631642316298785963091673629800510001526243--12-312023Q2false00-00000000.120.100.190.20000P45DP4YP1YP45DP45D0001526243us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001526243us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001526243us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001526243us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001526243us-gaap:CommonStockMember2023-04-012023-06-300001526243us-gaap:CommonStockMember2023-01-012023-03-310001526243us-gaap:CommonStockMember2022-04-012022-06-300001526243us-gaap:CommonStockMember2022-01-012022-03-310001526243us-gaap:RetainedEarningsMember2023-06-300001526243us-gaap:AdditionalPaidInCapitalMember2023-06-300001526243us-gaap:RetainedEarningsMember2023-03-310001526243us-gaap:AdditionalPaidInCapitalMember2023-03-3100015262432023-03-310001526243us-gaap:RetainedEarningsMember2022-12-310001526243us-gaap:AdditionalPaidInCapitalMember2022-12-310001526243us-gaap:RetainedEarningsMember2022-06-300001526243us-gaap:AdditionalPaidInCapitalMember2022-06-300001526243us-gaap:RetainedEarningsMember2022-03-310001526243us-gaap:AdditionalPaidInCapitalMember2022-03-3100015262432022-03-310001526243us-gaap:RetainedEarningsMember2021-12-310001526243us-gaap:AdditionalPaidInCapitalMember2021-12-310001526243us-gaap:CommonStockMember2023-06-300001526243us-gaap:CommonStockMember2023-03-310001526243us-gaap:CommonStockMember2022-12-310001526243us-gaap:CommonStockMember2022-06-300001526243us-gaap:CommonStockMember2022-03-310001526243us-gaap:CommonStockMember2021-12-310001526243ppta:DeferredShareUnitsMember2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2022-12-310001526243ppta:DeferredShareUnitsMember2022-12-310001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2021-12-310001526243ppta:DeferredShareUnitsMember2021-12-310001526243ppta:DeferredShareUnitsMember2022-01-012022-12-310001526243ppta:DeferredShareUnitsMember2022-04-012022-06-300001526243ppta:DeferredShareUnitsMember2022-01-012022-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2022-01-012022-12-310001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange9.71To11.80Member2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange7.21To9.70Member2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange5.91To7.20Member2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange3.50To5.90Member2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange3.50To11.80Member2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange9.71To11.80Member2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange7.21To9.70Member2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange5.91To7.20Member2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange3.50To5.90Member2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMemberppta:ExercisePriceRange3.50To11.80Member2023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2023-06-300001526243us-gaap:PhantomShareUnitsPSUsMember2023-01-012023-06-300001526243us-gaap:PhantomShareUnitsPSUsMember2022-01-012022-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2022-12-310001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2022-12-310001526243us-gaap:RestrictedStockUnitsRSUMember2021-12-310001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2021-12-310001526243ppta:MarketBasedPerformanceShareUnitsMpsuMember2022-01-012022-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2022-01-012022-12-310001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2023-04-012023-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2023-04-012023-06-300001526243ppta:ExplorationExpenseMember2023-04-012023-06-300001526243ppta:DirectorsFeesExpenseMember2023-04-012023-06-300001526243ppta:CorporateSalariesAndBenefitsMember2023-04-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2023-01-012023-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001526243ppta:ExplorationExpenseMember2023-01-012023-06-300001526243ppta:DirectorsFeesExpenseMember2023-01-012023-06-300001526243ppta:CorporateSalariesAndBenefitsMember2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2022-04-012022-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2022-04-012022-06-300001526243ppta:ExplorationExpenseMember2022-04-012022-06-300001526243ppta:DirectorsFeesExpenseMember2022-04-012022-06-300001526243ppta:CorporateSalariesAndBenefitsMember2022-04-012022-06-300001526243us-gaap:EmployeeStockOptionMemberppta:StockOptionPlanMember2022-01-012022-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2022-01-012022-06-300001526243ppta:ExplorationExpenseMember2022-01-012022-06-300001526243ppta:DirectorsFeesExpenseMember2022-01-012022-06-300001526243ppta:CorporateSalariesAndBenefitsMember2022-01-012022-06-300001526243srt:MinimumMemberppta:MarketBasedPerformanceShareUnitsMpsuMember2022-03-052025-03-050001526243srt:MaximumMemberppta:MarketBasedPerformanceShareUnitsMpsuMember2022-03-052025-03-050001526243ppta:MarketBasedPerformanceShareUnitsMpsuMember2022-03-052025-03-050001526243ppta:MarketBasedPerformanceShareUnitsMpsuMember2023-01-012023-06-300001526243srt:MaximumMemberppta:AtmOfferingMember2023-05-122023-05-120001526243ppta:PreferredStockSecondPreferenceMember2023-01-012023-06-300001526243ppta:PreferredStockFirstPreferenceMember2023-01-012023-06-300001526243ppta:PreferredStockSecondPreferenceMember2023-06-300001526243ppta:PreferredStockFirstPreferenceMember2023-06-300001526243us-gaap:RetainedEarningsMember2023-04-012023-06-300001526243us-gaap:RetainedEarningsMember2023-01-012023-03-3100015262432023-01-012023-03-310001526243us-gaap:RetainedEarningsMember2022-04-012022-06-300001526243us-gaap:RetainedEarningsMember2022-01-012022-03-3100015262432022-01-012022-03-310001526243ppta:CleanWaterActLitigationSettlementAgreementMember2023-04-012023-06-300001526243ppta:CleanWaterActLitigationSettlementAgreementMember2023-01-012023-06-300001526243ppta:SubsidiariesControllingStibniteGoldProjectMember2023-06-3000015262432021-01-150001526243ppta:StockOptionPlanMember2023-01-012023-06-300001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2023-01-012023-06-300001526243ppta:StockOptionPlanMember2023-06-300001526243ppta:PerformanceShareUnitsAndMarketBasedPerformanceShareUnitsMember2023-06-300001526243ppta:OptionPaymentsOnOtherPropertiesMember2023-06-300001526243ppta:StibniteFoundationMembersrt:MinimumMemberus-gaap:RelatedPartyMember2019-02-260001526243ppta:StibniteFoundationMembersrt:MaximumMemberus-gaap:RelatedPartyMember2019-02-260001526243ppta:AtmOfferingMember2023-06-300001526243us-gaap:EquityUnitPurchaseAgreementsMember2023-01-012023-06-300001526243us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001526243us-gaap:WarrantMember2022-01-012022-06-300001526243us-gaap:EquityUnitPurchaseAgreementsMember2022-01-012022-06-300001526243us-gaap:EmployeeStockOptionMember2022-01-012022-06-3000015262432022-06-3000015262432021-12-310001526243us-gaap:StockCompensationPlanMember2023-04-012023-06-300001526243ppta:DeferredShareUnitsMember2023-04-012023-06-300001526243us-gaap:StockCompensationPlanMember2023-01-012023-06-300001526243ppta:DeferredShareUnitsMember2023-01-012023-06-3000015262432022-04-012022-06-3000015262432022-01-012022-06-300001526243us-gaap:RestrictedStockUnitsRSUMember2023-06-300001526243ppta:CleanWaterActLitigationSettlementAgreementMember2023-06-300001526243ppta:NezPerceTribeMemberppta:CleanWaterActLitigationSettlementAgreementMember2023-01-012023-06-3000015262432021-01-152021-01-150001526243ppta:StibniteFoundationMemberus-gaap:RelatedPartyMember2019-02-262019-02-2600015262432022-12-310001526243us-gaap:SubsequentEventMemberppta:CleanWaterActLitigationSettlementAgreementMember2023-08-082023-08-080001526243us-gaap:OtherNonoperatingIncomeExpenseMemberppta:TechnologyInvestmentAgreementWithDodAirForceResearchLaboratoryMember2023-04-012023-06-300001526243ppta:RepresentsInformationPertainingToFundingGrantsFromU.s.DepartmentOfDefenseDodDefenseLogisticsAgencyMemberus-gaap:OtherNonoperatingIncomeExpenseMember2023-04-012023-06-300001526243us-gaap:OtherNonoperatingIncomeExpenseMember2023-04-012023-06-3000015262432023-04-012023-06-300001526243us-gaap:OtherNonoperatingIncomeExpenseMemberppta:TechnologyInvestmentAgreementWithDodAirForceResearchLaboratoryMember2023-01-012023-06-300001526243ppta:RepresentsInformationPertainingToFundingGrantsFromU.s.DepartmentOfDefenseDodDefenseLogisticsAgencyMemberus-gaap:OtherNonoperatingIncomeExpenseMember2023-01-012023-06-300001526243us-gaap:OtherNonoperatingIncomeExpenseMember2023-01-012023-06-3000015262432022-01-012022-12-310001526243ppta:RepresentsInformationPertainingToFundingGrantsFromU.s.DepartmentOfDefenseDodDefenseLogisticsAgencyMember2022-09-012022-09-300001526243ppta:TechnologyInvestmentAgreementWithDodAirForceResearchLaboratoryMember2023-01-012023-06-300001526243ppta:RepresentsInformationPertainingToFundingGrantsFromU.s.DepartmentOfDefenseDodDefenseLogisticsAgencyMember2023-01-012023-06-300001526243srt:MaximumMemberppta:TechnologyInvestmentAgreementWithDodAirForceResearchLaboratoryMember2022-12-160001526243ppta:RepresentsInformationPertainingToFundingGrantsFromU.s.DepartmentOfDefenseDodDefenseLogisticsAgencyMember2022-09-3000015262432023-06-300001526243srt:MaximumMemberppta:ControlledEquityOfferingMember2023-05-122023-05-120001526243srt:MaximumMemberppta:ControlledEquityOfferingMember2023-01-012023-06-300001526243ppta:StibniteFoundationMemberus-gaap:RelatedPartyMember2019-02-260001526243ppta:NezPerceTribeMemberus-gaap:SubsequentEventMemberppta:CleanWaterActLitigationSettlementAgreementMember2023-08-082023-08-080001526243ppta:MiningClaimAssessmentsMember2023-06-300001526243srt:MaximumMemberppta:TechnologyInvestmentAgreementWithDodAirForceResearchLaboratoryMember2023-07-252023-07-2500015262432023-08-0400015262432023-01-012023-06-30xbrli:sharesiso4217:USDppta:itemppta:communityxbrli:pureiso4217:USDxbrli:sharesppta:segmentiso4217:CADxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 001-39918

Graphic

Perpetua Resources Corp.

(Exact Name of Registrant as Specified in its Charter)

British Columbia, Canada

(State or other jurisdiction of
incorporation or organization)

    

N/A

(I.R.S. Employer
Identification No.)

405 S. 8th Street, Ste 201

Boise, Idaho

(Address of principal executive offices)

83702

(Zip Code)

(208) 901-3060

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

    

Trading
Symbol(s)

    

Name of each exchange on which registered

Common Shares, without par value

PPTA

Nasdaq

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, an emerging growth company, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

    

    

Accelerated filer

    

Non-accelerated filer

 

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of August 4, 2023, the registrant had 63,165,367 common shares outstanding.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report are “forward-looking statements” within the meaning of “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and “forward-looking information” within the meaning of applicable Canadian securities laws. All statements, other than statements of historical fact included in this Quarterly Report, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Quarterly Report, the words “anticipate,” “believe,” “expect,” “estimate,” “intend,” “plan,” “project,” “outlook,” “may,” “will,” “should,” “would,” “could,” “can,” the negatives thereof, variations thereon and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Forward-looking statements are based on certain estimates, beliefs, expectations and assumptions made in light of management’s experience and perception of historical trends, current conditions and expected future developments, as well as other factors that may be appropriate.

Forward-looking statements necessarily involve unknown risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed or implied in such statements. Due to the risks, uncertainties and assumptions inherent in forward-looking information, you should not place undue reliance on forward-looking statements. Factors that could have a material adverse effect on our business, financial condition, results of operations and growth prospects can be found in Item 1A, Risk Factors, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Quarterly Report and in Item 1A, Risk Factors and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2022. These factors include, but are not limited to, the following:

planned expenditures and budgets and the execution thereof, including the ability of the Company to discharge its liabilities as they become due and to continue as a going concern;
access to capital and suitable financing sources to fund the exploration, permitting, development and construction of the Project;
permitting timelines and requirements, including with respect to the timing and outcome of the Final Environmental Impact Statement (“FEIS”), the draft Record of Decision, the Final Record of Decision and other permitting processes;
the anticipated terms and timing of the settlement of the Nez Perce Tribe’s Clean Water Act lawsuit, the intended environmental and other outcomes of the Fund (as defined below), good faith discussions between the Company and the Nez Perce Tribe with respect to future permitting and activities at the Project and the anticipated source of funding of any settlement-related payments;
regulatory and legal changes, requirements for additional capital, requirements for additional water rights and the potential effect of proposed notices of environmental conditions relating to mineral claims;
analyses and other information based on expectations of future performance and planned work programs;
possible events, conditions or financial performance that are based on assumptions about future economic conditions and courses of action;
assumptions and analysis underlying our mineral reserve estimates and plans for mineral resource exploration and development;
timing, costs and potential success of future activities on the Company’s properties, including but not limited to development and operating costs in the event that a production decision is made;
potential results of exploration, development and environmental protection and remediation activities;
future outlook and goals;
current or future litigation or environmental liability;
global economic, political and social conditions and financial markets;
inflation levels, particularly the recent rise to historically high levels, and government efforts to reduce inflation, including increased interest rates;
changes in gold and antimony commodity prices;
our ability to implement our strategic plan and to maintain and manage growth effectively;
loss of our key executives;
labor shortages and disruptions;
cyber-attacks and other security breaches of our information and technology systems; and
other factors and risks described under the heading “Risk Factors” in Item 1A of this Quarterly Report.

2

Statements concerning mineral resource and mineral reserve estimates may also be deemed to constitute forward-looking information to the extent that such statements involve estimates of the mineralization that may be encountered if a property is developed.

With respect to forward-looking information contained herein, the Company has applied several material factors or assumptions including, but not limited to, certain assumptions as to production rates, operating cost, recovery and metal costs; that any additional financing needed will be available when needed on reasonable terms; that the current exploration, development, environmental and other objectives concerning the Company’s Stibnite Gold Project (the “Project” or “Stibnite Gold Project”) can be achieved and that the Company’s other corporate activities will proceed as expected; that the formal review process under the National Environmental Policy Act (“NEPA”) (including a joint review process involving the United States Forest Service (“USFS” or “Forest Service”), the State of Idaho and other agencies and regulatory bodies) as well as the environmental impact statements will proceed in a timely manner and as expected; that the review period will pass without delaying or changing the settlement agreement filed by the parties on August 8, 2023 to resolve the CWA litigation (the “Settlement Agreement”), payment and other settlement conditions will proceed on the anticipated timeline and terms, the parties will engage in good faith discussions regarding the Project and the Fund (as defined below), the court will approve the parties’ applications with the court, that the Project will receive necessary permits and approvals, that Perpetua will be able to successfully obtain financing for the Project, and that all requisite information will be available in a timely manner; that the current price and demand for gold and other metals will be sustained or will improve; that general business and economic conditions will not change in a materially adverse manner and that all necessary governmental approvals for the planned exploration, development and environmental protection activities on the Project will be obtained in a timely manner and on acceptable terms; and that the continuity of economic and political conditions and operations of the Company will be sustained.

These risks are not exhaustive. Because of these risks and other uncertainties, our actual results, performance or achievement, or industry results, may be materially different from the anticipated or estimated results discussed in the forward-looking statements in this Quarterly Report. New risk factors emerge from time to time, and it is not possible for our management to predict all risk factors nor can we assess the effects of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in, or implied by, any forward-looking statements. Our past results of operations are not necessarily indicative of our future results. You should not rely on any forward-looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. We undertake no obligation to update these forward-looking statements, even though circumstances may change in the future, except as required under applicable securities laws. We qualify all of our forward-looking statements by these cautionary statements.

3

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Perpetua Resources Corp.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

June 30, 

December 31, 

    

2023

    

2022

ASSETS

 

  

 

  

CURRENT ASSETS

 

  

 

  

Cash and cash equivalents

$

14,105,012

$

22,667,047

Receivables

 

3,187,600

 

280,150

Prepaid expenses

 

936,087

 

614,930

 

18,228,699

 

23,562,127

NON-CURRENT ASSETS

 

 

  

Buildings and equipment, net

 

413,997

 

294,980

Right-of-use assets

 

81,101

 

68,675

Environmental reclamation bond (Note 5)

3,000,000

3,000,000

Mineral properties and interest (Note 3)

 

72,519,373

 

72,519,373

TOTAL ASSETS

$

94,243,170

$

99,445,155

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

CURRENT LIABILITIES

 

  

 

  

Trade and other payables

$

4,889,022

$

2,741,516

Lease liabilities

 

81,988

 

70,449

CWA settlement payable (Note 6)

500,000

Environmental reclamation liabilities (Note 5)

8,412,823

9,590,766

 

13,883,833

 

12,402,731

NON-CURRENT LIABILITIES

 

  

 

  

Warrant derivative

 

 

1,732

CWA settlement payable (Note 6)

 

4,500,000

 

Environmental reclamation liabilities (Note 5)

 

594,360

 

1,210,170

TOTAL LIABILITIES

18,978,193

13,614,633

COMMITMENTS AND CONTINGENCIES (Note 6)

 

  

 

  

SHAREHOLDERS’ EQUITY (Note 4)

 

  

 

  

Common shares, no par value, unlimited shares authorized, 63,165,367 and 63,011,777 shares outstanding, respectively

 

616,189,014

 

615,553,448

Additional paid-in capital

33,275,592

32,203,858

Accumulated deficit

 

(574,199,629)

 

(561,926,784)

TOTAL SHAREHOLDERS’ EQUITY

75,264,977

85,830,522

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

94,243,170

$

99,445,155

See accompanying notes to the unaudited condensed consolidated financial statements.

4

Perpetua Resources Corp.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

For the three months ended June 30, 

For the six months ended June 30, 

    

2023

    

2022

    

2023

    

2022

EXPENSES

 

  

 

  

  

 

  

Corporate salaries and benefits

$

421,185

$

524,876

$

812,168

$

828,287

Depreciation

 

18,748

 

14,870

 

35,702

 

26,336

Directors’ fees

 

58,848

 

89,526

 

280,110

 

352,474

Exploration

6,312,627

4,306,285

12,019,052

8,866,338

Environmental liability expense

(536,366)

665,370

581,937

665,370

CWA settlement expense (Note 6)

5,000,000

5,000,000

General and administration

131,791

164,049

294,279

382,622

Professional fees

 

367,601

 

505,787

 

645,084

 

1,251,196

Shareholder and regulatory

 

145,717

 

116,093

 

297,130

 

275,066

OPERATING LOSS

 

11,920,151

 

6,386,856

 

19,965,462

 

12,647,689

OTHER EXPENSES (INCOME)

 

  

 

  

 

  

 

  

Change in fair value of warrant derivative

 

 

(79,497)

 

(1,732)

 

(94,745)

Foreign exchange loss

 

1,934

 

2,595

 

2,622

 

33,346

Grant income

 

(4,085,746)

 

 

(7,367,457)

 

Interest income

 

(163,587)

 

(52,583)

 

(326,050)

 

(84,025)

Total other loss (income)

 

(4,247,399)

 

(129,485)

 

(7,692,617)

 

(145,424)

NET LOSS

$

7,672,752

$

6,257,371

$

12,272,845

$

12,502,265

NET LOSS PER SHARE, BASIC AND DILUTED

$

0.12

$

0.10

$

0.19

$

0.20

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

63,164,231

 

62,987,859

 

63,091,673

 

62,980,051

See accompanying notes to the unaudited condensed consolidated financial statements.

5

Perpetua Resources Corp.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

For the three and six months ended June 30, 2023 and 2022

Common Shares

Additional Paid

Accumulated

    

Shares

    

Amount

    

in Capital

    

Deficit

    

Total

BALANCE, December 31, 2021

62,971,859

$

615,359,152

$

29,454,696

$

(533,213,253)

$

111,600,595

Share based compensation

 

 

676,249

 

 

676,249

Restricted and performance shares units distributed

 

1,667

 

12,378

(12,378)

 

 

Net loss for the period

 

 

 

(6,244,894)

 

(6,244,894)

BALANCE, March 31, 2022

 

62,973,526

615,371,530

30,118,567

(539,458,147)

106,031,950

Share based compensation

826,400

826,400

Restricted and performance shares units distributed

14,333

54,930

(54,930)

Net loss for the period

(6,257,371)

(6,257,371)

BALANCE, June 30, 2022

62,987,859

$

615,426,460

$

30,890,037

$

(545,715,518)

$

100,600,979

BALANCE, December 31, 2022

63,011,777

$

615,553,448

$

32,203,858

$

(561,926,784)

$

85,830,522

Share based compensation

 

 

840,827

 

 

840,827

Restricted and performance shares units distributed

115,256

449,909

(449,909)

Exercise of share purchase options

12,500

64,687

(24,015)

40,672

Net loss for the period

 

 

 

(4,600,093)

 

(4,600,093)

BALANCE, March 31, 2023

63,139,533

616,068,044

32,570,761

(566,526,877)

82,111,928

Share based compensation

784,282

784,282

Restricted and performance shares units distributed

13,334

54,936

(54,936)

Exercise of share purchase options

12,500

66,034

(24,515)

41,519

Net loss for the period

(7,672,752)

(7,672,752)

BALANCE, June 30, 2023

 

63,165,367

$

616,189,014

$

33,275,592

$

(574,199,629)

$

75,264,977

See accompanying notes to the unaudited condensed consolidated financial statements.

6

Perpetua Resources Corp.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For the six months ended June 30, 

    

2023

    

2022

OPERATING ACTIVITIES:

 

  

 

  

Net loss

$

(12,272,845)

$

(12,502,265)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

  

Share based compensation (Note 4)

 

1,625,109

 

1,502,649

Depreciation

 

35,702

 

26,336

Change in fair value of warrant derivative

 

(1,732)

 

(94,745)

Environmental liability expense (Note 5)

581,937

665,370

Unrealized foreign exchange loss (gain)

 

(1,794)

 

122

Gain on sale of equipment

(25,000)

(44,763)

Changes in:

 

 

  

Receivables

 

(2,907,450)

 

236,785

Prepaid expenses

 

(321,157)

 

31,434

Trade and other payables

 

2,146,619

 

(534,552)

CWA settlement payable

5,000,000

Environmental reclamation liabilities

(2,375,690)

(997,198)

Net cash used in operating activities

 

(8,516,301)

 

(11,710,827)

INVESTING ACTIVITIES:

 

  

 

  

Purchase of building and equipment

 

(154,719)

 

(98,124)

Proceeds from sale of equipment

25,000

44,763

Net cash used in investing activities

 

(129,719)

 

(53,361)

FINANCING ACTIVITIES:

 

  

 

  

Proceeds from exercise of share purchase options

 

82,191

 

Net cash provided by financing activities

 

82,191

 

Effect of foreign exchange on cash and cash equivalents

 

1,794

(122)

Net increase (decrease) in cash and cash equivalents

 

(8,562,035)

(11,764,310)

Cash and cash equivalents, beginning of period

 

22,667,047

47,852,846

Cash and cash equivalents, end of period

$

14,105,012

$

36,088,536

NONCASH INVESTING AND FINANCING ACTIVITIES

 

 

Recognition of operating lease liability and right-of-use asset

$

65,061

$

142,487

CASH AND CASH EQUIVALENTS

 

 

Cash

$

3,481,313

$

16,003,360

Investment savings accounts

 

6,415,345

 

17,081,013

GICs and term deposits

 

4,208,354

 

3,004,163

Total cash and cash equivalents

$

14,105,012

$

36,088,536

See accompanying notes to the unaudited condensed consolidated financial statements.

7

Perpetua Resources Corp.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.Nature of Operations and Basis of Presentation

Perpetua Resources Corp. (the “Corporation”, the “Company”, “Perpetua Resources” or “Perpetua”) was incorporated on February 22, 2011 under the Business Corporation Act (British Columbia). The Company was organized to hold shares in wholly owned subsidiaries that locate, acquire, develop and restore mineral properties located principally in the Stibnite – Yellow Pine mining district in Valley County, Idaho, USA. The Company’s principal asset is 100% ownership in subsidiaries that control the Stibnite Gold Project (“Stibnite Gold Project” or the “Project”). The Company currently operates in one segment, mineral exploration in the United States.

The unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Perpetua Resources Corp. and its wholly owned subsidiaries, Perpetua Resources Idaho, Inc. and Idaho Gold Resource Company, LLC. Intercompany transactions and balances have been eliminated.

The unaudited condensed consolidated financial statements do not include all disclosures required of annual consolidated financial statements and, accordingly, should be read in conjunction with our annual financial statements for the year ended December 31, 2022. Operating results for the six months ended June 30, 2023 may not be indicative of results expected for the full year ending December 31, 2023. Management estimates that the Company’s 2023 effective tax rate will be 0% due to the Company’s cumulative loss position, historical net operating losses (“NOLs”), and other available evidence related to the Company’s ability to generate taxable income. Accordingly, there is no income tax provision or benefit for the six month period ended June 30, 2023.

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results for the interim periods reported.

The Company’s latest liquidity forecast indicates that available cash resources and other sources of liquidity are expected to be exhausted in the first quarter of 2024. In addition, if the Settlement Agreement is approved by the court, the Company expects its payment obligations under the Settlement Agreement to commence in the first half of 2024. The Company intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project. Although the Company’s current capital resources and liquidity include $24.8 million in funding awarded under the TIA pursuant to Title III of the DPA, such funding is available only for the specified costs related to permitting, environmental baseline data monitoring, environmental and technical studies, and advancing construction readiness and is not available to fund the Company’s costs pursuant to its Administrative Settlement and Order on Consent (“ASAOC”) obligations, and certain corporate expenses. Absent additional financing, the Company would no longer be able to meet its ongoing obligations or progress critical permitting efforts. The Company continues to explore various funding opportunities, which may include the issuance of additional equity, new debt, or project specific debt; government funding; and/or other financing opportunities.

On May 12, 2023, the Company entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) providing for the sale by the Company, from time to time, of its common shares having an aggregate gross offering price of up to $20 million. Sales under the program are subject to certain conditions, including market conditions, and there is no assurance that the Company will be able to raise funds under the program, at acceptable share prices or at all. As of June 30, 2023, $20 million remains available under the program.

We believe our plans outlined above to obtain sufficient funding will be successful although there is no certainty that these plans will result in needed liquidity for a reasonable period of time. However, our expectation of incurring significant ASAOC costs, contributions due under the Settlement Agreement and other costs in the foreseeable future that are not eligible for DPA funding reimbursement and the need for additional funding to further support the development of our planned operations, raise substantial doubt regarding our ability to continue as a going concern for a period of one year after the date that these unaudited condensed consolidated financial statements are issued.

These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business and do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.

8

Loss per share

Basic loss per share is computed by dividing the net loss by the weighted average number of shares outstanding during the reporting period. Diluted loss per share is computed similar to basic loss per share except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of share purchase options and warrants, if dilutive. The Company’s potential dilutive common shares include outstanding share purchase options, restricted share units, performance share units, deferred share units and warrants. Potentially dilutive shares as of June 30, 2023 and 2022, are as follows:

June 30

    

2023

    

2022

Share purchase options

1,765,750

1,995,150

Share units

1,380,407

766,603

Warrants

 

200,000

Balance

 

3,146,157

2,961,753

All potentially dilutive shares were excluded from the calculation of diluted loss per share as their exercise and conversion would be anti-dilutive.

2.Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.

3.Mineral Properties and Interest

The Company’s mineral properties and interest at the Stibnite Gold Project totaled $72,519,373 and $72,519,373 as of June 30, 2023 and December 31, 2022, respectively.

The Company’s subsidiaries acquired mineral rights to the Stibnite Gold Project through several transactions. All mineral and surface rights, where applicable, are held by the Company’s subsidiaries through patented and unpatented lode mining claims and mill sites, except the Cinnabar option claims which are held under an option to purchase, and all of the Stibnite Gold Project is subject to a 1.7% net smelter returns royalty upon the sale of project-related production.

Included in mineral properties and interest are annual payments made under option agreements, where the Company is entitled to continue to make annual option payments or, ultimately, purchase certain properties. Annual payments due under option agreements during 2023 are $180,000.

As of June 30, 2023, it has not yet been determined that the Project’s mining deposits can be economically and legally extracted or produced because the Project’s estimated reserves do not yet meet the definition of proven reserves under the United States Securities and Exchange Commission (“SEC”) Regulation S-K 1300.

Accordingly, development costs related to such reserves will not be capitalized unless they are incurred after such determination. Upon commencement of commercial production, capitalized costs will be amortized over their estimated useful lives or units of production, whichever is a more reliable measure.

Although the Company has taken steps to review and verify mineral rights to the properties in which it has an interest, in accordance with industry standards for properties in the exploration stage, these procedures do not guarantee the Company’s title and interests. Mineral title may be subject to unregistered prior agreements and noncompliance with regulatory requirements.

9

4.Shareholders’ Equity

a.Authorized
Unlimited number of common shares without par value.
Unlimited number of first preferred shares without par value.
Unlimited number of second preferred shares without par value.
b.ATM Offering

On May 12, 2023, the Company entered into the Sales Agreement providing for the sale by the Company, from time to time, of the Company's common shares having an aggregate gross offering price of up to $20 million (the “ATM Offering”). The Company expects to raise relatively small amounts of capital from time to time through the ATM Offering for general corporate purposes, which may include, among other things, general corporate, legal and ASAOC expenses. As of June 30, 2023, no common shares have been sold under this agreement.

c.Share based compensation

Share based compensation was recognized in the unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2023 and 2022 as follows:

Three months ended June 30, 

Six months ended June 30, 

    

2023

    

2022

    

2023

    

2022

Exploration

$

442,549

$

396,951

$

815,236

$

632,639

Corporate salaries and benefits

282,606

338,638

 

529,576

 

513,018

Directors’ fees

59,127

90,811

 

280,297

 

356,992

Total

$

784,282

$

826,400

$

1,625,109

$

1,502,649

Share purchase options

A summary of share purchase option activity within the Company’s share-based compensation plan (the “Plan”) for the year ended December 31, 2022 and six months ended June 30, 2023 is as follows:

Number of

Weighted Average

    

Options

    

 Exercise Price (C$)

Balance December 31, 2021

 

2,497,150

$

9.15

Options expired

 

(305,000)

 

8.71

Options cancelled or forfeited

 

(246,500)

 

9.11

Balance December 31, 2022

 

1,945,650

$

9.23

Options exercised

 

(25,000)

 

4.40

Options cancelled or forfeited

 

(6,000)

 

9.93

Options expired

(148,900)

6.19

Balance June 30, 2023

 

1,765,750

$

9.55

During the three and six months ended June 30, 2023 and 2022, the Company’s total share based compensation from options was $83,722 (2022: $296,360) and $164,042 (2022: $549,260), respectively. No options were granted during the six months ended June 30, 2023 nor 2022. During the three and six months ended June 30, 2023, the intrinsic value of share purchase options exercised was $18,124 and $30,594, respectively.

10

An analysis of outstanding share purchase options as of June 30, 2023 is as follows:

Options Outstanding

    

Options Exercisable

Range of Exercise

Remaining

Remaining

Prices (C$)

    

Number

    

Price (C$)1

    

Life2

    

Number

    

Price (C$)1

    

Life2

$3.50 - $5.90

 

45,000

3.50

 

1.72

45,000

3.50

 

1.72

$5.91 - $7.20

 

428,875

6.26

 

1.47

428,875

6.26

 

1.47

$7.21 - $9.70

 

520,375

9.45

 

1.01

420,375

9.53

 

0.61

$9.71 - $11.80

 

771,500

11.80

 

2.56

578,625

11.80

 

2.56

$3.50 - $11.80

 

1,765,750

9.55

 

1.82

1,472,875

9.29

 

1.66

1

Weighted Average Exercise Price (C$)

2

Weighted Average Remaining Contractual Life (Years)

As of June 30, 2023, all unvested options are expected to vest and unvested compensation of $168,364 will be recognized. The weighted average remaining amortization period of vested options is 0.5 years. As of June 30, 2023, the intrinsic value of outstanding and exercisable share purchase options is $46,169 and $46,169, respectively.

Restricted Share Units

The following table summarizes activity for restricted share units (“RSUs”) awarded under the Plan that vest over the required service period of the participant.

    

    

    

Weighted Average

Share

Grant Date

Units

 

Fair Value

Unvested, December 31, 2021

42,334

 

$

5.66

Granted

370,098

 

4.04

Distributed (vested)

(36,168)

 

5.00

Cancelled

(4,308)

 

4.03

Unvested, December 31, 2022

371,956

$

4.13

Granted

370,039

3.42

Distributed (vested)

(121,340)

4.04

Cancelled

(4,453)

3.77

Unvested, June 30, 2023

616,202

$

3.72

During the six months ended June 30, 2023, the Company awarded 370,039 RSUs (2022: 370,098 RSUs) with a weighted average grant date fair value of $3.42 per RSU (2022: $4.04) or approximately $1.3 million in total (2022: $1.5 million).

During the three and six months ended June 30, 2023 and 2022, the Company has recognized $350,791 (2022: $321,516)and $650,419 (2022: $432,256), respectively, in compensation expense related to RSUs and expects to record an additional $1.4 million in compensation expense over the next 1.57 years. The unvested units of June 30, 2023 are scheduled to vest as follows:

Remainder of 2023

    

21,166

2024

243,658

2025

 

228,660

2026

122,718

Total

 

616,202

Unvested units will be forfeited by participants upon termination of employment in advance of vesting, with the exception of termination due to retirement if certain criteria are met.

11

Performance Share Units

The following table summarizes activity for performance share units (“PSUs”) and market-based performance share units (“MPSUs”) awarded under the Plan:

    

    

    

Weighted Average

Share

Grant Date

Units

Fair Value

Unvested, December 31, 2021

 

10,750

 

$

5.66

Granted

 

267,451

 

 

6.73

Distributed

 

(3,750)

 

 

3.42

Cancelled

 

(11,185)

 

 

5.83

Unvested, December 31, 2022

 

263,266

 

$

6.77

Granted

281,035

5.97

Distributed

(7,250)

2.02

Cancelled

(1,619)

6.60

Unvested, June 30, 2023

535,432

$

6.41

During the three and six months ended June 30, 2023 and 2022, the Company has recognized $287,579 (2022: $161,320) and $508,137 (2022: $216,986), respectively, in compensation expense related to PSUs and MPSUs and expects to record an additional $2.4 million in compensation expense over the next 2.2 years. The unvested units of June 30, 2023 are scheduled to vest as follows:

Remainder of 2023

    

7,500

2024

 

3,500

2025

 

247,524

2026

 

276,908

Total

 

535,432

PSUs: These PSUs vest upon completion of the performance period and specific performance conditions set forth for each individual grant for individually defined reporting and operating measurement objectives. The Company determines the factor to be applied to that target number of PSUs, with such percentage based on level of achievement of the performance conditions. Upon the achievement of the conditions, any unvested PSUs become fully vested. During the six months ended June 30, 2023, the Company awarded 3,500 PSUs (2022: 7,500 PSUs) that had a weighted average grant date fair value of $4.79 (2022: $4.03), or $16,765 (2022: $30,225) in total.

12

Market-based PSUs: During the six months ended June 30, 2023 and 2022, the Company granted MPSUs where vesting is based on the Company’s cumulative total shareholder return (“TSR”) as compared to the constituents that comprise the VanEck Junior Gold Miners ETF (“GDXJ Index”) a group of similar junior gold mining companies, over a three year period (the “Performance Period”). The ultimate number of MPSUs that vest may range from 0% to 200% of the original target number of shares depending on the relative achievement of the TSR performance measure at the end of the Performance Period. Because the number of MPSUs that are earned will be based on the Company’s TSR over the Performance Period, the MPSUs are considered subject to a market condition. Compensation cost is recognized ratably over the Performance Period regardless as to whether the market condition is actually satisfied; however, the compensation cost will reverse if an employee terminates prior to satisfying the requisite service period. During the six months ended June 30, 2023, the Company awarded 277,535 MPSUs (2022: 249,533 MPSUs) that had a weighted grant date fair value of $5.98 (2022: $6.99) per MPSU or approximately $1.65 million (2022: $1.75 million) in total. The grant date fair value of MPSUs was estimated using a Monte Carlo simulation model. Assumptions and estimates utilized in the model include expected volatilities of the Corporation’s share price and the GDXJ Index, the Company’s risk-free interest rate and expected dividends. The probabilities of the actual number of MPSUs expected to vest and resultant actual number of common shares expected to be awarded are reflected in the grant date fair values of the various MPSU awards. The per MPSU grant date fair value for the market condition was based on the following variables:

    

2023

      

2022

Grant date fair value

$

5.98

$

6.99

Risk-free interest rate

4.15

%

1.61

%

Expected term (in years)

3.0

 

3.0

Expected share price volatility

65.74

%

63.35

%

Expected dividend yield

 

The expected volatility utilized is based on the historical volatilities of the Corporation’s common shares and the GDXJ Index in order to model the stock price movements. The volatility used was calculated over the most recent three year period. The risk-free interest rates used are based on the implied yield available on a U.S. Treasury zero-coupon bill with a term equivalent to the Performance Period. The expected dividend yield of zero was used since it is the mathematical equivalent to reinvesting dividends in each issuing entity over the Performance Period.

Deferred Share Units

The following table summarizes activity for deferred share units (“DSUs”) awarded under the Plan:

Weighted Average

Share

Grant Date

    

Units

    

Fair Value

Outstanding, December 31, 2021

29,213

$

5.39

Granted

116,462

3.42

Outstanding, December 31, 2022

 

145,675

 

3.82

Granted

 

83,098

 

3.64

Outstanding, June 30, 2023

 

228,773

$

3.75

Under the Plan, the Company may issue DSUs to non-employee directors. During the three and six months ended June 30, 2023, 16,023 (2022: 14,261) and 83,098 (2022: 76,930) share units, respectively with a fair value of $62,190 (2022: $47,204) and $302,511 (2022: $304,147) were granted to the non-employee directors and the related compensation expense was charged to directors’ fees in the unaudited condensed consolidated statements of operations.

d.Warrants

There was a total of 200,000 warrants outstanding as of December 31, 2022 that expired on May 9, 2023.

13

5.Environmental Reclamation Liability

On January 15, 2021, the Company agreed to an ASAOC. The Company has accounted for its obligation under the ASAOC as an environmental reclamation liability. The aggregate cost of the obligation was estimated to be approximately $7,473,805. Upon the signing of the ASAOC, the Company recorded an immediate expense of $7,473,805 and a corresponding environmental reclamation liability. The provision for the liability associated with the terms of the ASAOC is based on cost estimates developed with the use of engineering consultants, independent contractor quotes and the Company’s internal development team. The timing of cash flows is based on the latest schedule for early action items. The estimated environmental reclamation liability may be subject to change based on changes to cost estimates and is adjusted for actual work performed. On April 13, 2023, after conducting a competitive bidding process, the Company announced it selected Iron Woman Construction and Environmental Services to conduct certain environmental improvements pursuant to the Company’s obligations under the ASAOC. The contract terms, together with scope changes, inflation and increased estimates for fuel usage related to the restoration activities, resulted in an increase to the Company’s forecasted amounts for ASAOC restoration activities and are additions during the six month period ended June 30, 2023. Movements in the environmental reclamation liability during the six months ended June 30, 2023 and 2022 are as follows:

    

Six months ended June 30, 

    

2023

    

2022

Balance at beginning of period

    

$

10,800,936

$

9,888,200

Additions

 

581,937

 

665,370

Work performed on early action items

 

(2,375,690)

 

(997,198)

Balance at end of period

 

$

9,007,183

$

9,556,372

Current portion

 

$

8,412,823

$

5,799,685

Non-current portion

594,360

3,756,687

Balance at end of period

$

9,007,183

$

9,556,372

In 2021, the Company provided $7.5 million in financial assurance for Phase 1 projects under the ASAOC. The Company paid $3.0 million in cash collateral for a surety bond related to the ASAOC statement of work in early 2021.

6.Commitments and Contingencies

a.Mining Claim Assessments

The Company currently holds mining claims and mill sites for which it has an annual assessment obligation of $275,880 to maintain the claims in good standing. The Company is committed to these payments indefinitely. Related to the mining claims assessments is a $335,000 bond related to the Company’s exploration activities.

b.Stibnite Foundation

Upon formation of the Stibnite Foundation on February 26, 2019, the Company became contractually liable for certain future payments to the Stibnite Foundation based on several triggering events, including receipt of a Final Record of Decision issued by the USFS, receipt of all permits and approvals necessary for commencement of construction, commercial production, and of the final reclamation phase. These payments could begin as early as the first half of 2024 based on the current permitting schedule and range from $0.1 million to $1 million (upon commencement of final reclamation phase) in cash and 150,000 common shares of the Company. During commercial production, the Company will make payments to the Stibnite Foundation equal to 1% of Total Comprehensive Income less debt repayments, or a minimum of $0.5 million each year.

The Stibnite Foundation will support projects that benefit the communities surrounding the Stibnite Gold Project and was created through the establishment of the Community Agreement between Perpetua Resources Idaho, Inc. and eight communities and counties throughout the West Central Mountains region of Idaho.

c.Option Payments on Other Properties

The Company is obligated to make option payments on mineral properties in order to maintain an option to purchase these properties. As of June 30, 2023, the option payments due on these properties in 2023 are $180,000, which will be paid this year. The agreements include options to extend.

14

d.Off Balance Sheet Arrangements

The Company has no off-balance sheet arrangements as of June 30, 2023 and the date of this report.

e.Legal Update

The Corporation and its subsidiaries have been parties to an ongoing legal proceeding with the Nez Perce Tribe for alleged violations of the Clean Water Act (“CWA”) related to historical mining activities. In August 2019, the Nez Perce Tribe filed suit in the United States District Court for the District of Idaho. The Corporation promptly filed a motion to dismiss and, in the alternative, a motion to stay the litigation. Both motions were denied. Subsequently, the Corporation filed an answer denying liability and later, the court allowed the Corporation to amend and file a third-party complaint against the Forest Service. The Corporation also filed a separate CWA citizen suit against the United States Forest Service (“USFS” or “Forest Service”) alleging that several of the point source discharges, as alleged by the Nez Perce Tribe in its complaint, were occurring on lands owned and controlled by the United States. Pursuant to the terms of the voluntary ASAOC executed with the U.S. Environmental Protection Agency (“U.S. EPA”) and the United States Department of Agriculture, the Corporation agreed to dismiss its pending actions against the Forest Service without prejudice. The remaining parties to the ongoing legal proceeding agreed to stay the litigation and explore Alternative Dispute Resolution options through court-ordered mediation. On June 20, 2023 the Company announced an agreement in principle with the Nez Perce Tribe which outlines the provisions for a settlement of the CWA lawsuit. The parties have made significant progress through mediation and are working toward a final CWA settlement agreement in the third quarter of 2023 based on the agreed framework. In a status report filed with the Federal Court on June 16, 2023, both parties requested a further extension of the stay to September 29, 2023 which was subsequently ordered by the court on June 20, 2023. On August 8, 2023, the Company and the Nez Perce Tribe filed a final Settlement Agreement (the “Settlement Agreement”) to resolve the CWA litigation. The parties jointly asked the court to approve the Settlement Agreement and dismiss the case without prejudice. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period. This includes $4 million of contributions by Perpetua to a South Fork Salmon Water Quality Enhancement Fund (the “Fund”) to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed and $1 million of reimbursements to the Nez Perce Tribe for legal expenses. Final settlement of the CWA lawsuit is subject to approval of the court and completion of payments by the Company. Following a 45-day review period, the parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement. Once Perpetua has satisfied its payment obligations under the Settlement Agreement, the parties will submit a Stipulation of Dismissal with Prejudice to the court. The Company recognized an expense of $5 million during the quarter ended June 30, 2023 for this settlement. At June 30, 2023, CWA settlement payable current portion is $500,000 with the remaining $4,500,000 classified as long-term.

The voluntary CERCLA ASAOC entered into by the Corporation, the U.S. EPA, and the United States Department of Agriculture requires numerous early cleanup actions to occur over the next several years at the Stibnite Gold Project site (the “Stibnite Site”). Perpetua Resources Idaho, Inc. is presently developing and executing the Phase 1 early cleanup actions (known under CERCLA as “time critical removal actions”) that, after final work plan approval by the federal agencies, are designated to efficiently improve water quality in a number of areas on the Stibnite Site. Construction of time critical removal actions began in the summer of 2022, and significant progress was achieved to complete the voluntary Phase 1 Stibnite Site cleanup during the limited work season. Other longer-term proposed actions relating to Project operations are being evaluated through the NEPA process.

15

7.Government Grants

In September 2022, the Company was awarded two separate funding grants from the U.S. Department of Defense (“DOD”) Defense Logistics Agency (“DLA”) totaling $200,000 to study the domestic production of military-grade antimony trisulfide. During the three and six months ended June 30, 2023, $25,000 and $99,998, respectively, was recognized as grant income for these grants. The Company anticipates recognizing $25,000 of additional grant income over the next six months.

On December 16, 2022, the Company entered into an undefinitized Technology Investment Agreement (“TIA”) with the DOD - Air Force Research Laboratory for an award of up to $24,800,000 under Title III of the Defense Production Act (“DPA”). On July 25, 2023, the TIA was definitized with the DOD, establishing the full not-to-exceed amount of $24,812,062. The definitized TIA did not change any other material terms of the undefinitized TIA. The funding objective of the TIA is to complete environmental and engineering studies necessary to obtain a Final Environmental Impact Statement, a Final Record of Decision, and other ancillary permits to sustain the domestic production of antimony trisulfide capability for defense energetic materials at the Stibnite Gold Project. Proceeds from the grant will be used primarily to reimburse the Company for certain costs incurred over the next 24 months related to environmental baseline data monitoring, environmental and technical studies and other activities related to advancing the Company’s construction readiness and the permitting process for the Stibnite Gold Project. During the three and six months ended June 30, 2023, $4,060,746 and $7,267,459, respectively, was recognized as grant income related to the TIA. The Company anticipates recognizing approximately $10,300,000 of additional grant income over the next six months.

Accounting for these DOD grants does not fall under ASC 606, Revenue from Contracts with Customers, as the DOD does not meet the definition of a customer under this standard. The DOD grant proceeds, which will be used to reimburse expenses incurred, meet the definition of grants related to expenses as the primary purpose for the payments is to fund research and development on trisulfides and the advancement of the Company’s Stibnite Gold Project.

A total of $4,085,746 and $7,367,457 grant income was recognized within other income (expense) on the unaudited condensed consolidated statement of operations during the three and six months ended June 30, 2023, respectively. No grant income was recognized during the same period in 2022. At June 30, 2023 and December 31, 2022, grant receivable was $3,031,184 and $50,000, respectively, and is included in receivables on the unaudited condensed consolidated balance sheets.

8.Subsequent Events

On August 8, 2023, the Company and the Nez Perce Tribe filed the Settlement Agreement to resolve the CWA litigation. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period consisting primarily of contributions by Perpetua to the Fund to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed, and the Nez Perce Tribe has agreed to voluntarily dismiss its lawsuit in return. Perpetua will contribute a total of $4 million to the Fund and contributions to the Fund will be made in annual payments of $1 million for four consecutive years, beginning no later than one year after the court has approved the Agreement. The water quality improvement projects will be coordinated with the U.S. EPA and the USFS and will require additional data collection to choose and define the projects. Perpetua may be credited up to $300,000 in project costs toward the $4 million Fund contribution through an in-kind data collection project by Perpetua near the Yellow Pine Pit that may assist the Nez Perce Tribe in future decision making for use of the Fund. In addition to the Fund contributions, Perpetua has also agreed to reimburse the Nez Perce Tribe for $1 million in attorney fees and litigation costs through two payments of $500,000 each, with the first payment to be made no later than six months after the court approves the Settlement Agreement and the second payment to be made no later than one year after court approval of the Settlement Agreement. Perpetua intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project.

The Settlement Agreement also provides that the parties will engage in good faith discussions and exchange of information to seek to resolve any concerns the Nez Perce Tribe may have with Perpetua’s outstanding state permit applications, although neither party is required to reach any future agreements related to such topics. The Settlement Agreement also contemplates that the parties may engage in discussions on CWA permitting and Endangered Species Act issues. The Settlement Agreement does not affect the Nez Perce Tribe’s rights with respect to future permitting and activities at the Project.

16

Final settlement of the CWA lawsuit is subject to approval of the court and completion of payments by the Company. In connection with the filing of the Settlement Agreement on August 8, 2023, a 45-day period began for review by the U.S. EPA and Department of Justice, as required by the CWA. Following the 45-day review period, the parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement which is anticipated to be completed in the third quarter of 2023, subject to any delays that may arise in connection with the review period and court approval process. Court approval of the Settlement Agreement will result in the CWA litigation being dismissed without prejudice (meaning it could be re-filed) pending Perpetua’s payment of the amounts called for under the Settlement Agreement. Following approval of the Agreement, the Parties will provide the Court with semi-annual status reports on the implementation of the Agreement. Once Perpetua has satisfied its payment obligations under the Settlement Agreement, the parties will submit a Stipulation of Dismissal with Prejudice to the court confirming compliance with the Settlement Agreement and seeking dismissal (with prejudice) of the case. Based on the contribution terms set forth in the Agreement, Perpetua’s payment obligations under the Agreement should be satisfied by the end of 2027 if the Agreement is approved by the Court in 2023. The Company recognized an expense of $5 million during the quarter ended June 30, 2023 for this settlement. At June 30, 2023, CWA settlement payable current portion is $500,000 with the remaining $4,500,000 classified as long-term.

17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations for the three and six months ended June 30, 2023 and 2022 with our consolidated financial statements and related notes and other financial information appearing in this Quarterly Report. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, operations, and product candidates, includes forward-looking statements that involve risks and uncertainties. You should review the sections of this Quarterly Report captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” for a discussion of important factors that could cause our actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Overview

Perpetua Resources (formerly Midas Gold Corp.) was incorporated on February 22, 2011 under the Business Corporations Act (British Columbia) (the “BCBCA”). The Corporation was organized to hold shares in wholly owned subsidiaries that locate, acquire, develop and restore mineral properties located principally in the Stibnite – Yellow Pine mining district in Valley County, Idaho, USA. The Corporation’s principal asset is 100% ownership in subsidiaries that control the Stibnite Gold Project. The Corporation currently operates in one segment, mineral exploration in the United States. The registered office of the Perpetua Resources is Suite 1008-550 Burrard St, Vancouver, BC, V6C 2B5, Canada and the corporate head office is located at 201-405 S 8th St, Boise, ID 83702, USA.

Recent Key Developments

2023 Outlook and Goals

Perpetua Resources’ vision is to provide the United States with a domestic source of the critical mineral antimony, develop one of the largest and highest-grade open pit gold mines in the country and restore an abandoned brownfield site. In 2023, Perpetua Resources continues to focus on advancing the permitting for the Stibnite Gold Project through the National Environmental Policy Act (“NEPA”) process. The NEPA process is intended to ensure that federal agencies and the public are informed of a proposed action’s potential environmental impacts before a final decision is made by the agency regarding the action.

Second Quarter 2023 Highlights

Zero lost time incidents or reportable environmental spills.
Reached Agreement in Principle with the Nez Perce Tribe under the Clean Water Act.
Successfully mobilized teams and equipment to site for the next round of voluntary legacy waste cleanup and water quality improvement actions in the historical Stibnite Mining District.
Added to the Russell 2000® Index and the broad-market Russell 3000® Index.
Held 2023 Annual General Meeting and shareholders voted in favor of all proposals.
Published 2022 Sustainability Report, the Company’s tenth annual sustainability report.

Supplemental Draft Environmental Impact Statement (“SDEIS”)

In response to public and agency feedback on the Draft Environmental Impact Statement released by the USFS in August 2020, Perpetua Resources proposed modifications to the mine plan analyzed in Alternative 2 in the DEIS and submitted a refined proposed action to the USFS in December 2020 (the “Modified Mine Plan”). The Modified Mine Plan included refinements to reduce the project footprint, improve water quality, and lower water temperature. The USFS decided to prepare a Supplemental Draft Environmental Impact Statement to further evaluate the project refinements and compare the Company’s proposed site access via Burntlog Route to another action alternative utilizing current roads.

After nearly two years of review of the Modified Mine Plan by the USFS and other agencies, the SDEIS was published on October 28, 2022 for a 75-day public comment period. In the SDEIS, the USFS highlighted the net positive environmental outcomes that the Stibnite Gold Project can provide to the abandoned mine site based on the results of comprehensive scientific analysis conducted over the last six years. The USFS identified Perpetua Resources’ proposed action, the “Modified Mine Plan,” as the Preferred Alternative and also concluded the Preferred Alternative would reasonably accomplish the purpose and need for consideration of approval of the Stibnite Gold Project, while giving consideration to environmental, economic, and technical factors. Under NEPA, a “Preferred Alternative” is identified by a Federal agency in a DEIS to let the public know which action the agency is leaning toward selecting as final. However, identification by an agency of a “Preferred Alternative” does not represent a final decision and the USFS may still select

18

an action based on the Modified Mine Plan or each of the alternatives analyzed in the SDEIS when developing the Final Environmental Impact Statement.

The SDEIS public review period closed on January 10, 2023. Following completion of the comment period and analysis, the USFS updated the permitting schedule for the Project with a FEIS and DROD expected by the end of 2023 and a final ROD anticipated in early 2024. The publication of the permitting schedule does not indicate any commitments on the part of the USFS regarding the content or timing of a final decision. In developing the FEIS, the USFS may select an action based on each of the alternatives analyzed in the SDEIS. Furthermore, the USFS is not bound by the permitting schedule and anticipated milestones may be delayed materially or not be satisfied.

Ancillary Permitting Update

The Company continued to advance work on several ancillary permits which are being progressed in parallel with the NEPA process. Recent updates include:

Submitted the 404 Wetlands & Compensatory Mitigation Plan application to the U.S. Army Corps of Engineers (“USACE”) in April 2023 and USACE provided a 404 permit application completeness determination in July 2023.
Submitted the formal request to begin the 401 Water Quality Certification process to Idaho Department of Environmental Quality (“IDEQ”) in May 2023.
Submitted tailings storage facility dam safety application to Idaho Department of Water Resources (“IDWR”) in July 2023.

Previously submitted permit applications that are continuing through the administrative process and include Clean Air Act Permit to Construct, ground water point of compliance and Idaho Pollution Discharge Elimination System industrial outfalls with IDEQ in addition to water rights with IDWR.

Department of Defense Funding

In September 2022, Perpetua Resources was awarded two funding grants from the U.S. Department of Defense (“DOD”) Defense Logistics Agency to study the domestic production of military-grade antimony trisulfide, an essential component in ammunition and dozens of other defense materials. Perpetua Resources expects to receive up to $200,000 in total to evaluate whether antimony from the Stibnite Gold Project can meet military specifications (“Mil-Spec”) to help secure America’s defense and commercial ammunition supply chain while also evaluating alternate methods for purifying antimony trisulfide. Perpetua Resources submitted two proposals to DLA’s “Production of Energetic Materials and Associated Precursors” Small Business Innovation Research (“SBIR”) grant solicitation. As described in the grant’s objective, the program is focused on reducing “foreign reliance and single points of failure for the domestic manufacturing of energetic materials” through the development of a domestic source. After a competitive review process, Perpetua Resources was awarded SBIR Phase 1 funding of $100,000 for both programs. After the completion of the proposed programs, Phase 2 funding could be made available for more advanced stage pilot-scale testing within the next year. Together, the Phase 1 and Phase 2 programs could confirm the Project’s ability to provide the domestic antimony source needed to meet the defense procurement demand and support commercial markets. During the three and six months ended June 30, 2023, $25,000 and $99,998, respectively, was recognized as grant income for these grants. The Company anticipates recognizing $25,000 of additional grant income over the next six months.

In December 2022, Perpetua Resources was awarded a TIA of up to $24.8 million under Title III of the DPA. On July 25, 2023, the TIA was definitized with the DOD, establishing the full not-to-exceed amount of $24.8 million. The definitized TIA did not change any other material terms of the undefinitized TIA. The funding objective of the TIA, issued by the Air Force Research Laboratory, is to complete environmental and engineering studies necessary to obtain a FEIS, a Final Record of Decision, and other ancillary permits to sustain the domestic production of antimony trisulfide capability for defense energetic materials. The DPA funding allows the Company to advance the construction readiness of the Stibnite Gold Project while the Company continues through the ongoing permitting process, led by the USFS. Under the funding agreement, Perpetua Resources may request reimbursement for certain costs incurred over 24 months related to environmental baseline data monitoring, environmental and technical studies and other activities related to advancing Perpetua’s construction readiness and permitting process for the Stibnite Gold Project. The DPA funding does not interrupt the ongoing NEPA review process. The TIA contains customary terms and conditions for technology investment agreements, including ongoing reporting obligations. Perpetua Resources is evaluating other U.S. government funding opportunities, including programs available through the DOD. During the three and six months ended June 30, 2023, $4,060,746 and $7,267,459, respectively, was recognized as grant income related to the TIA. The Company anticipates recognizing approximately $10,300,000 of additional grant income over the next six months. During the six months ended June 30, 2023, the Company was reimbursed $4,244,605 for certain costs incurred.

19

Construction Readiness Activities

The Company is advancing construction readiness activities in parallel with the permitting process and these activities are reimbursable under the DPA funding outlined above. In the second quarter of 2023, Perpetua:

Began project execution planning and scheduling;
Selected Ames Construction as the Burntlog Route construction manager general contractor to advance studies and detailed engineering for the Company’s proposed access route after a competitive bidding process; and
Began power line detailed scoping and engineering with Idaho Power.

Nez Perce Tribe Litigation Settlement

On August 8, 2023, the Company and the Nez Perce Tribe (“Parties”) filed a final Settlement Agreement (“Settlement Agreement”) to resolve a Clean Water Act (“CWA”) lawsuit brought by the Nez Perce Tribe in 2019. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period, which includes $4 million of contributions by Perpetua to a South Fork Salmon Water Quality Enhancement Fund to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed, and $1 million of reimbursements to the Nez Perce Tribe for legal expenses. Perpetua intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project. Following a 45-day review period, the Parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement, which, if approved, would result in the CWA lawsuit being dismissed without prejudice pending Perpetua’s payment of the amounts called for under the Settlement Agreement, and with prejudice upon completion of such payments, subject in each case to approval by the court.

See Note 6(e) and Note 8 to the Interim Financial Statements for the three months ended June 30, 2023 for more information regarding the CWA lawsuit and the terms of the settlement.

Inflation

The U.S. inflation rate increased throughout 2022 and into 2023, but has begun to stabilize in 2023. These inflationary pressures have resulted in and may result in additional increases to the costs of our goods, services and personnel, which in turn cause our capital expenditures and labor costs to rise, including the estimated costs to complete the ASAOC environmental reclamation work. In particular, on April 13, 2023, after conducting a competitive bidding process, the Company announced it selected Iron Woman Construction and Environmental Services to conduct certain environmental improvements pursuant to the Company’s obligations under the ASAOC. The bid, together with scope changes, inflation and increased estimates for fuel usage related to the restoration activities, resulted in an increase to the Company’s forecasted amounts for ASAOC restoration activities in the six months ended June 30, 2023. Sustained levels of high inflation have likewise caused the U.S. Federal Reserve and other central banks to increase interest rates, which could have the effects of raising the cost of capital and depressing economic growth, either of which—or the combination thereof—could adversely affect our business.

Liquidity

The Company’s latest liquidity forecast indicates that available cash resources are expected to be exhausted in the first quarter of 2024. Although the Company’s current capital resources and liquidity include $24.8 million in funding awarded under the TIA pursuant to Title III of the DPA, such funding is available only for the specified costs related to permitting, environmental baseline data monitoring, environmental and technical studies, and advancing construction readiness and is not available to fund the Company’s costs under its ASAOC obligations and certain corporate expenses. Although we expect the DPA funding to provide the Company with sufficient liquidity to complete permitting and environmental monitoring activities on the current timeline as well as additional liquidity to begin advancing construction readiness into 2024, due to costs of the ASAOC restoration obligations and other corporate expenses, we do not expect the Company will have sufficient assets to discharge its liabilities as they become due for at least 12 months from the date hereof. Absent additional financing, the Company would no longer be able to meet its ongoing obligations or progress critical permitting efforts. The Company continues to explore various funding opportunities, which may include the issuance of additional equity, new debt, or project specific debt; government funding; and/or other financing opportunities. See “—Liquidity and Capital Resources” for more information.

The forward‐looking information contained in this section is subject to the risk factors and assumptions contained in the “Cautionary Note Regarding Forward-Looking Statements” section.

20

Results of Operations

Three and six months ended June 30, 2023 compared to three and six months ended June 30, 2022

    

For the three months ended June 30,

    

For the six months ended June 30,

    

2023

    

2022

    

2023

    

2022

EXPENSES

  

 

  

  

 

  

Corporate salaries and benefits

$

421,185

$

524,876

$

812,168

$

828,287

Depreciation

 

18,748

 

14,870

 

35,702

 

26,336

Directors’ fees

 

58,848

 

89,526

 

280,110

 

352,474

Exploration

 

6,312,627

 

4,306,285

 

12,019,052

 

8,866,338

Environmental liability expense

 

(536,366)

 

665,370

 

581,937

 

665,370

CWA settlement expense

5,000,000

5,000,000

General and administration

 

131,791

 

164,049

 

294,279

 

382,622

Professional fees

 

367,601

 

505,787

 

645,084

 

1,251,196

Shareholder and regulatory

 

145,717

 

116,093

 

297,130

 

275,066

OPERATING LOSS

11,920,151

6,386,856

19,965,462

12,647,689

OTHER EXPENSES (INCOME)

 

  

 

  

 

  

 

  

Change in fair value of warrant derivative

 

 

(79,497)

 

(1,732)

 

(94,745)

Foreign exchange loss

 

1,934

 

2,595

 

2,622

 

33,346

Grant income

 

(4,085,746)

 

 

(7,367,457)

 

Interest income

 

(163,587)

 

(52,583)

 

(326,050)

 

(84,025)

Total other loss (income)

(4,247,399)

(129,485)

(7,692,617)

(145,424)

NET LOSS

$

7,672,752

$

6,257,371

$

12,272,845

$

12,502,265

Net Loss

Net loss for the three months ended June 30, 2023 was $7.6 million compared with a net loss of $6.3 million for the three months ended June 30, 2022. This $1.4 million increase compared to the prior year period was primarily attributable to $5.0 million recognized in the 2023 period for CWA settlement expense and an increase of $2.0 million in exploration expense offset by a $4.1 million increase in grant income and a $1.2 million decrease in environmental liability expense.

Net loss for the six months ended June 30, 2023 was $12.3 million compared with a net loss of $12.5 million for the three months ended June 30, 2022. This $0.2 million decrease compared to the prior year period was primarily attributable to a $7.4 million increase in grant income, a $0.6 million decrease in professional fees and an increase in interest income of $0.2 million, offset by $5.0 million recognized in the 2023 period for CWA settlement expense and an increase of $3.2 million in exploration expense. As noted above, for the six months ended June 30, 2023, the Company’s main focus was the continued evaluation and advancement of the Stibnite Gold Project.

Corporate Salaries and Benefits

This expense results from salaries and benefits of the employees that are not directly related to the exploration and evaluation of the Stibnite Gold Project, primarily corporate employees. Salaries and benefits for the three and six months ended June 30, 2023 were 20% and 2% lower than the 2022 comparative periods due to lower share-based compensation.

Directors’ Fees

Each of the Corporation’s non-executive directors is entitled to annual base fees paid in quarterly installments, with the independent Lead Director, Chairs of Board Committees and Members of Board Committees receiving additional fees commensurate with each role. Directors’ fees are inclusive of cash fees and share-based compensation (deferred share units). This expense for the three and six months ended June 30, 2023 was 34% and 21% lower than the 2022 comparative periods due to lower share-based compensation.

21

Exploration

This expense relates to all exploration and evaluation expenditures related to the Stibnite Gold Project, including labor, drilling, field operations, engineering, permitting, environmental, legal and sustainability costs. The Company’s exploration expenses of $6.3 million during the three months ended June 30, 2023 were $2.0 million, or 47%, higher than the three months ended June 30, 2022 primarily due to a $1.2 million increase in engineering and a $0.5 million increase in permitting. The Company’s exploration expenses of $12.0 million during the six months ended June 30, 2023 were $3.2 million, or 36%, higher than the six months ended June 30, 2022 primarily due to a $1.5 million increase in engineering, $1.2 million increase in permitting, and a $0.3 million increase in consulting and labor cost.

Additional details of expenditures incurred are as follows:

    

For the three months ended June 30,

    

For the six months ended June 30,

2023

    

 2022

2023

    

2022

Consulting and labor cost

$

1,489,251

$

1,355,904

$

3,029,752

$

2,691,075

Engineering

 

1,379,022

 

142,540

 

1,746,590

 

298,470

Environmental and reclamation

 

40,672

 

24,014

 

81,767

 

88,381

Field operations and drilling support

 

642,305

 

549,033

 

1,099,223

 

1,018,561

Legal and sustainability

 

415,916

 

385,296

 

922,100

 

841,661

Permitting

 

2,345,461

 

1,849,498

 

5,139,620

 

3,928,190

TOTAL EXPLORATION

$

6,312,627

$

4,306,285

$

12,019,052

$

8,866,338

Environmental Liability Expense

This expense relates to the ASAOC signed in January 2021 to voluntarily address environmental conditions at the abandoned mine site. Cost estimates were developed with the use of engineering consultants, independent contractor quotes and the Company’s internal development team, and the timing of cash flows is based on the current schedule for early action items. In the three and six months ended June 30, 2023, the total cost estimate to complete Phase 1 early cleanup actions decreased $1.2 million and $0.1 million, respectively over the same periods in 2022 driven by lower estimated increases in the current period for the remaining work to be performed. During the three months ended June 30, 2023, the estimated cost to complete was reduced by $0.5 million driven by lower than expected fuel usage at camp to support the early restoration activities. As of June 30, 2023, the estimate for the remaining environmental liability was $9.0 million.

CWA Settlement Expense

This expense relates to the settlement with the Nez Perce Tribe to resolve the CWA litigation. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period. The Company recognized $5 million in the second quarter of 2023 for this settlement.

General and Administrative

This expense is predominantly insurance policies for the U.S. offices. This expense for the three and six months ended June 30, 2023 was 20% and 23% lower than the 2022 comparative periods primarily due to lower insurance premiums.

Professional Fees

This expense relates to the legal, accounting and consulting costs of the Corporation. This expense for the three and six months ended June 30, 2023 was 27% and 48% lower than the 2022 comparative periods primarily due to a decrease in legal fees. During the first quarter 2022, higher legal fees were incurred to support the Company’s transition to a U.S. Domestic Issuer.

Shareholder and Regulatory

This expense relates to marketing, licenses and fees, and shareholder communications. This expense for the three and six months ended June 30, 2023 was 26% and 8% higher than the 2022 comparative periods primarily due to a larger number of public Company filings resulting in higher fees.

22

Change in Fair Value of Warrant Derivative

The Corporation issued 200,000 warrants in a financing transaction in May 2013 with an exercise price denominated in Canadian dollars. The Company determined that warrants with an exercise price denominated in a currency that is different from the entity’s functional currency should be classified as a derivative and carried at their fair value. Any changes in their fair value from period to period have been recorded as a gain or loss. There are no circumstances under which Perpetua Resources will be required to pay cash upon exercise or expiry of the warrants or finder’s options. The warrants expired in May 2023.

Foreign Exchange Loss

Changes in foreign exchange are driven by the change in value of the Canadian Dollar compared to the U.S. Dollar and the impact the change has on transactions associated with the Corporation’s Canadian dollar denominated balances. The impact was less in the three and six month periods ended June 30, 2023 compared to the same periods of 2022 primarily due to less cash being held in Canadian currency during the 2023 period.

Grant Income

This income results from funding grants awarded to the Company from the DOD to study the domestic production of military-grade antimony trisulfide and to complete environmental and engineering studies necessary to obtain a FEIS, a ROD, and other ancillary permits to sustain the domestic production of antimony trisulfide capability for defense energetic materials. Grant income increased $4.1 million and $7.4 million for the three and six months ended June 30, 2023, compared to the previous year as the grants were awarded in September 2022 and December 2022. No grant income was recognized during the same periods in 2022.

Interest Income

This income results from interest received on the Company’s cash balances. Interest income increased $111,004 and $242,025 in the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022 as a result of higher interest rates in the first six months of 2023.

Liquidity and Capital Resources

Capital resources of Perpetua Resources consist primarily of cash and liquid short-term investments. As of June 30, 2023, Perpetua Resources had cash and cash equivalents totaling approximately $14.1 million, approximately $4.1 million in other current assets and $5.4 million in trade and other payables. As of July 31, 2023, Perpetua Resources had cash and cash equivalents totaling approximately $12.8 million.

In August 2021, the Corporation completed a public offering for total gross proceeds of $57.5 million to be used to continue permitting, early restoration and field operations, engineering and design and general corporate purposes. In December 2022, the Corporation was awarded a TIA of up to $24.8 million under Title III of the DPA. On July 25, 2023, the TIA was definitized with the DOD, establishing the full not-to-exceed amount of $24.8 million. Under the funding agreement, Perpetua Resources may request reimbursement for certain costs incurred over 24 months related to environmental baseline data monitoring, environmental and technical studies and other activities related to advancing Perpetua’s construction readiness and permitting process for the Stibnite Gold Project. During the three and six months ended June 30, 2023, $4.0 million and $7.3 million was recognized as grant income related to the TIA. The Company anticipates recognizing approximately $10.3 million of additional grant income over the next six months. During the three and six months ended June 30, 2023, the Company was reimbursed $2.2 million and $4.2 million for certain costs incurred and received reimbursement of an additional $3.0 million in July 2023 with respect to expenses incurred in the three and six months ended June 30, 2023.

Perpetua Resources’ current liquidity needs relate to its plans to:

Continue to advance the regulatory process for the restoration and redevelopment of the Project;
Continue engaging with Project stakeholders to provide those stakeholders with the opportunity for a better understanding of the Project concepts and to provide a forum for such stakeholders to provide further input into the Project;
Continue to collect environmental baseline data in support of the ongoing regulatory processes related to permitting for site restoration and redevelopment of the Project;
Continue to advance the voluntary early cleanup actions under the ASAOC; and
Advance construction readiness for the Project.

23

Although the Company’s current capital resources and liquidity include $24.8 million in funding awarded under the TIA pursuant to Title III of the DPA, such funding is available only for the specified costs described above and is not available to fund the Company’s costs under its ASAOC obligations and certain corporate expenses. Although we expect the DPA funding to provide the Company with sufficient liquidity to complete permitting on the current timeline as well as additional liquidity to begin advancing construction readiness into 2024, due to costs of the ASAOC restoration obligations and other corporate expenses, we do not expect the Company will have sufficient assets to discharge its liabilities as they become due for at least 12 months from the date hereof.

The Company’s latest liquidity forecast indicates that available cash resources for expenses not eligible for reimbursement under the DPA funding are expected to be exhausted in the first quarter of 2024. In addition, if the Settlement Agreement is approved by the court, the Company expects its payment obligations under the Settlement Agreement to commence in the first half of 2024. The Company intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project. Absent additional financing, the Company would no longer be able to meet its ongoing obligations or progress critical permitting efforts. The Company continues to explore various funding opportunities, which may include the issuance of additional equity, new debt, or project specific debt; government funding; and/or other financing opportunities. On May 12, 2023, the Company entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) providing for the sale by the Company, from time to time, of its common shares having an aggregate gross offering price of up to $20 million. Sales under the program are subject to certain conditions, including market conditions, and there is no assurance that the Company will be able to raise funds under the program, at acceptable share prices or at all. As of June 30, 2023, $20 million remains available under the program.

We believe our plans outlined above to obtain sufficient funding will be successful although there is no certainty that these plans will result in needed liquidity for a reasonable period of time. However, our expectation of incurring significant ASAOC costs, contributions due under the Settlement Agreement and other costs in the foreseeable future that are not eligible for DPA funding reimbursement and the need for additional funding to further support the development of our planned operations, raise substantial doubt regarding our ability to continue as a going concern for a period of one year after the date that these unaudited condensed consolidated financial statements are issued. The future receipt of potential funding from equity, debt, pursuit of additional government funding opportunities and/or other means cannot be considered probable at this time because these plans are not entirely within our control as of the date hereof.

These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business and do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.

Our anticipated expenditures for the fiscal year 2023 are approximately $38.7 million, of which approximately $17.6 million are expected to be funded from the DPA reimbursements and the remainder from cash on hand. These expenditures include an estimated $11.1 million to fund permitting of the Stibnite Gold Project, $9.2 million for general corporate purposes and administrative costs, $6.3 million for engineering and design work and $12.1 million to advance early restoration under the ASAOC and continue field operations. These costs are subject to change due to cost over-runs, delays or other unbudgeted events, such as effects of inflation. Our long-term liquidity requirements will require project financing to fund the capital costs to develop the Project, which is estimated to be approximately $1,263 million according to the TRS.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

24

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2023 (the “Evaluation Date”). Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the Evaluation Date.

Changes in Internal Control Over Financial Reporting.

As of the Evaluation Date, there were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2023 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

25

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

The Corporation and its subsidiaries have been parties to an ongoing legal proceeding with the Nez Perce Tribe for alleged violations of the Clean Water Act (“CWA”) related to historical mining activities. In August 2019, the Nez Perce Tribe filed suit in the United States District Court for the District of Idaho. The Corporation promptly filed a motion to dismiss and, in the alternative, a motion to stay the litigation. Both motions were denied. Subsequently, the Corporation filed an answer denying liability and later, the court allowed the Corporation to amend and file a third-party complaint against the Forest Service. The Corporation also filed a separate CWA citizen suit against the United States Forest Service (“USFS” or “Forest Service”) alleging that several of the point source discharges, as alleged by the Nez Perce Tribe in its complaint, were occurring on lands owned and controlled by the United States. Pursuant to the terms of the voluntary ASAOC executed with U.S. EPA and the United States Department of Agriculture, the Corporation agreed to dismiss its pending actions against the Forest Service without prejudice. The remaining parties to the ongoing legal proceeding agreed to stay the litigation and explore Alternative Dispute Resolution options through court-ordered mediation. On June 20, 2023 the Company announced an agreement in principle with the Nez Perce Tribe which outlines the provisions for a settlement of the CWA lawsuit. The parties have made significant progress through mediation and are working toward a final CWA settlement agreement in the third quarter of 2023 based on the agreed framework. In a status report filed with the Federal Court on June 16, 2023, both parties requested a further extension of the stay to September 29, 2023 which was subsequently ordered by the court on June 20, 2023. On August 8, 2023, the Company and the Nez Perce Tribe filed a final Settlement Agreement (the “Settlement Agreement”) to resolve the CWA litigation. The parties jointly asked the court to approve the Settlement Agreement and dismiss the case without prejudice. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period. This includes $4 million of contributions by Perpetua to a South Fork Salmon Water Quality Enhancement Fund (the “Fund”) to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed and $1 million of reimbursements to the Nez Perce Tribe for legal expenses. Final settlement of the CWA lawsuit is subject to approval of the court and completion of payments by the Company. Following a 45-day review period, the parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement. Once Perpetua has satisfied its payment obligations under the Settlement Agreement, the parties will submit a Stipulation of Dismissal with Prejudice to the court.

Certain of the Corporation’s property interests in the Project are also subject to existing judicial consent decrees due to Perpetua’s acquisition of several patented lode mining claims and mill sites which covers environmental liability and remediation responsibilities. Under the consent decrees, Perpetua is required to grant access to certain site areas by regulatory agencies and allow remediation activities to proceed if necessary and preserve the integrity of previous response actions. Several of the Corporation’s patented claims in the Hangar Flats and Yellow Pine properties are also subject to a consent decree which requires Perpetua to cooperate with the U.S. EPA and the USFS to implement appropriate response activities.

Item 1A. Risk Factors.

In addition to other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors and other cautionary statements described under the heading “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2022 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, which could materially affect our businesses, financial condition, or future results. Additional risks and uncertainties currently unknown to us, or that we currently deem to be immaterial, also may materially adversely affect our business, financial condition, or future results. Except as described below, there have been no material changes in our risk factors from those described in the Annual Report on Form 10-K for the year ended December 31, 2022 and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2023.

26

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Recent Sales of Unregistered Securities; Issuer’s Purchases of Equity Securities

None.

Use of Proceeds from Registered Securities

On August 16, 2021, we completed an underwritten public offering pursuant to a prospectus supplement to our short form base shelf prospectus dated April 1, 2021, filed pursuant to General Instruction II.L. of Form F-10, and declared effective by the SEC on April 2, 2021 (File No. 333-254517, the “Prospectus Supplement”). The Corporation issued 10,952,382 common shares, which included 1,428,572 common shares issued pursuant to the overallotment option granted to the underwriters, at a public offering price of $5.25 per common share for gross proceeds of approximately $57.5 million before deducting underwriting discounts and commissions and offering expenses. The net proceeds from the issuance were $54.3 million, after deduction of underwriting discounts and commissions and offering expenses of $3.2 million. B. Riley Securities, Inc. and Cantor Fitzgerald Canada Corporation acted as joint-bookrunning managers for the offering.

The Prospectus Supplement included a proposed use of proceeds that would be compared to expenditures from October 1, 2021 onwards. A reconciliation of the use of proceeds is provided below. As a result of the DPA funding announced in December 2022, which is available for limited uses related to environmental baseline data monitoring, environmental and technical studies and other activities related to advancing construction readiness and permitting, we reduced our planned use of the proceeds from the offering for permitting, environmental field operations and engineering and design work and reallocated those funds to general corporate purposes and restoration work pursuant to the ASAOC, as shown in the table below. Except as described, there has been no material change in the planned use of proceeds as described in our Prospectus Supplement.

    

Proposed Use of 

    

Updated Use of

    

Actual Use of 

    

Remaining to be 

Expense Category (in Millions)

Proceeds

Proceeds

Proceeds

Spent/Difference (ii, iii)

Permitting

$

21.0

$

11.0

$

12.2

$

(1.2)

General Corporate Purposes(i)

 

20.1

25.3

 

18.8

 

6.5

Early Restoration & Field Operations

 

7.9

17.0

 

9.1

 

7.9

Engineering & Design

 

5.3

1.0

 

2.1

 

(1.1)

$

54.3

$

54.3

$

42.2

$

12.1

(i)

Funds for general corporate purposes may be allocated for corporate expenses, business development and legal expenses.

(ii)

The remaining funds for Permitting and Engineering are negative as of June 30, 2023 due to a lag in DPA reimbursement for these expenses.

(iii)

Remaining to be spent is lower than actual cash balance due to use of proceeds being presented on an accrual basis.

None of the offering proceeds were paid directly or indirectly to any of our directors or officers (or their associates) or persons owning 10.0% or more of any class of our equity securities, to any other affiliates or to others.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Pursuant to Section 1503(a) of the Dodd-Frank Act, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose specified information about mine health and safety in their periodic reports. These reporting requirements are based on the safety and health requirements applicable to mines under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”) which is administered by MSHA. During the six months ended June 30, 2023, the Company and its subsidiaries were not subject to regulation by MSHA under the Mine Act and thus no disclosure is required under Section 1503(a) of the Dodd-Frank Act.

Item 5. Other Information.

None.

27

Item 6. Exhibits.

Exhibit
Number

    

Description

3.1

Certificate of Incorporation of Perpetua Resources Corp. (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-8 (File No. 333-255147) filed with the SEC on April 9, 2021).

3.2

Notice of Articles and Articles filed under the Business Corporations Act (British Columbia) (incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-8 (File No. 333-255147) filed with the SEC on April 9, 2021).

3.3

Certificate of Change of Name (incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8 (File No. 333-255147) filed with the SEC on April 9, 2021).

3.4

Amendment to Articles, dated May 25, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed with the SEC on May 27, 2022).

4.1

Description of Common Shares (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, filed with the SEC on August 12, 2022).

31.1

Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 (Rule 13a-14 (a) and 15d-14 (a) of the Exchange Act).

31.2

Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 (Rule 13a-14 (a) and 15d-14 (a) of the Exchange Act).

32.1

Certification of Chief Executive Officer pursuant to Section 1350 of Title 18 of the United States Code.

32.2

Certification of Chief Financial Officer pursuant to Section 1350 of Title 18 of the United States Code.

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

28

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 11, 2023

PERPETUA RESOURCES CORP.

By:

/s/ Laurel Sayer

Name:

Laurel Sayer

Title:

President, Chief Executive Officer and
Director

29

Exhibit 31.1

CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Laurel Sayer, President and Chief Executive Officer of Perpetua Resources Corp. certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Perpetua Resources Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant, as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 11, 2023

/s/ Laurel Sayer

Laurel Sayer

President and Chief Executive Officer


Exhibit 31.2

CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Jessica Largent, Chief Financial Officer of Perpetua Resources Corp. certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Perpetua Resources Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant, as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 11, 2023

/s/ Jessica Largent

Jessica Largent

Chief Financial Officer


Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Perpetua Resources Corp., (the “Company”) on Form 10-Q for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Laurel Sayer, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 11, 2023

/s/ Laurel Sayer

Laurel Sayer

President and Chief Executive Officer


Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Perpetua Resources Corp., (the “Company”) on Form 10-Q for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jessica Largent, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 11, 2023

/s/ Jessica Largent

Jessica Largent

Chief Financial Officer


v3.23.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 04, 2023
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 001-39918  
Entity Registrant Name Perpetua Resources Corp.  
Entity Incorporation, State or Country Code CA  
Entity Tax Identification Number 00-0000000  
Entity Address, Address Line One 405 S. 8th Street  
Entity Address, Address Line Two Ste 201  
Entity Address State Or Province ID  
Entity Address, City or Town Boise  
Entity Address, Postal Zip Code 83702  
City Area Code 208  
Local Phone Number 901-3060  
Title of 12(b) Security Common Shares, without par value  
Trading Symbol PPTA  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   63,165,367
Entity Central Index Key 0001526243  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 14,105,012 $ 22,667,047
Receivables 3,187,600 280,150
Prepaid expenses 936,087 614,930
TOTAL CURRENT ASSETS 18,228,699 23,562,127
NON-CURRENT ASSETS    
Buildings and equipment, net 413,997 294,980
Right-of-use assets 81,101 68,675
Environmental reclamation bond 3,000,000 3,000,000
Mineral properties and interest 72,519,373 72,519,373
TOTAL ASSETS 94,243,170 99,445,155
CURRENT LIABILITIES    
Trade and other payables 4,889,022 2,741,516
Lease liabilities 81,988 70,449
CWA settlement payable 500,000  
Environmental reclamation liabilities 8,412,823 9,590,766
TOTAL CURRENT LIABILITIES 13,883,833 12,402,731
NON-CURRENT LIABILITIES    
Warrant derivative   1,732
CWA settlement payable 4,500,000  
Environmental reclamation liabilities 594,360 1,210,170
TOTAL LIABILITIES 18,978,193 13,614,633
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY    
Common shares, no par value, unlimited shares authorized, 63,165,367 and 63,011,777 shares outstanding, respectively 616,189,014 615,553,448
Additional paid-in capital 33,275,592 32,203,858
Accumulated deficit (574,199,629) (561,926,784)
TOTAL SHAREHOLDERS' EQUITY 75,264,977 85,830,522
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 94,243,170 $ 99,445,155
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Common stock, par value (in dollars per share) $ 0 $ 0
Common stock, shares outstanding 63,165,367 63,011,777
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
EXPENSES        
Corporate salaries and benefits $ 421,185 $ 524,876 $ 812,168 $ 828,287
Depreciation 18,748 14,870 35,702 26,336
Directors' fees 58,848 89,526 280,110 352,474
Exploration 6,312,627 4,306,285 12,019,052 8,866,338
Environmental liability expense (536,366) 665,370 581,937 665,370
CWA settlement expense 5,000,000   5,000,000  
General and administration 131,791 164,049 294,279 382,622
Professional fees 367,601 505,787 645,084 1,251,196
Shareholder and regulatory 145,717 116,093 297,130 275,066
OPERATING LOSS 11,920,151 6,386,856 19,965,462 12,647,689
OTHER EXPENSES (INCOME)        
Change in fair value of warrant derivative   (79,497) (1,732) (94,745)
Foreign exchange loss 1,934 2,595 2,622 33,346
Grant income (4,085,746)   (7,367,457)  
Interest income (163,587) (52,583) (326,050) (84,025)
Total other loss (income) (4,247,399) (129,485) (7,692,617) (145,424)
NET LOSS $ 7,672,752 $ 6,257,371 $ 12,272,845 $ 12,502,265
NET LOSS PER SHARE, BASIC $ 0.12 $ 0.10 $ 0.19 $ 0.20
NET LOSS PER SHARE, DILUTED $ 0.12 $ 0.10 $ 0.19 $ 0.20
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING, BASIC 63,164,231 62,987,859 63,091,673 62,980,051
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING, DILUTED 63,164,231 62,987,859 63,091,673 62,980,051
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Common Shares
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2021 $ 615,359,152 $ 29,454,696 $ (533,213,253) $ 111,600,595
Beginning balance (in shares) at Dec. 31, 2021 62,971,859      
Share based compensation   676,249   676,249
Restricted and performance shares units distributed $ 12,378 (12,378)    
Restricted and performance shares units distributed (in shares) 1,667      
Net loss for the period     (6,244,894) (6,244,894)
Ending balance at Mar. 31, 2022 $ 615,371,530 30,118,567 (539,458,147) 106,031,950
Ending balance (in shares) at Mar. 31, 2022 62,973,526      
Beginning balance at Dec. 31, 2021 $ 615,359,152 29,454,696 (533,213,253) 111,600,595
Beginning balance (in shares) at Dec. 31, 2021 62,971,859      
Net loss for the period       (12,502,265)
Ending balance at Jun. 30, 2022 $ 615,426,460 30,890,037 (545,715,518) 100,600,979
Ending balance (in shares) at Jun. 30, 2022 62,987,859      
Beginning balance at Mar. 31, 2022 $ 615,371,530 30,118,567 (539,458,147) 106,031,950
Beginning balance (in shares) at Mar. 31, 2022 62,973,526      
Share based compensation   826,400   826,400
Restricted and performance shares units distributed $ 54,930 (54,930)    
Restricted and performance shares units distributed (in shares) 14,333      
Net loss for the period     (6,257,371) (6,257,371)
Ending balance at Jun. 30, 2022 $ 615,426,460 30,890,037 (545,715,518) 100,600,979
Ending balance (in shares) at Jun. 30, 2022 62,987,859      
Beginning balance at Dec. 31, 2022 $ 615,553,448 32,203,858 (561,926,784) 85,830,522
Beginning balance (in shares) at Dec. 31, 2022 63,011,777      
Share based compensation   840,827   840,827
Restricted and performance shares units distributed $ 449,909 (449,909)    
Restricted and performance shares units distributed (in shares) 115,256      
Exercise of share purchase options $ 64,687 (24,015)   40,672
Exercise of share purchase options (in shares) 12,500      
Net loss for the period     (4,600,093) (4,600,093)
Ending balance at Mar. 31, 2023 $ 616,068,044 32,570,761 (566,526,877) 82,111,928
Ending balance (in shares) at Mar. 31, 2023 63,139,533      
Beginning balance at Dec. 31, 2022 $ 615,553,448 32,203,858 (561,926,784) 85,830,522
Beginning balance (in shares) at Dec. 31, 2022 63,011,777      
Net loss for the period       (12,272,845)
Ending balance at Jun. 30, 2023 $ 616,189,014 33,275,592 (574,199,629) 75,264,977
Ending balance (in shares) at Jun. 30, 2023 63,165,367      
Beginning balance at Mar. 31, 2023 $ 616,068,044 32,570,761 (566,526,877) 82,111,928
Beginning balance (in shares) at Mar. 31, 2023 63,139,533      
Share based compensation   784,282   784,282
Restricted and performance shares units distributed $ 54,936 (54,936)    
Restricted and performance shares units distributed (in shares) 13,334      
Exercise of share purchase options $ 66,034 (24,515)   41,519
Exercise of share purchase options (in shares) 12,500      
Net loss for the period     (7,672,752) (7,672,752)
Ending balance at Jun. 30, 2023 $ 616,189,014 $ 33,275,592 $ (574,199,629) $ 75,264,977
Ending balance (in shares) at Jun. 30, 2023 63,165,367      
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
OPERATING ACTIVITIES:        
Net loss     $ (12,272,845) $ (12,502,265)
Adjustments to reconcile net loss to net cash used in operating activities:        
Share based compensation     1,625,109 1,502,649
Depreciation $ 18,748 $ 14,870 35,702 26,336
Change in fair value of warrant derivative   (79,497) (1,732) (94,745)
Environmental liability expense (536,366) 665,370 581,937 665,370
Unrealized foreign exchange loss (gain)     (1,794) 122
Gain on sale of equipment     (25,000) (44,763)
Changes in:        
Receivables     (2,907,450) 236,785
Prepaid expenses     (321,157) 31,434
Trade and other payables     2,146,619 (534,552)
CWA settlement payable     5,000,000  
Environmental reclamation liabilities     (2,375,690) (997,198)
Net cash used in operating activities     (8,516,301) (11,710,827)
INVESTING ACTIVITIES:        
Purchase of building and equipment     (154,719) (98,124)
Proceeds from sale of equipment     25,000 44,763
Net cash used in investing activities     (129,719) (53,361)
FINANCING ACTIVITIES:        
Proceeds from exercise of share purchase options     82,191  
Net cash provided by financing activities     82,191  
Effect of foreign exchange on cash and cash equivalents     1,794 (122)
Net increase (decrease) in cash and cash equivalents     (8,562,035) (11,764,310)
Cash and cash equivalents, beginning of period     22,667,047 47,852,846
Cash and cash equivalents, end of period 14,105,012 36,088,536 14,105,012 36,088,536
NONCASH INVESTING AND FINANCING ACTIVITIES        
Recognition of operating lease liability and right-of-use asset     65,061 142,487
CASH AND CASH EQUIVALENTS        
Cash 3,481,313 16,003,360 3,481,313 16,003,360
Investment savings accounts 6,415,345 17,081,013 6,415,345 17,081,013
GICs and term deposits 4,208,354 3,004,163 4,208,354 3,004,163
Total cash and cash equivalents $ 14,105,012 $ 36,088,536 $ 14,105,012 $ 36,088,536
v3.23.2
Nature of Operations and Basis of Presentation
6 Months Ended
Jun. 30, 2023
Nature of Operations and Basis of Presentation  
Nature of Operations and Basis of Presentation

1.Nature of Operations and Basis of Presentation

Perpetua Resources Corp. (the “Corporation”, the “Company”, “Perpetua Resources” or “Perpetua”) was incorporated on February 22, 2011 under the Business Corporation Act (British Columbia). The Company was organized to hold shares in wholly owned subsidiaries that locate, acquire, develop and restore mineral properties located principally in the Stibnite – Yellow Pine mining district in Valley County, Idaho, USA. The Company’s principal asset is 100% ownership in subsidiaries that control the Stibnite Gold Project (“Stibnite Gold Project” or the “Project”). The Company currently operates in one segment, mineral exploration in the United States.

The unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Perpetua Resources Corp. and its wholly owned subsidiaries, Perpetua Resources Idaho, Inc. and Idaho Gold Resource Company, LLC. Intercompany transactions and balances have been eliminated.

The unaudited condensed consolidated financial statements do not include all disclosures required of annual consolidated financial statements and, accordingly, should be read in conjunction with our annual financial statements for the year ended December 31, 2022. Operating results for the six months ended June 30, 2023 may not be indicative of results expected for the full year ending December 31, 2023. Management estimates that the Company’s 2023 effective tax rate will be 0% due to the Company’s cumulative loss position, historical net operating losses (“NOLs”), and other available evidence related to the Company’s ability to generate taxable income. Accordingly, there is no income tax provision or benefit for the six month period ended June 30, 2023.

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results for the interim periods reported.

The Company’s latest liquidity forecast indicates that available cash resources and other sources of liquidity are expected to be exhausted in the first quarter of 2024. In addition, if the Settlement Agreement is approved by the court, the Company expects its payment obligations under the Settlement Agreement to commence in the first half of 2024. The Company intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project. Although the Company’s current capital resources and liquidity include $24.8 million in funding awarded under the TIA pursuant to Title III of the DPA, such funding is available only for the specified costs related to permitting, environmental baseline data monitoring, environmental and technical studies, and advancing construction readiness and is not available to fund the Company’s costs pursuant to its Administrative Settlement and Order on Consent (“ASAOC”) obligations, and certain corporate expenses. Absent additional financing, the Company would no longer be able to meet its ongoing obligations or progress critical permitting efforts. The Company continues to explore various funding opportunities, which may include the issuance of additional equity, new debt, or project specific debt; government funding; and/or other financing opportunities.

On May 12, 2023, the Company entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) providing for the sale by the Company, from time to time, of its common shares having an aggregate gross offering price of up to $20 million. Sales under the program are subject to certain conditions, including market conditions, and there is no assurance that the Company will be able to raise funds under the program, at acceptable share prices or at all. As of June 30, 2023, $20 million remains available under the program.

We believe our plans outlined above to obtain sufficient funding will be successful although there is no certainty that these plans will result in needed liquidity for a reasonable period of time. However, our expectation of incurring significant ASAOC costs, contributions due under the Settlement Agreement and other costs in the foreseeable future that are not eligible for DPA funding reimbursement and the need for additional funding to further support the development of our planned operations, raise substantial doubt regarding our ability to continue as a going concern for a period of one year after the date that these unaudited condensed consolidated financial statements are issued.

These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business and do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.

Loss per share

Basic loss per share is computed by dividing the net loss by the weighted average number of shares outstanding during the reporting period. Diluted loss per share is computed similar to basic loss per share except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of share purchase options and warrants, if dilutive. The Company’s potential dilutive common shares include outstanding share purchase options, restricted share units, performance share units, deferred share units and warrants. Potentially dilutive shares as of June 30, 2023 and 2022, are as follows:

June 30

    

2023

    

2022

Share purchase options

1,765,750

1,995,150

Share units

1,380,407

766,603

Warrants

 

200,000

Balance

 

3,146,157

2,961,753

All potentially dilutive shares were excluded from the calculation of diluted loss per share as their exercise and conversion would be anti-dilutive.

v3.23.2
Recently Issued Accounting Pronouncements
6 Months Ended
Jun. 30, 2023
Recently Issued Accounting Pronouncements  
Recently Issued Accounting Pronouncements

2.Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.

v3.23.2
Mineral Properties and Interest
6 Months Ended
Jun. 30, 2023
Mineral Properties and Interest  
Mineral Properties and Interest

3.Mineral Properties and Interest

The Company’s mineral properties and interest at the Stibnite Gold Project totaled $72,519,373 and $72,519,373 as of June 30, 2023 and December 31, 2022, respectively.

The Company’s subsidiaries acquired mineral rights to the Stibnite Gold Project through several transactions. All mineral and surface rights, where applicable, are held by the Company’s subsidiaries through patented and unpatented lode mining claims and mill sites, except the Cinnabar option claims which are held under an option to purchase, and all of the Stibnite Gold Project is subject to a 1.7% net smelter returns royalty upon the sale of project-related production.

Included in mineral properties and interest are annual payments made under option agreements, where the Company is entitled to continue to make annual option payments or, ultimately, purchase certain properties. Annual payments due under option agreements during 2023 are $180,000.

As of June 30, 2023, it has not yet been determined that the Project’s mining deposits can be economically and legally extracted or produced because the Project’s estimated reserves do not yet meet the definition of proven reserves under the United States Securities and Exchange Commission (“SEC”) Regulation S-K 1300.

Accordingly, development costs related to such reserves will not be capitalized unless they are incurred after such determination. Upon commencement of commercial production, capitalized costs will be amortized over their estimated useful lives or units of production, whichever is a more reliable measure.

Although the Company has taken steps to review and verify mineral rights to the properties in which it has an interest, in accordance with industry standards for properties in the exploration stage, these procedures do not guarantee the Company’s title and interests. Mineral title may be subject to unregistered prior agreements and noncompliance with regulatory requirements.

v3.23.2
Shareholders' Equity
6 Months Ended
Jun. 30, 2023
Shareholders' Equity  
Shareholders' Equity

4.Shareholders’ Equity

a.Authorized
Unlimited number of common shares without par value.
Unlimited number of first preferred shares without par value.
Unlimited number of second preferred shares without par value.
b.ATM Offering

On May 12, 2023, the Company entered into the Sales Agreement providing for the sale by the Company, from time to time, of the Company's common shares having an aggregate gross offering price of up to $20 million (the “ATM Offering”). The Company expects to raise relatively small amounts of capital from time to time through the ATM Offering for general corporate purposes, which may include, among other things, general corporate, legal and ASAOC expenses. As of June 30, 2023, no common shares have been sold under this agreement.

c.Share based compensation

Share based compensation was recognized in the unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2023 and 2022 as follows:

Three months ended June 30, 

Six months ended June 30, 

    

2023

    

2022

    

2023

    

2022

Exploration

$

442,549

$

396,951

$

815,236

$

632,639

Corporate salaries and benefits

282,606

338,638

 

529,576

 

513,018

Directors’ fees

59,127

90,811

 

280,297

 

356,992

Total

$

784,282

$

826,400

$

1,625,109

$

1,502,649

Share purchase options

A summary of share purchase option activity within the Company’s share-based compensation plan (the “Plan”) for the year ended December 31, 2022 and six months ended June 30, 2023 is as follows:

Number of

Weighted Average

    

Options

    

 Exercise Price (C$)

Balance December 31, 2021

 

2,497,150

$

9.15

Options expired

 

(305,000)

 

8.71

Options cancelled or forfeited

 

(246,500)

 

9.11

Balance December 31, 2022

 

1,945,650

$

9.23

Options exercised

 

(25,000)

 

4.40

Options cancelled or forfeited

 

(6,000)

 

9.93

Options expired

(148,900)

6.19

Balance June 30, 2023

 

1,765,750

$

9.55

During the three and six months ended June 30, 2023 and 2022, the Company’s total share based compensation from options was $83,722 (2022: $296,360) and $164,042 (2022: $549,260), respectively. No options were granted during the six months ended June 30, 2023 nor 2022. During the three and six months ended June 30, 2023, the intrinsic value of share purchase options exercised was $18,124 and $30,594, respectively.

An analysis of outstanding share purchase options as of June 30, 2023 is as follows:

Options Outstanding

    

Options Exercisable

Range of Exercise

Remaining

Remaining

Prices (C$)

    

Number

    

Price (C$)1

    

Life2

    

Number

    

Price (C$)1

    

Life2

$3.50 - $5.90

 

45,000

3.50

 

1.72

45,000

3.50

 

1.72

$5.91 - $7.20

 

428,875

6.26

 

1.47

428,875

6.26

 

1.47

$7.21 - $9.70

 

520,375

9.45

 

1.01

420,375

9.53

 

0.61

$9.71 - $11.80

 

771,500

11.80

 

2.56

578,625

11.80

 

2.56

$3.50 - $11.80

 

1,765,750

9.55

 

1.82

1,472,875

9.29

 

1.66

1

Weighted Average Exercise Price (C$)

2

Weighted Average Remaining Contractual Life (Years)

As of June 30, 2023, all unvested options are expected to vest and unvested compensation of $168,364 will be recognized. The weighted average remaining amortization period of vested options is 0.5 years. As of June 30, 2023, the intrinsic value of outstanding and exercisable share purchase options is $46,169 and $46,169, respectively.

Restricted Share Units

The following table summarizes activity for restricted share units (“RSUs”) awarded under the Plan that vest over the required service period of the participant.

    

    

    

Weighted Average

Share

Grant Date

Units

 

Fair Value

Unvested, December 31, 2021

42,334

 

$

5.66

Granted

370,098

 

4.04

Distributed (vested)

(36,168)

 

5.00

Cancelled

(4,308)

 

4.03

Unvested, December 31, 2022

371,956

$

4.13

Granted

370,039

3.42

Distributed (vested)

(121,340)

4.04

Cancelled

(4,453)

3.77

Unvested, June 30, 2023

616,202

$

3.72

During the six months ended June 30, 2023, the Company awarded 370,039 RSUs (2022: 370,098 RSUs) with a weighted average grant date fair value of $3.42 per RSU (2022: $4.04) or approximately $1.3 million in total (2022: $1.5 million).

During the three and six months ended June 30, 2023 and 2022, the Company has recognized $350,791 (2022: $321,516)and $650,419 (2022: $432,256), respectively, in compensation expense related to RSUs and expects to record an additional $1.4 million in compensation expense over the next 1.57 years. The unvested units of June 30, 2023 are scheduled to vest as follows:

Remainder of 2023

    

21,166

2024

243,658

2025

 

228,660

2026

122,718

Total

 

616,202

Unvested units will be forfeited by participants upon termination of employment in advance of vesting, with the exception of termination due to retirement if certain criteria are met.

Performance Share Units

The following table summarizes activity for performance share units (“PSUs”) and market-based performance share units (“MPSUs”) awarded under the Plan:

    

    

    

Weighted Average

Share

Grant Date

Units

Fair Value

Unvested, December 31, 2021

 

10,750

 

$

5.66

Granted

 

267,451

 

 

6.73

Distributed

 

(3,750)

 

 

3.42

Cancelled

 

(11,185)

 

 

5.83

Unvested, December 31, 2022

 

263,266

 

$

6.77

Granted

281,035

5.97

Distributed

(7,250)

2.02

Cancelled

(1,619)

6.60

Unvested, June 30, 2023

535,432

$

6.41

During the three and six months ended June 30, 2023 and 2022, the Company has recognized $287,579 (2022: $161,320) and $508,137 (2022: $216,986), respectively, in compensation expense related to PSUs and MPSUs and expects to record an additional $2.4 million in compensation expense over the next 2.2 years. The unvested units of June 30, 2023 are scheduled to vest as follows:

Remainder of 2023

    

7,500

2024

 

3,500

2025

 

247,524

2026

 

276,908

Total

 

535,432

PSUs: These PSUs vest upon completion of the performance period and specific performance conditions set forth for each individual grant for individually defined reporting and operating measurement objectives. The Company determines the factor to be applied to that target number of PSUs, with such percentage based on level of achievement of the performance conditions. Upon the achievement of the conditions, any unvested PSUs become fully vested. During the six months ended June 30, 2023, the Company awarded 3,500 PSUs (2022: 7,500 PSUs) that had a weighted average grant date fair value of $4.79 (2022: $4.03), or $16,765 (2022: $30,225) in total.

Market-based PSUs: During the six months ended June 30, 2023 and 2022, the Company granted MPSUs where vesting is based on the Company’s cumulative total shareholder return (“TSR”) as compared to the constituents that comprise the VanEck Junior Gold Miners ETF (“GDXJ Index”) a group of similar junior gold mining companies, over a three year period (the “Performance Period”). The ultimate number of MPSUs that vest may range from 0% to 200% of the original target number of shares depending on the relative achievement of the TSR performance measure at the end of the Performance Period. Because the number of MPSUs that are earned will be based on the Company’s TSR over the Performance Period, the MPSUs are considered subject to a market condition. Compensation cost is recognized ratably over the Performance Period regardless as to whether the market condition is actually satisfied; however, the compensation cost will reverse if an employee terminates prior to satisfying the requisite service period. During the six months ended June 30, 2023, the Company awarded 277,535 MPSUs (2022: 249,533 MPSUs) that had a weighted grant date fair value of $5.98 (2022: $6.99) per MPSU or approximately $1.65 million (2022: $1.75 million) in total. The grant date fair value of MPSUs was estimated using a Monte Carlo simulation model. Assumptions and estimates utilized in the model include expected volatilities of the Corporation’s share price and the GDXJ Index, the Company’s risk-free interest rate and expected dividends. The probabilities of the actual number of MPSUs expected to vest and resultant actual number of common shares expected to be awarded are reflected in the grant date fair values of the various MPSU awards. The per MPSU grant date fair value for the market condition was based on the following variables:

    

2023

      

2022

Grant date fair value

$

5.98

$

6.99

Risk-free interest rate

4.15

%

1.61

%

Expected term (in years)

3.0

 

3.0

Expected share price volatility

65.74

%

63.35

%

Expected dividend yield

 

The expected volatility utilized is based on the historical volatilities of the Corporation’s common shares and the GDXJ Index in order to model the stock price movements. The volatility used was calculated over the most recent three year period. The risk-free interest rates used are based on the implied yield available on a U.S. Treasury zero-coupon bill with a term equivalent to the Performance Period. The expected dividend yield of zero was used since it is the mathematical equivalent to reinvesting dividends in each issuing entity over the Performance Period.

Deferred Share Units

The following table summarizes activity for deferred share units (“DSUs”) awarded under the Plan:

Weighted Average

Share

Grant Date

    

Units

    

Fair Value

Outstanding, December 31, 2021

29,213

$

5.39

Granted

116,462

3.42

Outstanding, December 31, 2022

 

145,675

 

3.82

Granted

 

83,098

 

3.64

Outstanding, June 30, 2023

 

228,773

$

3.75

Under the Plan, the Company may issue DSUs to non-employee directors. During the three and six months ended June 30, 2023, 16,023 (2022: 14,261) and 83,098 (2022: 76,930) share units, respectively with a fair value of $62,190 (2022: $47,204) and $302,511 (2022: $304,147) were granted to the non-employee directors and the related compensation expense was charged to directors’ fees in the unaudited condensed consolidated statements of operations.

d.Warrants

There was a total of 200,000 warrants outstanding as of December 31, 2022 that expired on May 9, 2023.

v3.23.2
Environmental Reclamation Liability
6 Months Ended
Jun. 30, 2023
Environmental Reclamation Liability  
Environmental Reclamation Liability

5.Environmental Reclamation Liability

On January 15, 2021, the Company agreed to an ASAOC. The Company has accounted for its obligation under the ASAOC as an environmental reclamation liability. The aggregate cost of the obligation was estimated to be approximately $7,473,805. Upon the signing of the ASAOC, the Company recorded an immediate expense of $7,473,805 and a corresponding environmental reclamation liability. The provision for the liability associated with the terms of the ASAOC is based on cost estimates developed with the use of engineering consultants, independent contractor quotes and the Company’s internal development team. The timing of cash flows is based on the latest schedule for early action items. The estimated environmental reclamation liability may be subject to change based on changes to cost estimates and is adjusted for actual work performed. On April 13, 2023, after conducting a competitive bidding process, the Company announced it selected Iron Woman Construction and Environmental Services to conduct certain environmental improvements pursuant to the Company’s obligations under the ASAOC. The contract terms, together with scope changes, inflation and increased estimates for fuel usage related to the restoration activities, resulted in an increase to the Company’s forecasted amounts for ASAOC restoration activities and are additions during the six month period ended June 30, 2023. Movements in the environmental reclamation liability during the six months ended June 30, 2023 and 2022 are as follows:

    

Six months ended June 30, 

    

2023

    

2022

Balance at beginning of period

    

$

10,800,936

$

9,888,200

Additions

 

581,937

 

665,370

Work performed on early action items

 

(2,375,690)

 

(997,198)

Balance at end of period

 

$

9,007,183

$

9,556,372

Current portion

 

$

8,412,823

$

5,799,685

Non-current portion

594,360

3,756,687

Balance at end of period

$

9,007,183

$

9,556,372

In 2021, the Company provided $7.5 million in financial assurance for Phase 1 projects under the ASAOC. The Company paid $3.0 million in cash collateral for a surety bond related to the ASAOC statement of work in early 2021.

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies.  
Commitments and Contingencies

6.Commitments and Contingencies

a.Mining Claim Assessments

The Company currently holds mining claims and mill sites for which it has an annual assessment obligation of $275,880 to maintain the claims in good standing. The Company is committed to these payments indefinitely. Related to the mining claims assessments is a $335,000 bond related to the Company’s exploration activities.

b.Stibnite Foundation

Upon formation of the Stibnite Foundation on February 26, 2019, the Company became contractually liable for certain future payments to the Stibnite Foundation based on several triggering events, including receipt of a Final Record of Decision issued by the USFS, receipt of all permits and approvals necessary for commencement of construction, commercial production, and of the final reclamation phase. These payments could begin as early as the first half of 2024 based on the current permitting schedule and range from $0.1 million to $1 million (upon commencement of final reclamation phase) in cash and 150,000 common shares of the Company. During commercial production, the Company will make payments to the Stibnite Foundation equal to 1% of Total Comprehensive Income less debt repayments, or a minimum of $0.5 million each year.

The Stibnite Foundation will support projects that benefit the communities surrounding the Stibnite Gold Project and was created through the establishment of the Community Agreement between Perpetua Resources Idaho, Inc. and eight communities and counties throughout the West Central Mountains region of Idaho.

c.Option Payments on Other Properties

The Company is obligated to make option payments on mineral properties in order to maintain an option to purchase these properties. As of June 30, 2023, the option payments due on these properties in 2023 are $180,000, which will be paid this year. The agreements include options to extend.

d.Off Balance Sheet Arrangements

The Company has no off-balance sheet arrangements as of June 30, 2023 and the date of this report.

e.Legal Update

The Corporation and its subsidiaries have been parties to an ongoing legal proceeding with the Nez Perce Tribe for alleged violations of the Clean Water Act (“CWA”) related to historical mining activities. In August 2019, the Nez Perce Tribe filed suit in the United States District Court for the District of Idaho. The Corporation promptly filed a motion to dismiss and, in the alternative, a motion to stay the litigation. Both motions were denied. Subsequently, the Corporation filed an answer denying liability and later, the court allowed the Corporation to amend and file a third-party complaint against the Forest Service. The Corporation also filed a separate CWA citizen suit against the United States Forest Service (“USFS” or “Forest Service”) alleging that several of the point source discharges, as alleged by the Nez Perce Tribe in its complaint, were occurring on lands owned and controlled by the United States. Pursuant to the terms of the voluntary ASAOC executed with the U.S. Environmental Protection Agency (“U.S. EPA”) and the United States Department of Agriculture, the Corporation agreed to dismiss its pending actions against the Forest Service without prejudice. The remaining parties to the ongoing legal proceeding agreed to stay the litigation and explore Alternative Dispute Resolution options through court-ordered mediation. On June 20, 2023 the Company announced an agreement in principle with the Nez Perce Tribe which outlines the provisions for a settlement of the CWA lawsuit. The parties have made significant progress through mediation and are working toward a final CWA settlement agreement in the third quarter of 2023 based on the agreed framework. In a status report filed with the Federal Court on June 16, 2023, both parties requested a further extension of the stay to September 29, 2023 which was subsequently ordered by the court on June 20, 2023. On August 8, 2023, the Company and the Nez Perce Tribe filed a final Settlement Agreement (the “Settlement Agreement”) to resolve the CWA litigation. The parties jointly asked the court to approve the Settlement Agreement and dismiss the case without prejudice. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period. This includes $4 million of contributions by Perpetua to a South Fork Salmon Water Quality Enhancement Fund (the “Fund”) to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed and $1 million of reimbursements to the Nez Perce Tribe for legal expenses. Final settlement of the CWA lawsuit is subject to approval of the court and completion of payments by the Company. Following a 45-day review period, the parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement. Once Perpetua has satisfied its payment obligations under the Settlement Agreement, the parties will submit a Stipulation of Dismissal with Prejudice to the court. The Company recognized an expense of $5 million during the quarter ended June 30, 2023 for this settlement. At June 30, 2023, CWA settlement payable current portion is $500,000 with the remaining $4,500,000 classified as long-term.

The voluntary CERCLA ASAOC entered into by the Corporation, the U.S. EPA, and the United States Department of Agriculture requires numerous early cleanup actions to occur over the next several years at the Stibnite Gold Project site (the “Stibnite Site”). Perpetua Resources Idaho, Inc. is presently developing and executing the Phase 1 early cleanup actions (known under CERCLA as “time critical removal actions”) that, after final work plan approval by the federal agencies, are designated to efficiently improve water quality in a number of areas on the Stibnite Site. Construction of time critical removal actions began in the summer of 2022, and significant progress was achieved to complete the voluntary Phase 1 Stibnite Site cleanup during the limited work season. Other longer-term proposed actions relating to Project operations are being evaluated through the NEPA process.

v3.23.2
Government Grants
6 Months Ended
Jun. 30, 2023
Government Grants  
Government Grants

7.Government Grants

In September 2022, the Company was awarded two separate funding grants from the U.S. Department of Defense (“DOD”) Defense Logistics Agency (“DLA”) totaling $200,000 to study the domestic production of military-grade antimony trisulfide. During the three and six months ended June 30, 2023, $25,000 and $99,998, respectively, was recognized as grant income for these grants. The Company anticipates recognizing $25,000 of additional grant income over the next six months.

On December 16, 2022, the Company entered into an undefinitized Technology Investment Agreement (“TIA”) with the DOD - Air Force Research Laboratory for an award of up to $24,800,000 under Title III of the Defense Production Act (“DPA”). On July 25, 2023, the TIA was definitized with the DOD, establishing the full not-to-exceed amount of $24,812,062. The definitized TIA did not change any other material terms of the undefinitized TIA. The funding objective of the TIA is to complete environmental and engineering studies necessary to obtain a Final Environmental Impact Statement, a Final Record of Decision, and other ancillary permits to sustain the domestic production of antimony trisulfide capability for defense energetic materials at the Stibnite Gold Project. Proceeds from the grant will be used primarily to reimburse the Company for certain costs incurred over the next 24 months related to environmental baseline data monitoring, environmental and technical studies and other activities related to advancing the Company’s construction readiness and the permitting process for the Stibnite Gold Project. During the three and six months ended June 30, 2023, $4,060,746 and $7,267,459, respectively, was recognized as grant income related to the TIA. The Company anticipates recognizing approximately $10,300,000 of additional grant income over the next six months.

Accounting for these DOD grants does not fall under ASC 606, Revenue from Contracts with Customers, as the DOD does not meet the definition of a customer under this standard. The DOD grant proceeds, which will be used to reimburse expenses incurred, meet the definition of grants related to expenses as the primary purpose for the payments is to fund research and development on trisulfides and the advancement of the Company’s Stibnite Gold Project.

A total of $4,085,746 and $7,367,457 grant income was recognized within other income (expense) on the unaudited condensed consolidated statement of operations during the three and six months ended June 30, 2023, respectively. No grant income was recognized during the same period in 2022. At June 30, 2023 and December 31, 2022, grant receivable was $3,031,184 and $50,000, respectively, and is included in receivables on the unaudited condensed consolidated balance sheets.

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events  
Subsequent Events

8.Subsequent Events

On August 8, 2023, the Company and the Nez Perce Tribe filed the Settlement Agreement to resolve the CWA litigation. The Settlement Agreement provides for total payments of $5 million by Perpetua over a four-year period consisting primarily of contributions by Perpetua to the Fund to be used by the Nez Perce Tribe to support water quality improvement projects in the South Fork Salmon River watershed, and the Nez Perce Tribe has agreed to voluntarily dismiss its lawsuit in return. Perpetua will contribute a total of $4 million to the Fund and contributions to the Fund will be made in annual payments of $1 million for four consecutive years, beginning no later than one year after the court has approved the Agreement. The water quality improvement projects will be coordinated with the U.S. EPA and the USFS and will require additional data collection to choose and define the projects. Perpetua may be credited up to $300,000 in project costs toward the $4 million Fund contribution through an in-kind data collection project by Perpetua near the Yellow Pine Pit that may assist the Nez Perce Tribe in future decision making for use of the Fund. In addition to the Fund contributions, Perpetua has also agreed to reimburse the Nez Perce Tribe for $1 million in attorney fees and litigation costs through two payments of $500,000 each, with the first payment to be made no later than six months after the court approves the Settlement Agreement and the second payment to be made no later than one year after court approval of the Settlement Agreement. Perpetua intends to fund these payments from cash on hand or funds expected to be raised in connection with construction of the Project.

The Settlement Agreement also provides that the parties will engage in good faith discussions and exchange of information to seek to resolve any concerns the Nez Perce Tribe may have with Perpetua’s outstanding state permit applications, although neither party is required to reach any future agreements related to such topics. The Settlement Agreement also contemplates that the parties may engage in discussions on CWA permitting and Endangered Species Act issues. The Settlement Agreement does not affect the Nez Perce Tribe’s rights with respect to future permitting and activities at the Project.

Final settlement of the CWA lawsuit is subject to approval of the court and completion of payments by the Company. In connection with the filing of the Settlement Agreement on August 8, 2023, a 45-day period began for review by the U.S. EPA and Department of Justice, as required by the CWA. Following the 45-day review period, the parties will request the court to approve the Stipulation for Dismissal and Settlement Agreement which is anticipated to be completed in the third quarter of 2023, subject to any delays that may arise in connection with the review period and court approval process. Court approval of the Settlement Agreement will result in the CWA litigation being dismissed without prejudice (meaning it could be re-filed) pending Perpetua’s payment of the amounts called for under the Settlement Agreement. Following approval of the Agreement, the Parties will provide the Court with semi-annual status reports on the implementation of the Agreement. Once Perpetua has satisfied its payment obligations under the Settlement Agreement, the parties will submit a Stipulation of Dismissal with Prejudice to the court confirming compliance with the Settlement Agreement and seeking dismissal (with prejudice) of the case. Based on the contribution terms set forth in the Agreement, Perpetua’s payment obligations under the Agreement should be satisfied by the end of 2027 if the Agreement is approved by the Court in 2023. The Company recognized an expense of $5 million during the quarter ended June 30, 2023 for this settlement. At June 30, 2023, CWA settlement payable current portion is $500,000 with the remaining $4,500,000 classified as long-term.

v3.23.2
Nature of Operations and Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2023
Nature of Operations and Basis of Presentation  
Schedule of potentially dilutive shares

June 30

    

2023

    

2022

Share purchase options

1,765,750

1,995,150

Share units

1,380,407

766,603

Warrants

 

200,000

Balance

 

3,146,157

2,961,753

v3.23.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Schedule of share based compensation recognized in the consolidated statement of operations

Three months ended June 30, 

Six months ended June 30, 

    

2023

    

2022

    

2023

    

2022

Exploration

$

442,549

$

396,951

$

815,236

$

632,639

Corporate salaries and benefits

282,606

338,638

 

529,576

 

513,018

Directors’ fees

59,127

90,811

 

280,297

 

356,992

Total

$

784,282

$

826,400

$

1,625,109

$

1,502,649

Schedule of options activity

Number of

Weighted Average

    

Options

    

 Exercise Price (C$)

Balance December 31, 2021

 

2,497,150

$

9.15

Options expired

 

(305,000)

 

8.71

Options cancelled or forfeited

 

(246,500)

 

9.11

Balance December 31, 2022

 

1,945,650

$

9.23

Options exercised

 

(25,000)

 

4.40

Options cancelled or forfeited

 

(6,000)

 

9.93

Options expired

(148,900)

6.19

Balance June 30, 2023

 

1,765,750

$

9.55

Schedule of option exercise price ranges

An analysis of outstanding share purchase options as of June 30, 2023 is as follows:

Options Outstanding

    

Options Exercisable

Range of Exercise

Remaining

Remaining

Prices (C$)

    

Number

    

Price (C$)1

    

Life2

    

Number

    

Price (C$)1

    

Life2

$3.50 - $5.90

 

45,000

3.50

 

1.72

45,000

3.50

 

1.72

$5.91 - $7.20

 

428,875

6.26

 

1.47

428,875

6.26

 

1.47

$7.21 - $9.70

 

520,375

9.45

 

1.01

420,375

9.53

 

0.61

$9.71 - $11.80

 

771,500

11.80

 

2.56

578,625

11.80

 

2.56

$3.50 - $11.80

 

1,765,750

9.55

 

1.82

1,472,875

9.29

 

1.66

1

Weighted Average Exercise Price (C$)

2

Weighted Average Remaining Contractual Life (Years)

Schedule of activity for restricted share units awarded

    

    

    

Weighted Average

Share

Grant Date

Units

 

Fair Value

Unvested, December 31, 2021

42,334

 

$

5.66

Granted

370,098

 

4.04

Distributed (vested)

(36,168)

 

5.00

Cancelled

(4,308)

 

4.03

Unvested, December 31, 2022

371,956

$

4.13

Granted

370,039

3.42

Distributed (vested)

(121,340)

4.04

Cancelled

(4,453)

3.77

Unvested, June 30, 2023

616,202

$

3.72

Schedule of restricted share units scheduled to vest

Remainder of 2023

    

21,166

2024

243,658

2025

 

228,660

2026

122,718

Total

 

616,202

Schedule of activity for performance share units

    

    

    

Weighted Average

Share

Grant Date

Units

Fair Value

Unvested, December 31, 2021

 

10,750

 

$

5.66

Granted

 

267,451

 

 

6.73

Distributed

 

(3,750)

 

 

3.42

Cancelled

 

(11,185)

 

 

5.83

Unvested, December 31, 2022

 

263,266

 

$

6.77

Granted

281,035

5.97

Distributed

(7,250)

2.02

Cancelled

(1,619)

6.60

Unvested, June 30, 2023

535,432

$

6.41

Schedule of performance share units scheduled to vest

Remainder of 2023

    

7,500

2024

 

3,500

2025

 

247,524

2026

 

276,908

Total

 

535,432

Schedule of activity in deferred share units

Weighted Average

Share

Grant Date

    

Units

    

Fair Value

Outstanding, December 31, 2021

29,213

$

5.39

Granted

116,462

3.42

Outstanding, December 31, 2022

 

145,675

 

3.82

Granted

 

83,098

 

3.64

Outstanding, June 30, 2023

 

228,773

$

3.75

MPSU's  
Schedule of assumptions to value options and performance shares

    

2023

      

2022

Grant date fair value

$

5.98

$

6.99

Risk-free interest rate

4.15

%

1.61

%

Expected term (in years)

3.0

 

3.0

Expected share price volatility

65.74

%

63.35

%

Expected dividend yield

 

v3.23.2
Environmental Reclamation Liability (Tables)
6 Months Ended
Jun. 30, 2023
Environmental Reclamation Liability  
Schedule of movements in the environmental reclamation liability

    

Six months ended June 30, 

    

2023

    

2022

Balance at beginning of period

    

$

10,800,936

$

9,888,200

Additions

 

581,937

 

665,370

Work performed on early action items

 

(2,375,690)

 

(997,198)

Balance at end of period

 

$

9,007,183

$

9,556,372

Current portion

 

$

8,412,823

$

5,799,685

Non-current portion

594,360

3,756,687

Balance at end of period

$

9,007,183

$

9,556,372

v3.23.2
Nature of Operations and Basis of Presentation (Details)
6 Months Ended
May 12, 2023
USD ($)
Jun. 30, 2023
USD ($)
segment
Nature of Operations and Basis of Presentation    
Number of operating segments | segment   1
Effective tax rate   0.00%
Income tax provision (benefit)   $ 0
Funding awarded under the Technology Investment Agreement   24,800,000
Maximum | Controlled Equity Offering    
Nature of Operations and Basis of Presentation    
Common shares aggregate gross offering price $ 20,000,000 $ 20,000,000
Subsidiaries that control the Stibnite Gold Project.    
Nature of Operations and Basis of Presentation    
Principal asset percentage of ownership   100.00%
v3.23.2
Nature of Operations and Basis of Presentation - Potentially dilutive shares (Details) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Nature of Operations and Basis of Presentation    
Balance 3,146,157 2,961,753
Share purchase options    
Nature of Operations and Basis of Presentation    
Balance 1,765,750 1,995,150
Share units    
Nature of Operations and Basis of Presentation    
Balance 1,380,407 766,603
Warrants    
Nature of Operations and Basis of Presentation    
Balance   200,000
v3.23.2
Mineral Properties and Interest (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Mineral Properties and Interest    
Mineral properties and interest $ 72,519,373 $ 72,519,373
Percentage of net smelter returns royalty 1.70%  
Annual payments due under option agreements $ 180,000  
v3.23.2
Shareholders' Equity - Authorized (Details) - USD ($)
$ / shares in Units, $ in Millions
6 Months Ended
May 12, 2023
Jun. 30, 2023
Shareholders' Equity    
Common stock, shares authorized (unlimited)   Unlimited
Common stock, no par value   $ 0
ATM offering    
Shareholders' Equity    
Common stock, shares issued   0
Maximum | ATM offering    
Shareholders' Equity    
Aggregate offering price $ 20  
First preferred shares    
Shareholders' Equity    
Preferred stock, shares authorized (unlimited)   Unlimited
Preferred stock, no par value   $ 0
Second preferred shares    
Shareholders' Equity    
Preferred stock, shares authorized (unlimited)   Unlimited
Preferred stock, no par value   $ 0
v3.23.2
Shareholders' Equity - Share based compensation recognized in Consolidated Statement of Operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Shareholders' Equity        
Share based compensation $ 784,282 $ 826,400 $ 1,625,109 $ 1,502,649
Exploration        
Shareholders' Equity        
Share based compensation 442,549 396,951 815,236 632,639
Corporate salaries and benefits        
Shareholders' Equity        
Share based compensation 282,606 338,638 529,576 513,018
Directors' fees        
Shareholders' Equity        
Share based compensation $ 59,127 $ 90,811 $ 280,297 $ 356,992
v3.23.2
Shareholders' Equity - Share purchase option activity within the Company's share-based compensation plan (Details) - Stock Option Plan - Share purchase options - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Number of Options      
Balance, beginning of the year 1,945,650 2,497,150 2,497,150
Options granted 0 0  
Options expired (148,900)   (305,000)
Options cancelled or forfeited (6,000)   (246,500)
Options exercised (25,000)    
Balance, end of the year 1,765,750   1,945,650
Weighted Average Exercise Price (C$)      
Balance, beginning of the year, Weighted Average Exercise Price $ 9.23 $ 9.15 $ 9.15
Options expired, Weighted Average Exercise Price 6.19   8.71
Options cancelled or forfeited, Weighted Average Exercise Price     9.11
Options exercised, Weighted Average Exercise Price 4.40    
Options cancelled or forfeited, Weighted Average Exercise price 9.93    
Balance, end of the year, Weighted Average Exercise Price $ 9.55   $ 9.23
v3.23.2
Shareholders' Equity - Analysis of outstanding share purchase options (Details) - Stock Option Plan - Share purchase options
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Jun. 30, 2023
$ / shares
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Dec. 31, 2021
$ / shares
shares
Shareholders' Equity        
Options Outstanding, Number | shares 1,765,750 1,765,750 1,945,650 2,497,150
Options Outstanding, Price $ 9.55 $ 9.55 $ 9.23 $ 9.15
$3.50 - $5.90        
Shareholders' Equity        
Range of Exercise Prices, minimum 3.50      
Range of Exercise Prices, maximum $ 5.90      
Options Outstanding, Number | shares 45,000 45,000    
Options Outstanding, Price $ 3.50 $ 3.50    
Options Outstanding, Remaining Life 1 year 8 months 19 days 1 year 8 months 19 days    
Options Exercisable, Number | shares 45,000 45,000    
Options Exercisable, Price $ 3.50 $ 3.50    
Options Exercisable, Remaining Life 1 year 8 months 19 days 1 year 8 months 19 days    
$5.91 - $7.20        
Shareholders' Equity        
Range of Exercise Prices, minimum $ 5.91      
Range of Exercise Prices, maximum $ 7.20      
Options Outstanding, Number | shares 428,875 428,875    
Options Outstanding, Price $ 6.26 $ 6.26    
Options Outstanding, Remaining Life 1 year 5 months 19 days 1 year 5 months 19 days    
Options Exercisable, Number | shares 428,875 428,875    
Options Exercisable, Price $ 6.26 $ 6.26    
Options Exercisable, Remaining Life 1 year 5 months 19 days 1 year 5 months 19 days    
$7.21 - $9.70        
Shareholders' Equity        
Range of Exercise Prices, minimum $ 7.21      
Range of Exercise Prices, maximum $ 9.70      
Options Outstanding, Number | shares 520,375 520,375    
Options Outstanding, Price $ 9.45 $ 9.45    
Options Outstanding, Remaining Life 1 year 3 days 1 year 3 days    
Options Exercisable, Number | shares 420,375 420,375    
Options Exercisable, Price $ 9.53 $ 9.53    
Options Exercisable, Remaining Life 7 months 9 days 7 months 9 days    
$9.71 - $11.80        
Shareholders' Equity        
Range of Exercise Prices, minimum   $ 9.71    
Range of Exercise Prices, maximum   $ 11.80    
Options Outstanding, Number | shares 771,500 771,500    
Options Outstanding, Price $ 11.80 $ 11.80    
Options Outstanding, Remaining Life 2 years 6 months 21 days 2 years 6 months 21 days    
Options Exercisable, Number | shares 578,625 578,625    
Options Exercisable, Price $ 11.80 $ 11.80    
Options Exercisable, Remaining Life 2 years 6 months 21 days 2 years 6 months 21 days    
$3.50 - $11.80        
Shareholders' Equity        
Range of Exercise Prices, minimum   $ 3.50    
Range of Exercise Prices, maximum   $ 11.80    
Options Outstanding, Number | shares 1,765,750 1,765,750    
Options Outstanding, Price $ 9.55 $ 9.55    
Options Outstanding, Remaining Life 1 year 9 months 25 days 1 year 9 months 25 days    
Options Exercisable, Number | shares 1,472,875 1,472,875    
Options Exercisable, Price $ 9.29 $ 9.29    
Options Exercisable, Remaining Life 1 year 7 months 28 days 1 year 7 months 28 days    
v3.23.2
Shareholders' Equity - Share purchase options (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Shareholders' Equity        
Grant date fair value of options granted   $ 47,204   $ 304,147
Share based compensation        
Shareholders' Equity        
Grant date fair value of options granted $ 18,124   $ 30,594  
Stock Option Plan        
Shareholders' Equity        
Unvested compensation not yet recognized 168,364   $ 168,364  
Unvested compensation period for recognition     6 months  
Stock Option Plan | Share purchase options        
Shareholders' Equity        
Intrinsic value of outstanding share purchase options 46,169   $ 46,169  
Intrinsic value of exercisable share purchase options $ 46,169   $ 46,169  
v3.23.2
Shareholders' Equity - Activity for restricted share units awarded (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Shareholders' Equity          
Unvested shares balance at end of the year 535,432   535,432    
Share based compensation $ 784,282 $ 826,400 $ 1,625,109 $ 1,502,649  
Grant date fair value     1,300,000 $ 1,500,000  
Stock Option Plan          
Shareholders' Equity          
Unvested compensation not yet recognized $ 168,364   $ 168,364    
Restricted Share Units          
Shareholders' Equity          
Unvested shares balance at beginning of the year     371,956 42,334 42,334
Granted (in shares)     370,039 370,098 370,098
Distributed (vested), (in shares)     121,340   36,168
Cancelled (in shares)     (4,453)   (4,308)
Unvested shares balance at end of the year 616,202   616,202   371,956
Unvested, Weighted Average Grant Date Fair Value, balance at beginning of the year     $ 4.13 $ 5.66 $ 5.66
Granted, Weighted Average Grant Date Fair Value     3.42 $ 4.04 4.04
Distributed (vested), Weighted Average Grant Date Fair Value     4.04   5.00
Cancelled, Weighted Average Grant Date Fair Value     3.77   4.03
Unvested, Weighted Average Grant Date Fair Value, balance at end of the year $ 3.72   $ 3.72   $ 4.13
Share based compensation $ 350,791 321,516 $ 650,419 $ 432,256  
Unvested compensation not yet recognized 1,400,000   $ 1,400,000    
Options Exercisable, Remaining Life     1 year 6 months 25 days    
Share purchase options | Stock Option Plan          
Shareholders' Equity          
Share based compensation $ 83,722 $ 296,360 $ 164,042 $ 549,260  
v3.23.2
Shareholders' Equity - Restricted share units scheduled to vest (Details) - shares
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Shareholders' Equity      
Remainder of 2023 7,500    
2024 3,500    
2025 247,524    
2026 276,908    
Total 535,432    
Restricted Share Units      
Shareholders' Equity      
Remainder of 2023 21,166    
2024 243,658    
2025 228,660    
2026 122,718    
Total 616,202 371,956 42,334
PSUs and MPSUs      
Shareholders' Equity      
Total 535,432 263,266 10,750
v3.23.2
Shareholders' Equity - Activity for Performance share units (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Shareholders' Equity          
Unvested shares balance at end of the year 535,432   535,432    
Share based compensation $ 784,282 $ 826,400 $ 1,625,109 $ 1,502,649  
Stock Option Plan          
Shareholders' Equity          
Unvested compensation not yet recognized $ 168,364   $ 168,364    
Unvested compensation period for recognition     6 months    
PSUs and MPSUs          
Shareholders' Equity          
Unvested shares balance at end of the year 535,432   535,432   263,266
Granted (in shares)     281,035   267,451
Distributed (vested), Shares     (7,250)   (3,750)
Cancelled (in shares)     (1,619)   (11,185)
Unvested shares balance at beginning of the year     263,266 10,750 10,750
Unvested, Weighted Average Grant Date Fair Value, balance at beginning of the year     $ 6.77 $ 5.66 $ 5.66
Granted, Weighted Average Grant Date Fair Value     5.97   6.73
Distributed (vested), Weighted Average Grant Date Fair Value     2.02   3.42
Cancelled, Weighted Average Grant Date Fair Value     6.60   5.83
Unvested, Weighted Average Grant Date Fair Value, balance at end of the year $ 6.41   $ 6.41   $ 6.77
Share based compensation $ 287,579 $ 161,320 $ 508,137 $ 216,986  
Unvested compensation not yet recognized $ 2,400,000   $ 2,400,000    
Unvested compensation period for recognition     2 years 2 months 12 days    
v3.23.2
Shareholders' Equity - Share based compensation (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended 36 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Mar. 05, 2025
Shareholders' Equity            
Grant date fair value of options granted   $ 47,204   $ 304,147    
Share based compensation            
Shareholders' Equity            
Grant date fair value of options granted $ 18,124   $ 30,594      
Restricted Share Units            
Shareholders' Equity            
Granted, Weighted Average Grant Date Fair Value     $ 3.42 $ 4.04 $ 4.04  
Performance Share Units            
Shareholders' Equity            
Share units granted     3,500 7,500    
Weighted average grant date fair value option granted     $ 4.79 $ 4.03    
Total fair value of units awarded     $ 16,765 $ 30,225    
Deferred Share Units            
Shareholders' Equity            
Share units granted 16,023 14,261 83,098 76,930    
Grant date fair value of options granted $ 62,190   $ 302,511      
MPSU's            
Shareholders' Equity            
Share units granted     277,535 249,533    
Total fair value of units awarded     $ 1,650,000 $ 1.75    
Performance Period           3 years
Granted, Weighted Average Grant Date Fair Value     $ 5.98 $ 6.99    
MPSU's | Minimum            
Shareholders' Equity            
Vesting right percentage           0.00%
MPSU's | Maximum            
Shareholders' Equity            
Vesting right percentage           200.00%
PSUs and MPSUs            
Shareholders' Equity            
Granted, Weighted Average Grant Date Fair Value     $ 5.97   $ 6.73  
v3.23.2
Shareholders' Equity - Weighted average inputs used in the Monte Carlo simulation model (Details) - $ / shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Shareholders' Equity    
Grant date fair value $ 5.98 $ 6.99
Risk-free interest rate 4.15% 1.61%
Expected term (in years) 3 years 3 years
Expected share price volatility 65.74% 63.35%
v3.23.2
Shareholders' Equity - Activity for deferred share units (Details) - Deferred Share Units - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Shareholders' Equity    
Balance, beginning of the year 145,675 29,213
Granted 83,098 116,462
Balance, end of the year 228,773 145,675
Balance, beginning of the year, Weighted Average Exercise Price $ 3.82 $ 5.39
Granted, Weighted Average Exercise Price 3.64 3.42
Balance, end of the year, Weighted Average Exercise Price $ 3.75 $ 3.82
v3.23.2
Shareholders' Equity - Warrants (Details)
Dec. 31, 2022
shares
Shareholders' Equity  
Number of warrants outstanding 200,000
v3.23.2
Environmental Reclamation Liability (Details) - USD ($)
3 Months Ended 6 Months Ended
Jan. 15, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2021
Environmental Reclamation Liability            
Aggregate undiscounted cost of the obligation $ 7,473,805          
Environmental liability expense 7,473,805 $ (536,366) $ 665,370 $ 581,937 $ 665,370  
Payment for cash collateral           $ 7,500,000
Cash collateral for a surety bond $ 3,000,000.0          
v3.23.2
Environmental Reclamation Liability - Movements in the environmental reclamation liability (Details) - USD ($)
3 Months Ended 6 Months Ended
Jan. 15, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Environmental Reclamation Liability            
Balance at beginning of period       $ 10,800,936 $ 9,888,200  
Additions $ 7,473,805 $ (536,366) $ 665,370 581,937 665,370  
Work performed on early action items       (2,375,690) (997,198)  
Current portion   8,412,823 5,799,685 8,412,823 5,799,685 $ 9,590,766
Non-current portion   594,360 3,756,687 594,360 3,756,687 $ 1,210,170
Balance at end of period   $ 9,007,183 $ 9,556,372 $ 9,007,183 $ 9,556,372  
v3.23.2
Commitments and Contingencies (Details)
3 Months Ended 6 Months Ended
Aug. 08, 2023
USD ($)
Feb. 26, 2019
USD ($)
community
shares
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Commitment and Contingencies        
Off-balance sheet arrangements     $ 0 $ 0
Settlement expense     5,000,000 5,000,000
Settlement expense, current     500,000 500,000
Settlement expense, long-term     4,500,000 4,500,000
CWA litigation settlement agreement        
Commitment and Contingencies        
Settlement expense     5,000,000 5,000,000
Settlement expense, current     500,000 500,000
Settlement expense, long-term     4,500,000 4,500,000
CWA litigation settlement agreement | Subsequent events        
Commitment and Contingencies        
Settlement amount awarded to other party $ 5,000,000      
Litigation settlement amount payable period 4 years      
Review period to request court approval of Dismissal and Settlement Agreement 45 days      
Nez Perce Tribe | CWA litigation settlement agreement | Subsequent events        
Commitment and Contingencies        
Settlement amount to be paid to the South Fork Salmon Water Quality Enhancement Fund $ 4,000,000      
Settlement amount to be paid to reimburse other party for legal expenses $ 1,000,000      
Related Party | Stibnite Foundation        
Commitment and Contingencies        
Capital commitments payable in common shares | shares   150,000    
Percentage of total comprehensive income payable   1.00%    
Minimum payments to be made during commercial production   $ 500,000    
Number of communities with whom Community Agreement was established | community   8    
Related Party | Stibnite Foundation | Minimum        
Commitment and Contingencies        
Commitments payable   $ 100,000    
Related Party | Stibnite Foundation | Maximum        
Commitment and Contingencies        
Commitments payable   $ 1,000,000    
Mining Claim Assessments        
Commitment and Contingencies        
Annual assessment obligation     275,880 275,880
Bond issued     335,000 335,000
Option Payments On Other Properties        
Commitment and Contingencies        
Commitments payable     $ 180,000 $ 180,000
v3.23.2
Government Grants (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 25, 2023
USD ($)
Sep. 30, 2022
USD ($)
item
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 16, 2022
USD ($)
Government Assistance            
Grant income     $ 4,085,746 $ 7,367,457 $ 0  
Government Assistance Current Statement Of Financial Position Extensible Enumeration Not Disclosed Flag     true true    
Government grants receivable     $ 3,031,184 $ 3,031,184 $ 50,000  
Other income (expense)            
Government Assistance            
Grant income     4,085,746 7,367,457    
Technology Investment Agreement            
Government Assistance            
Estimated additional grant income       $ 10,300,000    
Period for receiving additional grant income       6 months    
Technology Investment Agreement | Maximum            
Government Assistance            
Amount of grants awarded           $ 24,800,000
Air force research laboratory award maximum $ 24,812,062          
Technology Investment Agreement | Other income (expense)            
Government Assistance            
Grant income     4,060,746 $ 7,267,459    
U.S. Department of Defense ("DoD") Defense Logistics Agency            
Government Assistance            
Number of grants awarded | item   2        
Amount of grants awarded   $ 200,000        
Estimated additional grant income       $ 25,000    
Period for receiving additional grant income       6 months    
U.S. Department of Defense ("DoD") Defense Logistics Agency | Other income (expense)            
Government Assistance            
Grant income     $ 25,000 $ 99,998    
v3.23.2
Subsequent Events (Details)
3 Months Ended 6 Months Ended
Aug. 08, 2023
USD ($)
item
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Subsequent Events      
Settlement expense   $ 5,000,000 $ 5,000,000
Settlement expense, current   500,000 500,000
Settlement expense, long-term   4,500,000 4,500,000
CWA litigation settlement agreement      
Subsequent Events      
Settlement expense   5,000,000 5,000,000
Settlement expense, current   500,000 500,000
Settlement expense, long-term   $ 4,500,000 4,500,000
CWA litigation settlement agreement | Nez Perce Tribe      
Subsequent Events      
Reimbursement of legal expenses installment amount     $ 500,000
Subsequent events | CWA litigation settlement agreement      
Subsequent Events      
Settlement amount awarded to other party $ 5,000,000    
Litigation settlement amount payable period 4 years    
Review period to request court approval of Dismissal and Settlement Agreement 45 days    
Subsequent events | CWA litigation settlement agreement | Nez Perce Tribe      
Subsequent Events      
Settlement amount to be paid to the South Fork Salmon Water Quality Enhancement Fund $ 4,000,000    
Annual payment of settlement amount $ 1,000,000    
Annual payment for number of consecutive years 4 years    
Maximum period for beginning of annual payments from the date of approval by court 1 year    
Maximum amount of project costs that can be credited toward the litigation settlement contribution to the Fund through an in-kind data collection project $ 300,000    
Settlement amount to be paid to reimburse other party for legal expenses $ 1,000,000    
Number of installment for reimbursement of legal expenses | item 2    

Perpetua Resources (NASDAQ:PPTA)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Perpetua Resources Charts.
Perpetua Resources (NASDAQ:PPTA)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Perpetua Resources Charts.