PHILADELPHIA, July 28, 2015 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the three month period ended June 30, 2015.

Republic Bank Logo

 

 



Three Months Ended

($ in millions, except per share data)


06/30/15

06/30/14

% Change






Assets


$  1,272.4

$    1,065.1

19%

Loans


822.9

718.9

14%

Deposits


1,129.8

924.7

22%

Total Revenue


$       11.6

$         10.8

8%

Net Income


0.5

0.5

(1%)

Net Income per Share


$     0.014

$       0.015

(7%)

 

"Our balance sheet growth continues to be extraordinarily positive, which underscores the strength of our expansion strategy," said Harry D. Madonna, the Company's Chairman and Chief Executive Officer.  "With the recent openings of our newest stores in Marlton and Berlin, NJ, we continue to find that our strong commitment to outstanding service is resonating with a growing Customer base that desires a personal touch when it comes to banking."

The Company is in the midst of an aggressive expansion plan referred to as "The Power of Red is Back" with the goal of increasing its store footprint while providing legendary customer service. "We are seeing a tremendous response to the unrivaled convenience and service that each and every one of our stores has to offer," added Madonna. "As evidenced by the significant increase in total assets, loans and deposits, Republic Bank is poised for continued success in the Philadelphia and South Jersey regions."

Highlights for the Period Ended June 30, 2015

  • Republic opened its 16th and 17th stores in Marlton and Berlin, NJ which were received with great acceptance by the many Fans that have come to open new accounts. The Company currently has six additional sites in various stages of construction and development for future store locations.
  • New stores opened within the last 2 years are currently growing deposits at an average rate of $46 million per year.  While the average deposit growth for all stores over the last twelve months was $14 million per store.
  • Total deposits increased by $205 million, or 22%, to $1.1 billion as of June 30, 2015 compared to $925 million as of June 30, 2014.
  • Non-interest bearing demand deposits increased by 21% to $242 million as of June 30, 2015 compared to $200 million as of June 30, 2014.
  • Total assets increased by $207 million, or 19%, to $1.3 billion as of June 30, 2015 compared to $1.1 billion as of June 30, 2014.
  • Total loans grew $104 million, or 14%, to $823 million as of June 30, 2015 compared to $719 million at June 30, 2014.
  • SBA lending continued to be a focal point of the Company's lending strategy. More than $12 million in new SBA loans were originated during the three month period ended June 30, 2015. Our team is currently ranked as the #1 SBA lender in the tri-state market of New Jersey, Pennsylvania and Delaware based on the dollar volume of loan originations.
  • Shareholders' equity increased by 2% to $113 million as of June 30, 2015 compared to $111 million as of June 30, 2014.
  • The Company's Total Risk-Based Capital ratio was 13.88% and Tier I Leverage Ratio was 10.62% at June 30, 2015.
  • Tangible book value per share was $3.00 as of June 30, 2015. This amount excludes approximately $0.38 per share attributable to the deferred tax asset valuation allowance.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):


Three Months Ended


Six Months Ended


06/30/15

06/30/14

% Change


06/30/15

06/30/14

% Change











Total Revenue

$  11,631

$   10,773

8%


$  22,675

$   21,302

6%


Provision for Loan Losses

-

300

(100%)


-

300

(100%)


Non-interest Expenses

11,103

9,957

12%


21,621

19,772

9%


Net Income

533

537

(1%)


1,061

1,292

(18%)


Net Income per Share

$     0.014

$     0.015

(7%)


$     0.028

$    0.042

(33%)













 

The Company reported net income of $533 thousand, or $0.01 per share, for the three month period ended June 30, 2015, compared to net income of $537 thousand, or $0.02 per share, for the three month period ended June 30, 2014.  Net income for the six month period ended June 30, 2015 was $1.1 million, or $0.03 per share, compared to net income of $1.3 million, or $0.04 per share, for the six months ended June 30, 2014.

Net interest income increased by $1.1 million, or 13%, to $9.6 million for the three month period ended June 30, 2015 compared to $8.5 million for the three month period ended June 30, 2014.  This increase was driven by strong growth in interest-earning assets over the last twelve months.

Non-interest expenses increased by $1.1 million to $11.1 million during the three month period ended June 30, 2015 compared to $10.0 million during the three months ended June 30, 2014. This increase was primarily driven by higher salaries, employee benefits, occupancy and equipment expenses associated with the addition of new stores related to the Company's expansion strategy over the last twelve months.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

Description

06/30/15

06/30/14

%
Change

03/31/15

%
Change







Total assets

$ 1,272,418

$ 1,065,134

19%

$ 1,263,983

1%

Total loans (net)

814,477

706,806

15%

777,857

5%

Total deposits

1,129,797

924,684

22%

1,121,397

1%

Total core deposits

1,119,809

914,451

22%

1,111,409

1%

 

Total assets increased by $207.3 million, or 19%, as of June 30, 2015 when compared to June 30, 2014.  Deposits grew by $205.1 million to $1.1 billion as of June 30, 2015 compared to $924.7 million as of June 30, 2014. The number of deposit accounts has grown by 30% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the Company's successful execution of its aggressive growth strategy referred to as "The Power of Red is Back."

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

Description

06/30/15

06/30/14

%
Change

03/31/15

%

Change

2nd Qtr
2015
Cost of
Funds








Demand noninterest-bearing

$ 241,550

$ 199,553

21%

$ 237,307

2%

0.00%

Demand interest-bearing

327,342

212,710

54%

310,595

5%

0.41%

Money market and savings

488,873

431,612

13%

498,862

(2%)

0.41%

Certificates of deposit

62,044

70,576

(12%)

64,645

(4%)

0.79%

Total core deposits

$ 1,119,809

$ 914,451

22%

$ 1,111,409

1%

0.35%








 

Core deposits increased to $1.1 billion at June 30, 2015 compared to $914.5 million at June 30, 2014 as the Company moves forward with its expansion strategy to increase the number of brick and mortar stores which drives the gathering of low-cost core deposits. The Company recognized strong growth in demand, money market and savings account balances on a year to year basis.

Lending

Loans by type are as follows (dollars in thousands):

Description

06/30/15

% of
Total

06/30/14

% of
Total

03/31/15

% of

Total








Commercial real estate

$ 371,051

45%

$ 353,458

49%

$364,397

46%

Construction and land development

34,947

4%

31,224

5%

35,238

5%

Commercial and industrial

166,912

20%

127,818

18%

159,819

20%

Owner occupied real estate

202,467

25%

167,130

23%

188,783

24%

Consumer and other

47,475

6%

37,255

5%

40,468

5%

Residential mortgage

401

0%

2,330

0%

405

0%

Deferred fees

(378)


(346)


(309)


Gross loans

$822,875

100%

$718,869

100%

$788,801

100%








 

Gross loans increased by $104.0 million, or 14%, to $822.9 million at June 30, 2015 compared to $718.9 million at June 30, 2014 as a result of an increase in quality loan demand over the last twelve months and continued success with the relationship banking model.  The Company experienced strong growth in almost every loan category.

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:


Three Months Ended


06/30/15

03/31/15

06/30/14





Non-performing assets / total assets

2.31%

2.28%

2.87%

Quarterly net loan charge-offs / average loans

1.26%

0.31%

0.11%

Allowance for loan losses / gross loans

1.02%

1.39%

1.68%

Allowance for loan losses / non-performing loans

52%

44%

45%

Non-performing assets / capital and reserves

24%

23%

25%

 

Non-performing assets decreased by $1.2 million to $29.4 million, or 2.31% of total assets, at June 30, 2015, compared to $30.6 million, or 2.87% of total assets, as of June 30, 2014.  Loan charge-offs in the second quarter of 2015 were $2.5 million, or 1.26% of average loans outstanding compared to $0.2 million or 0.11% of average loans during the second quarter of 2014.  This increase was driven by a charge-off associated with one commercial loan which was transferred to other real estate owned during the second quarter of 2015.  A loan loss provision for this loan had been recorded in a prior period.

Capital

The Company's capital ratios at June 30, 2015 were as follows:


Actual

June 30, 2015

Regulatory Guidelines

"Well Capitalized"




Leverage Ratio

10.62%

5.00%

Common Equity Ratio

10.95%

6.50%

Tier 1 Risk Based Capital

13.06%

8.00%

Total Risk Based Capital

13.88%

10.00%

Tangible Common Equity

8.92%

n/a

 

Total shareholders' equity increased to $113.4 million at June 30, 2015 compared to $111.4 million at June 30, 2014.  Tangible book value per share increased to $3.00 at June 30, 2015 compared to $2.95 per share at June 30, 2014. 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its seventeen stores located in Abington, Ardmore, Bala Cynwyd, Plymouth Meeting, Media and Philadelphia, Pennsylvania and Haddonfield, Cherry Hill, Voorhees, Glassboro, Marlton and Berlin, New Jersey.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank also offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network.  For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2014 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Republic First Bancorp, Inc.






Consolidated Balance Sheets






(Unaudited)

















June 30,


March 31,


June 30,

(dollars in thousands, except per share amounts)

2015


2015


2014









ASSETS







Cash and due from banks

$     16,377


$     25,316


$     17,070


Interest-bearing deposits and federal funds sold

64,793


137,212


66,050



Total cash and cash equivalents

81,170


162,528


83,120










Securities - Available for sale

176,142


187,024


219,634


Securities - Held to maturity

119,338


66,742


21


Restricted stock

1,179


1,157


1,725



Total investment securities

296,659


254,923


221,380










Loans held for sale

3,464


4,955


491










Loans receivable

822,875


788,801


718,869


Allowance for loan losses

(8,398)


(10,944)


(12,063)



Net loans

814,477


777,857


706,806










Premises and equipment

40,961


36,573


29,041


Other real estate owned

13,162


3,827


3,637


Other assets

22,525


23,320


20,659










Total Assets

$1,272,418


$1,263,983


$1,065,134

























LIABILITIES







Non-interest bearing deposits

$   241,550


$   237,307


$   199,553


Interest bearing deposits

888,247


884,090


725,131



Total deposits

1,129,797


1,121,397


924,684










Subordinated debt

22,476


22,476


22,476


Other liabilities

6,706


6,210


6,551










Total Liabilities

1,158,979


1,150,083


953,711









SHAREHOLDERS' EQUITY







Common stock - $0.01 par value

383


383


383


Additional paid-in capital

152,513


152,352


152,131


Accumulated deficit

(34,205)


(34,738)


(36,416)


Treasury stock at cost

(3,725)


(3,725)


(3,099)


Stock held by deferred compensation plan

(183)


(183)


(809)


Accumulated other comprehensive income (loss)

(1,344)


(189)


(767)










Total Shareholders' Equity

113,439


113,900


111,423


















Total Liabilities and Shareholders' Equity

$1,272,418


$1,263,983


$1,065,134

 

 

Republic First Bancorp, Inc.










Consolidated Statements of Operations










(Unaudited)

























Three Months Ended


Six Months Ended




June 30,


March 31,


June 30,


June 30,


June 30,

(in thousands, except per share amounts)

2015


2015


2014


2015


2014













INTEREST INCOME











Interest and fees on loans

$ 9,270


$   9,077


$ 8,310


$18,347


$16,633


Interest and dividends on investment securities

1,543


1,607


1,271


3,150


2,591


Interest on other interest earning assets

86


77


50


163


62



Total interest income

10,899


10,761


9,631


21,660


19,286













INTEREST EXPENSE











Interest on deposits

1,012


1,018


870


2,030


1,650


Interest on borrowed funds

278


276


277


554


553



Total interest expense

1,290


1,294


1,147


2,584


2,203














Net interest income

9,609


9,467


8,484


19,076


17,083


Provision for loan losses

-


-


300


-


300














Net interest income after provision for loan losses

9,609


9,467


8,184


19,076


16,783













NON-INTEREST INCOME











Service fees on deposit accounts

398


363


287


761


580


Gain on sale of SBA loans

1,222


578


1,046


1,800


2,200


Gain on sale of investment securities

9


-


458


9


458


Other non-interest income

393


636


498


1,029


981



Total non-interest income

2,022


1,577


2,289


3,599


4,219













NON-INTEREST EXPENSE











Salaries and employee benefits

5,715


5,222


4,828


10,937


9,868


Occupancy and equipment

1,951


1,888


1,598


3,839


3,134


Legal and professional fees

690


564


872


1,254


1,529


Foreclosed real estate

371


377


340


748


686


Regulatory assessments and related fees

301


292


196


593


533


Other operating expenses

2,075


2,175


2,123


4,250


4,022



Total non-interest expense

11,103


10,518


9,957


21,621


19,772













Income before benefit for income taxes

528


526


516


1,054


1,230













Benefit for income taxes

(5)


(2)


(21)


(7)


(62)













Net income

$   533


$      528


$   537


$  1,061


$  1,292

























Net Income per Common Share











Basic

$  0.01


$     0.01


$  0.02


$    0.03


$    0.04


Diluted

$  0.01


$     0.01


$  0.02


$    0.03


$    0.04













Average Common Shares Outstanding











Basic

37,816


37,816


35,157


37,816


30,590


Diluted

38,049


38,047


35,609


38,048


30,932

 

 

Republic First Bancorp, Inc.












Average Balances and Net Interest Income











(unaudited)



































































For the three months ended


For the three months ended


For the three months ended

(dollars in thousands)

June 30, 2015


March 31, 2015


June 30, 2014






















Interest






Interest






Interest




Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/


Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:




































Federal funds sold and other


















  interest-earning assets

$   125,839


$      86


0.27%


$   130,418


$      77


0.24%


$     82,915


$      50


0.24%

Securities

265,268


1,617


2.44%


254,741


1,674


2.63%


207,545


1,315


2.53%

Loans receivable

812,155


9,339


4.61%


783,379


9,145


4.73%


706,632


8,356


4.74%

Total interest-earning assets

1,203,262


11,042


3.68%


1,168,538


10,896


3.78%


997,092


9,721


3.91%



















Other assets

67,724






61,974






48,652























Total assets

$1,270,986






$1,230,512






$1,045,744























Interest-bearing liabilities:




































Demand non interest-bearing

$   229,468






$   226,708






$   177,363





Demand interest-bearing

333,075


341


0.41%


295,630


290


0.40%


232,682


225


0.39%

Money market & savings

491,644


501


0.41%


489,779


553


0.46%


427,589


467


0.44%

Time deposits

73,497


170


0.93%


75,485


175


0.94%


78,259


178


0.91%

Total deposits

1,127,684


1,012


0.36%


1,087,602


1,018


0.38%


915,893


870


0.38%



















Total interest-bearing deposits

898,216


1,012


0.45%


860,894


1,018


0.48%


738,530


870


0.47%



















Other borrowings

22,476


278


4.96%


22,516


276


4.97%


22,476


277


4.94%





































Total interest-bearing liabilities

920,692


1,290


0.56%


883,410


1,294


0.59%


761,006


1,147


0.60%

Total deposits and 


















  other borrowings

1,150,160


1,290


0.45%


1,110,118


1,294


0.47%


938,369


1,147


0.49%





































Non interest-bearing liabilities

7,123






7,094






6,741





Shareholders' equity

113,703






113,300






100,634





Total liabilities and


















shareholders' equity

$1,270,986






$1,230,512






$1,045,744























Net interest income



$ 9,752






$ 9,602






$ 8,574



Net interest spread





3.12%






3.19%






3.31%



















Net interest margin





3.25%






3.33%






3.45%























































Note: The above tables are presented on a tax equivalent basis.













 

 

Republic First Bancorp, Inc.





Average Balances and Net Interest Income







(unaudited)













































For the six months ended


For the six months ended

(dollars in thousands)

June 30, 2015


June 30, 2014
















Interest






Interest




Average


Income/


Yield/


Average


Income/


Yield/


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:
























Federal funds sold and other












  interest-earning assets

$   128,116


$     163


0.26%


$     50,552


$      62


0.25%

Securities

260,034


3,291


2.53%


207,793


2,678


2.58%

Loans receivable

797,846


18,484


4.67%


696,805


16,723


4.84%

Total interest-earning assets

1,185,996


21,938


3.73%


955,150


19,463


4.11%













Other assets

64,865






45,818

















Total assets

$1,250,861






$1,000,968

















Interest-bearing liabilities:
























Demand non interest-bearing

$   228,096






$   173,552





Demand interest-bearing

314,455


631


0.40%


223,383


416


0.38%

Money market & savings

490,717


1,054


0.43%


414,308


883


0.43%

Time deposits

74,486


345


0.93%


77,865


351


0.91%

Total deposits

1,107,754


2,030


0.37%


889,108


1,650


0.37%













Total interest-bearing deposits

879,658


2,030


0.47%


715,556


1,650


0.47%













Other borrowings

22,496


554


4.97%


22,476


553


4.96%

























Total interest-bearing liabilities

902,154


2,584


0.58%


738,032


2,203


0.60%

Total deposits and 












  other borrowings

1,130,250


2,584


0.46%


911,584


2,203


0.49%

























Non interest-bearing liabilities

7,184






6,838





Shareholders' equity

113,427






82,546





Total liabilities and












shareholders' equity

$1,250,861






$1,000,968

















Net interest income



$19,354






$17,260



Net interest spread





3.15%






3.51%













Net interest margin





3.29%






3.64%





































Note: The above tables are presented on a tax equivalent basis.






 

 

Republic First Bancorp, Inc.




Summary of Allowance for Loan Losses and Other Related Data



(unaudited)





























Year






Three months ended


ended


Six months ended


June 30,


March 31,


June 30,


Dec 31


June 30,


June 30,

(dollars in thousands)

2015


2015


2014


2014


2015


2014

























Balance at beginning of period

$       10,944


$       11,536


$       11,950


$  12,263


$       11,536


$       12,263













Provision charged to operating expense

-


-


300


900


-


300


10,944


11,536


12,250


13,163


11,536


12,563













Recoveries on loans charged-off:












  Commercial

1


54


-


385


55


-

  Consumer

1


31


1


-


32


1

Total recoveries

2


85


1


385


87


1













Loans charged-off:












  Commercial

(2,548)


(677)


(188)


(2,002)


(3,225)


(491)

  Consumer

-


-


-


(10)


-


(10)













Total charged-off

(2,548)


(677)


(188)


(2,012)


(3,225)


(501)













Net charge-offs

(2,546)


(592)


(187)


(1,627)


(3,138)


(500)













Balance at end of period

$         8,398


$       10,944


$       12,063


$  11,536


$         8,398


$       12,063

























Net charge-offs as a percentage of average loans outstanding












1.26%


0.31%


0.11%


0.22%


0.79%


0.14%













Allowance for loan losses as a percentage of period-end loans












1.02%


1.39%


1.68%


1.48%


1.02%


1.68%

 

 

Republic First Bancorp, Inc. 






Summary of Non-Performing Loans and Assets



(unaudited)




















June 30,


March 31,


December 31,


September 30,


June 30,

(dollars in thousands)

2015


2015


2014


2014


2014











Non-accrual loans:










  Commercial real estate

$15,559


$ 19,530


$       21,011


$        22,607


$23,750

  Consumer and other

418


426


429


437


446

Total non-accrual loans

15,977


19,956


21,440


23,044


24,196











Loans past due 90 days or more










  and still accruing

256


5,013


-


131


2,722











Total non-performing loans

16,233


24,969


21,440


23,175


26,918











Other real estate owned

13,162


3,827


3,715


3,775


3,637











Total non-performing assets

$29,395


$ 28,796


$       25,155


$        26,950


$30,555





















Non-performing loans to total loans

1.97%


3.17%


2.74%


3.08%


3.74%











Non-performing assets to total assets

2.31%


2.28%


2.07%


2.38%


2.87%











Non-performing loan coverage

51.73%


43.83%


53.81%


52.71%


44.81%











Allowance for loan losses as a percentage of total period-end loans










1.02%


1.39%


1.48%


1.62%


1.68%











Non-performing assets / capital plus allowance for loan losses










24.13%


23.07%


20.23%


21.77%


24.74%

 

Logo - http://photos.prnewswire.com/prnh/20100707/PH31611LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-asset-growth-of-19-deposits-increase-by-22-300119942.html

SOURCE Republic First Bancorp, Inc.

Copyright 2015 PR Newswire

Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Republic First Bancorp Charts.
Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Republic First Bancorp Charts.