0001029125
Panbela Therapeutics, Inc.
false
--12-31
Q1
2023
0.001
0.001
10,000,000
10,000,000
0
0
0
0
0.001
0.001
100,000,000
100,000,000
16,089,316
16,089,316
1,049,644
1,049,644
1,302
10
5
0.50
90.40
100
180
324
604.00
00010291252023-01-012023-03-31
xbrli:shares
00010291252023-05-02
thunderdome:item
iso4217:USD
00010291252023-03-31
00010291252022-12-31
iso4217:USDxbrli:shares
00010291252022-01-012022-03-31
0001029125us-gaap:CommonStockMember2022-12-31
0001029125us-gaap:AdditionalPaidInCapitalMember2022-12-31
0001029125us-gaap:RetainedEarningsMember2022-12-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31
0001029125us-gaap:CommonStockMember2023-01-012023-03-31
0001029125us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31
0001029125us-gaap:RetainedEarningsMember2023-01-012023-03-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31
0001029125us-gaap:CommonStockMember2023-03-31
0001029125us-gaap:AdditionalPaidInCapitalMember2023-03-31
0001029125us-gaap:RetainedEarningsMember2023-03-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31
0001029125us-gaap:CommonStockMember2021-12-31
0001029125us-gaap:AdditionalPaidInCapitalMember2021-12-31
0001029125us-gaap:RetainedEarningsMember2021-12-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31
00010291252021-12-31
0001029125us-gaap:CommonStockMember2022-01-012022-03-31
0001029125us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31
0001029125us-gaap:RetainedEarningsMember2022-01-012022-03-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-31
0001029125us-gaap:CommonStockMember2022-03-31
0001029125us-gaap:AdditionalPaidInCapitalMember2022-03-31
0001029125us-gaap:RetainedEarningsMember2022-03-31
0001029125us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-31
00010291252022-03-31
xbrli:pure
0001029125pbla:ReverseStockSplitMember2023-01-132023-01-13
0001029125pbla:RegisteredPublicOfferingMember2023-01-302023-01-30
0001029125pbla:ATMProgramMember2023-01-012023-03-31
0001029125us-gaap:StockCompensationPlanMember2023-01-012023-03-31
0001029125us-gaap:StockCompensationPlanMember2022-01-012022-03-31
0001029125us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-31
0001029125us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-31
0001029125us-gaap:WarrantMember2023-01-012023-03-31
0001029125us-gaap:WarrantMember2022-01-012022-03-31
0001029125pbla:SucampoNoteMember2023-03-31
0001029125pbla:SucampoNoteMember2022-06-15
0001029125pbla:SucampoNoteMember2022-06-152022-06-15
0001029125pbla:SucampoNoteMember2023-02-012023-02-01
0001029125pbla:TillottsNoteMember2022-12-31
0001029125pbla:PrefundedWarrantsMember2023-01-30
0001029125pbla:CommonStockWarrantsMember2023-01-30
0001029125pbla:RegisteredPublicOfferingMember2023-01-30
0001029125pbla:RegisteredPublicOfferingMember2023-01-012023-03-31
0001029125pbla:CommonStockWarrantsMember2023-01-012023-03-31
0001029125pbla:CommonStockWarrantsMember2023-03-31
0001029125pbla:ATMProgramMember2022-07-29
0001029125pbla:ATMProgramMember2022-01-012022-12-31
0001029125pbla:ATMProgramMember2023-01-012023-01-30
0001029125us-gaap:EmployeeStockOptionMember2023-03-31
0001029125us-gaap:RestrictedStockUnitsRSUMember2023-03-31
0001029125pbla:SharesAvailableForGrantUnderEquityIncentivePlanMember2023-03-31
0001029125us-gaap:WarrantMember2023-03-31
utr:Y
0001029125pbla:PanbelaTherapeuticsInc2016OmnibusIncentivePlan2016Member2023-01-012023-03-31
0001029125pbla:PanbelaTherapeuticsInc2016OmnibusIncentivePlan2016Member2023-03-31
0001029125pbla:PanbelaTherapeuticsInc2011StockOptionPlanMember2023-03-31
0001029125pbla:PanbelaTherapeuticsInc2011StockOptionPlanMember2023-01-012023-03-31
0001029125pbla:CPPs2010EquityIncentivePlanMember2023-03-31
0001029125pbla:CPPs2010EquityIncentivePlanMember2023-01-012023-03-31
0001029125us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-31
0001029125us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-31
0001029125us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-31
0001029125us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-31
0001029125pbla:ExercisePriceRange1Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange1Member2023-03-31
0001029125pbla:ExercisePriceRange2Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange2Member2023-03-31
0001029125pbla:ExercisePriceRange3Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange3Member2023-03-31
0001029125pbla:ExercisePriceRange4Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange4Member2023-03-31
0001029125pbla:ExercisePriceRange5Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange5Member2023-03-31
0001029125pbla:ExercisePriceRange6Member2023-01-012023-03-31
0001029125pbla:ExercisePriceRange6Member2023-03-31
0001029125srt:MinimumMember2023-01-012023-03-31
0001029125srt:MaximumMember2023-01-012023-03-31
PART I – FINANCIAL INFORMATION
Item 1. |
Financial Statements. |
Panbela Therapeutics, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
| | March 31, 2023 | | | December 31, 2022 | |
ASSETS | | (Unaudited) | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 5,235 | | | $ | 1,285 | |
Prepaid expenses and other current assets | | | 2,549 | | | | 443 | |
Income tax receivable | | | 49 | | | | 49 | |
Total current assets | | | 7,833 | | | | 1,777 | |
Deposits held for clinical trial costs | | | 8,642 | | | | 3,201 | |
Total assets | | $ | 16,475 | | | $ | 4,978 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 7,341 | | | $ | 2,865 | |
Accrued expenses | | | 1,363 | | | | 2,993 | |
Accrued interest payable | | | 42 | | | | 325 | |
Note payable | | | - | | | | 650 | |
Debt, current portion | | | 1,000 | | | | 1,000 | |
Total current liabilities | | | 9,746 | | | | 7,833 | |
| | | | | | | | |
Debt, net of current portion | | | 4,194 | | | | 5,194 | |
Total non current liabilities | | | 4,194 | | | | 5,194 | |
| | | | | | | | |
Total liabilities | | | 13,940 | | | | 13,027 | |
| | | | | | | | |
Stockholders' equity (deficit): | | | | | | | | |
Preferred stock, $0.001 par value; 10,000,000 authorized; no shares issued or outstanding as of March 31, 2023 and December 31, 2022 | | | - | | | | - | |
Common stock, $0.001 par value; 100,000,000 authorized; 16,089,316 and 1,049,644 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | | | 16 | | | | 1 | |
Additional paid-in capital | | | 97,804 | | | | 82,285 | |
Accumulated deficit | | | (96,207 | ) | | | (91,094 | ) |
Accumulated comprehensive income | | | 922 | | | | 759 | |
Total stockholders' equity (deficit) | | | 2,535 | | | | (8,049 | ) |
Total liabilities and stockholders' equity (deficit) | | $ | 16,475 | | | $ | 4,978 | |
Share and per share data have been adjusted for all periods presented to reflect the one-for-forty reverse stock split effective January 13, 2023.
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
Panbela Therapeutics, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
1,352 |
|
|
$ |
1,796 |
|
Research and development |
|
|
3,508 |
|
|
|
2,208 |
|
Operating loss |
|
|
(4,860 |
) |
|
|
(4,004 |
) |
|
|
|
|
|
|
|
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|
Interest income |
|
|
16 |
|
|
|
1 |
|
Interest expense |
|
|
(102 |
) |
|
|
(3 |
) |
Other (expense) income |
|
|
(167 |
) |
|
|
311 |
|
Total other (expense) income |
|
|
(253 |
) |
|
|
309 |
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit |
|
|
(5,113 |
) |
|
|
(3,695 |
) |
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(5,113 |
) |
|
|
(3,666 |
) |
Foreign currency translation adjustment |
|
|
163 |
|
|
|
(299 |
) |
Comprehensive loss |
|
$ |
(4,950 |
) |
|
$ |
(3,965 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
|
$ |
(0.65 |
) |
|
$ |
(10.91 |
) |
Weighted average shares outstanding - basic and diluted |
|
|
7,821,556 |
|
|
|
336,011 |
|
Share and per share data have been adjusted for all periods presented to reflect the one-for-forty reverse stock split effective January 13, 2023.
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
Panbela Therapeutics, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity
(In thousands, except share amounts)
(Unaudited)
| | | For the Three Months Ended March 31, 2023 | |
| | | | | Additional | | | | | | | Accumulated Other | | | Total | |
| | Common Stock | | | Paid-In | | | | Accumulated | | | Comprehensive | | | Stockholders' | |
| | Shares | | | Amount | | | Capital | | | | Deficit | | | Income | | | (Deficit) Equity | |
Balance as of January 1, 2023 | | | 1,049,644 | | | $ | 1 | | | $ | 82,285 | | | | $ | (91,094 | ) | | $ | 759 | | | $ | (8,049 | ) |
Proceeds from sale of Common Stock | | | 7,115,754 | | | | 7 | | | | 15,351 | | | | | - | | | | - | | | | 15,358 | |
Cash paid for fractional shares | | | - | | | | - | | | | (4 | ) | | | | - | | | | - | | | | (4 | ) |
Warrant exchange cashless | | | 7,923,918 | | | | 8 | | | | (8 | ) | | | | - | | | | - | | | | - | |
Stock-based compensation | | | - | | | | - | | | | 180 | | | | | - | | | | - | | | | 180 | |
Net loss | | | - | | | | - | | | | - | | | | | (5,113 | ) | | | - | | | | (5,113 | ) |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | | - | | | | 163 | | | | 163 | |
Balance as of March 31, 2023 | | | 16,089,316 | | | $ | 16 | | | $ | 97,804 | | | | $ | (96,207 | ) | | $ | 922 | | | $ | 2,535 | |
|
|
|
For the Three Months Ended March 31, 2022 |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-In |
|
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
|
Deficit |
|
|
Income (Loss) |
|
|
Equity |
|
Balance as of January 1, 2022 |
|
|
335,961 |
|
|
$ |
- |
|
|
$ |
66,240 |
|
|
|
$ |
(56,161 |
) |
|
$ |
133 |
|
|
$ |
10,212 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
334 |
|
|
|
|
- |
|
|
|
- |
|
|
|
334 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
(3,666 |
) |
|
|
- |
|
|
|
(3,666 |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(299 |
) |
|
|
(299 |
) |
Balance as of March 31, 2022 |
|
|
335,961 |
|
|
$ |
- |
|
|
$ |
66,574 |
|
|
|
$ |
(59,827 |
) |
|
$ |
(166 |
) |
|
$ |
6,581 |
|
Share data have been adjusted for all periods presented to reflect the one-for-forty reverse stock split effective January 13, 2023.
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
Panbela Therapeutics, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
Cash flows from operating activities: | | | | | | | | |
Net loss | | $ | (5,113 | ) | | $ | (3,666 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Stock-based compensation | | | 180 | | | | 334 | |
Non-cash interest expense | | | 42 | | | | - | |
Changes in operating assets and liabilities: | | | | | | | | |
Income tax receivable | | | - | | | | (33 | ) |
Prepaid expenses and other current assets | | | (2,108 | ) | | | (89 | ) |
Deposits held for clinical trial costs | | | (5,441 | ) | | | (2,561 | ) |
Accounts payable | | | 4,644 | | | | 3,030 | |
Accrued liabilities | | | (1,955 | ) | | | (1,498 | ) |
Net cash used in operating activities | | | (9,751 | ) | | | (4,483 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from sale of common stock and warrants, net offering costs of $1,302 | | | 15,358 | | | | - | |
Cash paid for fractional shares | | | (4 | ) | | | - | |
Principal payments on notes | | | (1,650 | ) | | | - | |
Net cash provided by financing activities | | | 13,704 | | | | - | |
| | | | | | | | |
Effect of exchange rate changes on cash | | | (3 | ) | | | 2 | |
| | | | | | | | |
Net change in cash | | | 3,950 | | | | (4,481 | ) |
Cash and cash equivalents at beginning of period | | | 1,285 | | | | 11,867 | |
Cash and cash equivalents at end of period | | $ | 5,235 | | | $ | 7,386 | |
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
Cash paid during period for interest | | $ | 386 | | | $ | 3 | |
| | | | | | | | |
Supplemental disclosure of non-cash transactions: | | | | | | | | |
Cashless exercise of warrants | | $ | (8 | ) | | | - | |
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
Panbela Therapeutics, Inc.
Notes to Condensed Consolidated Financial Statements
Panbela Therapeutics, Inc. (“Panbela”) and its direct wholly owned subsidiaries: Panbela Research, Inc. (“Panbela Research”) Cancer Prevention Pharmaceuticals, Inc. (“CPP”) and Cancer Prevention Pharma (Ireland) Limited exist for the primary purpose of developing disruptive therapeutics for the treatment of patients with urgent unmet medical needs. Panbela Therapeutics Pty Ltd is a wholly owned subsidiary of Panbela Research organized under the laws of Australia. Cancer Prevention has two wholly owned dormant subsidiaries: Cancer Prevention Pharma Limited, a United Kingdom entity, and Cancer Prevention Pharmaceuticals, LLC, an Arizona limited liability company. Panbela Therapeutics, Inc., together with its direct and indirect subsidiaries is referred to as “we,” “us,” “our,” and the “Company.”
The primary objective of our pipeline is the utilization of pharmacotherapies to reduce or normalize increased disease-associated polyamines using complementary pharmacotherapies. Our lead candidates are ivospemin (SBP-101) for which we have exclusively licensed the worldwide rights from the University of Florida Research Foundation, Inc. and Flynpovi™ a combination of eflornithine (CPP-1X) and sulindac. We have exclusively licensed rights from the Arizona Board of Regents of the University of Arizona to commercialize Flynpovi, and a sublicense agreement to develop and commercialize Flynpovi in North America was terminated by the licensee on April 4, 2023.
Reverse stock split
Effective January 13, 2023, Panbela effected a 1-for-40 reverse stock split of its outstanding shares of common stock. Unless specifically provided otherwise herein, all share and per share amounts of our common stock presented have been retroactively adjusted to reflect the reverse stock split. See Note 7 for more information.
2. | Risks and Uncertainties |
The Company operates in a highly regulated and competitive environment. The development, manufacturing and marketing of pharmaceutical products require approval from, and are subject to ongoing oversight by, the Food and Drug Administration (the “FDA”) in the United States, the Therapeutic Goods Administration in Australia, the European Medicines Agency in the European Union, and comparable agencies in other countries. Obtaining approval for a new pharmaceutical product is never certain, may take many years, and is normally expected to involve substantial expenditures.
We have incurred losses of $96.2 million since our inception in 2011. For the three months ended March 31, 2023, we incurred a net loss of $5.1 million. We also incurred negative cash flows from operating activities of approximately $9.8 million for this period. As we continue to pursue development activities and seek commercialization, we expect to incur substantial losses, which are likely to generate negative net cash flows from operating activities. We incurred approximately $13.7 million positive cash flows from financing activities related to proceeds from the sale of common stock, prefunded warrants, and warrants, partially offset by the payments made on two promissory notes. As of March 31, 2023, we had cash of approximately $5.2 million, working capital deficit of $1.9 million, (working capital is defined as current assets less current liabilities) and stockholders’ equity of $2.5 million. The Company’s principal sources of cash have historically included the issuance of convertible debt and equity securities.
The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of assets or the amounts of liabilities that might result from the outcome of these uncertainties. Our current independent registered public accounting firm included a paragraph emphasizing this going concern uncertainty in their audit report regarding our 2022 financial statements dated March 16, 2023. Our ability to continue as a going concern, realize the carrying value of our assets and discharge our liabilities in the ordinary course of business is dependent upon a number of factors, including our ability to obtain additional financing, the success of our development efforts, our ability to obtain marketing approval for our product candidates in the United States, Australia, the European Union or other markets and ultimately our ability to market and sell our product candidates. These factors, among others, raise substantial doubt about our ability to continue operations as a going concern. See Note 4 titled “Liquidity and Business Plan.”
March 2023 marked three years since the World Health Organization declared the spread of a novel strain of coronavirus (“COVID-19”) a global pandemic. To date there has been no disruption in the supply of our active drug substance for our clinical or preclinical testing. In January of 2022, the Company announced the opening of a global randomized Phase II/III clinical trial, which is expected to be conducted in the United States, Europe and Asia Pacific (APAC). The Company does not expect any disruption to the conduct of this new clinical trial associated with COVID-19. The trial is reliant on adequate supply of gemcitabine and Abraxane (nab-paclitaxel) which can be subject to supply shortages.
We have prepared the accompanying interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These interim condensed consolidated financial statements reflect all adjustments consisting of normal recurring accruals, which, in the opinion of management, are necessary to present fairly our consolidated financial position, consolidated results of operations and consolidated cash flows for the periods and as of the dates presented. Our fiscal year ends on December 31. The condensed consolidated balance sheet as of December 31, 2022, was derived from audited consolidated financial statements but does not include all disclosures required by U.S. GAAP. These interim condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and the notes thereto included in our most recent filed Annual Report on Form 10-K and our subsequent filings with the SEC. The nature of our business is such that the results of any interim period may not be indicative of the results to be expected for the entire year.
4. | Liquidity and Business Plan |
On January 30, 2023, the Company completed a registered public offering of common stock, prefunded warrants and warrants which resulted in net proceeds of approximately $13.8 million. Also in the first quarter of 2023, the Company received net proceeds of approximately $1.6 million from the sale of common stock via the Company’s At-the-Market facility.
We need to raise additional capital to support our current business plans. We may seek to raise additional funds through various sources, such as equity and debt financing, or through strategic collaborations and license agreements. We can give no assurances that we will be able to secure additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or on terms acceptable to us. This risk would increase if our clinical data were not positive or economic and market conditions deteriorate.
Our future success is dependent upon our ability to obtain additional financing, the success of our development efforts, our ability to obtain marketing approval for our product candidates ivospemin, Flynpovi and eflornithine in the United States or other markets and ultimately our ability to market and sell product candidates. If we are unable to obtain additional financing when needed, if our clinical trials are not successful or if we are unable to obtain marketing approval, we would not be able to continue as a going concern and would be forced to cease operations and liquidate our company.
There can be no assurances that we will be able to obtain additional financing on commercially reasonable terms, or at all. The sale of additional convertible debt or equity securities would likely result in dilution to our current stockholders.
5. | Summary of Significant Accounting Policies |
Principles of consolidation
The accompanying condensed consolidated financial statements include the assets, liabilities, and expenses of the Company. All significant intercompany transactions and balances have been eliminated in consolidation.
Use of estimates
The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of expenses during the reporting period. Actual results could differ from those estimates, particularly given the significant social and economic disruptions and uncertainties with the ongoing pandemic and control responses.
Research and development costs
Research and development costs include expenses incurred in the conduct of our clinical trials; for third-party service providers performing various testing and accumulating data related to our preclinical studies; sponsored research agreements; developing and scaling the manufacturing process necessary to produce sufficient amounts of drug product for our product candidates for use in our pre-clinical studies and human clinical trials; consulting resources with specialized expertise related to execution of our development plan for our product candidates; personnel costs, including salaries, benefits and share-based compensation; and costs to license and maintain licensed intellectual property.
We charge research and development costs, including clinical trial costs, to expense when incurred. Our human clinical trials are, and will be, performed at clinical trial sites and are administered jointly by us with assistance from contract research organizations (“CROs”). Costs of setting up clinical trial sites are accrued upon execution of the study agreement. Expenses related to the performance of clinical trials generally are accrued based on contracted amounts and the achievement of agreed upon milestones, such as patient enrollment, patient follow-up, etc. We monitor levels of performance under each significant contract, including the extent of patient enrollment and other activities through communications with the clinical trial sites and CROs, and adjust the estimates, if required, on a quarterly basis so that clinical expenses reflect the actual effort expended at each clinical trial site and by each CRO.
The cost to secure certain third-party drug product for the clinical trials, which is often paid for in advance of delivery, is charged to research and development when it is received and available to be shipped to clinical sites.
All material CRO contracts are terminable by us upon written notice, and we are generally only liable for actual effort expended by the CROs and certain non-cancelable expenses incurred at any point of termination.
We expense costs associated with obtaining licenses for patented technologies when it is determined there is no alternative future use of the intellectual property subject to the license.
Stock-based compensation
In accounting for stock-based incentive awards, we measure and recognize the cost of employee and non-employee services received in exchange for awards of equity instruments based on the fair value of those awards on the grant date. Calculating stock-based compensation expense requires the input of highly subjective assumptions, which represent our best estimates and involve inherent uncertainties and the application of management’s judgment. Compensation cost is recognized ratably using the straight-line attribution method over the vesting period, which is considered to be the requisite service period. Compensation expense for performance-based stock option awards is recognized when “performance” has occurred or is probable of occurring.
The fair value of stock-based awards is estimated at the date of grant using the Black-Scholes option pricing model. The determination of the fair value of stock-based awards is affected by our stock price, as well as assumptions regarding a number of complex and subjective variables. Risk free interest rates are based upon U.S. Treasury rates appropriate for the expected term of each award. Expected volatility rates are based on historical company share price volatility. The assumed dividend yield is zero, as we do not expect to declare any dividends in the foreseeable future. The expected term of options granted is determined using the “simplified” method. Under this approach, the expected term is presumed to be the mid-point between the average vesting date and the end of the contractual term.
Foreign currency translation adjustments
The functional currency of Panbela Therapeutics Pty Ltd is the Australian Dollar. Accordingly, assets and liabilities, and equity transactions of Panbela Therapeutics Australia Pty Ltd, are translated into U.S. dollars at period-end exchange rates. Revenues and expenses are translated at the average exchange rate in effect for the period. The resulting translation gains and losses are recorded as a component of accumulated comprehensive loss presented within the stockholders’ equity. During the three-month periods ended March 31, 2023 and 2022, any reclassification adjustments from accumulated other comprehensive loss to operations were inconsequential.
Comprehensive loss
Comprehensive loss consists of our net loss and the effects of foreign currency translation.
Net loss per share
Basic net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is based on the weighted average of common shares outstanding during the period plus dilutive potential common shares calculated using the treasury stock method. Such potentially dilutive shares are excluded when the effect is anti-dilutive or reduce a net loss per share. The Company’s potentially dilutive shares, which include outstanding common stock options, and warrants, have not been included in the computation of diluted net loss per share for all periods as the result would be anti-dilutive.
The following table sets forth the potential shares of common stock that were not included in the calculation of diluted net loss per share as their effects would have been anti-dilutive as of the dates indicated:
| | March 31, | |
| | 2023 | | | 2022 | |
Employee and non-employee stock options | | | 408,017 | | | | 61,103 | |
Restricted stock units | | | - | | | | 134 | |
Common stock issuable under common stock purchase warrants | | | 3,670,701 | | | | 127,737 | |
| | | 4,078,718 | | | | 188,974 | |
Sucampo promissory note
As of March 31, 2023, CPP had a balance outstanding of approximately $5.2 million for principal and interest under an amended and restated promissory note (the “Sucampo Note). The note was issued with an initial principal amount of approximately $6.2 million in favor of Sucampo GmbH dated as of June 15, 2022. The principal balance outstanding under the Sucampo Note bears simple interest at a rate of 5% per annum. All unpaid principal, together with any then unpaid and accrued interest is payable as follows: (i) $1.0 million, plus all interest accrued but unpaid on or before each of January 31, 2023, January 31, 2024, January 31, 2025, and January 31, 2026; and (ii) all remaining principal plus accrued but unpaid interest on or before January 31, 2027. On February 1, 2023 Panbela paid the balance due of $1.0 million plus accrued and unpaid interest of approximately $295,000. As of March 31, 2023, the Company was current in all payments due under the Sucampo Note and the accrued and unpaid interest on this note was approximately $42,000. Panbela has agreed to guarantee CPP’s payment obligations under the Sucampo Note pursuant to a Guaranty dated as of June 15, 2022.
Tillotts promissory note
As of December 31, 2022, CPP had a balance outstanding of approximately $0.7 million representing principal and interest under an amended promissory note issued with an initial principal amount of approximately $650,000 in favor of Tillotts Pharma AG. The principal balance and accrued and unpaid interest was paid in full on January 31, 2023.
Public offering of common stock and warrants
On January 30, 2023, the Company completed a registered public offering and issued an aggregate of 4,842,224 shares of its common stock, pre-funded warrants to purchase up to an aggregate of 1,832,776 shares of common stock at an exercise price of $0.001 per share and warrants to purchase up to an aggregate of 13,350,000 shares of its common stock at an exercise price of $2.75 per share. The securities were issued for a combined offering price of $2.25 per share of common stock and warrants to purchase two shares, or $2.24 per pre-funded warrant and warrants to purchase two shares. Net proceeds from the offering totaled approximately $13.8 million. The securities were offered pursuant to an effective registration statement on Form S-1.
All of the prefunded warrants were exercised by February 3, 2023. The remaining warrants have an alternative cashless exercise provision pursuant to which the holder may provide notice and receive and aggregate number of shares equal to the product of (x) the aggregate number of shares of common stock that would be issuable upon a cash exercise and (y) 0.75. This feature became available on March 1, 2023, and as of March 31, 2023, 7,923,918 shares of common stock had been issued for warrants to purchase 10,565,224 shares. Warrants to purchase 2,784,776 shares of common stock remained outstanding with an exercise price of $2.75 per share.
At-the-market program
We are party to a Sales Agreement dated July 29, 2022, pursuant to which Roth Capital Partners, LLC (the “Agent”) may sell shares of the Company’s common stock having an aggregate gross sales price of up to $8.4 million, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). Under the Sales Agreement, Roth is entitled to a commission equal to 3.0% of the aggregate gross proceeds of any sales of common stock under the ATM Program. The Company incurred financing costs of approximately $44,000, which were charged to additional paid in capital December 2022 when the Company began selling shares under the ATM Program.
During January 2023, the Company sold 440,825 shares of common stock under the ATM Program for approximately $1.6 million in gross proceeds. Net proceeds for sales during the quarter ended March 31, 2023 were approximately $1.6 million.
Reverse stock split
On November 29, 2022, the Company held a special meeting of its stockholders at which the stockholders approved a proposal to effect an amendment to the Company's certificate of incorporation, as amended, to implement a reverse stock split at a ratio of one-for-forty (1:40). On January 13, 2023, the Company's Board of Directors approved the implementation of the reverse stock split of the Company's Common Stock. As a result of the reverse stock split, every forty (40) shares of the Company's Common Stock either issued and outstanding immediately prior to the effective time was, automatically and without any action on the part of the respective holders thereof, combined and converted into one (1) share of the Company's common stock. No fractional shares were issued in connection with the reverse stock split. Stockholders who otherwise were entitled to receive a fractional share in connection with the reverse stock split instead were eligible to receive a cash payment, which was not material in the aggregate, instead of shares. On January 13, 2023, the Company filed a Certificate of Amendment of its Certificate of Incorporation, as amended with the Secretary of State of Delaware effecting a one-for-forty (1:40) reverse stock split of the shares of the Company’s common stock, issued and outstanding, effective January 13, 2023.
Shares reserved
The following shares of common stock were reserved for future issuance as of the date indicated:
| | March 31, 2023 | |
Stock options outstanding | | | 408,017 | |
Restricted stock units | | | - | |
Shares available for grant under equity incentive plan | | | 5 | |
Warrants outstanding | | | 3,670,701 | |
| | | 4,078,723 | |
8. |
Stock-based Compensation |
2016 Omnibus Incentive Plan
The Panbela Therapeutics, Inc. 2016 Omnibus Incentive Plan (the “2016 Plan”) was adopted by our Board of Directors in March 2016 and approved by our stockholders in May 2016. The 2016 Plan permits the granting of incentive and non-statutory stock options, restricted stock, stock appreciation rights, performance units, performance shares and other stock awards to eligible employees, directors and consultants. We grant options to purchase shares of common stock under the 2016 Plan at no less than the fair market value of the underlying common stock as of the date of grant. Options granted under the 2016 Plan have a maximum term of ten years. As of March 31, 2023, options to purchase 362,956 shares of common stock were outstanding under the 2016 Plan and five shares remained available for future awards.
2011 Stock Option Plan
Our Board of Directors ceased making awards under the Panbela Therapeutics, Inc. 2011 Stock Option Plan (the “2011 Plan”) upon the original receipt of stockholder approval for the 2016 Plan in May 2016. Awards outstanding under the 2011 Plan remain outstanding in accordance with and pursuant to the terms thereof. As of March 31, 2023, options to purchase 5,600 shares of common stock remained outstanding under the 2011 Plan. The average remaining life is approximately 1.7 years.
CPP’s 2010 Equity Incentive Plan
The Company has assumed all remaining rights and obligations with respect to CPP’s 2010 Equity Incentive Plan (the “CPP Plan”) through the issuance of replacement options. As of March 31, 2023, options to purchase 39,461 shares of common stock remained outstanding under the CPP Plan, with a weighted average exercise price of $14.013 per share, and the average remaining contractual life was 6.9 years.
Stock-based compensation expense
General and administrative (“G&A”) and research and development (“R&D”) expenses include non-cash stock-based compensation expense as a result of our issuance of stock options. The terms and vesting schedules for stock-based awards vary by type of grant and the employment status of the grantee. The awards granted through March 31, 2023 vest based upon time-based and performance conditions. There was approximately $0.7 million unamortized stock-based compensation expense related to options granted to employees, directors, and consultants as of March 31, 2023.
Stock-based compensation expense for each of the periods presented is as follows (in thousands):
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
General and administrative |
|
$ |
140 |
|
|
$ |
271 |
|
Research and development |
|
|
40 |
|
|
|
63 |
|
Total stock based compensation |
|
$ |
180 |
|
|
$ |
334 |
|
Details of options available to grant, granted, exercised, cancelled, or forfeited during the three months ended March 31, 2023 follows:
| | Shares Underlying Options | | | Weighted Average Exercise Price Per Share | | | Aggregate Intrinsic Value | |
Balance at January 1, 2023 | | | 100,556 | | | $ | 145.48 | | | $ | - | |
Granted | | | 307,461 | | | | 0.50 | | | | | |
Exercised | | | - | | | | - | | | | | |
Cancelled | | | - | | | | - | | | | | |
Forfeitures or expirations | | | - | | | | - | | | | | |
Balance at March 31, 2023 | | | 408,017 | | | $ | 36.24 | | | $ | - | |
Information about stock options outstanding, vested and expected to vest as of March 31, 2023, is as follows:
|
|
|
|
|
Outstanding, Vested and Expected to Vest |
|
|
Options Vested and Exercisable |
|
Per Share Exercise Price |
|
|
Shares |
|
|
Weighted Average Remaining Contractual Life (Years) |
|
|
Weighted Average Exercise Price |
|
|
Options Exercisable |
|
|
Weighted Average Remaining Contractual Life (Years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$.50 |
- |
$58.80 |
|
|
|
347,271 |
|
|
|
9.63 |
|
|
$ |
2.08 |
|
|
|
39,812 |
|
|
|
6.87 |
|
$90.40 |
- |
$91.00 |
|
|
|
1,578 |
|
|
|
7.78 |
|
|
$ |
90.46 |
|
|
|
625 |
|
|
|
6.74 |
|
$100.00 |
- |
$166.80 |
|
|
|
30,595 |
|
|
|
6.13 |
|
|
$ |
135.94 |
|
|
|
27,174 |
|
|
|
5.89 |
|
$180.00 |
- |
$244.00 |
|
|
|
11,676 |
|
|
|
5.69 |
|
|
$ |
208.29 |
|
|
|
10,738 |
|
|
|
5.56 |
|
$324.00 |
- |
$404.00 |
|
|
|
12,051 |
|
|
|
5.94 |
|
|
$ |
365.14 |
|
|
|
10,725 |
|
|
|
5.77 |
|
604.00 |
|
|
|
4,846 |
|
|
|
3.70 |
|
|
$ |
604.00 |
|
|
|
4,845 |
|
|
|
3.70 |
|
Totals |
|
|
|
408,017 |
|
|
|
9.09 |
|
|
$ |
36.24 |
|
|
|
93,919 |
|
|
|
6.15 |
|
Assumptions used to calculate the fair market value of options granted in the quarter ended March 31, 2023 include:
|
2023 |
|
Common stock fair value |
|
$0.50 |
|
|
Risk-free interest rate |
3.59% |
- |
3.60% |
|
Expected dividend yield |
|
- |
|
|
Expected Option life |
5.08 |
- |
5.50 |
|
Expected stock price volatility |
131.3% |
- |
138.0% |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report and other publicly available documents, including any documents incorporated herein and therein by reference, contain, and our officers and representatives may from time to time make, “forward-looking statements,” including within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. When used in the following discussion, the words “anticipates,” “intends,” “believes,” “expects,” “plans,”” seeks,” “estimates,” “likely,” “may,” “would,” “will,” and similar expressions, as they relate to us or our management, are intended to identify such forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding (i) our plans to initiate a randomized clinical trial; and (ii) our estimates of additional funds that may be required to complete our development plan and obtain necessary approvals.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially and adversely from the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) our lack of diversification and the corresponding risk of an investment in our Company; (ii) potential deterioration of our financial condition and results due to failure to diversify; (iii) our ability to successfully complete acquisitions and integrate operations for new product candidates; (iv) our ability to obtain additional capital, on acceptable terms or at all, required to implement our business plan; (v) final results of our Phase I clinical trial; (vi) progress and success of our randomized Phase II/III clinical trial; (vii) our ability to demonstrate safety and effectiveness of our product candidate; (viii) our ability to obtain regulatory approvals for our product candidate in the United States, the European Union, or other international markets; (ix) the market acceptance and future sales of our product candidate; (x) the cost and delays in product development that may result from changes in regulatory oversight applicable to our product candidate; (xi) the rate of progress in establishing reimbursement arrangements with third-party payors; (xii) the effect of competing technological and market developments; (xiii) the costs involved in filing and prosecuting patent applications and enforcing or defending patent claims; and (xiv) our ability to maintain our listing on a national securities exchange (xv) such other factors as discussed in Part I, Item 1A under the caption “Risk Factors” in our most recent Annual Report on Form 10-K, any additional risks presented in our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K.
Any forward-looking statement made by us in this Quarterly Report is based on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement or reasons why actual results would differ from those anticipated in any such forward-looking statement, whether written or oral, whether as a result of new information, future developments or otherwise.
Overview
Panbela Therapeutics, Inc. (“Panbela” and together with its direct and indirect subsidiaries, “we,” “us,” “our,” and the “Company”) is a clinical stage biopharmaceutical company developing disruptive therapeutics for the treatment of patients with urgent unmet medical needs.
On June 15, 2022, Panbela completed the previously announced strategic business reorganization and acquisition of Cancer Prevention Pharmaceuticals, Inc. (“CPP”) pursuant to the agreement and plan of merger, dated as of February 21, 2022 (the “Merger Agreement”), by and among Panbela, CPP and Panbela Research, Inc. (formerly known as Panbela Therapeutics, Inc., “Panbela Research”), among others. Pursuant to the terms of the Merger Agreement, (i) Canary Merger Subsidiary I, Inc. (“Merger Sub I”), then a wholly-owned subsidiary of Panbela, which was itself a wholly-owned subsidiary of Panbela Research, merged with and into Panbela Research (the “First Merger”), with Panbela Research surviving the First Merger, and (ii) Canary Merger Subsidiary II, Inc., then a wholly-owned subsidiary of Panbela, merged with and into CPP (the “Second Merger” and, together with the First Merger, the “Mergers”), with CPP surviving the Second Merger. As a result of the Mergers, each of Panbela Research and CPP became a wholly owned subsidiary of Panbela. In addition, in connection with the consummation of the Mergers, “Panbela Therapeutics, Inc.” was renamed “Panbela Research, Inc.” and “Canary Merger Holdings, Inc.” was renamed “Panbela Therapeutics, Inc.”
Our lead candidates are ivospemin (SBP-101) for which we have exclusively licensed the worldwide rights from the University of Florida Research Foundation, Inc. and Flynpovi (eflornithine (CPP-1X) and Sulindac). Flynpovi is delivered in an oral form. The Company has an exclusive worldwide license to commercialize Flynpovi from the Arizona Board of Regents of the University of Arizona.
Ivospemin (SBP-101)
In 2015, the FDA accepted our Investigational New Drug (“IND”) application for our ivospemin product candidate. In May of 2022 we were notified that the United States Adopted Names (“USAN”) had adopted ivospemin as a USAN for SBP-101. The USAN information on ivospemin was posted on the USAN Web site (www.ama-assn.org/go/usan).
We have completed an initial clinical trial of ivospemin in patients with previously treated locally advanced or metastatic pancreatic cancer. This was a Phase I, first-in-human, dose-escalation, safety study. From January 2016 through September 2017, we enrolled twenty-nine patients into six cohorts, or groups, in the dose-escalation phase of the Phase I trial. No drug-related bone marrow toxicity or peripheral neuropathy was observed at any dose level. In addition to being evaluated for safety, 23 of the 29 patients were evaluable for preliminary signals of efficacy prior to or at the eight-week conclusion of their first cycle of treatment using the Response Evaluation Criteria in Solid Tumors (“RECIST”), the currently accepted standard for evaluating change in the size of tumors.
In 2018, we began enrolling patients in our second clinical trial, a Phase Ia/Ib study of the safety, efficacy and pharmacokinetics of ivospemin administered in combination with two standard-of-care chemotherapy agents, gemcitabine and nab-paclitaxel. A total of 25 subjects were enrolled in four cohorts to evaluate the dosage level and schedule. An additional 25 subjects were enrolled in the expansion phase of the trial. Interim results were presented in January of 2022. Best response in evaluable subjects (cohorts 4 and Ib N=29) was a CR in 1 (3%), PR in 13 (45%), SD in 10 (34%) and PD in 5 (17%). One subject did not have post baseline scans with RECIST tumor assessments. Median PFS, now final at 6.5 months, may have been negatively impacted by drug dosing interruptions to evaluate potential toxicity. Median overall survival in Cohort 4 + Phase Ib was 12.0 months when data was presented in January 2022 and is now final at 14.6 months. Two patients from cohort 2 have demonstrated long term survival. One at 30.3 months (final data) and one at 33.0 months and still alive at data base lock on March 18, 2022. Seven subjects are still alive at database lock, one from cohort 2 and six from cohort 4 plus Ib.
In January of 2022, the Company announced the initiation of a new clinical trial. Referred to as ASPIRE, the trial is a randomized double-blind placebo-controlled trial in combination with gemcitabine and nab-paclitaxel, a standard pancreatic cancer treatment regimen in patients previously untreated for metastatic pancreatic cancer. The trial will be conducted globally at approximately 95 sites in the United States, Europe and Asia - Pacific. The company announced the first patient enrolled in the trial in Australia in August of 2022. In September, the company announced that they had obtained regulatory approval to open sites in Spain, France and Italy. On March 31, 2023 there were 45 sites open in 7 countries.
While opening of clinical sites in the United States and the rest of the world has been slower than originally anticipated, due in part to resource fatigue in the medical community, the Company expects all countries and sites to be open by mid-2023.
The trial was originally designed as a Phase II/III with a smaller initial sample size (150) to support the events required for interim analysis based on progression-free survival (PFS) and a primary endpoint of overall survival. In response to European and FDA regulatory feedback, the study was amended to include the total trial sample size (600) and the design modified to utilize overall survival as the primary endpoint to be examined at interim analysis. PFS will also be analyzed to provide additional efficacy evidence. This amendment was supported by the final data from the Phase Ia/Ib first line metastatic pancreatic trial which completed enrollment in December of 2020. The study will enroll 600 subjects and is anticipated to take 36 months for complete enrollment with the interim analysis available in early 2024.
In early April 2023, the Company announced a poster presentation highlighting the results for ivospemin as a polyamine metabolism modulator in ovarian cancer at the American Association for Cancer Research Annual Conference The poster concludes that the ivospemin chemotherapy treatment of C57Bl/6 mice injected with VDID8+ ovarian cancer cells significantly prolonged survival and decreased overall tumor burden. The results suggest that ivospemin in combination with standard of care chemotherapy may have a role in the clinical management of ovarian cancer, and the Company intends to continue pre-clinical and clinical studies in ovarian cancer.
Additional clinical trials may be required for FDA or other country approvals. The cost and timing of additional clinical trials are highly dependent on the nature and size of the trials.
Flynpovi (eflornithine (CPP-1X) and sulindac)
In 2009, the FDA accepted our IND application for the combination product, Flynpovi, product candidate.
In a Phase III study, the efficacy and safety of the combination of eflornithine and sulindac known as Flynpovi, as compared with either drug eflornithine or sulindac alone, in adults with familial adenomatous polyposis (“FAP”) was conducted. A total of 171 patients underwent randomization. Disease progression occurred in 18 of 56 patients (32%) in the Flynpovi group, 22 of 58 (38%) in the sulindac group, and 23 of 57 (40%) in the eflornithine group, with a hazard ratio of 0.71 (95% confidence interval [CI], 0.39 to 1.32) for Flynpovi as compared with sulindac (p = 0.29) and 0.66 (95% CI, 0.36 to 1.23) for Flynpovi as compared with eflornithine. In a post-hoc analysis, none of the patients in the Flynpovi arm progressed to a need for lower gastrointestinal (“LGI”) surgery for up to 48 months compared with 7 (13.2%) and 8 (15.7%) patients in the sulindac and eflornithine (CPP-1X) arms. These data corresponded to risk reductions for the need for LGI surgery approaching 100% between Flynpovi and either monotherapy with HR = 0.00 (95% CI, 0.00–0.48; p = 0.005) for Flynpovi versus sulindac and HR = 0.00 (95% CI, 0.00–0.44; p = 0.003) for Flynpovi versus eflornithine. Given the statistical significance of the LGI group, a new drug application (“NDA”) was filed with the FDA. As the study failed to meet the primary endpoint, and the NDA was based on the results of an exploratory analysis, a complete response letter was issued. To address this deficiency concern, the Company must submit the results of one or more adequate and well-controlled clinical trials which demonstrate an effect on a clinical endpoint.
In April of 2023 the Company regained the North American rights to develop and commercialize Flynpovi in patients with FAP, as a result of the termination of the licensing agreement between CPP and One-Two Therapeutics Assets Limited
We also have an ongoing double-blind placebo-controlled trial of Flynpovi to prevent recurrence of high-risk adenomas and second primary colorectal cancers in patients with stage 0-III colon or rectal cancer, Phase III - Preventing Adenomas of the Colon with Eflornithine and Sulindac (“PACES”). The purpose of this study is to assess whether the combination of eflornithine and sulindac (compared to corresponding placebos) has efficacy against colorectal lesions with respect to high-grade dysplasia, adenomas with villous features, adenomas one cm or greater, multiple adenomas, any adenomas >/= 0.3 cm, total advanced colorectal events, or total colorectal events. The PACES trial is funded by the National Cancer Institute (“NCI”) in collaboration with Southwest Oncology Group (“SWOG”).
Eflornithine (CPP-1X)/eflornithine sachets (CPP-1X-S)
In 2009 and 2018, the FDA accepted our IND applications for eflornithine.
There are trials evaluating eflornithine sachets in relapsed refractory neuroblastoma supported by the Children’s Oncology Group (“COG”) /NCI (ongoing) and STK11 mutation patients with non-small cell lung cancer scheduled to begin this year. For eflornithine tablets, a Phase II trial in early onset Type I diabetes was opened on January 11, 2023 in collaboration with Indiana University and the Juvenile Diabetes Research Foundation (“JDRF”).
Financial Overview
On January 13, 2023, the Company's Board of Directors approved the implementation of a reverse stock split at a ratio of one-for-forty (1:40) shares of the Company's common stock. The reverse stock split was effective as of January 13, 2023. All share and per share amounts of our common stock presented have been retroactively adjusted to reflect the one-for-forty reverse stock split.
We have incurred losses of $96.2 million since 2011. For the three months ended March 31, 2023, we incurred a net loss of $5.1 million. We also incurred negative cash flows from operating activities of approximately $9.7 million for this period. We expect to continue to incur substantial losses, which will generate negative net cash flows from operating activities, as we continue to pursue research and development activities and commercialize.
Our cash was approximately $5.2 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively. An increase of $3.9 million in cash for the three months ended March 31, 2023 was due to $13.7 million net financing activities offset in part by approximately $9.7 million negative cash flow from operations. Due to drug shortages of Abraxane, which is utilized in addition to ivospemin for the current randomized clinical trial, the Company has explored all avenues to procure supply and prepayments of approximately $2.0 million were required well in advance of delivery and is reflected in the periods cash used in operations. Net financing activities included a registered public offering of common stock, prefunded warrants, and warrants with net proceeds of approximately $13.7 million. The Company also sold common stock through its at-the market sales arrangement, with net proceeds of approximately $1.6 million. In the same period, the Company also recorded $1.6 million in loan repayments.
We need to raise additional capital to continue our operations and execute our business plan past the second quarter of 2023, including completing required future trials and pursuing regulatory approvals in the United States, the European Union, and other international markets. Historically we have financed our operations principally from the sale of equity securities and debt. While we have been successful in the past in obtaining the necessary capital to support our operations and we are likely to seek additional financing through similar means, there is no assurance that we will be able to obtain additional financing under commercially reasonable terms and conditions, or at all. This risk would increase if our clinical data were not positive or if economic or market conditions deteriorate.
If we are unable to obtain additional financing when needed, we would need to scale back our operations, taking actions which may include, among other things, reducing use of outside professional service providers, reducing staff or staff compensation, significantly modifying, or delaying the development of our product candidates, licensing to third parties the rights to commercialize our product candidates, or ceasing operations.
The Company has not experienced any significant disruptions to our operations as a result of the COVID-19 pandemic. Recruitment and enrollment in our Phase Ia/Ib trial was paused for a brief time in April and May of 2020. The drug product was delayed during early 2022, but we had adequate supply to initiate our randomized Phase II/III clinical trial and experienced no product related disruptions to our clinical trials. The Company was not required to change management practices as it was decentralized prior to the COVID-19 pandemic.
Results of Operations
Comparison of the results of operations (in thousands):
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2023 |
|
|
2022 |
|
|
Percent Change |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
1,352 |
|
|
$ |
1,796 |
|
|
|
-24.7 |
% |
Research and development |
|
|
3,508 |
|
|
|
2,208 |
|
|
|
58.9 |
% |
Total operating expenses |
|
|
4,860 |
|
|
|
4,004 |
|
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
(253 |
) |
|
|
309 |
|
|
|
-181.9 |
% |
Income tax benefit |
|
|
- |
|
|
|
29 |
|
|
|
-100.0 |
% |
Net Loss |
|
$ |
(5,113 |
) |
|
$ |
(3,666 |
) |
|
|
39.5 |
% |
Research and development (“R&D”) and general and administrative (“G&A”) expenses include non-cash share-based compensation expense resulting from our issuance of stock options. We expense the fair value of equity awards over their vesting periods. The terms and vesting schedules for share-based awards vary by type of grant and the employment status of the grantee. The awards granted through March 31, 2023 vest upon performance or time-based conditions. We expect to record additional non-cash share-based compensation expense in the future, which may be significant.
The following table summarizes the stock-based compensation expense in our statements of comprehensive loss:
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
General and administrative |
|
$ |
140 |
|
|
$ |
271 |
|
Research and development |
|
|
40 |
|
|
|
63 |
|
Total stock based compensation |
|
$ |
180 |
|
|
$ |
334 |
|
General and administrative expense
Our G&A expenses decreased 24.7% to $1.4 million in the first quarter of 2023, down from $1.8 million in the first quarter of 2022. The decrease is primarily related to reduced legal and other costs associated with the completed merger of CPP in 2022.
Research and development expense
Our R&D expenses increased 58.9% to $3.5 million in the first quarter of 2023, up from $2.2 million in the first quarter of 2022. The increase is due primarily to increased sites and subject enrollments in the ASPIRE Randomized Phase II/III trial in the first quarter of 2023.
Other income (expense), net
Other expense, net, was approximately $0.3 million for the three months ended March 31, 2023. Other expenses in the three months ended March 31, 2023 are related to foreign currency exchange loss on the intercompany receivable balance and interest expense on two promissory notes.
Other income, net, was approximately $0.3 million for the three months ended March 31, 2022. Other income in the three months ended March 31, 2022 is related to foreign currency exchange gain on the intercompany receivable balance.
Liquidity and Capital Resources
The following table summarizes our liquidity and capital resources as of March 31, 2023 and December 31, 2022 and our cash flow data for the three months ended March 31, 2023 and 2022. It is intended to supplement the more detailed discussion that follows (in thousands):
Liquidity and Capital Resources |
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
Cash |
|
$ |
5,235 |
|
|
$ |
1,285 |
|
Working capital |
|
$ |
(1,913 |
) |
|
$ |
(6,056 |
) |
Cash Flow Data |
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
Cash Provided by (Used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
(9,751 |
) |
|
$ |
(4,483 |
) |
Financing Activities |
|
|
13,704 |
|
|
|
- |
|
Effect of exchange rate changes on cash |
|
|
(3 |
) |
|
|
2 |
|
Net increase (decrease) in cash |
|
$ |
3,950 |
|
|
$ |
(4,481 |
) |
Working Capital
Our total cash and cash equivalents were $5.2 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively. We had $9.7 million in current liabilities and a working capital deficit of $1.9 million as of March 31, 2023, compared to $7.8 million in current liabilities and working capital deficit of $6.0 million as of December 31, 2022. Working capital is defined as current assets less current liabilities.
Cash Flows
Net Cash Used in Operating Activities
Net cash used in operating activities was approximately $9.7 million in the three months ended March 31, 2023 compared to approximately $4.5 million in the three months ended March 31, 2022. The net cash used in each of these periods primarily reflects the net loss for these periods and is partially offset by the effects of changes in operating assets and liabilities. For the quarter ended March 31, 2023, cash used in operating activities also included $5.5 million to fund long term deposits held by the CRO leading our randomized trial. The increase in the quarter to Net Deposits held by our CRO was offset by an increase in Accounts Payable. Also reflected in the increased cash used in operations is approximately $2.0 for prepayment of drug supply.
Net Cash Provided by Financing Activities
Net cash provided by financing activities was approximately $13.7 million for the three months ended March 31, 2023, with no cash provided by financing activities for the three months ended March 31, 2022. The cash provided for the three months ended March 31, 2023 represents the proceeds from the sale of common stock, prefunded warrants and warrants, partially offset by the payment and payoff of promissory notes.
Capital Requirements
As we continue to pursue our operations and execute our business plan, including the completion of the clinical development plan for our initial product candidate, ivospemin, in pancreatic cancer, and pursuing regulatory approvals in the United States, the European Union and other international markets, we expect to continue to incur substantial and increasing losses, which will continue to generate negative net cash flows from operating activities.
Our future capital uses and requirements depend on numerous current and future factors. These factors include, but are not limited to, the following:
|
● |
the progress of clinical trials required to support our applications for regulatory approvals, including the completion of our global, randomized Phase II/III trial initiated in January of 2022; |
|
● |
the cost to implement development efforts for ivospemin in ovarian cancer and expand development efforts for assets acquired as the result of the acquisition of CPP; |
|
● |
the cost, if any, to develop our product candidate, Flynpovi; |
|
● |
the cost to develop eflornithine in various indications if early clinical trials underway now, and funded through third party collaborations, are successful; |
|
● |
our ability to demonstrate the safety and effectiveness of our product candidates; |
|
● |
our ability to obtain regulatory approval of our product candidates in the United States, the European Union or other international markets; |
|
● |
the cost and delays in product development that may result from changes in regulatory oversight applicable to our product candidates; |
|
● |
the market acceptance and level of future sales of our product candidates; |
|
● |
the rate of progress in establishing reimbursement arrangements with third-party payors; |
|
● |
the effect of competing technological and market developments; and |
|
● |
the costs involved in filing and prosecuting patent applications and enforcing or defending patent claims. |
As of March 31, 2023, we did not have any existing credit facilities under which we could borrow funds. Historically we have financed our operations principally from the sale of equity securities and debt. While we have been successful in the past in obtaining the necessary capital to support our operations and we are likely to seek additional financing through similar means, there is no assurance that we will be able to obtain additional financing under commercially reasonable terms and conditions, or at all.
Indebtedness
CPP issued to Sucampo GmbH (“Lender”) an Amended and Restated Promissory Note (the “Note”) on June 15, 2022 for the principal sum of approximately $6.2 million (the “Principal”). The note bears simple interest on any outstanding Principal at a rate of 5% per annum. All unpaid Principal, together with any then unpaid and accrued interest, is payable as follows: (i) $1.0 million, plus all interest accrued but unpaid on or before each of January 31, 2023, January 31, 2024, January 31, 2025 and January 31, 2026; and (ii) all remaining Principal plus accrued but unpaid interest on or before January 31, 2027. The Company made the scheduled January 31, 2023 payment of $1.0 million plus accrued interest. The outstanding principal balance on March 31, 2023 was approximately $5.2 million. Accrued and unpaid interest as of March 31, 2023 totaled approximately $42,000.
Panbela has provided a Guarantee of payment in favor of the Lender for the full amount of the Note issued to the Lender.
As of March 31, 2023, the outstanding balance on the amended promissory note with a former development partner, Tillotts Pharma AG was paid in full.
Critical Accounting Policies and Estimates
Our significant accounting policies and estimates are set forth in the notes accompanying the condensed consolidated financial statements included in this document. The accounting policies and estimates used in preparing our interim fiscal 2023 condensed consolidated financial statements are the same as those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
As a smaller reporting company, we are not required to provide disclosure pursuant to this item.
Item 4. |
Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. As of the date of this filing, management has not identified any material weaknesses, but believes that it does have a significant deficiency in that it has insufficient personnel resources within the accounting function to fully segregate the duties over financial transaction processing and reporting. Management has mitigated this deficiency primarily through greater involvement in the review and monitoring of financial transaction processing and reporting by executive and senior management.
We believe that our internal control system provides reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal controls over financial reporting, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention or overriding of controls. Therefore, even effective internal controls over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal controls over financial reporting may vary over time.
As of the end of the period covered by this quarterly report, the Company’s management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2023, our disclosure controls and procedures were effective in ensuring that information relating to the Company required to be disclosed in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes to Internal Control Over Financial Reporting
We have not identified any change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.