet and those of our competitors may cause us to reduce our rates and may negatively
impact the utilization of our vessels, which will negatively impact our results of operations and
cash flows.
The recent worldwide financial and credit crisis could lead to an extended worldwide economic
recession and have a material adverse effect on our financial position, results of operations and
cash flows.
During the past year, there has been substantial volatility and uncertainty in worldwide
equity and credit markets that could lead to an extended worldwide economic recession. Due to this
economic condition, there has been a reduction in demand for energy products that has resulted in
declines in oil and gas prices, which is a significant part of most of our customers business. In
addition, due to the substantial uncertainty in the global economy, there has been deterioration in
the credit and capital markets and access to financing is uncertain. These conditions could have an
adverse effect on our industry and our business, including our future operating results and the
ability to recover our assets at their stated values. Our customers may curtail their capital and
operating expenditure programs, which could result in a decrease in demand for our vessels and a
reduction in day rates and/or utilization. In addition, certain of our customers could experience
an inability to pay suppliers, including us, in the event they are unable to access the capital
markets to fund their business operations. Likewise, our suppliers may be unable to sustain their
current level of operations, fulfill their commitments and/or fund future operations and
obligations, each of which could adversely affect our operations.
Due to these factors, we cannot be certain that funding will be available if needed, and to
the extent required, on acceptable terms. If funding is not available when needed, or is available
only on unfavorable terms, we may be unable to meet our obligations as they come due.
Item 1B. Unresolved Staff Comments
None.
29
Item 2. Properties
Our principal executives operate from our leased headquarters office in The Woodlands, Texas.
Our subsea services segment is supported from offices in Haugesund, Norway. Our subsea
trenching and protection segment is supported from offices in Darlington in the United Kingdom.
These segments support their overseas operations through leased facilities primarily located in
Aberdeen and Norwich in the United Kingdom, Den Helder in the Netherlands, Ciudad del Carmen in
Mexico, Perth, Australia and Singapore.
Our North Sea towing and supply operations are supported from leased offices in Aberdeen,
Scotland. We lease offices in Lagos, Nigeria that serve as our West Africa regional office
supporting all corporate functions with a technical support base in Port Harcourt, Nigeria. We also
have leased sales and operational offices in Ciudad del Carmen, Mexico. Our Brazilian operations
are supported from an owned maintenance and administrative facility in Macae, Brazil. The Asia
Pacific Region operations are supported by our leased offices in Singapore and Shanghai, China.
Item 3. Legal Proceedings
In the ordinary course of business, we are involved in certain personal injury, pollution and
property damage claims and related threatened or pending legal proceedings. Additionally, from time
to time, we are involved as both a plaintiff and a defendant in other civil litigation, including
contractual disputes. We do not believe that any of these proceedings, if adversely determined,
would have a material adverse effect on our financial position, results of operations or cash
flows. Additionally, certain claims would be covered under our insurance policies. Our management,
after review with legal counsel and insurance representatives, is of the opinion these claims and
legal proceedings will be resolved within the limits of our insurance coverage. At December 31,
2009 and 2008, we accrued for liabilities in the amount of approximately $3.3 million and $2.3
million, respectively, based upon the gross amount that we believe we may be responsible for paying
in connection with these matters. The amounts we will ultimately be responsible for paying in
connection with these matters could differ materially from amounts accrued.
Item 4. Reserved
30
PART II
Item 5. Market for Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Common Stock Market Prices and Dividends
Our stock trades through the NASDAQ Global Select Market System under the symbol TRMA. The
following table sets forth the high and low sales prices per share of our common stock for each
quarter of the last two years.
|
|
|
|
|
|
|
|
|
|
|
Sales Price Per Share
|
|
|
|
High
|
|
|
Low
|
|
2009
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
7.09
|
|
|
$
|
1.88
|
|
Second Quarter
|
|
|
5.92
|
|
|
|
2.01
|
|
Third Quarter
|
|
|
8.17
|
|
|
|
2.89
|
|
Fourth Quarter
|
|
|
9.47
|
|
|
|
4.25
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
42.50
|
|
|
$
|
30.37
|
|
Second Quarter
|
|
|
43.42
|
|
|
|
32.36
|
|
Third Quarter
|
|
|
36.66
|
|
|
|
14.36
|
|
Fourth Quarter
|
|
|
17.07
|
|
|
|
3.22
|
|
As of March 12, 2010, there were 19,538,017 shares of the Companys common stock
outstanding held by 46 shareholders of record. The closing price per share of common stock on
December 31, 2009, the last trading day of our fiscal year, was $4.54.
We have not paid any cash dividends on our common stock during the past two years and have no
immediate plans to pay dividends in the future. Because the Company is a holding company that
conducts substantially all of its operations through subsidiaries, our ability to pay cash
dividends on our common stock is also dependent upon the ability of our subsidiaries to pay cash
dividends or to otherwise distribute or advance funds to us. See Note 5 (Long Term Debt) to our
consolidated financial statements included in Item 8 herein for a description of our indebtedness.
Issuer Repurchases of Equity Securities
In July 2007, our board of directors authorized the repurchase of up to $100.0 million of our
common stock in open-market transactions, including block purchases, or in privately negotiated
transactions (the Repurchase Program). We did not acquire any shares of our common stock under
the Repurchase Program during 2008 and 2009. We had $82.4 million of remaining capacity under the
Repurchase Program which expired in 2009.
All of the shares repurchased in the Repurchase Program are held as treasury stock. We
recorded treasury stock repurchases under the cost method whereby the entire cost of the acquired
stock is recorded as treasury stock.
Performance Graph
The graph below compares the cumulative five year total return of holders of Trico Marine
Services, Inc.s common stock with the cumulative total returns of the S&P 500 index and the PHLX
Oil Service Sector index. The graph assumes that the value of the investment in the companys
common stock and in each of the indexes (including reinvestment of dividends) was $100 on March 22,
2005 and tracks it through December 31, 2009. The information in the graph that follows is not
soliciting material nor is it being filed with the Commission or subject to Regulation 14A or
14C or to the liabilities of Section 18 of the Exchange Act.
31
The stock price performance included in this graph is not necessarily indicative of future
stock price performance.
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Trico Marine Services, Inc., The S&P 500 Index
And The PHLX Oil Service Sector Index
*
|
|
$100 invested on 3/22/05 in stock or 2/28/05 in index, including reinvestment of dividends.
Fiscal year ending December 31.
|
|
|
|
Copyright © 2010 S&P, a division of The McGraw-Hill Companies Inc. All rights reserved.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/22/05
|
|
12/05
|
|
12/06
|
|
12/07
|
|
12/08
|
|
12/09
|
|
Trico Marine Services, Inc.
|
|
|
100.00
|
|
|
|
115.56
|
|
|
|
170.27
|
|
|
|
164.53
|
|
|
|
19.87
|
|
|
|
20.18
|
|
S&P 500
|
|
|
100.00
|
|
|
|
105.32
|
|
|
|
121.95
|
|
|
|
128.65
|
|
|
|
81.05
|
|
|
|
102.50
|
|
PHLX Oil Service Sector
|
|
|
100.00
|
|
|
|
132.34
|
|
|
|
149.74
|
|
|
|
221.63
|
|
|
|
88.79
|
|
|
|
144.28
|
|
32
Item 6. Selected Financial Data
The selected financial data for all prior periods has been adjusted for the retrospective
application of (i) changes in accounting for convertible debt instruments that permit cash
settlement upon conversion which did have an effect on the financial statements and (ii)
noncontrolling interests which only required a change in presentation of noncontrolling interests
and its inclusion in equity for all prior years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Company
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15, 2005
|
|
|
January 1,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
through
|
|
|
2005 through
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
December 31,
|
|
|
March 14,
|
|
|
|
2009
|
|
|
2008
(2)
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
(In thousands, except per share amounts)
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
642,200
|
|
|
$
|
556,131
|
|
|
$
|
256,108
|
|
|
$
|
248,717
|
|
|
$
|
152,399
|
|
|
$
|
29,866
|
|
Impairments and penalties on early termination of contracts
|
|
|
137,267
|
(3)
|
|
|
172,840
|
(3)
|
|
|
116
|
|
|
|
2,580
|
|
|
|
2,237
|
|
|
|
|
|
Operating income (loss)
|
|
|
(125,272
|
)
|
|
|
(127,545
|
)
|
|
|
66,630
|
|
|
|
88,390
|
|
|
|
41,816
|
|
|
|
879
|
|
Reorganization costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,659
|
)
|
Fresh-start adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(219,008
|
)
|
Interest expense
|
|
|
(50,139
|
)
|
|
|
(35,836
|
)
|
|
|
(7,568
|
)
|
|
|
(1,286
|
)
|
|
|
(6,430
|
)
|
|
|
(1,940
|
)
|
Interest income
|
|
|
2,866
|
|
|
|
9,875
|
|
|
|
14,132
|
|
|
|
4,198
|
|
|
|
615
|
|
|
|
|
|
Unrealized gain (loss) on mark-to-market of
embedded derivative
|
|
|
(842)
|
(4)
|
|
|
52,653
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on conversion of debt
|
|
|
11,330
|
(5)
|
|
|
9,008
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
|
(145,266
|
)
|
|
|
(113,655
|
)
|
|
|
60,172
|
|
|
|
58,724
|
|
|
|
20,100
|
|
|
|
(61,361
|
)
|
EBITDA
(6)
|
|
|
64,869
|
|
|
|
109,250
|
|
|
|
91,545
|
|
|
|
117,892
|
|
|
|
64,611
|
|
|
|
9,688
|
|
Earnings (loss) per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(7.60
|
)
|
|
$
|
(7.71
|
)
|
|
$
|
4.13
|
|
|
$
|
4.01
|
|
|
$
|
1.78
|
|
|
$
|
(1.66
|
)
|
Diluted
|
|
|
(7.60
|
)
|
|
|
(7.71
|
)
|
|
|
3.98
|
|
|
|
3.86
|
|
|
|
1.74
|
|
|
|
(1.66
|
)
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital excess (deficit)
|
|
$
|
(24,959
|
)
|
|
$
|
11,680
|
|
|
$
|
140,004
|
|
|
$
|
151,068
|
|
|
$
|
46,259
|
|
|
NA
|
|
Property and equipment, net
|
|
|
728,157
|
|
|
|
804,410
|
|
|
|
473,614
|
|
|
|
231,848
|
|
|
|
225,646
|
|
|
NA
|
|
Total assets
|
|
|
1,076,259
|
|
|
|
1,202,736
|
|
|
|
680,447
|
|
|
|
435,322
|
|
|
|
344,222
|
|
|
NA
|
|
Total debt
|
|
|
733,897
|
|
|
|
770,080
|
|
|
|
119,345
|
|
|
|
9,863
|
|
|
|
46,538
|
|
|
NA
|
|
Total Trico Marine Services, Inc. stockholders equity
|
|
|
99,313
|
|
|
|
178,994
|
|
|
|
430,125
|
|
|
|
312,338
|
|
|
|
222,432
|
|
|
NA
|
|
Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operations
|
|
$
|
59,974
|
|
|
$
|
79,938
|
|
|
$
|
112,476
|
|
|
$
|
101,731
|
|
|
$
|
27,174
|
|
|
$
|
9,168
|
|
Cash flows from investing
|
|
|
(20,004
|
)
|
|
|
(592,877
|
)
|
|
|
(235,269
|
)
|
|
|
(23,227
|
)
|
|
|
4,292
|
|
|
|
(650
|
)
|
Cash flows from financing
|
|
|
(91,525
|
)
|
|
|
502,596
|
|
|
|
130,361
|
|
|
|
(16,261
|
)
|
|
|
1,299
|
|
|
|
(2,596
|
)
|
Effect of exchange rates on cash
|
|
|
9,923
|
|
|
|
(26,507
|
)
|
|
|
9,722
|
|
|
|
712
|
|
|
|
(701
|
)
|
|
|
62
|
|
Net increase (decrease) in cash
|
|
|
(41,632
|
)
|
|
|
(36,850
|
)
|
|
|
17,290
|
|
|
|
62,955
|
|
|
|
32,064
|
|
|
|
5,984
|
|
|
|
|
(1)
|
|
We exited bankruptcy protection on March 15, 2005. In accordance with accounting
guidance for entities that have filed petitions with the Bankruptcy Court and expect to
reorganize as a going concern under Chapter 11 of the Bankruptcy Code, we adopted
fresh-start accounting as of March 15, 2005. Fresh-start accounting is required upon a
substantive change in control and requires that the reporting entity allocate the
reorganization value to our assets and liabilities in a manner similar to that which is
required under accounting guidance for business combinations. Under the provisions of
fresh-start accounting, a new entity has been deemed created for financial reporting purposes.
|
|
(2)
|
|
We acquired DeepOcean and CTC Marine on May 15, 2008. Please see Managements
Discussion and Analysis of Financial Condition and Results of Operation Significant Events
for the contributions of DeepOcean and CTC Marine to our operating results for 2008, and Note
4 in our accompanying consolidated financial statements for pro forma results from this
acquisition.
|
|
(3)
|
|
During 2009, we recorded impairments and penalties on early termination of contracts
related to our investment in a partnership for the construction of a new vessel, the
Deep
Cygnus
, of $14.0 million, the cancellation of a contract for equipment of $1.2 million, the
termination of the
VOS Satisfaction
lease of $2.8 million, the impairment on an acquired asset
from CTC of $2.0 million, the exit costs on the Fosnavag lease of $1.2 million and the
expectation that we are likely to exercise the termination option for the last four Tebma
vessels of $116.1 million. In 2008, we had an impairment of goodwill of $169.7 million and
tradenames of $3.1 million based on our annual impairment analysis under accounting guidance
for goodwill and other intangibles acquired in a business combination at acquisition.
|
|
(4)
|
|
We have an embedded derivative within our 8.125% Debentures and prior 6.5%
Debentures that requires bifurcation and valuation under accounting guidance for derivative
instruments and hedging activities. The estimate of fair value of the embedded derivative will
fluctuate based upon various factors that include our common stock closing price, volatility,
United States Treasury bond rates, and the time value of options. The calculation of the fair
value of the derivative requires the use of a Monte Carlo simulation lattice option-pricing
model. On December 31,
|
33
|
|
|
|
|
2009, the estimated fair value of the derivative was $6.0 million resulting in a $1.2 million
unrealized loss for the year ended December 31, 2009. The embedded derivative on our previous
6.5% Debentures was revalued on the date of the exchange and the realized gain for 2009 was
$0.4 million. For additional information regarding our embedded derivative see Notes 5, 6 and
8 to our consolidated financial statements included herein.
|
|
(5)
|
|
In December 2008, two holders of our 6.5% Debentures converted $22 million principal
amount of the debentures, collectively, for a combination of $6.3 million in cash related to
the interest make-whole provision and 544,284 shares of our common stock based on the initial
conversion rate of 24.74023 shares for each $1,000 in principal amount of debentures. We
recognized a gain on conversion of $9.0 million in 2008. In 2009 (prior to the conversion in
May 2009), various holders of our 6.5% Debentures initiated additional conversions which
converted $24.5 million principal amount of the debentures, collectively, for a combination of
$6.9 million in cash related to the interest make-whole provision and 605,759 shares of our
common stock based on the conversion rate of 24.74023 shares of common stock per $1,000
principal amount of debentures. We recognized a gain on conversion of $11.3 million in 2009.
On May 11, 2009, we entered into the Exchange Agreements with all of the remaining holders of
the 6.5% Debentures. Pursuant to these Exchange Agreements, all holders exchanged each $1,000
in principal amount of the 6.5% Debentures for $800 in principal amount of the 8.125%
Debentures, $50 in cash and 12 shares of our common stock (or warrants to purchase shares at
$0.01 per share in lieu thereof). Among the more important features of the new 8.125%
Debentures is the elimination of the obligation to make interest make-whole payments prior to
May 1, 2011 and the ability to satisfy amortization requirements in equity. At closing, we
exchanged $253.5 million in aggregate principal amount of the 6.5% Debentures and accrued but
unpaid interest thereon for $12.7 million in cash, 360,696 shares of our common stock,
warrants exercisable for 2,681,484 shares of our common stock and $202.8 million in aggregate
principal amount of 8.125% Debentures. The exchange reduced the principal amount of our
outstanding debt by $50.7 million.
|
|
(6)
|
|
See calculation of EBITDA in the table included in Non-GAAP Financial Measures.
|
Non-GAAP Financial Measures
A non-GAAP financial measure is generally defined by the SEC as one that purports to measure
historical or future financial performance, financial position or cash flows, but excludes or
includes amounts that would not be so adjusted in the most comparable GAAP measures. We measure
operating performance based on EBITDA, a non-GAAP financial measure, which is calculated as
operating income or loss before depreciation and amortization, impairments and penalties on early
termination of contracts, gain/loss on sale of assets, stock-based compensation and provision for
doubtful accounts in respect of revenues earned in prior periods. In 2009, $2.2 million was
provided in respect of revenues earned in prior periods. Our measure of EBITDA may not be
comparable to similarly titled measures presented by other companies. Other companies may calculate
EBITDA differently than we do, which may limit its usefulness as a comparative measure.
We believe that the GAAP financial measure that EBITDA most directly compares to is operating
income or loss. Because EBITDA is not a measure of financial performance calculated in accordance
with GAAP, it should not be considered in isolation or as a substitute for operating income or
loss, net income or loss, cash flows provided by operating, investing and financing activities, or
other income or cash flows statement data prepared in accordance with GAAP.
EBITDA is a financial metric used by management (i) to monitor and evaluate the performance of
our business operations, (ii) to facilitate managements internal comparison of our historical
operating performance of our business operations, (iii) to facilitate managements external
comparisons of the results of our overall business to the historical operating performance of our
competitors, (iv) to analyze and evaluate financial and strategic planning decisions regarding
future operating investments and acquisitions, which may be more easily evaluated in terms of
EBITDA, (v) as a key metric in the calculation of awards under the
Incentive Bonus Plan
and (vi) to plan and evaluate future operating budgets and determine appropriate levels of
operating investments.
34
The following table reconciles EBITDA to operating income (loss) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 15,
|
|
|
January 1,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 through
|
|
|
2005 through
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
December 31,
|
|
|
March 14,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
EBITDA
|
|
$
|
64,869
|
|
|
$
|
109,250
|
|
|
$
|
91,545
|
|
|
$
|
117,892
|
|
|
$
|
64,611
|
|
|
$
|
9,688
|
|
Depreciation and amortization
|
|
|
(77,533
|
)
|
|
|
(61,432
|
)
|
|
|
(24,371
|
)
|
|
|
(24,998
|
)
|
|
|
(20,403
|
)
|
|
|
(8,758
|
)
|
Impairments and penalties on early termination of contracts
|
|
|
(137,267
|
)
|
|
|
(172,840
|
)
|
|
|
(116
|
)
|
|
|
(2,580
|
)
|
|
|
(2,237
|
)
|
|
|
|
|
Gain (loss) on sale of assets
|
|
|
31,043
|
|
|
|
2,675
|
|
|
|
2,897
|
|
|
|
1,334
|
|
|
|
2,525
|
|
|
|
(2
|
)
|
Stock-based compensation
|
|
|
(2,896
|
)
|
|
|
(3,834
|
)
|
|
|
(3,247
|
)
|
|
|
(2,024
|
)
|
|
|
(2,012
|
)
|
|
|
(9
|
)
|
Provision for doubtful accounts
|
|
|
(3,488
|
)
|
|
|
(1,364
|
)
|
|
|
(78
|
)
|
|
|
(1,234
|
)
|
|
|
(668
|
)
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(125,272
|
)
|
|
$
|
(127,545
|
)
|
|
$
|
66,630
|
|
|
$
|
88,390
|
|
|
$
|
41,816
|
|
|
$
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operation
The following discussion is intended to assist in understanding our financial position and
results of operations in 2009. Our financial statements and the notes thereto, which are included
elsewhere in this Annual Report on Form 10-K, contain detailed information that should be referred
to in conjunction with the following discussion.
Overview
We are an integrated provider of subsea services, subsea trenching and protection services and
OSVs to oil and natural gas exploration and production companies that operate in major offshore
producing regions around the world. We acquired Active Subsea in 2007 and DeepOcean and CTC Marine
in 2008. As a result of these acquisitions, our subsea operations, including technologically
advanced and often proprietary services performed in demanding subsea environments, represented
approximately 80% of our revenues for the year ended 2009. The remainder of our revenue is
attributable to our legacy towing and supply business. We operate through three business segments:
(i) subsea services, (ii) subsea trenching and protection and (iii) towing and supply.
Our Outlook
Our results of operations are highly dependent on the level of operating and capital spending
for exploration and development by the energy industry, among other things. The energy industrys
level of operating and capital spending is substantially related to the demand for natural
resources, the prevailing commodity price of natural gas and crude oil, and expectations for such
prices. During periods of low commodity prices, our customers may reduce their capital spending
budgets which could result in reduced demand for our services. Other factors that influence the
level of capital spending by our customers which are beyond our control include: worldwide demand
for crude oil and natural gas and the cost of exploring for and producing oil and natural gas which
can be affected by environmental regulations, significant weather conditions, maintenance
requirements and technological advances that affect energy and its usage.
For 2010, we will continue to focus on the following key areas:
Reduce our debt level and carefully manage liquidity and cash flow
.
Our substantial amount of
indebtedness requires us to manage our cash flow to maintain compliance under our debt covenants
and to meet our capital expenditure and debt service requirements. We have a centralized and
disciplined approach to marketing and contracting our vessels and equipment to achieve less spot
market exposure in favor of long-term contracts. The expansion of our subsea services activities is
intended to have a stabilizing influence on our cash flow. We will also work towards deleveraging
our balance sheet as we manage cash flow and liquidity throughout the year.
Maximize our vessel utilization and our service spreads.
We continue to increase our combined
subsea services and subsea trenching and protection fleet primarily through chartering of
third-party vessels. We offer our customers a variety of subsea installation, construction,
trenching and protection services using combinations of our equipment and personnel to maximize the
35
earnings per vessel and to increase the opportunity to offer a differentiated technology
service package.
Expand our presence in additional subsea services markets.
In contrast to the overall market
served by our traditional towing and supply business, we believe the subsea market is growing and
will provide a higher rate of return on our services. We have increased our marketing efforts to
expand our subsea services business in West Africa, the Asia Pacific Region, Brazil, the Middle
East, the United States and Mexico. For the year ended 2009, our aggregate revenues in these
markets represented 35% of our revenue in subsea operations. Through our legacy towing and supply
business, we have strong relationships with important customers, such as a contractor of Pemex,
Statoil and CNOOC, and an in-depth understanding of their bidding procedures, technical
requirements and needs. We are leveraging this infrastructure to expand our subsea services and
subsea trenching and protection businesses around the world.
Invest in growth of our subsea fleet.
We continually aim to improve our fleets capabilities
in the subsea services area by focusing on more sophisticated next generation subsea vessels that
will be attractive to a broad range of customers and can be deployed worldwide. We have contracted
for the building of three new MPSVs (the
Trico Star
,
Trico Service
and
Trico Sea
), which are
expected to be delivered in the first and fourth quarters of 2010 and the first quarter of 2011,
respectively. Our remaining committed capital expenditures related to these vessels is
approximately $38 million. We also lease many of the vessels used in our subsea services and subsea
trenching and protection businesses. This gives us the opportunity to expand our business without
large incremental capital expenditures, to match vessel capabilities with project requirements, and
to benefit from periods of oversupply of vessels. We believe having an up-to-date and
technologically advanced fleet is critical to our being competitive within the subsea services and
subsea trenching and protection businesses. Finally, we invest in ROVs and subsea trenching and
protection equipment. We have recently completed the construction of the RT-1 and the UT-1 further
enhancing our capabilities. We view our future expenditures for such assets as discretionary in
nature, and we will only undertake them to the extent we believe they are economically justified.
Reduce exposure to a declining offshore towing and supply vessel business.
Over time, we
believe transitioning away from a low growth, commoditized towing and supply business toward
specialized subsea services will result in improved operating results. In 2009, we sold eight OSVs,
two PSVs, and one AHTS for aggregate proceeds of approximately $73 million. As of December 31,
2009, we had signed agreements for the sale of six additional vessels, including one AHTS, for a
total of approximately $20 million. Three of these vessel sales have been completed so far in 2010.
We will continue to look for opportunities to divest non-core or underperforming towing and supply
assets. We will also continue to position our towing and supply vessels in markets where we believe
we have a competitive advantage or that have positive fundamentals.
Market Outlook Demand for our Vessels and Services
Each of our operating segments experiences different impacts from the current overall economic
slowdown, crisis in the credit markets, and decline in oil prices. In all segments, however, we
have seen increased exploration and production spending in Brazil, Mexico and the Asia Pacific
Region and will continue to focus our efforts on increasing our market presence in those regions in
2010. For 2010, we expect in general no change from 2009 in exploration and production spending,
offshore drilling worldwide, and construction spending, but we anticipate overall subsea spending
to increase based on unit growth in new subsea installation and a large base of installed units.
Subsea Services.
Although some projects were postponed as a result of low commodity prices, we
did not have any contracts canceled in 2009. Some of these postponed projects will take place in
2010. Given that a majority of our subsea services work includes inspection, maintenance and repair
required to maintain existing pipelines, and such services are covered by operating expenditures
rather than capital expenditures, we believe that the outlook for our subsea services will remain
consistent with the levels of subsea spending occurring in 2009 as we have seen no material decline
in pricing for subsea services contracts.
Subsea Protection and Trenching.
In 2010, we expect demand for our subsea protection and
trenching services to be similarly driven by the increase in overall spending on subsea services.
However, we believe that certain markets may be softer due to seasonality in this area and
therefore are mitigating such seasonality by mobilizing our assets to regions less susceptible to
seasonality. We generally expect a weak market in the North Sea but we believe there is an
opportunity to develop a meaningful presence in emerging growth areas for this segment including
the Asia Pacific Region, Australia, the Middle East, the Mediterranean and Brazil.
Towing and Supply.
During 2009, we experienced significant declines in utilization and day
rates in the Gulf of Mexico and North Sea driven by reduced exploration and production spending as
a result of low commodity prices in addition to seasonality for our AHTS vessels in the North Sea.
We have started to take appropriate measures to reduce our cost structure accordingly and to
mobilize
36
vessels in these regions to regions with increased activity. Our current view of the worldwide
OSV market is that the combination of reduced customer spending on offshore drilling coupled with
the likely level of newly built vessels to be delivered in 2010 will cause prices and utilization
in most markets, including the North Sea, Gulf of Mexico and West Africa, to remain very weak.
Market Outlook Credit Environment
Through 2009, we continued to see lenders take steps to initiate procedures to reduce their
overall exposure to one company (which will limit our ability to seek new financing from existing
lenders), increase margins and improve their collateral position. Should we desire to further
refinance existing debt or access capital markets for new financing during 2010, we expect terms
and conditions of such refinancing or access to capital markets to be challenging.
Significant Events
Senior Secured Notes and Other Debt.
Our wholly-owned subsidiary, Trico Shipping AS (Trico
Shipping), successfully completed the issuance of $400.0 million aggregate principal amount of
Senior Secured Notes due 2014 through an offering to qualified institutional buyers within the
United States pursuant to Rule 144A under the Securities Act of 1933, as amended (the Securities
Act), and to persons outside the United States pursuant to Regulation S under the Securities Act.
The Senior Secured Notes were issued at a price of $96.393 per $100 in face value, yielding gross
proceeds of $385.6 million. Debt related fees and costs were approximately $15 million, yielding
net proceeds of approximately $370 million which were primarily used to repay debt. The Senior
Secured Notes will mature on November 1, 2014 and interest, payable on May 1 and November 1, will
accrue at a rate of 11.875%. The Senior Secured Notes are not callable for three years and are
subject to a declining prepayment premium until November 2013 after which they can be repaid at
par. The Senior Secured Notes are secured by the assets and earnings of the Trico Supply Group. The
Senior Secured Notes will be guaranteed by the Companys wholly owned subsidiary, Trico Supply AS,
and by Trico Supplys direct and indirect subsidiaries (other than Trico Shipping) and Trico Marine
Services, Inc.
We used the net proceeds from the sale of the Senior Secured Notes to repay approximately $368
million of debt of Trico Supply and its subsidiaries outstanding at May 14, 2009. See Note 5 to our
consolidated financial statements included herein. Because the Senior Secured Notes are not
registered under the Securities Act or applicable state securities laws, the Senior Secured Notes
may not be offered or sold in the United States absent registration or an applicable exemption from
such registration requirements.
In conjunction with the closing of the Senior Secured Notes, we amended the terms of the U.S.
Credit Facility. The maturity date was extended to December 31, 2011 and the amount available
decreased from $35 million to $25 million with quarterly amortizations beginning July 1, 2010 upon
application of the sales proceeds from the
Northern Clipper
. The covenants were modified to (i)
increase the Consolidated Leverage Ratio for the periods beginning December 31, 2009, (ii) amend
the calculation of EBITDA for the Consolidated Leverage Ratio to exclude the effect of changes in
the value of the embedded derivative associated with the 8.125% Debentures, (iii) change the
definition of Free Liquidity to exclude cash and cash equivalents held by Trico Supply and its
subsidiaries, and (iv) add a collateral coverage requirement. The amendment also added certain
limitations on our ability to pay amortization payments in cash on the 8.125% Debentures, the first
payment of which is due August 1, 2010. On December 22, 2009, the U.S. Credit Facility was further
amended to increase the maximum consolidated leverage ratios for the quarterly periods ending
December 31, 2009 to September 30, 2010. The net worth calculation was also amended to permanently
eliminate the effect of any impairment charge related to the cancellation of the construction
contracts related to four subsea vessels. As part of this amendment, the availability under the
facility was temporarily reduced to $15.0 million until the consolidated leverage ratio becomes
less than or equal to the maximum consolidated leverage ratio allowed in the prior amendment. In
January 2010, we entered into an amendment to the U.S. Credit Facility to change the definition of
Free Liquidity such that any amounts that were committed under the facility, whether available to
be drawn or not, would be included for the purposes of calculating the free liquidity covenant. In
March 2010, we received a waiver of the requirement that the annual financial statements be filed
with an unqualified option without an explanatory paragraph in relation to going concern.
We also entered into a new $33 million Working Capital Facility with Trico Shipping AS as the
borrower. This facility will expire on December 31, 2011 and quarterly amortizations begin January
1, 2010. Up to $10 million of the facility may be used for letters of credit and replaces existing
letter of credit facilities currently used by CTC and DeepOcean. This facility shares in the
collateral with the Senior Secured Notes and does not have any financial covenants. In March 2010,
we received a waiver of the requirement that the annual financial statements be filed with an
unqualified option without an explanatory paragraph in relation to going concern. In conjunction
with this amendment, the availability of the facility, including amounts available for letters of
credit, was reduced from $29.7 million to $26.0 million.
37
Acquisition of DeepOcean and CTC Marine.
On May 15, 2008, we initiated a series of events and
transactions that resulted in our acquiring 100% of DeepOcean and its wholly-owned subsidiary, CTC
Marine. The acquisition price for DeepOcean and CTC Marine was approximately $700 million. To fund
the transactions we used available cash, borrowings under new, existing and amended revolving lines
of credit, proceeds from the issuance of $300 million of 6.5% Debentures and the issuance of
phantom stock units. DeepOceans and CTC Marines results are included in our results of operations
from the date of acquisition, and significantly affected every component of our 2008 and 2009
operating income as compared with our prior year-to-date results.
The following table provides the amounts included in our 2008 results from the operations of
DeepOcean and CTC Marine for the period from May 16, 2008 to December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2008
(1)
|
|
|
|
|
|
|
|
DeepOcean and
|
|
|
|
|
|
|
Consolidated
|
|
|
CTC Marine
|
|
|
Legacy Trico
|
|
Revenues
|
|
$
|
556,131
|
|
|
$
|
308,649
|
|
|
$
|
247,482
|
|
Direct operating expenses
|
|
|
(383,894
|
)
|
|
|
(242,937
|
)
|
|
|
(140,957
|
)
|
General and administrative expense
|
|
|
(68,185
|
)
|
|
|
(21,182
|
)
|
|
|
(47,003
|
)
|
Depreciation and amortization
|
|
|
(61,432
|
)
|
|
|
(34,203
|
)
|
|
|
(27,229
|
)
|
Gain on sale of assets
|
|
|
2,675
|
|
|
|
|
|
|
|
2,675
|
|
Impairments and penalties on early termination of contracts
|
|
|
(172,840
|
)
|
|
|
(172,840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(127,545
|
)
|
|
$
|
(162,513
|
)
|
|
$
|
34,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Please see Note 4 to our consolidated financial statements included herein for pro forma results from this acquisition.
|
Proxy Contest.
The costs associated with our 2009 annual meeting were significantly
higher than prior annual meetings due to the fact that Kistefos AS, a private investment company in
Norway, made nine proposals (eight of which Trico opposed) and filed a related lawsuit in Delaware.
Our expenses related to the solicitation (in excess of those normally spent for an annual meeting
with an uncontested director election and excluding salaries and wages of our regular employees and
officers) were approximately $1.6 million, which were recognized in 2009.
6.5% Convertible Notes Exchange
.
In the first six months of 2009, various holders of our 6.5%
Debentures converted $24.5 million principal amount of the debentures, collectively, for a
combination of $6.9 million in cash related to an interest make-whole provision and 605,759 shares
of our common stock based on the conversion rate of 24.74023 shares of common stock per $1,000
principal amount of debentures. On May 11, 2009, we entered into exchange agreements, or the
Exchange Agreements, with all remaining holders of the 6.5% Debentures. Pursuant to the Exchange
Agreements, holders exchanged each $1,000 in principal amount of the 6.5% Debentures for $800 in
principal amount of 8.125% Debentures, $50 in cash and 12 shares of our common stock (or warrants
to purchase shares at $0.01 per share in lieu thereof). At closing, we exchanged $253.5 million in
aggregate principal amount of the 6.5% Debentures and accrued but unpaid interest thereon for $12.7
million in cash, 360,696 shares of common stock, warrants exercisable for 2,681,484 shares of
common stock and $202.8 million in aggregate principal amount of 8.125% Debentures. The exchange
reduced the principal amount of our outstanding debt by $50.7 million. The 8.125% Debentures are
governed by an indenture, dated as of May 14, 2009, between us and Wells Fargo Bank, National
Association, as trustee. Under the terms of the indenture, if the holders elect to convert prior to
May 2011, they would not be entitled to an interest make-whole provision. The 8.125% Debentures are
our senior secured obligations and are secured by a second lien on certain of the assets that serve
as security for our $50 million U.S. credit facility. The 8.125% Debentures are effectively
subordinated to all of our other existing and future secured indebtedness to the extent of the
value of our assets collateralizing this indebtedness and any liabilities of our subsidiaries.
Volstad Impairment.
In July 2007, DeepOcean AS, established a limited partnership under
Norwegian law with Volstad Maritime AS for the sole purpose of creating an entity that would
finance the construction of a new vessel. This entity was fully consolidated by DeepOcean.
According to the terms of the partnership agreement, neither party to the partnership was obligated
to fund more than its committed capital contribution with the remaining portion to be financed
through third party financings. Given the global economic turmoil and resulting difficulties in
obtaining financing, the purpose of the partnership has been frustrated due to the fact that the
partnership has been unable to fulfill its commitment to obtain financing for the remaining
amount necessary to purchase the new vessel. As a result, on April 27, 2009, DeepOcean AS served
notice to Volstad of its formal withdrawal from the partnership, effective
38
immediately, thereby
eliminating its continuing obligations therein. As a result, our total vessel construction
commitments were reduced by $41.6 million. On June 26, 2009, we reached an agreement with Volstad
in which DeepOcean AS withdrew from the partnership, CTC Marine was relieved of obligations under
the time charter with the partnership and we were indemnified in full against claims of either
Volstad or the shipyard building the vessel. Our sole obligation to pay NOK 7.0 million ($1.1
million) against an invoice for work done to the vessel was completed in July 2009. Based on the
outcome of those negotiations, we recorded a $14.0 million asset and investment impairment in 2009,
which is reflected in the accompanying Statement of Operations under Impairments and penalties on
early termination of contracts. No remaining assets or investments associated with this
partnership are on our books.
Asset Sales.
On April 28, 2009, we sold a platform supply vessel for $26.2 million in
proceeds. The sale of this vessel required a prepayment of approximately $14.9 million for our $200
million Revolving Credit Facility as the vessel served as security for that facility. During June
2009, we sold five supply vessels for a total of $3.8 million. The sale of these vessels did not
require a debt prepayment. In October 2009, we sold a platform supply vessel for $20.4 million in
proceeds and an anchor handling, towing and supply vessel for $18.5 million in proceeds. The net
proceeds of these transactions were used to repay debt. In December 2009, we sold three supply
vessels for combined proceeds of approximately $4.4 million with approximately half of the proceeds
used to repay debt.
Tebma Impairment.
We also completed negotiations with Tebma which provides us the option to
cancel the final four (the
Trico Surge
, the
Trico Sovereign, Trico Seeker
, and
Trico Searcher
) of
the seven vessels currently under construction. This option can be exercised by us after July 15,
2010 and would reduce the remaining capital expenditures related to the three remaining vessels
under construction to approximately $38 million. Due to our expectation that we are likely to
exercise the termination option for the last four vessels, we incurred a non-cash impairment charge
of $116.1 million in the fourth quarter of 2009. This represents the excess of carrying costs over
the fair value of the asset upon termination.
Factors that Affect Our Results
We have three operating segments: subsea services, represented primarily by the operations of
DeepOcean and seven SPSVs from our historic operations; subsea trenching and protection,
represented by the operations of CTC Marine; and towing and supply, represented primarily by our
historical operation of marine supply vessels.
The revenues and costs for our subsea services segment primarily are determined by the scope
of individual projects and in certain cases by multi-year contracts. Subsea services projects may
utilize any combination of vessels, both owned and leased, and components of our non-fleet
equipment consisting of ROVs, installation handling equipment, and survey equipment. The scope of
work, complexity, and area of operation for our projects will determine what assets will be
deployed to service each respective project. Rates for our subsea services typically include a
composite day rate for the utilization of a vessel and/or the appropriate equipment for the
project, as well as the crew. These day rates can be fixed or variable and are primarily influenced
by the specific technical requirements of the project, the availability of the required vessels and
equipment and the projects geographic location and competition. Occasionally, projects are based
on unit-rate contracts (based on units of work performed, such as miles of pipeline inspected per
day) and occasionally through lump-sum contractual arrangements. In addition, we generate revenues
for onshore engineering work, post processing of survey data, and associated reporting. The
operating costs for the subsea services segment primarily reflect the rental or ownership costs for
our leased vessels and equipment, crew compensation costs, supplies and marine insurance. Our
customers are typically responsible for mobilization expenses and fuel costs. Variables that may
affect our subsea services segment include the scope and complexity of each project, weather or
environmental downtime, and water depth. Delays or acceleration of projects will result in
fluctuations of when revenues are earned and costs are incurred but generally they will not
materially affect the total amount of costs.
The revenues and costs for our subsea trenching and protection segment are also primarily
determined by the scope of individual projects. Based on the overall scale of the respective
projects, we may utilize any combination of engineering services, assets and personnel, consisting
of a vessel that deploys a subsea trenching asset, ROV and survey equipment, and supporting
offshore crew and management. Our asset and personnel deployment is also dependent on various other
factors such as subsea soil conditions, the type and size of our customers product and water
depth. Revenues for our subsea trenching and protection segment include a composite daily rate for
the utilization of vessels and assets plus fees for engineering services, project management
services and equipment mobilization. These daily rates will vary in accordance with the complexity
of the project, existing framework agreements with clients, competition and geographic location.
The operating costs for this segment predominately reflect the rental of its leased vessels, the
hiring of third party equipment (principally ROVs and survey equipment which we sometimes hire from
our subsea services segment), engineering personnel, crew compensation and depreciation on subsea
assets. The delay or acceleration of the commencement of customer offshore projects will result in
fluctuations in the timing of recognition of revenues and related costs, but
39
generally will not
materially affect total project revenues and costs.
The revenues for our towing and supply segment are impacted primarily by fleet size and
capabilities, day rates and vessel utilization. Day rates and vessel utilization are primarily
driven by demand for our vessels, supply of new vessels, our vessel availability, customer
requirements, competition and weather conditions. The operating costs for the towing and supply
segment are primarily a function of the active fleet size. The most significant of our normal
direct operating costs include crew compensation, maintenance and repairs, marine inspection costs,
supplies and marine insurance. We are typically responsible for normal operating expenses, while
our contracts provide that customers are typically responsible for mobilization expenses and fuel
costs.
Risks,
Uncertainties, and Going Concern
Our liquidity outlook has changed since December 31, 2008 primarily as a result of rates and
utilization in the towing and supply business deteriorating more than anticipated, the further
weakening of the U.S. Dollar relative to the Norwegian Kroner during the second quarter which
resulted in additional cash payments required to bring our Kroner based credit facility within its
contractual credit limit, the weaknesses in the North Sea and the Asia Pacific Region for subsea
services which began in the fourth quarter of 2009 and has persisted in the first quarter of 2010
along with certain one-time related issues associated with a longer than expected drydock on a high
yielding subsea construction vessel and the cash costs associated with the early termination of a
low utilization vessel charter. This has resulted in significantly lower EBITDA than forecasted for
both the fourth quarter of 2009 and the first quarter of 2010 and sharply lower levels of
liquidity.
As a result of the events described above, we believe that our forecasted cash and available
credit capacity are not expected to be sufficient to meet our commitments as they come due over the
next twelve months and that we will not be able to remain in compliance with our debt covenants. In
order to increase our liquidity to levels sufficient to meet our commitments, we are currently
pursuing a number of actions including (i) selling additional assets, (ii) accessing cash in
certain of our subsidiaries, (iii) minimizing our capital expenditures, (iv) obtaining waivers or
amendments from our lenders, (v) effectively managing our working capital and (vi) improving our cash flows from operations. There can be no
assurance that sufficient liquidity can be raised from one or more of these transactions and / or
that these transactions can be consummated within the period needed to meet certain obligations.
Our interest payment obligations are concentrated in the months of May and November with
approximately $24 million of interest due on the Senior Secured Notes on each of May 1 and November
1 and approximately $8 million of interest due on the 8.125% Debentures on each of May 15 and
November 15. Additionally, the terms of our credit agreements require that some or all of the
proceeds from certain asset sales be used to permanently reduce outstanding debt which could
substantially reduce the amount of proceeds we retain. We are currently restricted by the terms of
each of the 8.125% Debentures and the Senior Secured Notes from incurring additional indebtedness
due to our leverage ratio exceeding the limit at which additional indebtedness could be incurred.
Additionally, our ability to refinance any of our existing indebtedness on commercially reasonable
terms may be materially and adversely impacted by the current credit market conditions and our
financial condition. If we are unable to complete the above mentioned actions, we will be in
default under our credit agreements, which in turn, could potentially constitute an event of
default under all of our outstanding debt agreements. If this were to occur, all of our outstanding
debt could become callable by our creditors and would be reclassified as a current liability on our
balance sheet. The uncertainty associated with our ability to meet our commitments as they come due
or to repay our outstanding debt raises substantial doubt about our ability to continue as a going
concern. The accompanying financial statements do not include any adjustments related to the
recoverability and classification of recorded assets or the amounts and classification of
liabilities that might result from the uncertainty associated with our ability to meet our
obligations as they come due.
Due to our expected liquidity position and limitations in the U.S. Revolving Credit Facility,
we expect to make the amortization payments of approximately $10 million due on the 8.125%
Convertible Debentures due 2013 (the 8.125% Debentures) on each of August 1, 2010 and November 1,
2010 in common stock. The number of shares issued will be determined by the stock price at the time
of each of the amortization payments and may lead to significantly more shares being issued than if
the debentures were converted at the stated conversion rate which is equivalent to $14 per share.
We will need to negotiate a waiver or amendment to our consolidated leverage ratio debt covenant on
the $50 million U.S. Revolving Credit Facility that we do not expect to be in compliance with
beginning with the quarter ending March 31, 2010. There can be no assurance that the lenders will
agree to this amendment / waiver and / or additional amendments/ waivers on acceptable terms and a
failure to do so would provide the lenders the opportunity to accelerate the remaining amounts
outstanding under these facilities.
At December 31, 2009, we had available cash of $53.0 million. This amount and other amounts in
this section reflecting U.S. Dollar equivalents for foreign denominated debt amounts are translated
at currency rates in effect at December 31, 2009. As of December 31, 2009, payments due on our
contractual obligations during the next twelve months were approximately $293 million. This
includes $53 million of principal payments of debt as of December 31, 2009, some of which can be
paid in cash or stock at the
40
our option, $127 million of time charter obligations, $34 million of
vessel construction obligations, $70 million of estimated interest expense, and approximately $9
million of other operating expenses such as taxes, operating leases, and pension obligations. We
expect we will need to complete certain transactions, including additional asset sales, to have
sufficient liquidity to satisfy these obligations. To improve liquidity, we canceled delivery in
the second quarter of 2009 of the
Deep Cygnus,
a large newbuild vessel, thereby terminating our
obligation to fund $41.6 million in capital expenditures. We also completed negotiations with Tebma
to suspend construction of the remaining four newbuild MPSVs (the
Trico Surge, Trico Sovereign,
Trico Seeker and Trico Searcher
). We hold the option to cancel construction by Tebma of the four
newbuild MPSVs after July 15, 2010, which would reduce our committed future capital expenditures to
approximately $38 million on the three remaining MPSVs, of which we expect to take delivery of by
the first and fourth quarters of 2010 and the first quarter of 2011. Due to the expectation that we
are likely to exercise the termination option for the last four vessels, we incurred a non-cash
impairment charge of $116.1 million in the fourth quarter of 2009. This represents the excess of
carrying costs over the fair value of the asset upon termination.
We are highly leveraged and our debt imposes significant restrictions on us and increases our
vulnerability to adverse economic and industry conditions. While our current maturities of debt
have been reduced significantly as a result of the recent issuance of the Senior Secured Notes to
approximately $53 million as of December 31, 2009, our annual interest expense has increased
significantly and the Senior Secured Notes impose new restrictions on us. Under the terms of the
Senior Secured Notes, our business has been effectively split into two groups: (i) Trico Supply,
where substantially all of its subsea services business and all of its subsea protection business
resides along with its North Sea towing and supply business and (ii) Trico Other, whose business is
comprised primarily of its non North Sea towing and supply businesses. Trico Other has the
obligation, among other things, to pay the debt service related to the 8.125% and 3% Convertible
Debentures, the $50 million U.S. Revolving Credit Facility, and the 6.11% Notes and to pay the
majority of corporate related expenses while Trico Supply has the obligation to make debt service
payments related to the Senior Secured Notes and the Trico Shipping Working Capital Facility. Under
the terms of these Senior Secured Notes, the ability of Trico Supply to provide funding on an
ongoing basis to Trico Other is limited by restrictions on Trico Supplys ability to pay dividends
and principal and interest on intercompany debt unless certain financial measures are met. Other
than an annual reimbursement of up to $5 million related to the reimbursement of corporate
expenses, a one-time $5 million restricted payment basket, and certain carve outs related to the
sale of one vessel and the proceeds from refund guarantees associated with four construction vessel
contracts that are expected to be cancelled, we do not expect Trico Supply to be able to transfer
additional funds to Trico Other.
The refund guarantees have expiration dates and need to be
periodically renewed. To date, we have been able to obtain renewals
of these refund guarantees. However, there can be no assurance that
the current refund guarantees will be renewed by the existing
financial institutions or, if not renewed, replacement refund
guarantees can be obtained.
In addition to the previously mentioned actions being taken to increase our liquidity, the
ability of each of Trico Supply, Trico Other, and the Company overall to obtain minimum levels of
operating cash flows and liquidity to fund their operations, meet their debt service requirements,
and remain in compliance with their debt covenants, is dependent on its ability to accomplish the
following: (i) secure profitable contracts through a balance of spot exposure and term contracts,
(ii) achieve certain levels of vessel and service spread utilization, (iii) deploy its vessels to
the most profitable markets, and (iv) invest in technologically advanced subsea fleet. The
forecasted cash flows and liquidity for each of Trico Supply, Trico Other, and the Company are
dependent on each meeting certain assumptions regarding fleet utilization, average day rates,
operating and general and administrative expenses, and in the case of Trico Supply, new vessel
deliveries, which could prove to be inaccurate. Within certain constraints, we can conserve capital
by reducing or delaying capital expenditures, deferring non-regulatory maintenance expenditures and
further reducing operating and administrative costs through various measures including stacking
certain vessels.
Our inability to satisfy any of the obligations under our debt agreements would constitute an
event of default. Under cross default provisions in several agreements governing our indebtedness,
a default or acceleration of one debt agreement will result in the default and acceleration of our
other debt agreements and under our Master Charter lease agreement. A default, whether by us or any
of our subsidiaries, could result in all or a portion of our outstanding debt becoming immediately
due and payable and would provide certain other remedies to the counterparty to the Master Charter.
These events could have a material adverse effect our business, financial position, results of
operations, cash flows and ability to satisfy obligations under our debt agreements. Also see Note
5 to our consolidated financial statements included herein.
Our revenues are primarily generated from entities operating in the oil and gas industry in
the North Sea, the Asia Pacific Region, West Africa, Brazil, the Mexican Gulf of Mexico (Mexico) and the U.S. Gulf of
Mexico (Gulf of Mexico). Our international operations for the year
ended December 31, 2009 account currently for 99% of revenues and are subject to a number of risks
inherent to international operations including exchange rate fluctuations, unanticipated
assessments from tax or regulatory authorities, and changes in laws or regulations. In addition,
because of our corporate structure, we may not be able to repatriate funds from our Norwegian
subsidiaries without adverse tax or debt compliance consequences. These factors could have a
material adverse affect on our financial position, results of operations and cash flows.
41
Because our revenues are generated primarily from customers who have similar economic
interests, our operations are also susceptible to market volatility resulting from economic,
cyclical, weather or other factors related to the energy industry. Changes in the level of
operating and capital spending in the industry, decreases in oil or gas prices, or industry
perceptions about future oil and gas prices could materially decrease the demand for our services,
adversely affecting our financial position, results of operations and cash flows.
Our operations, particularly in the North Sea, China, West Africa, Mexico, and Brazil, depend
on the continuing business of a limited number of key customers and some of our long-term contracts
contain early termination options in favor of our customers. If any of these customers terminate
their contracts with us, fail to renew an existing contract, refuse to award new contracts to us or
choose to exercise their termination rights, our financial position, results of operations and cash
flows could be adversely affected.
Our certificate of incorporation effectively requires that we remain eligible under the
Merchant Marine Act of 1920, as amended, or the Jones Act, and together with the Shipping Act,
1916, the Shipping Acts. The Shipping Acts require that vessels engaged in the U.S. coastwise trade
and other services generally be owned by U.S. citizens and built in the U.S. For a corporation
engaged in the U.S. coastwise trade to be deemed a U.S. citizen: (i) the corporation must be
organized under the laws of the U.S. or of a state, territory or possession thereof, (ii) each of
the president or other chief executive officer and the chairman of the board of directors of such
corporation must be a U.S. citizen, (iii) no more than 25% of the directors of such corporation
necessary to the transaction of business can be non-U.S. citizens and (iv) at least 75% of the
interest in such corporation must be owned by U.S. citizens (as defined in the Shipping Acts).
The Jones Act also treats as a prohibited controlling interest any (i) contract or understanding
by which more than 25% of the voting power in the corporation may be exercised, directly or
indirectly, on behalf of a non-U.S. citizen and (ii) the existence of any other means by which
control of more than 25% of any interest in the corporation is given to or permitted to be
exercised by a non-U.S. citizen. We expect decommissioning and deep water projects in the Gulf of
Mexico to comprise an important part of our subsea strategy, which may require continued compliance
with the Jones Act. Any action that risks our status under the Jones Act could have a material
adverse effect on our business, financial position, results of operations and cash flows.
The holders of our 3% Convertible Debentures due 2027 and the 8.125% Debentures have the right
to require us to repurchase the debentures upon the occurrence of a Fundamental Change in our
business. The holders of the Senior Secured Notes have the ability to require us to repurchase the
Notes at 101% of par value in the event of a Change of Control. See Note 5 to our consolidated
financial statements included herein.
.
42
Results of Operations
Year Ended December 31, 2009 Compared to the Year Ended December 31, 2008
The following table summarizes our consolidated results of operations for the years ended
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea Services
|
|
$
|
283,508
|
|
|
$
|
221,838
|
|
|
$
|
61,670
|
|
|
|
28
|
%
|
Subsea Trenching and Protection
|
|
|
233,348
|
|
|
|
123,804
|
|
|
|
109,544
|
|
|
|
89
|
%
|
Towing & Supply
|
|
|
125,344
|
|
|
|
210,489
|
|
|
|
(85,145
|
)
|
|
|
(41
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
642,200
|
|
|
|
556,131
|
|
|
|
86,069
|
|
|
|
15
|
%
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea Services
|
|
|
(147,911
|
)
|
|
|
(114,575
|
)
|
|
|
(33,336
|
)
|
|
|
29
|
%
|
Subsea Trenching and Protection
|
|
|
28,071
|
|
|
|
(35,264
|
)
|
|
|
63,335
|
|
|
|
(180
|
%)
|
Towing & Supply
|
|
|
20,912
|
|
|
|
45,875
|
|
|
|
(24,963
|
)
|
|
|
(54
|
%)
|
Corporate
|
|
|
(26,344
|
)
|
|
|
(23,581
|
)
|
|
|
(2,763
|
)
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Loss
|
|
|
(125,272
|
)
|
|
|
(127,545
|
)
|
|
|
2,273
|
|
|
|
(2
|
%)
|
Interest Income
|
|
|
2,866
|
|
|
|
9,875
|
|
|
|
(7,009
|
)
|
|
|
(71
|
%)
|
Interest Expense, Net of Amounts Capitalized
|
|
|
(50,139
|
)
|
|
|
(35,836
|
)
|
|
|
(14,303
|
)
|
|
|
40
|
%
|
Unrealized Gain (Loss) on Mark-to-Market of Embedded Derivative
|
|
|
(842
|
)
|
|
|
52,653
|
|
|
|
(53,495
|
)
|
|
|
(102
|
%)
|
Gain on Conversion of Debt
|
|
|
11,330
|
|
|
|
9,008
|
|
|
|
2,322
|
|
|
|
26
|
%
|
Refinancing Costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
(6,224
|
)
|
|
|
100
|
%
|
Foreign Exchange Gain
|
|
|
26,431
|
|
|
|
1,397
|
|
|
|
25,034
|
|
|
|
1,792
|
%
|
Other Expense, Net
|
|
|
(703
|
)
|
|
|
(2,994
|
)
|
|
|
2,291
|
|
|
|
(77
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes
|
|
|
(142,553
|
)
|
|
|
(93,442
|
)
|
|
|
(49,111
|
)
|
|
|
53
|
%
|
Income Tax Expense
|
|
|
2,206
|
|
|
|
13,422
|
|
|
|
(11,216
|
)
|
|
|
(84
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(144,759
|
)
|
|
|
(106,864
|
)
|
|
|
(37,895
|
)
|
|
|
35
|
%
|
Less: Net (Income) Attributable to the Noncontrolling Interest
|
|
|
(507
|
)
|
|
|
(6,791
|
)
|
|
|
6,284
|
|
|
|
(93
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Attributable to Trico Marine Services, Inc.
|
|
$
|
(145,266
|
)
|
|
$
|
(113,655
|
)
|
|
$
|
(31,611
|
)
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
The following information on day rate, utilization and average number of vessels is
relevant to our revenues and are the primary drivers of our revenue fluctuations. Our consolidated
fleets average day rates, utilization, and average number of vessels by vessel class, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Average Day Rates:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
(1)
|
|
$
|
80,609
|
|
|
$
|
74,919
|
(5)
|
SPSVs/MPSVs
(2)
|
|
|
26,756
|
|
|
|
21,691
|
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
$
|
126,375
|
|
|
$
|
155,978
|
(5)
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
(3)
|
|
$
|
17,704
|
|
|
$
|
25,861
|
|
OSVs
(4)
|
|
|
6,665
|
|
|
|
7,693
|
|
|
|
|
|
|
|
|
|
|
Utilization:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
|
|
|
81
|
%
|
|
|
79
|
%
(5)
|
SPSVs/MPSVs
|
|
|
76
|
%
|
|
|
81
|
%
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
|
93
|
%
|
|
|
93
|
%
(5)
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
|
|
|
80
|
%
|
|
|
90
|
%
|
OSVs
|
|
|
68
|
%
|
|
|
82
|
%
|
|
|
|
|
|
|
|
|
|
Average number of Vessels:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
|
|
|
9.6
|
|
|
|
9.3
|
(5)
|
SPSVs/MPSVs
|
|
|
7.0
|
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
|
4.2
|
|
|
|
3.8
|
(5)
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
|
|
|
11.8
|
|
|
|
13.0
|
|
OSVs
|
|
|
32.1
|
|
|
|
38.0
|
|
|
|
|
(1)
|
|
Multi-purpose service vessels
|
|
(2)
|
|
Subsea platform supply vessels/Multi-purpose platform supply vessels
|
|
(3)
|
|
Anchor handling, towing and supply vessels and platform supply vessels
|
|
(4)
|
|
Offshore supply vessels
|
|
(5)
|
|
Results for these vessel classes reflect the period from May 2008 to December 2008
|
44
Segment Results
Subsea Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
283,508
|
|
|
$
|
221,838
|
|
|
$
|
61,670
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
241,977
|
|
|
|
171,554
|
|
|
|
70,423
|
|
|
|
41
|
%
|
General and administrative
|
|
|
17,170
|
|
|
|
9,064
|
|
|
|
8,106
|
|
|
|
89
|
%
|
Depreciation and amortization
|
|
|
38,227
|
|
|
|
22,612
|
|
|
|
15,615
|
|
|
|
69
|
%
|
Impairments and penalties on early termination of contracts
|
|
|
134,045
|
|
|
|
133,183
|
|
|
|
862
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
431,419
|
|
|
|
336,413
|
|
|
|
95,006
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(147,911
|
)
|
|
$
|
(114,575
|
)
|
|
$
|
(33,336
|
)
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues increased $61.7 million for the year ended December 31, 2009 compared to the
prior year. The increase is primarily due to the acquisition of DeepOcean in May 2008, which
contributed incremental revenues of $62.2 million. This segment also includes revenues from SPSVs
that were previously part of our towing and supply segment of $36.4 million for the year ended
December 31, 2009, a decrease of $0.5 million compared to prior year. The increase is also due to
incremental revenues from two newbuild vessels delivered in the second half of 2008.
This segment reported an operating loss of $147.9 million for the year ended December 31, 2009
compared to an operating loss of $114.6 million in 2008. Increases in 2009 to direct operating,
general and administrative and depreciation and amortization expenses reflect a full twelve months
of activity from the 2008 DeepOcean acquisition. The 2009 loss also includes impairments and
penalties on early termination of contracts of $134 million primarily related to (i) our
expectation of exercising our termination option for the last four Tebma vessels, of $116.1
million, (ii) withdrawing from a partnership for the construction of a new vessel, the
Deep Cygnus
,
of $14.0 million, (iii) terminating the
VOS Satisfaction
lease of $2.8 million and (iv) cancelling
an equipment contract of $1.2 million. In the second quarter of 2009, we withdrew from the
partnership for the construction of the
Deep Cygnus
as it had been unable to fulfill its commitment
of obtaining financing for the remaining amount necessary to purchase the new vessel. For the year
ended December 31, 2009, operating loss increased compared to 2008 as this segment was adversely
affected by the loss of revenue days on two subsea vessels that are time chartered from a
third-party vessel owner due to mechanical issues. Additionally, one of our large subsea vessels,
the
Atlantic Challenger
, completed an extensive regulatory dry docking after working for five years
in Mexico, which negatively affected our operating results in the first part of the year as it was
brought back into service. We made the decision to expand the service offerings on the
Atlantic
Challenger
and market the vessel outside of Mexico. In April 2009, as previously announced, the
Atlantic Challenger
was awarded a term contract in China at approximately $135,000 per day. For the
previous five years, the vessel was on contract in Mexico at an average day rate of approximately
$40,000 per day. In 2009, the average day rate for our DeepOcean MSVs was $80,609 and utilization
was 81%.
45
Subsea Trenching and Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
233,348
|
|
|
$
|
123,804
|
|
|
$
|
109,544
|
|
|
|
89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
167,148
|
|
|
|
93,137
|
|
|
|
74,011
|
|
|
|
79
|
%
|
General and administrative
|
|
|
17,829
|
|
|
|
12,121
|
|
|
|
5,708
|
|
|
|
47
|
%
|
Depreciation and amortization
|
|
|
18,346
|
|
|
|
14,153
|
|
|
|
4,193
|
|
|
|
30
|
%
|
Impairments and penalties on early termination of contracts
|
|
|
2,000
|
|
|
|
39,657
|
|
|
|
(37,657
|
)
|
|
|
(95
|
%)
|
Gain on sales of assets
|
|
|
(46
|
)
|
|
|
|
|
|
|
(46
|
)
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
205,277
|
|
|
|
159,068
|
|
|
|
46,209
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
28,071
|
|
|
$
|
(35,264
|
)
|
|
$
|
63,335
|
|
|
|
(180
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009, revenues increased $109.5 million and operating
income increased $63.3 million compared to the year ended December 31, 2008. The increase in
operating income is primarily due to an increase in vessel count compared to 2008 partially offset
by lower rates. The increase also reflects a full twelve months of activity in this segment which
was established upon the acquisition of CTC Marine, a wholly-owned subsidiary of DeepOcean, in May
2008. Three additional vessels were utilized in 2009 as compared to 2008. CTC utilized the
Atlantic
Challenger
, which was reflected in DeepOceans operations in 2008, along with the
Trico Sabre
and
Deep Cygnus
(for Ekofisk Lofs project) for additional revenues of approximately $39.0 million.
Increases in direct operating, general and administrative, and depreciation and amortization
expenses are largely due to the full twelve months of activity in 2009. Direct operating expenses
also included a $5.6 million bad debt expense for a customer that is currently in liquidation. In
2009, we impaired an acquired asset in the amount of $2.0 million, which was related to a
receivable due to CTC Marine for work performed in May 2008, prior to the acquisition. Impairment
charges of $39.7 million incurred in 2008 were based on our annual impairment analysis under
accounting guidance for goodwill and other intangibles which determined the implied fair value of
goodwill and intangibles was less than carrying value. In 2009, CTC was awarded term contracts in
excess of $234 million, $184 million of which were completed in 2009.
Towing and Supply
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
125,344
|
|
|
$
|
210,489
|
|
|
$
|
(85,145
|
)
|
|
|
(41
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
93,314
|
|
|
|
119,193
|
|
|
|
(25,879
|
)
|
|
|
(22
|
%)
|
General and administrative
|
|
|
20,864
|
|
|
|
23,590
|
|
|
|
(2,726
|
)
|
|
|
(12
|
%)
|
Depreciation and amortization
|
|
|
20,021
|
|
|
|
24,487
|
|
|
|
(4,466
|
)
|
|
|
(18
|
%)
|
Impairments and penalties on early termination of contracts
|
|
|
1,222
|
|
|
|
|
|
|
|
1,222
|
|
|
|
100
|
%
|
Gain on sales of assets
|
|
|
(30,989
|
)
|
|
|
(2,656
|
)
|
|
|
(28,333
|
)
|
|
|
1,067
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
104,432
|
|
|
|
164,614
|
|
|
|
(60,182
|
)
|
|
|
(37
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
20,912
|
|
|
$
|
45,875
|
|
|
$
|
(24,963
|
)
|
|
|
(54
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues decreased $85.1 million for the year ended December 31, 2009 and operating
income decreased $25.0 million compared to the prior year. The decreases in revenues and operating
income are due to weaknesses in the North Sea and West Africa regions as a consequence of declines
in the overall markets coupled with newbuild vessels entering the North Sea market. We also exited
the Gulf of Mexico region during 2009. The annual operating income decrease was partially offset by
gains on asset sales of approximately
46
$31 million primarily related to the sales of two platform
supply vessels and one anchor handling, towing and supply vessel in the North Sea, one supply boat
in EMSL, and seven Gulf of Mexico supply boats.
In this operating segment, a significant amount of the operating costs are fixed and therefore
require longer lead times to implement cost structure changes, such as stacking vessels and
reducing the work force. We initiated these types of changes starting in the second
quarter of 2009, with full realization in the third quarter of 2009 as reflected in the higher
reduction in direct operating expenses of 22%. General and administrative costs decreased by 12%
as part of the savings were offset by higher professional fees in Brazil and the North Sea as well
as increased labor costs in Brazil. The North Sea also recorded a $1.2 million expense in
impairments and penalties on early termination of contracts for exit costs on the Fosnavag lease as
operations were transferred to another location in 2009.
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
(10
|
)
|
|
|
(100
|
%)
|
General and administrative
|
|
|
25,413
|
|
|
|
23,410
|
|
|
|
2,003
|
|
|
|
9
|
%
|
Depreciation and amortization
|
|
|
939
|
|
|
|
180
|
|
|
|
759
|
|
|
|
422
|
%
|
Gain on sales of assets
|
|
|
(8
|
)
|
|
|
(19
|
)
|
|
|
11
|
|
|
|
(58
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
26,344
|
|
|
|
23,581
|
|
|
|
2,763
|
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(26,344
|
)
|
|
$
|
(23,581
|
)
|
|
$
|
(2,763
|
)
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses were $26.3 million for the year ended December 31, 2009 as compared to
$23.6 million for the same prior year period. The increase in expenses primarily reflects legal
costs related to the proxy contest and increased personnel and other operating costs to support a
substantially larger company due to the acquisition of DeepOcean in May 2008.
Other Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
Interest income
|
|
$
|
2,866
|
|
|
$
|
9,875
|
|
|
$
|
(7,009
|
)
|
|
|
(71
|
%)
|
Interest expense, net of amounts capitalized
|
|
|
(50,139
|
)
|
|
|
(35,836
|
)
|
|
|
(14,303
|
)
|
|
|
40
|
%
|
Unrealized gain (loss) on mark-to-market of embedded derivative
|
|
|
(842
|
)
|
|
|
52,653
|
|
|
|
(53,495
|
)
|
|
|
(102
|
%)
|
Gain on conversion of debt
|
|
|
11,330
|
|
|
|
9,008
|
|
|
|
2,322
|
|
|
|
26
|
%
|
Refinancing costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
(6,224
|
)
|
|
|
100
|
%
|
Foreign exchange gain
|
|
|
26,431
|
|
|
|
1,397
|
|
|
|
25,034
|
|
|
|
1,792
|
%
|
Other expense, net
|
|
|
(703
|
)
|
|
|
(2,994
|
)
|
|
|
2,291
|
|
|
|
(77
|
%)
|
Income tax expense
|
|
|
2,206
|
|
|
|
13,422
|
|
|
|
(11,216
|
)
|
|
|
(84
|
%)
|
Net (income) attributable to the noncontrolling interest
|
|
|
(507
|
)
|
|
|
(6,791
|
)
|
|
|
6,284
|
|
|
|
(93
|
%)
|
Interest income.
Interest income for 2009 was $2.9 million, a decrease of $7.0 million
compared to 2008, reflecting our use of available cash to partially fund the acquisition of
DeepOcean in May 2008 and lower interest rates in the current year.
Interest expense.
Interest expense increased $14.3 million in the year ended December 31,
2009, compared to the same period in 2008. The increase for 2009 is primarily attributed to twelve
months of interest expense in 2009 versus approximately eight in 2008 on the debt incurred and
assumed when we acquired DeepOcean and CTC Marine in May 2008. Additionally, in October of 2009, we
completed the issuance of $400.0 million aggregate principal amount of Senior Secured Notes due
2014 at a higher rate of interest of 11.875%. We capitalize interest related to vessels currently
under construction. Capitalized interest for the year ended December 31, 2009 totaled $18.5 million
and $18.8 million for the same period in 2008.
47
Unrealized gain (loss) on mark-to-market of embedded derivative.
The authoritative guidance
for derivative instruments and hedging activities requires valuations for our embedded derivatives
within our previous 6.5% Debentures and our new 8.125% Debentures. The estimated fair value of the
embedded derivatives will fluctuate based upon various factors that include our common stock
closing price, volatility, United States Treasury bond rates and the time value of options. The
fair value for the 8.125% Debentures will also fluctuate due to the passage of time. The
calculation of the fair value of the derivatives requires the use of a Monte Carlo simulation
lattice option-pricing model. On the date of the exchange, the fair value of the embedded
derivative associated with our new 8.125% Debentures was $4.7 million. On December 31, 2009, the
estimated fair value of the 8.125% Debenture
derivative was $6.0 million resulting in a $1.2 million non-cash unrealized loss for the year
ended December 31, 2009. The embedded derivative on our previous 6.5% Debentures was revalued on
the date of the exchange. The unrealized gains for the years ended December 31, 2009 and 2008 were
$0.4 million and $52.7 million, respectively. Any increase in our stock price will result in
non-cash unrealized losses being recognized in future periods and such amounts could be material.
Gain on conversion of debt.
During 2009, various holders of our previous 6.5% Debentures
converted $24.5 million principal amount of the debentures, collectively, for a combination of $6.9
million in cash related to the interest make-whole provision and 605,759 shares of our common stock
based on an initial conversion rate of 24.74023 shares of common stock per $1,000 principal amount
of debentures. We recognized gains on conversions of $11.3 million for the year ended December 31,
2009.
Refinancing costs.
In connection with the exchange of our 6.5% Debentures for the 8.125%
Debentures, we incurred refinancing costs primarily related to investment banker and legal costs
that are expensed as incurred under modification accounting which totaled $6.2 million for the year
ended December 31, 2009.
Foreign exchange gain.
Foreign exchange gain for the year ended December 31, 2009 was $26.4
million and resulted in an increase of $25.0 million compared to 2008 primarily due to the U.S.
Dollar weakening in relation to the NOK by 22% compared to 2008. The foreign exchange gain was
primarily generated from (i) a change in our $200 million Revolving Credit Facility from a NOK
denominated loan to a U.S. Dollar denominated loan which was repaid in October 2009, (ii) an
intercompany notes receivable held by DeepOcean that is denominated in a currency other than the
functional currency and is expected to be repaid in the future, and (iii) the $400 million Senior
Secured Notes that are U.S. Dollar denominated on NOK functional currency books. Please see Item
7A. Quantitative and Qualitative Disclosures About Market Risk for further discussion on our
foreign currency exposure.
Other expense, net.
Other expense, net for the year ended December 31, 2009 was $0.7 million
compared to $3.0 million in 2008. The decrease is due to the foreign currency swap agreement that
we settled in June 2008 that was assumed in the acquisition of DeepOcean. Upon settlement, we
received net proceeds of $8.2 million, which was approximately $2.5 million less than the swap
instruments fair value on May 16, 2008. This $2.5 million shortfall was recorded as a charge to
Other Expense, net during 2008.
Income tax expense.
Our income tax expense for the year ended December 31, 2009 was $2.2
million compared to $13.4 million in 2008. The income tax expense for each period is primarily
associated with our U.S. federal, state and foreign taxes. Our tax expense for the year ending
December 31, 2009 differs from that under the statutory rate primarily due to tax benefits
associated with the Norwegian Tonnage Tax Regime and a change in law enacted on March 31, 2009,
nondeductible interest expense in the United States as a result of the 6.5% Debenture exchange
described in Note 5 to our consolidated financial statements included herein, impairment charges
and state and foreign taxes. Our effective tax rate is subject to wide variations given its
structure and operations. We operate in many different taxing jurisdictions with differing rates
and tax structures. Therefore, a change in our overall plan could have a significant impact on the
rate. At December 31, 2008, our tax expense differed from that under the statutory rate primarily
due to tax benefits associated with the Norwegian Tonnage Tax Regime, our reinvestment of
foreign earnings, foreign taxes and the impairment of goodwill and certain intangibles that are not
deductible for tax purposes. Also impacting our tax expense was a reduction in Norwegian taxes
payable related to a dividend made between related Norwegian entities during 2008.
Noncontrolling interest.
The noncontrolling interest in the income of our consolidated
subsidiaries, which is EMSL, was $0.5 million for the year ended December 31, 2009, compared to
income of $6.8 million in 2008. The changes are due to weakening market conditions in the Southeast
Asia markets for our towing and supply vessels.
48
Year Ended December 31, 2008 Compared to the Year Ended December 31, 2007
The following table summarizes our consolidated results of operations for the years ended
December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea Services
|
|
$
|
221,838
|
|
|
$
|
31,171
|
|
|
$
|
190,667
|
|
|
|
612
|
%
|
Subsea Trenching and Protection
|
|
|
123,804
|
|
|
|
|
|
|
|
123,804
|
|
|
|
100
|
%
|
Towing & Supply
|
|
|
210,489
|
|
|
|
224,937
|
|
|
|
(14,448
|
)
|
|
|
(6
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
556,131
|
|
|
|
256,108
|
|
|
|
300,023
|
|
|
|
117
|
%
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea Services
|
|
|
(114,575
|
)
|
|
|
11,594
|
|
|
|
(126,169
|
)
|
|
|
(1,088
|
%)
|
Subsea Trenching and Protection
|
|
|
(35,264
|
)
|
|
|
|
|
|
|
(35,264
|
)
|
|
|
100
|
%
|
Towing & Supply
|
|
|
45,875
|
|
|
|
75,483
|
|
|
|
(29,608
|
)
|
|
|
(39
|
%)
|
Corporate
|
|
|
(23,581
|
)
|
|
|
(20,447
|
)
|
|
|
(3,134
|
)
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Income (Loss)
|
|
|
(127,545
|
)
|
|
|
66,630
|
|
|
|
(194,175
|
)
|
|
|
(291
|
%)
|
Interest Income
|
|
|
9,875
|
|
|
|
14,132
|
|
|
|
(4,257
|
)
|
|
|
(30
|
%)
|
Interest Expense, Net of Amounts Capitalized
|
|
|
(35,836
|
)
|
|
|
(7,568
|
)
|
|
|
(28,268
|
)
|
|
|
374
|
%
|
Unrealized Gain on Mark-to-Market of Embedded Derivative
|
|
|
52,653
|
|
|
|
|
|
|
|
52,653
|
|
|
|
100
|
%
|
Gain on Conversion of Debt
|
|
|
9,008
|
|
|
|
|
|
|
|
9,008
|
|
|
|
100
|
%
|
Foreign Exchange Gain (Loss)
|
|
|
1,397
|
|
|
|
(2,282
|
)
|
|
|
3,679
|
|
|
|
(161
|
%)
|
Other Expense, Net
|
|
|
(2,994
|
)
|
|
|
(1,364
|
)
|
|
|
(1,630
|
)
|
|
|
120
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes
|
|
|
(93,442
|
)
|
|
|
69,548
|
|
|
|
(162,990
|
)
|
|
|
(234
|
%)
|
Income Tax Expense
|
|
|
13,422
|
|
|
|
11,808
|
|
|
|
1,614
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
(106,864
|
)
|
|
|
57,740
|
|
|
|
(164,604
|
)
|
|
|
(285
|
%)
|
Less: Net (Income) Loss Attributable to the Noncontrolling Interest
|
|
|
(6,791
|
)
|
|
|
2,432
|
|
|
|
(9,223
|
)
|
|
|
(379
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Trico Marine Services, Inc.
|
|
$
|
(113,655
|
)
|
|
$
|
60,172
|
|
|
$
|
(173,827
|
)
|
|
|
(289
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
The following information on day rate, utilization and average number of vessels is
relevant to our revenues and are the primary drivers of our revenue fluctuations. Our consolidated
fleets average day rates, utilization, and average number of vessels by vessel class, for the
years ended December 31, 2008 and 2007 were follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
Average Day Rates:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
(1)
|
|
$
|
74,919
|
(5)
|
|
|
N/A
|
|
SPSVs
(2)
|
|
|
21,691
|
|
|
|
17,156
|
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
$
|
155,978
|
(5)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
(3)
|
|
$
|
25,861
|
|
|
$
|
28,362
|
|
OSVs
(4)
|
|
|
7,693
|
|
|
|
8,600
|
|
|
|
|
|
|
|
|
|
|
Utilization:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
|
|
|
79
|
%
(5)
|
|
|
N/A
|
|
SPSVs
|
|
|
81
|
%
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
|
93
|
%
(5)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
|
|
|
90
|
%
|
|
|
89
|
%
|
OSVs
|
|
|
82
|
%
|
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
Average number of Vessels:
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
MSVs
|
|
|
9.3
|
(5)
|
|
|
N/A
|
|
SPSVs
|
|
|
5.4
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
Subsea Trenching and Protection
|
|
|
3.8
|
(5)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Towing and Supply
|
|
|
|
|
|
|
|
|
North Sea Class
|
|
|
13.0
|
|
|
|
13.0
|
|
OSVs
|
|
|
38.0
|
|
|
|
36.2
|
|
|
|
|
(1)
|
|
Multi-purpose service vessels
|
|
(2)
|
|
Subsea platform supply vessels
|
|
(3)
|
|
Anchor handling, towing and supply vessels and platform supply vessels
|
|
(4)
|
|
Offshore supply vessels
|
|
(5)
|
|
Results for these vessel classes reflect the period from May 2008
to December 2008
|
50
Segment Results
Subsea Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
221,838
|
|
|
$
|
31,171
|
|
|
$
|
190,667
|
|
|
|
612
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
171,554
|
|
|
|
17,403
|
|
|
|
154,151
|
|
|
|
886
|
%
|
General and administrative
|
|
|
9,064
|
|
|
|
82
|
|
|
|
8,982
|
|
|
|
10,954
|
%
|
Depreciation and amortization
|
|
|
22,612
|
|
|
|
2,092
|
|
|
|
20,520
|
|
|
|
981
|
%
|
Impairments and penalties on early termination of contracts
|
|
|
133,183
|
|
|
|
|
|
|
|
133,183
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
336,413
|
|
|
|
19,577
|
|
|
|
316,836
|
|
|
|
1,618
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(114,575
|
)
|
|
$
|
11,594
|
|
|
$
|
(126,169
|
)
|
|
|
(1,088
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues increased $190.7 million primarily due to the acquisition of DeepOcean in May
2008, which contributed incremental revenues of $184.9 million in the subsea services segment in
2008. This segment also includes revenues of $37.0 million from seven SPSVs that were previously
part of our towing and supply segment, including two new SPSVs delivered at the end of 2008 that
primarily contributed to the SPSV revenue increase of $5.8 million in 2008 compared to 2007. In
addition, one new MSV was delivered in the third quarter of 2008 to support our subsea services in
Norway. The two new SPSVs are currently under contract in Brazil and Mexico.
Operating loss in 2008 includes a goodwill and intangible impairment of $133.2 million
attributable to the determination that the Company had no implied fair value for goodwill based on
a combination of factors at the end of 2008 including the global economic environment, higher costs
of equity and debt capital and the decline in market capitalization of the Parent and comparable
subsea services companies. Excluding this impairment, operating income increased $7.0 million. As
discussed above, the increase in operating income is primarily due to the DeepOcean acquisition
which contributed $7.2 million of operating income, excluding the impairments, in the subsea
services segment following the inclusion of DeepOceans results since May 16, 2008.
Subsea Trenching and Protection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
123,804
|
|
|
$
|
|
|
|
$
|
123,804
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
93,137
|
|
|
|
|
|
|
|
93,137
|
|
|
|
100
|
%
|
General and administrative
|
|
|
12,121
|
|
|
|
|
|
|
|
12,121
|
|
|
|
100
|
%
|
Depreciation and amortization
|
|
|
14,153
|
|
|
|
|
|
|
|
14,153
|
|
|
|
100
|
%
|
Impairments and penalties on early termination of contracts
|
|
|
39,657
|
|
|
|
|
|
|
|
39,657
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
159,068
|
|
|
|
|
|
|
|
159,068
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(35,264
|
)
|
|
$
|
|
|
|
$
|
(35,264
|
)
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This segment was established upon the acquisition of CTC Marine, a wholly-owned
subsidiary of DeepOcean in May 2008 and therefore there is no comparative prior year information.
This segments day rates are a composite rate that can include the vessel, crew and equipment.
Operating loss in 2008 includes a goodwill and intangible impairment of $39.7 million.
51
Towing and Supply
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Revenues
|
|
$
|
210,489
|
|
|
$
|
224,937
|
|
|
$
|
(14,448
|
)
|
|
|
(6
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
119,193
|
|
|
|
110,074
|
|
|
|
9,119
|
|
|
|
8
|
%
|
General and administrative
|
|
|
23,590
|
|
|
|
20,536
|
|
|
|
3,054
|
|
|
|
15
|
%
|
Depreciation and amortization
|
|
|
24,487
|
|
|
|
21,625
|
|
|
|
2,862
|
|
|
|
13
|
%
|
Impairments and penalties on early termination of contracts
|
|
|
|
|
|
|
116
|
|
|
|
(116
|
)
|
|
|
(100
|
%)
|
Gain on sales of assets
|
|
|
(2,656
|
)
|
|
|
(2,897
|
)
|
|
|
241
|
|
|
|
(8
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
164,614
|
|
|
|
149,454
|
|
|
|
15,160
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
45,875
|
|
|
$
|
75,483
|
|
|
$
|
(29,608
|
)
|
|
|
(39
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues decreased $14.4 million, or 6%. Charter hire revenues decreased $13.4 million in
2008 compared to 2007 due to lower day rates partially offset by increased utilization for the PSV
and OSV class vessels. Day rates were negatively affected in 2008 by the stronger U.S. Dollar
primarily coupled with a softening Gulf of Mexico market. Higher utilization for our OSVs in the
Gulf of Mexico reflected the need for vessels in the wake of the hurricanes in August and September
2008.
Operating income decreased $29.6 million, or 39%, year-over-year and operating income margin
of 22% was down from 34%. Operating income includes lower revenues of $14.4 million coupled with
increased costs related to crew costs of $8.0 million driven by a highly competitive labor market,
brokerage fees of $3.8 million in 2008 related to increased marketing of the vessels and higher
supplies and other operating costs of $8.3 million due to increased utilization. These decreases
were partially offset by lower mobilization costs of $3.4 million, lower classification costs of
$4.8 million due to timing and lower maintenance and repairs of $1.6 million. Additionally, general
and administrative costs increased by $3.1 million primarily related to expanding and establishing
our operations in West Africa and the negative impact of European currencies strengthening against
the U.S. Dollar during the first half of 2008.
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
|
11
|
%
|
General and administrative
|
|
|
23,410
|
|
|
|
19,784
|
|
|
|
3,626
|
|
|
|
18
|
%
|
Depreciation and amortization
|
|
|
180
|
|
|
|
654
|
|
|
|
(474
|
)
|
|
|
(72
|
%)
|
Gain on sales of assets
|
|
|
(19
|
)
|
|
|
|
|
|
|
(19
|
)
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
23,581
|
|
|
|
20,447
|
|
|
|
3,134
|
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(23,581
|
)
|
|
$
|
(20,447
|
)
|
|
$
|
(3,134
|
)
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in corporate expenses of $3.1 million in 2008 compared to 2007 reflects
costs associated with the acquisition of DeepOcean and CTC Marine, personnel increases to support a
substantially larger company due to the acquisition, and changes in management personnel throughout
our organization.
52
Other Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Change
|
|
|
% Change
|
|
Interest income
|
|
$
|
9,875
|
|
|
$
|
14,132
|
|
|
$
|
(4,257
|
)
|
|
|
(30
|
%)
|
Interest expense, net of amounts capitalized
|
|
|
(35,836
|
)
|
|
|
(7,568
|
)
|
|
|
(28,268
|
)
|
|
|
374
|
%
|
Unrealized gain on mark-to-market of embedded derivative
|
|
|
52,653
|
|
|
|
|
|
|
|
52,653
|
|
|
|
100
|
%
|
Gain on conversion of debt
|
|
|
9,008
|
|
|
|
|
|
|
|
9,008
|
|
|
|
100
|
%
|
Foreign exchange gain (loss)
|
|
|
1,397
|
|
|
|
(2,282
|
)
|
|
|
3,679
|
|
|
|
(161
|
%)
|
Other expense, net
|
|
|
(2,994
|
)
|
|
|
(1,364
|
)
|
|
|
(1,630
|
)
|
|
|
120
|
%
|
Income tax expense
|
|
|
13,422
|
|
|
|
11,808
|
|
|
|
1,614
|
|
|
|
14
|
%
|
Net (income) loss attributable to the noncontrolling interest
|
|
|
(6,791
|
)
|
|
|
2,432
|
|
|
|
(9,223
|
)
|
|
|
(379
|
%)
|
Interest income.
Interest income for 2008 was $9.9 million, a decrease of $4.3 million
compared to 2007, reflecting our use of available cash to partially fund the acquisition of
DeepOcean.
Interest expense.
Interest expense increased $28.3 million in 2008 compared to 2007. The
increase is attributed to the debt incurred in acquiring DeepOcean and CTC Marine as well as
assuming $281.7 million of DeepOceans and CTC Marines debt in the acquisition. Prior to the
incurrence of this new debt and assumption of the DeepOcean and CTC Marine debt, a large portion of
our interest was being capitalized in connection with the construction of the MPSVs (from the
acquisition of the Active Subsea vessels in November 2007) and the two vessels that were delivered
to us, one in each of the third and fourth quarters of 2008. Capitalized interest totaled
$18.8 million and $1.4 million in 2008 and 2007, respectively.
Unrealized gain on mark-to-market of embedded derivative.
On December 31, 2008, the
estimated fair value of the derivative within our 6.5% Debentures was $1.1 million resulting in a
$52.7 million unrealized gain for the year ended December 31, 2008. The change in our stock price,
coupled with the passage of time, are the primary factors influencing the change in value of these
derivatives and the impact on our net income (loss) attributable to Trico Marine Services, Inc. Any
increase in our stock price will result in unrealized losses being recognized in future periods and
such amounts could be material.
Gain on conversion of debt
.
In December 2008, two holders of our 6.5% Debentures
converted $22 million principal amount of the debentures, collectively, for a combination of
$6.3 million in cash related to the interest make-whole provision and 544,284 shares of our common
stock based on the initial conversion rate of 24.74023 shares for each $1,000 in principal amount
of debentures. We recognized a gain on conversion of $9.0 million.
Foreign exchange gain (loss).
Foreign exchange gain (loss) increased $3.7 million in 2008
compared to 2007 primarily due to foreign exchange gains as the U.S. Dollar strengthened against
most European currencies during 2008.
Other expense, net.
Other expense, net increased $1.6 million in 2008 compared to 2007
primarily due to a foreign currency swap agreement that we settled in June 2008 that was assumed in
the acquisition of DeepOcean. Upon settlement, we received net proceeds of $8.2 million, which was
approximately $2.5 million less than the swap instruments fair value on May 16, 2008. This
$2.5 million shortfall was recorded as a charge to Other Expense, net.
Income tax expense.
Consolidated income tax expense for 2008 was $13.4 million, which is
primarily related to the income generated by our U.S., West African and Norwegian operations. Our
effective tax rate was (14.4%) for the year ended December 31, 2008 which differs from the
statutory rate primarily due to tax benefits associated with the Norwegian tonnage tax regime, our
reinvestment of foreign earnings, state and foreign taxes and the impairment of goodwill
and certain intangibles that are not deductible for tax purposes. Also impacting our effective tax
rate was a reduction in Norwegian taxes payable related to a dividend made between related
Norwegian entities during the first quarter of 2008. Our effective tax rate is subject to wide
variations given our structure and operations. We operate in many
different taxing jurisdictions with differing rates and tax structures. Therefore, a change in
our overall plan could have a significant impact on the rate.
Noncontrolling interest.
The noncontrolling interest in the income of our consolidated
subsidiaries was $6.8 million for the year ended December 31, 2008, compared to a loss of
$2.4 million for the year ended December 31, 2007. In 2008, EMSLs operations
53
benefited from the
vessels it received in 2007. In 2007, EMSL operations resulted in a loss primarily as a result of
its receipt of vessels, including drydock completions and mobilization of five cold-stacked supply
vessels.
Liquidity and Capital Resources
Overview
Our financial statements have been prepared on a going concern basis, which contemplates
continuity of operations, realization of assets and the satisfaction of liabilities in the normal
course of business. The content below and under Risks, Uncertainties,
and Going Concern above addresses
important factors affecting our financial condition, liquidity and capital resources and debt
covenant compliance. Amounts in this section reflecting U.S. Dollar equivalents for foreign
denominated debt amounts are translated at currency rates in effect at December 31, 2009.
Our working capital and cash flows from operations are directly related to fleet utilization
and vessel day rates. We require continued access to capital to fund on-going operations, vessel
construction, discretionary capital expenditures and debt service.
Please see Note 2 Risks, Uncertainties, and Going Concern in our accompanying consolidated financial statements. Our ability to generate or
access cash is subject to events beyond our control, such as, expenditures for exploration,
development and production activity, global consumption of refined petroleum products, general
economic, financial, competitive, legislative, regulatory and other factors. In light of the
current financial turmoil, we may be exposed to credit risk relating to certain of our customers.
Depending on the market demand for our vessels and other growth opportunities that may arise, we
may require additional debt or equity financing. The ability to raise additional indebtedness is
restricted by the terms of each of the 8.125% Convertible Debentures due 2013 (the 8.125% Debentures)
and the Senior Secured Notes, which
restrictions include a prohibition on incurring certain types of indebtedness if our leverage
exceeds a certain level, which it currently does.
At December 31, 2009, we had available cash of $53 million. As of December 31, 2009,
payments due on our contractual obligations during the next twelve months were approximately $293
million. Included in these amounts for 2010 are $70 million in interest payments including payments
of $24 million on each of May 1 and November 1 related to the Senior Secured Notes and payments
of approximately $8 million on each of May 15 and November 15 related to the 8.125% Debentures.
There is also $53 million of debt that is repayable during 2010 of which $31 million is related to
the reclassification as current of the U.S. Credit Facility and Trico Shipping Working Capital
Facility due to forecasted non-compliance with debt covenants at March 31, 2010 that will require
future waivers and $20 million is related to amortization payments of $10 million on each of
August 1 and November 1 for the 8.125% Debentures. These amortization payments for the 8.125%
Debentures may be paid in either cash or stock at the election of the company.
The credit markets have been volatile and are experiencing a shortage in overall liquidity. We
have assessed the potential impact on various aspects of our operations, including, but not limited
to, the continued availability and general creditworthiness of our debt and financial instrument
counterparties, the impact of market developments on customers and insurers, and the general
recoverability and realizability of certain financial assets, including customer receivables. To
date, we have not suffered material losses due to nonperformance by our counterparties. We cannot
assure you, however, that our business will generate sufficient cash flow from operations or
through liquidity initiatives or that future borrowings will be available to us under our credit
facilities in an amount sufficient to enable us to pay our indebtedness or to fund our other
liquidity needs.
Liquidity Sufficiency
Our liquidity outlook has changed since December 31, 2008 primarily as a result of rates and
utilization in the towing and supply business deteriorating more than anticipated, the further
weakening of the U.S. Dollar relative to the Norwegian Kroner during the second quarter which
resulted in additional cash payments required to bring our Kroner based credit facility within its
contractual credit limit, the weaknesses in the North Sea and the Asia Pacific Region for subsea
services which began in the fourth quarter of 2009 and has persisted in the first quarter of 2010
along with certain one-time related issues associated with a longer than expected drydock on a high
yielding subsea construction vessel and the cash costs associated with the early termination of a
low utilization vessel charter. This has resulted in significantly lower EBITDA than forecasted for
both the fourth quarter of 2009 and the first quarter of 2010 and sharply lower levels of
liquidity.
As a result of the events described above, we believe that our forecasted cash and available
credit capacity are not expected to be sufficient to meet our commitments as they come due over the
next twelve months and that we will not be able to remain in compliance with our debt covenants
unless we are able to successfully sell additional assets, access cash in certain of our
subsidiaries,
54
minimize our capital expenditures, obtain waivers or amendments from our lenders,
effectively manage our working capital and improve our cash flows from operations. We are currently restricted by the terms of each of the
8.125% Debentures and the Senior Secured Notes from incurring additional indebtedness due to our
leverage ratio exceeding the level that would allow us to incur additional indebtedness.
Additionally, our ability to refinance any of our existing indebtedness on commercially reasonably
terms may be materially and adversely impacted by the current credit market conditions and our
financial condition. If we are unable to complete the above actions, we will be in default under
our credit agreements, which in turn, could potentially constitute an event of default under all of
our outstanding debt agreements. If this were to occur, all of our outstanding debt could become
callable by our creditors and would be reclassified as a current liability on our balance sheet.
The uncertainty associated with our ability to meet our commitments as they come due or to repay
our outstanding debt raises substantial doubt about our ability to continue as a going concern. The
accompanying financial statements do not include any adjustments related to the recoverability and
classification of recorded assets or the amounts and classification of liabilities that might
result from the uncertainty associated with our ability to meet our obligations as they come due.
We are currently pursuing a number of actions including (i) selling additional assets, (ii)
accessing cash in certain of our subsidiaries, (iii) minimizing our capital expenditures, (iv)
obtaining waivers or amendments from our lenders, (v) effectively managing our working capital
in order to increase our liquidity to levels sufficient to meet our commitments
and (vi) improving our cash flows from operations. There can be no assurance that
sufficient liquidity can be raised from one or more of these transactions and / or that these
transactions can be consummated within the period needed to meet certain obligations. Our interest
payment obligations are concentrated in the months of May and November with approximately $24
million of interest due on the Senior Secured Notes on each of May 1 and November 1 and
approximately $8 million of interest due on the 8.125% Debentures on each of May 15 and November
15. Additionally, the terms of our credit agreements require that some or all of the proceeds from
certain asset sales be used to permanently reduce outstanding debt which could substantially reduce
the amount of proceeds we retain. Due to our expected liquidity position and limitations in the
U.S. Credit Facility, we expect to make the amortization payments of approximately $10
million due on the 8.125% Debentures on each of
August 1, 2010 and November 1, 2010 in common stock. The number of shares issued will be determined
by the stock price at the time of each of the amortization payments and may lead to significantly
more shares being issued then if the debentures were converted at the stated conversion rate of
71.43 shares per $1,000 principal amount of debentures. We will need to negotiate a waiver or
amendment to our consolidated leverage ratio debt covenant on the U.S. Credit
Facility that it does not expect to be in compliance with beginning with the quarter ending March
31, 2010. There can be no assurance that the lenders will agree to this amendment / waiver and / or
additional amendments / waivers on acceptable terms and a failure to do so would provide the lenders
the opportunity to accelerate the remaining amounts outstanding under these facilities.
Other Liquidity Items
Prior to the exchanges in May 2009, various holders of our 6.5% Debentures initiated
conversions which converted $24.5 million principal amount of the debentures, collectively, for a
combination of $6.9 million in cash related to the interest make-whole provision and 605,759 shares
of our common stock based on the conversion rate of 24.74023 shares of common stock per $1,000
principal amount of debentures.
On May 11, 2009, we entered into the Exchange Agreements with all of the remaining holders of
the 6.5% Debentures. Pursuant to these Exchange Agreements, all holders exchanged each $1,000 in
principal amount of the 6.5% Debentures for $800 in principal amount of the 8.125% Debentures, $50
in cash and 12 shares of our common stock (or warrants to purchase shares at $0.01 per share in
lieu thereof). Among the more important features of the new 8.125% Debentures is the elimination of
the obligation to make interest make-whole payments prior to May 1, 2011 and the ability to satisfy
amortization requirements in equity. At closing, we exchanged $253.5 million in aggregate principal
amount of the 6.5% Debentures and accrued but unpaid interest thereon for $12.7 million in cash,
360,696 shares of our common stock, warrants exercisable for 2,681,484 shares of our common stock
and $202.8 million in aggregate principal amount of 8.125% Debentures. The exchange reduced the
principal amount of our outstanding debt by $50.7 million. Please see Item 1A Risk Factors
located in Part I for more details about potential risks involving the 8.125% Debentures.
On October 30, 2009 our wholly owned subsidiary Trico Shipping AS (Trico Shipping)
successfully completed the issuance of $400.0 million aggregate principal amount of Senior Secured
Notes during 2014. The Senior Secured Notes were issued at a price of $96.393 per $100 in face
value, yielding gross proceeds of $385.6 million. These proceeds, along with certain asset sale
proceeds, were used to repay approximately $368 million of outstanding debt.
During the fourth quarter of 2009, we completed the sale of five vessels with total gross
proceeds of approximately $43 million.
55
Our debt as of the dates indicated below was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
Outstanding debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Parent Company (Trico Other)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$50 million U.S. Revolving Credit Facility Agreement, maturing in December 2011
|
|
$
|
11,347
|
|
|
$
|
|
|
|
$
|
11,347
|
(1)
|
|
$
|
10,000
|
|
|
$
|
36,460
|
|
|
$
|
46,460
|
(1)
|
$202.8 million face amount, 8.125% Convertible Debentures, net of unamortized
discount of $12.3 million as of December 31, 2009, interest payable semi-annually
in arrears, maturing on February 1, 2013
|
|
|
19,774
|
|
|
|
170,696
|
|
|
|
190,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$150.0 million face amount, 3% Senior Convertible Debentures, net of unamortized
discount of $30.0 million and $35.9 million as of December 31, 2009 and December 31, 2008,
respectively, interest payable semi-annually in arrears, maturing on January 15, 2027
|
|
|
|
|
|
|
119,992
|
|
|
|
119,992
|
|
|
|
|
|
|
|
114,150
|
|
|
|
114,150
|
|
Insurance note
|
|
|
119
|
|
|
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
31,240
|
|
|
|
290,688
|
|
|
|
321,928
|
|
|
|
10,000
|
|
|
|
150,610
|
|
|
|
160,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Trico Supply and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$400.0 million face amount, 11.875% Senior Secured Notes, net of unamortized
discount of $14.1 million as of December 31, 2009, interest payable semi-annually
in arrears, maturing on November 1, 2014
|
|
|
|
|
|
|
385,925
|
|
|
|
385,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$33 million Working Capital Facility, maturing December 2011
|
|
|
20,000
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor vehicle leases
|
|
|
87
|
|
|
|
47
|
|
|
|
134
|
|
|
|
243
|
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
20,087
|
|
|
|
385,972
|
|
|
|
406,059
|
|
|
|
243
|
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Non-Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.11% Notes, principal and interest due in 30 semi-annual installments, maturing April 2014
|
|
|
1,258
|
|
|
|
4,399
|
|
|
|
5,657
|
|
|
|
1,258
|
|
|
|
5,657
|
|
|
|
6,915
|
|
Fresh-start debt premium
|
|
|
|
|
|
|
253
|
|
|
|
253
|
|
|
|
|
|
|
|
312
|
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,258
|
|
|
|
4,652
|
|
|
|
5,910
|
|
|
|
1,258
|
|
|
|
5,969
|
|
|
|
7,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total outstanding debt
|
|
|
52,585
|
|
|
|
681,312
|
|
|
|
733,897
|
|
|
|
11,501
|
|
|
|
156,579
|
|
|
|
168,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt paid and refinanced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Parent Company (Trico Other)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$278.0 million face amount, 6.5% Senior Convertible Debentures, net of unamortized
discount of $45.0 million as of December 31, 2008, interest payable semi-annually in
arrears, exchanged in May 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,998
|
|
|
|
232,998
|
|
Obligations of Trico Supply and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOK 350 million Revolving Credit Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,600
|
|
|
|
57,931
|
|
|
|
61,531
|
|
NOK 230 million Revolving Credit Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,294
|
|
|
|
18,939
|
|
|
|
21,233
|
|
NOK 150 million Additional Term Loan, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,644
|
|
|
|
6,754
|
|
|
|
10,398
|
|
NOK 200 million Overdraft Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,207
|
|
|
|
3,207
|
|
23.3 million Euro Revolving Credit Facility, maturing March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,717
|
|
|
|
19,717
|
|
NOK 260 million Short Term Credit Facility, interest at 9.9%, maturing
on February 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,631
|
|
|
|
|
|
|
|
11,631
|
|
$200 million Revolving Credit Facility, maturing in May 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,563
|
|
|
|
130,000
|
|
|
|
160,563
|
|
$100 million Revolving Credit Facility, maturing no later than December 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
15,000
|
|
$18 million Revolving Credit Facility, maturing December 5, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
14,000
|
|
|
|
16,000
|
|
8 million Sterling Overdraft Facility, due on demand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,812
|
|
|
|
|
|
|
|
9,812
|
|
24.2 million Sterling Asset Financing Revolving Credit Facility, maturing
no later than December 13, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,238
|
|
|
|
14,048
|
|
|
|
17,286
|
|
Finance lease obligations assumed in the acquisition of DeepOcean, maturing from
October 2009 to November 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,225
|
|
|
|
11,947
|
|
|
|
14,172
|
|
Other debt assumed in the acquisition of DeepOcean
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,474
|
|
|
|
5,978
|
|
|
|
8,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount of debt paid and refinanced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,481
|
|
|
|
530,519
|
|
|
|
602,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
52,585
|
|
|
$
|
681,312
|
|
|
$
|
733,897
|
|
|
$
|
82,982
|
|
|
$
|
687,098
|
|
|
$
|
770,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We were in compliance with our maximum consolidated leverage ratio as of
December 31, 2008, March 31, 2009 and June 30, 2009. In August 2009, we entered into an
amendment whereby the maximum consolidated leverage was increased from 4.5:1 to 5.0:1 for the
fiscal quarter ended September 30, 2009. We were not in compliance with this consolidated
leverage ratio covenant at September 30, 2009 due to the negative impact on calculated EBITDA
of the increase in value of the embedded derivative associated with the 8.125% Debentures
which was primarily the result of an increase in our stock price. We received an amendment
retroactive to September 30, 2009 that amended the calculation retroactively and prospectively
to exclude the effects of the change in the value of this embedded derivative. With this
amendment, we were in compliance with this covenant as of September 30, 2009. This amendment
also increased the consolidated leverage ratio to 8.50:1 for each of the quarters ending
between December 31, 2009 through September 30, 2010. The ratio decreases to 8.00:1 for the
fiscal quarter ending December 31, 2010, and subsequently decreases to 7.00:1 for the fiscal
quarter ending March 31, 2011, 6.00:1 for the fiscal quarter ending June 30, 2011, and to
5.00:1 for any fiscal quarters ending thereafter.
|
|
|
|
In December 2009, we entered into an amendment that excluded the impact on the minimum net worth
covenant of the impairment charge related to four construction vessels. This amendment also
increased the consolidated leverage ratio to 11.0:1 for the quarters ending December 31, 2009,
March 31, 2010, and June 30, 2010 and to 10.0:1 for the quarter ending September 30, 2010 while
leaving the ratio levels for December 31, 2010 and beyond unchanged. In conjunction with this
amendment, the current availability under the facility was reduced to $15 million from $25
million with the reduced availability being restored when we are below the consolidated ratio
levels that were in effect prior to this amendment.
|
56
We were in compliance with the minimum net worth and consolidated leverage ratio
covenants as of December 31, 2009 after giving consideration to amendments and waivers.
The following table summarizes the financial covenants under our remaining debt facilities:
|
|
|
|
|
|
|
|
|
Facility
|
|
Lender (s)
|
|
Borrower
|
|
Guarantor
|
|
Financial Covenants
|
Obligations of Parent Company (Trico Other):
|
|
|
|
|
|
|
U.S. Credit Facility
|
|
Nordea Bank Finland
PLC / Bayerische Hypo
Und
Vereinsbank AG (HVB)
|
|
Trico Marine Services, Inc.
|
|
Trico Marine
Assets, Inc., Trico
Marine Operators,
Inc.
|
|
(1), (2), (3), (4), (5)
|
|
|
|
|
|
|
|
|
|
8.125% Debentures
|
|
Various
|
|
Trico Marine Services, Inc.
|
|
None
|
|
No maintenance covenants
|
|
|
|
|
|
|
|
|
|
3% Debentures
|
|
Various
|
|
Trico Marine Services, Inc.
|
|
None
|
|
No maintenance covenants
|
|
|
|
|
|
|
|
|
|
Obligations of Trico Supply and Subsidiaries:
|
|
|
|
|
|
|
Senior Secured Notes
|
|
Various
|
|
Trico Shipping AS
|
|
Trico Supply and
subsidiaries, Trico
Marine Services
|
|
No maintenance covenants
|
|
|
|
|
|
|
|
|
|
Trico Shipping Working
Capital Facility
|
|
Nordea Bank Finland
PLC / Bayerische
Hypo Und Vereinsbank
AG (HVB)
|
|
Trico Shipping AS
|
|
Trico Supply and
subsidiaries, Trico
Marine Services
|
|
No maintenance covenants
|
|
|
|
|
|
|
|
|
|
Obligations of Non-Guarantor Subsidiaries:
|
|
|
|
|
|
|
6.11% Notes
|
|
Various
|
|
Trico Marine
International, Inc.
|
|
Trico Marine
Services, Inc. and
U.S. Maritime
Administration
|
|
No maintenance covenants
|
|
|
|
(1)
|
|
Consolidated Net Worth minimum net worth of Borrower
|
|
(2)
|
|
Free Liquidity unrestricted cash and or unutilized loan commitments at Borrower must be at
least $5.0 million (excluding certain indirect and direct subsidiaries)
|
|
(3)
|
|
Consolidated Leverage Ratio: Net Debt to 12 month rolling EBITDA* less than or equal to
11.0:1 for the quarters ending December 31, 2009, March 31, 2010 and June 30, 2010, 10.0:1 for the quarter
ending September 30, 2010, 8.00:1 for the quarter ending December 31, 2010 and 7.00:1, 6.00:1,
5.00:1, for the quarters ending March 31, 2011, June 30, 2011, September 30, 2011 and
thereafter, respectively. Calculated at the Borrower level
|
|
(4)
|
|
Maintenance Capital Expenditures limits the amount of maintenance capital expenditures in
any given fiscal year
|
|
(5)
|
|
Collateral coverage appraised value of collateral (vessels) must exceed 120% of amount
outstanding and amount available
|
|
*
|
|
EBITDA is defined in (3) above as Consolidated Net Income attributable to Trico Marine
Services, Inc. before deducting there from: (i) interest expense, (ii) provisions for taxes
based on income included in Consolidated Net Income attributable to Trico Marine Services,
Inc., (iii) any and all non-cash gains or losses in connection with embedded derivatives
related to the 8.125% Debentures, and (iv) amortization and depreciation without giving any
effect to (x) any extraordinary gains or extraordinary non-cash losses and (y) any gains or
losses from sales of assets other than the sale of inventory in the ordinary course of
business. Prior to December 31, 2009, pro-forma adjustments shall be made for any vessels
delivered during the period as if such vessels were acquired or delivered on the first day of
the relevant 12 month test period. Calculated at the Borrowers level.
|
Note: Other covenant related definitions are defined in the respective credit agreements as
previously filed with the SEC.
Our most restrictive covenants are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
Minimum
|
|
|
|
|
Requirement as
|
|
December 31,
|
|
Requirement to be met
|
|
|
Financial
|
|
of December 31,
|
|
2009 Results
|
|
on March 31,
|
Facility
|
|
Covenant
|
|
2009
|
|
(1)
|
|
2010
|
Obligations of Parent Company (Trico Other):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Credit Facility
|
|
Consolidated Leverage Ratio
|
|
Net Debt to 12 month
rolling EBITDA less
than or equal to 11.0:1
|
|
|
9.65
|
|
|
Net Debt to 12 month
rolling EBITDA less than
or equal to 11.0:1
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Credit Facility
|
|
Consolidated Net Worth
|
|
Net Worth must exceed
$311.1 million (equal
to 80% of net worth on
commencement date)
|
|
$453.8 million
|
|
Net Worth must exceed
$311.1 million (equal to
80% of net worth on
commencement date)
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Credit Facility
|
|
Free Liquidity
|
|
$5.0 million
|
|
$6.9 million
|
|
$5.0 million
|
|
|
|
(1)
|
|
We are in compliance with our debt covenants at
December 31, 2009 after giving consideration to amendments and
waivers. Please see Item 1A Risk
Factors for more details about potential risks involving these facilities. Amounts in this
section reflecting U.S. Dollar equivalents for foreign denominated debt amounts are translated
at currency rates in effect at December 31, 2009.
|
57
In addition to the covenants described above, our 8.125% Debentures limit our ability to
incur additional indebtedness if the Consolidated Leverage Ratio exceeds 4 to 1 at the time of
incurrence of such indebtedness. The Senior Secured Notes restrict Trico Supply and its direct and
indirect subsidiaries from incurring additional indebtedness unless the consolidated leverage
ratio, which includes certain intercompany indebtedness, is less than 3.0:1 subsequent to the
incurrence of additional indebtedness. The Senior Secured Notes also limit the ability of Trico
Supply and its subsidiaries to pay interest on existing intercompany debt agreements to Trico
Marine Services and certain of its subsidiaries unless the Fixed Charge Coverage ratio is less than
2.5:1. Please see Risk Factors and Risks, Uncertainties, and Going Concern.
Equity Subscription/Contribution Commitment.
To formalize a cash management arrangement that
ensures Trico Shipping, as Issuer, maintains a minimum level of liquidity, concurrently with the
issuance of the Senior Secured Notes, Trico Shipping AS entered into an equity subscription
commitment agreement with Trico Supply AS and the collateral agent, pursuant to which Trico Supply
AS will commit for a period of five years to subscribe for $5 million of capital stock (or, as
applicable, contribute, with a corresponding increase in the par value of Trico Shippings capital
stock) of Trico Shipping each month and, at the request of Trico Shipping, up to an additional $1
million of capital stock of Trico Shipping each month. The commitment of Trico Supply AS pursuant
to such agreement will not exceed $240 million in the aggregate. Trico Supply ASs $5 million
scheduled subscription/contribution obligation is mandatory for each month through December 2010.
Thereafter, the monthly $5 million scheduled subscription will be at Trico Shippings option, if
during each day in the five business day period beginning five business days prior to the end of
each month commencing January 1, 2011, the Trico Shipping has a minimum of $30 million in
unrestricted cash. Trico Supply AS will also undertake to pledge the shares, if any, subscribed for
in accordance with the equity subscription commitment agreement to the collateral agent to the
extent that such pledge does not give rise to reporting requirements on the part of the Trico
Supply Group with the SEC.
Cross Default Provisions.
Our debt facilities contain significant cross default and / or cross
acceleration provisions where a default under one facility could enable the lenders under other
facilities to also declare events of default and accelerate repayment of our obligations under
these facilities. In general, these cross default / cross acceleration provisions are as follows:
|
|
|
The 8.125% Debentures and the 3% Debentures contain provisions where the debt holders may
declare an event of default and require immediate repayment if repayment of certain other
indebtedness in a principal amount in excess of $30 million or its foreign currency
equivalent has been accelerated and such failure continues for 30 days after notice thereof.
|
|
|
|
The U.S. Credit Facility allows the lenders to declare an event of default
and require immediate repayment if we or any of our subsidiaries were to be in default on
more than $10 million in other indebtedness or if there is an event of default under the
Trico Shipping Working Capital Facility.
|
|
|
|
The Senior Secured Notes allow the lenders to declare an event of default if there is an
event of default on other indebtedness and that default: (i) is caused by a failure to make
any payment when due at the final maturity of such indebtedness; or (ii) results in the
acceleration of such indebtedness prior to its express maturity, and, in each case, the
principal (or face) amount of any such indebtedness, together with the principal (or face)
amount of any other indebtedness with respect to which an event described herein has
occurred, aggregates $20.0 million or more. The lenders may also declare an event of default
if there is a default under the Trico Shipping Working Capital Facility Agreement which is
caused by a failure to make any payment when due or results in the acceleration of such
Indebtedness prior to its express maturity.
|
|
|
|
The Trico Shipping Working Capital Facility Agreement allows the lenders to declare an
event of default and requires immediate repayment if there is an event of default under the
U.S. Credit Facility, an event of default under the Senior Secured Notes, or if
we or any of our subsidiaries were to be in default on more than $10 million in other
indebtedness.
|
58
Recent Amendments and Waivers
|
|
In March 2010, we received waivers related to the requirement that an unqualified auditors
opinion without an explanatory paragraph in relation to going concern accompany its annual
financial statements. Separate waivers were received for each of the U.S. Credit Facility and
the Trico Shipping Working Capital Facility. In conjunction with
the amendment to the Trico Shipping Working Capital Facility, the amount available under the
facility was reduced from $29.7 million to $26.0 million.
|
|
|
In January 2010, we entered into an amendment to the U.S. Credit Facility to change the
definition of Free Liquidity such that any amounts that were committed under the facility,
whether available to be drawn or not, would be included for the purposes of calculating the
free liquidity covenant.
|
|
|
In December 2009, we entered into an amendment that excluded the impact on the minimum net
worth covenant of the impairment charge related to four construction vessels under our U.S. Credit Facility. This amendment also increased the consolidated leverage ratio to
11.0:1 for the quarters ending December 31, 2009, March 31, 2010, and June 30, 2010 and to
10.0:1 for the quarter ending September 30, 2010 while leaving the ratio levels for December
31, 2010 and beyond unchanged. In conjunction with this amendment, the current availability
under the facility was reduced to $15 million from $25 million with the reduced availability
being restored when we are below the consolidated ratio levels that were in effect prior to
this amendment.
|
|
|
In October 2009, we received an amendment retroactive to September 30, 2009 that amends the
consolidated leverage ratio covenant under our U.S. Credit Facility to exclude the
effects of the change in the value of the embedded derivative associated with the 8.125%
Debentures in the EBITDA calculation. With this amendment, we were in compliance with this
covenant as of September 30, 2009. This amendment also increased the consolidated leverage
ratio to 8.50:1 for each of the quarters ending between December 31, 2009 through September
30, 2010. The ratio decreases to 8.00:1 for the fiscal quarter ending December 31, 2010, and
subsequently decreases to 7.00:1 for the fiscal quarter ending March 31, 2011, 6.00:1 for the
fiscal quarter ending June 30, 2011, and to 5.00:1 for any fiscal quarters ending thereafter.
|
|
|
In August 2009, we entered into an amendment to our U.S. Credit Facility whereby
the maximum consolidated leverage ratio was increased from 4.5:1 to 5.0:1 for the fiscal
quarter ending September 30, 2009. The consolidated leverage ratios for the remaining periods
were not amended and remain at 4.5:1 for the fiscal quarter ending December 31, 2009 and 4.0:1
for any fiscal quarter ending after December 31, 2009. In connection with this amendment, the
margin was increased from 3.25% to 5.0%. The total commitment under this facility has also
been permanently reduced to $35 million.
|
|
|
In March 2009, we entered into a series of retroactive amendments to change the method of
calculating the minimum net worth covenant for the U.S. Credit Facility. This
amendment adjusted the calculation of net worth in order to permanently eliminate the negative
effect on net worth of any non-cash goodwill adjustments including that which was included in
the December 31, 2008 financial statements. Subsequent to this adjustment, we were in
compliance with the net worth covenants as of December 31, 2008.
|
Our Capital Requirements
Our on-going capital requirements arise primarily from our need to improve and enhance our
current service offerings, invest in upgrades of existing vessels, acquire new assets and provide
working capital to support our operating activities and service debt. Generally, we provide working
capital to our operating locations through two primary business locations: the North Sea and the
U.S. The North Sea and the U.S. business operations have been capitalized and are financed on a
stand-alone basis. Debt covenants and U.S. and Norwegian tax laws make it difficult for us to
effectively transfer the financial resources from one of these locations for the benefit of the
other.
As a result of changes in Norwegian tax laws in 2007, all accumulated untaxed shipping profits
generated between January 1, 1996 and December 31, 2006 in our tonnage tax company will be subject
to tax at 28%. Two-thirds of the liability ($36.5 million) is payable in equal installments over
eight years. The remaining one-third of the tax liability ($18.6 million) can be met through
qualified environmental expenditures. As a result of changes in Norwegian tax laws during the first
quarter of 2009, there is no time constraint on making any qualified environmental expenditures in
satisfaction of the $18.6 million liability. See Note 19 to our consolidated financial statements.
In July 2007, our board of directors authorized the repurchase up to $100.0 million of our
common stock in open-market
59
transactions, including block purchases, or in privately negotiated
transactions. We did not repurchase shares of our common stock under this program during 2008 or
2009. The repurchase authorization expired in 2009.
Cash Flows
The following table sets forth the cash flows for the last three years (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
2009
|
|
2008
|
|
2007
|
Cash flow provided by operations
|
|
$
|
59,974
|
|
|
$
|
79,938
|
|
|
$
|
112,476
|
|
Cash flow used in investing
|
|
|
(20,004
|
)
|
|
|
(592,877
|
)
|
|
|
(235,269
|
)
|
Cash flow provided by (used in) financing
|
|
|
(91,525
|
)
|
|
|
502,596
|
|
|
|
130,361
|
|
Effects of foreign exchange rate changes on cash
|
|
|
9,923
|
|
|
|
(26,507
|
)
|
|
|
9,722
|
|
Our primary source of cash flow during the year ended December 31, 2009 is due to cash
from operations with focused working capital management as well as the issuance of our $400 million
Senior Secured Notes due 2014. The primary uses of cash were for repayments on existing debt and
credit facilities, payments of the make-whole provision with the conversions of the 6.5%
Debentures, payments for the purchases of newbuild vessels and ROVs and maintenance of other
property and equipment. During the year ended December 31, 2009, our cash balance decreased
$41.6 million to $53.0 million from $94.6 million at December 31, 2008.
Operating Activities
Net cash provided by operating activities for the year ended December
31, 2009 was $60.0 million, a decrease of $20.0 million from the same period in 2008. Significant
components of cash used in operating activities during the year ended December 31, 2009 included
net losses of $144.8 million, cash paid for the make-whole premium related to the conversions of
the 6.5% Debentures of $6.9 million, non-cash items of $183.9 million and changes in working
capital and other asset and liability balances resulting in cash provided by operations of
$27.8 million. We expect to fund our future routine operating needs through operating cash flows
and draws on our various credit facilities.
Net cash from operating activities was $79.9 million for the year ended December 31, 2008
compared to $112.5 million in 2007. The decrease in operating cash flows was primarily the result
of the decreased operating income, increased expenditures related to the acquisition of DeepOcean,
and higher overall working capital requirements related to expanding and establishing our
operations in various regions. Significant components of cash provided by operating activities
during 2008 include net losses of $106.9 million plus non-cash items of $167.8 million, offset by
changes in working capital balances of $19.0 million.
Net cash provided by operating activities for any period will fluctuate according to the level
of business activity for the applicable period. Net cash from operating activities for the year
ended December 31, 2007 was $112.5 million. Significant components of cash provided by operating
activities during the year 2007 include net earnings of $57.7 million plus non-cash items of $27.0
million and a decrease in working capital balances of $27.8 million.
Investing Activities.
Net cash used in investing activities was $20.0 million for the year
ended December 31, 2009, compared to $592.9 million for the same period in 2008. Our investing cash
flow in 2009 primarily reflects $89.9 million of additions to property and equipment partially
offset by $73.3 million of proceeds from asset sales of eleven vessels in 2009.
Net cash used in investing activities was $592.8 million in the year ended December 31, 2008.
Our investing cash flow in 2008 primarily reflects our DeepOcean acquisition and costs related to
the construction of the MPSV vessels and one subsea trenching and protection vessel. As further
discussed in Note 4 to our consolidated financial statements, we utilized $506.1 million of cash,
net of cash acquired, in connection with the existing and amended revolving lines of credit,
proceeds from the issuance of $300.0 million of 6.5% Debentures, and the issuance of phantom stock
units. Vessel construction costs were $107.5 million in the year ended December 31, 2008, an
increase of $81.4 million over 2007.
We used $235.3 million in investing activities for the year ended December 31, 2007, $220.4
million of which is attributed to the Active Subsea acquisition (net of cash of $27.2 million) and
$26.1 million for additions to properties and equipment, partially offset by approximately $4.6
million of proceeds from the sales of assets and a $4.1 million decrease of cash restrictions. Our
investing cash flows include purchases of $184.8 million and sales of $187.3 million of securities
during the year. During 2007, three supply vessels and one crew / line handler were sold for $4.5
million in net proceeds with a corresponding aggregate gain of $2.8 million.
60
Financing Activities
.
Net cash used in financing activities was $91.5 million for the year
ended December 31, 2009. Our 2009 amount primarily includes a dividend payment of $6.1 million to
EMSLs non-controlling partner, $385.6 million of proceeds from the issuance of the $400.0 million
Senior Secured Notes which were issued at a price of $96.393 per $100 in face value, net repayments
of debt of approximately $471.0 million, which includes $368 million of debt repaid in conjunction
with the issuance of the Senior Secured Notes, $12.7 million related to the convertible debt
exchange, $16.4 million of debt issue costs and $6.2 million of refinancing costs related to the
exchange.
Net cash provided by financing activities was $502.6 million in the year ended December 31,
2008, which is primarily the result of proceeds from the issuance of $300.0 million of 6.5%
Debentures, and $203.8 million of net borrowings, primarily related to debt incurred in connection
with the DeepOcean acquisition. Net proceeds of the offering and additional borrowings were used in
connection with the acquisition of DeepOcean, and financing of vessel construction.
In the year ended December 31, 2007, financing activities provided $130.4 million of cash,
which is primarily the result of proceeds from the issuance of $150.0 million 3% Senior Convertible
Debentures, offset by $17.6 million used to repurchase common stock. In February 2007, we issued
$150.0 million of 3% Senior Convertible Debentures due in 2027. We received net proceeds of
approximately $145.2 million after deducting commissions and offering costs of approximately $4.8
million, of which $3.3 million were capitalized as debt issuance costs and are being amortized over
the life of the 3% Debentures. Net proceeds of the offering were for general corporate purposes,
the acquisition of Active Subsea, and financing of our fleet renewal program.
Off-Balance Sheet Arrangements
We do not have any off-balance arrangements as defined by Item 303(a)(4)(ii) of Regulation
S-K.
Contractual Obligations
The following table summarizes our contractual commitments as of December 31, 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than
|
|
|
2-3
|
|
|
4-5
|
|
|
More than
|
|
|
|
Total
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Debt obligations
(1) (2)
|
|
$
|
790,068
|
|
|
$
|
52,585
|
|
|
$
|
104,049
|
|
|
$
|
483,434
|
|
|
$
|
150,000
|
|
Interest on fixed rate debt
(3)
|
|
|
346,383
|
|
|
|
68,318
|
|
|
|
127,162
|
|
|
|
96,728
|
|
|
|
54,175
|
|
Interest on variable rate debt
(4)
|
|
|
1,663
|
|
|
|
1,659
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
Vessel construction obligations
(5)
|
|
|
37,539
|
|
|
|
34,403
|
|
|
|
3,136
|
|
|
|
|
|
|
|
|
|
Time charter and equipment leases
|
|
|
311,853
|
|
|
|
127,292
|
|
|
|
107,567
|
|
|
|
54,296
|
|
|
|
22,698
|
|
Operating lease obligations
|
|
|
9,637
|
|
|
|
3,598
|
|
|
|
3,135
|
|
|
|
2,100
|
|
|
|
804
|
|
Taxes payable
(6)
|
|
|
36,480
|
|
|
|
4,594
|
|
|
|
9,188
|
|
|
|
9,188
|
|
|
|
13,510
|
|
Pension obligations
|
|
|
4,164
|
|
|
|
309
|
|
|
|
655
|
|
|
|
708
|
|
|
|
2,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,537,787
|
|
|
$
|
292,758
|
|
|
$
|
354,896
|
|
|
$
|
646,454
|
|
|
$
|
243,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes fresh-start debt premium of $0.3 million and unamortized discounts on
the Senior Secured Notes, 3% Debentures and 8.125% Debentures of $14.1 million, $30.0 million
and $12.3 million, respectively, at December 31, 2009.
|
|
(2)
|
|
Does not assume any early conversions or redemptions of the 8.125% Debentures and 3%
Debentures as each is assumed to reach its originally stated maturity date or be repaid based
on its amortization schedule. Holders of our 3% Debentures have the right to require us to
repurchase the debentures on each of January 15, 2014, January 15, 2017 and January 15, 2022.
Please see Note 2 in our consolidated financial statements for Risks, Uncertainties, and Going Concern. We
have the option to make amortization payments on the 8.125% Debentures in either cash or
stock. Due to our expected liquidity position and limitations in the U.S. Credit Facility, we
expect to make the amortization payments of approximately $10 million due on the 8.125%
Debentures on each of August 1, 2010 and November 1, 2010 in common stock.
|
|
(3)
|
|
Primarily includes semi-annual interest payments on the Senior Secured Notes, the
8.125% Debentures and the 3% Debentures to their maturities of 2014, 2013 and 2027,
respectively, and interest payments on the 6.11% Notes maturing 2014.
|
|
(4)
|
|
For the purpose of this calculation, amounts assume interest rates on floating rate
obligations remain unchanged from levels at December 31, 2009, throughout the life of the
obligation.
|
61
|
|
|
(5)
|
|
Reflects committed expenditures and does not reflect the future capital expenditures
budgeted for periods presented which are discretionary. In 2009, we also canceled the
Deep
Cygnus
, a large newbuild vessel, thereby terminating our obligation to fund $41.6 million in
capital expenditures, and completed negotiations with Tebma to suspend construction of the
remaining four newbuild MPSVs (the
Trico Surge
,
Trico Sovereign
,
Trico Seeker
and
Trico
Searcher
). We hold the option to cancel construction of the four newbuild MPSVs after July 15,
2010. Due to the expectation that we are likely to exercise the termination option for the
last four vessels, we incurred a non-cash impairment charge of $116.1 million in the fourth
quarter of 2009. This represents the excess of carrying costs over the fair value of the asset
upon termination. If we did not exercise this option after the first twelve months, our total
committed future capital expenditures would be increased approximately $87 million in the
above table for the last four vessels. Since the beginning of 2009, we have sold legacy towing
and supply vessels worth $73 million and as of December 31, 2009, we had signed agreements for
the sale of six additional vessels, including one AHTS, for a total of approximately $20
million. Three of these vessel sales have been completed so far in 2010.
|
|
(6)
|
|
Norwegian tax laws allow for a portion of the accumulated untaxed shipping
profits, $36.5 million, prior to December 31, 2009 to be paid in equal installments over the
next eight years (please refer to the recent Norwegian Supreme Court decision described in
Note 19 to our consolidated financial statements). An additional liability of $18.6 million
could be satisfied through making qualifying environmental expenditures. As a result of
changes in Norwegian tax laws during the first quarter of 2009, we recognized a one-time tax
benefit in first quarter earnings of $18.6 million. We also have liabilities for uncertain tax
positions of $2.4 million at December 31, 2009 which have not been included in the table above
due to the uncertain timing of settlement.
|
At December 31, 2009, we have estimated capital expenditures during the next twelve
months of $34 million, which includes the construction of the three new vessels reflected above
under vessel construction obligations plus discretionary improvements to our existing aging vessels
and general non-marine capital expenditures. In addition, we anticipate spending approximately $3.5
million to fund upcoming vessel marine inspections during 2010. Marine inspection costs are
included in direct operating expenses.
As the age of our fleet increases, more funds will need to be devoted to ongoing maintenance
in order to keep the fleet in good operating condition. We currently own 52 vessels with an average
age of 19 years. Maintenance and repair costs are expected to increase as our vessels become older.
Our Critical Accounting Policies
We consider certain accounting policies to be critical policies due to the significant
judgment, estimation processes and uncertainty involved for each in the preparation of our
consolidated financial statements. We believe the following represent our critical accounting
policies.
Revenue Recognition.
We earn and recognize revenues primarily from the time and bareboat
chartering of vessels to customers based upon daily rates of hire, and by providing other subsea
services. A time charter is a lease arrangement under which we provide a vessel to a customer and
are responsible for all crewing, insurance and other operating expenses. In a bareboat charter, we
provide only the vessel to the customer, and the customer assumes responsibility to provide for all
of the vessels operating expenses and generally assumes all risk of operation. Vessel charters may
range from several days to several years. Other vessel income is generally related to billings for
fuel, bunks, meals and other services provided to our customers.
Other subsea service revenue, primarily derived from the hiring of equipment and operators to
provide subsea services to our customers, consists primarily of revenue from billings that provide
for a specific time for operators, material, and equipment charges, which accrue daily and are
billed periodically for the delivery of subsea services over a contractual term. Service revenue is
generally recognized when a signed contract or other persuasive evidence of an arrangement exists,
the service has been provided, the fee is fixed or determinable, and collection of resulting
receivables is reasonably assured.
In addition, revenue for certain subsea contracts related to trenching of subsea pipelines,
flowlines and cables, and installation of subsea cables (umbilicals, ISUs, power and
telecommunications) and flexible flowlines is recognized based on the percentage-of-completion
method measured by the percentage of costs incurred to date to estimated total costs for each
contract. The revenue is recognized in accordance with the accounting guidance for the performance
of contracts for which specifications are provided by the customer for the construction of
facilities or the production of goods or for the provision of related services. Cost estimates are
reviewed monthly as the work progresses, and adjustments proportionate to the percentage of
completion are reflected in revenue for the period when such estimates are revised. Claims for
extra work or changes in scope of work are included in revenue when the amount can be reliably
estimated and collection is probable. Losses expected to be incurred on contracts in progress are
charged to operations in the period such losses are determined.
62
Goodwill and Intangible Assets
.
Our goodwill represented the purchase price in excess of the
net amounts assigned to assets acquired and liabilities we assumed in connection with the May 2008
acquisition of DeepOcean (see Note 4 to our consolidated financial statements included herein for
further discussion). Our reporting units follow our operating segments under accounting guidance
for segment reporting. Goodwill was recorded related to the acquisition in two reporting units
(i) subsea services and (ii) subsea trenching and protection.
Accounting guidance requires that goodwill be tested for impairment at the reporting unit
level on an annual basis and between annual tests if an event occurs or circumstances change that
would more likely than not reduce the fair value of the reporting unit below its carrying value.
The goodwill impairment test is a two-step test. Under the first step, the fair value of the
reporting unit is compared with its carrying value (including goodwill). If the fair value of the
reporting unit is less than its carrying value, an indication of goodwill impairment exists for the
reporting unit and the enterprise must perform step two of the impairment test (measurement). Under
step two, an impairment loss is recognized for any excess of the carrying amount of the reporting
units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is
determined by allocating the fair value of the reporting unit in a manner similar to a purchase
price allocation, in accordance with accounting guidance for business combinations. The residual
fair value after this allocation is the implied fair value of the reporting unit goodwill. If the
fair value of the reporting unit exceeds its carrying value, step two does not need to be
performed.
At December 31, 2008, the measurement date, we performed the first step of the two-step
impairment test proscribed by the accounting guidance for goodwill, and compared the fair value of
the reporting units to our carrying value. In assessing the fair value of the reporting unit, we
used a market approach that incorporated the Company Specific Stock Price method and the Guideline
Public Company method, each receiving a 50% weighting. Due to current market conditions, we
concluded that the market approach would be most appropriate in arriving at the fair value of the
reporting units. Key assumptions included our publicly traded stock price, using a 30-day average
price of $3.98 per share, an implied control premium of 9%, and a fair value of debt based
primarily on the price for our publicly traded debentures. In step one of the impairment test, the
fair value of both the subsea services and subsea trenching and protection reporting units were
less than the carrying value of the net assets of the respective reporting units, and thus we
performed step two of the impairment test.
In step two of the impairment test, we determined the implied fair value of goodwill and
compared it to the carrying value of the goodwill for each reporting unit. We allocated the fair
value of the reporting units to all of the assets and liabilities of the respective units as if the
reporting unit had been acquired in a business combination. Our step two analysis resulted in no
implied fair value of goodwill for either reporting unit, and therefore, we recognized an
impairment charge of $169.7 million in the fourth quarter of 2008, representing a write-off of the
entire amount of our previously recorded goodwill. This impairment is based on a combination of
factors including the current global economic environment, higher costs of equity and debt capital
and the decline in our market capitalization and that of comparable subsea services companies.
Accounting guidance requires that intangible assets with estimable useful lives be amortized
over their respective estimated useful lives to their estimated residual values, and reviewed for
impairments in accordance with accounting guidance for long-lived assets. The intangible assets
subject to amortization are amortized using the straight-line method over estimated useful lives of
11 to 13 years for the customer relationships. At December 31, 2009 and 2008, we performed an
impairment analysis of our trade name assets utilizing a form of the income approach known as the
relief-from-royalty method. In evaluating the fair value of DeepOceans trade name in 2009, we
assumed continued weaknesses in the North Sea and the Asia Pacific Region and also reflected a
lower revenue model from the initial impairment valuation performed in the prior year. For the
fourth quarter 2009 assessment, we used revenue growth rates ranging from 36% to 3% over the next
eight years and a discount rate of 22.2%. Results of the calculation showed fair value exceeded the
current carrying value by approximately $1.0 million. We did not recognize an impairment in 2009.
We may need to perform an updated impairment assessment prior to the fourth quarter of 2010 if
revenues for this reporting unit fall below our estimates, the rate of anticipated revenue growth
is slower than expected, the discount rate increases above 23%, or if there are any other changes
in the key assumptions used in our fair value calculation. During the 2008 assessment, we
recognized an impairment of $3.1 million on trade name assets.
Accounting for Long-Lived Assets.
We had approximately $728.2 million in net property and
equipment (excluding assets held for sale) at December 31, 2009, which comprised approximately
67.6% of our total assets. In addition to the original cost of these assets, their recorded value
is impacted by a number of policy elections, including the estimation of useful lives and residual
values.
Depreciation for equipment commences once it is placed in service and depreciation for
buildings and leasehold improvements commences once they are ready for their intended use.
Depreciable lives and salvage values are determined through economic analysis, reviewing existing
fleet plans, and comparison to competitors that operate similar fleets. Depreciation for financial
statement
63
purposes is provided on the straight-line method. Residual values are estimated based on
our historical experience with regards to the sale of both vessels and spare parts, and are
established in conjunction with the estimated useful lives of the vessel. Marine vessels are
depreciated over useful lives ranging from 15 to 35 years from the date of original acquisition,
estimated based on historical experience for the particular vessel type. Major modifications, which
extend the useful life of marine vessels, are capitalized and amortized over the adjusted remaining
useful life of the vessel.
Impairment of Long-Lived Assets.
We record impairment losses on long-lived assets used in
operations when events and circumstances indicate that the assets might be impaired as defined by
accounting guidance for long-lived assets. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of an asset to undiscounted future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount of the assets exceeds the fair
value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or
fair value less cost to sell. If market conditions were to decline in market areas in which we
operate, it could require us to evaluate the recoverability of our long-lived assets, which may
result in write-offs or write-downs on our vessels that may be material individually or in the
aggregate.
In the fourth quarters of 2009, 2008 and 2007, we assessed the current fair values of our
significant assets including marine vessels and other marine equipment. In 2009, since we completed
negotiations with Tebma which provides us the option to cancel the final four (the
Trico Surge
, the
Trico Sovereign, Trico Seeker
, and
Trico Searcher
) of the seven vessels currently under
construction and we expect that we are likely to exercise the termination option for the last four
vessels, we incurred a non-cash impairment charge of $116.1 million which represents the excess of
carrying costs over the fair value of the asset upon termination. We concluded that no impairment
existed at December 31, 2008. We recognized a $0.1 million impairment of a supply vessel for the
year ended December 31, 2007.
Unrealized Gain on Mark-to-Market of Embedded Derivative.
Accounting guidance for derivative
instruments and hedging activities requires valuations for our embedded derivatives within our
previous 6.5% Debentures and our new 8.125% Debentures. The estimated fair value of the embedded
derivatives will fluctuate based upon various factors that include our common stock closing price,
volatility, United States Treasury bond rates, and the time value of options. The fair value for
the 8.125% Debentures will also fluctuate due to the passage of time. The calculation of the fair
value of the derivatives requires the use of a Monte Carlo simulation lattice option-pricing model.
The fair value of the embedded derivative associated with our new 8.125% Debentures on the date of
the exchange was $4.7 million. On December 31, 2009, the estimated fair value of the 8.125%
Debenture derivative was $6.0 million resulting in a
$1.2 million non-cash unrealized loss in 2009. The
embedded derivative on our previous 6.5% Debentures was revalued on the date of the exchange and
the non-cash unrealized gain for 2009 was $0.4 million. The change in our stock price, coupled with the
passage of time, are the primary factors influencing the change in value of these derivatives and
the impact on our net income (loss) attributable to Trico Marine Services, Inc. Any increase in our
stock price will result in unrealized losses being recognized in future periods and such amounts
could be material.
Deferred Tax Valuation Allowance.
We recognize deferred income tax liabilities and assets for
the expected future tax consequences of events that have been included in the consolidated
financial statements or tax returns. Under this method, deferred income tax liabilities and assets
are determined based on the difference between the financial statement and tax bases of liabilities
and assets using enacted tax rates in effect for the year in which the differences are expected to
reverse. A valuation allowance is recorded to reduce deferred tax assets to an amount management
determines is more likely than not to be realized in future years.
In connection with our emergence from bankruptcy, we adopted fresh start accounting as of
March 15, 2005. A valuation allowance was established at that time associated with the U.S. net
deferred tax asset because it was not likely that this benefit would be realized. Because we have
not yet seen sustained long-term positive results from our U.S. operations, we have continued to
maintain this valuation allowance against all U.S. net deferred tax assets. Although we recorded a
profit from operations in recent years from our U.S. operations, the history of negative earnings
from these operations and the emphasis to expand our presence in growing international markets
constitute significant negative evidence substantiating the need for a full valuation allowance
against the U.S. net deferred tax assets as of December 31, 2009.
Fresh-start accounting rules require that release of the valuation allowance recorded against
pre-confirmation net deferred tax assets is reflected as an increase to additional paid-in capital.
We will use cumulative profitability and future income projections as key indicators to
substantiate the release of the valuation allowance. This will result in an increase in additional
paid in capital at the time the valuation allowance is reduced. If our U.S. operations continue to
be profitable, it is possible we will release the valuation allowance at some future date.
64
As of December 31, 2009, we have remaining net operating losses in certain of our Norwegian,
United Kingdom, Brazilian and Nigerian entities totaling $92.9 million, resulting in a deferred tax
asset of $27.2 million. A valuation allowance of $17.5 million was provided against the financial
losses generated in our Norwegian tonnage entities as the loss can only be utilized against
future financial taxable profit and it is not possible to use group relief to offset taxable
profits and losses for group companies subject to tonnage taxation.
Based on Norwegian legislation passed in 2009, we are able to
carry back approximately $0.4 million of net operating losses by our
tonnage entities which are not offset by a valuation allowance. Net
operating losses of approximately $4.6 million generated within our
non-tonnage Norwegian entities are eligible for group relief, have an
indefinite carryforward and will not expire. As such, no valuation
allowance has been provided against such losses. Valuation allowances of $0.6
million, $5.9 million and $1.5 million were provided against the losses generated in our United
Kingdom, Brazilian and Nigerian entities, respectively, due to the history of negative earnings.
Uncertain Tax Positions.
Accounting guidance for income taxes clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with
financial accounting and reporting for the effects of income taxes that result from an entitys
activities during the current and preceding years. The interpretation prescribes a recognition
threshold and measurement attribute for a tax position taken or expected to be taken in a tax
return and also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition. We adopted the provisions of the income
tax guidance on January 1, 2007. We recognize interest and penalties accrued related to
unrecognized tax benefits in income tax expense.
Recent Accounting Standards
In January 2010, the Financial Accounting Standards Board (FASB) issued an amendment to the
disclosure requirements for fair value measurements. The update requires entities to disclose the
amounts of and reasons for significant transfers between Level 1 and Level 2, the reasons for any
transfers into or out of Level 3, and information about recurring Level 3 measurements of
purchases, sales, issuances and settlements on a gross basis. The update also clarifies that
entities must provide (i) fair value measurement disclosures for each class of assets and
liabilities and (ii) information about both the valuation techniques and inputs used in estimating
Level 2 and Level 3 fair value measurements. Except for the requirement to disclose information
about purchases, sales, issuances, and settlements in the reconciliation of recurring Level 3
measurements on a gross basis, the update is effective for interim and annual periods beginning
after December 15, 2009. The requirement to separately disclose purchases, sales, issuances, and
settlements of recurring Level 3 measurements is effective for interim and annual periods beginning
after December 15, 2010. We do not expect that our adoption will have a material effect on the
disclosures contained in our notes to the consolidated financial statements.
In June 2009, the FASB issued the FASB Accounting Standards Codification (Codification). The
Codification will become the single source for all authoritative GAAP recognized by the FASB to be
applied to financial statements issued for periods ending after September 15, 2009. The
Codification does not change GAAP and will not have an effect on our financial position, results of
operations or liquidity.
In June 2009, the FASB also issued an amendment to the accounting and disclosure requirements
for the consolidation of variable interest entities (VIEs). The elimination of the concept of a
qualifying special-purpose entity (QSPE), removes the exception from applying the consolidation
guidance within this amendment. This amendment requires an enterprise to perform a qualitative
analysis when determining whether or not it must consolidate a VIE. The amendment also requires an
enterprise to continuously reassess whether it must consolidate a VIE. Additionally, the amendment
requires enhanced disclosures about an enterprises involvement with VIEs and any significant
change in risk exposure due to that involvement, as well as how its involvement with VIEs impacts
the enterprises financial statements. Finally, an enterprise will be required to disclose
significant judgments and assumptions used to determine whether or not to consolidate a VIE. The
impact of adopting the new accounting guidance as of January 1, 2010 is expected to result in the
deconsolidation of EMSL which has total assets of $39.4 million, equity of
$28.6 million, total revenues of $25.0 million and net income of $1.0
million in 2009.
In June 2009, the FASB issued an amendment to the accounting and disclosure requirements for
transfers of financial assets. This amendment requires greater transparency and additional
disclosures for transfers of financial assets and the entitys continuing involvement with them and
changes the requirements for derecognizing financial assets. In addition, this amendment eliminates
the concept of a QSPE, as discussed above. This amendment is effective for financial statements
issued for fiscal years beginning after November 15, 2009. This amendment will not have a material
effect on our financial position, results of operations or liquidity.
In May 2009, the FASB issued an amendment to the accounting and disclosure requirements to
re-map the auditing guidance on subsequent events to the accounting standards with some terminology
changes. The amendment also requires additional disclosures which includes the date through which
the entity has evaluated subsequent events and whether that evaluation date is the date of issuance
or the date the financial statements were available to be issued. The amendment is effective for
interim or annual financial periods ending after June 15, 2009 and should be applied prospectively.
In February 2010, the FASB amended the guidance on
65
subsequent events to remove the requirement for
SEC filers which alleviates potential conflicts with current SEC guidance. The prior guidance will
still be in effect for revised financial statements that are issued due to (i) a correction of an
error or (ii) retrospective application of U.S. generally accepted accounting principles. We have
adopted the updated standard as of December 31, 2009 with no material effect on our financial
statements.
In April 2009, the FASB issued an amendment to provide additional guidance for estimating fair
value when the volume and level of activity for the asset or liability have significantly
decreased. This amendment also includes guidance on identifying circumstances that indicate a
transaction is not orderly. The amendment is effective for periods ending after June 15, 2009. We
have adopted the amendment as of June 30, 2009 with no material effect on our financial statements.
In April 2009, the FASB issued authoritative guidance which changes the method for determining
whether an other-than-temporary impairment exists for debt securities, and also requires additional
disclosures regarding other-than-temporary impairments. The guidance is effective for interim and
annual periods ending after June 15, 2009. We have adopted the standard as of June 30, 2009 with no
material effect on our financial statements.
In April 2009, the FASB issued authoritative guidance which requires disclosures about fair
value of financial instruments in interim as well as in annual financial statements. The guidance
is effective for periods ending after June 15, 2009. We have adopted the standard for those assets
and liabilities as of June 30, 2009 with no material impact on our financial statements. See Note 8
to our consolidated financial statements included herein.
On May 9, 2008, the FASB issued new authoritative guidance that changed the accounting and
required further disclosures for convertible debt instruments that permit cash settlement upon
conversion. This guidance was applied to our 3% Debentures. Effective January 1, 2009, we adopted
the provisions of this new accounting guidance and applied it, on a retrospective basis, to our
consolidated financial statements. The accounting guidance required us to separately account for
the liability and equity components of our senior convertible notes in a manner intended to reflect
our nonconvertible debt borrowing rate. We determined the carrying amount of the senior convertible
note liability by measuring the fair value as of the issuance date of a similar note without a
conversion feature. The difference between the proceeds from the sale of the senior convertible
notes and the amount reflected as the senior convertible note liability was recorded as additional
paid-in capital. Effectively, the convertible debt was recorded at a discount to reflect its below
market coupon interest rate. The excess of the principal amount of the senior convertible notes
over their initial fair value (the discount) is accreted to interest expense over the expected
life of the senior convertible notes. Interest expense is recorded for the coupon interest payments
on the senior convertible notes as well as the accretion of the discount. The adoption did not have
an impact on our cash flows.
In February 2008, the FASB issued authoritative guidance, which allows for the delay of the
effective date of the authoritative guidance for fair value measurements for one year for all
nonfinancial assets and liabilities, except those that are recognized or disclosed at fair value in
the financial statements on a recurring basis. We have adopted the standard for those assets and
liabilities as of January 1, 2009 with no material impact on our financial statements.
In December 2007, the FASB revised the authoritative guidance for business combinations, which
establishes principles and requirements for how the acquirer in a business combination (i)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed and any noncontrolling interest in the acquiree, (ii) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase and (iii)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. The guidance will be effective on a
prospective basis for all business combinations for which the acquisition date is on or after the
beginning of the first annual period subsequent to December 15, 2008, with an exception related to
the accounting for valuation allowances on deferred taxes and acquired contingencies related to
acquisitions completed before the effective date. We have adopted the standards as of January 1,
2009.
In December 2007, the FASB issued a newly issued accounting standard for its noncontrolling
interests. The accounting guidance states that accounting and reporting for noncontrolling
interests (previously referred to as minority interests) will be recharacterized as noncontrolling
interests and classified as a component of equity. The newly issued accounting standard applies to
all entities that prepare consolidated financial statements, except not-for-profit organizations,
but will affect only those entities that have an outstanding noncontrolling interest in one or more
subsidiaries or that deconsolidate a subsidiary. This statement is effective as of the beginning of
an entitys first fiscal year beginning after December 15, 2008. The provisions of the standard
were applied to all noncontrolling interests prospectively, except for the presentation and
disclosure requirements, which were applied retrospectively to all periods presented and have been
disclosed as such in our consolidated financial statements contained herein.
66
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Our market risk exposures primarily include interest rate and exchange rate fluctuations on
financial instruments as detailed below. The following sections address the significant market
risks associated with our financial activities. Our exposure to market risk as discussed below
includes forward-looking statements and represents estimates of possible changes in fair values,
future earnings or cash flows that would occur assuming hypothetical future movements in foreign
currency exchange rates or interest rates. Our views on market risk are not necessarily indicative
of actual results that may occur and do not represent the maximum possible gains and losses that
may occur, since actual gains and losses will differ from those estimated, based upon actual
fluctuations in foreign currency exchange rates, interest rates and the timing of transactions.
Interest Rate Risk
The table below provides information about our market-sensitive debt instruments. Our
fixed-rate debt has no earnings exposure from changes in interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
|
|
|
|
|
Expected Maturity Date at December 31, 2009
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Thereafter
|
|
|
2009
|
|
Fixed rate debt
(1)
|
|
$
|
21,151
|
|
|
$
|
35,210
|
|
|
$
|
68,792
|
|
|
$
|
82,809
|
|
|
$
|
400,625
|
|
|
$
|
150,000
|
|
|
$
|
655,920
|
|
Variable rate debt
(2)
|
|
|
31,434
|
|
|
|
36
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
52,585
|
|
|
$
|
35,246
|
|
|
$
|
68,803
|
|
|
$
|
82,809
|
|
|
$
|
400,625
|
|
|
$
|
150,000
|
|
|
$
|
687,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Primarily includes (i) the 11.875% Senior Secured Notes, bearing interest at
11.875%, interest payable semi-annually and maturing in 2014, (ii) the 3% Debentures, bearing
interest at 3.00%, interest payable semi-annually and maturing in 2027, (iii) the 8.125%
Debentures bearing interest at 8.125%, principal and interest payable semi-annually, maturing
2013 and (iv) the 6.11% Notes, bearing interest at 6.11%, principal and interest due in 30
semi-annual installments, maturing in 2014.
|
|
(2)
|
|
Primarily includes (i) $50 million U.S. Credit Facility and (ii) Trico
Shipping Working Capital Facility as further described in Note 5 to our consolidated financial
statements included herein in Item 8.
|
Foreign Currency Exchange Rate Risk
Our consolidated reporting currency is the U.S. Dollar although most of our operations are
located outside the United States. We are primarily exposed to fluctuations in the foreign currency
exchange rates of the Norwegian Kroner, the British Pound, the Euro, the Brazilian Real and the
Nigerian Naira. A number of our subsidiaries use a different functional currency than the U.S.
Dollar. The functional currencies of these subsidiaries include the Norwegian Kroner, the British
Pound, the Brazilian Real, and the Nigerian Naira. As a result, the reported amount of our assets
and liabilities related to our non-U.S. operations and, therefore, our consolidated financial
statements will fluctuate based upon changes in currency exchange rates.
We manage foreign currency risk by attempting to contract as much foreign revenues as possible
in U.S. Dollars. To the extent that our foreign subsidiaries revenues are denominated in U.S.
Dollars, changes in foreign currency exchange rates impact our earnings. This is somewhat mitigated
by the amount of foreign subsidiary expenses that are also denominated in U.S. Dollars. In order to
further mitigate this risk, we may utilize foreign currency forward contracts to better match the
currency of our revenues and associated costs. We do not use foreign currency forward contracts for
trading or speculative purposes. The counterparties to these contracts would be limited to major
financial institutions, which would minimize counterparty credit risk. There were no foreign
exchange forward contracts outstanding during 2009.
Foreign exchange gain (loss) for the years ended December 31, 2009, 2008, and 2007 was $26.4
million, $1.4 million and $(2.3) million, respectively. The significant increase from prior years
is due to the change of our $200 million Revolving Credit Facility from a NOK denominated loan in
June 2009 to a U.S. Dollar denominated loan and an intercompany notes receivable held by DeepOcean
that is denominated in a currency other than the functional currency and is expected to be repaid
in the future.
67
In connection with our refinancing in October 2009, the $200 million Revolving Credit Facility
was repaid. The Senior Secured Notes is U.S. Dollar denominated debt recorded on Norwegian Kroner
functional books. A 10% change in the exchange rate between the U.S. Dollar and the Norwegian
Kroner could cause approximately a $40 million increase or decrease to our foreign exchange gain
(loss) in the statements of operations related to the Senior Secured Notes. Additionally, we are
required to pay the interest on the $400 million Senior Secured Notes in U.S. Dollars. A 10% change
in the exchange rate between the U.S. Dollar and the Norwegian Kroner could cause a $5 million
increase or decrease to our foreign exchange gain (loss) in the statements of operations related to
the interest expense on the $400 million Senior Secured Notes.
We do establish intercompany loans from time to time in order to facilitate the movement of
cash between subsidiaries. Only intercompany loans that are expected to be repaid in the future and
are denominated in a currency other than the functional currency of the books where they are
recorded generate foreign currency gains and losses. When establishing such loans, we try to
structure them in order to mitigate any potential foreign currency exposure. Most of our foreign
currency exposure relates to intercompany Norwegian Kroner loans on U.S. Dollar books or
intercompany loans denominated in U.S. Dollar on Norwegian Kroner books that are expected to be
repaid in the future. A 10% change in the exchange rate between the U.S. Dollar and the Norwegian
Kroner could cause a $10 million increase or decrease to our foreign exchange gain (loss) in the
statements of operations related to certain of our intercompany loans. We also have some
intercompany loans between the U.S. Dollar and the British Pound which could cause an increase or
decrease to our foreign exchange gain (loss) of $4 million.
Embedded Derivative Risk
As discussed in Note 5 (Long Term Debt) and Note 6 (Derivative Instruments) to our
consolidated financial statements included herein in Item 8, the conversion feature contained in
our 8.125% Debentures and the prior 6.5% Debentures is required to be accounted for separately and
recorded as a derivative financial instrument measured at fair value. The estimate of fair value
was determined through the use of a Monte Carlo simulation lattice option-pricing model. The
assumptions used in the valuation model for the 8.125% Debentures include our December 31, 2009
stock closing price of $4.54 per share, expected volatility of 60%, a discount rate of 18.0% and a
United States Treasury Bond Rate of 1.70% for the time value of options. At December 31, 2009, we
estimate that a 10% and 30% increase in the price of our stock (keeping other assumptions constant)
would increase the fair value of the conversion feature by approximately $1.6 million and $5.7
million, respectively. The reduction in our stock price, coupled with the passage of time, are the
primary factors influencing the change in value of this derivative and its impact on our net income
(loss) attributable to Trico Marine Services, Inc. Any increase in our stock price will result in
unrealized losses being recognized in future periods and such amounts could be material.
68
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
Index to Consolidated Financial Statements
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
As of December 31, 2009 and as of December 31, 2008
|
|
|
71
|
|
|
|
|
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
|
72
|
|
|
|
|
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
|
73
|
|
|
|
|
|
|
Years Ended December 31, 2009, 2008 and 2007
|
|
|
74
|
|
|
|
|
75
|
|
69
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Trico Marine Services, Inc.:
In our opinion, the consolidated financial statements listed
in Item 8 of the accompanying index present
fairly, in all material respects, the financial position of Trico Marine Services, Inc. and its
subsidiaries at December 31, 2009 and 2008, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2009 in conformity with
accounting principles generally accepted in the United States of America. In addition, in our
opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. Also in our opinion, the Company
did not maintain, in all material respects, effective internal control over financial reporting as
of December 31, 2009, based on criteria established in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) because
material weaknesses in internal control over financial reporting related to the control
environment, period-end financial reporting account reconciliations, period-end financial reporting
journal entries, the general controls over our information technology systems,
and the remeasurement and/or
translation of intercompany notes existed as of that date. A material weakness is a deficiency, or
a combination of deficiencies, in internal control over financial reporting, such that there is a
reasonable possibility that a material misstatement of the annual or interim financial statements
will not be prevented or detected on a timely basis. The material weaknesses referred to above are
described in Managements Report on Internal Control over Financial Reporting appearing under Item
9A. We considered these material weaknesses in determining the nature, timing, and extent of audit
tests applied in our audit of the December 31, 2009 consolidated financial statements and our
opinion regarding the effectiveness of the Companys internal control over financial reporting does
not affect our opinion on those consolidated financial statements. The Companys management is
responsible for these financial statements and financial statement schedule, for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting included in managements report referred to above. Our
responsibility is to express opinions on these financial statements, on the financial statement
schedule, and on the Companys internal control over financial reporting based on our integrated
audits. We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was maintained in all
material respects. Our audits of the financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included
obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audits provide a
reasonable basis for our opinions.
The accompanying consolidated financial statements have been prepared assuming the Company
will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the risk the Company may not successfully obtain amendments or waivers to financial covenants,
and / or the risk the Company may not have adequate liquidity to fund its operations or service its
debt raise substantial doubt about the Companys ability to continue as a going concern.
Managements plans in regard to these matters are also described in Note 2. The consolidated
financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
As discussed in Note 3 to the consolidated financial statements, the Company changed the
manner in which it accounts for certain convertible debt instruments and the manner in which it
accounts for noncontrolling interests effective January 1, 2009. As discussed in Note 11
to the consolidated financial statements, on January 1, 2007, the Company changed the manner in
which it accounts for uncertain tax positions in connection with its adoption of accounting for
uncertainty in income taxes.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (iii) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.
/s/PricewaterhouseCoopers LLP
Houston, Texas
March 16, 2010
70
TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except share amounts)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
52,981
|
|
|
$
|
94,613
|
|
Restricted cash
|
|
|
3,630
|
|
|
|
3,566
|
|
Accounts receivable, net
|
|
|
98,600
|
|
|
|
155,065
|
|
Prepaid expenses and other current assets
|
|
|
18,761
|
|
|
|
13,462
|
|
Assets held for sale
|
|
|
15,223
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
189,195
|
|
|
|
266,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
Marine vessels
|
|
|
522,169
|
|
|
|
502,417
|
|
Subsea equipment
|
|
|
182,576
|
|
|
|
153,003
|
|
Construction-in-progress
|
|
|
168,879
|
|
|
|
260,069
|
|
Transportation and other
|
|
|
6,649
|
|
|
|
4,902
|
|
|
|
|
|
|
|
|
|
|
|
880,273
|
|
|
|
920,391
|
|
Less accumulated depreciation and amortization
|
|
|
(152,116
|
)
|
|
|
(115,981
|
)
|
|
|
|
|
|
|
|
Net property and equipment, net
|
|
|
728,157
|
|
|
|
804,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash, noncurrent
|
|
|
3,926
|
|
|
|
|
|
Intangible assets
|
|
|
116,471
|
|
|
|
106,983
|
|
Other assets
|
|
|
38,510
|
|
|
|
24,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,076,259
|
|
|
$
|
1,202,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term and current maturities of long-term debt
|
|
$
|
52,585
|
|
|
$
|
82,982
|
|
Accounts payable
|
|
|
45,961
|
|
|
|
53,872
|
|
Accrued expenses
|
|
|
88,990
|
|
|
|
85,656
|
|
Accrued interest
|
|
|
12,738
|
|
|
|
10,383
|
|
Foreign taxes payable
|
|
|
4,594
|
|
|
|
4,000
|
|
Income taxes payable
|
|
|
9,182
|
|
|
|
18,133
|
|
Other current liabilities
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
214,154
|
|
|
|
255,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
681,312
|
|
|
|
687,098
|
|
Long-term derivative
|
|
|
6,003
|
|
|
|
1,119
|
|
Foreign taxes payable
|
|
|
31,886
|
|
|
|
47,508
|
|
Deferred income taxes
|
|
|
19,219
|
|
|
|
5,104
|
|
Other liabilities
|
|
|
11,357
|
|
|
|
6,001
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
963,931
|
|
|
|
1,001,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note 17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity:
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 50,000,000 shares authorized and 20,108,224
and 16,199,980 shares issued at December 31, 2009 and 2008, respectively
|
|
|
201
|
|
|
|
160
|
|
Warrants
|
|
|
1,640
|
|
|
|
1,640
|
|
Additional paid-in capital
|
|
|
340,803
|
|
|
|
316,694
|
|
Retained earnings (accumulated deficit)
|
|
|
(120,069
|
)
|
|
|
25,197
|
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
(153,301
|
)
|
|
|
(202,681
|
)
|
Phantom stock
|
|
|
47,643
|
|
|
|
55,588
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost, 570,207 shares at December 31, 2009 and 2008,
respectively
|
|
|
(17,604
|
)
|
|
|
(17,604
|
)
|
|
|
|
|
|
|
|
Total Trico Marine Services, Inc. equity
|
|
|
99,313
|
|
|
|
178,994
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
13,015
|
|
|
|
21,886
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
112,328
|
|
|
|
200,880
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,076,259
|
|
|
$
|
1,202,736
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
71
TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except share amounts)
|
|
Revenues
|
|
$
|
642,200
|
|
|
$
|
556,131
|
|
|
$
|
256,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
502,439
|
|
|
|
383,894
|
|
|
|
127,128
|
|
General and administrative
|
|
|
81,276
|
|
|
|
68,185
|
|
|
|
40,760
|
|
Depreciation and amortization
|
|
|
77,533
|
|
|
|
61,432
|
|
|
|
24,371
|
|
Impairments and penalties on early termination of contracts
|
|
|
137,267
|
|
|
|
172,840
|
|
|
|
116
|
|
Gain on sales of assets
|
|
|
(31,043
|
)
|
|
|
(2,675
|
)
|
|
|
(2,897
|
)
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
767,472
|
|
|
|
683,676
|
|
|
|
189,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(125,272
|
)
|
|
|
(127,545
|
)
|
|
|
66,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(50,139
|
)
|
|
|
(35,836
|
)
|
|
|
(7,568
|
)
|
Interest income
|
|
|
2,866
|
|
|
|
9,875
|
|
|
|
14,132
|
|
Unrealized gain (loss) on mark-to-market of embedded derivative
|
|
|
(842
|
)
|
|
|
52,653
|
|
|
|
|
|
Gain on conversion of debt
|
|
|
11,330
|
|
|
|
9,008
|
|
|
|
|
|
Refinancing costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss)
|
|
|
26,431
|
|
|
|
1,397
|
|
|
|
(2,282
|
)
|
Other expense, net
|
|
|
(703
|
)
|
|
|
(2,994
|
)
|
|
|
(1,364
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(142,553
|
)
|
|
|
(93,442
|
)
|
|
|
69,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
2,206
|
|
|
|
13,422
|
|
|
|
11,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(144,759
|
)
|
|
|
(106,864
|
)
|
|
|
57,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to the noncontrolling interest
|
|
|
(507
|
)
|
|
|
(6,791
|
)
|
|
|
2,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
$
|
(145,266
|
)
|
|
$
|
(113,655
|
)
|
|
$
|
60,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(7.60
|
)
|
|
$
|
(7.71
|
)
|
|
$
|
4.13
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(7.60
|
)
|
|
$
|
(7.71
|
)
|
|
$
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,104
|
|
|
|
14,744
|
|
|
|
14,558
|
|
Diluted
|
|
|
19,104
|
|
|
|
14,744
|
|
|
|
15,137
|
|
The accompanying notes are an integral part of these consolidated financial statements.
72
TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(144,759
|
)
|
|
$
|
(106,864
|
)
|
|
$
|
57,740
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
77,533
|
|
|
|
61,432
|
|
|
|
24,371
|
|
Amortization of non-cash deferred revenues
|
|
|
(449
|
)
|
|
|
(345
|
)
|
|
|
(910
|
)
|
Amortization of deferred financing costs
|
|
|
6,349
|
|
|
|
3,671
|
|
|
|
|
|
Noncash benefit related to change in Norwegian tax law
|
|
|
(18,568
|
)
|
|
|
|
|
|
|
|
|
Accretion of debt discount
|
|
|
11,980
|
|
|
|
10,549
|
|
|
|
4,506
|
|
Deferred income taxes
|
|
|
14,098
|
|
|
|
(14,928
|
)
|
|
|
(1,551
|
)
|
Impairments
|
|
|
132,106
|
|
|
|
172,840
|
|
|
|
116
|
|
Change in fair value of derivative
|
|
|
803
|
|
|
|
(52,653
|
)
|
|
|
|
|
Gain on conversion of 6.5% debentures
|
|
|
(11,330
|
)
|
|
|
(9,008
|
)
|
|
|
|
|
Cash paid for make-whole premium related to conversion of 6.5% debentures
|
|
|
(6,915
|
)
|
|
|
(6,255
|
)
|
|
|
|
|
Foreign currency (gains)/losses, net
|
|
|
(6,192
|
)
|
|
|
|
|
|
|
|
|
Gain on sales of assets
|
|
|
(31,043
|
)
|
|
|
(2,675
|
)
|
|
|
(2,897
|
)
|
Provision on doubtful accounts
|
|
|
5,675
|
|
|
|
1,364
|
|
|
|
78
|
|
Stock based compensation
|
|
|
2,896
|
|
|
|
3,834
|
|
|
|
3,247
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
67,584
|
|
|
|
(16,597
|
)
|
|
|
15,177
|
|
Prepaid expenses and other current assets
|
|
|
(15,317
|
)
|
|
|
25,854
|
|
|
|
(848
|
)
|
Accounts payable and accrued expenses
|
|
|
(18,570
|
)
|
|
|
3,426
|
|
|
|
12,247
|
|
Foreign taxes payable
|
|
|
(5,975
|
)
|
|
|
(16,930
|
)
|
|
|
5,829
|
|
Income taxes payable
|
|
|
(8,958
|
)
|
|
|
17,865
|
|
|
|
(945
|
)
|
Other, net
|
|
|
9,026
|
|
|
|
5,358
|
|
|
|
(3,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
59,974
|
|
|
|
79,938
|
|
|
|
112,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Active Subsea, net of acquired cash
|
|
|
|
|
|
|
|
|
|
|
(220,443
|
)
|
Acquisition of DeepOcean, net of acquired cash
|
|
|
|
|
|
|
(506,093
|
)
|
|
|
|
|
Purchases of property and equipment
|
|
|
(89,860
|
)
|
|
|
(107,478
|
)
|
|
|
(26,063
|
)
|
Proceeds from sales of assets
|
|
|
73,263
|
|
|
|
7,110
|
|
|
|
4,649
|
|
Purchases of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
(184,815
|
)
|
Sale of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
187,290
|
|
Sale of hedge instrument
|
|
|
|
|
|
|
8,150
|
|
|
|
|
|
Decrease (increase) in restricted cash
|
|
|
(3,407
|
)
|
|
|
5,434
|
|
|
|
4,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(20,004
|
)
|
|
|
(592,877
|
)
|
|
|
(235,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
(17,604
|
)
|
Net proceeds from exercises of warrants and options
|
|
|
|
|
|
|
11,962
|
|
|
|
2,027
|
|
Net proceeds from issuance of Senior Secured Notes
|
|
|
385,572
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of senior convertible debentures
|
|
|
|
|
|
|
300,000
|
|
|
|
150,000
|
|
Repayment from issuance of senior convertible debentures
|
|
|
(12,676
|
)
|
|
|
|
|
|
|
|
|
Proceeds (repayments) from debt
|
|
|
|
|
|
|
203,764
|
|
|
|
742
|
|
Repayments
of revolving credit facilities
|
|
|
(483,916
|
)
|
|
|
|
|
|
|
|
|
Proceeds
from revolving credit facilities
|
|
|
48,224
|
|
|
|
|
|
|
|
|
|
Contribution from noncontrolling interest
|
|
|
|
|
|
|
3,519
|
|
|
|
|
|
Dividend to noncontrolling partner
|
|
|
(6,120
|
)
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(16,385
|
)
|
|
|
(16,649
|
)
|
|
|
(4,804
|
)
|
Refinancing costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(91,525
|
)
|
|
|
502,596
|
|
|
|
130,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
9,923
|
|
|
|
(26,507
|
)
|
|
|
9,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(41,632
|
)
|
|
|
(36,850
|
)
|
|
|
17,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
94,613
|
|
|
|
131,463
|
|
|
|
114,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
52,981
|
|
|
$
|
94,613
|
|
|
$
|
131,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
6,345
|
|
|
$
|
7,627
|
|
|
$
|
1,854
|
|
Interest paid, net of amounts capitalized
|
|
|
60,129
|
|
|
|
39,135
|
|
|
|
2,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
|
18,550
|
|
|
|
18,778
|
|
|
|
1,382
|
|
Accrued purchases of property and equipment
|
|
|
(3,473
|
)
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
73
TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trico Marine Services, Inc. Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Common Stock
|
|
|
Warrant Series A
|
|
|
Warrant Series B
|
|
|
PaidIn
|
|
|
Retained
|
|
|
Income
|
|
|
Phantom Stock
|
|
|
Treasury Stock
|
|
|
Controlling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Dollars
|
|
|
Shares
|
|
|
Dollars
|
|
|
Shares
|
|
|
Dollars
|
|
|
Capital
|
|
|
Earnings
|
|
|
(Loss)
|
|
|
Shares
|
|
|
Dollars
|
|
|
Shares
|
|
|
Dollars
|
|
|
Interest
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
Balance, December 31, 2006
|
|
|
14,816,969
|
|
|
$
|
148
|
|
|
|
495,619
|
|
|
$
|
1,646
|
|
|
|
497,267
|
|
|
$
|
634
|
|
|
$
|
231,218
|
|
|
$
|
78,824
|
|
|
$
|
(132
|
)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
15,310
|
|
|
$
|
327,648
|
|
Cumulative-effect adjustment for the adoption of uncertainty in
income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
Conversion option of 3% Senior Convertible Debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,212
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,247
|
|
Stock options exercised
|
|
|
147,999
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,987
|
|
Exercise of warrants for common stock
|
|
|
1,696
|
|
|
|
|
|
|
|
(417
|
)
|
|
|
(1
|
)
|
|
|
(1,279
|
)
|
|
|
(2
|
)
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
Restricted stock activity
|
|
|
46,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from the utilization of freshstart NOL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,091
|
|
Share repurchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(570,207
|
)
|
|
|
(17,604
|
)
|
|
|
|
|
|
|
(17,604
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized pension costs, net of tax of $127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(207
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,993
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,432
|
)
|
|
|
57,740
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
15,013,076
|
|
|
$
|
150
|
|
|
|
495,202
|
|
|
$
|
1,645
|
|
|
|
495,988
|
|
|
$
|
632
|
|
|
$
|
287,796
|
|
|
$
|
138,852
|
|
|
$
|
18,654
|
|
|
|
|
|
|
$
|
|
|
|
|
(570,207
|
)
|
|
$
|
(17,604
|
)
|
|
$
|
12,878
|
|
|
$
|
443,003
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,834
|
|
Stock options exercised
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88
|
|
Exercise of warrants for common stock
|
|
|
472,875
|
|
|
|
5
|
|
|
|
(1,128
|
)
|
|
|
(5
|
)
|
|
|
(471,747
|
)
|
|
|
(597
|
)
|
|
|
12,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,649
|
|
Expiration of warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,241
|
)
|
|
|
(35
|
)
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock activity
|
|
|
161,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from the utilization of freshstart NOL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,355
|
|
Phantom stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,581,902
|
|
|
|
55,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,588
|
|
Conversion on 6.5% debentures
|
|
|
544,284
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,345
|
|
Noncontrolling interest capital contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,519
|
|
|
|
3,519
|
|
Distribution to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(244
|
)
|
|
|
(244
|
)
|
Adjustment to carrying value of NAMESE assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(824
|
)
|
|
|
(824
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized pension benefit, net of tax of $527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(222,273
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(234
|
)
|
|
|
(222,507
|
)
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(113,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,791
|
|
|
|
(106,864
|
)
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(328,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
16,199,980
|
|
|
$
|
160
|
|
|
|
494,074
|
|
|
$
|
1,640
|
|
|
|
|
|
|
$
|
|
|
|
$
|
316,694
|
|
|
$
|
25,197
|
|
|
$
|
(202,681
|
)
|
|
|
1,581,902
|
|
|
$
|
55,588
|
|
|
|
(570,207
|
)
|
|
$
|
(17,604
|
)
|
|
$
|
21,886
|
|
|
$
|
200,880
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,715
|
|
Exercise of warrants for common stock and common stock
issued on convertible debt exchange
|
|
|
3,037,548
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,895
|
|
Restricted stock activity
|
|
|
38,828
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from the utilization of freshstart NOL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,025
|
|
Phantom stock exercised
|
|
|
226,109
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,943
|
|
|
|
|
|
|
|
|
|
|
|
(226,109
|
)
|
|
|
(7,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of 6.5% debentures
|
|
|
605,759
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,570
|
|
Non-controlling interest capital distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,120
|
)
|
|
|
(6,120
|
)
|
Non-controlling interest capital contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,284
|
|
|
|
2,284
|
|
Impairment of Volstad
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,542
|
)
|
|
|
(5,542
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized
pension cost, net of tax of $1,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,268
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,648
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(145,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507
|
|
|
|
(144,759
|
)
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
20,108,224
|
|
|
$
|
201
|
|
|
|
494,074
|
|
|
$
|
1,640
|
|
|
|
|
|
|
$
|
|
|
|
$
|
340,803
|
|
|
$
|
(120,069
|
)
|
|
$
|
(153,301
|
)
|
|
|
1,355,793
|
|
|
$
|
47,643
|
|
|
|
(570,207
|
)
|
|
$
|
(17,604
|
)
|
|
$
|
13,015
|
|
|
$
|
112,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. The Company
Trico Marine Services, Inc. (the Company) is an integrated provider of subsea and marine
support vessels and services, including subsea trenching and protection services, that was formed
as a Delaware holding company in 1993. The Company maintains a global presence with operations
primarily in international markets including the North Sea, West Africa, Mexico, the Mediterranean,
Brazil and the Asia Pacific Region as well as its domestic presence in the U.S. Gulf of Mexico
(Gulf of Mexico).
In May 2008, the Company expanded its presence in the subsea services market by acquiring
DeepOcean ASA (DeepOcean). DeepOcean provides subsea services, including inspection, maintenance
and repair (IMR), survey and light construction support, subsea intervention and decommissioning.
CTC Marine Projects LTD (CTC Marine), a wholly-owned subsidiary of DeepOcean, provides marine
trenching, sea floor cable laying and subsea installation services. DeepOcean and CTC Marine
operate a well equipped combined fleet of 14 vessels utilizing modern remotely-operated vehicles
(ROVs) and subsea trenching and protection, survey and cable laying equipment.
The Company operates internationally through a number of foreign subsidiaries, including
DeepOcean AS, through which it manages the subsea services segment, CTC Marine, which manages the
subsea trenching and protection segment, and Trico Shipping AS, which owns vessels based primarily
in the North Sea. In addition to international operations, domestic subsidiaries include Trico
Marine Assets, Inc., which owns the majority of the Companys towing and supply vessels operating
in the Gulf of Mexico and other international regions excluding the North Sea, and Trico Marine
Operators, Inc., which operates all vessels in the Gulf of Mexico. The Companys principal
customers are major oil and natural gas exploration, development and production companies and
foreign government-owned or controlled organizations and telecommunications companies. Due to the
acquisition of DeepOcean and CTC Marine, the Company now operates utilizing three operating
segments: (i) subsea services; (ii) subsea trenching and protection; and (iii) towing and supply.
In November 2007, the Company acquired all of the outstanding equity interests of Active
Subsea ASA, a Norwegian public limited liability company (Active Subsea). Active Subsea has three
multi-purpose service vessels (MPSVs) currently under construction and scheduled for delivery in
2010 and 2011. These vessels are designed to support subsea services, including performing
inspection, maintenance and repair work using ROVs, dive and seismic support and light construction
activities.
As of December 31, 2009, the Companys fleet, together with vessels held in joint ventures,
consisted of 66 vessels, including seven subsea platform supply vessels (SPSVs), nine
multi-purpose service vessels (MSVs), five large-capacity platform supply vessels (PSVs), five
large anchor handling towing and supply vessels (AHTSs), 30 offshore supply vessels (OSVs),
three crew boats, five trenching vessels, one multi-purpose platform supply vessel (MPSV) and one
line handling (utility) vessel. Additionally, the Company has three MPSVs on order for delivery in
2010 from the Active Subsea acquisition.
2. Risks, Uncertainties, and Going Concern
The Companys liquidity outlook has changed since December 31, 2008 primarily as a result of
rates and utilization in the towing and supply business deteriorating more than anticipated, the
further weakening of the U.S. Dollar relative to the Norwegian Kroner during the second quarter
which resulted in additional cash payments required to bring its Kroner based credit facility
within its contractual credit limit, the weaknesses in the North Sea and the Asia Pacific Region
for subsea services which began in the fourth quarter of 2009 and has persisted in the first
quarter of 2010 along with certain one-time related issues associated with a longer than expected
drydock on a high yielding subsea construction vessel and the cash costs associated with the early
termination of a low utilization vessel charter. This has resulted in significantly lower EBITDA
than forecasted for both the fourth quarter of 2009 and the first quarter of 2010 and sharply lower
levels of liquidity.
As a result of the events described above, the Company believes that its forecasted cash and
available credit capacity are not expected to be sufficient to meet its commitments as they come
due over the next twelve months and that it will not be able to remain in compliance with its debt
covenants. In order to increase its liquidity to levels sufficient to meet its commitments, the
Company is currently pursuing a number of actions including (i) selling additional assets, (ii)
accessing cash in certain of its subsidiaries, (iii) minimizing capital expenditures, (iv)
obtaining waivers or amendments from its lenders, (v) managing working capital and (vi) improving cash flows from
operations. There can be no assurance that sufficient liquidity can be raised from one or more of these
transactions and / or that these transactions can be consummated within the period needed to meet
certain obligations. The Companys interest payment obligations are concentrated in the months of
May and November with approximately $24 million of interest due on the Senior Secured Notes on
75
each of May 1 and November 1 and approximately $8 million of interest due on the 8.125% Debentures
on each of May 15 and November 15. Additionally, the terms of the Companys credit agreements
require that some or all of the proceeds from certain asset sales be used to permanently reduce
outstanding debt which could substantially reduce the amount of proceeds it retains. The Company is
currently restricted by the terms of each of the 8.125% Debentures and the Senior Secured Notes
from incurring additional indebtedness due to its leverage ratio exceeding the limit at which
additional indebtedness could be incurred. Additionally, the Companys ability to refinance any of
its existing indebtedness on commercially reasonable terms may be materially and adversely impacted
by the current credit market conditions and the Companys financial condition. If the Company is
unable to complete the above mentioned actions, it will be in default under its credit agreements,
which in turn, could potentially constitute an event of default under all of its outstanding debt
agreements. If this were to occur, all of its outstanding debt could become callable by its
creditors and would be reclassified as a current liability on its balance sheet. The uncertainty
associated with the Companys ability to meet its commitments as they come due or to repay its
outstanding debt raises substantial doubt about the Companys ability to continue as a going
concern. The accompanying financial statements do not include any adjustments related to the
recoverability and classification of recorded assets or the amounts and classification of
liabilities that might result from the uncertainty associated with the Companys ability to meet
its obligations as they come due.
Due to the Companys expected liquidity position and limitations in the U.S. Revolving Credit
Facility, it expects to make the amortization payments of approximately $10 million due on the
8.125% Convertible Debentures due 2013 (the 8.125% Debentures) on each of August 1, 2010 and
November 1, 2010 in common stock. The number of shares issued will be determined by the stock price
at the time of each of the amortization payments and may lead to significantly more shares being
issued than if the debentures were converted at the stated conversion rate which is equivalent to
$14 per share. The Company will need to negotiate a waiver or amendment to its consolidated
leverage ratio debt covenant on the $50 million U.S. Revolving Credit Facility that it does not
expect to be in compliance with beginning with the quarter ending March 31, 2010. There can be no
assurance that the lenders will agree to this amendment / waiver and / or additional amendments/
waivers on acceptable terms and a failure to do so would provide the lenders the opportunity to
accelerate the remaining amounts outstanding under these facilities.
At December 31, 2009, the Company had available cash of $53.0 million. This amount and other
amounts in this section reflecting U.S. Dollar equivalents for foreign denominated debt amounts are
translated at currency rates in effect at December 31, 2009. As of December 31, 2009, payments due
on the Companys contractual obligations during the next twelve months were approximately $293
million. This includes $53 million of principal payments of debt as of December 31,
2009, $20 million of
which can be paid in cash or stock at the Companys option, $127 million of time charter
obligations, $34 million of vessel construction obligations, $70 million of estimated interest
expense, and approximately $9 million of other operating expenses such as taxes, operating leases,
and pension obligations. The Company expects it will need to complete additional asset sales
to have sufficient liquidity to satisfy these obligations. To
improve liquidity, it canceled delivery in the second quarter of 2009 of the
Deep Cygnus,
a large
newbuild vessel, thereby terminating its obligation to fund $41.6 million in capital expenditures.
It also completed negotiations with Tebma to suspend construction of the remaining four newbuild
MPSVs (the
Trico Surge, Trico Sovereign, Trico Seeker and Trico Searcher
). The Company holds the
option to cancel construction by Tebma of the four newbuild MPSVs after July 15, 2010, which would
reduce its committed future capital expenditures to approximately $38 million on the three
remaining MPSVs, of which it expects to take delivery of by the first and fourth quarters of 2010
and the first quarter of 2011. Due to the expectation that the Company is likely to exercise the
termination option for the last four vessels, it incurred a non-cash impairment charge of $116.1
million in the fourth quarter of 2009. This represents the excess of carrying costs over the fair
value of the asset upon termination.
The Company is highly leveraged and its debt imposes significant restrictions on it and
increases its vulnerability to adverse economic and industry conditions. While the Companys
current maturities of debt have been reduced significantly as a result of the recent issuance of
the Senior Secured Notes to approximately $53 million as of December 31, 2009, the Companys annual
interest expense has increased significantly and the Senior Secured Notes impose new restrictions
on the Company. Under the terms of the Senior Secured Notes, the Companys business has been
effectively split into two groups: (i) Trico Supply, where substantially all of its subsea services
business and all of its subsea protection business resides along with its North Sea towing and
supply business and (ii) Trico Other, whose business is comprised primarily of its non North Sea
towing and supply businesses. Trico Other has the obligation, among other things, to pay the debt
service related to the 8.125% and 3% Convertible Debentures, the $50 million U.S. Revolving Credit
Facility, and the 6.11% Notes and to pay the majority of corporate related expenses while Trico
Supply has the obligation to make debt service payments related to the Senior Secured Notes and the
Trico Shipping Working Capital Facility. Under the terms of these Senior Secured Notes, the ability
of Trico Supply to provide funding on an ongoing basis to Trico Other is limited by restrictions on
Trico Supplys ability to pay dividends and principal and interest on intercompany debt unless
certain financial measures are met. Other than an annual reimbursement of up to $5 million related
to the reimbursement of corporate expenses, a one-time $5 million restricted payment basket, and
certain carve outs related to the sale of one vessel and the proceeds from refund
76
guarantees associated with four construction vessel contracts that are expected to be
cancelled, the Company does not expect Trico Supply to be able to transfer additional funds to
Trico Other. The refund guarantees have expiration dates and
need to be periodically renewed. $21 million of refund
guarantees expire prior to the contractual refund date. To date, the Company has been able
to obtain renewals of these refund guarantees. However, there can be
no assurance that the current refund guarantees will be renewed by
the existing financial institutions or, if not renewed, replacement
refund guarantees can be obtained.
In addition to the previously mentioned actions being taken to increase its liquidity, the
ability of each of Trico Supply, Trico Other, and the Company overall to obtain minimum levels of
operating cash flows and liquidity to fund their operations, meet their debt service requirements,
and remain in compliance with their debt covenants, is dependent on its ability to accomplish the
following: (i) secure profitable contracts through a balance of spot exposure and term contracts,
(ii) achieve certain levels of vessel and service spread utilization, (iii) deploy its vessels to
the most profitable markets, and (iv) invest in technologically advanced subsea fleet. The
forecasted cash flows and liquidity for each of Trico Supply, Trico Other, and the Company are
dependent on each meeting certain assumptions regarding fleet utilization, average day rates,
operating and general and administrative expenses, and in the case of Trico Supply, new vessel
deliveries, which could prove to be inaccurate. Within certain constraints, the Company can
conserve capital by reducing or delaying capital expenditures, deferring non-regulatory maintenance
expenditures and further reducing operating and administrative costs through various measures
including stacking certain vessels.
The Companys inability to satisfy any of the obligations under its debt agreements would
constitute an event of default. Under cross default provisions in several agreements governing its
indebtedness, a default or acceleration of one debt agreement will result in the default and
acceleration of its other debt agreements and under its Master Charter lease agreement. A default,
whether by the Company or any of its subsidiaries, could result in all or a portion of its
outstanding debt becoming immediately due and payable and would provide certain other remedies to
the counterparty to the Master Charter. These events could have a material adverse effect on the
Companys business, financial position, results of operations, cash flows and ability to satisfy
obligations under its debt agreements (Also see Note 5).
The Companys revenues are primarily generated from entities operating in the oil and gas
industry in the North Sea, the Asia Pacific Region, West Africa,
Brazil, the Mexican Gulf of Mexico (Mexico) and the
U.S. Gulf of Mexico (Gulf of Mexico). The Companys international
operations for the year ended December 31, 2009 account currently for 99% of revenues and are
subject to a number of risks inherent to international operations including exchange rate
fluctuations, unanticipated assessments from tax or regulatory authorities, and changes in laws or
regulations. In addition, because of the Companys corporate structure, it may not be able to
repatriate funds from its Norwegian subsidiaries without adverse tax or debt compliance
consequences. These factors could have a material adverse affect on the Companys financial
position, results of operations and cash flows.
Because the Companys revenues are generated primarily from customers who have similar
economic interests, its operations are also susceptible to market volatility resulting from
economic, cyclical, weather or other factors related to the energy industry. Changes in the level
of operating and capital spending in the industry, decreases in oil or gas prices, or industry
perceptions about future oil and gas prices could materially decrease the demand for the Companys
services, adversely affecting its financial position, results of operations and cash flows.
The Companys operations, particularly in the North Sea, China, West Africa, Mexico, and
Brazil, depend on the continuing business of a limited number of key customers and some of its
long-term contracts contain early termination options in favor of its customers. If any of these
customers terminate their contracts with the Company, fail to renew an existing contract, refuse to
award new contracts to it or choose to exercise their termination rights, the Companys financial
position, results of operations and cash flows could be adversely affected.
The Companys certificate of incorporation effectively requires that it remain eligible under
the Merchant Marine Act of 1920, as amended, or the Jones Act, and together with the Shipping Act,
1916, the Shipping Acts. The Shipping Acts require that vessels engaged in the U.S. coastwise trade
and other services generally be owned by U.S. citizens and built in the U.S. For a corporation
engaged in the U.S. coastwise trade to be deemed a U.S. citizen: (i) the corporation must be
organized under the laws of the U.S. or of a state, territory or possession thereof, (ii) each of
the president or other chief executive officer and the chairman of the board of directors of such
corporation must be a U.S. citizen, (iii) no more than 25% of the directors of such corporation
necessary to the transaction of business can be non-U.S. citizens and (iv) at least 75% of the
interest in such corporation must be owned by U.S. citizens (as defined in the Shipping Acts).
The Jones Act also treats as a prohibited controlling interest any (i) contract or understanding
by which more than 25% of the voting power in the corporation may be exercised, directly or
indirectly, on behalf of a non-U.S. citizen and (ii) the existence of any other means by which
control of more than 25% of any interest in the corporation is given to or permitted to be
exercised by a non-U.S. citizen. The Company expects decommissioning and deep water projects in the
Gulf of Mexico to comprise an important part of its subsea strategy, which may require continued
compliance with the Jones Act. Any action that risks its status under the Jones Act could have a
material adverse effect on its business, financial position, results of operations and cash flows.
77
The holders of the Companys 3% Convertible Debentures due 2027 and the 8.125% Debentures have
the right to require the Company to repurchase the debentures upon the occurrence of a Fundamental
Change in its business. The holders of the Senior Secured Notes have the ability to require the
Company to repurchase the Notes at 101% of par value in the event of a Change of Control. See Note
5 for more information.
3. Summary of Significant Accounting Policies
Consolidation Policy.
The consolidated financial statements of the Company include the
accounts of those subsidiaries where the Company directly or indirectly has more than 50% of the
ownership rights and/or for which the right to participate in significant management decisions is
not shared with the other shareholders. At December 31, 2009, the Company consolidated a 49% equity
interest in Eastern Marine Services Limited (EMSL), a Hong Kong limited liability company that
develops and provides international marine support services for the oil and gas industry in China,
other countries within Southeast Asia and Australia. Prior to 2008, the Company consolidated a 49%
variable interest in a Mexican subsidiary, Naviera Mexicana de Servicios, S. de R.L de CV
(NAMESE) and effective January 1, 2008 the Company owned 100%. See Note 16 for further
discussion. The noncontrolling interests of the above mentioned subsidiaries are included in the
Consolidated Balance Sheets and Statements of Operations as Noncontrolling interest.
All intercompany balances and transactions have been eliminated in consolidation. For
comparative purposes, certain amounts in 2008 have been adjusted to conform to the current periods
presentation. The Company adopted the following new accounting standards in 2009: noncontrolling
interests (which had no effect on net loss or operating cash flows as discussed in Note 16); and
changes in accounting for the 3% convertible debt instruments that permit cash settlement upon
conversion which did have an effect on the financial statements as discussed in Note 5.
Use of Estimates.
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those
estimates, and those differences could be material.
Revenue Recognition.
The Company earns and recognizes revenues primarily from the time and
bareboat chartering of vessels to customers based upon daily rates of hire and by providing other
subsea services. A time charter is a lease arrangement under which the Company provides a vessel to
a customer and the Company is responsible for all crewing, insurance and other operating expenses.
In a bareboat charter, the Company provides only the vessel to the customer, and the customer
assumes responsibility to provide for all of the vessels operating expenses and generally assumes
all risk of operation. Vessel charters may range from several days to several years. Other vessel
income is generally related to billings for fuel, bunks, meals and other services provided to
customers.
Other subsea services revenue, primarily derived from the hiring of equipment and operators to
provide subsea services to its customers, consists primarily of revenue from billings that provide
for a specific time for operators, material and equipment charges, which accrue daily and are
billed periodically for the delivery of subsea services over a contractual term. Service revenue is
generally recognized when a signed contract or other persuasive evidence of an arrangement exists,
the service has been provided, the fee is fixed or determinable and collection of resulting
receivables is reasonably assured.
In addition, revenue for certain subsea contracts related to trenching of subsea pipelines,
flowlines and cables and installation of subsea cables (umbilicals, ISUs, power and
telecommunications) and flexible flowlines is recognized based on the percentage-of-completion
method measured by the percentage of costs incurred to date to estimated total costs for each
contract. The revenue is recognized in accordance with the accounting guidance for the performance
of contracts for which specifications are provided by the customer for the construction of
facilities or the production of goods or for the provision of related services. Cost estimates are
reviewed monthly as the work progresses and adjustments proportionate to the
percentage-of-completion are reflected in revenue for the period when such estimates are revised.
Claims for extra work or changes in scope of work are included in revenue when the amount can be
reliably estimated and collection is probable. Losses expected to be incurred on contracts in
progress are charged to operations in the period such losses are determined.
Cash and Cash Equivalents.
All investments with original maturity dates of three months or
less are considered to be cash equivalents.
78
Restricted Cash.
The Company segregates restricted cash due to legal or other restrictions
regarding its use. At December 31, 2009 and 2008, the total restricted cash balance of $7.6 million
and $3.6 million, respectively, is primarily related to the following:
|
|
|
Cash of $3.9 million at December 31, 2009 to secure a letter of credit required by a
customer contract.
|
|
|
|
Cash of $2.9 million and $2.7 million at December 31, 2009 and 2008, respectively, under
Norwegian statutory rules which requires a subsidiary to segregate cash that will be used to
pay tax withholdings in future periods;
|
|
|
|
Cash of $0.8 million and $0.9 million at December 31, 2009 and 2008, respectively, held
for guaranteed deposits on certain vessels and as collateral for a surety bond in 2008 only;
|
Accounts Receivable.
In the normal course of business, the Company extends credit to its
customers on a short-term basis, generally 60 days or less. The Companys principal customers are
major integrated oil companies and large independent oil and gas companies as well as foreign
government-owned or controlled companies that provide logistics, construction and other services to
such oil companies and foreign government organizations. Although credit risks associated with the
Companys customers are considered minimal, the Company routinely reviews its accounts receivable
balances and makes provisions for doubtful accounts as necessary. The Company estimates its
allowance for doubtful accounts based on historical collection trends, type of customer, the age of
outstanding receivables and any specific customer collection issues that it has identified. At
December 31, 2009 and 2008, allowance for doubtful accounts totaled $6.7 million and $2.3 million,
respectively.
The Company is exposed to risks related to the Companys insurance and reinsurance contracts
with various insurance entities. The reinsurance recoverable amount can vary depending on the size
of a loss. The exact amount of the reinsurance recoverable is not known until all losses are
settled. The Company records the reinsurance recoverable amount when the claim has been
communicated to the insurance provider, accepted in writing by the insurance provider as a valid
claim and the Company believes it is probable amounts will be received. The Company monitors its
reinsurance recoverable balances regularly for possible reinsurance exposure and makes adequate
provisions as necessary for doubtful reinsurance receivables.
Goodwill and Intangible Assets.
Goodwill
The Companys goodwill represented the purchase price in excess of the net amounts assigned to
assets acquired and liabilities assumed by the Company in connection with the May 16, 2008
acquisition of DeepOcean (see Note 4 for further discussion). The Companys reporting units follow
its operating segments under accounting guidance for segments. Goodwill has been recorded related
to the acquisition in two reporting units (i) subsea services and (ii) subsea trenching and
protection.
Accounting guidance for goodwill requires that it be tested for impairment at the reporting
unit level on an annual basis and between annual tests if an event occurs or circumstances change
that would more likely than not reduce the fair value of the reporting unit below its carrying
value. The goodwill impairment test is a two-step test. Under the first step, the fair value of the
reporting unit is compared with its carrying value (including goodwill). If the fair value of the
reporting unit is less than its carrying value, an indication of goodwill impairment exists for the
reporting unit and the enterprise must perform step two of the impairment test (measurement). Under
step two, an impairment loss is recognized for any excess of the carrying amount of the reporting
units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is
determined by allocating the fair value of the reporting unit in a manner similar to a purchase
price allocation, in accordance with accounting guidance for business combinations. The residual
fair value after this allocation is the implied fair value of the reporting unit goodwill. If the
fair value of the reporting unit exceeds its carrying value, step two does not need to be
performed.
At December 31, 2008, the measurement date, the Company performed the first step of the
two-step impairment test proscribed by accounting guidance for goodwill, and compared the fair
value of the reporting units to its carrying value. In assessing the fair value of the reporting
unit, the Company used a market approach that incorporated the Company Specific Stock Price method
and the Guideline Public Company method, each receiving a 50% weighting. Due to current market
conditions, the Company concluded that the market approach would be most appropriate in arriving at
the fair value of the reporting units. Key assumptions included the Companys publicly traded stock
price, using a 30-day average price of $3.98 per share, an implied control premium of 9%, and a
fair value of debt based primarily on the price for the Companys publicly traded debentures. In
step one of the impairment test, the fair value of both the subsea services and subsea trenching
and protection reporting units were less than the carrying value of the net assets of the
respective reporting units, and thus the Company performed step two of the impairment test.
79
In step two of the impairment test, the Company determined the implied fair value of goodwill
and compared it to the carrying value of the goodwill for each reporting unit. The Company
allocated the fair value of the reporting units to all of the assets and liabilities of the
respective units as if the reporting unit had been acquired in a business combination. The
Companys step two analysis resulted in no implied fair value of goodwill for either reporting
unit, and therefore, the Company recognized an impairment charge of $169.7 million in the fourth
quarter of 2008, representing a write-off of the entire amount of the Companys previously recorded
goodwill. This impairment is based on a combination of factors including the current global
economic environment, higher costs of equity and debt capital and the decline in market
capitalization of the Company and comparable subsea services companies. The following table
provides information relating to the Companys goodwill (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
Subsea
|
|
|
Trenching and
|
|
|
|
|
|
|
Services
|
|
|
Protection
|
|
|
Total
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Acquisition
|
|
|
181,087
|
|
|
|
52,965
|
|
|
|
234,052
|
|
Impairment
|
|
|
(130,181
|
)
|
|
|
(39,545
|
)
|
|
|
(169,726
|
)
|
Foreign currency translation adjustment
|
|
|
(50,906
|
)
|
|
|
(13,420
|
)
|
|
|
(64,326
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets
Intangible assets consist primarily of trade names and customer relationships, all of which
were acquired in connection with the DeepOcean acquisition in 2008. The Company did not incur costs
to renew or extend the term of acquired intangible assets during the period ending December 31,
2009.
The Company classified trade names as indefinite lived assets. Under authoritative guidance
for goodwill and other intangibles, indefinite lived assets are not amortized but instead are
reviewed for impairment annually and more frequently if events or circumstances indicate that the
asset may be impaired. At December 31, 2009 and 2008, the Company performed an impairment analysis
of its trade name assets utilizing a form of the income approach known as the relief-from-royalty
method. The Company did not recognize an impairment
in 2009. During the 2008 assessment, the Company recognized an impairment of $3.1 million on trade name
assets which is reflected in the accompanying Statements of Operations under Impairments and
penalties on early termination of contracts.
The authoritative guidance requires that intangible assets with estimable useful lives be
amortized over their respective estimated useful lives and reviewed for impairments in accordance
with accounting guidance for long lived assets. The following table provides information relating
to the Companys intangible assets as of December 31, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
As of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Currency Translation
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Currency Translation
|
|
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Adjustment
|
|
|
Total
|
|
|
Amount
|
|
|
Amortization
|
|
|
Adjustment
|
|
|
Total
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
118,057
|
|
|
$
|
(12,454
|
)
|
|
$
|
(20,386
|
)
|
|
$
|
85,217
|
|
|
$
|
118,057
|
|
|
$
|
(5,040
|
)
|
|
$
|
(32,459
|
)
|
|
$
|
80,558
|
|
Backlog
|
|
|
2,991
|
|
|
|
(2,526
|
)
|
|
|
(465
|
)
|
|
|
|
|
|
|
2,991
|
|
|
|
(2,526
|
)
|
|
|
(465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
121,048
|
|
|
$
|
(14,980
|
)
|
|
$
|
(20,851
|
)
|
|
$
|
85,217
|
|
|
$
|
121,048
|
|
|
$
|
(7,566
|
)
|
|
$
|
(32,924
|
)
|
|
$
|
80,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
Gross Carrying
|
|
|
|
|
|
|
Currency Translation
|
|
|
|
|
|
|
Gross Carrying
|
|
|
|
|
|
|
Currency Translation
|
|
|
|
|
|
|
|
Amount
|
|
|
Impairment
|
|
|
Adjustment
|
|
|
Total
|
|
|
Amount
|
|
|
Impairment
|
|
|
Adjustment
|
|
|
Total
|
|
Unamortized
intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
40,881
|
|
|
$
|
(3,114
|
)
|
|
$
|
(6,513
|
)
|
|
$
|
31,254
|
|
|
$
|
40,881
|
|
|
$
|
(3,114
|
)
|
|
$
|
(11,342
|
)
|
|
$
|
26,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,881
|
|
|
$
|
(3,114
|
)
|
|
$
|
(6,513
|
)
|
|
$
|
31,254
|
|
|
$
|
40,881
|
|
|
$
|
(3,114
|
)
|
|
$
|
(11,342
|
)
|
|
$
|
26,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
The intangible assets subject to amortization are amortized using the straight-line method
over estimated useful lives of 11 to 13 years for the customer relationships. Amortization expense
was $7.4 million and $7.6 million for the years ended December 31, 2009 and 2008, respectively, and
the estimated amortization expense for each of the next five years beginning 2010 is $8.0 million
per year.
The Company assessed the fair values of its customer relationships in accordance with
accounting guidance for long lived assets and concluded there was no impairment as of December 31,
2009 or 2008.
Accounting for Long-Lived Assets.
Long-lived assets are recorded at the original cost and
reduced by the amount of depreciation and impairments, if any. In addition to the original cost of
the asset, the recorded value is impacted by a number of policy elections, including the estimation
of useful lives and residual values.
Depreciation for equipment commences once the asset is placed in service and depreciation for
buildings and leasehold improvements commences once they are ready for their intended use.
Depreciable lives and salvage values are determined through economic analysis, reviewing existing
fleet plans and comparison to similar vessels. Depreciation for financial statement purposes is
provided on the straight-line method depending on the type of vessel. Residual values are estimated
based on our historical experience with regards to the sale of both vessels and spare parts and are
established in conjunction with the estimated useful lives of the vessel. Marine vessels are
depreciated over useful lives ranging from 15 to 35 years from the date of original acquisition,
based on historical experience for the particular vessel type. Major modifications, which extend
the useful life of marine vessels, are capitalized and amortized over the adjusted remaining useful
life of the vessel. Transportation and other equipment are depreciated over a useful life of five
to 15 years. Depreciation expense was $69.6 million, $53.9 million and $24.4 million for the years
ended December 31, 2009, 2008 and 2007.
When management decides to sell an asset, the Company ceases to
depreciate the asset and reclassifies the asset as Assets Held for Sale.
When assets are retired or disposed, the cost and accumulated depreciation thereon are
removed, and any resultant gains or losses are recognized in current operations. The Company
utilizes judgment in (i) determining whether an expenditure is a maintenance expense or a capital
asset; (ii) determining the estimated useful lives of assets; (iii) determining the residual values
to be assigned to assets; and (iv) determining if or when an asset has been impaired.
Interest is capitalized in connection with the construction or major modification of vessels.
The capitalized interest is recorded as part of the asset to which it relates and is amortized over
the assets estimated useful life, once it is placed into operation. The Company capitalized
interest of $18.5 million and $18.8 million at December 31, 2009 and 2008, respectively.
Impairment of Long-Lived Assets.
The Company records impairment losses on long-lived assets
used in operations when events and circumstances indicate that the assets might be impaired as
defined by accounting guidance for long-lived assets. Recoverability of assets to be held and used
is measured by a comparison of the carrying amount of an asset to undiscounted future net cash
flows expected to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying amount of the assets
exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less cost to sell.
In 2009, 2008, and 2007, the Company also assessed the current fair values of its significant
assets including marine vessels and other marine equipment. If market conditions were to decline in
market areas in which the Company operates, it could require the Company to evaluate the
recoverability of its long-lived assets in future periods, which may result in write-offs or
write-downs on its vessels that may be material individually or in the aggregate. In 2009, since
the Company completed negotiations with Tebma which provides it the option to cancel the final four
(the
Trico Surge
, the
Trico Sovereign, Trico Seeker
, and
Trico Searcher
) of the seven vessels
currently under construction and it expects that it is likely to exercise the termination option
for the last four vessels, it incurred a non-cash impairment charge of $116.1 million which
represents the excess of carrying costs over the fair value of the asset upon termination. No
impairment existed at December 31, 2008. The Company recognized a $0.1 million impairment for the
year ended December 31, 2007 on its vessels.
Marine Vessel Spare Parts.
Marine vessel spare parts are stated at the lower of average cost
or market and are included in Other assets in the Consolidated Balance Sheet.
Marine Inspection Costs.
Marine inspection costs are expensed in the period incurred.
Non-regulatory drydocking expenditures are either capitalized as major modifications or expensed,
depending on the work being performed. Total marine inspection and drydocking cost totaled $6.4
million, $17.6 million and $16.9 million for the years ended December 31, 2009, 2008 and 2007,
respectively.
81
Deferred Financing Costs.
Deferred financing costs include costs associated with the issuance
of debt and are amortized using the effective-interest rate method of amortization over the
expected life of the related debt agreement or on a straight-line basis over the expected life of
the related debt agreement if the straight-line method approximates the effective-interest rate
method of amortization.
Income Taxes.
Deferred income taxes are provided at the currently enacted income tax rates for
the difference between the financial statement and income tax bases of assets and liabilities and
carryforward items. The Company provides valuation allowances against net deferred tax assets for
amounts which are not considered more likely than not to be realized.
On January 1, 2007, the Company adopted the provisions of Accounting for Uncertainty in
Income Taxes. The guidance clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statements, prescribes a recognition threshold and measurement attribute
for a tax position taken or expected to be taken in a tax return and also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure
and transition. The Company recognizes interest and penalties accrued related to unrecognized tax
benefits in income tax expense.
Direct Operating Expenses.
Direct operating expenses (or direct operating costs) principally
include crew costs, marine inspection costs, insurance, repairs and maintenance, supplies and
casualty losses. Direct operating costs are charged to expense as incurred. Direct operating costs
are reduced by the amount of partial reimbursements of labor costs received from the Norwegian
government. The labor reimbursements totaled $5.7 million, $7.8 million and $7.7 million for the
years ended December 31, 2009, 2008 and 2007, respectively.
Losses on Insured Claims.
The Company limits its exposure to casualty losses by maintaining
stop-loss and aggregate liability deductibles. Self-insurance losses for claims filed and claims
incurred but not reported are accrued based upon the Companys historical loss experience. To the
extent that estimated self-insurance losses differ from actual losses realized, the Companys
insurance reserves could differ significantly and may result in either higher or lower insurance
expense in future periods.
Foreign Currency Translation.
The functional currency for the majority of the Companys
international operations is the local currency. Adjustments resulting from the translation of the
local functional currency financial statements into the U.S. Dollar, which is primarily based on
current exchange rates, are included in the Consolidated Statements of Equity as a separate
component of Accumulated other comprehensive income (loss) in the current period. The functional
currency of certain foreign locations is the U.S. Dollar, which includes Mexico and certain
Norwegian subsidiaries. Adjustments resulting from the remeasurement of the local currency
financial statements into the U.S Dollar functional currency, which uses a combination of current
and historical exchange rates, are included in the Consolidated Statements of Operations in
Foreign Currency Exchange Gain (Loss) in the current period. Gains and losses from foreign
currency transactions, such as those resulting from the settlement of foreign currency receivables
or payables, are also included in Foreign Currency Exchange Gain (Loss).
Stock-based Compensation.
The Company accounts for stock-based employee compensation plans
using the fair-value based method of accounting in accordance with the accounting guidance as it
relates to Share Based Payments (Revised 2004). The Companys results of operations reflect
compensation expense for all employee stock-based compensation, which is included in General and
Administrative.
Accumulated Other Comprehensive Income (Loss).
Accumulated other comprehensive income (loss),
which is included as a component of stockholders equity, is comprised of currency translation
adjustments in foreign subsidiaries and unrecognized pension gain (loss). The balance at December
31, 2009 primarily reflects currency translation related to translating Norwegian Kroner books into
the U.S. Dollar, the Companys reporting currency.
Recent Accounting Standards.
In January 2010, the Financial Accounting Standards Board
(FASB) issued an amendment to the disclosure requirements for fair value measurements. The update
requires entities to disclose the amounts of and reasons for significant transfers between Level 1
and Level 2, the reasons for any transfers into or out of Level 3, and information about recurring
Level 3 measurements of purchases, sales, issuances and settlements on a gross basis. The update
also clarifies that entities must provide (i) fair value measurement disclosures for each class of
assets and liabilities and (ii) information about both the valuation techniques and inputs used in
estimating Level 2 and Level 3 fair value measurements. Except for the requirement to disclose
information about purchases, sales, issuances, and settlements in the reconciliation of recurring
Level 3 measurements on a gross basis, the update is effective for interim and annual periods
beginning after December 15, 2009. The requirement to separately disclose purchases, sales,
issuances, and settlements of recurring Level 3 measurements is effective for interim and annual
periods beginning after December 15, 2010. The Company does not expect that its adoption will have
a material effect on the disclosures contained in its notes to the consolidated financial
statements.
82
In June 2009, the FASB issued the FASB Accounting Standards Codification (Codification). The
Codification will become the single source for all authoritative GAAP recognized by the FASB to be
applied to financial statements issued for periods ending after September 15, 2009. The
Codification does not change GAAP and will not have an effect on the Companys financial position,
results of operations or liquidity.
In June 2009, the FASB also issued an amendment to the accounting and disclosure requirements
for the consolidation of variable interest entities (VIEs). The elimination of the concept of a
qualifying special-purpose entity (QSPE), removes the exception from applying the consolidation
guidance within this amendment. This amendment requires an enterprise to perform a qualitative
analysis when determining whether or not it must consolidate a VIE. The amendment also requires an
enterprise to continuously reassess whether it must consolidate a VIE. Additionally, the amendment
requires enhanced disclosures about an enterprises involvement with VIEs and any significant
change in risk exposure due to that involvement, as well as how its involvement with VIEs impacts
the enterprises financial statements. Finally, an enterprise will be required to disclose
significant judgments and assumptions used to determine whether or not to consolidate a VIE. This
amendment is effective for financial statements issued for fiscal years beginning after November
15, 2009. The impact of adopting the new accounting guidance as of January 1, 2010 is expected to
result in the deconsolidation of EMSL
which has total assets of $39.4 million, equity of $28.6 million,
revenues of $25.0 million and net income of $1.0 million in 2009.
In June 2009, the FASB issued an amendment to the accounting and disclosure requirements for
transfers of financial assets. This amendment requires greater transparency and additional
disclosures for transfers of financial assets and the entitys continuing involvement with them and
changes the requirements for derecognizing financial assets. In addition, this amendment eliminates
the concept of a QSPE, as discussed above. This amendment is effective for financial statements
issued for fiscal years beginning after November 15, 2009. This amendment will not have a material
effect on the Companys financial position, results of operations or liquidity.
In May 2009, the FASB issued an amendment to the accounting and disclosure requirements to
re-map the auditing guidance on subsequent events to the accounting standards with some terminology
changes. The amendment also requires additional disclosures which includes the date through which
the entity has evaluated subsequent events and whether that evaluation date is the date of issuance
or the date the financial statements were available to be issued. The amendment is effective for
interim or annual financial periods ending after June 15, 2009 and should be applied prospectively.
In February 2010, the FASB amended the guidance on subsequent events to remove the requirement for
SEC filers which alleviates potential conflicts with current SEC guidance. The prior guidance will
still be in effect for revised financial statements that are issued due to (i) a correction of an
error or (ii) retrospective application of U.S. generally accepted accounting principles. The
Company has adopted the updated standard as of December 31, 2009 with no material effect on its
financial statements.
In April 2009, the FASB issued an amendment to provide additional guidance for estimating fair
value when the volume and level of activity for the asset or liability have significantly
decreased. This amendment also includes guidance on identifying circumstances that indicate a
transaction is not orderly. The amendment is effective for periods ending after June 15, 2009. The
Company has adopted the amendment as of June 30, 2009 with no material effect on its financial
statements.
In April 2009, the FASB issued authoritative guidance which changes the method for determining
whether an other-than-temporary impairment exists for debt securities, and also requires additional
disclosures regarding other-than-temporary impairments. The guidance is effective for interim and
annual periods ending after June 15, 2009. The Company has adopted the standard as of June 30, 2009
with no material effect on its financial statements.
In April 2009, the FASB issued authoritative guidance which requires disclosures about fair
value of financial instruments in interim as well as in annual financial statements. The guidance
is effective for periods ending after June 15, 2009. The Company has adopted the standard for those
assets and liabilities as of June 30, 2009 with no material impact on its financial statements. See
Note 8 Fair Value Measurements.
On May 9, 2008, the FASB issued new authoritative guidance that changed the accounting and
required further disclosures for convertible debt instruments that permit cash settlement upon
conversion. This guidance was applied to the Companys 3% Debentures. Effective January 1, 2009,
the Company adopted the provisions of this new accounting guidance and applied it, on a
retrospective basis, to its consolidated financial statements. The accounting guidance required the
Company to separately account for the liability and equity components of its senior convertible
notes in a manner intended to reflect its nonconvertible debt borrowing rate. The Company
determined the carrying amount of the senior convertible note liability by measuring the fair value
as of the
83
issuance date of a similar note without a conversion feature. The difference between the proceeds
from the sale of the senior convertible notes and the amount reflected as the senior convertible
note liability was recorded as additional paid-in capital. Effectively, the convertible debt was
recorded at a discount to reflect its below market coupon interest rate. The excess of the
principal amount of the senior convertible notes over their initial fair value (the discount) is
accreted to interest expense over the expected life of the senior convertible notes. Interest
expense is recorded for the coupon interest payments on the senior convertible notes as well as the
accretion of the discount. The adoption did not have an impact on the Companys cash flows. See
Note 5, Debt.
In February 2008, the FASB issued authoritative guidance, which allows for the delay of the
effective date of the authoritative guidance for fair value measurements for one year for all
nonfinancial assets and liabilities, except those that are recognized or disclosed at fair value in
the financial statements on a recurring basis. The Company has adopted the standard for those
assets and liabilities as of January 1, 2009 with no material impact on its financial statements.
In December 2007, the FASB revised the authoritative guidance for business combinations, which
establishes principles and requirements for how the acquirer in a business combination (i)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed and any noncontrolling interest in the acquiree, (ii) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase and (iii)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. The guidance will be effective on a
prospective basis for all business combinations for which the acquisition date is on or after the
beginning of the first annual period subsequent to December 15, 2008, with an exception related to
the accounting for valuation allowances on deferred taxes and acquired contingencies related to
acquisitions completed before the effective date. The Company adopted the standards as of January
1, 2009.
In December 2007, the FASB issued a newly issued accounting standard for its noncontrolling
interests. The accounting guidance states that accounting and reporting for noncontrolling
interests (previously referred to as minority interests) will be recharacterized as noncontrolling
interests and classified as a component of equity. The newly issued accounting standard applies to
all entities that prepare consolidated financial statements, except not-for-profit organizations,
but will affect only those entities that have an outstanding noncontrolling interest in one or more
subsidiaries or that deconsolidate a subsidiary. This statement is effective as of the beginning of
an entitys first fiscal year beginning after December 15, 2008. The provisions of the standard
were applied to all noncontrolling interests prospectively, except for the presentation and
disclosure requirements, which were applied retrospectively to all periods presented and have been
disclosed as such in the Companys consolidated financial statements contained herein.
4. Acquisitions
DeepOcean and CTC Marine
On May 15, 2008, the Company initiated a series of transactions that resulted in the
acquisition of all the equity ownership of DeepOcean ASA, a Norwegian public limited liability
company (DeepOcean). The Company began consolidating DeepOceans results on May 16, 2008, the
date it obtained constructive control of DeepOcean. The Companys ownership of DeepOcean ranged
from 54% on May 16, 2008 to in excess of 99% by June 30, 2008. At December 31, 2008, the Company
had a 100% interest in DeepOcean.
The Company, through its subsidiary, Trico Shipping AS (Trico Shipping), acquired all of the
outstanding common stock of DeepOcean for Norwegian Kroner (NOK) 32 per share. Trico Shipping
acquired the DeepOcean shares as follows:
On May 16, 2008, Trico Shipping acquired an aggregate 55,728,955 shares of DeepOceans common
stock, representing 51.5% of the fully diluted capital stock of DeepOcean, pursuant to the
following agreements and arrangements:
|
|
|
Subscription to purchase 20,000,000 newly issued DeepOcean shares, representing
approximately 18.5% of the fully diluted capital stock of DeepOcean directly from DeepOcean
for a price of NOK 32 per share (approximately $127.6 million);
|
|
|
|
Acquisition of 17,495,055 DeepOcean shares, representing approximately 16.2% of the fully
diluted capital stock of DeepOcean, in the open market at a price of NOK 32 per share
(approximately $111.6 million); and
|
|
|
|
Agreements between the Company, Trico Shipping and certain members of DeepOceans
management and another DeepOcean shareholder, pursuant to which Trico Shipping purchased
18,233,900 DeepOcean shares, representing approximately 16.9% of
|
84
|
|
|
the fully diluted capital stock of DeepOcean. Trico Shipping acquired these DeepOcean shares
in exchange for a combination of cash and phantom stock units issued by the Company with a
combined value of NOK 32 per share (approximately $116.4 million).
|
Subsequent to May 16, 2008, Trico Shipping purchased an additional 2,700,000 DeepOcean shares
in the open market at a price of NOK 32 per share (approximately $17.2 million), representing
approximately 2.5% of the fully diluted capital stock of DeepOcean. As a result of the transactions
described above, and in accordance with the Norwegian Securities Trading Act, on May 30, 2008 Trico
Shipping initiated a mandatory cash offer for all the remaining DeepOcean shares it did not own.
The aggregate value of the mandatory offer price was NOK 32 per share, including a previously
announced NOK 0.50 per share dividend amount. On June 13, 2008, Trico Shipping acquired an
aggregate of 39,270,000 DeepOcean shares, consisting of all the shares owned by DOF ASA (DOF), a
significant DeepOcean shareholder, as well as an additional 4,050,000 shares purchased in the open
market for NOK 32 per share (approximately $246.7 million). These acquisitions represented
approximately 36.3% of DeepOceans fully diluted shares of capital stock, with the DOF shares
representing approximately 32.6% of the fully diluted capital stock of DeepOcean. Following these
transactions the Company owned 90.4% of DeepOceans fully diluted capital stock. The mandatory cash
offer period ended on June 30, 2008, at which time the Companys ownership of DeepOceans fully
diluted capital stock increased to 99.7%. On August 29, 2008, DeepOcean delisted from the Oslo Bors
exchange. The Company acquired the remaining 284,965 shares of DeepOcean outstanding at a purchase
price of 32 NOK per share.
The acquisition has been accounted for by using the purchase method of accounting. To fund the
acquisition, the Company used a combination of its available cash, borrowings under its existing,
new and/or amended revolving credit facilities (Note 5), the proceeds from the issuance of $300
million of 6.5% Convertible Debentures (Note 5) and the issuance of the Companys equity
instruments in the form of phantom stock units (Note 7).
Below is a summary of the acquisition costs (in thousands):
|
|
|
|
|
Cash consideration
|
|
$
|
633,505
|
(1)
|
Issuance of phantom stock units
|
|
|
55,588
|
|
Acquisition-related costs
|
|
|
9,914
|
|
|
|
|
|
|
|
$
|
699,007
|
|
|
|
|
|
|
|
|
(1)
|
|
U.S. Dollar investment reflects the conversion of NOK amounts funded using the
applicable foreign exchange rates in effect on the dates of funding. The total investment in
DeepOcean shares was NOK 3,460,706,976 ($690.1 million) including net cash acquired of NOK
695,000,000 ($137.3 million) on May 16, 2008.
|
In accordance with the purchase method of accounting, the purchase price was allocated to
the assets acquired and liabilities assumed based upon their estimated fair values on the
acquisition dates. In valuing acquired assets and assumed liabilities, fair values were based on,
but were not limited to: quoted market prices, where available; expected cash flows; current
replacement cost for similar capacity for certain fixed assets; market rate assumptions for
contractual obligations; and appropriate discount and growth rates. The excess of purchase price
over the estimated fair value of the net assets acquired at the date of acquisition was recorded as
goodwill.
The operations of DeepOcean are reflected in the Companys subsea services segment and the
operations of CTC Marine are reflected in the Companys subsea trenching and protection segment.
Below is a summary of the allocation of the purchase price (in thousands):
85
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
137,320
|
|
Property and equipment
|
|
|
435,787
|
(1)
|
Goodwill
|
|
|
234,053
|
(2)
|
Indefinite-lived intangible assets
|
|
|
40,881
|
|
Amortizable intangible assets and other
|
|
|
135,959
|
(3)
|
Net working capital deficit, excluding acquired cash
|
|
|
(25,006
|
)
(4)
|
Long-term debt assumed
|
|
|
(222,230
|
)
|
Deferred income tax
|
|
|
(35,786
|
)
|
Other long-term liabilities
|
|
|
(1,971
|
)
(5)
|
|
|
|
|
Total
|
|
$
|
699,007
|
|
|
|
|
|
|
|
|
(1)
|
|
Reflects the estimated fair value of the tangible assets of DeepOcean and CTC
Marine. The subsea equipment acquired from DeepOcean and CTC Marine has estimated depreciable
lives ranging from two to 15 years. The marine vessels acquired have estimated useful lives
approximating 20 to 25 years.
|
|
(2)
|
|
Goodwill recorded in the subsea services and subsea trenching and
protection segments was $181.1 million and $52.9 million, respectively. See Note 3 for
discussion of impairment.
|
|
(3)
|
|
Primarily reflects value associated with the customer relationships of
DeepOcean and CTC Marine. Accumulated amortization related to the intangible assets for the
period from May 16, 2008 to December 31, 2008 totaled $7.6 million. The estimated useful lives
of the customer relationships ranges from 11 to 13 years and is being amortized using the
straight-line method. See Note 3 for discussion of impairment.
|
|
(4)
|
|
Includes $59.5 million of short-term and current maturities of debt assumed
in the acquisition.
|
|
(5)
|
|
Primarily includes pension liabilities. The Norwegian companies of
DeepOcean are required to maintain occupational pension plans.
|
Active Subsea
On November 23, 2007, the Company acquired all of the outstanding equity interests of Active
Subsea ASA, a Norwegian public limited liability company (Active Subsea), for approximately
$247.6 million, and changed its name to Trico Subsea. The Company used available cash to fund this
acquisition. Active Subsea originally had eight MPSVs that were under construction. Due to the
expectation that the Company is likely to exercise the termination option for the last four
vessels, it incurred a non-cash impairment charge of $116.1 million in the fourth quarter of 2009.
This represents the excess of carrying costs over the fair value of the asset upon termination. The
remaining three vessels that are currently under construction are scheduled for delivery in 2010
and 2011. The vessels were designed to support subsea services, including performing inspection,
maintenance and repair work using ROVs, dive and seismic support and light construction activities.
The Company assumed Active Subseas construction commitments for these vessels in the acquisition.
The acquisition included long-term contracts for three of these MPSVs with contract periods ranging
from two to four years. Two of these contracts also provide for multi-year extensions. At the time,
this acquisition more than doubled the number of vessels in the Companys fleet with subsea
capabilities and allowed the Company to further leverage its global footprint and broaden its
customer base to include subsea services and subsea construction companies.
The following table summarizes the allocation of the purchase price (in thousands):
|
|
|
|
|
Cost of the acquisition:
|
|
|
|
|
Cash paid for acquisition from available cash
|
|
$
|
243,000
|
|
Cash paid for other acquisition costs
|
|
|
4,000
|
|
Assumed liabilities
|
|
|
648
|
|
|
|
|
|
|
|
$
|
247,648
|
|
|
|
|
|
|
|
|
|
|
Allocation of the purchase price:
|
|
|
|
|
Working capital
|
|
$
|
27,215
|
|
Construction in progress
|
|
|
220,433
|
|
|
|
|
|
|
|
$
|
247,648
|
|
|
|
|
|
86
Pro forma Information
The following unaudited pro forma information assumes that the Company acquired DeepOcean and
CTC Marine effective January 1, 2008 and January 1, 2007. The pro forma information also assumes
that the Company acquired Active Subsea January 1, 2007 (in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
Historical
|
|
Pro Forma
|
|
Historical
|
|
Pro Forma
|
Revenues
|
|
$
|
556,131
|
|
|
$
|
703,561
|
|
|
$
|
256,108
|
|
|
$
|
586,657
|
|
Operating income (loss)
(1)
|
|
|
(127,545
|
)
|
|
|
(158,268
|
)
|
|
|
66,630
|
|
|
|
49,485
|
|
Income (loss) before income taxes and noncontrolling
interest in consolidated subsidiary
(2)
|
|
|
(93,442
|
)
|
|
|
(149,646
|
)
|
|
|
69,548
|
|
|
|
(14,764
|
)
|
Net income (loss)
|
|
$
|
(113,655
|
)
|
|
$
|
(161,994
|
)
|
|
$
|
60,172
|
|
|
$
|
(8,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share of common stock
|
|
$
|
(7.71
|
)
|
|
$
|
(10.99
|
)
|
|
$
|
3.98
|
|
|
$
|
(0.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
14,744
|
|
|
|
14,744
|
|
|
|
15,137
|
|
|
|
14,558
|
|
|
|
|
(1)
|
|
Pro forma amounts for the year ended December 31, 2008 include the effect of
non-recurring transactions that occurred at DeepOcean prior to its acquisition by the Company.
These charges include a $17.9 million estimated loss on a contract for services in Brazil that
resulted following a delay in delivery of a vessel to perform the contracted work.
|
|
(2)
|
|
Pro forma amounts include acquisition-related debt costs ($16.3 million for
both of the years ended December 31, 2008 and 2007, respectively), including the amortization
of debt discount on the 6.5% Debentures (Note 5). The Company determined that approximately
50% of its acquisition related interest expense would be capitalized in the 2008 pro forma
periods.
|
At December 31, 2008, the purchase price and purchase price allocation were finalized.
5. Debt
Unless otherwise specified, amounts in these footnotes disclosing U.S. Dollar equivalents for
foreign denominated debt amounts are translated at currency rates in effect at December 31, 2009.
The Companys debt at December 31, 2009 and 2008 consisted of the following (in thousands):
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
Outstanding debt
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Parent Company (Trico Other)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$50 million U.S. Revolving Credit Facility Agreement
(1)
, maturing in December 2011
|
|
$
|
11,347
|
|
|
$
|
|
|
|
$
|
11,347
|
(2), (3)
|
|
$
|
10,000
|
|
|
$
|
36,460
|
|
|
$
|
46,460
|
(2), (3)
|
$202.8 million face amount, 8.125% Convertible Debentures, net of unamortized
discount of $12.3 million as of December 31, 2009, interest payable semi-annually
in arrears, maturing on February 1, 2013
|
|
|
19,774
|
|
|
|
170,696
|
|
|
|
190,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$150.0 million face amount, 3% Senior Convertible Debentures
(4)
, net of unamortized
discount of $30.0 million and $35.9 million as of December 31, 2009 and December 31, 2008,
respectively, interest payable semi-annually in arrears, maturing on January 15, 2027
|
|
|
|
|
|
|
119,992
|
|
|
|
119,992
|
(4)
|
|
|
|
|
|
|
114,150
|
|
|
|
114,150
|
(4)
|
Insurance note
|
|
|
119
|
|
|
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
31,240
|
|
|
|
290,688
|
|
|
|
321,928
|
|
|
|
10,000
|
|
|
|
150,610
|
|
|
|
160,610
|
|
Obligations of Trico Supply and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$400.0 million face amount, 11.875% Senior Secured Notes, net of unamortized
discount of $14.1 million as of December 31, 2009, interest payable semi-annually
in arrears, maturing on November 1, 2014
|
|
|
|
|
|
|
385,925
|
|
|
|
385,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$33 million Working Capital Facility, maturing December 2011
(1)
|
|
|
20,000
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor vehicle leases
|
|
|
87
|
|
|
|
47
|
|
|
|
134
|
|
|
|
243
|
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
20,087
|
|
|
|
385,972
|
|
|
|
406,059
|
|
|
|
243
|
|
|
|
|
|
|
|
243
|
|
Obligations
of Non-Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.11% Notes, principal and interest due in 30 semi-annual installments, maturing April 2014
|
|
|
1,258
|
|
|
|
4,399
|
|
|
|
5,657
|
|
|
|
1,258
|
|
|
|
5,657
|
|
|
|
6,915
|
|
Fresh-start debt premium
|
|
|
|
|
|
|
253
|
|
|
|
253
|
|
|
|
|
|
|
|
312
|
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,258
|
|
|
|
4,652
|
|
|
|
5,910
|
|
|
|
1,258
|
|
|
|
5,969
|
|
|
|
7,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total outstanding debt
|
|
|
52,585
|
|
|
|
681,312
|
|
|
|
733,897
|
|
|
|
11,501
|
|
|
|
156,579
|
|
|
|
168,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt paid and refinanced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of Parent Company (Trico Other)
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$278.0 million face amount, 6.5% Senior Convertible Debentures, net of unamortized
discount of $45.0 million as of December 31, 2008, interest payable semi-annually in
arrears, exchanged in May 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,998
|
|
|
|
232,998
|
|
Obligations of Trico Supply and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOK 350 million Revolving Credit Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,600
|
|
|
|
57,931
|
|
|
|
61,531
|
|
NOK 230 million Revolving Credit Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,294
|
|
|
|
18,939
|
|
|
|
21,233
|
|
NOK 150 million Additional Term Loan, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,644
|
|
|
|
6,754
|
|
|
|
10,398
|
|
NOK 200 million Overdraft Facility, maturing January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,207
|
|
|
|
3,207
|
|
23.3 million Euro Revolving Credit Facility, maturing March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,717
|
|
|
|
19,717
|
|
NOK 260 million Short Term Credit Facility, interest at 9.9%, maturing
on February 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,631
|
|
|
|
|
|
|
|
11,631
|
|
$200 million Revolving Credit Facility, maturing in May 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,563
|
|
|
|
130,000
|
|
|
|
160,563
|
|
$100 million Revolving Credit Facility, maturing no later than December 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
15,000
|
|
$18 million Revolving Credit Facility, maturing December 5, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
14,000
|
|
|
|
16,000
|
|
8 million Sterling Overdraft Facility, due on demand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,812
|
|
|
|
|
|
|
|
9,812
|
|
24.2 million Sterling Asset Financing Revolving Credit Facility, maturing no later than December 13, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,238
|
|
|
|
14,048
|
|
|
|
17,286
|
|
Finance lease obligations assumed in the acquisition of DeepOcean, maturing from
October 2009 to November 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,225
|
|
|
|
11,947
|
|
|
|
14,172
|
|
Other debt assumed in the acquisition of DeepOcean
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,474
|
|
|
|
5,978
|
|
|
|
8,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt paid and refinanced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,481
|
|
|
|
530,519
|
|
|
|
602,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
52,585
|
|
|
$
|
681,312
|
|
|
$
|
733,897
|
|
|
$
|
82,982
|
|
|
$
|
687,098
|
|
|
$
|
770,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Interest on such credit facilities is at the London inter-bank offered rate
(LIBOR) plus 5.00%. There is an additional utilization fee of 3.00% per annum for each day
the amount drawn, including amounts related to letters of credit, exceeds 50% of the total
amount available. The three month LIBOR rate was 0.3% and 1.8% for the periods ending
December 31, 2009 and December 31, 2008, respectively.
|
|
(2)
|
|
The Company was not in compliance with its net worth ratio
covenant as of
December 31, 2008 and received an amendment retroactive to December 31, 2008. The amendment
changed the calculation of the net worth ratio both retroactively and prospectively to
permanently
exclude impairment of goodwill and non-amortizing intangible assets from the net worth ratio.
In December 2009, the Company entered into an amendment that excluded the impact on the
minimum net worth covenant of the impairment charge related to four construction vessels. The
Company was in compliance with this covenant as of December 31, 2009.
|
|
(3)
|
|
The Company was in compliance with its maximum consolidated leverage
ratio covenant as of December 31, 2008, March 31, 2009 and June 30, 2009. In August 2009, the
Company entered into an amendment whereby the maximum consolidated leverage was increased
from 4.5:1 to 5.0:1 for the fiscal quarter ended September 30, 2009. The Company was not in
compliance with this consolidated leverage ratio covenant at September 30, 2009 due to the
negative impact on calculated EBITDA of the increase in value of the embedded derivative
associated with the 8.125% Debentures which was primarily the result of an increase in the
Companys stock price. The Company received an amendment retroactive to September 30, 2009
that amended the calculation retroactively and prospectively to exclude the effects of the
change in the value of this embedded derivative. With this amendment, the Company was in
compliance with this covenant as of
|
88
|
|
|
|
|
September 30, 2009. This amendment also increased the
consolidated leverage ratio to 8.50:1 for each of the quarters ending between December 31,
2009 through September 30, 2010. The ratio decreases to 8.00:1 for the fiscal quarter
ending December 31, 2010, and subsequently decreases to 7.00:1 for the fiscal quarter
ending March 31, 2011, 6.00:1 for the fiscal quarter ending June 30, 2011, and to 5.00:1
for any fiscal quarters ending thereafter. In December 2009, the Company entered into an
amendment to increase the consolidated leverage ratio to 11.0:1 for the quarters
ending December 31, 2009, March 31, 2010, and June 30, 2010 and to 10.0:1 for the
quarter ending September 30, 2010 while leaving the ratio levels for December 31, 2010 and
beyond unchanged. In conjunction with this amendment, the current availability under the
facility was reduced to $15 million with the reduced availability being restored when the
Company is below the consolidated ratio levels that were in effect prior to this amendment.
The Company was in compliance with this covenant as of December 31, 2009.
|
|
(4)
|
|
Holders of the Companys 3% Debentures have the right to require the
Company to repurchase the debentures at par on each of January 15, 2014, January 15, 2017
and January 15, 2022.
|
|
(5)
|
|
Trico Marine Services, Inc. is a guarantor of the Senior Secured Notes
and the $33 million Trico Shipping Working Capital Facility. This guarantee is subordinated
to any obligations under the $50 million U.S. Revolving Credit Facility.
|
Maturities of debt during the next five years and thereafter based on debt amounts
outstanding as of December 31, 2009 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company
|
|
|
Trico Supply
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
(Trico Other)
|
|
|
and Subsidiaries
|
|
|
Subsidiaries
|
|
|
Total
|
|
Due in one year
|
|
$
|
31,240
|
|
|
$
|
20,087
|
|
|
$
|
1,258
|
|
|
$
|
52,585
|
|
Due in two years
|
|
|
33,952
|
|
|
|
36
|
|
|
|
1,258
|
|
|
|
35,246
|
|
Due in three years
|
|
|
67,534
|
|
|
|
11
|
|
|
|
1,258
|
|
|
|
68,803
|
|
Due in four years
|
|
|
81,551
|
|
|
|
|
|
|
|
1,258
|
|
|
|
82,809
|
|
Due in five years
|
|
|
|
|
|
|
400,000
|
|
|
|
625
|
|
|
|
400,625
|
|
Due in over five years
|
|
|
150,000
|
(1)
|
|
|
|
|
|
|
|
|
|
|
150,000
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364,277
|
|
|
|
420,134
|
|
|
|
5,657
|
|
|
|
790,068
|
|
Fresh-start debt premium
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
Unamortized discounts on 8.125% and 3.0% Debentures
|
|
|
(42,349
|
)
|
|
|
(14,075
|
)
|
|
|
|
|
|
|
(56,424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
322,181
|
|
|
$
|
406,059
|
|
|
$
|
5,657
|
|
|
$
|
733,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes the $150.0 million of 3% Debentures that may be converted earlier but have
stated maturity terms in excess of five years.
|
Outstanding Debt:
Obligations of Parent Company (Trico Other):
$50 million U.S. Revolving Credit Facility.
In January 2008, the Company entered into a $50
million three-year credit facility (as amended and restated, the U.S. Credit Facility) secured by
an equity interest in direct material domestic subsidiaries, first preferred mortgage on vessels
owned by Trico Marine Assets, Inc. and a pledge on the intercompany note due from Trico Supply AS
to Trico Marine Operators, Inc. A voluntary prepayment of $15 million was made on January 14, 2009
which permanently reduced the commitment to $35 million. In October 2009, $10 million of the
proceeds from the sale of the
Northern Challenger
were used to permanently reduce the commitment
under the facility to $25 million. The remaining commitment is reduced by $0.5 million on July 1,
2010 and by $3.5 million for each quarter beginning September 1, 2010 with the debt having a final
maturity on December 31,
2011. Interest is payable on the unpaid principal amount outstanding at the Eurodollar rate
designated by the British Bankers Association plus 5.0% and is subject to an additional utilization
fee of 3.0% paid quarterly in arrears if the facility is more than 50% drawn.
In August 2009 the Company received an amendment to the U.S. Credit Facility whereby the
maximum consolidated leverage ratio, net debt to EBITDA, was increased from 4.5:1 to 5.0:1 for the
fiscal quarter ending September 30, 2009. The consolidated leverage ratios for the remaining
periods were subsequently amended in October 2009 to increase the consolidated leverage ratio to
8:50:1 for each of the fiscal quarters ending between December 31, 2009 and September 30, 2010. The
ratio decreases to 8.00:1 for the fiscal quarter ending December 31, 2010, and subsequently
decreases to 7.00:1 for the fiscal quarter ending March 31, 2011, 6.00:1 for the fiscal quarter
ending June 30, 2011, and to 5.00:1 for any fiscal quarters ending thereafter.
89
In October of 2009, the definition of EBITDA used to calculate the Consolidated Leverage Ratio
was amended to exclude any gains or losses related to the embedded derivative associated with the
Companys 8.125% Senior Convertible Debentures. The change to this definition was made retroactive
to September 30, 2009. Additionally in October 2009, the facility was amended to change the
definition of Free Liquidity to exclude cash and cash equivalents held by Trico Supply and its
subsidiaries, and added a collateral coverage requirement. The amendment also added certain
limitations on our ability to pay amortization payments in cash on the 8.125% Senior Convertible
Debentures, the first payment of which is due August 1, 2010 such that the company cannot pay the
amortizations in cash unless the amount of Free Liquidity (which includes any amounts available
under this facility) after giving effect to the payment was at least $25 million prior to the
amortization payment.
In December 2009, the Company entered into an amendment that excluded the impact on the
minimum net worth covenant of the impairment charge related to four construction vessels. This
amendment also increased the consolidated leverage ratio to 11.0:1 for the quarters ending December
31, 2009, March 31, 2010, and June 30, 2010 and to 10.0:1 for the quarter ending September 30, 2010
while leaving the ratio levels for December 31, 2010 and beyond unchanged. In conjunction with this
amendment, the current availability under the facility was reduced to $15 million with the reduced
availability being restored when the Company is below the consolidated ratio levels that were in
effect prior to this amendment.
The Company was in compliance with all covenants as of December 31, 2009. Due to the recent
amendments and the expectation that the Company, absent a waiver or amendment, does not expect to
be in compliance with the consolidated leverage ratio at March 31, 2010, the full amount
outstanding is classified as current as of December 31, 2009.
On January 15, 2010, the U.S. Credit Facility was amended to change the definition of Free
Liquidity such that any amounts that were committed under the facility, whether available to be
drawn or not, would be included for the purposes of calculating the free liquidity covenant. In
March 2010, the Company received waivers related to the requirement that an unqualified auditors
opinion without an explanatory paragraph in relation to going concern accompany its annual
financial statements. Separate waivers were received for each of the U.S. Credit Facility and the
Trico Shipping Working Capital Facility. The Company also amended the Trico Shipping Working
Capital Facility to provide that the aggregate amount of loans
thereunder shall not exceed $26.0
million at any time during the fiscal quarter ending March 31,
2010.
The availability under the facility can also be used for the issuance of up to $5 million in
letters of credit. As of December 31, 2009, the Company had outstanding letters of credit under the
U.S. Credit Facility totaling $3.5 million with various expiration dates through December 2010 for
(i) securing certain payment under vessel operating leases and for (ii) payment of certain taxes in
Trinidad and Tobago. The amount available under the facility at December 31, 2009 was less than
$0.2 million.
The U.S. Credit Facility subjects the Companys subsidiaries that are parties to the credit
agreement to certain financial and other covenants including, but not limited to, affirmative and
negative covenants with respect to indebtedness, minimum liquidity, liens, declaration or payment
of dividends, sales of assets, investments, consolidated leverage ratio, consolidated net worth and
collateral coverage. Payment under the U.S. Credit Facility may be accelerated following certain
events of default including, but not limited to, failure to make payments when due, noncompliance
with covenants, breaches of representations and warranties, commencement of insolvency proceedings,
entry of judgment in excess of $5 million, defaults by any of the credit parties under the credit
agreement or certain other indebtedness in excess of $10 million and occurrence of certain changes
of control.
8.125% Convertible Debentures.
On May 11, 2009, the Company entered into exchange agreements
(the Exchange Agreements) with existing holders of its 6.5% Senior Convertible Debentures due
2028 (the 6.5% Debentures) party thereto as investors (the Investors). In accordance with the
exchange (the Exchange) contemplated by the Exchange Agreements, on May 14, 2009 the Company
exchanged $253.5 million in aggregate principal amount of its 6.5% Debentures (representing all of
the
outstanding 6.5% Debentures) for, in the aggregate, approximately $12.7 million in cash,
3,042,180 shares of the Companys common stock (or warrants exercisable for $0.01 per share in lieu
thereof) and $202.8 million in aggregate principal amount of the Companys new secured 8.125%
Convertible Debentures due 2013 (the 8.125% Debentures).
This Exchange is accounted for under modification accounting which requires the Company to
defer and amortize any change in value exchanged. The amount deferred was approximately $10 million
and is reflected as a discount to the 8.125% Debentures, which will be amortized under the
effective interest method over the life of the 8.125% Debentures. This discount represents the fair
value of the warrants and common shares of stock that were tendered in the Exchange. The warrants
issued in the Exchange are required to be recorded as a liability due to the net-cash settlement
terms included in the Exchange document. As of December 31, 2009, all of the warrants were
exercised and no liability is recorded. Additionally, the debt issue costs previously recorded for
the 6.5% Debentures
90
continue to be amortized over the life of the 8.125% Debentures and any new
debt issue costs were expensed as incurred. Debt issue costs of $6.2 million were expensed during
2009 and are reflected in the Statements of Operations as Refinancing costs.
The 8.125% Debentures are governed by an indenture (the Indenture) between the Company and
Wells Fargo Bank, National Association, as trustee (the Trustee), entered into on May 14, 2009.
The 8.125% Debentures were issued in an aggregate principal amount of $202.8 million and are
secured by a second priority lien on substantially all of the collateral that is pledged to secure
the lenders under the Companys U.S. Credit Facility.
The Company pays interest on the unpaid principal amount of the 8.125% Debentures at a rate of
8.125 percent per annum. The Company will pay interest semiannually on May 15 and November 15 of
each year commencing on November 15, 2009. Interest on the 8.125% Debentures will accrue from the
most recent date to which interest has been paid. This interest can only be paid in cash.
Payment Options:
The Debentures are subject to quarterly principal amortizing payments beginning August 1, 2010
of 5% of the aggregate principal amount per quarter, increasing to 14% of the aggregate principal
amount per quarter beginning February 1, 2012 until the final payment on February 1, 2013 (the
Maturity Date). The Company has the right to elect at each payment date whether to pay principal
installments in common stock, subject to certain limitations, or cash. If paid in stock, the number
of shares to be issued is calculated by dividing the principal installment amount then due by a
price equal to 95% of the value weighted average price of the stock for the ten trading days ending
on the fifth trading date prior to the payment due date. Separate from and prior to the Companys
election, a majority of the holders of the 8.125% Debentures can elect to have the payment of all
or any portion of an installment of principal deferred until the Maturity Date. The 8.125%
Debentures are also subject to mandatory prepayments, applied on a pro-rata basis, related to net
cash proceeds of asset sales.
Investor Options to Convert, Redeem or Repurchase:
The holders of the 8.125% Debentures have the option at any time to convert the debentures
into the requisite number of shares of common stock. Holders who convert after May 1, 2011 are
entitled to receive, in addition to the shares due upon conversion, a cash payment equal to the
present value of remaining interest payments until final maturity. Holders of the 8.125% Debentures
are entitled to require the Company to repurchase the debentures at par plus accrued interest in
the event of certain fundamental change transactions.
A fundamental change is defined as the occurrence of any of the following:
(a)
|
|
the consummation of any transaction that is disclosed in a Schedule 13D (or successor form)
by any person and the result of which is that such person has become the beneficial
owner (as these terms are defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act),
directly or indirectly, of more than 50% of the Companys Capital Stock that is at the time
entitled to vote by the holder thereof in the election of the Board of Directors (or
comparable body); or
|
|
(b)
|
|
the first day on which a majority of the members of the Board of Directors are not continuing
directors of the Board; or
|
|
(c)
|
|
the adoption of a plan relating to the liquidation or dissolution of the Company; or
|
|
(d)
|
|
the consolidation or merger of the Company with or into any other Person, or the sale, lease,
transfer, conveyance or other disposition, in one or a series of related transactions, of all
or substantially all of the Companys assets and those of its subsidiaries taken as a whole to
any person (as this term is used in Section 13(d)(3) of the Exchange Act), other than:
|
|
(i)
|
|
any transaction pursuant to which the holders of 50% or more of the total voting power of
all shares of the Companys capital stock entitled to vote generally in elections of
directors of the Company immediately prior to such transaction have the right to exercise,
directly or indirectly, 50% or more of the total voting power of all shares of the Companys
capital stock entitled to vote generally in elections of directors of the continuing or
surviving Person (or any parent thereof) immediately after giving effect to such
transaction; or
|
|
|
(ii)
|
|
any merger primarily for the purpose of changing the Companys jurisdiction of
incorporation and resulting in a reclassification, conversion or exchange of outstanding shares of common stock solely into shares of common stock of the surviving entity.
|
91
(e)
|
|
the termination of trading of the common stock, which will be deemed to have occurred if the
common stock or other common equity interests into which the 8.125% Debentures are convertible
is neither listed for trading on a United States national securities exchange nor approved for
listing on any United States system of automated dissemination of quotations of securities
prices, and no American Depositary Shares or similar instruments for such common equity
interests are so listed or approved for listing in the United States.
|
However, a Fundamental Change will be deemed not to have occurred if more than 90% of the
consideration in the transaction or transactions (other than cash payments for fractional shares
and cash payments made in respect of dissenters appraisal rights) which otherwise would constitute
a Fundamental Change under clauses (a) or (d) above consists of shares of common stock, depositary
receipts or other certificates representing common equity interests traded or to be traded
immediately following such transaction on a U.S. national securities exchange or approved for
listing on any United States system on automated dissemination of quotations of securities prices,
and, as a result of the transaction or transactions, the 8.125% Debentures become convertible into
such common stock, depositary receipts or other certificates representing common equity interests.
Such repurchases could significantly impact liquidity, and it may not have sufficient funds to make
the required cash payments should a majority of the holders require the Company to repurchase the
8.125% Debentures. The Companys failure to repurchase the 8.125% Debentures would constitute an
event of default, which in turn, could constitute an event of default under all of its outstanding
debt agreements.
Companys Ability to Repurchase or Redeem:
The Company has the option to redeem the 8.125% Debentures at par plus accrued interest on or
after May 1, 2011, if the trading price of the common stock exceeds 135% of the conversion price
(currently $14.00 per share), subject to adjustment, for 20 consecutive tracking days.
The conversion feature associated with the debentures is considered an embedded derivative as
defined in the derivative instrument and hedging activities authoritative guidance. Under this
guidance, the Company is required to bifurcate the conversion option as its fair value is not
clearly and closely related to the debt host as the make-whole interest is based on the treasury
bond rate. This embedded derivative is recorded at fair value on the date of issuance. The
estimated fair value of the derivative on the date of issuance was $4.7 million, which was recorded
as a non-current derivative liability on the balance sheet with the offset recorded as a discount
on the 8.125% Debentures. The derivative liability must be marked-to-market each reporting period
with changes to its fair value recorded in the consolidated statements of operations as other
income (expense) and the discount being accreted through an additional non-cash charge to interest
expense over the term of the debt. See Note 8 for further discussion on the derivative liability.
The Indenture restricts the Companys ability and the ability of its subsidiaries to, among
other things: (i) incur additional debt, (ii) incur additional liens; (iii) make certain transfers
of interests in any ownership interest in Trico Marine Assets, Inc. and Trico Marine Operators,
Inc; and (iv) make certain asset sales.
The Indenture provides that each of the following is an event of default (Event of Default):
(i) default for 30 days in the payment when due of interest on the 8.125% Debentures; (ii) default
in the payment when due of the principal of the 8.125% Debentures; (iii) failure to deliver when
due cash, shares of common stock or any interest make-whole payment upon conversion of the 8.125%
Debentures and the failure continues for five calendar days; (iv) failure to provide notice of the
anticipated effective date or actual effective date of a fundamental change on a timely basis as
required by the Indenture; (v) failure to comply with certain agreements contained in the
Indenture, the 8.125% Debentures or any Security Document (as defined in the Indenture) and such
failure continues for 60 calendar days after notice (or 30 calendar days in the case of the
covenant relating to indebtedness); (vi) indebtedness for borrowed money of the Company or any
significant subsidiary is not paid within any applicable grace period after final maturity or the
acceleration of any such indebtedness by the holders thereof because of a default and the total
principal amount of such indebtedness
unpaid or accelerated exceeds $30 million or its foreign currency equivalent at the time and
such failure continues for 30 calendar days after notice; (vii) certain events of bankruptcy or
insolvency described in the Indenture with respect to the Company or any significant subsidiary and
(viii) any Security Document (other than the Intercreditor Agreement) fails to create or maintain a
valid perfected second lien in favor of the Trustee for the benefit of the holders of the 8.125%
Debentures on the collateral purported to be covered thereby, with certain exclusions. In the case
of an Event of Default arising from certain events of bankruptcy or insolvency with respect to the
Company or a Guarantor (as defined in the Indenture) all outstanding 8.125% Debentures will become
due and payable immediately without further action or notice. If any other Event of Default occurs
and is continuing, the Trustee or the holders of at least 25% in principal amount of the then
outstanding 8.125% Debentures may declare all of the 8.125% Debentures to be due and payable
immediately.
92
The 8.125% Debentures and the shares of common stock issuable upon the conversion of the
8.125% Debentures have not been registered because the Company sold the 8.125% Debentures to the
investors in reliance on the exemption from registration provided by Section 4(2) of the Securities
Act of 1933.
The 8.125% Debentures are senior secured obligations of the Company, rank senior to all other
indebtedness of the Company with respect to the collateral (other than indebtedness secured by
permitted liens on the collateral), rank on parity in right of payment with all other senior
indebtedness of the Company, and rank senior in right of payment to all subordinated indebtedness
of the Company. The 8.125% Debentures shall rank senior to all future indebtedness of the Company
to the extent the future indebtedness is expressly subordinated to the 8.125% Debentures. The
8.125% Debentures are secured by a perfected security interest in certain assets of the Company and
its subsidiaries.
The following table outlines the conversion options related to the 8.125% Senior Convertible
Debentures due 2013:
|
|
|
|
|
|
|
Conversion Type
|
|
Criteria
|
|
Price
|
|
Settlement
|
Optional
Redemption by Company
|
|
Anytime after
5/1/11 if stock
price is at least
135% of conversion
price (currently
$14.00) for 20
consecutive trading
days
|
|
100% of principal
amount
|
|
Cash Only
|
|
|
|
|
|
|
|
Redemption at the
Option of Holders Upon
Fundamental Change
|
|
Occurrence of
Fundamental Change
|
|
100% of principal
amount
|
|
Cash Only
|
|
|
|
|
|
|
|
Holder Right to Convert
|
|
At any time
|
|
Per each $1,000 in
principal, the
number of shares
equal to $1,000
divided by the
conversion price
plus Interest Make
Whole if converted
after 5/1/11
|
|
Principal amount
settled in shares,
Interest Make
Whole, if
applicable, settled
in cash
|
3% Senior Convertible Debentures.
In February 2007, the Company issued $150.0 million of 3%
Senior Convertible Debentures due in 2027 (the 3% Debentures). The Company received net proceeds of
approximately $145.2 million after deducting commissions and offering costs of approximately $4.8
million. Net proceeds of the offering were for the acquisition of Active Subsea ASA, financing of
the Companys fleet renewal program and for general corporate purposes. Interest on the 3%
Debentures is payable semiannually in arrears on January 15 and July 15 of each year. The 3%
Debentures will mature on January 15, 2027, unless earlier converted, redeemed or repurchased.
The 3% Debentures are senior unsecured obligations of the Company and rank equally in right of
payment to all of the Companys other existing and future senior indebtedness. The 3% Debentures
are effectively subordinated to all of the Companys existing and
future secured indebtedness to the extent of the value of its assets collateralizing such
indebtedness and any liabilities of its subsidiaries. The 3% Debentures and shares of the common
stock issuable upon the conversion of the debentures have been registered under the Securities Act
of 1933.
The 3% Debentures are convertible into cash and, if applicable, shares of the Companys common
stock, par value $0.01 per share, based on an initial conversion rate of 23.0216 shares of common
stock per $1,000 principal amount of the 3% Debentures (which is equal to an initial conversion
price of approximately $43.44 per share), subject to adjustment and certain limitations. If
converted, holders will receive cash up to the principal amount, and, if applicable, excess
conversion value will be delivered in common shares up to a maximum of 19.7571 shares for each
$1,000 in principal amount held. Holders may convert their 3% Debentures at their
93
option at any
time prior to the close of business on the business day immediately preceding the maturity date
only under the following circumstances: (i) prior to January 15, 2025, on any date during any
fiscal quarter (and only during such fiscal quarter), if the last reported sale price of our common
stock is greater than or equal to $54.30 (subject to adjustment) for at least 20 trading days in
the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal
quarter; (ii) during the five business-day period after any 10 consecutive trading-day period (the
measurement period) in which the trading price of $1,000 principal amount of 3% Debentures for
each trading day in the measurement period was less than 98% of the product of the last reported
sale price of our common stock and the applicable conversion rate on such trading day; (iii) if the
3% Debentures have been called for redemption; or (iv) upon the occurrence of specified corporate
transactions set forth in the indenture governing the 3% Debentures (the Indenture). Holders may
also convert their 3% Debentures at their option at any time beginning on January 15, 2025, and
ending at the close of business on the business day immediately preceding the maturity date. The
conversion rate will be subject to adjustments in certain circumstances. In addition, following
certain corporate transactions that also constitute a fundamental change, we will increase the
conversion rate for a holder who elects to convert its 3% Debentures in connection with such
corporate transactions in certain circumstances. None of these conditions have been met at December
31, 2009.
Payment Options:
Upon voluntary conversion by the holders of the Companys 3% Senior Convertible
Debentures, the Company will satisfy its conversion obligation in cash up to the principal amount
of the 3% Debentures to be converted, with any remaining amount to be satisfied in shares of its
common stock. If the holders put the 3% Debentures to the Company on the requisite put dates or
upon a fundamental change of control, these amounts are paid in cash. The Company may redeem the
3% Debentures beginning January 15, 2012 for a price equal to the redemption price. This amount is
payable in cash. In this circumstance, the holders have the ability to convert prior to the
redemption date and receive a combination of cash and common stock if the common stock price is
greater than the conversion price.
Investor Options to Convert, Redeem, or Repurchase:
The provisions in the 3% Debentures include a put right of the holder at January 15,
2014, January 15, 2017, and January 15, 2022. This provision provides the holder the opportunity at
various points (approximately years 7, 10, and 15) to receive back the principal amount of the
Debentures. There is also a fundamental change of control put.
Companys Ability to Repurchase or Redeem Notes:
In the 3% Debentures, the Company has the right to redeem the 3% Debentures for a slight
premium to par beginning in January of 2012 (approximately five years after issue). This premium
amount declines to zero in January of 2014. Additionally, the Company has the right to redeem the
3% Debentures if they trade at 125% of the then relevant conversion price for a minimum period of
time.
The conversion feature associated with these debentures has not been accounted for as a
separate derivative instrument under accounting guidance for derivative instruments and hedging
activities as the conversion option can only be settled in the Companys stock and therefore is not
required to be separately accounted for as a derivative.
Impact
of Change in Accounting:
Effective January 1, 2009, the 3% Debentures were subject to new authoritative guidance
that changed the accounting and required further disclosures for convertible debt instruments that
permit cash settlement upon conversion. The new guidance required retrospective
application to all periods as a result of a change in accounting
principle. This adoption did not impact the Companys cash flows. The new guidance required the Company to separately account
for the liability and equity components of its senior convertible notes in a manner intended to
reflect its nonconvertible debt borrowing rate. The discount on the liability component of the 3%
Debentures will be amortized until the first quarter of 2014.
The information below reflects the impact of adopting the new authoritative guidance for the
twelve months ended December 31, 2009 (in thousands, except per share data).
94
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31, 2009
|
|
Net incremental non-cash interest expense
|
|
$
|
5,629
|
|
Less: tax effect
|
|
|
(2,025
|
)
|
|
|
|
|
Net incremental non-cash interest expense, net of tax
|
|
$
|
3,604
|
|
|
|
|
|
|
|
|
|
|
Net decrease to earnings per common share:
|
|
|
|
|
Basic
|
|
$
|
0.19
|
|
|
|
|
|
Diluted
|
|
$
|
0.19
|
|
|
|
|
|
The
impact of adopting the new guidance for the period ending
December 31, 2009 resulted
in a $0.4 million increase in assets of which capitalized interest increased $1.3 million
and capitalized debt issuance costs decreased $0.9 million, a $30 million decrease in long-term
debt and a net increase in total equity of $30.4 million ($39.2 million increase
in additional paid in capital net of $8.8 million decrease in
retained earnings) due to the increase in interest expense.
The tables below reflect the Companys retrospective adoption of the effect of the accounting
principle change related to the Companys convertible notes. These selected financial captions
summarize the adjustments for the consolidated balance sheets as of December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
As Previously
|
|
|
|
|
|
|
Reported
|
|
Adjustment
|
|
As Adjusted
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction-in-progress
|
|
$
|
258,826
|
|
|
$
|
1,243
|
|
|
$
|
260,069
|
|
Other assets
|
|
|
25,720
|
|
|
|
(1,083
|
)
|
|
|
24,637
|
|
Total assets
|
|
|
1,202,576
|
|
|
|
160
|
|
|
|
1,202,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
722,948
|
|
|
$
|
(35,850
|
)
|
|
$
|
687,098
|
|
Total liabilities
|
|
|
1,037,706
|
|
|
|
(35,850
|
)
|
|
|
1,001,856
|
|
Additional paid-in capital
|
|
|
275,433
|
|
|
|
41,261
|
|
|
|
316,694
|
|
Retained earnings
|
|
|
30,448
|
|
|
|
(5,251
|
)
|
|
|
25,197
|
|
Total Trico Marine Services, Inc. equity
|
|
|
142,984
|
|
|
|
36,010
|
|
|
|
178,994
|
|
Total liabilities and equity
|
|
|
1,202,576
|
|
|
|
160
|
|
|
|
1,202,736
|
|
The tables below reflect the Companys retrospective adoption of the effect of the accounting
principle change related to the Companys convertible notes. These selected financial captions
summarize the adjustments for the consolidated statements of income as of December 31, 2008 and
2007, respectively (in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2008
|
|
|
As Previously
|
|
|
|
|
|
|
Reported
|
|
Adjustment
|
|
As Adjusted
|
Interest expense, net of amounts capitalized
|
|
$
|
(31,943
|
)
|
|
$
|
(3,893
|
)
|
|
$
|
(35,836
|
)
|
Income tax expense
|
|
|
14,823
|
|
|
|
(1,401
|
)
|
|
|
13,422
|
|
Net loss attributable to Trico Marine Services, Inc.
|
|
|
(111,163
|
)
|
|
|
(2,492
|
)
|
|
|
(113,655
|
)
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(7.54
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(7.71
|
)
|
Diluted
|
|
|
(7.54
|
)
|
|
|
(0.17
|
)
|
|
|
(7.71
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
14,744
|
|
|
|
14,744
|
|
|
|
14,744
|
|
Diluted
|
|
|
14,744
|
|
|
|
14,744
|
|
|
|
14,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2007
|
|
|
As Previously
|
|
|
|
|
|
|
Reported
|
|
Adjustment
|
|
As Adjusted
|
Interest expense, net of amounts capitalized
|
|
$
|
(3,258
|
)
|
|
$
|
(4,310
|
)
|
|
$
|
(7,568
|
)
|
Income tax expense
|
|
|
13,359
|
|
|
|
(1,551
|
)
|
|
|
11,808
|
|
Net income (loss) attributable to Trico
Marine Services, Inc.
|
|
|
62,931
|
|
|
|
(2,759
|
)
|
|
|
60,172
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
4.32
|
|
|
$
|
(0.19
|
)
|
|
$
|
4.13
|
|
Diluted
|
|
|
4.16
|
|
|
|
(0.18
|
)
|
|
|
3.98
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
14,558
|
|
|
|
14,558
|
|
|
|
14,558
|
|
Diluted
|
|
|
15,137
|
|
|
|
15,137
|
|
|
|
15,137
|
|
The amount of interest expense
recognized for the years ending December 31, 2009, 2008, and 2007
relating to both the contractual interest coupon and amortization of the discount on the liability
component of the 3% Debentures
is $10.3 million, $9.8 million and $8.6 million, respectively. The coupon and the
amortization of the discount on the debt yield an effective interest rate of approximately
8.9% on these convertible notes.
The following table outlines the conversion options related to the 3% Senior Convertible Debentures
due 2027:
|
|
|
|
|
|
|
Conversion Type
|
|
Criteria
|
|
Price
|
|
Settlement
|
Optional
Redemption by Company
|
|
Anytime after 1/1/12
|
|
1/15/12
1/14/13 @ 100.8571%
of principal amount
|
|
Cash Only
|
|
|
|
|
1/15/13
1/14/14 @ 100.4286%
of principal amount
|
|
|
|
|
|
|
after
1/14/14 @ 100.000%
of principal amount
|
|
|
|
|
|
|
|
|
|
Redemption at the
Option of Holders Upon
Fundamental Change
|
|
Occurrence of Fundamental
Change
|
|
100% of principal
amount
|
|
Cash Only
|
|
|
|
|
|
|
|
Repurchase of
Debentures by Company
at Option of Holders
|
|
1/15/14
1/15/17
1/15/22
|
|
100% of principal
amount
|
|
Cash Only
|
|
|
|
|
|
|
|
Holder Right to Convert
|
|
Prior to 1/15/25 if
stock price is at least 125%
of conversion price for 20
out of 30 consecutive days
Any date after
1/15/25
If called for
redemption by the Company
(Optional Redemption by
Company)
Fundamental Change
If Trading Price per
$1,000 Principal Amount for
any ten consecutive days is
less than 98% of the average
of the Closing Price per
share of Common Stock
multiplied by the Conversion
Rate
Certain
distributions by Company to
Common Share holders
|
|
Determined by
Trading Price of
Common Stock
underlying the
Debentures
|
|
Net Share
Settlement:
For
each $1,000
principal amount,
for each of the 20
Trading days during
the Conversion
Settlement Period,
cash equal to the
lesser of $50 and
the Daily
Conversion Value
and to the extent
the Daily
Conversion Value
exceeds $50, a
number of shares of
Common Stock equal
to the difference
between the Daily
Conversion Value
and $50 divided by
the Volume Weighted
Average Price of
the Common Stock
for that day
|
95
Obligations of Trico Supply and Subsidiaries:
Senior Secured Notes
. On October 30, 2009, our wholly-owned subsidiary Trico Shipping AS
(Trico Shipping) issued $400.0 million aggregate principal amount of Senior Secured Notes due
2014. These notes have a final bullet maturity of November 1, 2014 with no scheduled amortization
payments. Interest is payable on May 1 and November 1 and accrues at a rate of 11.875%. The Senior
Secured Notes are not callable for three years and are subject to a declining prepayment premium
until November 2013 after which they can be repaid at par. The Senior Secured Notes are secured by
the assets and earnings of the Trico Supply Group (Trico Supply AS, and its subsidiaries, including
Trico Shipping AS, DeepOcean AS and CTC Marine) and the proceeds from the sale of these assets. The
Senior Secured Notes are guaranteed by the Companys wholly owned subsidiary, Trico Supply AS and
by Trico Supplys direct and indirect subsidiaries (other than Trico Shipping) and Trico Marine
Services, Inc. (the Guarantors) The Notes are
pari passu
in right of payment with all existing
and future senior debt of Trico Shipping and Guarantors (excluding Trico Marine Services) and
senior to all existing and future subordinated debt of the Issuer and Guarantors (excluding Trico
Marine Services), including any Intercompany Debt; except that debt under the Parent Credit
Facility will be senior in right of payment to the Parents guarantee of the Notes. The Notes are
subject to certain prepayment provisions related to sale of assets if the proceeds from these sales
are not reinvested within six months. The Notes may be put to the Company at 101% of face value in
the event of a Change of Control as defined in the Indenture. The Indenture was filed on Form 8-K
with the SEC on November 5, 2009.
The Notes restrict Trico Supply and its direct and indirect subsidiaries from incurring
additional indebtedness or paying dividends to the parent of Trico Supply unless the consolidated
leverage ratio, which includes certain intercompany indebtedness, is less than 3.0:1 subsequent to
the incurrence of the additional indebtedness. The Notes also limit the ability of Trico Supply and
its subsidiaries from paying interest on existing intercompany debt agreements to Trico Marine
Services and certain of its subsidiaries unless the Fixed Charge Coverage Ratio is less than 2.5:1.
However, payments of up to $5 million per year to Trico Marine Services may be made for payment of
general corporate, overhead and other expenses. These provisions do not prohibit the payment of any
dividend or distribution to Trico Marine Services in an amount equal to any guarantee refunds
received by the Company for the last four VS470 vessels currently under construction and the net
cash proceeds received from the sale of the
Northern Challenger
, the
Northern Clipper
or the
Northern Corona
.
The Indenture provides that each of the following is an Event of Default: default for 30 days
in the payment when due of interest; default in the payment when due (at maturity, upon redemption
or otherwise) of the principal of, or premium, if any, on, the Notes; failure for 60 days after
notice to the Company by the Trustee or the Holders of at least 25% in aggregate principal amount
of the Notes then outstanding voting as a single class to comply with any of the other agreements
in the Indenture or any Security Document or the occurrence of any event of default under any
Mortgage, Equipment Pledge or other Security Document; default under any mortgage, Indenture or
instrument under which there may be issued or by which there may be secured or evidenced any
Indebtedness, if that default: is caused by a failure to make any payment when due at the final
maturity of such Indebtedness; or results in the acceleration of such Indebtedness prior to its
express maturity, and, in each case, the principal (or face) amount of any such Indebtedness,
together with the principal (or face) amount of any other Indebtedness with respect to which an
event described herein has occurred, aggregates $20.0 million or more; a default under the Trico
Shipping Working Capital Facility which is caused by a failure to make any payment when due at
maturity or results in the acceleration of such Indebtedness prior to its express maturity; if
certain significant subsidiaries within the meaning of Bankruptcy Law commences a voluntary case,
consents in writing to the entry of an order for relief against it in an involuntary case, consents
in writing to the appointment of a Custodian of it or for all or substantially all of its property,
makes a general assignment for the benefit of its creditors, or admits in writing it generally is
not paying its debts as they become due; or any entity that is organized under the laws of Norway
will have failed to duly file its audited financial statements
for the fiscal year 2008 in accordance with the laws of the Kingdom of Norway prior to January
15, 2010. (All of these reports were filed prior to January 15, 2010.)
96
If any Event of Default occurs and is continuing, the Trustee, by notice to the Company, or
the Holders of at least 25% in principal amount of the then outstanding Notes, by notice to the
Company and the Trustee, may declare all the Notes to be due and payable immediately.
Within 270 days of the issuance date of the Notes (October 30, 2009), the Company is to file a
registration statement with the SEC to effect the exchange of the issued notes for replacement
notes covered by the registration statement and not subject to restrictions on transfer. If the
registration statement is not effective within 270 days of the original issuance date of the Senior
Secured Notes, which may be extended in certain circumstances, the Company will be required to pay
additional interest on the Senior Secured Notes of 0.25% per annum initially up to a maximum of
0.50% per annum.
Trico Shipping Working Capital Facility.
In conjunction with the issuance of the Senior
Secured Notes, the Company entered into a new $33 million facility with Trico Shipping AS as the
borrower. This facility will expire on December 31, 2011 with quarterly amortizations of $3.3
million beginning January 1, 2010. Interest is payable on the outstanding principal amount at the
Eurodollar rate designated by the British Bankers Association plus 5.0% and is subject to an
additional utilization fee of 3.0%, payable quarterly in arrears, if the facility is more than 50%
drawn. Up to $10 million of the facility may be used for letters of credit and replaced existing
letters of credit facilities previously used by CTC and DeepOcean. This facility shares in the
collateral with the Senior Secured Notes and does not have financial covenants. This facility
cross-defaults to both the Senior Secured Notes and the U.S. Credit Facility.
As of December 31, 2009, the Company had outstanding letters of credit under the Trico
Shipping Working Capital Facility of $3.0 million with various expiration dates through October
2010 for securing performance under certain subsea services contracts.
The Trico Shipping Working Capital Facility subjects the Companys subsidiaries that are
parties to the agreement to certain customary non-financial covenants including, but not limited
to, affirmative and negative covenants. Payments under the Trico Shipping Working Capital Facility
may be accelerated following certain events of default, including, but not limited to, failure to
make payments when due, noncompliance with covenants, branches of representation and warranties,
commencement of insolvency proceedings, occurrence of certain changes of control, and defaults
under other debt agreements which permit the holders to declare the indebtedness due and payable
prior to stated maturity provided the aggregate amount of indebtedness affected is at least $10
million. The Trico Shipping Working Capital Facility also cross defaults to the U.S. Credit
Facility. In March 2010, the Company received a waiver of the requirement that its annual financial
statements contain an unqualified auditors opinion without an explanatory paragraph in regards to
going concern. The waiver limited the aggregate amount of loans to
$26.0 million. The amount available under the facility as of December 31, 2009
was approximately $9.8 million.
Obligations of Non-Guarantor Subsidiaries:
6.11% Notes.
In 1999, Trico Marine International issued $18.9 million of notes due 2014 to
finance construction of two supply vessels, of which $5.7 million is outstanding at December 31,
2009. The notes are guaranteed by the Company and the U.S Maritime Administration and secured by
first preferred mortgages on two vessels. Failure to maintain the Companys status as a Jones Act
company would constitute an event of default under such notes.
Debt Paid and Refinanced:
6.5% Convertible Debentures.
On May 14, 2008, the Company issued $300.0 million of the 6.5%
Debentures. The Company received net proceeds of approximately $287 million, after deducting
offering costs of approximately $13 million, which were capitalized as debt issuance costs and were
being amortized over the life of the 6.5% Debentures. Net proceeds of the offering were used to
partially fund the acquisition of DeepOcean.
During 2009, various holders of the Companys 6.5% Debentures converted $24.5 million
principal amount of the debentures, collectively, for a combination of $6.9 million in cash related
to the interest make-whole provision and 605,759 shares of our common stock based on an initial
conversion rate of 24.74023 shares of common stock per $1,000 principal amount of debentures. In
May 2009, the Company entered into the Exchange Agreements with all of the holders of the 6.5%
Debentures and none of the 6.5% Debentures remain outstanding. See 8.125% Convertible Debentures
for more information on the Exchange Agreements.
NOK 260 million Short Term Credit Facility.
In May 2008, Trico Shipping entered into a credit
facility agreement with Carnegie Investment Bank AB Norway Branch, as lender (the Short Term
Credit Facility). The Short Term Credit Facility provided for a NOK 260 million short term credit
facility that Trico Shipping used for general corporate purposes. The facility was scheduled to
97
mature on November 1, 2008, but the facility agreement was amended to extend the term of the
facility until February 1, 2009. Interest on the facility accrued at an average 9.05% per annum
rate until November 1, 2008, at which time the interest rate increased to 9.9%. This facility was
repaid in full at maturity on February 2, 2009.
The following facilities were repaid in full with proceeds of the Senior Secured Notes
offering and certain asset sales proceeds. The Company has no remaining obligations under these
facilities.
NOK 350 million Revolving Credit Facility.
In December 2007, in connection with the financing
of the vessel Deep Endeavour, DeepOcean entered into a Norwegian Kroner (NOK) 350 million credit
facility. The facility was drawn in U.S. Dollars and at the option of the lenders, they may require
a partial repayment if the portion of the loan denominated in U.S. Dollars reached 105% of the
available NOK amount. The loan was guaranteed by DeepOcean and was secured with a mortgage on the
Deep Endeavour, a portion of DeepOceans inventory and other security documents. The commitment
under the facility decreased semi-annually by NOK 10 million with a balloon payment at its
maturity. Interest accrued on the facility at the 3-month NIBOR rate plus 2.75% for NOK borrowings
and the LIBOR rate plus 2.75% for U.S. Dollar borrowings.
NOK 230 million Revolving Credit Facility.
In July 2007, DeepOcean entered into a NOK 230
million revolving credit facility. This facility was part of a larger composite credit facility
that once had capacity of approximately NOK 1.0 billion but was subsequently reduced to NOK 585
million. This NOK 230 million credit facility was secured with inventory up to NOK 1.0 billion and
other security documents including the pledge of shares in certain DeepOcean subsidiaries. The
facilitys commitment was subject to semi-annual reductions of NOK 8 million with a final NOK 150.7
million balloon payment due at the maturity date. Interest on this facility was at the 3-month
NIBOR rate plus 2.75%.
NOK 150 million Additional Term Loan.
DeepOcean entered into this agreement in December 2006.
Like the NOK 230 million facility discussed above, this NOK 150 million term loan was part of a
larger composite credit facility that once had capacity of approximately NOK 1.0 billion but was
subsequently reduced to NOK 585 million. The borrowings under this facility partially funded the
acquisition of CTC Marine. This term loan was secured with inventory up to NOK 1.0 billion and
other security documents, including the pledge of shares in certain DeepOcean subsidiaries. The
term loan was subject to mandatory NOK 15 million semi-annual payments until the debt matured.
Interest on the debt accrued at LIBOR plus 2.75%.
NOK 200 million Overdraft Facility.
DeepOcean entered into a multi-currency cash pool system
agreement in July 2007. In conjunction with the cash pool system, DeepOcean had a multi-currency
cash pool credit of up to NOK 200 million. This facility was part of a larger composite credit
facility that once had capacity of approximately NOK 1.0 billion but was subsequently reduced to
NOK 585 million. This NOK 200 million cash pool credit was secured with inventory up to NOK 1.0
billion and other security documents including the pledge of shares in certain DeepOcean
subsidiaries. Interest on this facility was at the 3-month NIBOR rate plus 2.75%.
Regarding the NOK 350 million revolving credit facility, NOK 230 million revolving credit
facility, NOK 150 million additional term loan and NOK 200 million overdraft facility, the Company
and the principal lender entered into an amendment to these facilities, to, among other things,
shorten the maturity dates for all facilities to January 1, 2010, waive the requirement that
DeepOcean AS be listed on the Oslo Stock Exchange, consent to the tonnage tax related corporate
reorganization, waive a financial covenant for the period ended March 31, 2009 and increase certain
fees and margins. In conjunction with this amendment, the Company made a prepayment of NOK 50
million ($7.2 million) on November 1, 2008, an additional prepayment of NOK 25 million ($3.9
million) on June 30, 2009 and agreed to a retroactive increase in fees and margins to November 1,
2008.
DeepOcean had finance leases to finance certain of its equipment including ROVs. These leases
had terms of up to seven years. A default under these leases would cause a cross-default on the NOK
350 million revolving credit facility, NOK 230 revolving credit facility, NOK 150 million
additional term loan and the NOK 200 million overdraft facility.
23.3 million Euro Revolving Credit Facility.
In October 2001, a subsidiary of DeepOcean
entered into this multi-currency facility, which provided for Euro and U.S. Dollar borrowings. The
purpose of this facility was to fund the construction of the vessel
Arbol Grande
. The facility was
secured by a first priority lien on the
Arbol Grande
. Interest on the loan was payable quarterly at
LIBOR plus 3.25%. The facilitys maturity date was March 31, 2010.
$200 million Revolving Credit Facility.
In May 2008, in connection with financing the
acquisition of DeepOcean, Trico Shipping AS and certain other subsidiaries of the Company entered
into a credit agreement (as amended, the $200 Million Credit Agreement) with various lenders. The
$200 Million Credit Agreement provided the Company with a $200 million, or equivalent in foreign
98
currency, revolving credit facility, which was guaranteed by certain of the Companys subsidiaries,
and was collateralized by vessel mortgages and other security documents. The final $10 million of
availability was contingent on delivery of the Sapphire vessel, which was subsequently cancelled
and limited the maximum availability to $190 million. Additionally, on April 28, 2009, the Company
sold a platform supply vessel which required a prepayment on this facility of $14.9 million. The
prepayment changed the commitment reductions to $9.1 million each quarter through the quarter ended
June 30, 2010, at which time the facility would be reduced by $5.4 million per quarter until March
31, 2013. The commitment under the facility was changed to $145 million. The facility was
previously drawn in NOK and the amount outstanding was subject to adjustment monthly for changes in
the NOK-U.S. Dollar exchange rate. On April 7, 2009, the Company repaid NOK 51.2 million ($7.7
million) of the NOK 1.1 billion outstanding based on an exchange rate of 6.68 NOK per U.S. Dollar.
The Company made additional repayments in May and June 2009 for NOK 21.6 million ($3.3 million) and
NOK 14.5 million ($2.3 million), respectively. As of June 2, 2009, the loan was changed from a NOK
denominated loan to a U.S. Dollar denominated loan and was no longer subject to prepayments due to
changes on the NOK-U.S. Dollar exchange rate. Interest was payable on the unpaid principal amount
outstanding at a rate applicable to the currency in which the funds were borrowed (the Eurodollar
rate designated by the British Bankers Association for U.S. Dollar denominated loans, or Euro
LIBOR, NOK LIBOR or Sterling LIBOR for loans denominated in Euro, NOK or Sterling, respectively)
plus 3.25%.
$100 million Revolving Credit Facility.
In April 2008, Trico Subsea AS entered into an
eight-year multi-currency revolving credit facility (as amended, the $100 Million Credit
Agreement) in the amount of $100 million or equivalent in foreign currency, secured by first
preferred mortgages on Trico Subsea AS vessels, refund guarantees related thereto, certain
additional vessel-related collateral, and guarantees from Trico Supply AS, Trico Subsea Holding AS
and each subsidiary of Trico Subsea AS that acquires a vessel. The commitment under this
multi-currency revolving facility matured on the earlier of the eighth anniversary of the delivery
of the final vessel or December 31, 2017. The commitment under this facility was reduced in equal
quarterly installments of $3.125 million commencing on the earlier of the date three months after
the delivery of the eighth and final vessel or June 30, 2010. On May 13, 2009, an additional $11.5
million was drawn subsequent to the delivery of the
Trico Sabre
. Interest was payable on the unpaid
principal amount outstanding at a rate applicable to the currency in which the funds were borrowed
(the Eurodollar rate designated by the British Bankers Association for U.S. Dollar denominated
loans, or Euro LIBOR, NOK LIBOR or Sterling LIBOR for loans denominated in Euro, NOK or Sterling,
respectively) plus 3.25%.
Regarding the $200 Million Credit Agreement and the $100 Million Credit Agreement, the Company
and the various lenders entered into an amendment to these facilities on September 30, 2009. The
amended Credit Agreement, among other things provided for the following: (i) reduced the total
commitments under the Credit Agreements to an aggregate of $172.6 million, subject to certain
adjustments, (ii) required loans to be made in U.S. Dollars, (iii) deferred a principal payment for
the third quarter of 2009, (iv) restructured the amortization such that scheduled principal
payments were reduced, resulting in a larger bullet payment at maturity, (v) changed the maturity
date of the amounts due under the $100 million Credit Agreement to May 13, 2013 from December 31,
2017 such that the amounts due under the Credit Agreements will mature on the same date, (vi) added
Trico Marine Services, Inc. as a guarantor of the obligations of the Trico Parties under the Credit
Agreements, (vii) secured the amounts owed under each of the Credit Agreements with the collateral
securing the other Credit Agreement (viii) effectively expanded the collateral package and (ix)
updated the collateral package.
$18 million Revolving Credit Facility
.
In November 2007, DeepOcean entered into this $18
million revolving credit facility to refinance the original loan used to acquire and upgrade the
vessel,
Atlantic Challenger
. This facility was secured with a first priority lien on the
Atlantic
Challenger
. This facility was subject to a mandatory $0.5 million per quarter payment. Interest
under the facility accrued at LIBOR plus 3.25%.
8 million Sterling Overdraft Facilities.
CTC Marine used these short term overdraft facilities
in its normal business operations. The total facilities had a gross capacity of 12 million Sterling
and a net capacity, after taking into account CTC Marines cash accounts, of 8 million Sterling.
The availability under the facilities may be further limited by the requirement that the total
amount drawn under the overdraft facilities plus the amount of bank guarantees issued in total must
not exceed 2.0 times third party accounts receivable. The first 4 million Sterling was in the form
of a Money Market Loan and the remainder was in the form of a Business Overdraft Facility with a
net capacity of 4 million Sterling. Both facilities were on-demand facilities that may be
terminated at any time by the lender. Interest on the Money Market Loan accrued at LIBOR plus 2.75%
and interest on the Business Overdraft Facility accrued at the Banks Base Rate plus 3.25%.
24.2 million Sterling Asset Financing Facilities.
CTC Marine had two asset facilities totaling
24.2 million Sterling to finance new and existing assets. The Asset Finance Loan Facility
(Existing Assets Facility) had a commitment of 8.3 million Sterling, matured on various dates
through 2012 and accrued interest at the 3-month Sterling LIBOR rate plus a margin of between 1.65%
and 2.55%. The Asset Finance Loan Facility (New Assets Facility) had a commitment of 15.9 million
Sterling, matured on various dates that
99
were six years from the delivery of the financed assets and accrued interest at the
3-month Sterling LIBOR rate plus 1.65%. The final asset to be financed under the New Assets
Facility was delivered in the fourth quarter of 2008. These asset finance facilities were secured
by mortgages on the assets financed and the property and equipment of CTC Marine and were partially
guaranteed by DeepOcean.
The Companys capitalized interest totaled $18.5 million, $18.8 million and $1.4 million for
the years ended December 31, 2009, 2008 and 2007, respectively.
6. Derivative Instruments
As discussed in Note 5, the Companys 8.125% Debentures provide the holder with a conversion
option, which if exercised after May 15, 2011, entitles the holder to a make-whole interest premium
that is indexed to the U.S. Treasury Rate. Because the terms of this embedded option are not
clearly and closely related to the debt instrument, it represents an embedded derivative that must
be accounted for separately. Under authoritative guidance for derivative instruments and hedging
activities, the Company is required to bifurcate the embedded derivative from the host debt
instrument and record it at fair value on the date of issuance, with subsequent changes in its fair
value recorded in the consolidated statements of operations. The conversion option in the Companys
3% Debentures is settled in cash and potentially stock and therefore is not required to be
separately accounted for as a derivative as the value of the consideration is determined solely by
the price of the stock. The warrants issued in the Exchange were also derivative instruments and
required to be recorded as a liability due to the net-cash settlement terms included in the
Exchange document. Changes in fair value were re-measured in each subsequent period based upon the
Companys stock price each quarter the warrants were outstanding. As of December 31, 2009, all of
the warrants were exercised and are no longer outstanding.
For the debentures, the estimate of fair value was determined through the use of a Monte Carlo
simulation lattice option-pricing model that included various assumptions (see Note 8 for further
discussion). The 6.5% Debentures were exchanged for the 8.125% Debentures in May 2009. See Note 5
for more information. The coupon and the amortization of the discount on the debt will yield an
effective interest rate of approximately 11.1% on the 8.125% Debentures and yielded approximately
11.2% on the 6.5% Debentures. The reduction in the Companys stock price as well as the passage of
time are the primary factors influencing the change in value of the derivatives and their impact on
the Companys net income (loss) attributable to Trico Marine Services, Inc. Any increase in the
Companys stock price for the debentures will result in non-cash unrealized losses being recognized
in future periods and such amounts could be material.
On January 1, 2009, the Company adopted a newly issued accounting standard regarding
disclosure of derivative instruments and hedging activities. The new standard requires entities
that use derivative instruments to provide qualitative disclosures about their objectives and
strategies for using such instruments, as well as any details of credit-risk-related contingent
features contained within derivatives. It also requires entities to disclose additional information
about the amounts and location of derivatives located within the financial statements, how the
provisions of derivative instruments and hedging activities have been applied, and the impact that
hedges have on an entitys financial position, financial performance and cash flows. The tables
below reflect (i) Fair Values of Derivative Instruments in the Balance Sheets and (ii) the Effect
of Derivative Instruments on the Statements of Operations (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivative
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
Derivatives Not Designated as Hedging
|
|
Balance Sheet
|
|
Fair
|
|
|
Balance Sheet
|
|
Fair
|
|
Instruments
|
|
Location
|
|
Value
|
|
|
Location
|
|
Value
|
|
Other contract - 6.5% Debentures
|
|
Long-term derivative
|
|
$
|
|
|
|
Long-term derivative
|
|
$
|
1,119
|
|
Other contract - 8.125% Debentures
|
|
Long-term derivative
|
|
|
6,003
|
|
|
Long-term derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
$
|
6,003
|
|
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not
|
|
Location of Gain (Loss)
|
|
Amount of Gain (Loss) Recognized on Derivative
|
|
Designated as Hedging
|
|
Recognized in Income
|
|
Twelve Months Ended December 31,
|
|
Instruments
|
|
on Derivative
|
|
2009
|
|
|
2008
|
|
Other contract
|
|
Other expense, net
|
|
$
|
27
|
|
|
$
|
|
|
Other contract
|
|
Unrealized gain on mark-to-market of embedded
derivative - 6.5% Debentures
|
|
|
436
|
|
|
|
52,653
|
|
Other contract
|
|
Unrealized loss on mark-to-market of embedded
derivative - 8.125% Debentures
|
|
|
(1,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(815
|
)
|
|
$
|
52,653
|
|
|
|
|
|
|
|
|
|
|
Separately, in June 2008, the Company settled a foreign currency hedge it assumed in its
acquisition of DeepOcean. Upon settlement, the Company received net proceeds of $8.2 million, which
was approximately $2.5 million less than the swap instruments fair value recorded in purchase
accounting on May 16, 2008. This $2.5 million loss was recorded in Other expense, net in the
Consolidated Statements of Operations for the year ended December 31, 2008.
7. Phantom Stock Units
In connection with the acquisition of DeepOcean, West Supply IV AS (West Supply), a
significant DeepOcean shareholder, and certain members of DeepOceans management and their
controlled entities were paid cash and issued phantom stock units (PSUs) by the Company as
payment for their DeepOcean shares at NOK 32 per share. Each phantom stock unit permits the holder
to acquire one share of the Companys common stock for no additional consideration upon exercise,
subject to certain vesting restrictions described below, or, at the Companys option, it may pay
the holder the cash equivalent of such shares of common stock, based on the weighted average
trading price of the Companys common stock during the last three trading days prior to each
respective exercise date. West Supply received 50% of its sale consideration in PSUs, while certain
DeepOcean management members received 40% of their sales proceeds in the form of PSUs.
In connection with the Companys acquisition of West Supplys shares of DeepOcean, a PSU
agreement between the entities resulted in the Company issuing 1,352,558 PSUs to West Supply. The
PSUs were exercisable on January 11, 2009, which was 181 days after the completion and settlement
of the mandatory tender offer (July 11, 2008) and expires on July 11, 2013, which is the fifth
anniversary of the completion and settlement of the mandatory tender offer. The PSUs issued to West
Supply are subject to certain U.S. legal restrictions on foreign ownership of U.S. maritime
companies, which are included in the phantom stock unit agreements. The shares of common stock that
would be issued upon the exercise of the PSUs have been registered with the Securities and Exchange
Commission. No shares have been exercised as of December 31, 2009.
In May 2008, the Company also entered into PSU agreements with certain members of DeepOceans
management and their controlled entities. Pursuant to these management PSU agreements, the Company
issued an aggregate of 229,344 PSUs.
The PSUs issued to DeepOceans management and their controlled entities are subject to certain
vesting and exercise periods. Generally, half of the PSUs granted to the members of DeepOceans
management and their controlled entities vested on July 11, 2009, and the other half will vest and
may be exercised on July 11, 2010, the second anniversary of the completion and settlement of the
mandatory tender offer. These vested PSUs are exercisable from such dates until July 11, 2013. All
such PSUs fully vest and become exercisable upon certain change of control of the Company or if
DeepOceans earnings before interest, taxes, depreciation and amortization for its fiscal year
ended December 31, 2008 is greater than NOK 489 million ($70.1 million), which DeepOcean did not
achieve at December 31, 2008. There are certain other non-service related vesting provisions for
certain senior members of DeepOceans management upon their retirement from the Company. As of
December 31, 2009, 226,109 shares have been exercised.
The value of the PSUs issued to West Supply and certain members of DeepOceans management and
their controlled entities was $35.14 per share calculated based upon the average trading price of
the Companys stock around the acquisition date. The total amount recorded as a component of equity
for the issuance of PSUs in connection with the acquisition was $55.6 million.
8. Fair Value Measurements
The accounting standard for fair value measurements provides a framework for measuring fair
value and requires expanded disclosures regarding fair value measurements. Fair value is defined as
the price that would be received for an asset or the exit price that would be paid to transfer a
liability in the principal or most advantageous market in an orderly transaction between market
participants on the measurement date. The accounting standard established a fair value hierarchy
which requires an entity to maximize
101
the use of observable inputs, where available. The following
summarizes the three levels of inputs required as well as the assets and liabilities that the
Company values using those levels of inputs.
|
|
|
Level 1 Observable inputs such as quoted prices (unadjusted) in active markets for
identical assets or liabilities.
|
|
|
|
|
Level 2 Inputs other than quoted prices that are observable for the asset or
liability, either directly or indirectly. These include quoted prices for similar assets or
liabilities in active markets and quoted prices for identical or similar assets or
liabilities in markets that are not active.
|
|
|
|
|
Level 3 Unobservable inputs that reflect the reporting entitys own assumptions.
|
Financial liabilities subject to fair value measurements on a recurring basis are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
at December 31, 2009 Using Fair Value
|
|
|
|
Hierarchy
|
|
|
|
Fair Value as of
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
derivative (8.125%
Debentures)
|
|
$
|
6,003
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,003
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
at December 31, 2008 Using Fair Value
|
|
|
|
Hierarchy
|
|
|
|
Fair Value as of
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
derivative (6.5%
Debentures)
|
|
$
|
1,119
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,119
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated fair values of financial instruments have been determined by the Company using
available market information and valuation methodologies described below. However, considerable
judgment is required in interpreting market data to develop the estimates of fair value.
Accordingly, the estimates presented herein may not be indicative of the amounts that the Company
could realize in a current market exchange. The use of different market assumptions or valuation
methodologies may have a material effect on the estimated fair value amounts.
Cash, cash equivalents, accounts receivable and accounts payable.
The carrying amounts
approximate fair value due to the short-term nature of these instruments.
Debt.
The fair value of the Companys fixed rate debt is based partially on quoted market
prices as well as prices for similar debt based on recent market transactions.
The carrying amounts and fair values of debt were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
Carrying amount
|
|
$
|
733,897
|
|
|
$
|
770,080
|
|
Fair value
|
|
|
687,401
|
|
|
|
562,783
|
|
As discussed in Note 6, the Companys conversion feature contained in the 8.125% and the prior
6.5% Debentures is required to be accounted for separately and recorded as a derivative financial
instrument measured at fair value. The estimate of fair value was determined through the use of a
Monte Carlo simulation lattice option-pricing model. The assumptions used in the valuation model
for the 8.125% Debentures as of December 31, 2009 include the Companys stock closing price of
$4.54, expected volatility of 60%, a discount rate of 18.0% and a United States Treasury Bond Rate
of 1.70% for the time value of options. As the 8.125% Debentures
102
were exchanged for the 6.5%
Debentures, there were no assumptions used in the valuation model for the 6.5% Debentures as of
December 31, 2009. The following table sets forth a reconciliation of changes in the fair value of
the Companys derivative liability as classified as Level 3 in the fair value hierarchy (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
8.125%
|
|
|
6.5%
|
|
|
|
Debentures
|
|
|
Debentures
|
|
Balance on January 1, 2008
|
|
$
|
|
|
|
$
|
|
|
Issuance of long-term derivative (6.5% Debentures)
|
|
|
|
|
|
|
53,772
|
|
Unrealized gain for the period May 14, 2008 through December 31, 2008
|
|
|
|
|
|
|
(52,653
|
)
|
|
|
|
|
|
|
|
Balance on December 31, 2008
|
|
$
|
|
|
|
$
|
1,119
|
|
Unrealized (gain) loss for 2009
|
|
|
1,278
|
|
|
|
(436
|
)
|
Final valuation of 6.5% Debentures due to exchange for 8.125% Debentures
|
|
|
|
|
|
|
(683
|
)
|
Issuance of long-term derivative (8.125% Debentures)
|
|
|
4,725
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on December 31, 2009
|
|
$
|
6,003
|
|
|
$
|
|
|
|
|
|
|
|
|
|
On January 1, 2009, the Company adopted a newly issued accounting standard for fair value
measurements of all non-financial assets and liabilities. We had no required fair value
measurements for non-financial liabilities in 2009. We did have fair value measurements for some
non-financial assets and as a result recognized impairments related to those items. These items are
recognized under Impairments and penalties on early termination of contracts in the Statements of
Operations and are measured at Level 3. The 2009 impairments are as follows: (i) since the Company
completed negotiations with Tebma which provides it the option to cancel the final four (the
Trico
Surge
,
Trico Sovereign, Trico Seeker
and
Trico Searcher
) of the seven vessels currently under
construction and it expects that it is likely to exercise the termination option for the last four
vessels, it incurred a non-cash impairment charge, (ii) since the partnership was
unable to obtain financing for the remaining amount necessary to complete the construction of the
Deep Cygnus
, the Company reached an agreement with Volstad where DeepOcean AS withdrew from the
partnership, (iii) the Company
impaired an acquired asset which was related to a receivable due to
CTC Marine for work performed in May 2008, and (iv) when the Company closed the Fosnavag office and
moved
the operations to another location, it was unable to sublease the facility or terminate the
lease.
Fair value determinations for impairments are as follows: (i) cancellation of vessel construction and
the acquired asset at CTC Marine noted above were determined based on the Companys estimated
value of certain equipment paid for by Trico Subsea AS, covered under refund guarantees, and reassessment
of the value of the acquired asset, (ii) withdrawal from the Volstad partnership was determined to represent
a full impairment since the Company has no further rights or obligations under the partnership, and
(iii) the Fosnavag lease was determined based on the present value of
the remaining rental payments. Fair values as of December 31, 2009
are $21.0 million for the cancellation of vessel construction, $10.0
million for the acquired asset at CTC Marine, no remaining value for
the Volstad partnership and $1.2 million for the Fosnavag lease.
9. Asset Sales
Asset Sales.
On April 28, 2009, the Company sold a platform supply vessel for $26.2 million
in proceeds and recognized a gain on sale of $14.8 million. The sale of this vessel required a
prepayment of approximately $14.9 million for the $200 million Revolving Credit Facility as the
vessel served as security for that facility. During June 2009, the Company sold five supply vessels
for a total of $3.8 million, resulting in a gain of $2.5 million. The sale of these vessels did not
require a debt prepayment. In October 2009, the Company sold a platform supply vessel for $20.4
million in proceeds with a gain of $6.8 million and an anchor handling, towing and supply vessel
for approximately $18.5 million in proceeds, which generated a $6.3 million gain. These sales were
used to prepay debt. Three additional supply vessels were sold for approximately $4.4 million in
the fourth quarter of 2009 with a net gain of $0.6 million with approximately half of the proceeds
used to repay debt.
During 2008, the Company sold a supply boat for $0.7 million in January 2008 and sold three
vessels in April 2008 for net proceeds of $1.7 million. The sale price of these marine vessels sold
in 2008 approximated their carrying value. The Houma facility sale was completed in February 2008
for net proceeds of $4.6 million, resulting in a $2.9 million gain on sale.
During 2007, three supply vessels and one crew boat were sold for $4.5 million in net proceeds
with a corresponding aggregate gain of $2.8 million.
Assets Held for Sale.
All assets held for sale are primarily vessels. Marine vessels held for
sale at December 31, 2009 included one AHTS, one SPSV and four supply vessels. These vessels are
included in the Companys towing and supply segment.
103
10. Other Assets
The Companys other assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Deferred financing costs, net of accumulated amortization
of $7.2 million
and $4.8 million at December 31, 2009 and 2008, respectively
|
|
$
|
27,159
|
|
|
$
|
15,913
|
|
Marine vessel spare parts
|
|
|
3,512
|
|
|
|
2,265
|
|
Capitalized information system costs
|
|
|
3,365
|
|
|
|
2,858
|
|
Deposits
|
|
|
2,452
|
|
|
|
2,301
|
|
Other
|
|
|
2,022
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
$
|
38,510
|
|
|
$
|
24,637
|
|
|
|
|
|
|
|
|
11. Income Taxes
Income (loss) before income taxes derived from U.S. and international operations are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
United States
|
|
$
|
(40,926
|
)
|
|
$
|
58,883
|
|
|
$
|
12,017
|
|
International
|
|
|
(101,627
|
)
|
|
|
(152,325
|
)
|
|
|
57,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$
|
(142,553
|
)
|
|
$
|
(93,442
|
)
|
|
$
|
69,548
|
|
|
|
|
|
|
|
|
|
|
|
The components of income tax expense from operations are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Current income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal income taxes
|
|
$
|
(1,911
|
)
|
|
$
|
693
|
|
|
$
|
844
|
|
State income taxes
|
|
|
(88
|
)
|
|
|
42
|
|
|
|
552
|
|
Foreign taxes
|
|
|
(12,655
|
)
|
|
|
7,375
|
|
|
|
6,308
|
|
Deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal income taxes
|
|
|
|
|
|
|
25,145
|
|
|
|
6,625
|
|
State income taxes
|
|
|
|
|
|
|
580
|
|
|
|
291
|
|
Foreign taxes
|
|
|
16,860
|
|
|
|
(20,413
|
)
|
|
|
(2,812
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
2,206
|
|
|
$
|
13,422
|
|
|
$
|
11,808
|
|
|
|
|
|
|
|
|
|
|
|
104
The Companys deferred income taxes represent the tax effect of the following temporary
differences between the financial reporting and income tax accounting bases of its assets and
liabilities, as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets
|
|
|
Deferred Tax Liabilities
|
|
As of December 31, 2009
|
|
Current
|
|
|
Non-Current
|
|
|
Current
|
|
|
Non-Current
|
|
Property and equipment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
18,617
|
|
Insurance reserves
|
|
|
906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
|
|
|
|
50,949
|
|
|
|
|
|
|
|
|
|
Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,139
|
|
Mark-to-market derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,460
|
|
Company incentive plans
|
|
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,854
|
|
Other
|
|
|
2,362
|
|
|
|
623
|
|
|
|
|
|
|
|
547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,686
|
|
|
$
|
51,572
|
|
|
$
|
|
|
|
$
|
43,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax asset U.S. jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax asset Foreign jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset after valuation,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities U.S. jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities foreign jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets
|
|
|
Deferred Tax Liabilities
|
|
As of December 31, 2008
|
|
Current
|
|
|
Non-Current
|
|
|
Current
|
|
|
Non-Current
|
|
Property and equipment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
23,089
|
|
Foreign tax credit
|
|
|
8,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves
|
|
|
852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
|
|
|
|
70,405
|
|
|
|
|
|
|
|
|
|
Nonamortizable intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,213
|
|
Mark-to-market derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,504
|
|
Company incentive plans
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,955
|
|
Other
|
|
|
1,373
|
|
|
|
|
|
|
|
|
|
|
|
1,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,103
|
|
|
$
|
70,405
|
|
|
$
|
|
|
|
$
|
64,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax asset U.S. jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax asset Foreign jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset after valuation, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities U.S. Jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities foreign jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liability, net(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The deferred tax liability, net, includes a $2,681 current deferred tax asset,
which is included in prepaid expenses and other current assets on our
consolidated balance sheet. The remaining non-current net deferred tax
liability of $5,104 is included in deferred income taxes on our
consolidated balance sheet.
|
105
The provisions (benefits) for income taxes as reported are different from the provisions
(benefits) computed by applying the statutory federal income tax rate. The differences are
reconciled as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Federal taxes at statutory rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
State income taxes net of federal benefit
|
|
|
0.1
|
%
|
|
|
(0.7
|
%)
|
|
|
1.2
|
%
|
Foreign tax rate differential
|
|
|
(3.0
|
%)
|
|
|
24.2
|
%
|
|
|
(31.6
|
%)
|
Impairments
|
|
|
(31.7
|
%)
|
|
|
(64.5
|
%)
|
|
|
0.0
|
%
|
Change in foreign tax laws
|
|
|
13.2
|
%
|
|
|
0.0
|
%
|
|
|
(4.0
|
%)
|
Non-deductible items in foreign jurisdictions
|
|
|
(4.9
|
%)
|
|
|
1.6
|
%
|
|
|
3.3
|
%
|
Other foreign taxes
|
|
|
(2.2
|
%)
|
|
|
(3.5
|
%)
|
|
|
5.9
|
%
|
U.S. tax on deemed repatriation
|
|
|
2.4
|
%
|
|
|
(4.9
|
%)
|
|
|
3.4
|
%
|
Uncertain tax positions
|
|
|
(0.8
|
%)
|
|
|
(1.6
|
%)
|
|
|
4.7
|
%
|
Alternative minimum tax
|
|
|
(0.1
|
%)
|
|
|
(0.4
|
%)
|
|
|
(1.4
|
%)
|
Non-deductible interest
|
|
|
(3.0
|
%)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Change in U.S. valuation allowance
|
|
|
(6.5
|
%)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Other
|
|
|
(0.1
|
%)
|
|
|
0.4
|
%
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
(1.6
|
%)
|
|
|
(14.4
|
%)
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
A valuation allowance was provided against the Companys U.S. net deferred tax asset as
of the reorganization date. Fresh-start accounting rules require that a release of the valuation
allowance recorded against pre-confirmation net deferred tax assets is reflected as an increase to
additional paid-in capital. To date, the Company has released approximately $50.8 million of the
valuation allowance related to the pre-confirmation net deferred tax asset, which has increased the
Companys additional paid-in-capital account. As of December 31, 2009, the remaining net operating
loss was approximately $67.4 million which is fully reserved by a valuation allowance at the
Companys statutory tax rate. Any future change in our ownership may limit the ultimate
utilization of our NOLs pursuant to Section 382 of the Internal Revenue Code (Section 382). An
ownership change may result from, among other things, transactions increasing the ownership of
certain stockholders in the stock of a corporation by more than 50 percentage points over a
three-year period. If we cannot utilize these NOLs, then our liquidity position could be materially
and adversely affected.
In accordance with financial accounting and reporting for the effects of income taxes
that result from an entitys activities during the current and preceding years, a full valuation
allowance has been recorded against the Companys 2009 and 2008 U.S. net operating losses and net
deferred tax assets, as management does not consider the benefit to be more likely than not to be
realized.
Although the Company recorded a profit from operations in recent years from its U.S.
operations, the history of negative earnings from these operations and the emphasis to expand the
Companys presence in growing international markets constitutes significant negative evidence
substantiating the need for a full valuation allowance of $5.4 million against the U.S. net
deferred tax assets, including the current deferred tax assets,
as of December 31, 2009. The Company will use cumulative profitability and
future income projections as key indicators to substantiate the release of the valuation allowance.
This will result in an increase in additional paid-in-capital at the time the valuation allowance
is reduced. If the Companys future U.S. operations are profitable, it is possible we will release
the valuation allowance at some future date.
As of December 31, 2009, we have remaining net operating losses in certain of our Norwegian,
United Kingdom, Brazilian and Nigerian entities totaling $92.9 million, resulting in a deferred tax
asset of $27.2 million. A valuation allowance of $17.5 million was provided against the financial
losses generated in our Norwegian tonnage entities as the loss can only be utilized against future
financial taxable profit and it is not possible to use group relief to offset taxable profits and
losses for group companies subject to tonnage taxation.
Based on Norwegian legislation passed in 2009, the Company
is able to carry back approximately $0.4 million of net operating
losses generated by its tonnage entities which are not offset by a
valuation allowance. Net operating losses of approximately $4.6 million
generated within the Companys non-tonnage Norwegian entities are
eligible for group relief, have an indefinite carry forward and will
not expire. As such,
no valuation allowance has been provided against such losses.
Valuation allowances of $0.6 million, $5.9
million and $1.5 million were provided against the losses generated in our United Kingdom,
Brazilian and Nigerian entities, respectively, due to the history of negative earnings.
Uncertain Tax Positions.
The Company conducts business globally and, as a result, it or more
of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state and
foreign jurisdictions. In the normal course of business the Company is subject to examination by
taxing authorities worldwide, including such major jurisdictions as Norway, Mexico, Brazil,
Nigeria,
106
Angola, Hong Kong, China, United Kingdom, Australia and the United States. With few
exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income
tax examinations by tax authorities for years before 2003.
Due to an adoption of accounting guidance for uncertainty in income taxes, the Company
recognized approximately $0.1 million to the January 1, 2007 retained earnings balance. A
reconciliation of the beginning and ending amount of unrecognized tax benefits is as follow (in
thousands):
|
|
|
|
|
Balance at January 1, 2007
|
|
$
|
143
|
|
Additions based on tax positions related to the current year
|
|
|
678
|
|
Additions for tax positions of prior years
|
|
|
1,506
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
2,327
|
|
Additions based on tax positions related to the current year
|
|
|
|
|
Additions for tax positions of prior years
|
|
|
1,008
|
|
Reductions for tax positions of prior years
|
|
|
(116
|
)
|
Settlements
|
|
|
(1,098
|
)
|
|
|
|
|
Balance at December 31, 2008
|
|
|
2,121
|
|
Additions based on tax positions related to the current year
|
|
|
284
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
2,405
|
|
|
|
|
|
The entire balance of unrecognized tax benefits, if recognized, would affect the
Companys effective tax rate. The Company recognizes interest and penalties accrued related to
unrecognized tax benefits in income tax expense. During the years ended December 31, 2009 and 2008,
the Company recognized approximately $0.8 million and $0.1 million, respectively, in interest and
penalties.
Norwegian Shipping Tax Regime
- Norwegian Tonnage Tax legislation was enacted as part of the
2008 Norwegian budgetary process in essentially the same form as proposed in October 2007. This new
tonnage tax regime is applied retroactively to January 1, 2007 forward and is similar to other EU
tonnage tax regimes. As a result, all shipping and certain related income, but not financial
income, is exempt from ordinary corporate income tax and subjected to a tonnage based tax. Unlike
the current regime, where the taxation was only due upon a distribution of profits or an outright
exit from the regime, the new regime provides for a tax exemption on profits earned after January
1, 2007.
As part of the legislation, the previous tonnage tax regime covering the period from 1996
through 2006 was repealed. Companies that are in the current regime, and enter into the new regime,
will be subject to tax at 28% for all accumulated untaxed shipping profits generated between 1996
through December 31, 2006 in the tonnage tax company. Two-thirds of the liability (NOK 251 million,
$43.2 million) is payable in equal installments over 10 years. The remaining one-third of the tax
liability (NOK 126 million, $21.7 million) can be met through qualified environmental expenditures.
Under the initial legislation enacted, any remaining portion of the environmental part of the
liability not expended at the end of ten years would be payable to the Norwegian tax authorities at
that time. In 2008, the ten year limitation was extended to fifteen years. On March 31, 2009, the
need to invest in environmental measures within fifteen years was abolished. As a result, the
Company recognized a one-time tax benefit in first quarter earnings of $18.6 million related to the
change. Although qualifying expenditures are still required, there is no time constraint to make
these expenditures before it would become payable to the Norwegian tax authorities. As of December
31, 2009, the Companys total tonnage tax liability was $36.5 million which is reflected in
Foreign taxes payable under both the current and long term liabilities in the accompanying
Consolidated Balance Sheets (please refer to the recent Norwegian Supreme Court decision in Note 19
to our consolidated financial statements).
Tonnage Tax Restructuring.
Trico Shipping AS, as a Norwegian tonnage tax entity, cannot own
shares in a non-publicly listed entity with the exception of other Norwegian tonnage tax entities.
Subsequent to the acquisition of DeepOcean ASA by Trico Shipping AS, DeepOcean ASA was delisted
from the Oslo Bors exchange in August 2008. Trico Shipping AS had until January 31, 2009, under a
series of waivers provided by the Norwegian Central Tax Office, to transfer its ownership interest
in DeepOcean AS and the non tonnage tax entities. Failure to comply with this deadline would have
resulted in the income of Trico Shipping AS being subject to a 28% tax rate and an exit tax
liability, payable over a ten year period, being due and payable immediately. In a series of steps
completed in December of 2008 and January of 2009, the ownership of DeepOcean AS and its non
tonnage tax related subsidiaries was transferred to Trico Supply AS and the tonnage tax related
entities owned by DeepOcean AS became subsidiaries of Trico Shipping AS. Following completion of
these steps on January 30, 2009, Trico satisfied the tonnage tax requirements.
107
12. Stockholders Equity
Authorized Shares.
In August 2008, holders of shares of the Companys common stock approved
an amendment to the Companys Second Amended and Restated Certificate of Incorporation to increase
the total number of authorized shares of the Companys common stock from 25,000,000 to 50,000,000
shares.
Common Stock Repurchase Program.
In July 2007, the Companys Board of Directors authorized
the repurchase of $100.0 million of the Companys common stock in open-market transactions,
including block purchases, or in privately negotiated transactions (the Repurchase Program). The
Company expended $17.6 million for the repurchase of 570,207 common shares, at an average price
paid per common share of $30.87 during 2007. There were no share purchases under the repurchase
program in 2008 or 2009. Other than shares purchased pursuant to the agreement described below, all
shares were repurchased in open market transactions.
On August 9, 2007, the Company entered into a stock purchase agreement (the Agreement) with
Kistefos AS, a Norwegian stock company (Kistefos), pursuant to which the Company may purchase up
to $20.0 million of shares of the Companys common stock from Kistefos from time to time during the
period beginning August 9, 2007 and ending on the earlier of (i) the date the Company has acquired
$20.0 million of shares from Kistefos, (ii) the date the Company publicly announces the termination
or expiration of the Companys Repurchase Program or (iii) the date on which Kistefos ceases to
hold any shares.
In accordance with the Agreement, upon the purchases of shares of its common stock from other
stockholders, pursuant to the Repurchase Program, the Company will purchase from Kistefos an amount
equal to the number of Kistefos shares which could be sold such that Kistefos percentage
ownership of the Companys common stock will remain unchanged. The purchase price that the Company
will pay Kistefos for any such purchases will equal the volume weighted average price for all
shares purchased in the other purchases on the applicable purchase date. This Agreement is subject
to limitations and adjustments from time to time in order to comply with applicable regulations
promulgated by the Securities and Exchange Commission.
According to amendment 12 to Schedule 13D filed by Kistefos on July 31, 2007, as of the date
of the Agreement, Kistefos beneficially owned 3,000,000 shares of the Companys outstanding shares
of common stock or approximately 20.0% of the outstanding shares. Of the 570,207 common shares
purchased pursuant to the Repurchase Program, 114,042 were purchased from Kistefos pursuant to the
Agreement.
All of the shares repurchased in the Repurchase Program are held as treasury stock. The
Company records treasury stock repurchases under the cost method whereby the entire cost of the
acquired stock is recorded as treasury stock. The Repurchase Program expired in 2009.
Warrants to Purchase Common Stock.
In 2005, the Company issued 499,429 Series A Warrants
(representing the right to purchase one share of the Companys new common stock for $18.75 expiring
on March 15, 2010) and 499,429 Series B Warrants (representing the right to purchase one share of
the Companys new common stock for $25.00 expiring on March 15, 2008) to each holder of the
Companys old common stock. During 2008, 1,128 Series A Warrants and 471,747 Series B Warrants were
exercised for aggregate proceeds of $11.8 million. On March 17, 2008, 24,241 Series B Warrants
expired unexercised and no Series B warrants remain outstanding. As of December 31, 2009 and 2008,
494,074 Series A Warrants remain available for exercise.
Stockholder Rights Plan.
In April 2007, the Companys Board of Directors adopted a
Stockholder Rights Plan, the (Rights Plan). Under the Rights Plan, the Company declared a dividend
of one preferred share purchase right (a Right) for each outstanding share of common stock held by
stockholders of record as of the close of business on April 19, 2007.
In April 2008, the Board of Directors of the Company approved the termination of the Rights
Plan. The Board approved the acceleration of the final expiration date of the rights issued
pursuant to the Rights Plan to April 28, 2008, at which date, at the close of business, the Rights
Plan was terminated. The Rights have been de-registered and are no longer available for issuance
under the Companys amended by-laws.
108
13. Earnings (Loss) Per Share
Earnings (loss) per common share was computed based on the following (in thousands, except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
$
|
(145,266
|
)
|
|
$
|
(113,655
|
)
|
|
$
|
60,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,104
|
|
|
|
14,744
|
|
|
|
14,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(7.60
|
)
|
|
$
|
(7.71
|
)
|
|
$
|
4.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
$
|
(145,266
|
)
|
|
$
|
(113,655
|
)
|
|
$
|
60,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,104
|
|
|
|
14,744
|
|
|
|
14,558
|
|
Add dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and nonvested restricted stock
|
|
|
|
|
|
|
|
|
|
|
188
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
19,104
|
|
|
|
14,744
|
|
|
|
15,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(7.60
|
)
|
|
$
|
(7.71
|
)
|
|
$
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
The calculation of diluted earnings (loss) per share excludes equity awards representing
rights to acquire 86 shares of common stock during 2007 because the effect was antidilutive.
Typically, awards are antidilutive when the exercise price of the options is greater than the
average market price of the common stock for the period or when the results from operations are a
net loss.
In May 2009, the existing holders of the 6.5% Debentures entered into the Exchange Agreements
exchanging their 6.5% Debentures for 8.125% Debentures. See Note 5 for more information.
Diluted earnings (loss) per share is computed using the if-converted method for the 8.125%
Debentures and using the treasury stock method for the 3% Debentures and the 6.5% Debentures. The
scheduled principal amortizations for the 8.125% Debentures can be paid either in stock or cash
based upon the Companys election. However, if the 8.125% Debentures are converted at the option of
the holders prior to maturity, the bondholders will be paid in stock.
The Companys 3% Debentures and 6.5% Debentures (for May 2008 through May 2009 only) were not
dilutive as the average price of the Companys common stock was less than the conversion price for
each series of the debentures during the presented periods they were outstanding (Note 5). As the
principal amount for the 3% Debentures can only be settled in cash, they are not considered in the
diluted earnings (loss) per share. Although the Company had the option of settling the principal
amount of 6.5% Debentures in either cash, stock or a combination of both, managements intention
was to settle the amounts when converted with available cash on hand, through borrowings under the
Companys existing lines of credit or other refinancing as necessary.
14. Stock-Based Compensation
The 2004 Stock Incentive Plan (the 2004 Plan), which was approved by shareholders, provides
for the grant of incentive stock options, non-qualified stock options, restricted stock and
unrestricted stock awards to key employees and directors of the Company. There were 223,583 shares
remaining available for issuance under the 2004 Plan as of December 31, 2009.
109
Stock options granted to date have an exercise price equal to the market value of the common
stock on the date of grant and generally expire seven years from the date of grant. Grants of
restricted stock are issued at the market value of the common stock on the date of grant. Stock
appreciation awards (SARs) are cash awards and the fair value is remeasured each period based
upon the Black-Scholes valuation model. Restricted stock, stock options, and SARs granted to the
Companys employees generally vest in annual increments over a three or four-year period beginning
one year from the grant date and compensation expense is recognized on a straight line basis.
Awards granted to directors generally vest after thirty days from the grant date.
Total stock-based compensation expense recognized was $2.9 million, $3.8 million and $3.2
million, for the years ended December 31, 2009, 2008 and 2007, respectively. The Company has not
recognized any tax benefits in connection with stock-based compensation expense as a result of the
valuation allowance recorded against its U.S. net deferred tax assets.
At December 31, 2009, there was $2.2 million of unrecognized compensation cost related to
unvested stock option and restricted stock awards, as well as an estimate for cash-based stock
appreciation awards. This cost is expected to be recognized over a weighted-average period of
approximately 1.13 years.
Stock Options.
The fair value of each option award is estimated on the date of grant using
the Black-Scholes option valuation model. The Black-Scholes model assumes that option exercises
occur at the end of an options contractual term and that expected volatility, expected dividends,
and risk-free interest rates are constant over the options term. The expected term represents the
period of time that options granted are expected to be outstanding. The risk-free interest rate of
the option is based on the U.S. Treasury zero-coupon with a remaining term equal to the expected
term used in the assumption model. The fair value of options was estimated using the following
assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Expected term (years)
|
|
|
4.2
|
|
|
|
4.5
|
|
|
|
5.0
|
|
Expected volatility
|
|
|
61.30
|
%
|
|
|
33.00
|
%
|
|
|
35.15
|
%
|
Riskfree interest rate
|
|
|
1.67
|
%
|
|
|
2.90
|
%
|
|
|
4.77
|
%
|
Expected dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of changes in outstanding stock options as of December 31, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
Shares
|
|
|
Average Exercise
|
|
|
Term
|
|
|
Intrinsic Value
|
|
|
|
(in thousands)
|
|
|
Price
|
|
|
(in years)
|
|
|
(in thousands)
|
|
|
|
|
Outstanding at January 1, 2009
|
|
|
211
|
|
|
$
|
22.35
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
231
|
|
|
|
2.45
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(8
|
)
|
|
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
434
|
|
|
$
|
12.12
|
|
|
|
4.73
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2009
|
|
|
243
|
|
|
$
|
15.98
|
|
|
|
3.76
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant-date fair value of options granted during the years ended
December 31, 2009, 2008 and 2007, was $1.19, $10.36, and $16.18, respectively. The total intrinsic
value of options exercised during the years ended December 31, 2008 and 2007, was approximately
$0.2 million and $2.8 million, respectively. There were no exercises of stock options during the
year ended December 31, 2009.
Restricted Stock.
The following summarizes the activity with respect to nonvested stock
awards for the year ended December 31, 2009:
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Grant Date Fair
|
|
|
|
(in thousands)
|
|
|
Value per Share
|
|
Nonvested at January 1, 2009
|
|
|
255
|
|
|
$
|
30.37
|
|
Granted
|
|
|
60
|
|
|
|
3.57
|
|
Vested
|
|
|
(92
|
)
|
|
|
11.88
|
|
Forfeited
|
|
|
(19
|
)
|
|
|
32.18
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2009
|
|
|
204
|
|
|
$
|
30.64
|
|
|
|
|
|
|
|
|
The weighted-average grant date fair value of nonvested stock awarded during the years
ended December 31, 2009, 2008 and 2007, was $3.57, $28.85, and $37.81, respectively. The total fair
value of stock that vested during the years ended December 31, 2009, 2008 and 2007, was $1.1
million, $0.9 million and $1.8 million, respectively.
Stock Appreciation Awards.
On March 13, 2009, the Company granted 170,724 shares that will
vest ratably over three years and 130,144 shares that will vest 100% on the third anniversary of
the grant date. As SARs provide the participant the right to receive a cash payment only when they
are exercised, they will be classified as liabilities ($0.1 million each in Other current
liabilities and Other liabilities on the Companys Consolidated Balance Sheets). The fair value
will be measured in each subsequent reporting period using the Black-Scholes option valuation model
with changes in fair value reflected as a component of stock-based compensation costs in the
Companys Consolidated Statements of Operations. The initial fair value was estimated using the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
SARs
|
|
|
|
Vested Ratably
|
|
|
Cliff Vested
|
|
Grant-Date Fair Value at March 13, 2009
|
|
$
|
1.02
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
Expected Term
|
|
|
4.5
|
|
|
|
5.0
|
|
Expected Volatility
|
|
|
60
|
%
|
|
|
55
|
%
|
Risk-Free Interest Rate
|
|
|
1.74
|
%
|
|
|
1.87
|
%
|
Expected Dividend Distributions
|
|
|
N/A
|
|
|
|
N/A
|
|
As of December 31, 2009, there are 163,018 shares that will vest ratably over three
years and 125,977 shares that will vest 100% on the third anniversary of the grant date due to
forfeitures in the current year. The following table shows the assumptions used in the calculation
of fair value at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
SARs
|
|
|
|
Vested Ratably
|
|
|
Cliff Vested
|
|
Fair Value at December 31, 2009
|
|
$
|
3.04
|
|
|
$
|
3.04
|
|
|
|
|
|
|
|
|
|
|
Expected Term
|
|
|
3.7
|
|
|
|
4.2
|
|
Expected Volatility
|
|
|
60
|
%
|
|
|
55
|
%
|
Risk-Free Interest Rate
|
|
|
2.05
|
%
|
|
|
2.29
|
%
|
Expected Dividend Distributions
|
|
|
N/A
|
|
|
|
N/A
|
|
15. Employee Benefit Plans
Defined Contribution Plan
The Company has a defined contribution profit sharing plan under Section 401(k) of the
Internal Revenue Code (the Plan) that covers substantially all U.S. employees meeting certain
eligibility requirements. Employees may contribute any percentage of their eligible compensation on
a pre-tax basis (subject to certain ERISA limitations). The Company will match 25% of the
participants pre-tax contributions up to 5% of the participants taxable wages or salary. The
Company may also make an additional matching contribution to the Plan at its discretion. For the
years ended December 31, 2009, 2008 and 2007, the Company made contributions to the Plan of
approximately $0.6 million, $0.1 million and $0.2 million, respectively.
111
The Companys United Kingdom employees at CTC Marine, acquired in May 2008, participate in a
defined contribution plan covering substantially all of its employees. The Company contributes 5%
of eligible employees base salary annually and employee contributions are optional. For the years
ended December 31, 2009 and 2008, the Company contributions totaled approximately $0.5 million and
$0.3 million, respectively.
Defined Benefit Plans
United Kingdom Pension Plan
Certain of the Companys United Kingdom employees are covered
by the Merchant Navy Officers Pension Fund (the MNOPF Plan), a non-contributory, multiemployer
defined benefit pension plan. Plan actuarial valuations are determined every three years. The most
recent actuarial valuation was completed in 2006 which resulted in a funding deficit of
approximately $1.6 million. An actuarial evaluation of the fund was also performed as of March 31,
2009 but the results have not been distributed to the plan companies. The trustees have informed
the plan companies of their intention to invoice the companies for any shortfall in the plan after
a meeting of the trustees on March 26, 2010, where formal decisions relating to the actuarial
valuations will be taken. This will allow sufficient time for the apportionment of the deficit
amongst employers, preparation of the invoices and the first deficit contributions to be collected
in September 2010. The trustees have not given an estimate of the size of the shortfall that the
actuarial valuations have revealed. During the years ended December 31, 2009, 2008 and 2007, the
Company recognized costs of $0.2 million, $0.2 million, and $0.6 million, respectively, for the
MNOPF Plan, representing assessments of current obligations to the MNOPF Plan.
Norwegian Pension Plans
Substantially all of the Companys Norwegian employees are covered
by two non-contributory, defined benefit pension plans. Benefits are based primarily on
participants compensation and years of credited services. The Companys policy is to fund
contributions to the plans based upon actuarial computations.
The following is a comparison of the benefit obligation and plan assets for the Companys
Norwegian pension plans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of the period
|
|
$
|
11,979
|
|
|
$
|
6,249
|
|
Service cost
|
|
|
3,397
|
|
|
|
1,530
|
|
Interest cost
|
|
|
683
|
|
|
|
388
|
|
Benefits paid
|
|
|
(274
|
)
|
|
|
(240
|
)
|
Actuarial loss (gain)
|
|
|
(937
|
)
|
|
|
(1,361
|
)
|
Acquisition
|
|
|
|
|
|
|
6,756
|
|
Translation adjustment
|
|
|
2,386
|
|
|
|
(1,343
|
)
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
17,234
|
|
|
$
|
11,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of the period
|
|
$
|
10,706
|
|
|
$
|
6,171
|
|
Actual return on plan assets
|
|
|
865
|
|
|
|
454
|
|
Contributions
|
|
|
3,416
|
|
|
|
1,580
|
|
Benefits paid
|
|
|
(4,088
|
)
|
|
|
(1,024
|
)
|
Acquisition
|
|
|
|
|
|
|
4,885
|
|
Translation adjustment
|
|
|
2,152
|
|
|
|
(1,360
|
)
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
13,051
|
|
|
$
|
10,706
|
|
|
|
|
|
|
|
|
112
The following table presents the funded status of the pension plans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Reconciliation of funded status:
|
|
|
|
|
|
|
|
|
(Under) over funded status
|
|
$
|
(4,183
|
)
|
|
$
|
(1,273
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
$
|
11,627
|
|
|
$
|
8,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
Other noncurrent assets
|
|
$
|
914
|
|
|
$
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noncurrent liabilities
|
|
$
|
3,625
|
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), net
|
|
$
|
(4,516
|
)
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes net periodic benefit costs for the Companys Norwegian
pension plans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
3,397
|
|
|
$
|
1,530
|
|
|
$
|
721
|
|
Interest cost
|
|
|
683
|
|
|
|
388
|
|
|
|
251
|
|
Return on plan assets
|
|
|
(742
|
)
|
|
|
(406
|
)
|
|
|
(273
|
)
|
Social security contributions
|
|
|
626
|
|
|
|
115
|
|
|
|
66
|
|
Recognized net actuarial loss
|
|
|
(251
|
)
|
|
|
39
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
3,713
|
|
|
$
|
1,666
|
|
|
$
|
815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Other
Changes in Plan Assets and Benefit Obligations Recognized in Other
Comprehensive Income:
|
|
|
|
|
|
|
|
|
Net periodic
benefit cost
|
|
$
|
3,713
|
|
|
$
|
1,666
|
|
Unrecognized
net actuarial loss
|
|
|
1,654
|
|
|
|
204
|
|
Social
security obligations
|
|
|
233
|
|
|
|
29
|
|
Amortization
of prior service cost
|
|
|
124
|
|
|
|
81
|
|
|
|
|
|
|
|
|
Total
recognized in net periodic benefit cost and other comprehensive income
|
|
$
|
5,724
|
|
|
$
|
1,980
|
|
|
|
|
|
|
|
|
The weighted average assumptions shown below were used for both the determination of net
periodic benefit cost, and the determination of benefit obligations as of the measurement date. In
determining the weighted average assumptions, the Company reviewed overall market performance and
specific historical performance of the investments in the plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2009
|
|
2008
|
|
2007
|
Weighted-Average Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
4.68
|
%
|
|
|
4.91
|
%
|
|
|
4.70
|
%
|
Return on plan assets
|
|
|
5.60
|
%
|
|
|
6.10
|
%
|
|
|
5.50
|
%
|
Rate of compensation increase
|
|
|
4.25
|
%
|
|
|
4.30
|
%
|
|
|
4.50
|
%
|
The Companys investment strategy focuses on providing a stable return on plan assets
using a diversified portfolio of investments. The Companys asset allocations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Cash and equity securities
|
|
|
17
|
%
|
|
|
8
|
%
|
|
|
25
|
%
|
Debt securities
|
|
|
62
|
%
|
|
|
63
|
%
|
|
|
59
|
%
|
Investment
in real estate holdings and other
|
|
|
21
|
%
|
|
|
29
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All asset categories
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
113
The following table sets forth the fair value of the plan assets by level within the fair
value hierarchy as of December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Cash and equity securities
|
|
$
|
1,561
|
|
|
$
|
1,093
|
|
|
$
|
468
|
|
|
$
|
|
|
Debt securities
|
|
|
8,542
|
|
|
|
5,980
|
|
|
|
2,563
|
|
|
|
|
|
Investment in real estate holdings and
other
|
|
|
2,948
|
|
|
|
2,063
|
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All asset categories
|
|
$
|
13,051
|
|
|
$
|
9,136
|
|
|
$
|
3,915
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents consist primarily of money markets and commingled funds of short term
securities that are considered Level 1 assets and valued at the net asset value of $1 per unit.
The equity investments in common stock and commingled funds are comprised of equity across
multiple industries and regions of the world. Equity investments in common stock are actively
traded on a public exchange and are therefore considered Level 1 assets. These equity investments
are generally valued based on unadjusted prices in active markets for identical securities.
Commingled funds are maintained by investment companies for large institutional investors and are
not publicly traded. Commingled funds are comprised primarily of underlying equity securities that
are publicly traded on exchanges, and price quotes for the assets held by these funds are readily
observable and available. Therefore, these commingled funds are categorized as Level 2 assets.
Debt, property, and other investments included in the plan portfolio are assigned observable
values pro-rated to customer ownership percentages of the total portfolio by the administrator.
These are categorized as Level 1 and 2.
The Company expects to make contributions of $3.7 million in 2010 under the Norwegian plans.
Based on the assumptions used to measure the Companys Norwegian pension benefit obligations under
the Norwegian plans, the Company expects that benefits to be paid over the next five years will be
as follows (in thousands):
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2010
|
|
$
|
309
|
|
2011
|
|
|
321
|
|
2012
|
|
|
334
|
|
2013
|
|
|
347
|
|
2014
|
|
|
361
|
|
Years 2015 2018
|
|
|
2,492
|
|
16. Noncontrolling Interests
On January 1, 2009, the Company adopted a newly issued accounting standard for its
noncontrolling interests. In accordance with the accounting standard, the Company changed the
accounting and reporting for its minority interests by recharacterizing them as noncontrolling
interests and classifying them as a component of equity in its consolidated Balance Sheet. The
newly issued accounting standard requires enhanced disclosures to clearly distinguish between the
Companys interests and the interests of noncontrolling owners. The Companys primary
noncontrolling interests relate to Eastern Marine Services Limited (EMSL) and DeepOcean Volstad
(Volstad). See Note 17 for further discussion on the Companys withdrawal from the Volstad
partnership in June 2009. The presentation and disclosure requirements of the newly issued
accounting standard were applied retrospectively and only change the presentation of noncontrolling
interests and its inclusion in equity. There was no significant impact on the Companys ability to
comply with the financial covenants contained in its debt covenant agreements.
On June 30, 2006, the Company entered into a long-term shareholders agreement with a
wholly-owned subsidiary of China Oilfield Services Limited (COSL) for the purpose of providing
marine transportation services for offshore oil and gas exploration, production and related
construction and pipeline projects mainly in Southeast Asia. As a result of this agreement, the
companies formed a limited-liability company, Eastern Marine Services Limited (EMSL), located in
Hong Kong. The Company owns a 49% interest in EMSL, and COSL owns a 51% interest.
EMSL is managed pursuant to the terms of its shareholders agreement which provides for equal
representation for COSL and the Company on the board of directors and in management. In exchange
for its 49% interest in EMSL, the Company agreed to contribute 14 vessels. COSL made a capital
contribution to EMSL of approximately $20.9 million in cash in exchange for its 51% interest. In
114
exchange for the Companys contribution of 14 vessels, EMSL paid the Company approximately $17.9
million, $3.5 million of which was held in escrow until the second closing which occurred on
January 1, 2008. Of the 14 vessels contributed to EMSL, five were mobilized during 2007 with an
additional five vessels in 2008 and one additional vessel in 2009. One of the remaining three
vessels was sold in 2009. One is operated by us under a management agreement with EMSL and another
one is mobilizing in the first quarter of 2010 to Southeast Asia.
There is potential for the Company to provide subordinated financial support as required per
the shareholders agreement to fund, in proportion to the shareholders respective ownership
percentages, project start-up costs associated with the development and establishment of EMSL to
the extent they exceed the working capital of EMSL. Under accounting guidance for consolidation of
variable interest entities, because of the potential for disproportionate economic return, the
Company presents the financial position and results of operations of EMSL on a consolidated basis.
During 2009, the FASB issued an amendment to the accounting and disclosure requirements for the
consolidation of variable interest entities (VIEs). The Company evaluated the effects of this
new accounting guidance. See Note 3.
For the years ended December 31, 2009 and 2008, the partners share of EMSLs income was
approximately $0.5 million and $6.8 million, respectively, which is recorded as a component of Net
(income) loss attributable to the noncontrolling interest in the Companys Consolidated Statements
of Operations.
Presented below is EMSLs condensed balance sheets (in thousands).
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
22,186
|
|
|
$
|
19,401
|
|
Property & equipment, net
|
|
|
17,167
|
|
|
|
23,255
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
39,353
|
|
|
$
|
42,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
10,734
|
|
|
$
|
3,194
|
|
Stockholders equity
|
|
|
28,619
|
|
|
|
39,462
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
39,353
|
|
|
$
|
42,656
|
|
|
|
|
|
|
|
|
Presented below is EMSLs condensed statements of income (in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Revenues
|
|
$
|
25,008
|
|
|
$
|
30,879
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct vessel operating expenses
|
|
|
16,920
|
|
|
|
10,507
|
|
Depreciation expense
|
|
|
5,235
|
|
|
|
4,424
|
|
General and administrative
|
|
|
2,562
|
|
|
|
2,406
|
|
Gain on sale of asset
|
|
|
(923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense
|
|
|
23,794
|
|
|
|
17,337
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,214
|
|
|
|
13,542
|
|
Miscellaneous expense
|
|
|
(219
|
)
|
|
|
(226
|
)
|
|
|
|
|
|
|
|
Net income
|
|
$
|
995
|
|
|
$
|
13,316
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Company consolidated its 49% variable interest in a Mexican
subsidiary, Naviera Mexicana de Servicios, S. de R.L de CV (NAMESE). The remaining 51% interest
is held by a Company incorporated in Mexico ( the Partner). Effective January 1, 2008, the
Company executed an agreement with the Partner providing them with an agency fee that will pay them
a per diem rate based on the number of vessels operating in Mexico. In conjunction with the
execution of the agency agreement, the
115
shareholders of NAMESE also agreed to amend the by-laws,
which among other things, granted a put option to the Partner enabling them to require Trico to
purchase their equity interest in NAMESE at a specified strike price. Because the Partner could
require Trico to purchase their shares in NAMESE at a specified price via their put option, an
event outside of Tricos control, the Partners shares were deemed to be mandatorily redeemable
pursuant to the requirements of accounting guidance for certain financial instruments with
characteristics of both liabilities and equity. Mandatorily redeemable financial instruments must
be accounted for as liabilities at a value based on their estimated redemption amount. As a result,
the Company originally recorded a liability of approximately $0.2 million reflecting the estimated
redemption amount of the Partners equity interest, and eliminated the Partners noncontrolling
interest in the net assets of NAMESE on the consolidated balance sheet. (In 2009, the liability was
increased to $0.8 million.) The difference between the carrying value of the noncontrolling
interest and the estimated redemption liability has been reflected as an adjustment to the carrying
value of the assets in NAMESE, consistent with step acquisition accounting requirements.
Additionally, because the Partner is no longer deemed to hold a residual equity interest in NAMESE,
the Company recognizes 100% of the consolidated profit of NAMESE, with no adjustment for
noncontrolling interest.
For the year ended December 31, 2007, the Partners share of NAMESEs profits was
approximately $0.8 million, which reduced Net (income) loss attributable to the noncontrolling
interest in the Companys Consolidated Statements of Operations.
17. Commitments and Contingencies
Commitments and Contingencies of Parent Company (Trico Other):
Plan of Reorganization Proceeding.
Steven Salsberg and Gloria Salsberg were pursuing an
appeal of a courts finding that the Parent Company did not provide any inaccurate information in
connection with its 2005 reorganization. That finding has already been affirmed by the U.S.
District Court. On August 11, 2009, the U.S. Court of Appeals denied their appeal on all grounds.
Commitments and Contingencies of Trico Supply and Subsidiaries and Non-Guarantor Subsidiaries:
General.
In the ordinary course of business, the Company is involved in certain personal
injury, pollution and property damage claims and related threatened or pending legal proceedings.
The Company does not believe that any of these proceedings, if adversely determined, would have a
material adverse effect on its financial position, results of operations or cash flows.
Additionally, the Companys insurance policies may reimburse all or a portion of certain of these
claims. At December 31, 2009 and December 31, 2008, the Company accrued for liabilities in the
amount of approximately $3.3 million and $2.3 million, respectively, based upon the gross amount
that management believes it may be responsible for paying in connection with these matters.
Additionally, from time to time, the Company is involved as both a plaintiff and a defendant in
other civil litigation, including contractual disputes. The Company does not believe that any of
these proceedings, if adversely determined, would have a material adverse effect on its financial
position, results of operations or cash flows. The amounts the Company will ultimately be
responsible for paying in connection with these matters could differ materially from amounts
accrued.
Volstad Impairment Withdrawal from Partnership.
In July 2007, DeepOcean AS, established a
limited partnership under Norwegian law with Volstad Maritime AS, for the sole purpose of creating
an entity that would finance the construction of a new vessel. This entity was fully consolidated
by DeepOcean. According to the terms of the partnership agreement, neither party to the partnership
was obligated to fund more than its committed capital contribution with the remaining portion to be
financed through third party financings. Given the global economic turmoil and resulting
difficulties in obtaining financing, the purpose of the partnership has been frustrated due to the
fact that the partnership has been unable to fulfill its commitment of obtaining financing for the
remaining amount necessary to purchase the new vessel. As a result, on April 27, 2009, DeepOcean AS
served notice to Volstad of its formal withdrawal from the partnership, effective immediately,
thereby eliminating its continuing obligations therein. As a result, the Companys total vessel
construction commitments have been reduced by $41.6 million. On June 26, 2009, the Company reached
an agreement with Volstad where DeepOcean AS withdrew from the partnership, CTC Marine was relieved
of obligations under the time charter with the partnership and the Company was indemnified in full
against claims of either Volstad or the shipyard building the vessel. The Companys sole obligation
to pay NOK 7.0 million ($1.1 million) against an invoice for work done to the vessel was completed
in July 2009. Based on the outcome of those negotiations, the Company recorded a $14.0 million
asset and investment impairment in 2009, which is reflected in the accompanying Statement of
Operations under Impairments and penalties on early termination of contracts. No remaining assets
or investments associated with this partnership are on the Companys books.
Saipem.
CTC Marine entered into a sub-contract (the Contract) dated March 30, 2007 with
Saipem S.p.A (Saipem), an Italian-registered company. Saipem had previously been contracted by
oil and gas operator Terminale GNL Adriatico Srl (ALNG) to lay, trench and backfill an offshore
pipeline in the northern Adriatic Sea. The Contract between Saipem and CTC Marine related to
116
the
trenching and backfilling work. Work on location commenced on February 13, 2008 and was completed
on May 5, 2008. The project took longer than originally anticipated and the target depth of cover
for the pipeline was not met for the whole of the route due to CTC Marine encountering
significantly different soils on the seabed to those which had been identified in the geotechnical
survey documentation. In the summer of 2008, CTC Marine submitted a contractual claim to Saipem in
relation to the different soils. Saipem in turn made submissions to ALNG. ALNG rejected Saipems
submission and Saipem has, in turn, refused to pay CTC Marine the additional sums. The Contract is
governed by English law and specifies that disputes that are incapable of resolution must be
referred to Arbitration before three Arbitrators under the International Chamber of Commerce
(ICC) rules. Arbitration is a commercial rather than a court remedy. The decision of the Arbitral
Tribunal is enforceable in the courts of all major nations.
CTC Marine submitted a Claim to Arbitration on April 9, 2009 based upon the Contract for
payment of 7.7 million Sterling plus interest and costs. Saipem sought an extension to the time for
their answer and provided this on June 4, 2009, together with a Counterclaim for Liquidated Damages
in terms of the Contract. CTC submitted its reply to the Counterclaim as well as amendments to the
request. The Arbitration Tribunal of three, comprising one nomination from each side and an
independent chairman has been convened and parties have agreed that the forum for the Arbitration
be set in London. The Tribunal issued their schedule of the hearing to follow in August 2009 and
both parties agreed. The timetable has been set with arbitration in July 2010. The amount owed is
reflected in Prepaid expenses and other current assets in the accompanying Consolidated Balance
Sheets. While there can be no assurances of full recovery in arbitration, the Company intends to
vigorously defend its claim for payment for services rendered and believes its position to be
favorable at this time.
Brazilian Tax Assessments.
On March 22, 2002, the Companys Brazilian subsidiary received a
non-income tax assessment from a Brazilian state tax authority for approximately 52.0 million Reais
($30.0 million at December 31, 2009). The tax assessment is based on the premise that certain
services provided in Brazilian federal waters are considered taxable by certain Brazilian states as
transportation services. The Company filed a timely defense at the time of the assessment. In
September 2003, an administrative court upheld the assessment. In response, the Company filed an
administrative appeal in the Rio de Janeiro administrative tax court in October 2003. In November
2005, the Companys appeal was submitted to the Brazilian state attorneys for their response. On
December 8, 2008, the final hearing took place and the Higher Administrative Tax Court ruled
in favor of the Company. On April 13, 2009, the State Attorneys Office filed its appeal with the
Special Court of the Higher Administrative Tax Court. The Company filed its response on June 9,
2009. The Company is under no obligation to pay the assessment unless and until such time as all
appropriate appeals are exhausted. The Company intends to vigorously challenge the imposition of
this tax. Many of our competitors in the marine industry have also received similar non-income tax
assessments. Broader industry actions have been taken against the tax in the form of a suit filed
at the Brazilian Federal Supreme Court seeking a declaration that the state statute attempting to
tax the industrys activities is unconstitutional. This assessment is not income tax based and is
therefore not accounted for under authoritative accounting guidance for income taxes that
prescribes a minimum recognition threshold a tax position is required to meet before being
recognized in the financial statements. The Company has not accrued any amounts for the assessment
of the liability.
During the third quarter of 2004, the Company received a separate non-income tax assessment
from the same Brazilian state tax authority for approximately 4.8 million Reais ($2.8 million at
December 31, 2009). This tax assessment is based on the same premise as noted above. The Company
filed a timely defense in October 2004. In January 2005, an administrative court upheld the
assessment. In response, the Company filed an administrative appeal in the Rio de Janeiro
administrative tax court in February 2006. On January 22, 2009, the Company filed a petition
requesting for the connection of the two cases, and asking for the remittance of the case to the
other Administrative Section that ruled favorably to the Company in the other case mentioned above.
The President of the Higher Administrative Tax Court is analyzing this request. This assessment is
not income tax based and is therefore not accounted for under authoritative accounting guidance for
income taxes that prescribes a minimum recognition threshold a tax position is required to meet
before being recognized in the financial statements. The Company has not accrued any amounts for
the assessment of the liability.
If the Companys challenges to the imposition of these taxes (which may include litigation at
the Rio de Janeiro state court) prove unsuccessful, current contract provisions and other factors
could potentially mitigate the Companys tax exposure. Nonetheless, an unfavorable outcome with
respect to some or all of the Companys Brazilian state tax assessments could have a material
adverse affect on the Companys financial position and results of operations if the potentially
mitigating factors also prove unsuccessful.
Construction Commitments.
At December 31, 2009, we had total construction commitments of $38
million for the construction of three vessels. Based on anticipated delivery schedules which are
subject to potential delays, payments will be made in 2010 and 2011. The total purchase price for
each vessel is subject to certain adjustments based on the timing of delivery and the vessels
specifications upon delivery. If the Company does not exercise its option to cancel the last four
Tebma vessels, its committed future capital expenditures would be increased approximately $4
million, $9 million, $35 million, $33 million, and $6 million for December 31, 2010, 2011, 2012,
2013, and 2014, respectively.
117
On October 22, 2008, Solstrand Shipyard AS (Solstrand), filed for bankruptcy in Norway. The
Company had contracted Solstrand to construct and deliver one vessel to supplement its North Sea
fleet. As a result of this bankruptcy, delivery of the vessel was uncertain and Solstrand
Shipyards bankruptcy counsel had requested a significant increase in purchase price in order to
complete the vessel construction. The Company had made a down payment of $5 million at time of
execution of the construction contract in March 2006. On November 21, 2008, the Company entered
into a termination agreement with Solstrand Shipyard cancelling the construction contract in
exchange for Solstrand Shipyard returning to the Company its original investment plus interest,
totaling $5.1 million. The Company had capitalized other costs in relation to the construction of
the vessel, primarily capitalized interest, totaling $0.8 million which were expensed in connection
with the cancellation. As a result, the Company has no further payment or other obligations with
respect to such contract and will not be receiving the vessel when completed.
Operating Leases.
On September 30, 2002, one of the Companys primary U.S. subsidiaries,
Trico Marine Operators, Inc., entered into a master bareboat charter agreement (the Master
Charter) with General Electric Capital Corporation (GECC) for the sale-lease back of three crew
boats.
The lease agreements have various term dates with the latest term ending in 2015.
All obligations under the Master Charter are guaranteed by Trico Marine Assets, Inc., the
Companys other primary U.S. subsidiary, and Trico Marine Services, Inc, the parent company. The
Company has provided GECC with a pledge agreement (the Pledge Agreement) and $1.7 million cash
deposit pursuant to the Master Charter. The deposit has been classified as Other Assets in the
accompanying consolidated balance sheet.
The Master Charter also contains cross-default provisions, which could be triggered in the
event of certain conditions, or the default and acceleration of the Company or certain subsidiaries
with respect to any loan agreement which results in an acceleration of such loan agreement. Upon
any event of default under the Master Charter, GECC could elect to, among other things, terminate
the Master Charter, repossess and sell the vessels, and require the Company or certain subsidiaries
to make up to a $9.7 million stipulated loss payment to GECC. If the conditions of the Master
Charter requiring the Company to make a stipulated loss payment to GECC were met, such a payment
could impair the Companys liquidity.
In December 2004, the Company entered into a sale-leaseback transaction for its 14,000 square
foot primary office in the North Sea to provide additional liquidity. The Company entered into a
10-year operating lease for the use of the facility, with annual rent payments of approximately
$0.3 million. The lease contains options, at the Companys discretion, to extend the lease for an
additional six years, as well as a fair-value purchase option at the end of the lease term
.
During
2009, the operations were transferred to another location. As the Company was unable to sublease
the Fosnavag facility or terminate the lease, it recognized exit costs in its towing and supply
segment on the lease of $1.2 million in the year ended December 31, 2009 which is included in the
accompanying Statement of Operations under Impairments and penalties on early termination of
contracts.
Future minimum payments under non-cancelable operating leases, which primarily comprise of
time charters for vessels due to the DeepOcean acquisition, with terms in excess of one year in
effect at December 31, 2009, were $130.9 million, $71.9 million, $38.8 million, $31.8 million,
$24.6 million and $23.5 million for the years ending December 31, 2010, 2011, 2012, 2013, and 2014,
and subsequent years, respectively. Operating lease expense in 2009, 2008, and 2007 was $67.5
million, $63.7 million and $2.7 million, respectively.
18. Segment and Geographic Information
Following the Companys acquisition of DeepOcean, consideration was given to how management
reviews the results of the new combined organization. Generally, the Company believes its business
is now segregated into three operational units or segments: (i) subsea services, (ii) subsea
trenching and protection and (iii) towing and supply.
The subsea services segment is primarily represented by the DeepOcean operations and the
subsea trenching and protection segment represents the operations of CTC Marine. The subsea
services segment also includes seven subsea platform supply vessels (SPSVs) that the Company had in
service prior to the acquisition of DeepOcean. The towing and supply segment is generally
representative of the operations of the Company prior to its acquisition of DeepOcean.
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
|
|
|
|
Trenching and
|
|
Towing and
|
|
|
|
|
|
|
Subsea Services
|
|
Protection
|
|
Supply
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
$
|
283,508
|
|
|
$
|
233,348
|
|
|
$
|
125,344
|
|
|
$
|
|
|
|
$
|
642,200
|
|
Intersegment revenues
|
|
|
3,496
|
|
|
|
19,779
|
|
|
|
|
|
|
|
|
|
|
|
23,275
|
|
Depreciation and amortization
|
|
|
38,227
|
|
|
|
18,346
|
|
|
|
20,021
|
|
|
|
939
|
|
|
|
77,533
|
|
Impairments and penalties on early termination of contracts
(1)
|
|
|
134,045
|
|
|
|
2,000
|
|
|
|
1,222
|
|
|
|
|
|
|
|
137,267
|
|
Operating income (loss)
(1)
|
|
|
(147,911
|
)
|
|
|
28,071
|
|
|
|
20,912
|
|
|
|
(26,344
|
)
|
|
|
(125,272
|
)
|
Interest income
|
|
|
2,642
|
|
|
|
|
|
|
|
221
|
|
|
|
3
|
|
|
|
2,866
|
|
Interest expense
|
|
|
(9,088
|
)
|
|
|
(1,420
|
)
|
|
|
(12,655
|
)
|
|
|
(26,976
|
)
|
|
|
(50,139
|
)
|
Capital expenditures for property and equipment
|
|
|
77,031
|
|
|
|
9,905
|
|
|
|
5,945
|
|
|
|
452
|
|
|
|
93,333
|
|
Total assets
|
|
|
511,639
|
|
|
|
172,744
|
|
|
|
389,329
|
|
|
|
2,547
|
|
|
|
1,076,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
$
|
221,838
|
|
|
$
|
123,804
|
|
|
$
|
210,489
|
|
|
$
|
|
|
|
$
|
556,131
|
|
Intersegment revenues
|
|
|
4,850
|
|
|
|
7,057
|
|
|
|
|
|
|
|
|
|
|
|
11,907
|
|
Depreciation and amortization
|
|
|
22,612
|
|
|
|
14,153
|
|
|
|
24,487
|
|
|
|
180
|
|
|
|
61,432
|
|
Impairments and penalties on early termination of contracts
(1)
|
|
|
133,183
|
|
|
|
39,657
|
|
|
|
|
|
|
|
|
|
|
|
172,840
|
|
Operating income (loss)
(1)
|
|
|
(114,575
|
)
|
|
|
(35,264
|
)
|
|
|
45,875
|
|
|
|
(23,581
|
)
|
|
|
(127,545
|
)
|
Interest income
|
|
|
5,839
|
|
|
|
2
|
|
|
|
3,713
|
|
|
|
321
|
|
|
|
9,875
|
|
Interest expense
|
|
|
(9,969
|
)
|
|
|
(1,481
|
)
|
|
|
(62
|
)
|
|
|
(24,324
|
)
|
|
|
(35,836
|
)
|
Capital expenditures for property and equipment
|
|
|
44,938
|
|
|
|
20,877
|
|
|
|
40,040
|
|
|
|
1,623
|
|
|
|
107,478
|
|
Total assets
|
|
|
579,727
|
|
|
|
175,986
|
|
|
|
445,047
|
|
|
|
1,976
|
|
|
|
1,202,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
$
|
31,171
|
|
|
$
|
|
|
|
$
|
224,937
|
|
|
$
|
|
|
|
$
|
256,108
|
|
Depreciation and amortization
|
|
|
2,092
|
|
|
|
|
|
|
|
21,625
|
|
|
|
654
|
|
|
|
24,371
|
|
Impairments and penalties on early termination of contracts
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
116
|
|
Operating income (loss)
|
|
|
11,594
|
|
|
|
|
|
|
|
75,483
|
|
|
|
(20,447
|
)
|
|
|
66,630
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
10,817
|
|
|
|
3,315
|
|
|
|
14,132
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(595
|
)
|
|
|
(6,973
|
)
|
|
|
(7,568
|
)
|
Capital expenditures for property and equipment
|
|
|
22,358
|
|
|
|
|
|
|
|
3,330
|
|
|
|
375
|
|
|
|
26,063
|
|
Total assets
|
|
|
112,144
|
|
|
|
|
|
|
|
567,289
|
|
|
|
1,014
|
|
|
|
680,447
|
|
|
|
|
(1)
|
|
Includes 2009 impairments and penalties on early termination of contracts of
$14.0 million related to the Volstad investment, $1.2 million due to the cancellation of a
contract for equipment, $2.0 million impairment on an acquired asset from CTC Marine, the
termination of the
VOS Satisfaction
lease of $2.8 million, the remaining value of the Fosnavag
lease of $1.2 million and $116.1 million due to the expectation of exercising the termination
option for the last four Tebma vessels. For the year ended December 31, 2008, the impairments
of goodwill of $169.7 million and trade names of $3.1 million were based on the Companys
annual impairment analysis under accounting guidance for goodwill and other intangibles. See
Note 3 for further discussion.
|
The Company is a worldwide provider of vessels, services and engineering for the offshore
energy and subsea services markets. The Companys reportable business segments generate revenues in
the following geographical areas (i) the North Sea, (ii) West Africa, (iii) Latin America
(primarily comprising Mexico and Brazil), (iv) the Gulf of Mexico and (v) Other (including the Asia
Pacific and Middle East / Mediterranean regions). The Company reports its tangible long-lived
assets in the geographic region where the property and equipment is physically located and is
available for conducting business operations.
Selected geographic information is as follows (in thousands):
119
The following table presents consolidated revenues by country based on the location of the use
of the products or services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
United States
|
|
$
|
8,729
|
|
|
$
|
41,702
|
|
|
$
|
65,784
|
|
North Sea
|
|
|
302,910
|
|
|
|
323,358
|
|
|
|
138,835
|
|
Mexico
|
|
|
64,040
|
|
|
|
53,440
|
|
|
|
9,807
|
|
Asia Pacific Region
|
|
|
121,611
|
|
|
|
35,863
|
|
|
|
699
|
|
Brazil
|
|
|
26,024
|
|
|
|
25,596
|
|
|
|
4,599
|
|
West Africa
|
|
|
37,023
|
|
|
|
47,448
|
|
|
|
36,384
|
|
Middle East / Mediterranean
|
|
|
58,425
|
|
|
|
7,728
|
|
|
|
|
|
Other
|
|
|
23,438
|
|
|
|
20,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
642,200
|
|
|
$
|
556,131
|
|
|
$
|
256,108
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents long-lived assets by country based on the location:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
United States
|
|
$
|
7,070
|
|
|
$
|
50,603
|
|
North Sea
|
|
|
319,417
|
|
|
|
437,409
|
|
United Kingdom
|
|
|
88,113
|
|
|
|
87,697
|
|
Asia Pacific Region
|
|
|
90,601
|
|
|
|
8,553
|
|
Mexico
|
|
|
173,425
|
|
|
|
200,639
|
|
Brazil
|
|
|
19,414
|
|
|
|
1,432
|
|
West Africa
|
|
|
30,117
|
|
|
|
18,077
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
728,157
|
|
|
$
|
804,410
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2009 and December 31, 2008, the schedule below
quantifies the amount of revenues from customers that represent more than 10% of consolidated
revenues and shows which segments record the revenues. No individual customer represented more than
10% of consolidated revenues for the year ended December 31, 2007. In the normal course of
business, the Company extends credit to its customers on a short-term basis. Because the Companys
principal customers are national oil companies and major oil and natural gas exploration,
development and production companies, credit risks associated with its customers are considered
minimal. However, the Company routinely reviews its accounts receivable balances and makes
provisions for probable doubtful accounts as it deems appropriate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
|
|
Trenching and
|
|
Towing and
|
|
|
|
|
|
Total
|
|
% of Total
|
|
|
Services
|
|
Protection
|
|
Supply
|
|
Total
|
|
Revenue
|
|
Revenue
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Whale
|
|
$
|
|
|
|
$
|
105,380
|
|
|
$
|
|
|
|
$
|
105,380
|
|
|
$
|
642,200
|
|
|
|
16
|
%
|
Statoil
|
|
|
129,676
|
|
|
|
|
|
|
|
10,862
|
|
|
|
140,538
|
|
|
|
642,200
|
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grupo Diavaz
|
|
$
|
49,606
|
|
|
$
|
|
|
|
$
|
3,235
|
|
|
$
|
52,841
|
|
|
$
|
556,131
|
|
|
|
10
|
%
|
Statoil
|
|
|
81,781
|
|
|
|
2,960
|
|
|
|
32,906
|
|
|
|
117,647
|
|
|
|
556,131
|
|
|
|
21
|
%
|
19. Subsequent Events
Amendment on $50 million U.S. Revolving Credit Facility.
On January 15, 2010, the $50 million
U.S. Revolving Credit Facility was amended to change the definition of Free Liquidity such that any
amounts that were committed under the facility, whether available to be drawn or not, would be
included for the purposes of calculating the free liquidity covenant.
120
In March 2010, the Company received waivers related to the requirement that an unqualified
auditors opinion without an explanatory paragraph in relation to going concern accompany its
annual financial statements. Separate waivers were received for each of the $50 million U.S.
Revolving Credit Facility and the Trico Shipping Working Capital Facility. The Company also amended
the Trico Shipping Working Capital Facility to provide that the aggregate amount of loans
thereunder shall not exceed $26.0 million.
Sale of Vessels.
As of December 31, 2009, the Company had signed agreements for the sale of
six additional vessels, including one AHTS, for a total of approximately $20 million. Three of
these vessel sales for approximately $3.0 million have been completed so far in 2010 with a gain of
$0.5 million.
Norwegian Supreme Court ruling regarding constitutionality of transitional rules.
Norwegian
tonnage tax legislation was enacted as part of the 2008 Norwegian budgetary process and applied
retroactively to January 1, 2007. Under the old tonnage tax regime, shipping income was not taxed
unless distributed as dividends or upon exit from the system. Under the new tonnage tax regime,
shipping income was tax exempt. Companies that were taxed under the old regime and entered into the
new regime, were subject to tax at 28% on all accumulated untaxed shipping profits generated
between 1996 through December 31, 2006 in the tonnage tax company. Two-thirds of the liability (NOK
251 million, $43.2 million) was payable in equal installments over 10 years. To date, the Company
has made payments of approximately NOK 50 million ($8.6 million). The remaining one-third of the
tax liability (NOK 126 million, $21.7 million) could be met through qualified environmental
expenditures.
On February 12, 2010, the Norwegian Supreme Court concluded that the transitional rules,
whereby the untaxed profits under the old regime became taxable upon entrance into the new regime,
were unconstitutional. The Court has set aside the tax assessment without giving direction on how
the untaxed profits from the old regime should be treated from 2007 and going forward. As a result
of the ruling, the Company expects to recognize approximately $44 million in income in the first
quarter of 2010, including approximately $4 million of cash savings that would have become due in
2010 and $8 million in cash refunds related to prior year tax payments. Going forward, the $36
million of payments over the next eight years will no longer be required. The Company will record
any financial statement impact related to the ruling in the appropriate period.
20. Quarterly Financial Data (Unaudited)
The table below sets forth unaudited financial information for each quarter of the last two
years (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
(Revised)
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
(1)
|
|
Quarter
(5)
|
|
Quarter
(5)
|
Year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
121,819
|
|
|
$
|
179,732
|
|
|
$
|
189,855
|
|
|
$
|
150,794
|
|
Operating income (loss)
|
|
|
(16,171
|
)
|
|
|
15,235
|
(3)
|
|
|
5,529
|
(3)
|
|
|
(129,865
|
)
(3)
|
Net income (loss)
|
|
|
3
|
(2),(4)
|
|
|
4,661
|
(2)(3)(4)
|
|
|
10,617
|
(2)(3)
|
|
|
(160,040
|
)
(2)(3)
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
|
(747
|
)
(2),(4)
|
|
|
4,147
|
(2)(3)(4)
|
|
|
11,476
|
(2)(3)
|
|
|
(160,142
|
)
(2)(3)
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.04
|
)
|
|
$
|
0.22
|
|
|
$
|
0.56
|
|
|
$
|
(7.77
|
)
|
Diluted
|
|
$
|
(0.04
|
)
|
|
$
|
0.22
|
|
|
$
|
0.42
|
|
|
$
|
(7.77
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
59,175
|
|
|
$
|
104,292
|
|
|
$
|
214,793
|
|
|
$
|
177,871
|
|
Operating income (loss)
|
|
|
11,504
|
|
|
|
5,520
|
|
|
|
19,193
|
|
|
|
(163,762
|
)
(3)
|
Net income (loss)
|
|
|
11,147
|
|
|
|
(2,077
|
)
(2)
|
|
|
33,190
|
(2)
|
|
|
(149,124
|
)
(2)(3)(4)
|
Net income (loss) attributable to Trico Marine Services, Inc.
|
|
|
10,306
|
|
|
|
(3,618
|
)
(2)
|
|
|
30,337
|
(2)
|
|
|
(150,680
|
)
(2)(3)(4)
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.72
|
|
|
$
|
(0.24
|
)
|
|
$
|
2.05
|
|
|
$
|
(10.10
|
)
|
Diluted
|
|
$
|
0.69
|
|
|
$
|
(0.24
|
)
|
|
$
|
1.82
|
|
|
$
|
(10.10
|
)
|
|
|
|
(1)
|
|
The second quarter of 2008 includes the results of the DeepOcean acquisition
from the acquisition date of May 16, 2008.
|
121
|
|
|
(2)
|
|
Includes unrealized gain (loss) of $0.9 million, $0.5 million, $(21.0) million and
$18.8 million for the first, second, third and fourth quarters of 2009, respectively, and
($2.3 million), $31.5 million and $23.4 million for the second, third and fourth quarters of
2008, respectively, related to embedded derivatives within the Companys 8.125% and prior 6.5%
Debentures that require valuation under accounting guidance for fair value measurements.
|
|
(3)
|
|
Includes 2009 impairments and penalties on early termination of contracts of $14.0
million related to the Volstad investment in the second quarter, $1.2 million due to the
cancellation of a contract for equipment in the third quarter, $2.0 million impairment on an
acquired asset from CTC Marine, the termination of the
VOS Satisfaction
lease of $2.8 million,
the remaining value of the Fosnavag lease of $1.2 million and $116.1 million due to the
expectation of exercising the termination option for the last four Tebma vessels in the fourth
quarter. The impairments for the year ended December 31, 2008 includes goodwill of $169.7
million and trade names of $3.1 million based on the Companys annual impairment analysis
under accounting guidance for goodwill and other intangibles.
|
|
(4)
|
|
Includes gains of $10.8 million and $0.5 million for the first and second quarters
of 2009, respectively, and $9.0 million for the fourth quarter of 2008 due to the conversions
of the Companys 6.5% Debentures. During the second quarter of 2009, the 6.5% Debentures were
exchanged for the 8.125% Debentures.
|
|
(5)
|
|
During the year-end close process, an adjustment was identified related to foreign exchange gains and cumulative translation adjustment, resulting in an understatement of net income and net income attributable to Trico Marine Services, Inc. of $2.1 million, respectively, and an understatement of basic and diluted earnings per share of $0.10 and $0.06, respectively.
|
21. Supplemental Condensed Consolidating Financial Information
On October 30, 2009, Trico Shipping issued the Senior Secured Notes. The Senior Secured Notes
are unconditionally guaranteed on a senior basis by Trico Supply AS and each of the other direct
and indirect parent companies of Trico Shipping (other than the Company) and by each direct and
indirect subsidiary of Trico Supply AS other than Trico Shipping (collectively, the Subsidiary
Guarantors). The Senior Secured Notes are also unconditionally guaranteed on a senior subordinated
basis by the Company. The guarantees are full and unconditional, joint and several guarantees of
the Senior Secured Notes. The Senior Secured Notes and the guarantees rank equally in right of
payment with all of Trico Shippings and the Subsidiary Guarantors existing and future
indebtedness and rank senior to all of the Trico Shippings and the Subsidiary Guarantors existing
and future subordinated indebtedness. The Companys guarantee rank junior in right of payment to up
to $50 million principal amount of indebtedness under the Companys $50 million U.S. Revolving
Credit Facility. All other subsidiaries of the Company, either direct or indirect, have not
guaranteed the Senior Secured Notes (collectively, the Non-Guarantor Subsidiaries). Trico
Shipping and the Subsidiary Guarantors and their consolidated subsidiaries are 100% owned by the
Company.
Under the terms of the indenture governing the Senior Secured Notes and Trico Shippings $33.0
million Working Capital Facility entered into concurrently with the closing of the Senior Secured
Notes offering, Trico Supply AS is restricted from paying dividends to its parent, and Trico Supply
AS and its restricted subsidiaries (including the Issuer) are restricted from making intercompany
loans to the Company and its subsidiaries (other than Trico Supply AS and its restricted
subsidiaries).
The following tables present the condensed consolidating balance sheets as of December 31,
2009 and 2008, and the condensed consolidating statements of operations and of cash flows for the
years ended December 31, 2009, 2008, and 2007 of (i) the Parent Guarantor, (ii) the Issuer, (iii)
the Subsidiary Guarantors, (iv) the Non-Guarantor Subsidiaries, and (v) consolidating entries and
eliminations representing adjustments to (a) eliminate intercompany transactions, (b) eliminate the
investments in our subsidiaries and (c) record consolidating entries.
The additional tables represent consolidating information for Trico
Supply Group as follows: the condensed consolidating balance sheets as of December
31, 2009 and 2008, and the condensed consolidating statements of income and of cash flows for the
years ended December 31, 2009, 2008, and 2007 (i) the Issuer, Trico Shipping AS,
(ii) the Subsidiary Guarantors,
excluding the parent companies of Trico Supply AS, and (iii) consolidating entries and eliminations
representing adjustments to (a) eliminate intercompany transactions, (b) eliminate the investments
in our subsidiaries and (c) record consolidating entries (collectively, the Trico Supply Group).
The purpose of these tables is to provide the financial position, results of operations and cash
flows of the group of entities which own substantially all of the collateral securing the Senior
Secured Notes and are subject to the restrictions of the indenture. For purposes if this presentation,
investments in consolidated subsidiaries are accounted for under the equity method.
Prior periods have been prepared to conform to the Companys current organizational structure.
122
CONDENSED CONSOLIDATING BALANCE SHEET
YEAR ENDING DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
(Trico Marine
|
|
Issuer
|
|
Subsidiary
|
|
Non-Guarantor
|
|
|
|
|
|
Services, Inc. and
|
|
|
Services, Inc.)
|
|
(Trico Shipping AS)
|
|
Guarantors
(1)
|
|
Subsidiaries
(2)
|
|
Eliminations
|
|
Subsidiaries)
|
|
|
(in thousands)
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
2,617
|
|
|
$
|
37,573
|
|
|
$
|
12,791
|
|
|
$
|
|
|
|
$
|
52,981
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
2,853
|
|
|
|
777
|
|
|
|
|
|
|
|
3,630
|
|
Accounts receivable, net
|
|
|
|
|
|
|
7,184
|
|
|
|
64,294
|
|
|
|
27,122
|
|
|
|
|
|
|
|
98,600
|
|
Prepaid expenses and other current assets
|
|
|
503
|
|
|
|
|
|
|
|
18,006
|
|
|
|
252
|
|
|
|
|
|
|
|
18,761
|
|
Assets held for sale
|
|
|
|
|
|
|
12,945
|
|
|
|
|
|
|
|
2,278
|
|
|
|
|
|
|
|
15,223
|
|
|
|
|
Total current assets
|
|
|
503
|
|
|
|
22,746
|
|
|
|
122,726
|
|
|
|
43,220
|
|
|
|
|
|
|
|
189,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment, net
|
|
|
|
|
|
|
81,524
|
|
|
|
567,449
|
|
|
|
79,184
|
|
|
|
|
|
|
|
728,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivables (debt and other payables)
|
|
|
339,476
|
|
|
|
(138,531
|
)
|
|
|
(317,794
|
)
|
|
|
116,849
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
116,471
|
|
|
|
|
|
|
|
|
|
|
|
116,471
|
|
Other assets
|
|
|
5,504
|
|
|
|
6,729
|
|
|
|
20,688
|
|
|
|
9,515
|
|
|
|
|
|
|
|
42,436
|
|
Investments in subsidiaries
|
|
|
86,748
|
|
|
|
169,285
|
|
|
|
(312,485
|
)
|
|
|
|
|
|
|
56,452
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
432,231
|
|
|
$
|
141,753
|
|
|
$
|
197,055
|
|
|
$
|
248,768
|
|
|
$
|
56,452
|
|
|
$
|
1,076,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term and current maturities of long-term debt
|
|
$
|
31,240
|
|
|
$
|
20,087
|
|
|
$
|
|
|
|
$
|
1,258
|
|
|
$
|
|
|
|
$
|
52,585
|
|
Accounts payable
|
|
|
|
|
|
|
2,159
|
|
|
|
32,834
|
|
|
|
10,968
|
|
|
|
|
|
|
|
45,961
|
|
Accrued expenses
|
|
|
472
|
|
|
|
2,816
|
|
|
|
68,886
|
|
|
|
16,816
|
|
|
|
|
|
|
|
88,990
|
|
Accrued interest
|
|
|
4,198
|
|
|
|
8,442
|
|
|
|
32
|
|
|
|
66
|
|
|
|
|
|
|
|
12,738
|
|
Foreign taxes payable
|
|
|
|
|
|
|
4,285
|
|
|
|
309
|
|
|
|
|
|
|
|
|
|
|
|
4,594
|
|
Income taxes payable
|
|
|
134
|
|
|
|
|
|
|
|
8,124
|
|
|
|
924
|
|
|
|
|
|
|
|
9,182
|
|
Other current liabilities
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
|
|
Total current liabilities
|
|
|
36,148
|
|
|
|
37,789
|
|
|
|
110,185
|
|
|
|
30,032
|
|
|
|
|
|
|
|
214,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
290,688
|
|
|
|
385,972
|
|
|
|
|
|
|
|
4,652
|
|
|
|
|
|
|
|
681,312
|
|
Long-term derivative
|
|
|
6,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,003
|
|
Foreign taxes payable
|
|
|
|
|
|
|
30,376
|
|
|
|
1,510
|
|
|
|
|
|
|
|
|
|
|
|
31,886
|
|
Deferred income taxes
|
|
|
|
|
|
|
(375
|
)
|
|
|
19,594
|
|
|
|
|
|
|
|
|
|
|
|
19,219
|
|
Other liabilities
|
|
|
79
|
|
|
|
476
|
|
|
|
9,314
|
|
|
|
1,488
|
|
|
|
|
|
|
|
11,357
|
|
|
|
|
Total liabilities
|
|
|
332,918
|
|
|
|
454,238
|
|
|
|
140,603
|
|
|
|
36,172
|
|
|
|
|
|
|
|
963,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
99,313
|
|
|
|
(312,485
|
)
|
|
|
56,452
|
|
|
|
212,596
|
|
|
|
56,452
|
|
|
|
112,328
|
|
|
|
|
Total liabilities and equity
|
|
$
|
432,231
|
|
|
$
|
141,753
|
|
|
$
|
197,055
|
|
|
$
|
248,768
|
|
|
$
|
56,452
|
|
|
$
|
1,076,259
|
|
|
|
|
123
CONDENSED CONSOLIDATING BALANCE SHEET
YEAR ENDING DECEMBER 31, 2009 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
Subsidiary
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
Guarantors
|
|
Adjustments
(3)
|
|
Trico Supply Group
|
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,617
|
|
|
$
|
37,573
|
|
|
$
|
|
|
|
$
|
40,190
|
|
Restricted cash
|
|
|
|
|
|
|
2,853
|
|
|
|
|
|
|
|
2,853
|
|
Accounts receivable, net
|
|
|
7,184
|
|
|
|
64,294
|
|
|
|
|
|
|
|
71,478
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
18,006
|
|
|
|
|
|
|
|
18,006
|
|
Assets held for sale
|
|
|
12,945
|
|
|
|
|
|
|
|
|
|
|
|
12,945
|
|
|
|
|
Total current assets
|
|
|
22,746
|
|
|
|
122,726
|
|
|
|
|
|
|
|
145,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment, net
|
|
|
81,524
|
|
|
|
567,449
|
|
|
|
|
|
|
|
648,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivables (debt and other payables)
|
|
|
(138,531
|
)
|
|
|
(317,794
|
)
|
|
|
(34,133
|
)
|
|
|
(490,458
|
)
|
Intangible assets
|
|
|
|
|
|
|
116,471
|
|
|
|
|
|
|
|
116,471
|
|
Other assets
|
|
|
6,729
|
|
|
|
20,688
|
|
|
|
9,542
|
|
|
|
36,959
|
|
Investments in subsidiaries
|
|
|
169,285
|
|
|
|
(312,485
|
)
|
|
|
143,200
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
141,753
|
|
|
$
|
197,055
|
|
|
$
|
118,609
|
|
|
$
|
457,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term and current maturities of long-term debt
|
|
$
|
20,087
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
20,087
|
|
Accounts payable
|
|
|
2,159
|
|
|
|
32,834
|
|
|
|
|
|
|
|
34,993
|
|
Accrued expenses
|
|
|
2,816
|
|
|
|
68,886
|
|
|
|
|
|
|
|
71,702
|
|
Accrued interest
|
|
|
8,442
|
|
|
|
32
|
|
|
|
|
|
|
|
8,474
|
|
Foreign taxes payable
|
|
|
4,285
|
|
|
|
309
|
|
|
|
|
|
|
|
4,594
|
|
Income taxes payable
|
|
|
|
|
|
|
8,124
|
|
|
|
|
|
|
|
8,124
|
|
|
|
|
Total current liabilities
|
|
|
37,789
|
|
|
|
110,185
|
|
|
|
|
|
|
|
147,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
385,972
|
|
|
|
|
|
|
|
|
|
|
|
385,972
|
|
Foreign taxes payable
|
|
|
30,376
|
|
|
|
1,510
|
|
|
|
|
|
|
|
31,886
|
|
Deferred income taxes
|
|
|
(375
|
)
|
|
|
19,594
|
|
|
|
|
|
|
|
19,219
|
|
Other liabilities
|
|
|
476
|
|
|
|
9,314
|
|
|
|
|
|
|
|
9,790
|
|
|
|
|
Total liabilities
|
|
|
454,238
|
|
|
|
140,603
|
|
|
|
|
|
|
|
594,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
(312,485
|
)
|
|
|
56,452
|
|
|
|
118,609
|
|
|
|
(137,424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
141,753
|
|
|
$
|
197,055
|
|
|
$
|
118,609
|
|
|
$
|
457,417
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Parent that are providing guarantees, including Trico
Holding LLC and Trico Marine Cayman L.P., Trico Supply AS, and all subsidiaries below Trico
Supply AS and Issuer.
|
|
(2)
|
|
All subsidiaries of the Parent that are not providing guarantees including Trico
Marine Assets, Inc., Trico Marine Operators, Inc., Trico Servicos Maritimos Ltda., Servicios
de Apoyo Maritimo de Mexico, S. de R.L. de C.V.
|
|
(3)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holding LLC that are not part
of the Credit Group and investment in subsidiary balances between Issuer and Subsidiary
Guarantors.
|
124
CONDENSED CONSOLIDATING BALANCE SHEET
YEAR ENDING DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
|
(Trico Marine
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Services, Inc. and
|
|
|
|
Services, Inc.)
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Subsidiaries
(2)
|
|
|
Eliminations
|
|
|
Subsidiaries)
|
|
|
|
(in thousands)
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
16,355
|
|
|
$
|
48,132
|
|
|
$
|
30,126
|
|
|
$
|
|
|
|
$
|
94,613
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
2,680
|
|
|
|
886
|
|
|
|
|
|
|
|
3,566
|
|
Accounts receivable, net
|
|
|
|
|
|
|
15,681
|
|
|
|
98,853
|
|
|
|
40,531
|
|
|
|
|
|
|
|
155,065
|
|
Prepaid expenses and
other current assets
|
|
|
|
|
|
|
967
|
|
|
|
19,371
|
|
|
|
(6,876
|
)
|
|
|
|
|
|
|
13,462
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
33,003
|
|
|
|
169,036
|
|
|
|
64,667
|
|
|
|
|
|
|
|
266,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment,
net
|
|
|
1,243
|
|
|
|
109,701
|
|
|
|
596,509
|
|
|
|
96,957
|
|
|
|
|
|
|
|
804,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivables
(debt and other payables)
|
|
|
386,231
|
|
|
|
(439,876
|
)
|
|
|
(130,470
|
)
|
|
|
184,115
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
106,983
|
|
|
|
|
|
|
|
|
|
|
|
106,983
|
|
Other assets
|
|
|
13,051
|
|
|
|
3,886
|
|
|
|
3,679
|
|
|
|
4,021
|
|
|
|
|
|
|
|
24,637
|
|
Investments in subsidiaries
|
|
|
178,321
|
|
|
|
248,908
|
|
|
|
(276,448
|
)
|
|
|
|
|
|
|
(150,781
|
)
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
578,846
|
|
|
$
|
(44,378
|
)
|
|
$
|
469,289
|
|
|
$
|
349,760
|
|
|
$
|
(150,781
|
)
|
|
$
|
1,202,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term and current
maturities of long-term
debt
|
|
$
|
10,000
|
|
|
$
|
|
|
|
$
|
71,724
|
|
|
$
|
1,258
|
|
|
$
|
|
|
|
$
|
82,982
|
|
Accounts payable
|
|
|
|
|
|
|
2,396
|
|
|
|
32,169
|
|
|
|
19,307
|
|
|
|
|
|
|
|
53,872
|
|
Accrued expenses
|
|
|
125
|
|
|
|
2,737
|
|
|
|
61,537
|
|
|
|
21,257
|
|
|
|
|
|
|
|
85,656
|
|
Accrued interest
|
|
|
5,303
|
|
|
|
3,234
|
|
|
|
1,765
|
|
|
|
81
|
|
|
|
|
|
|
|
10,383
|
|
Foreign taxes payable
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
17,442
|
|
|
|
691
|
|
|
|
|
|
|
|
18,133
|
|
|
|
|
Total current liabilities
|
|
|
15,428
|
|
|
|
12,367
|
|
|
|
184,637
|
|
|
|
42,594
|
|
|
|
|
|
|
|
255,026
|
|
Long-term debt
|
|
|
383,309
|
|
|
|
172,195
|
|
|
|
125,327
|
|
|
|
6,267
|
|
|
|
|
|
|
|
687,098
|
|
Long-term derivative
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,119
|
|
Foreign taxes payable
|
|
|
|
|
|
|
47,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,508
|
|
Deferred income taxes
|
|
|
372
|
|
|
|
|
|
|
|
4,732
|
|
|
|
|
|
|
|
|
|
|
|
5,104
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
2,664
|
|
|
|
3,337
|
|
|
|
|
|
|
|
6,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
400,228
|
|
|
|
232,070
|
|
|
|
317,360
|
|
|
|
52,198
|
|
|
|
|
|
|
|
1,001,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
178,618
|
|
|
|
(276,448
|
)
|
|
|
151,929
|
|
|
|
297,562
|
|
|
|
(150,781
|
)
|
|
|
200,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
578,846
|
|
|
$
|
(44,378
|
)
|
|
$
|
469,289
|
|
|
$
|
349,760
|
|
|
$
|
(150,781
|
)
|
|
$
|
1,202,736
|
|
|
|
|
125
CONDENSED CONSOLIDATING BALANCE SHEET
YEAR ENDING DECEMBER 31, 2008 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Adjustments
(3)
|
|
|
Trico Supply Group
|
|
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16,355
|
|
|
$
|
48,132
|
|
|
$
|
2
|
|
|
$
|
64,489
|
|
Restricted cash
|
|
|
|
|
|
|
2,680
|
|
|
|
|
|
|
|
2,680
|
|
Accounts receivable, net
|
|
|
15,681
|
|
|
|
98,853
|
|
|
|
|
|
|
|
114,534
|
|
Prepaid expenses and other current assets
|
|
|
967
|
|
|
|
19,371
|
|
|
|
|
|
|
|
20,338
|
|
|
|
|
Total current assets
|
|
|
33,003
|
|
|
|
169,036
|
|
|
|
2
|
|
|
|
202,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment, net
|
|
|
109,701
|
|
|
|
596,509
|
|
|
|
|
|
|
|
706,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivables (debt and other payables)
|
|
|
(439,876
|
)
|
|
|
(130,470
|
)
|
|
|
(35,631
|
)
|
|
|
(605,977
|
)
|
Intangible assets
|
|
|
|
|
|
|
106,983
|
|
|
|
|
|
|
|
106,983
|
|
Other assets
|
|
|
3,886
|
|
|
|
3,679
|
|
|
|
|
|
|
|
7,565
|
|
Investments in subsidiaries
|
|
|
248,908
|
|
|
|
(276,448
|
)
|
|
|
27,540
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
(44,378
|
)
|
|
$
|
469,289
|
|
|
$
|
(8,089
|
)
|
|
$
|
416,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term and current maturities of long-term
debt
|
|
$
|
|
|
|
$
|
71,724
|
|
|
$
|
|
|
|
$
|
71,724
|
|
Accounts payable
|
|
|
2,396
|
|
|
|
32,169
|
|
|
|
|
|
|
|
34,565
|
|
Accrued expenses
|
|
|
2,737
|
|
|
|
61,537
|
|
|
|
|
|
|
|
64,274
|
|
Accrued interest
|
|
|
3,234
|
|
|
|
1,765
|
|
|
|
|
|
|
|
4,999
|
|
Foreign taxes payable
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
Income taxes payable
|
|
|
|
|
|
|
17,442
|
|
|
|
|
|
|
|
17,442
|
|
|
|
|
Total current liabilities
|
|
|
12,367
|
|
|
|
184,637
|
|
|
|
|
|
|
|
197,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
172,195
|
|
|
|
125,327
|
|
|
|
|
|
|
|
297,522
|
|
Foreign taxes payable
|
|
|
47,508
|
|
|
|
|
|
|
|
|
|
|
|
47,508
|
|
Deferred income taxes
|
|
|
|
|
|
|
4,732
|
|
|
|
|
|
|
|
4,732
|
|
Other liabilities
|
|
|
|
|
|
|
2,664
|
|
|
|
|
|
|
|
2,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
232,070
|
|
|
|
317,360
|
|
|
|
|
|
|
|
549,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
(276,448
|
)
|
|
|
151,929
|
|
|
|
(8,089
|
)
|
|
|
(132,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
(44,378
|
)
|
|
$
|
469,289
|
|
|
$
|
(8,089
|
)
|
|
$
|
416,822
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Parent that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holdco, LLC that are not part
of the Trico Supply Group and investment in subsidiary balances between Trico Shipping and
Subsidiary Guarantors.
|
|
(3)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holding LLC that are not part
of the Credit Group and investment in subsidiary balances between Issuer and Subsidiary
Guarantors.
|
126
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDING DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
|
(Trico Marine
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Services, Inc. and
|
|
|
|
Services, Inc.)
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Subsidiaries
(2)
|
|
|
Eliminations
|
|
|
Subsidiaries)
|
|
|
|
(in thousands, except per share amounts)
|
|
Revenues
|
|
$
|
|
|
|
$
|
75,375
|
|
|
$
|
487,462
|
|
|
$
|
103,077
|
|
|
$
|
(23,714
|
)
|
|
$
|
642,200
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
49,730
|
|
|
|
393,130
|
|
|
|
83,293
|
|
|
|
(23,714
|
)
|
|
|
502,439
|
|
General and administrative
|
|
|
5,384
|
|
|
|
1,611
|
|
|
|
41,462
|
|
|
|
32,819
|
|
|
|
|
|
|
|
81,276
|
|
Depreciation and amortization
|
|
|
145
|
|
|
|
10,845
|
|
|
|
51,749
|
|
|
|
14,794
|
|
|
|
|
|
|
|
77,533
|
|
Impairments and penalties on early termination of contracts
|
|
|
|
|
|
|
11,954
|
|
|
|
125,313
|
|
|
|
|
|
|
|
|
|
|
|
137,267
|
|
(Gain) loss on sales of assets
|
|
|
|
|
|
|
(29,376
|
)
|
|
|
1,509
|
|
|
|
(3,176
|
)
|
|
|
|
|
|
|
(31,043
|
)
|
|
|
|
Total operating expenses
|
|
|
5,529
|
|
|
|
44,764
|
|
|
|
613,163
|
|
|
|
127,730
|
|
|
|
(23,714
|
)
|
|
|
767,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(5,529
|
)
|
|
|
30,611
|
|
|
|
(125,701
|
)
|
|
|
(24,653
|
)
|
|
|
|
|
|
|
(125,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(38,380
|
)
|
|
|
(35,472
|
)
|
|
|
(1,625
|
)
|
|
|
(383
|
)
|
|
|
25,721
|
|
|
|
(50,139
|
)
|
Interest income
|
|
|
10,757
|
|
|
|
2,076
|
|
|
|
8,811
|
|
|
|
6,943
|
|
|
|
(25,721
|
)
|
|
|
2,866
|
|
Unrealized loss on mark-to-market of embedded derivative
|
|
|
(842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(842
|
)
|
Gain on conversions of debt
|
|
|
11,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,330
|
|
Refinancing costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,224
|
)
|
Other income (expense), net
|
|
|
1,973
|
|
|
|
23,647
|
|
|
|
(2,377
|
)
|
|
|
2,485
|
|
|
|
|
|
|
|
25,728
|
|
Equity income (loss) in investees, net of tax
|
|
|
(120,203
|
)
|
|
|
(115,687
|
)
|
|
|
38,530
|
|
|
|
|
|
|
|
197,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(147,118
|
)
|
|
|
(94,825
|
)
|
|
|
(82,362
|
)
|
|
|
(15,608
|
)
|
|
|
197,360
|
|
|
|
(142,553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
(1,852
|
)
|
|
|
(17,668
|
)
|
|
|
15,638
|
|
|
|
6,088
|
|
|
|
|
|
|
|
2,206
|
|
|
|
|
Net income
|
|
|
(145,266
|
)
|
|
|
(77,157
|
)
|
|
|
(98,000
|
)
|
|
|
(21,696
|
)
|
|
|
197,360
|
|
|
|
(144,759
|
)
|
Less: Net income
attributable to noncontrolling interest
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(507
|
)
|
|
|
|
|
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the respective entity
|
|
$
|
(145,266
|
)
|
|
$
|
(77,157
|
)
|
|
$
|
(98,000
|
)
|
|
$
|
(22,203
|
)
|
|
$
|
197,360
|
|
|
$
|
(145,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
|
|
|
Adjustments
(4)
|
|
|
Trico Supply Group
|
|
|
|
|
Revenues
|
|
$
|
75,375
|
|
|
$
|
487,462
|
|
|
$
|
|
|
|
$
|
562,837
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
49,730
|
|
|
|
393,130
|
|
|
|
|
|
|
|
442,860
|
|
General and administrative
|
|
|
1,611
|
|
|
|
41,462
|
|
|
|
(14
|
)
|
|
|
43,059
|
|
Depreciation and amortization
|
|
|
10,845
|
|
|
|
51,749
|
|
|
|
|
|
|
|
62,594
|
|
Impairments
|
|
|
11,954
|
|
|
|
125,313
|
|
|
|
|
|
|
|
137,267
|
|
Gain on sales of assets
|
|
|
(29,376
|
)
|
|
|
1,509
|
|
|
|
|
|
|
|
(27,867
|
)
|
|
|
|
Total operating expenses
|
|
|
44,764
|
|
|
|
613,163
|
|
|
|
(14
|
)
|
|
|
657,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
30,611
|
|
|
|
(125,701
|
)
|
|
|
14
|
|
|
|
(95,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(35,472
|
)
|
|
|
(1,625
|
)
|
|
|
(1,436
|
)
|
|
|
(38,533
|
)
|
Interest income
|
|
|
2,076
|
|
|
|
8,811
|
|
|
|
|
|
|
|
10,887
|
|
Other income (expense), net
|
|
|
23,647
|
|
|
|
(2,377
|
)
|
|
|
|
|
|
|
21,270
|
|
Equity income (loss) in investees, net of tax
|
|
|
(115,687
|
)
|
|
|
38,530
|
|
|
|
77,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(94,825
|
)
|
|
|
(82,362
|
)
|
|
|
75,735
|
|
|
|
(101,452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(17,668
|
)
|
|
|
15,638
|
|
|
|
|
|
|
|
(2,030
|
)
|
|
|
|
Net loss
|
|
$
|
(77,157
|
)
|
|
$
|
(98,000
|
)
|
|
$
|
75,735
|
|
|
$
|
(99,422
|
)
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
|
(3)
|
|
Non-Guarantor Subsidiaries include a noncontrolling interest in Eastern Marine
Service Limited (EMSL).
|
|
(4)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holdco, LLC that are not part
of the Trico Supply Group and equity income (loss) balances between Trico Shipping and
Subsidiary Guarantors.
|
127
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDING DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
|
(Trico Marine
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Services, Inc. and
|
|
|
|
Services, Inc.)
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Subsidiaries
(2)
|
|
|
Eliminations
|
|
|
Subsidiaries)
|
|
|
|
|
|
|
(in thousands)
|
|
Revenues
|
|
$
|
|
|
|
$
|
124,037
|
|
|
$
|
321,182
|
|
|
$
|
141,096
|
|
|
$
|
(30,184
|
)
|
|
$
|
556,131
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
80,255
|
|
|
|
251,906
|
|
|
|
81,917
|
|
|
|
(30,184
|
)
|
|
|
383,894
|
|
General and administrative
|
|
|
5,588
|
|
|
|
1,192
|
|
|
|
30,364
|
|
|
|
31,041
|
|
|
|
|
|
|
|
68,185
|
|
Depreciation and amortization
|
|
|
|
|
|
|
13,969
|
|
|
|
32,982
|
|
|
|
14,481
|
|
|
|
|
|
|
|
61,432
|
|
Impairments and penalties on early termination of contracts
|
|
|
|
|
|
|
|
|
|
|
172,840
|
|
|
|
|
|
|
|
|
|
|
|
172,840
|
|
(Gain) loss on sales of assets
|
|
|
|
|
|
|
636
|
|
|
|
(567
|
)
|
|
|
(2,744
|
)
|
|
|
|
|
|
|
(2,675
|
)
|
|
|
|
Total operating expenses
|
|
|
5,588
|
|
|
|
96,052
|
|
|
|
487,525
|
|
|
|
124,695
|
|
|
|
(30,184
|
)
|
|
|
683,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(5,588
|
)
|
|
|
27,985
|
|
|
|
(166,343
|
)
|
|
|
16,401
|
|
|
|
|
|
|
|
(127,545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(30,115
|
)
|
|
|
(22,463
|
)
|
|
|
(10,314
|
)
|
|
|
(14,564
|
)
|
|
|
41,620
|
|
|
|
(35,836
|
)
|
Interest income
|
|
|
13,189
|
|
|
|
3,195
|
|
|
|
9,300
|
|
|
|
25,811
|
|
|
|
(41,620
|
)
|
|
|
9,875
|
|
Unrealized gain (loss) on mark-to-market of embedded derivative
|
|
|
52,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,653
|
|
Gain on conversions of debt
|
|
|
9,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,008
|
|
Other income (expense), net
|
|
|
299
|
|
|
|
(13,580
|
)
|
|
|
11,219
|
|
|
|
465
|
|
|
|
|
|
|
|
(1,597
|
)
|
Equity income (loss) in investees, net of tax
|
|
|
(134,925
|
)
|
|
|
7,021
|
|
|
|
4,155
|
|
|
|
|
|
|
|
123,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(95,479
|
)
|
|
|
2,158
|
|
|
|
(151,983
|
)
|
|
|
28,113
|
|
|
|
123,749
|
|
|
|
(93,442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
18,177
|
|
|
|
(709
|
)
|
|
|
(13,857
|
)
|
|
|
9,811
|
|
|
|
|
|
|
|
13,422
|
|
|
|
|
Net income (loss)
|
|
|
(113,656
|
)
|
|
|
2,867
|
|
|
|
(138,126
|
)
|
|
|
18,302
|
|
|
|
123,749
|
|
|
|
(106,864
|
)
|
Less: Net (income) loss attributable to noncontrolling interest
(3)
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
(6,799
|
)
|
|
|
|
|
|
|
(6,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the respective entity
|
|
$
|
(113,656
|
)
|
|
$
|
2,867
|
|
|
$
|
(138,118
|
)
|
|
$
|
11,503
|
|
|
$
|
123,749
|
|
|
$
|
(113,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
|
|
|
Adjustments
(4)
|
|
|
Trico Supply Group
|
|
|
|
|
Revenues
|
|
$
|
124,037
|
|
|
$
|
321,182
|
|
|
$
|
|
|
|
$
|
445,219
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
80,255
|
|
|
|
251,906
|
|
|
|
|
|
|
|
332,161
|
|
General and administrative
|
|
|
1,192
|
|
|
|
30,364
|
|
|
|
(13
|
)
|
|
|
31,543
|
|
Depreciation and amortization
|
|
|
13,969
|
|
|
|
32,982
|
|
|
|
|
|
|
|
46,951
|
|
Impairments
|
|
|
|
|
|
|
172,840
|
|
|
|
|
|
|
|
172,840
|
|
Gain on sales of assets
|
|
|
636
|
|
|
|
(567
|
)
|
|
|
|
|
|
|
69
|
|
|
|
|
Total operating expenses
|
|
|
96,052
|
|
|
|
487,525
|
|
|
|
(13
|
)
|
|
|
583,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
27,985
|
|
|
|
(166,343
|
)
|
|
|
13
|
|
|
|
(138,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(22,463
|
)
|
|
|
(10,314
|
)
|
|
|
|
|
|
|
(32,777
|
)
|
Interest income
|
|
|
3,195
|
|
|
|
9,300
|
|
|
|
(1,875
|
)
|
|
|
10,620
|
|
Other income (expense), net
|
|
|
(13,580
|
)
|
|
|
11,219
|
|
|
|
|
|
|
|
(2,361
|
)
|
Equity income (loss) in investees, net of tax
|
|
|
7,021
|
|
|
|
4,155
|
|
|
|
(11,176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
2,158
|
|
|
|
(151,983
|
)
|
|
|
(13,038
|
)
|
|
|
(162,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
(709
|
)
|
|
|
(13,857
|
)
|
|
|
|
|
|
|
(14,566
|
)
|
|
|
|
Net income (loss)
|
|
|
2,867
|
|
|
|
(138,126
|
)
|
|
|
(13,038
|
)
|
|
|
(148,297
|
)
|
Less: Net (income) attributable to noncontrolling interest
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Supply Group
|
|
$
|
2,867
|
|
|
$
|
(138,118
|
)
|
|
$
|
(13,038
|
)
|
|
$
|
(148,289
|
)
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
|
(3)
|
|
Non-Guarantor Subsidiaries include a noncontrolling interest in EMSL.
|
|
(4)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holdco, LLC that are not part
of the Trico Supply Group and equity income (loss) balances between Trico Shipping and
Subsidiary Guarantors.
|
128
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDING DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
|
(Trico Marine
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Services, Inc. and
|
|
|
|
Services, Inc.)
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Subsidiaries
(2)
|
|
|
Eliminations
|
|
|
Subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
133,993
|
|
|
$
|
8,846
|
|
|
$
|
116,593
|
|
|
$
|
(3,324
|
)
|
|
$
|
256,108
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
58,284
|
|
|
|
2,864
|
|
|
|
69,304
|
|
|
|
(3,324
|
)
|
|
|
127,128
|
|
General and administrative
|
|
|
4,565
|
|
|
|
6,665
|
|
|
|
791
|
|
|
|
28,739
|
|
|
|
|
|
|
|
40,760
|
|
Depreciation and amortization
|
|
|
|
|
|
|
11,606
|
|
|
|
275
|
|
|
|
12,490
|
|
|
|
|
|
|
|
24,371
|
|
Impairments and penalties on early termination of
contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
116
|
|
(Gain) loss on sales of assets
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
(2,917
|
)
|
|
|
|
|
|
|
(2,897
|
)
|
|
|
|
Total operating expenses
|
|
|
4,565
|
|
|
|
76,555
|
|
|
|
3,950
|
|
|
|
107,732
|
|
|
|
(3,324
|
)
|
|
|
189,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(4,565
|
)
|
|
|
57,438
|
|
|
|
4,896
|
|
|
|
8,861
|
|
|
|
|
|
|
|
66,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(8,971
|
)
|
|
|
(87
|
)
|
|
|
(1,244
|
)
|
|
|
984
|
|
|
|
1,750
|
|
|
|
(7,568
|
)
|
Interest income
|
|
|
44
|
|
|
|
2,666
|
|
|
|
2,643
|
|
|
|
10,529
|
|
|
|
(1,750
|
)
|
|
|
14,132
|
|
Other income (expense), net
|
|
|
(68
|
)
|
|
|
(3,303
|
)
|
|
|
722
|
|
|
|
(997
|
)
|
|
|
|
|
|
|
(3,646
|
)
|
Equity income (loss) in investees, net of tax
|
|
|
71,219
|
|
|
|
(282
|
)
|
|
|
55,757
|
|
|
|
|
|
|
|
(126,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
57,659
|
|
|
|
56,432
|
|
|
|
62,774
|
|
|
|
19,377
|
|
|
|
(126,694
|
)
|
|
|
69,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
(2,513
|
)
|
|
|
958
|
|
|
|
(1,326
|
)
|
|
|
14,689
|
|
|
|
|
|
|
|
11,808
|
|
|
|
|
Net income (loss)
|
|
|
60,172
|
|
|
|
55,474
|
|
|
|
64,100
|
|
|
|
4,688
|
|
|
|
(126,694
|
)
|
|
|
57,740
|
|
Less: Net (income) loss attributable to noncontrolling
interest
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,432
|
|
|
|
|
|
|
|
2,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the respective entity
|
|
$
|
60,172
|
|
|
$
|
55,474
|
|
|
$
|
64,100
|
|
|
$
|
7,120
|
|
|
$
|
(126,694
|
)
|
|
$
|
60,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
|
|
|
Adjustments
(4)
|
|
|
Trico Supply Group
|
|
|
|
|
Revenues
|
|
$
|
133,993
|
|
|
$
|
8,846
|
|
|
$
|
|
|
|
$
|
142,839
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
58,284
|
|
|
|
2,864
|
|
|
|
|
|
|
|
61,148
|
|
General and administrative
|
|
|
6,665
|
|
|
|
791
|
|
|
|
(21
|
)
|
|
|
7,435
|
|
Depreciation and amortization
|
|
|
11,606
|
|
|
|
275
|
|
|
|
|
|
|
|
11,881
|
|
Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sales of assets
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
Total operating expenses
|
|
|
76,555
|
|
|
|
3,950
|
|
|
|
(21
|
)
|
|
|
80,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
57,438
|
|
|
|
4,896
|
|
|
|
21
|
|
|
|
62,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of amounts capitalized
|
|
|
(87
|
)
|
|
|
(1,244
|
)
|
|
|
|
|
|
|
(1,331
|
)
|
Interest income
|
|
|
2,666
|
|
|
|
2,643
|
|
|
|
(1,741
|
)
|
|
|
3,568
|
|
Other income (expense), net
|
|
|
(3,303
|
)
|
|
|
722
|
|
|
|
|
|
|
|
(2,581
|
)
|
Equity income (loss) in investees, net of tax
|
|
|
(282
|
)
|
|
|
55,757
|
|
|
|
(55,475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
56,432
|
|
|
|
62,774
|
|
|
|
(57,195
|
)
|
|
|
62,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
958
|
|
|
|
(1,326
|
)
|
|
|
|
|
|
|
(368
|
)
|
|
|
|
Net income (loss)
|
|
|
55,474
|
|
|
|
64,100
|
|
|
|
(57,195
|
)
|
|
|
62,379
|
|
Less: Net (income) attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Trico Supply Group
|
|
$
|
55,474
|
|
|
$
|
64,100
|
|
|
$
|
(57,195
|
)
|
|
$
|
62,379
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
|
(3)
|
|
Non-Guarantor Subsidiaries include a noncontrolling interest in EMSL.
|
|
(4)
|
|
Adjustments include Trico Marine Cayman L.P. and Trico Holdco, LLC that are not part
of the Trico Supply Group and equity income (loss) balances between Trico Shipping and
Subsidiary Guarantors.
|
129
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
YEAR ENDING DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
(Trico Marine
|
|
Issuer
|
|
Subsidiary
|
|
Non-Guarantor
|
|
|
|
|
|
Services, Inc. and
|
|
|
Services, Inc.)
|
|
(Trico Shipping AS)
|
|
Guarantors
(1)
|
|
Subsidiaries
(2)
|
|
Eliminations
|
|
Subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
(54,468
|
)
|
|
$
|
(13,841
|
)
|
|
$
|
101,090
|
|
|
$
|
27,193
|
|
|
$
|
|
|
|
$
|
59,974
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(452
|
)
|
|
|
(3,026
|
)
|
|
|
(83,299
|
)
|
|
|
(3,083
|
)
|
|
|
|
|
|
|
(89,860
|
)
|
Proceeds from sales of assets
|
|
|
|
|
|
|
65,108
|
|
|
|
|
|
|
|
8,155
|
|
|
|
|
|
|
|
73,263
|
|
Return of equity investment in investee
|
|
|
57,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,329
|
)
|
|
|
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
|
|
|
|
(3,516
|
)
|
|
|
109
|
|
|
|
|
|
|
|
(3,407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
56,877
|
|
|
|
62,082
|
|
|
|
(86,815
|
)
|
|
|
5,181
|
|
|
|
(57,329
|
)
|
|
|
(20,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of Senior Secured Notes
|
|
|
|
|
|
|
385,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385,572
|
|
Repayment from issuance of senior convertible debentures
|
|
|
(12,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,676
|
)
|
Repayments of revolving credit facilities
|
|
|
(35,523
|
)
|
|
|
(188,712
|
)
|
|
|
(258,423
|
)
|
|
|
(1,258
|
)
|
|
|
|
|
|
|
(483,916
|
)
|
Proceeds from revolving credit facilities
|
|
|
530
|
|
|
|
20,000
|
|
|
|
27,694
|
|
|
|
|
|
|
|
|
|
|
|
48,224
|
|
Borrowings (repayments) on debt between subsidiaries, net
|
|
|
49,189
|
|
|
|
(272,115
|
)
|
|
|
207,926
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
2,295
|
|
|
|
7,705
|
|
|
|
(10,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend to parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,329
|
)
|
|
|
57,329
|
|
|
|
|
|
Contribution from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,120
|
)
|
|
|
|
|
|
|
(6,120
|
)
|
Debt issuance costs
|
|
|
|
|
|
|
(16,385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,385
|
)
|
Debt refinancing costs
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(2,409
|
)
|
|
|
(63,935
|
)
|
|
|
(32,803
|
)
|
|
|
(49,707
|
)
|
|
|
57,329
|
|
|
|
(91,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
1,955
|
|
|
|
7,968
|
|
|
|
|
|
|
|
|
|
|
|
9,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
|
(13,739
|
)
|
|
|
(10,560
|
)
|
|
|
(17,333
|
)
|
|
|
|
|
|
|
(41,632
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
16,355
|
|
|
|
48,133
|
|
|
|
30,125
|
|
|
|
|
|
|
|
94,613
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
2,616
|
|
|
$
|
37,573
|
|
|
$
|
12,792
|
|
|
$
|
|
|
|
$
|
52,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
Subsidiary
|
|
|
|
|
(Trico Shipping AS)
|
|
Guarantors
(1)
|
|
Credit Group
|
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
(13,841
|
)
|
|
$
|
101,090
|
|
|
$
|
87,249
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(3,026
|
)
|
|
|
(83,299
|
)
|
|
|
(86,325
|
)
|
Proceeds from sales of assets
|
|
|
65,108
|
|
|
|
|
|
|
|
65,108
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
(3,516
|
)
|
|
|
(3,516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
62,082
|
|
|
|
(86,815
|
)
|
|
|
(24,733
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of Senior Secured Notes
|
|
|
385,572
|
|
|
|
|
|
|
|
385,572
|
|
Repayments of revolving credit facilities
|
|
|
(188,712
|
)
|
|
|
(258,423
|
)
|
|
|
(447,135
|
)
|
Proceeds from revolving credit facilities
|
|
|
20,000
|
|
|
|
27,694
|
|
|
|
47,694
|
|
Borrowings (repayments) on debt between subsidiaries, net
|
|
|
(272,115
|
)
|
|
|
207,926
|
|
|
|
(64,189
|
)
|
Capital contributions
|
|
|
7,705
|
|
|
|
(10,000
|
)
|
|
|
(2,295
|
)
|
Debt issuance costs
|
|
|
(16,385
|
)
|
|
|
|
|
|
|
(16,385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(63,935
|
)
|
|
|
(32,803
|
)
|
|
|
(96,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
1,955
|
|
|
|
7,968
|
|
|
|
9,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(13,739
|
)
|
|
|
(10,560
|
)
|
|
|
(24,299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
16,355
|
|
|
|
48,133
|
|
|
|
64,488
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
2,616
|
|
|
$
|
37,573
|
|
|
$
|
40,189
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
130
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
YEAR ENDING DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
|
(Trico Marine
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Services, Inc. and
|
|
|
|
Services, Inc.)
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Subsidiaries
(2)
|
|
|
Eliminations
|
|
|
Subsidiaries)
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
(13,128
|
)
|
|
$
|
27,957
|
|
|
$
|
16,138
|
|
|
$
|
48,971
|
|
|
$
|
|
|
|
$
|
79,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of DeepOcean, net of acquired cash
|
|
|
|
|
|
|
(643,413
|
)
|
|
|
137,320
|
|
|
|
|
|
|
|
|
|
|
|
(506,093
|
)
|
Purchases of property and equipment
|
|
|
|
|
|
|
(3,130
|
)
|
|
|
(71,635
|
)
|
|
|
(32,713
|
)
|
|
|
|
|
|
|
(107,478
|
)
|
Proceeds from sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,110
|
|
|
|
|
|
|
|
7,110
|
|
Return of equity investment in investee
|
|
|
46,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,826
|
)
|
|
|
|
|
Settlement of hedge instrument
|
|
|
|
|
|
|
|
|
|
|
8,150
|
|
|
|
|
|
|
|
|
|
|
|
8,150
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
|
|
|
|
(1,088
|
)
|
|
|
6,522
|
|
|
|
|
|
|
|
5,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
46,826
|
|
|
|
(646,543
|
)
|
|
|
72,747
|
|
|
|
(19,081
|
)
|
|
|
(46,826
|
)
|
|
|
(592,877
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from exercises of warrants and options
|
|
|
11,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,962
|
|
Proceeds from issuance of senior convertible debentures
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
Borrowings (repayments) from debt, net
|
|
|
46,459
|
|
|
|
218,323
|
|
|
|
(57,759
|
)
|
|
|
(3,259
|
)
|
|
|
|
|
|
|
203,764
|
|
Borrowings (repayments) on debt between subsidiaries,
net
|
|
|
(330,643
|
)
|
|
|
324,123
|
|
|
|
(9,600
|
)
|
|
|
16,120
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
(49,439
|
)
|
|
|
26,098
|
|
|
|
|
|
|
|
23,341
|
|
|
|
|
|
|
|
|
|
Dividend to parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,826
|
)
|
|
|
46,826
|
|
|
|
|
|
Contribution from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
3,519
|
|
|
|
|
|
|
|
|
|
|
|
3,519
|
|
Debt issuance costs
|
|
|
(12,037
|
)
|
|
|
(3,654
|
)
|
|
|
(531
|
)
|
|
|
(427
|
)
|
|
|
|
|
|
|
(16,649
|
)
|
Debt refinancing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(33,698
|
)
|
|
|
564,890
|
|
|
|
(64,371
|
)
|
|
|
(11,051
|
)
|
|
|
46,826
|
|
|
|
502,596
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
|
|
|
|
(12,534
|
)
|
|
|
(13,973
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
(66,230
|
)
|
|
|
10,541
|
|
|
|
18,839
|
|
|
|
|
|
|
|
(36,850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
82,585
|
|
|
|
37,591
|
|
|
|
11,287
|
|
|
|
|
|
|
|
131,463
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
16,355
|
|
|
$
|
48,132
|
|
|
$
|
30,126
|
|
|
$
|
|
|
|
$
|
94,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
|
Subsidiary
|
|
|
|
|
|
|
(Trico Shipping AS)
|
|
|
Guarantors
(1)
|
|
|
Credit Group
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
27,957
|
|
|
$
|
16,138
|
|
|
$
|
44,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of DeepOcean, net of acquired cash
|
|
|
(643,413
|
)
|
|
|
137,320
|
|
|
|
(506,093
|
)
|
Purchases of property and equipment
|
|
|
(3,130
|
)
|
|
|
(71,635
|
)
|
|
|
(74,765
|
)
|
Settlement of hedge instrument
|
|
|
|
|
|
|
8,150
|
|
|
|
8,150
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
(1,088
|
)
|
|
|
(1,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(646,543
|
)
|
|
|
72,747
|
|
|
|
(573,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (repayments) from debt, net
|
|
|
218,323
|
|
|
|
(57,759
|
)
|
|
|
160,564
|
|
Borrowings (repayments) on debt between
subsidiaries, net
|
|
|
324,123
|
|
|
|
(9,600
|
)
|
|
|
314,523
|
|
Capital contributions
|
|
|
26,098
|
|
|
|
|
|
|
|
26,098
|
|
Contribution from noncontrolling interest
|
|
|
|
|
|
|
3,519
|
|
|
|
3,519
|
|
Debt issuance costs
|
|
|
(3,654
|
)
|
|
|
(531
|
)
|
|
|
(4,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
564,890
|
|
|
|
(64,371
|
)
|
|
|
500,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
(12,534
|
)
|
|
|
(13,973
|
)
|
|
|
(26,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(66,230
|
)
|
|
|
10,541
|
|
|
|
(55,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
82,585
|
|
|
|
37,591
|
|
|
|
120,176
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
16,355
|
|
|
$
|
48,132
|
|
|
$
|
64,487
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
131
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
YEAR ENDING DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Parent Guarantor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Trico Marine
|
|
|
(Trico Marine
|
|
Issuer
|
|
Subsidiary
|
|
Non-Guarantor
|
|
|
|
|
|
Services, Inc. and
|
|
|
Services, Inc.)
|
|
(Trico Shipping AS)
|
|
Guarantors
(1)
|
|
Subsidiaries
(2)
|
|
Eliminations
|
|
Subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
12,312
|
|
|
$
|
58,545
|
|
|
$
|
12,588
|
|
|
$
|
48,610
|
|
|
$
|
(19,579
|
)
|
|
$
|
112,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Active Subsea, net of acquired cash
|
|
|
|
|
|
|
|
|
|
|
(220,443
|
)
|
|
|
|
|
|
|
|
|
|
|
(220,443
|
)
|
Purchases of property and equipment
|
|
|
|
|
|
|
(4,906
|
)
|
|
|
(461
|
)
|
|
|
(20,696
|
)
|
|
|
|
|
|
|
(26,063
|
)
|
Proceeds from sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,649
|
|
|
|
|
|
|
|
4,649
|
|
Purchases of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184,815
|
)
|
|
|
|
|
|
|
(184,815
|
)
|
Settlement of available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,290
|
|
|
|
|
|
|
|
187,290
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
|
|
|
|
(321
|
)
|
|
|
4,434
|
|
|
|
|
|
|
|
4,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
|
(4,906
|
)
|
|
|
(221,225
|
)
|
|
|
(9,138
|
)
|
|
|
|
|
|
|
(235,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock
|
|
|
(17,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,604
|
)
|
Net proceeds from exercises of warrants and options
|
|
|
2,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,027
|
|
Proceeds from issuance of senior convertible debentures
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
Borrowings (repayments) from debt, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
742
|
|
|
|
|
|
|
|
742
|
|
Borrowings (repayments) on debt between subsidiaries,
net
|
|
|
|
|
|
|
|
|
|
|
194,200
|
|
|
|
(194,200
|
)
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
(141,931
|
)
|
|
|
|
|
|
|
10,077
|
|
|
|
131,854
|
|
|
|
|
|
|
|
|
|
Dividend to parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,579
|
)
|
|
|
19,579
|
|
|
|
|
|
Contribution from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(4,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(12,312
|
)
|
|
|
|
|
|
|
204,277
|
|
|
|
(81,183
|
)
|
|
|
19,579
|
|
|
|
130,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
|
|
|
|
8,248
|
|
|
|
1,474
|
|
|
|
|
|
|
|
|
|
|
|
9,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
61,887
|
|
|
|
(2,886
|
)
|
|
|
(41,711
|
)
|
|
|
|
|
|
|
17,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
20,698
|
|
|
|
40,477
|
|
|
|
52,998
|
|
|
|
|
|
|
|
114,173
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
|
|
$
|
82,585
|
|
|
$
|
37,591
|
|
|
$
|
11,287
|
|
|
$
|
|
|
|
$
|
131,463
|
|
|
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
Subsidiary
|
|
|
|
|
(Trico Shipping AS)
|
|
Guarantors
(1)
|
|
Credit Group
|
|
|
|
Net cash provided by operating activities
|
|
$
|
58,545
|
|
|
$
|
12,588
|
|
|
$
|
71,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Active Subsea, net of acquired cash
|
|
|
|
|
|
|
(220,443
|
)
|
|
|
(220,443
|
)
|
Purchases of property and equipment
|
|
|
(4,906
|
)
|
|
|
(461
|
)
|
|
|
(5,367
|
)
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
(321
|
)
|
|
|
(321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(4,906
|
)
|
|
|
(221,225
|
)
|
|
|
(226,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (repayments) on debt between
subsidiaries, net
|
|
|
|
|
|
|
194,200
|
|
|
|
194,200
|
|
Capital contributions
|
|
|
|
|
|
|
10,077
|
|
|
|
10,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
204,277
|
|
|
|
204,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
8,248
|
|
|
|
1,474
|
|
|
|
9,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
61,887
|
|
|
|
(2,886
|
)
|
|
|
59,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
20,698
|
|
|
|
40,477
|
|
|
|
61,175
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
82,585
|
|
|
$
|
37,591
|
|
|
$
|
120,176
|
|
|
|
|
|
|
|
(1)
|
|
All subsidiaries of the Company that are providing guarantees, including Trico
Holdco, LLC, Trico Marine Cayman L.P., Trico Supply AS and all subsidiaries of Trico Supply AS
(other than Trico Shipping).
|
|
(2)
|
|
All subsidiaries of the Company that are not providing guarantees.
|
132
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of our Chief
Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Trico Marine
Services, Inc.s disclosure controls and procedures, as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the
Exchange Act) as of December 31, 2009. Disclosure controls and procedures are those
controls and procedures designed to provide reasonable assurance that the information required
to be disclosed in our Exchange Act filings is (1) recorded, processed, summarized and
reported within the time periods specified in Securities and Exchange Commissions rules and
forms, and (2) accumulated and communicated to management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that, as of December 31, 2009, our disclosure controls and procedures were not
effective, at the reasonable assurance level, because of the material weaknesses described in
Managements Report on Internal Control over Financial Reporting. We believe that the material
weaknesses described below are attributable to factors caused by the substantial changes in
our business recently, including the integration of our recent acquisitions, reorganization
and consolidation of certain of our operating divisions, turnover of personnel, and our
decentralized organizational structure.
In preparing our Exchange Act filings, including this Annual Report on Form 10-K, we
implemented processes and procedures to provide reasonable assurance that the identified
material weaknesses in our internal control over financial reporting were mitigated with
respect to the information that we are required to disclose. As a result, we believe the
Companys consolidated financial statements included in this Annual Report on Form 10-K
present fairly, in all material respects, the Companys financial position, results of
operations and cash flows for the periods presented. Our Chief Executive Officer and Chief
Financial Officer have certified to their knowledge that this Annual Report on Form 10-K does
not contain any untrue statements of material fact or omit to state any material fact
necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered in this Annual Report.
Changes in Internal Control over Financial Reporting
The following changes in our internal control over financial reporting occurred
during the fourth quarter of 2009 that have materially affected or are reasonably likely to
materially affect our internal control over financial reporting. During the fourth quarter of
2009, we (a) continued the integration process of our previously
excluded subsidiary, DeepOcean AS, and its wholly-owned subsidiary CTC Marine Projects Ltd., which were acquired in a
purchase business combination in 2008, in our assessment of internal control over financial
reporting, (b) replaced our Chief Accounting Officer with an interim Chief Accounting Officer,
(c) implemented procedures for developing condensed consolidating financial information as
required by Rule 3-10 of Regulation S-X pursuant to the issuance of our $400 million Senior
Secured Notes, and (d) closed certain of our North Sea and Gulf of Mexico offices and
consolidated their operations and processes into our Aberdeen and Corporate offices,
respectively.
Managements Report on Internal Control over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate
internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act. Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with accounting principles generally
accepted in the United States of America (GAAP). Internal control over financial reporting
includes those policies and
procedures that (a) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the Company; (b) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with GAAP, and that
receipts and expenditures of the Company are being made only in accordance with authorizations
of management and directors of the Company; and (c) provide
reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the Companys assets that could have a material effect on
the interim or annual consolidated financial statements. Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our management, we conducted an
evaluation of the effectiveness of our internal control over financial reporting as of
December 31, 2009 based on the criteria established in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Based on the evaluation performed, we identified the following material weaknesses
in our internal control over financial reporting as of December 31, 2009. A material weakness
is a deficiency, or combination of deficiencies, such that there is a reasonable possibility
that a material misstatement of the annual or interim financial statements will not be
prevented or detected on a timely basis.
We did not maintain an effective control environment. A control environment sets the
tone of an organization, influences the control consciousness of its people, and is the
foundation of all other components of internal control over financial reporting. Specifically,
we did not maintain a sufficient complement of personnel with an appropriate level of
accounting knowledge, experience and training commensurate with our financial reporting
requirements. Also, we did not maintain a sufficient complement of personnel to provide for
the proper preparation and review over period end financial reporting process controls as
discussed below. Accordingly, management has concluded that this control deficiency
constituted a material weakness. This control environment material weakness contributed to
the material weaknesses discussed below and also could contribute to additional control
deficiencies arising.
We did not maintain effective controls over the period-end financial reporting
process. Specifically, the following material weaknesses existed: (a) our controls over the
preparation and review of account reconciliations were ineffective to provide reasonable
assurance that account balances were complete and accurate and agreed to appropriate
supporting detail and (b) our controls over journal entries, including consolidation, top-side
and intercompany elimination entries, did not operate effectively to provide reasonable
assurance that they were appropriately recorded and prepared with sufficient support and
documentation or that they were properly reviewed and approved for validity, accuracy and
completeness. These control deficiencies resulted in audit adjustments to cash and cash
equivalents, property and equipment, accumulated depreciation and amortization, accounts
payable, depreciation and amortization, general and administrative, and interest expense
accounts in the 2009 consolidated financial statements and if not remediated, could result in
a misstatement to substantially all accounts and disclosures that would result in a material
misstatement to the annual or interim consolidated financial statements that would not be
prevented or detected. Accordingly, management has concluded that these control deficiencies
constituted material weaknesses. The period-end financial reporting process material
weaknesses contributed to the severity of the information technology general control
deficiencies discussed below.
We did not maintain effective controls over our information technology general
controls. Specifically, access to critical financial application programs and data was not
reviewed on a regular basis to ensure that key personnel had appropriate access commensurate
with their assigned roles and responsibilities. Also, appropriate policies and procedures
were not in place with respect to program changes and system security. These control
deficiencies could result in a misstatement to substantially all accounts and disclosures that
would result in a material misstatement to our interim or annual consolidated financial
statements that would not be prevented or detected. Accordingly, management has concluded
that these control deficiencies constituted a material weakness.
We did not maintain an effective control over the remeasurement and/or translation of our
intercompany notes. Specifically, effective controls were not in place to ensure that foreign
exchange gains and losses and/or cumulative translation adjustment were appropriately
calculated and recorded in the respective accounts. This control deficiency resulted in an
audit adjustment to the 2009 consolidated financial statements and could result in a material
misstatement to the aforementioned accounts and disclosures that would result in a material
misstatement to our interim or annual consolidated financial statements that would not be
prevented or detected. Accordingly, management has concluded that this control deficiency
constituted a material weakness.
Because of the above described material weaknesses in internal control over financial
reporting, management concluded that our internal control over financial reporting was not
effective as of December 31, 2009 based on the criteria set forth in
Internal Control
Integrated Framework
issued by the COSO.
PricewaterhouseCoopers LLP, an independent registered public accounting firm, has
audited the effectiveness of our internal control over financial reporting as of December 31,
2009, as stated in their report, which appears in Item 8.
Remediation Plan
In order to remediate the material weaknesses described above, we are undertaking the
following activities. We will continue to evaluate the effectiveness of our internal controls
and procedures on an ongoing basis and will take further action as appropriate.
|
|
|
We are reviewing the responsibilities and roles of staff in our accounting
and finance department considering each individuals accounting knowledge,
experience and training. We are also hiring additional
resources.
|
|
|
|
|
We are actively recruiting a chief accounting officer.
|
|
|
|
|
We are enhancing our period-end financial reporting by automating our
consolidation process and remapping our consolidation entries to the
appropriate entity level.
|
|
|
|
|
We are reviewing the overall account reconciliation and journal entry
process for all locations, but in particular related to the consolidation and
divisional level to establish appropriate procedures that ensure adequate
support and review.
|
|
|
|
|
We are in the process of formulating the appropriate policies and procedures
with respect to program changes and system security within our information
technology general controls.
|
|
|
|
|
We are changing the process for the review of segregation of duties to be
performed on a regular basis and to clearly document the process undertaken and
the results.
|
|
|
|
|
As part of our enhancement in our period-end financial reporting, we are
enhancing our process for accounting for foreign currency gains and losses to
ensure that foreign exchange gains and losses and/or cumulative translation
adjustment are appropriately calculated and recorded.
|
133
Item 9B. Other Information.
Indemnification Agreements
. On March 15, 2010, we entered into indemnification agreements with each of our directors and officers (each, an Indemnitee). The current directors of our board are Messrs. Staehr, Bachmann, Burke, Guill, Hutcheson, Compofelice and Scoggins. Consistent with the obligation under our bylaws, each indemnification agreement requires us to indemnify each Indemnitee to the
fullest extent permitted by the Delaware General Corporation Law.
This means, among other things, that we must indemnify the Indemnitee against expenses (including attorneys fees), judgments, fines and amounts paid in settlement that are actually and reasonably incurred in an action, suit or proceeding by reason of the fact that the person is or was a director or officer if the Indemnitee meets the standard of conduct provided under Delaware law. Also as permitted under Delaware law, the indemnification agreements require us to
advance expenses in defending such an action provided that the director undertakes to repay the amounts if he ultimately is determined not to be entitled to indemnification from us. We will also make the Indemnitee whole for taxes imposed on the
indemnification payments and for costs in any action to establish Indemnitees right to
indemnification, whether or not wholly successful.
In general, the disinterested directors on our board or a committee of disinterested
directors have the authority to determine an Indemnitees right to indemnification, but the
Indemnitee can require that independent legal counsel make this determination if a change in
control or potential change in control has occurred. The indemnification agreements also limit the
period in which we can bring an action against the Indemnitee to three years for breaches of
fiduciary duty and to one year for other types of claims.
Waivers.
On March 15, 2010, we entered into the Waiver to Amended and Restated Credit
Agreement (the Waiver) by and among Trico, as borrower, Trico Marine Assets, Inc. and Trico
Marine Operators, Inc., as guarantors, Unicredit Bank AG (Unicredit) and Nordea Bank Norge ASA,
Cayman Islands Branch, as lenders, and Nordea Bank Finland plc, New York Branch (Nordea), as
administrative agent. The Waiver waives any Default or Event of Default (as such terms are defined
in the U.S. Credit Facility) under the U.S. Credit Facility arising from the fact that our annual
financial statements to be delivered thereunder will not be certified on an
unqualified basis in regards to going concern for the fiscal year ending December 31, 2009. Nordea
serves as administrative agent, book runner, joint lead arranger and a lender under the Trico
Shipping Working Capital Facility. Unicredit serves as joint lead arranger and a lender under the
Trico Shipping Working Capital Facility.
On
March 15, 2010, Trico Shipping AS entered into the First Amendment and Waiver to Credit
Agreement (the Amendment) by and among Trico Shipping AS, as borrower, Trico Marine Cayman, L.P.,
Trico Holdco LLC, Trico Supply AS and our other subsidiaries party thereto, as guarantors,
Unicredit, as a lender, and Nordea, as administrative agent. The Amendment (i) waives any Default
or Event of Default (as such terms are defined in the Trico Shipping Working Capital Facility)
under the Trico Shipping Working Capital Facility arising from the fact that our annual financial
statements to be delivered thereunder will not be certified on an unqualified basis in
regards to going concern for the fiscal year ending December 31, 2009 and (ii) amends the Trico
Shipping Working Capital Facility to provide that the aggregate amount of loans thereunder shall
not exceed $26.0 million. Nordea serves
as administrative agent, book runner and lead arranger under the U.S. Credit Facility. Unicredit
serves as a lender under the U.S. Credit Facility.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Pursuant to Instruction G to Form 10-K, information concerning the Companys directors and
officers called for by this item will be included in the Companys definitive Proxy Statement
prepared in connection with the 2010 Annual Meeting of Stockholders and to be filed not later than
120 days after the end of the 2009 fiscal year is incorporated herein by reference.
Item 11. Executive Compensation
Pursuant to Instruction G to Form 10-K, information concerning the compensation of the
Companys executives called for by this item will be included in the Companys definitive Proxy
Statement prepared in connection with the 2010 Annual Meeting of Stockholders to be filed not later
than 120 days after the end of the 2009 fiscal year and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Pursuant to Instruction G to Form 10-K, information concerning security ownership of certain
beneficial owners and management called for by this item will be included in the Companys
definitive Proxy Statement prepared in connection with the 2010 Annual Meeting of Stockholders to
be filed not later than 120 days after the end of the 2009 fiscal year and is incorporated herein
by reference.
Item 13. Certain Relationships and Related Transactions and Director Independence
Pursuant to Instruction G to Form 10-K, information concerning certain relationships and
related transactions called for by this item will be included in the Companys definitive Proxy
Statement prepared in connection with the 2010 Annual Meeting of Stockholders to be filed not later
than 120 days after the end of the 2009 fiscal year and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
134
Pursuant to Instruction G to Form 10-K, information concerning the fees and services of our
principal accountants and certain of our audit committees policies and procedures called for by
this item will be included in the Companys definitive Proxy Statement prepared in connection with
the 2010 Annual Meeting of Stockholders to be filed not later than 120 days after the end of the
2009 fiscal year and is incorporated herein by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as part of this report:
(1) Financial Statements
Reference is made to Part II, Item 8 hereof.
(2) Financial Statement Schedules
Valuation and Qualifying Accounts
(b) Exhibits
See Index to Exhibits on page 138. The Company will furnish to any eligible stockholder,
upon written request of such stockholder, a copy of any exhibit listed upon the payment of a
reasonable fee equal to the Companys expenses in furnishing such exhibit.
135
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
Trico Marine Services, Inc.
(Registrant)
|
|
|
By:
|
/s/ Joseph S. Compofelice
|
|
|
|
President, Chief Executive Officer
and Chairman of the Board
|
|
|
|
(Principal Executive Officer)
|
|
|
Date: March 16, 2010
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
/s/
Joseph S. Compofelice
|
|
President, Chief Executive Officer and
|
|
March 16, 2010
|
Joseph S. Compofelice
|
|
Chairman of the Board of Directors
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/
Geoff A. Jones
Geoff A. Jones
|
|
Senior Vice President, Chief Financial Officer,
and Chief Administrative Officer
(Principal Financial Officer and Principal
Accounting Officer)
|
|
March 16, 2010
|
|
|
|
|
|
/s/
Per Staehr
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Per Staehr
|
|
|
|
|
|
|
|
|
|
/s/
Richard A. Bachmann
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Richard A. Bachmann
|
|
|
|
|
|
|
|
|
|
/s/
Kenneth M. Burke
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Kenneth M. Burke
|
|
|
|
|
|
|
|
|
|
/s/ Ben A. Guill
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Ben A. Guill
|
|
|
|
|
|
|
|
|
|
/s/
Edward C. Hutcheson, Jr.
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Edward C. Hutcheson, Jr.
|
|
|
|
|
|
|
|
|
|
/s/
Myles W. Scoggins
|
|
Director
|
|
March 16, 2010
|
|
|
|
|
|
Myles W. Scoggins
|
|
|
|
|
136
TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
Valuation and Qualifying Accounts
For the Years Ended December 31, 2009, 2008 and 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged
|
|
Charged
|
|
|
|
|
|
|
|
|
Balance at
|
|
(Credited)
|
|
(Credited)
|
|
|
|
|
|
Balance at
|
|
|
Beginning
|
|
to Costs and
|
|
to Other
|
|
Recoveries
|
|
End of
|
Description
|
|
of Period
|
|
Expenses
|
|
Accounts
|
|
(Deductions)
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on deferred tax assets
|
|
$
|
19,369
|
|
|
$
|
15,852
|
|
|
$
|
(1,028
|
)
|
|
$
|
(3,333
|
)
|
|
$
|
30,860
|
|
Allowance for doubtful accounts trade
|
|
$
|
2,253
|
|
|
$
|
5,675
|
|
|
$
|
|
|
|
$
|
(1,209
|
)
|
|
$
|
6,719
|
|
Allowance for doubtful accounts nontrade
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on deferred tax assets
|
|
$
|
17,242
|
|
|
$
|
12,180
|
|
|
$
|
(9,564
|
)
|
|
$
|
(489
|
)
|
|
$
|
19,369
|
|
Allowance for doubtful accounts trade
|
|
$
|
1,259
|
|
|
$
|
1,858
|
|
|
$
|
(159
|
)
|
|
$
|
(705
|
)
|
|
$
|
2,253
|
|
Allowance for doubtful accounts nontrade
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on deferred tax assets
|
|
$
|
36,699
|
|
|
$
|
3,602
|
|
|
$
|
(23,788
|
)
|
|
$
|
729
|
|
|
$
|
17,242
|
|
Allowance for doubtful accounts trade
|
|
$
|
1,846
|
|
|
$
|
78
|
|
|
$
|
658
|
|
|
$
|
(1,323
|
)
|
|
$
|
1,259
|
|
Allowance for doubtful accounts nontrade
|
|
$
|
618
|
|
|
$
|
|
|
|
$
|
(618
|
)
|
|
$
|
|
|
|
$
|
|
|
137
TRICO MARINE SERVICES, INC.
EXHIBIT INDEX
2.1
|
|
Joint Prepackaged Plan of Reorganization of the Company, Trico Marine Assets, Inc. and Trico
Marine Operators, Inc. under Chapter 11 of the United States Bankruptcy Code (incorporated by
reference to Exhibit 99.2 to our Current Report on Form 8-K filed November 12, 2004).
|
|
2.2
|
|
Plan Support Agreement, as amended, dated September 8, 2004 (incorporated by reference to
Exhibit 99.3 to our Current Report on Form 8-K/A filed November 16, 2004).
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of the Company (incorporated by
reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 16, 2005).
|
|
3.2
|
|
Amendment No. 1 to the Second Amended and Restated Certificate of Incorporation of the
Company (incorporated by reference to Annex A to our Schedule 14A filed July 2, 2008).
|
|
3.3
|
|
Certificate of Designation of Series A Junior Participating Preferred Stock of Trico Marine
Services, Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K
filed April 10, 2007).
|
|
3.4
|
|
Certificate of Elimination of Series A Junior Participating Preferred Stock of Trico Marine
Services, Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K
filed April 29, 2008).
|
|
3.5
|
|
Ninth Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to
our Current Report on Form 8-K filed September 30, 2009).
|
|
4.1
|
|
Indenture of Trico Marine Services, Inc. and Wells Fargo Bank, National Association, as
Trustee, dated February 7, 2007 (incorporated by reference to Exhibit 10.18 to our Annual
Report on Form 10-K filed March 2, 2007).
|
|
4.2
|
|
Indenture, dated as of May 14, 2009, between Trico Marine Services, Inc. and Wells Fargo
Bank, National Association (incorporated by reference to Exhibit 10.2 to our Current Report on
Form 8-K filed May 19, 2009).
|
|
4.3
|
|
Indenture dated as of October 30, 2009, by and among Trico Shipping AS, the guarantors party
thereto and Wells Fargo Bank, N.A. (incorporated by reference to Exhibit 4.1 to our Current
Report on Form 8-K filed November 5, 2009).
|
|
4.4
|
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to our Annual
Report on Form 10-K filed March 16, 2005).
|
|
4.5
|
|
Warrant Agreement, dated March 16, 2005 (incorporated by reference to Exhibit 4.2 to the
Companys Current Report on Form 8-K filed March 16, 2005).
|
|
4.6
|
|
Form of Series A Warrant (incorporated by reference to Exhibit 4.3 to the Companys Current
Report on Form 8-K filed March 21, 2005).
|
|
4.7
|
|
Form of Warrant (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K
filed May 12, 2009).
|
|
4.8
|
|
Phantom Stock Units Agreement, dated May 22, 2008, between Trico Marine Services, Inc. and
West Supply IV AS (incorporated by reference to Exhibit 10.3 to our Current Report on Form
8-K/A filed June 16, 2008).
|
|
4.9
|
|
Form of Phantom Stock Units Agreement, dated May 15, 2008, by and between Trico Marine
Services, Inc. and certain members of management (and their controlled entities) of DeepOcean
(incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed May 16,
2008).
|
|
4.10
|
|
Stock Appreciation Rights Agreement by and between Trico Marine Services, Inc. and the
Participants, dated as of March 13, 2009 (incorporated by reference to Exhibit 10.3 to our
Current Report on Form 8-K filed March 17, 2009).
|
138
10.1
|
|
Amended and Restated Credit Agreement, dated as of August 29, 2008, among Trico Marine
Services Inc., Trico Marine Assets Inc., and Trico Marine Operators, Inc., the Lenders party
thereto from time to time, and Nordea Bank Finland PLC, New York Branch, as Administrative
Agent and Lead Arranger for the Lenders (incorporated by reference to Exhibit 10.8 to our
Quarterly Report on Form 10-Q filed November 7, 2008).
|
|
10.2
|
|
First Amendment to Credit Agreement, dated as of March 10, 2009, to the Amended and Restated
Credit Agreement, dated as of August 29, 2008 (incorporated by reference to Exhibit 10.11 to
our Annual Report on Form 10-K filed March 12, 2009).
|
|
10.3
|
|
Second Amendment to Credit Agreement, dated as of May 8, 2009, by and among Trico Marine
Services, Inc., Trico Marine Assets, Inc., Trico Marine Operators, Inc., and Nordea Bank
Finland plc, New York Branch (incorporated by reference to Exhibit 10.7 to our Current Report
on Form 8-K filed May 12, 2009).
|
|
10.4
|
|
Third Amendment to Credit Agreement, dated as of May 14, 2009, by and among Trico Marine
Services, Inc., Trico Marine Assets, Inc., Trico Marine Operators, Inc., and Nordea Bank
Finland plc, New York Branch (incorporated by reference to Exhibit 10.7 to our Current Report
on Form 8-K filed May 19, 2009).
|
|
10.5
|
|
Fifth Amendment to Credit Agreement, dated as of August 4, 2009, by and among Trico Marine
Services, Inc., Trico Marine Assets, Inc., Trico Marine Operators, Inc., the Lenders, and
Nordea Bank Finland plc, New York Branch (incorporated by reference to Exhibit 10.26 to our
Quarterly Report on Form 10-Q filed August 10, 2009).
|
|
10.6
|
|
Sixth Amendment to Credit Agreement dated as of October 30, 2009, among Trico Marine
Services, Inc., the guarantors party thereto, the lenders party thereto and Nordea Bank
Finland plc, New York Branch, as administrative agent (incorporated by reference to Exhibit
10.3 to our Current Report on Form 8-K filed November 5, 2009).
|
|
10.7
|
|
Seventh Amendment to Credit Agreement dated as of December 22, 2009, among Trico Marine
Services, Inc., the guarantors party thereto, the lenders party thereto and Nordea Bank
Finland plc, New York Branch as administrative agent (incorporated by reference to Exhibit
10.1 to our Current Report on Form 8-K filed December 29, 2009).
|
|
10.8
|
|
Eighth Amendment to Credit Agreement dated as of January 15, 2010, among Trico Marine
Services, Inc., the guarantors party thereto, the lenders party thereto and Nordea Bank
Finland plc, New York Branch as administrative agent (incorporated by reference to Exhibit
10.1 to our Current Report on Form 8-K filed January 22, 2010).
|
|
10.9
|
|
Waiver to Amended and Restated Credit Agreement, dated as of
March 15, 2010, to the Amended
and Restated Credit Agreement, dated as of August 29, 2008 (1).
|
|
10.10
|
|
Credit Agreement dated as of October 30, 2009, by and among Trico Shipping AS, the
guarantors party thereto, the lenders party thereto, Nordea Bank Finland plc, New York Branch
as administrative agent and book-runner, and Nordea Bank Finland plc, New York Branch and
Bayerische Hypo- Und Vereinsbank AG, as lead arrangers (incorporated by reference to Exhibit
10.2 to our Current Report on Form 8-K filed November 5, 2009).
|
|
10.11
|
|
First Amendment and Waiver to Credit Agreement, dated as of
March 15, 2010, to the Credit
Agreement, dated as of October 30, 2009 (1).
|
|
10.12
|
|
Pledge Agreement, dated as of May 14, 2009, by Trico Marine Operators, Inc. to Wells Fargo
Bank, National Association (incorporated by reference to Exhibit 10.4 to our Current Report on
Form 8-K filed May 19, 2009).
|
|
10.13
|
|
Guaranty, dated as of May 14, 2009, by Trico Marine Assets, Inc., Trico Marine Operators,
Inc. in favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit
10.5 to our Current Report on Form 8-K filed May 19, 2009).
|
|
10.14
|
|
Intercreditor Agreement, dated as of May 14, 2009, by and among Trico Marine Services, Inc.,
Trico Marine Assets, Inc., Trico Marine Operators, Inc., Nordea Bank Finland plc, and Wells
Fargo Bank, National Association (incorporated by reference to Exhibit 10.6 to our Current
Report on Form 8-K filed May 19, 2009).
|
139
10.15
|
|
Collateral Agency and Intercreditor Agreement dated as of October 30, 2009, among Trico
Shipping AS, the guarantors party thereto, Nordea Bank Finland plc, New York Branch, as the
Working Capital Facility Agent, Wells Fargo Bank, N.A., as Trustee, and Wilmington Trust FSB,
as Collateral Agent (incorporated by reference to Exhibit 10.4 to our Current Report on Form
8-K filed November 5, 2009).
|
|
10.16
|
|
Form of Exchange Agreements, dated May 11, 2009, by and among Trico Marine Services, Inc.
and the Investors (incorporated by reference to Exhibit 10.1 to our Current Report on Form
8-K/A filed May 19, 2009).
|
|
10.17
|
|
Equity Commitment Agreement dated as of October 30, 2009, among Trico Shipping AS, Trico
Supply AS and Wilmington Trust FSB, as Collateral Agent (incorporated by reference to Exhibit
10.5 to our Current Report on Form 8-K filed November 5, 2009).
|
|
10.18
|
|
Registration Rights Agreement, dated as of March 16, 2005, by and among Trico Marine
Services, Inc. and the Holders named therein (incorporated by reference to Exhibit 4.1 to our
Current Report on Form 8-K filed March 16, 2005).
|
|
10.19
|
|
Registration Rights Agreement by and among Trico Marine Services, Inc. and the Initial
Purchasers, dated February 7, 2007 (incorporated by reference to Exhibit 10.19 to our Annual
Report on Form 10-K filed March 2, 2007).
|
|
10.20
|
|
Registration Rights Agreement, dated May 22, 2008, between Trico Marine Services, Inc. and
West Supply IV AS (incorporated by reference to Exhibit 10.4 to our Current Report on Form
8-K/A filed June 16, 2008).
|
|
10.21
|
|
Exchange and Registration Rights Agreement dated October 30, 2009, by and among Trico
Shipping AS, the guarantors party thereto and Barclays Capital Inc. (incorporated by reference
to Exhibit 10.1 to our Current Report on Form 8-K filed November 5, 2009).
|
|
10.22
|
|
Share Purchase Agreement, dated May 15, 2008, by and among Trico Marine Services, Inc.,
Trico Shipping AS, and West Supply IV AS (incorporated by reference to Exhibit 2.1 to our
Current Report on Form 8-K filed May 16, 2008).
|
|
10.23
|
|
Share Purchase Agreement, entered into on June 13, 2008, by and between DOF ASA, as Seller,
and Trico Shipping AS, as Purchaser (incorporated by reference to Exhibit 2.1 to our Current
Report on Form 8-K filed June 13, 2008).
|
|
10.24
|
|
Purchase Agreement, dated October 16, 2009, by and among Trico Shipping AS, the guarantors
party thereto and Barclays Capital Inc. (incorporated by reference to Exhibit 10.1 to our
Current Report on Form 8-K filed October 22, 2009).
|
|
10.25
|
|
Form of Management Share Purchase Agreement, dated May 15, 2008, by and among Trico Marine
Services, Inc., Trico Shipping AS, and certain members of management of DeepOcean
(incorporated by reference to Exhibit 2.2 to our Current Report on Form 8-K filed May 16,
2008).
|
|
10.26
|
|
Construction Contract, by and between Trico Marine Assets, Inc. and Bender Shipbuilding &
Repair Co. Inc. (incorporated by reference to Exhibit 1.1 to our Current Report on Form 8-K
filed September 8, 2006).
|
|
10.27*
|
|
Trico Marine Services, Inc. Amended and Restated 2004 Stock Incentive Plan (incorporated by
reference to Annex A to our Proxy Statement on Schedule 14A filed April 28, 2006).
|
|
10.28*
|
|
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2
to our Current Report on Form 8-K filed September 7, 2005).
|
|
10.29*
|
|
Form of Restricted Stock Award Agreement with Performance Based Shares (incorporated by
reference to Exhibit 10.4 to our Current Report on Form 8-K filed February 20, 2008).
|
|
10.30*
|
|
Form of Key Employee Option Agreement (incorporated by reference to Exhibit 10.3 to our
Current Report on Form 8-K filed March 16, 2005).
|
|
10.31*
|
|
Form of Executive Option Agreement (incorporated by reference to Exhibit 10.4 to our Current
Report on Form 8-K filed March 16, 2005).
|
140
10.32*
|
|
Director Option Agreement for Joseph S. Compofelice (incorporated by reference to Exhibit
10.5 to our Current Report on Form 8-K filed March 16, 2005).
|
|
10.33*
|
|
Retirement Agreement for Non-Executive Chairman (incorporated by reference to Exhibit 10.8
to our Current Report on Form 8-K filed March 16, 2005).
|
|
10.34*
|
|
Amendment No. 1 to Retirement Agreement for Non-Executive Chairman (incorporated by
reference to Exhibit 10.9 to our Current Report on Form 8-K filed March 16, 2005).
|
|
10.35*
|
|
Second Amendment to Retirement Agreement, dated July 23, 2008, by and between Joseph S.
Compofelice and Trico Marine Services Inc. (incorporated by reference to Exhibit 10.2 to our
Quarterly Report on Form 10-Q filed August 8, 2008).
|
|
10.36*
|
|
Third Amendment to Retirement Agreement, dated December 9, 2008, by and between Joseph S.
Compofelice and Trico Marine Services Inc (incorporated by reference to Exhibit 10.38 to our
Annual Report on Form 10-K filed March 12, 2009).
|
|
10.37*
|
|
Amended and Restated Employment Agreement, dated July 23, 2008, by and between Joseph S.
Compofelice and Trico Marine Services, Inc. (incorporated by reference to Exhibit 10.39 to our
Quarterly Report on Form 10-Q filed August 8, 2008).
|
|
10.38*
|
|
First Amendment to Employment Agreement, dated December 9, 2008, amending the Amended and
Restated Employment Agreement between Joseph S. Compofelice and Trico Marine Services, Inc
(incorporated by reference to Exhibit 10.40 to our Annual Report on Form 10-K filed March 12,
2009).
|
|
10.39*
|
|
Schedule of Director Compensation Arrangements (1).
|
|
10.40*
|
|
Amended and Restated Employment Agreement dated as of December 9, 2008, between Trico Marine
Services, Inc. and Geoff A. Jones (incorporated by reference to Exhibit 10.42 to our Annual
Report on Form 10-K filed March 12, 2009).
|
|
10.41*
|
|
Second Amended and Restated Employment Agreement, dated as of December 9, 2008, by and
between Trico Marine Services, Inc. and Rishi Varma (incorporated by reference to Exhibit
10.43 to our Annual Report on Form 10-K filed March 12, 2009).
|
|
10.42*
|
|
Employment Agreement, effective as of July 5, 2006, by and between Trico Marine Services,
Inc. and Robert V. OConnor (incorporated by reference to Exhibit 10.4 to our Current Report
on Form 8-K filed July 6, 2006).
|
|
10.43*
|
|
Second Amended and Restated Employment Agreement dated as of January 23, 2007, between Trico
Marine Services, Inc. and D. Michael Wallace (incorporated by reference to Exhibit 10.45 to
our Annual Report on Form 10-K filed March 12, 2009).
|
|
10.44*
|
|
Trico Marine Services, Inc. Annual Incentive Plan (incorporated by reference to Exhibit 10.3
to our Quarterly Report on Form 10-Q filed May 2, 2008).
|
|
10.45*
|
|
Amendment to Trico Marine Services, Inc. Annual Incentive Plan (incorporated by reference to
Exhibit 10.47 to our Annual Report on Form 10-K filed March 12, 2009).
|
|
10.46*
|
|
Trico 2010 Incentive Bonus Plan (incorporated by reference to Exhibit 10.1 to our Current
Report on Form 8-K filed February 25, 2010).
|
|
10.47*
|
|
Change of control letter agreement, dated as of January 23, 2007, by and between Trico
Marine Services, Inc. and Tomas Salazar (incorporated by reference to Exhibit 10.27 to our
Annual Report on Form 10-K filed February 25, 2008).
|
|
10.48*
|
|
First Amendment to Change of Control letter agreement, dated as of December 9, 2008, by and
between Trico Marine Services, Inc. and Tomas Salazar (incorporated by reference to Exhibit
10.49 to our Annual Report on Form 10-K filed March 12, 2009).
|
141
10.49*
|
|
Amended and Restated Employment Agreement, dated as of December 9, 2008, between Trico
Marine Services, Inc. and Ray Hoover (incorporated by reference to Exhibit 10.50 to our Annual
Report on Form 10-K filed March 12, 2009).
|
|
10.50*
|
|
Form of Indemnification Agreement between Trico Marine Services, Inc., together with a
schedule identifying other substantially identical agreements between the Company and each of
its non-employee directors identified on the schedule and identifying the material differences
between each of those agreements and the filed Indemnification Agreement (1).
|
|
10.51
|
|
Amended and Restated Credit Agreement by and among Trico Shipping AS, Trico Subsea AS, Trico
Supply AS, Trico Subsea Holding AS, Nordea Bank Finland plc, New York branch, Bayerische
Hypo-Und Vereinbank AG and the lenders party thereto (incorporated by reference to Exhibit
10.1 to our Current Report on Form 8-K filed October 9, 2009).
|
|
14.1
|
|
Financial Code of Ethics (incorporated by reference to Exhibit 14.1 to our Annual Report on
Form 10-K filed March 15, 2005).
|
|
21.1
|
|
Subsidiaries of Trico Marine Services, Inc (1).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the
Securities Exchange Act, as amended (1).
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the
Securities Exchange Act, as amended (1).
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the
Sarbanes- Oxley Act of 2002, 18 U.S.C. § 1350 (1).
|
|
|
|
|
*
|
|
Management Contract or Compensation Plan or Arrangement.
|
|
(1)
|
|
Filed herewith
|
142
Trico Marine Services (NASDAQ:TRMA)
Historical Stock Chart
From Oct 2024 to Nov 2024
Trico Marine Services (NASDAQ:TRMA)
Historical Stock Chart
From Nov 2023 to Nov 2024