PHILADELPHIA, April 22, 2016 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the three month period ended March 31, 2016.

Republic Bank Logo. (PRNewsFoto/Republic Bank)


Three Months Ended

($ in millions, except per share data)


3/31/16

3/31/15

% Change






Assets


$ 1,482.7

$    1,264.0

17%

Loans


899.1

788.8

14%

Deposits


1,337.6

1,121.4

19%

Total Revenue


$     13.7

$        11.0

24%

Net Income


1.1

0.5

105%

Net Income per Share


$     0.03

$        0.01

200%

The Power of Red is Back expansion campaign continued to produce strong results during the first quarter of 2016.  "Assets, loans and deposits are growing at double digit rates which are far beyond industry standards," said Harry D. Madonna, the Company's Chairman and Chief Executive Officer.  "In the first quarter we saw meaningful progress on the income statement as well.  Total revenue grew by 24% year over year, which outpaced the 17% growth in non-interest expenses required to continue the build out of our store network.  This drove an increase in net income in excess of 100% year over year." 

"Our expansion strategy is really starting to build momentum," added Madonna.  "The new stores opened over the last two years are growing deposits at a rate of $36 million per year.  We are winning new Fans over every day with our unmatched commitment to customer service."

Two new stores were recently opened in Washington Township, NJ and Wynnewood, PA utilizing the Bank's signature glass building. There are currently eighteen stores serving customers in the Greater Philadelphia and Southern New Jersey region.  Additional stores are planned for Cherry Hill, Gloucester Township, Medford, Moorestown and Sicklerville.

Highlights for the Period Ended March 31, 2016

  • Net income per share increased by 200% to $0.03 per share, during the first quarter of 2016 compared to $0.01 per share during the first quarter of 2015. Net income grew to $1.1 million for the three month period ending March 31, 2016. The Company continues to open new stores and increase net income despite the additional costs associated with the expansion strategy.
  • Two new stores were recently opened in Washington Township, NJ and Wynnewood, PA bringing the total store count to eighteen. Another site now under construction is scheduled to be completed in the summer of 2016. There are also several additional sites in various stages of development for future store locations.
  • New stores opened within the last 2 years are currently growing deposits at an average rate of $36 million per year, while the average deposit growth for all stores over the last twelve months was approximately $13 million per store.
  • Total deposits increased by $216 million, or 19%, to $1.3 billion as of March 31, 2016 compared to $1.1 billion as of March 31, 2015.  The deposit cost of funds decreased to 0.36% during the first quarter of 2016 compared to 0.38% for the first quarter of 2015.
  • The net interest margin increased to 3.37% for the quarter ended March 31, 2016 compared to 3.33% in the quarter ended March 31, 2015.
  • Total assets increased by $219 million, or 17%, to $1.5 billion as of March 31, 2016 compared to $1.3 billion as of March 31, 2015.
  • Total loans grew $110 million, or 14%, to $899 million as of March 31, 2016 compared to $789 million at March 31, 2015.
  • SBA lending continued to be an important part of the Company's lending strategy. More than $9 million in new SBA loans were originated during the three month period ended March 31, 2016. Our team is currently ranked as the #1 SBA lender in the tri-state market of New Jersey, Pennsylvania and Delaware based on the dollar volume of loan originations.
  • The Company's Total Risk-Based Capital ratio was 13.01% and Tier I Leverage Ratio was 9.37% at March 31, 2016.
  • Tangible book value per share was $3.08 as of March 31, 2016. This amount excludes approximately $0.35 per share attributable to the deferred tax asset valuation allowance.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):


Three Months Ended


3/31/16

3/31/15

% Change





Total Revenue

$  13,703

$   11,044

24%

Provision for Loan Losses

300

-

100%

Non-interest Expenses

12,343

10,518

17%

Net Income

1,085

528

105%

Net Income per Share

$       0.03

$        0.01

200%

The Company reported net income of $1.1 million, or $0.03 per share, for the three month period ended March 31, 2016, compared to net income of $528 thousand, or $0.01 per share, for the three month period ended March 31, 2015. 

Total revenue increased by $2.7 million, or 24%, to $13.7 million for the three month period ended March 31, 2016 compared to $11.0 million for the three month period ended March 31, 2015.  This increase was primarily driven by strong growth in interest-earning assets over the last twelve months.

Non-interest income increased to $2.4 million for the three month period ended March 31, 2016 compared to $1.6 million for the three month period ended March 31, 2015.  This increase was primarily due to higher volumes in gains on sales of SBA loans, gains on sale of investment securities, and an increase in service fees on deposit accounts. 

Non-interest expenses increased by $1.8 million, or 17%, to $12.3 million during the three month period ended March 31, 2016 compared to $10.5 million during the three months ended March 31, 2015. This increase was mainly caused by higher salaries and employee benefits as a result of annual merit increases along with increased staffing levels related to our growth strategy of adding and relocating stores. Occupancy and equipment expenses associated with the growth and relocation strategy also contributed to the increase in non-interest expenses.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

Description

03/31/16

03/31/15

% Change

12/31/15

% Change







Total assets

$ 1,482,673

$ 1,263,983

17%

$ 1,439,443

3%

Total loans (net)

890,088

777,857

14%

866,066

3%

Total deposits

1,337,607

1,121,397

19%

1,249,298

7%

Total core deposits

1,333,085

1,111,409

20%

1,239,422

8%

Total assets increased by $218.7 million, or 17%, as of March 31, 2016 when compared to March 31, 2015.  Deposits grew by $216.2 million to $1.3 billion as of March 31, 2016 compared to $1.1 billion as of March 31, 2015. The number of deposit accounts has grown by 42% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the Company's successful execution of its aggressive growth strategy referred to as "The Power of Red is Back."

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

Description

03/31/16

03/31/15

%
Change

12/31/15

%

Change

1st Qtr
2016
Cost of
Funds








Demand noninterest-bearing

$ 263,990

$ 237,307

11%

$ 243,696

8%

0.00%

Demand interest-bearing

426,346

310,595

37%

381,499

12%

0.40%

Money market and savings

586,863

498,862

18%

556,525

5%

0.44%

Certificates of deposit

55,886

64,645

(14%)

57,702

(3%)

0.73%

Total core deposits

$ 1,333,085

$1,111,409

20%

$ 1,239,422

8%

0.35%








Core deposits increased to $1.3 billion at March 31, 2016 compared to $1.1 billion at March 31, 2015 as the Company moves forward with its expansion strategy to increase the number of brick and mortar stores which drives the gathering of low-cost core deposits. The Company recognized strong growth in demand, money market and savings account balances on a year to year basis.

Lending

Loans by type are as follows (dollars in thousands):

Description

03/31/16

% of Total

03/31/15

% of Total

12/31/15

% of
Total








Commercial real estate

$ 358,740

40%

$ 364,397

46%

$349,726

40%

Construction and land development

45,815

5%

35,238

5%

46,547

5%

Commercial and industrial

181,828

20%

159,819

20%

181,850

21%

Owner occupied real estate

261,215

29%

188,783

24%

246,398

28%

Consumer and other

49,166

6%

40,159

5%

47,868

6%

Residential mortgage

2,353

0%

405

0%

2,380

0%

Gross loans

$899,117

100%

$788,801

100%

$874,769

100%








Gross loans increased by $110.3 million, or 14%, to $899.1 million at March 31, 2016 compared to $788.8 million at March 31, 2015 as a result of an increase in quality loan demand over the last twelve months and continued success with the relationship banking model.  The Company experienced strongest growth in the commercial and industrial and owner occupied real estate categories.

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:


Three Months Ended


03/31/16

12/31/15

03/31/15





Non-performing assets / total assets

2.11%

1.66%

2.28%

Quarterly net loan charge-offs / average loans

(0.01%)

0.06%

0.31%

Allowance for loan losses / gross loans

1.00%

0.99%

1.39%

Allowance for loan losses / non-performing loans

45%

69%

44%

Non-performing assets / capital and reserves

25%

20%

23%

The percentage of non-performing assets to total assets decreased to 2.11% at March 31, 2016, compared to 2.28% as of March 31, 2015. Non-performing loans to total loans decreased significantly to 2.21% at March 31, 2016 compared to 3.17% at March 31, 2015 as a result of the successful migration of certain assets to the other real estate owned category through the work-out process.  The increase in non-performing assets to total assets on a linked quarter basis was driven by a single loan relationship that was categorized as 90 days past due but still accruing at March 31, 2016.  This relationship is currently in the process of collection.

Capital

The Company's capital ratios at March 31, 2016 were as follows:


Actual

March 31, 2016

Regulatory Guidelines

"Well Capitalized"




Leverage Ratio

9.37%

5.00%

Common Equity Ratio

10.25%

6.50%

Tier 1 Risk Based Capital

12.20%

8.00%

Total Risk Based Capital

13.01%

10.00%

Tangible Common Equity

7.86%

n/a

Total shareholders' equity increased to $116.6 million at March 31, 2016 compared to $113.9 million at March 31, 2015.  Tangible book value per share increased to $3.08 at March 31, 2016 compared to $3.01 per share at March 31, 2015. 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its eighteen stores located in Abington, Bala Cynwyd, Plymouth Meeting, Media, Wynnewood and Philadelphia, Pennsylvania and Haddonfield, Cherry Hill, Voorhees, Glassboro, Marlton, Berlin and Washington Township, New Jersey.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank also offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network.  For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2015 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Republic First Bancorp, Inc.

Consolidated Balance Sheets

(Unaudited)














March 31,


December 31,


March 31,

(dollars in thousands)


2016


2015


2015










ASSETS








Cash and due from banks


$         18,000


$         13,777


$         25,316


Interest-bearing deposits and federal funds sold


47,198


13,362


137,212



Total cash and cash equivalents


65,198


27,139


162,528











Securities - Available for sale


260,269


284,795


187,024


Securities - Held to maturity


178,628


172,277


66,742


Restricted stock


1,179


3,059


1,157



Total investment securities


440,076


460,131


254,923











Loans held for sale


1,983


3,653


4,955











Loans receivable


899,117


874,769


788,801


Allowance for loan losses


(9,029)


(8,703)


(10,944)



Net loans


890,088


866,066


777,857











Premises and equipment


49,586


46,164


36,573


Other real estate owned


11,393


11,313


3,827


Other assets


24,349


24,977


23,320











Total Assets


$    1,482,673


$    1,439,443


$    1,263,983




























LIABILITIES








Non-interest bearing deposits


$       263,990


$       243,695


$       237,307


Interest bearing deposits


1,073,617


1,005,603


884,090



Total deposits


1,337,607


1,249,298


1,121,397











Short-term borrowings


-


47,000


-


Subordinated debt


22,476


22,476


22,476


Other liabilities


5,988


7,294


6,210











Total Liabilities


1,366,071


1,326,068


1,150,083










SHAREHOLDERS' EQUITY








Common stock - $0.01 par value


384


384


383


Additional paid-in capital


153,069


152,897


152,352


Accumulated deficit


(31,748)


(32,833)


(34,738)


Treasury stock at cost


(3,725)


(3,725)


(3,725)


Stock held by deferred compensation plan


(183)


(183)


(183)


Accumulated other comprehensive loss


(1,195)


(3,165)


(189)











Total Shareholders' Equity


116,602


113,375


113,900




















Total Liabilities and Shareholders' Equity


$    1,482,673


$    1,439,443


$    1,263,983










 

 

 

Republic First Bancorp, Inc.

Consolidated Statements of Operations

(Unaudited)














Three Months Ended





March 31,


December 31,


March 31,

(dollars in thousands, except per share amounts)


2016


2015


2015










INTEREST INCOME








Interest and fees on loans


$          9,931


$          9,786


$          9,077


Interest and dividends on investment securities


2,768


2,565


1,607


Interest on other interest earning assets


63


55


77



Total interest income


12,762


12,406


10,761










INTEREST EXPENSE








Interest on deposits


1,165


1,137


1,018


Interest on borrowed funds


306


282


276



Total interest expense


1,471


1,419


1,294











Net interest income


11,291


10,987


9,467


Provision for loan losses


300


500


-











Net interest income after provision for loan losses


10,991


10,487


9,467










NON-INTEREST INCOME








Service fees on deposit accounts


570


506


363


Gain on sale of SBA loans


833


455


578


Gain on sale of investment securities


296


35


-


Other non-interest income


713


3,744


636



Total non-interest income


2,412


4,740


1,577










NON-INTEREST EXPENSE








Salaries and employee benefits


6,052


5,821


5,222


Occupancy and equipment


2,374


2,259


1,888


Legal and professional fees


449


584


564


Foreclosed real estate


585


3,066


377


Regulatory assessments and related fees


342


337


292


Other operating expenses


2,541


2,379


2,175



Total non-interest expense


12,343


14,446


10,518










Income before provision (benefit) for income taxes


1,060


781


526










Provision (benefit) for income taxes


(25)


(9)


(2)










Net income


$          1,085


$             790


$             528



















Net Income per Common Share








Basic


$            0.03


$            0.02


$            0.01


Diluted


$            0.03


$            0.02


$            0.01










Average Common Shares Outstanding








Basic


37,837


37,826


37,816


Diluted


38,269


38,246


38,047










 

 

 

Republic First Bancorp, Inc.

Average Balances and Net Interest Income

(unaudited)




























































For the three months ended


For the three months ended


For the three months ended

(dollars in thousands)


March 31, 2016


December 31, 2015


March 31, 2015
























Interest






Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:






































Federal funds sold and other



















  interest-earning assets


$      47,109


$      63


0.54%


$     65,611


$      55


0.33%


$   130,418


$      77


0.24%

Securities


437,514


2,862


2.62%


409,141


2,656


2.60%


254,741


1,674


2.63%

Loans receivable


887,499


10,046


4.55%


855,124


9,870


4.58%


783,379


9,145


4.73%

Total interest-earning assets


1,372,122


12,971


3.80%


1,329,876


12,581


3.75%


1,168,538


10,896


3.78%




















Other assets


87,685






85,340






61,974
























Total assets


$ 1,459,807






$1,415,216






$1,230,512
























Interest-bearing liabilities:






































Demand non interest-bearing


$    261,810






$   252,514






$   226,708





Demand interest-bearing


412,558


415


0.40%


393,384


392


0.40%


295,630


290


0.40%

Money market & savings


559,458


609


0.44%


552,673


578


0.41%


489,779


553


0.46%

Time deposits


65,414


141


0.87%


71,463


167


0.93%


75,485


175


0.94%

Total deposits


1,299,240


1,165


0.36%


1,270,034


1,137


0.36%


1,087,602


1,018


0.38%




















Total interest-bearing deposits


1,037,430


1,165


0.45%


1,017,520


1,137


0.44%


860,894


1,018


0.48%




















Other borrowings


37,428


306


3.29%


23,087


282


4.85%


22,516


276


4.97%







































Total interest-bearing liabilities


1,074,858


1,471


0.55%


1,040,607


1,419


0.54%


883,410


1,294


0.59%

Total deposits and 



















  other borrowings


1,336,668


1,471


0.44%


1,293,121


1,419


0.44%


1,110,118


1,294


0.47%







































Non interest-bearing liabilities


7,478






7,901






7,094





Shareholders' equity


115,661






114,194






113,300





Total liabilities and



















shareholders' equity


$ 1,459,807






$1,415,216






$1,230,512
























Net interest income




$11,500






$11,162






$ 9,602



Net interest spread






3.25%






3.21%






3.19%




















Net interest margin






3.37%






3.33%






3.33%


























































Note: The above tables are presented on a tax equivalent basis.




















 

 

 

Republic First Bancorp, Inc.

Summary of Allowance for Loan Losses and Other Related Data

(unaudited)
















Three months
ended




March 31,


December 31,


March 31,

(dollars in thousands)

2016


2015


2015













Balance at beginning of period

$         8,703


$         8,323


$       11,536







Provision charged to operating expense

300


500


-


9,003


8,823


11,536







Recoveries on loans charged-off:






  Commercial

72


1


54

  Consumer

-


1


31

Total recoveries

72


2


85







Loans charged-off:






  Commercial

(46)


(122)


(677)

  Consumer

-


-


-







Total charged-off

(46)


(122)


(677)







Net charge-offs

26


(120)


(592)







Balance at end of period

$         9,029


$         8,703


$       10,944













Net charge-offs as a percentage of






  average loans outstanding

(0.01%)


0.06%


0.31%







Allowance for loan losses as a percentage






  of period-end loans

1.00%


0.99%


1.39%







 

 

 

Republic First Bancorp, Inc. 

Summary of Non-Performing Loans and Assets

(unaudited)












March 31,


December 31,


September 30,


June 30,


March 31,

(dollars in thousands)

2016


2015


2015


2015


2015











Non-accrual loans:










  Commercial real estate

$        11,057


$        12,080


$        13,825


$        15,559


$        19,530

  Consumer and other

762


542


547


418


426

Total non-accrual loans

11,819


12,622


14,372


15,977


19,956











Loans past due 90 days or more










  and still accruing

8,037


-


844


256


5,013











Total non-performing loans

19,856


12,622


15,216


16,233


24,969











Other real estate owned

11,393


11,313


13,773


13,162


3,827











Total non-performing assets

$        31,249


$        23,935


$        28,989


$        29,395


$        28,796





















Non-performing loans to total loans

2.21%


1.44%


1.80%


1.97%


3.17%











Non-performing assets to total assets

2.11%


1.66%


2.10%


2.31%


2.28%











Non-performing loan coverage

45.47%


68.95%


54.70%


51.73%


43.83%











Allowance for loan losses as a percentage










  of total period-end loans

1.00%


0.99%


0.98%


1.02%


1.39%











Non-performing assets / capital plus










   allowance for loan losses

24.87%


19.61%


23.61%


24.13%


23.07%











 

Logo - http://photos.prnewswire.com/prnh/20100707/PH31611LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-deposit-growth-of-19-total-revenue-increases-by-24-300256159.html

SOURCE Republic First Bancorp, Inc.

Copyright 2016 PR Newswire

Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Republic First Bancorp Charts.
Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Republic First Bancorp Charts.