0001616741 false --09-30 2023 Q1 Non-accelerated Filer P5Y P9Y1M3D P5Y3M18D P5Y2M12D P4Y8M11D P2Y3M19D 6281000 P5Y 0001616741 2022-10-01 2022-12-31 0001616741 2023-02-10 0001616741 2022-12-31 0001616741 2022-09-30 0001616741 2021-10-01 2021-12-31 0001616741 2021-09-30 0001616741 2021-12-31 0001616741 us-gaap:CommonStockMember 2021-09-30 0001616741 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001616741 us-gaap:RetainedEarningsMember 2021-09-30 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001616741 us-gaap:CommonStockMember 2022-09-30 0001616741 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001616741 us-gaap:RetainedEarningsMember 2022-09-30 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001616741 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0001616741 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31 0001616741 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-01 2021-12-31 0001616741 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001616741 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001616741 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-01 2022-12-31 0001616741 us-gaap:CommonStockMember 2021-12-31 0001616741 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001616741 us-gaap:RetainedEarningsMember 2021-12-31 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001616741 us-gaap:CommonStockMember 2022-12-31 0001616741 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001616741 us-gaap:RetainedEarningsMember 2022-12-31 0001616741 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001616741 PATI:PetroleumProductsMember 2022-12-31 0001616741 PATI:OtherProductsMember 2022-12-31 0001616741 us-gaap:RevolvingCreditFacilityMember 2021-07-01 2021-07-31 0001616741 us-gaap:RevolvingCreditFacilityMember 2022-12-31 0001616741 us-gaap:RevolvingCreditFacilityMember 2022-10-01 2022-12-31 0001616741 us-gaap:DividendPaidMember 2021-10-01 2021-12-31 0001616741 us-gaap:StockAppreciationRightsSARSMember 2016-12-01 2016-12-31 0001616741 us-gaap:StockAppreciationRightsSARSMember 2022-12-31 0001616741 us-gaap:StockAppreciationRightsSARSMember 2016-12-31 0001616741 us-gaap:StockAppreciationRightsSARSMember 2021-12-31 0001616741 us-gaap:EmployeeStockOptionMember 2022-12-31 0001616741 2022-12-30 0001616741 us-gaap:EmployeeStockOptionMember 2022-10-01 2022-12-31 0001616741 us-gaap:EmployeeStockOptionMember 2021-10-01 2021-12-31 0001616741 PATI:DirectorStockAwardMember 2022-10-01 2022-12-31 0001616741 PATI:DirectorStockAwardMember 2021-10-01 2021-12-31 0001616741 us-gaap:EmployeeStockOptionMember 2022-09-30 0001616741 us-gaap:EmployeeStockOptionMember 2021-10-01 2022-09-30 0001616741 PATI:TopTenCustomersMember 2022-10-01 2022-12-31 0001616741 PATI:TopCustomersMember 2022-10-01 2022-12-31 0001616741 PATI:TopTenCustpmersMember 2022-12-31 0001616741 PATI:TopTenCustpmersMember 2022-09-30 0001616741 PATI:TampaTerminalMember 2021-10-18 0001616741 us-gaap:LeaseAgreementsMember 2022-11-09 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure PATI:Integer

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 10-Q

_________________

(Mark One)    

 

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended December 31, 2022

 

or

 

[_]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_________ to _________

 

 Commission File Number: 001-36605

 

_____________________

PATRIOT TRANSPORTATION HOLDING, INC.

(Exact name of registrant as specified in its charter)

_____________________

 

Florida   47-2482414

(State or other jurisdiction of

incorporation or organization)

  (I.R.S. Employer Identification No.)
     

200 W. Forsyth St., 7th Floor,

Jacksonville, florida

  32202
(Address of principal executive offices)   (Zip Code)

904-396-5733

(Registrant’s telephone number, including area code)

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Common Stock, $.10 par value   PATI   NASDAQ  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [x]    No  [_]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  [x]    No  [_]Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]   Accelerated  filer [ ]
     
Non-accelerated filer [ ]   Smaller reporting company [x]
     
Emerging growth company [ ]    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [_] 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  [_]    No  [x]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 

  Class       February 10, 2023  
  Common Stock       3,526,489  
1 
 

 

 

 

 

PATRIOT TRANSPORTATION HOLDING, INC.

FORM 10-Q

QUARTER ENDED DECEMBER 31, 2022

 

 

 

CONTENTS

Page No.

 

Preliminary Note Regarding Forward-Looking Statements     3
           
    Part I.  Financial Information      
           
Item 1.   Financial Statements      
    Consolidated Balance Sheets     4
    Consolidated Statements of Income & Comprehensive Income     5
    Consolidated Statements of Cash Flows     6
    Consolidated Statements of Shareholders’ Equity     7
    Condensed Notes to Consolidated Financial Statements     8
           
Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations     13
           
Item 3.   Quantitative and Qualitative Disclosures about Market Risks     17
           
Item 4.   Controls and Procedures     17
           
    Part II.  Other Information      
           
Item 1A.   Risk Factors     18
           
Item 2.   Purchase of Equity Securities by the Issuer     18
           
Item 6.   Exhibits     18
           
Signatures         19
           
Exhibit 31   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     21
           
Exhibit 32   Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002     24

 

2 
 

 

 

Preliminary Note Regarding Forward-Looking Statements.

 

Certain matters discussed in this report contain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements.

 

These forward-looking statements relate to, among other things, capital expenditures, liquidity, capital resources and competition and may be indicated by words or phrases such as “anticipate”, “estimate”, “plans”, “projects”, “continuing”, “ongoing”, “expects”, “management believes”, “the Company believes”, “the Company intends” and similar words or phrases. The following factors and others discussed in the Company’s periodic reports and filings with the Securities and Exchange Commission are among the principal factors that could cause actual results to differ materially from the forward-looking statements: freight demand for petroleum products including the impact of the COVID-19 pandemic and “stay home” orders, as well as increased vehicle fuel efficiency, other impacts on the COVID-19 pandemic on our operations and financial results; the increased popularity of electric vehicles; recessionary and terrorist impacts on travel in the Company’s markets; fuel costs and the Company’s ability to recover fuel surcharges; accident severity and frequency; risk insurance markets; driver availability and cost; the impact of future regulations, including regulations regarding the transportation industry and regulations intended to reduce greenhouse gas emissions; cyber-attacks; availability and terms of financing; competition in our markets; interest rates, and inflation and general economic conditions. However, this list is not a complete statement of all potential risks or uncertainties.

 

These forward-looking statements are made as of the date hereof based on management’s current expectations, and the Company does not undertake an obligation to update such statements, whether as a result of new information, future events or otherwise. Additional information regarding these and other risk factors may be found in the Company’s other filings made from time to time with the Securities and Exchange Commission.

 

3 
 

 

 

 

PART I. FINANCIAL INFORMATION, ITEM 1. FINANCIAL STATEMENTS

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

      December 31,     September 30,
Assets     2022       2022  
Current assets:                
  Cash and cash equivalents   $ 7,808       8,302  

  Accounts receivable (net of allowance for

doubtful accounts of $71 and $68, respectively)

    5,737       5,296  
  Inventory of parts and supplies     1,037       1,006  
  Prepaid tires on equipment     1,555       1,486  
  Prepaid taxes and licenses     287       378  
  Prepaid insurance     3,538       3,927  
  Prepaid expenses, other     148       163  
    Total current assets     20,110       20,558  
                 
Property and equipment, at cost     74,183       72,816  
Less accumulated depreciation     53,215       52,567  
Net property and equipment     20,968       20,249  
                 
Operating lease right-of-use assets     3,422       2,424  
Goodwill     3,637       3,637  
Intangible assets, net     506       556  
Other assets, net     139       142  
Total assets   $ 48,782       47,566  
                 
Liabilities and Shareholders’ Equity                
Current liabilities:                
  Accounts payable   $ 2,057       1,964  
  Federal and state taxes payable     791       594  
  Accrued payroll and benefits     3,047       3,208  
  Accrued insurance     986       1,053  
  Accrued liabilities, other     300       1,010  
  Operating lease liabilities, current portion     890       884  
    Total current liabilities     8,071       8,713  
                 
Operating lease liabilities, less current portion     2,918       1,705  
Deferred income taxes     3,631       3,631  
Accrued insurance     1,476       1,476  
Other liabilities     848       854  
    Total liabilities     16,944       16,379  
Commitments and contingencies            
Shareholders’ Equity:                

Preferred stock, 5,000,000 shares authorized, of which

250,000 shares are designated Series A Junior

Participating Preferred Stock; $0.01 par value;

None issued and outstanding

                 

Common stock, $.10 par value; (25,000,000 shares

authorized; 3,501,289 and 3,484,004 shares issued

and outstanding, respectively)

    350       348  
  Capital in excess of par value     40,118       39,958  
  Accumulated deficit     (8,705 )     (9,190 )
  Accumulated other comprehensive income, net     75       71  
    Total shareholders’ equity     31,838       31,187  
Total liabilities and shareholders’ equity   $ 48,782       47,566  

 

See notes to consolidated financial statements.

4 
 

 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

                 
    THREE MONTHS ENDED
    DECEMBER 31,
    2022   2021
                 
Operating revenues   $ 22,850       20,571  
                 
Cost of operations:                
  Compensation and benefits     10,205       9,084  
  Fuel expenses     3,320       2,718  
  Repairs & tires     1,354       1,216  
  Other operating     689       744  
  Insurance and losses     1,984       1,810  
  Depreciation expense     1,274       1,477  
  Rents, tags & utilities     648       673  
  Sales, general & administrative     2,327       2,465  
  Corporate expenses     495       533  
  Gain on sale of terminal sites              (8,330 )
  Gain on disposition of PP&E     (66 )     (360 )
Total cost of operations     22,230       12,030  
                 
Total operating income     620       8,541  
                 
Interest income and other     65       1  
Interest expense     (4 )     (5 )
                 
Income before income taxes     681       8,537  
Provision for income taxes     196       2,098  
                 
Net income   $ 485       6,439  
                 
Unrealized investment gain, net     4          
                 
Comprehensive income   $ 489       6,439  
                 
                 
Earnings per common share:                
  Net income -                
    Basic     0.14       1.88  
    Diluted     0.14       1.74  
                 
Number of shares (in thousands) used in computing:                
 -basic earnings per common share     3,490       3,419  
 -diluted earnings per common share     3,532       3,701  

 

 

 

 

 

 

See notes to consolidated financial statements.

 

 

5 
 

 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2022 AND 2021

(In thousands)

(Unaudited)

 

               
  Three months ended December 31,  
    2022       2021  
Cash flows from operating activities:              
 Net income $ 485       6,439  

 Adjustments to reconcile net income to net cash

provided by operating activities:

             
   Depreciation and amortization   1,422       1,615  
   Non-cash lease expense   230       273  
   Gain on asset dispositions   (66 )     (8,717 )
   Stock-based compensation   45       57  
   Net changes in operating assets and liabilities:              
     Accounts receivable   (441 )     551  
     Inventory of parts and supplies   (31 )     (72 )
     Prepaid expenses   426       566  
     Other assets   7       3  
     Accounts payable and accrued liabilities   (845 )     (956 )
     Income taxes payable and receivable   197       2,097  
     Operating lease liabilities   (9 )     (243 )

     Long-term insurance liabilities and other long-term

liabilities

  (6     (8
Net cash provided by operating activities   1,414       1,605  
               
Cash flows from investing activities:              
 Purchase of property and equipment   (2,132 )     (948 )
 Proceeds from the sale of property, plant and equipment   107       9,840  
Net cash (used in) provided by investing activities   (2,025 )     8,892  
               
Cash flows from financing activities:              
 Dividends paid           (12,808 )
 Expired stock options   (10 )        
 Proceeds from exercised stock options   127       112  
Net cash provided by (used in) financing activities   117       (12,696 )
               
Net decrease in cash and cash equivalents   (494     (2,199 )
Cash and cash equivalents at beginning of period   8,302       10,899  
Cash and cash equivalents at end of the period $ 7,808       8,700  
               
               
Supplemental disclosures of cash flow information:               
 Cash paid during the period for:              
   Interest $ 4       4  
   Income taxes           2  
 Non-cash investing and financing activities:              
   Right-of-use assets obtained in exchange for operating lease liabilities   1,228       1,453  
               
                           

 

 

See notes to consolidated financial statements.

 

 

6 
 

 

 

 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

THREE MONTHS ENDED DECEMBER 31, 2022 AND 2021

(In thousands)

(Unaudited)

 

                                                   
                (Accum.      Accumulated    
            Capital in   Deficit)      Other   Total
      Common Stock     Excess of   Retained     Comprehensive   Shareholders'
      Shares       Amount     Par Value   Earnings     Income, net   Equity
                                   
                                                   
Balance as of October 1, 2021     3,415,643     $ 342     $ 39,257     $ (3,572     $ 89     $ 36,116  
                                                   
Stock-based compensation     —                  57                         57  
Exercise of stock options     16,253       1       111                         112  
Expired stock options                                                
Cash dividends paid ($3.75 per share)     —                        (12,808 )               (12,808 )
Net income     —                         6,439                 6,439  
UR investments gains, net                                                  
Balance as of December 31, 2021     3,431,896     $ 343     $ 39,425     $ (9,941     $ 89     $ 29,916  
                                                   
Balance as of October 1, 2022     3,484,004     $ 348     $ 39,958     $ (9,190     $ 71     $ 31,187  
                                                   
Stock-based compensation     —                45                         45  
Exercise of stock options     17,285       2       125                         127  
Expired stock options     —                (10 )                       (10 )
Cash dividends                                                  
Net income     —                        485                  485  
Unrealized investment gains, net     —                                  4       4  
Balance as of December 31, 2022     3,501,289     $ 350     $ 40,118     $ (8,705     $ 75     $ 31,838  
                                                   

 

 

 

 

 

 

 

 

7 
 

PATRIOT TRANSPORTATION HOLDING, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2022

(Unaudited)

 

(1) Description of Business and Basis of Presentation.

 

Description of Business

 

Company’s Business. The business of the Company, conducted through our wholly owned subsidiary, Florida Rock & Tank Lines, Inc., is to transport petroleum and other liquids and dry bulk commodities. We do not own any of the products we haul; rather, we act as a third party carrier to deliver our customers’ products from point A to point B, using predominantly Company employees driving Company owned tractors and tank trailers. Approximately 86% of our business consists of hauling liquid petroleum products (mostly gas and diesel fuel) from large scale fuel storage facilities to our customers’ retail outlets (e.g., convenience stores, truck stops and fuel depots) where we off-load the product into our customers’ fuel storage tanks for ultimate sale to the retail consumer. The remaining 14% of our business consists of hauling dry bulk commodities such as cement, lime and various industrial powder products, water and liquid chemicals. In December 2022, we employed 316 revenue-producing drivers who operated our fleet of 268 Company tractors (excluding 3 being prepared for sale), 43 owner operators and 419 trailers from our 17 terminals and 6 satellite locations in Florida, Georgia, Alabama, and Tennessee.

 

Basis of Presentation

 

These statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (primarily consisting of normal recurring accruals) considered necessary for a fair statement of the results for the interim periods have been included. Operating results for the three months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023. The accompanying consolidated financial statements and the information included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the audited financial statements and notes for the year ended September 30, 2022.

 

Operating Revenues

 

Our revenues are primarily based on a set rate per volume of product hauled to arrive at a desired rate per mile traveled. The rate also incorporates the cost of fuel at an assumed price plus fuel surcharges to address the fluctuation in fuel prices. Over time, the fuel surcharge tables in the industry have become so numerous and varied, both by carriers and customers, that they have simply become a part of the overall rating structure to arrive at that desired price per mile by market. We consider fuel surcharge revenue to be revenue from services rather than other revenues. As a result, the Company determined there is no reason to report fuel surcharges as a separate revenue line item and fuel surcharges are reported as part of Operating revenues.

 

 

8 
 

(2) Recently Issued Accounting Standards. None.

 

(3) Related Party Agreements. The Company provides FRP Holdings, Inc. (FRP) certain services including the services of certain shared executive officers. FRP may be considered a related party due to common significant shareholder ownership and shared common officers. A written agreement exists outlining the terms of such services and the boards of the respective companies amended and extended this agreement for one year effective April 1, 2022.

 

The consolidated statements of income reflect charges and/or allocation to FRP Holdings, Inc. for these services of $223,000 and $253,000 for the three months ended December 31, 2022 and 2021, respectively. These charges to FRP are reflected as a reduction to the Company’s corporate expenses.

 

We employ an allocation method to allocate said expenses and thus we believe that the allocations to FRP are a reasonable approximation of the costs related to FRP’s operations, but any such related-party transactions cannot be presumed to be carried out on an arm’s-length basis.

 

(4) Long-Term debt. The Company had no long-term debt outstanding at December 31, 2022 and September 30, 2022. On July 6, 2021, Patriot Transportation Holding, Inc. (the “Company”) entered into the 2021 Amended and Restated Credit Agreement (the “The Amended and Restated Credit Agreement”) with Wells Fargo Bank, N.A. (“Wells Fargo”). The Amended and Restated Credit Agreement modifies the Company's prior Credit Agreement with Wells Fargo, dated January 30, 2015, as amended by that certain First Amendment dated December 28, 2018. The Amended and Restated Credit Agreement establishes a five-year revolving credit facility with a maximum facility amount of $15 million, with a separate sublimit for standby letters of credit. The credit facility limit may be increased to $25 million upon request by the Company, subject to the lender's discretion and the satisfaction of certain conditions. The interest rate under the Amended and Restated Credit Agreement is 1.10% over the Secured Overnight Financing Rate (“SOFR”). A commitment fee of 0.12% per annum is payable quarterly on the unused portion of the commitment. The Amended and Restated Credit Agreement contains certain conditions, affirmative financial covenants and negative covenants including a minimum tangible net worth of $25 million. As of December 31, 2022, we had no outstanding debt borrowed on this revolver, $1,854,000 in commitments under letters of credit and $13,146,000 available for additional borrowings. The letter of credit fee is 1% and the applicable interest rate for borrowings would have been 5.4% on December 31, 2022.

 

This credit agreement contains certain conditions, affirmative financial covenants and negative covenants including a minimum tangible net worth. The Company was in compliance with all of its loan covenants as of December 31, 2022. As of December 31, 2022, the tangible net worth covenant would have limited our ability to pay dividends or repurchase stock with borrowed funds to a maximum of $2,690,000 combined.

 

(5) Earnings per share. Basic earnings per common share are based on the weighted average number of common shares outstanding during the periods. Diluted earnings per common share are based on the weighted average number of common shares and potential dilution of securities that could share in earnings. The differences between basic and diluted shares used for the calculation are the effect of employee and director stock options.

 

The following details the computations of the basic and diluted Earnings per common share (dollars and shares in thousands, except per share amounts):

 

9 
 

 

                 
    Three Months ended
    December 31,
    2022   2021

Weighted average common shares outstanding

during the period - shares used for basic

earnings per common share

    3,490       3,419  
                 

Common shares issuable under share based

payment plans which are potentially dilutive

    42       282  
                 

Common shares used for diluted earnings

per common share

    3,532       3,701  
                 
Net income   $ 485       6,439  
                 
Earnings per common share:                
-basic   $ 0.14       1.88  
-diluted   $ 0.14       1.74  

 

 

For the three months ended December 31, 2022, 241,188 shares attributable to outstanding stock options, respectively, were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. For the three months ended December 31, 2021, no shares attributable to outstanding stock options, respectively, were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.

 

(6) Stock-Based Compensation Plans.

 

Participation in FRP Plans

Prior to the Company’s spin-off from FRP Holdings, Inc. (FRP) in January 2015, the Company's directors, officers and key employees previously were eligible to participate in FRP's 2000 Stock Option Plan and the 2006 Stock Option Plan under which options for shares of common stock were granted to directors, officers and key employees.

 

Post Spin-Off Patriot Incentive Stock Plan

As part of the spin-off transaction, the Board of Directors of the Company adopted the Patriot Transportation Holding, Inc. Incentive Stock Plan (“Patriot Plan”) in January, 2015. In exchange for all outstanding FRP options held on January 30, 2015, existing Company directors, officers and key employees holding option grants in the FRP Stock Option Plan(s) were issued new grants in the Patriot and FRP Plans based upon the relative value of Patriot and FRP immediately following the completion of the spin-off with the same remaining terms. All related compensation expense has been allocated to the Company (rather than FRP) and included in corporate expenses. The number of common shares available for future issuance in the Patriot Plan was 35,811 at December 31, 2022.

 

On November 15, 2021, the Company paid an extraordinary dividend of $3.75 per share to all shareholders of record. In accordance with Section 4.2 of the 2006 Stock Incentive Plan, Section 11 of the 2014 Equity Incentive Plan, and Section 409A of the Internal Revenue Code, the Company has adjusted the terms of all stock option grants outstanding and the stock appreciation rights as of the close of business on November 15, 2021.

10 
 

 

In December 2016, the Company approved and issued a long-term performance incentive to an officer in the form of stock appreciation rights. As adjusted for the extraordinary dividend the Company granted 257,009 stock appreciation rights. The adjusted market price of the grant was $8.66, and the executive will get a cash award at age 65 based upon the stock price at that date compared to the adjusted market price of $8.66 but in no event will the award be less than $500,000. The Company is expensing the fair value of the award over the 9.1 year vesting period to the officer’s attainment of age 65, with periodic adjustments to the liability estimate based upon changes in the assumptions used to calculate the liability. The accrued liability under this plan as of December 31, 2022 and 2021 was $409,000 and $379,000, respectively.

 

The Company recorded the following Stock compensation expense in its consolidated statements of income (in thousands):

 

                 
    Three Months ended
    December 31,
    2022   2021
Stock option grants   $ 45       57  
Annual director stock award                  
Stock based compensation   $ 45       57  

 

A summary of Company stock options is presented below (in thousands, except share and per share amounts):

            Weighted       Weighted       Weighted  
    Number       Average       Average       Average  
    of       Exercise       Remaining       Grant Date  
Options   Shares       Price       Term (yrs)       Fair Value  
                               
Outstanding at October 1, 2022   777,752     $ 7.44       5.3     $ 1,731  
  Expired   (10,174 )     7.31               (22 )
  Exercised   (17,285 )     7.31               (50 )
Outstanding at December 31, 2022   750,293     $ 7.44       5.2     $ 1,659  
                               
Exercisable at December 31, 2022   599,867     $ 7.77       4.7     $ 1,413  
                               
Vested during three months ended December 31, 2022   100,104                     $ 185  

 

 

The aggregate intrinsic value of exercisable Company options was $306,000 and the aggregate intrinsic value of all outstanding in-the-money options was $446,000 based on the Company’s market closing price of $7.03 on December 30, 2022 less exercise prices.

 

The realized tax benefit from option exercises during the three months ended December 31, 2022 was $4,000. The unrecognized compensation expense of Patriot options granted as of December 31, 2022 was $310,000, which is expected to be recognized over a weighted-average period of 2.3 years.

 

 

(7) Fair Value Measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to

11 
 

measure fair value into three broad levels. Level 1 means the use of quoted prices in active markets for identical assets or liabilities. Level 2 means the use of values that are derived principally from or corroborated by observable market data. Level 3 means the use of inputs of those that are unobservable and significant to the overall fair value measurement.

 

At December 31, 2022 and September 30, 2022, the carrying amount reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and other financial instruments approximate their fair value based upon the short-term nature of these items.

 

 

(8) Contingent liabilities. The Company is involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business. The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage. There is a reasonable possibility that the Company’s estimate of vehicle and workers’ compensation liability may be understated or overstated but the possible range cannot be estimated. The liability at any point in time depends upon the relative ages and amounts of the individual open claims. In the opinion of management none of these matters are expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

 

(9) Concentrations.

 

Market: The Company primarily serves customers in the petroleum industry in the Southeastern U.S. Significant economic disruption or downturn in this geographic region or within the industry could have an adverse effect on our financial statements.

 

Customers: During the first three months of fiscal 2023, the Company’s ten largest customers accounted for approximately 59.5% of our revenue and one of these customers accounted for 18.2% of our revenue. Accounts receivable from the ten largest customers was $2,990,000 and $2,861,000 at December 31, 2022 and September 30, 2022 respectively. The loss of any one of these customers could have a material adverse effect on the Company’s revenues and income.

 

Deposits: Cash and cash equivalents are comprised of cash and an FDIC insured investment account at Wells Fargo Bank, N.A. and U.S. Treasury bills. The balance in the cash account may exceed FDIC limits.

 

(10) Unusual or Infrequent Items Impacting Results. On October 18, 2021, we completed the disposition of the Company’s terminal located in Tampa, Florida to Amazon.com Services LLC for a sale price of $9,600,000. The Company reported an after-tax gain of $6,281,000 on the sale. The $6.3 million net income from this sale increased our ability to pay dividends under our credit agreement’s tangible net worth covenant to approximately $13 million.

 

On November 9, 2022, we extended our corporate headquarters’ lease for five years starting 5/1/23 and recorded the net modification of $1,087,000 in operating lease right-of-use assets, $1,233,000 in operating lease liabilities and $146,000 in receivables for tenant improvement allowance.

 

 

 

 

 

12 
 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

 

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our annual report on Form 10-K. The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including the risks and uncertainties described in “Forward-Looking Statements” below and “Risk Factors” on page 7 of our annual report on Form 10-K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. We assume no obligation to revise or publicly release any revision to any forward-looking statements contained in this quarterly report on Form 10-Q, unless required by law.

 

Overview

The business of the Company, conducted through our wholly owned subsidiary, Florida Rock & Tank Lines, Inc., is to transport petroleum and other liquids and dry bulk commodities. We do not own any of the products we haul, rather, we act as a third party carrier to deliver our customers’ products from point A to point B predominately using Company employees driving Company owned tractors and tank trailers. Approximately 86% of our business consists of hauling liquid petroleum products (mostly gas and diesel fuel) from large scale fuel storage facilities to our customers’ retail outlets (e.g., convenience stores, truck stops and fuel depots) where we off-load the product into our customers’ fuel storage tanks for ultimate sale to the retail consumer. The remaining 14% of our business consists of hauling dry bulk commodities such as cement, lime and various industrial powder products, water and liquid chemicals. In December 2022, we employed 316 revenue-producing drivers who operated our fleet of 268 Company tractors (excluding 3 being prepared for sale), 43 owner operators and 419 trailers from our 17 terminals and 6 satellite locations in Florida, Georgia, Alabama, and Tennessee. We experience increased seasonal demand in Florida in the spring and in most of our other locations during the summer months.

Our industry is characterized by such barriers to entry as the time and cost required to develop the capabilities necessary to handle hazardous material, the resources required to recruit, train and retain drivers, substantial industry regulatory and insurance requirements and the significant capital investments required to build a fleet of equipment, establish a network of terminals and, in recent years, the cost to build and maintain sufficient information technology resources to allow us to interface with and assist our customers in the day-to-day management of their product inventories.

Our industry is experiencing a severe shortage of qualified professional drivers with a tenured safe driving career. The trend we are seeing is that more and more of the applicants are drivers with little to no experience in the tank truck business, short driving careers in other lines of trucking, poor safety records and a pattern of job instability in their work history. As a result, in many markets we serve it is difficult to grow the driver count and, in some cases, to even maintain our historical or desired driver counts.

 

13 
 

The Company’s operations are influenced by a number of external and internal factors. External factors include levels of economic and industrial activity in the United States and the Southeast, driver availability and cost, government regulations regarding driver qualifications and limitations on the hours drivers can work, petroleum product demand in the Southeast which is driven in part by tourism and commercial aviation, and fuel costs. Internal factors include revenue mix, equipment utilization, Company imposed restrictions on hiring drivers under the age of 21 or drivers without at least one year of driving experience, auto and workers’ compensation accident frequencies and severity, administrative costs, and group health claims experience.

 

To measure our performance, management focuses primarily on revenue growth, revenue miles, operating revenue per mile, our preventable accident frequency rate (“PAFR”), our operating ratio (defined as our operating expenses as a percentage of our operating revenue), turnover rate (excluding drivers related to terminal closures) and average driver count (defined as average number of revenue producing drivers including owner operators under employment over the specified time period) as compared to the same period in the prior year.

 

 

ITEM Three months ended December 31, 2022 vs. 2021
Operating Revenues Up 11.1%
Revenue Miles Down 5.5%
Revenue Per Mile Up 17.5%
PAFR (incidents per 1M miles) goal of 1.87 1.55 vs. 2.93
Operating Ratio 97.3% vs. 58.5%
Driver Turnover Rate 73.7% vs. 80.0%
Avg. Driver Count incl. owner operators Down 2.0%

 

 

First Quarter Highlights

 

·Operating revenue per mile was up $.66, or 17.5%, due to rate increases and an improved business mix.

 

Comparative Results of Operations for the Three Months ended December 31, 2022 and 2021

 

  Three months ended December 31
(dollars in thousands)   2022       %       2021       %  
                               
Revenue miles (in thousands)   5,158               5,457          
                               
Operating revenues   22,850       100.0 %     20,571       100.0 %
                               
Cost of operations:                              
 Compensation and benefits   10,205       44.7 %     9,084       44.2 %
 Fuel expenses   3,320       14.5 %     2,718       13.2 %
 Repairs & tires   1,354       5.9 %     1,216       5.9 %
 Other operating   689       3.0 %     744       3.6 %
 Insurance and losses   1,984       8.7 %     1,810       8.8 %
 Depreciation expense   1,274       5.6 %     1,477       7.2 %
 Rents, tags & utilities   648       2.8 %     673       3.3 %
14 
 

 

 Sales, general & administrative   2,327       10.2 %     2,465       12.0 %
 Corporate expenses   495       2.2 %     533       2.6 %
 Gain on sale of terminal sites   —         0.0 %     (8,330 )     -40.5 %
 Gain on disposition of PP&E   (66 )     -0.3 %     (360 )     -1.8 %
Total cost of operations   22,230       97.3 %     12,030       58.5 %
                               
Total operating profit $ 620       2.7 %     8,541       41.5 %

 

The Company reported net income of $485,000, or $.14 per share for the quarter ended December 31, 2022, compared to $6,439,000, or $1.74 per share, in the same quarter last year which included $6,281,000, or $1.70 per share, from after tax gains on real estate sales.

 

Revenue miles were down 299,000, or 5.5%, over the same quarter last year due to a lower average driver count partially resulting from the closure of our Nashville location. Operating revenues for the quarter were $22,850,000, up $2,279,000 from the same quarter last year due to rate increases, higher fuel surcharges and an improved business mix. Operating revenue per mile was up $.66, or 17.5%.

 

Compensation and benefits increased $1,121,000, mainly due to the increases in driver compensation offset by a lower driver count and non-driver personnel reductions. Fuel expense increased $602,000 due to higher diesel prices. Insurance and losses increased $174,000. Depreciation expense was down $203,000 in the quarter. In this quarter the gain on sale of terminal sites was $0 versus $8,330,000 from the sale of Tampa in last year’s 1st quarter. Gain on sale of assets was $66,000 versus $360,000 in the same quarter last year.

 

As a result, operating profit this quarter was $620,000 compared to $8,541,000 in last year’s 1st quarter.

 

 

Liquidity and Capital Resources. The Company maintains its operating accounts with Wells Fargo Bank, N.A. and these accounts directly sweep overnight against the Wells Fargo revolver. As of December 31, 2022, we had no debt outstanding on this revolver, $1,854,000 letters of credit and $13,146,000 available for additional borrowings. The Company expects our fiscal year 2023 cash generation to cover the cost of our operations and our budgeted capital expenditures.

 

Cash Flows - The following table summarizes our cash flows from operating, investing and financing activities for each of the periods presented (in thousands of dollars):

 

    Three months
    Ended December 31,
    2022   2021
Total cash provided by (used for):                
Operating activities   $ 1,414       1,605  
Investing activities     (2,025 )     8,892  
Financing activities     117       (12,696
Decrease in cash and cash equivalents   $ (494 )     (2,199 )
                 
Outstanding debt at the beginning of the period     —         —    
Outstanding debt at the end of the period     —         —    

 

Operating Activities - Net cash provided by operating activities (as set forth in the cash flow statement) was $1,414,000 for the three months ended December 31, 2022, compared to $1,605,000

15 
 

in the same period last year. The total of net income plus depreciation and amortization and less gains on sales of property and equipment increased $2,231,000 versus the same period last year. These changes are described above under "Comparative Results of Operations." These changes comprise the majority of the increase in net cash provided by operating activities.

 

Investing Activities – Investing activities include the purchase of property and equipment, any business acquisitions and proceeds from sales of property and equipment upon retirement. For the three months ended December 31, 2022, cash used in investing activities was $2,025,000 which included the purchase of plant, property and equipment net of the proceeds from retirements. For the three months ended December 31, 2021, cash provided by investing activities was $8,892,000 which included the proceeds from retirements net of the purchase of plant, property and equipment.

 

Financing Activities – Financing activities primarily include net changes to our outstanding revolving debt, proceeds from the sale of shares of common stock through employee equity incentive plans, and dividends. For the three months ended December 31, 2022, cash provided by financing activities was $117,000 due to proceeds from exercised stock options offset by expired stock options. For the three months ended December 31, 2021, cash used in financing activities was $12,696,000 primarily due to dividends paid. We had no outstanding long-term debt on December 31, 2022 or 2021.

 

 

Credit Facilities - The Company has a five-year credit agreement with Wells Fargo Bank N.A. which provides a $15 million revolving line of credit with a $10 million sublimit for stand-by letters of credit. The amounts outstanding under the credit agreement bear interest at a rate of 1.1% over the Secured Overnight Financing Rate (“SOFR”), which may change quarterly based on the Company’s ratio of consolidated total debt to consolidated total capital. A commitment fee of 0.12% per annum is payable quarterly on the unused portion of the commitment. The credit agreement contains certain conditions and financial covenants, including a minimum tangible net worth. As of December 31, 2022, the tangible net worth covenant would have limited our ability to pay dividends or repurchase stock with borrowed funds to a maximum of $2,690,000 combined.

 

 

Cash Requirements - The Company currently expects its fiscal 2023 capital expenditures to be approximately $12.0 million for replacement equipment which we expect to be fully funded by our cash generated from our operations. The amount of capital expenditures through December 31, 2022 were $2,132,000.

 

 

Summary and Outlook. The goal in FY 2022 remained on increasing revenues to allow us to raise driver pay, improve our retention and increase our margins, all of which were accomplished. We were able to add some quality new business with both existing and new customers in a few markets throughout the first quarter and hope to see that trend continue in 2023. Inflation continues to challenge us and we continue to successfully negotiate additional rate increases with most of our customers on our existing book of business and will seek to replace business where the rate negotiations do not allow us to cover our higher expenses.

 

Our balance sheet remained stable with $7.8 million of cash and cash equivalents as of December 31, 2022, with no outstanding debt. We replaced 9 tractors during the quarter. For the remainder of fiscal 2023 we are planning to replace 64 tractors (29 are replacing lease units) and ~10 trailers and anticipate a total capital expenditure of ~$12 million in fiscal 2023.

16 
 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

 

Interest Rate Risk - We are exposed to the impact of interest rate changes through our variable-rate borrowings under the credit agreement. Under the Wells Fargo revolving credit line, the applicable spread for borrowings at December 31, 2022 was 1.1% over SOFR.

 

Commodity Price Risk - The price and availability of diesel fuel are subject to fluctuations due to changes in the level of global oil production, seasonality, weather, global politics and other market factors. Historically, we have been able to recover a significant portion of fuel price increases from our customers in the form of fuel surcharges. The typical fuel surcharge table provides some margin contribution at higher diesel fuel prices but also results in some margin erosion at the lower diesel fuel prices. The price and availability of diesel fuel can be unpredictable as well as the extent to which fuel surcharges can be collected to offset such increases.

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

 

The Company also maintains a system of internal accounting controls over financial reporting that are designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.

 

All control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving the desired control objectives.

 

As of December 31, 2022, the Company, under the supervision and with the participation of the Company's management, including the CEO, CFO and CAO, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on this evaluation, the Company’s CEO, CFO and CAO concluded that the Company's disclosure controls and procedures are effective in alerting them in a timely manner to material information required to be included in periodic SEC filings.

 

There have been no changes in the Company’s internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

17 
 

 

PART II. OTHER INFORMATION

 

Item 1A.RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2022, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

 

Item 2. PURCHASES OF EQUITY SECURITIES BY THE ISSUER

 

            (c)    
            Total    
            Number of    
            Shares   (d)
            Purchased   Approximate
    (a)       As Part of   Dollar Value of
    Total   (b)   Publicly   Shares that May
    Number of   Average   Announced   Yet Be Purchased
    Shares   Price Paid   Plans or   Under the Plans
Period   Purchased   per Share   Programs   or Programs (1)
  October 1 through October 31       —       $ —         —       $ 5,000,000  
                                     
  November 1 through November 30       —       $ —         —       $ 5,000,000  
                                     
  December 1 through December 31       —       $ —         —       $ 5,000,000  
                                     
  Total       —       $  —         —            

 

 

(1)On February 4, 2015, the Board of Directors authorized management to expend up to $5,000,000 to repurchase shares of the Company’s common stock from time to time as opportunities arise. To date, the Company has not repurchased any common stock of the Company.

 

 

Item 6. EXHIBITS

 

(a)Exhibits. The response to this item is submitted as a separate Section entitled "Exhibit Index", on page 20.
18 
 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

      PATRIOT TRANSPORTATION HOLDING, INC.
         
         
Date:  February 14, 2023   By ROBERT E. SANDLIN  
      Robert E. Sandlin  
      President and Chief Executive Officer
      (Principal Executive Officer)
         
         
    By MATTHEW C. MCNULTY  
      Matthew C. McNulty  
      Vice President, Chief Operating Officer,  
      Chief Financial Officer and Secretary
      (Principal Financial Officer)
         
         
    By JOHN D. KLOPFENSTEIN  
      John D. Klopfenstein  
      Controller, Chief Accounting Officer and
      Treasurer
      (Principal Accounting Officer)

 

 

 

 

19 
 

PATRIOT TRANSPORTATION HOLDING, INC.

FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2022

EXHIBIT INDEX

 

 

(31)(a)Certification of Robert E. Sandlin
(31)(b)Certification of Matthew C. McNulty
(31)(c)Certification of John D. Klopfenstein

 

(32)Certification of Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.XSD XBRL Taxonomy Extension Schema 
101.CAL XBRL Taxonomy Extension Calculation Linkbase
101.DEF XBRL Taxonomy Extension Definition Linkbase
101.LAB XBRL Taxonomy Extension Label Linkbase
101.PRE XBRL Taxonomy Extension Presentation Linkbase
104. Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
20 
 

 



CERTIFICATIONS                                                                                               Exhibit 31(a)

 

I, Robert E. Sandlin, certify that:

 

1.I have reviewed this report on Form 10-Q of Patriot Transportation Holding, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a)designed such disclosure controls and procedures, or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosures controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c)disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial report; and
5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: February 14, 2023   /s/Robert E. Sandlin
    President and Chief
    Executive Officer


CERTIFICATIONS                                                                                                            Exhibit 31(b)

 

I, Matthew C. McNulty, certify that:

 

1.I have reviewed this report on Form 10-Q of Patriot Transportation Holding, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a)designed such disclosure controls and procedures, or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosures controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c)disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial report; and
5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 14, 2023   /s/Matthew C. McNulty
    Vice President, Chief Operating Officer,
    Chief Financial Officer and Secretary

 

 



CERTIFICATIONS                                                                                                               Exhibit 31(c)

 

I, John D. Klopfenstein, certify that:

 

1.I have reviewed this report on Form 10-Q of Patriot Transportation Holding, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a)designed such disclosure controls and procedures, or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosures controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c)disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial report; and
5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 14, 2023   /s/John D. Klopfenstein
    Controller, Chief Accounting Officer and
    Treasurer

 

 

 

 

 



Exhibit 32

 

 

CERTIFICATION UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned certifies that this periodic report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in this periodic report fairly presents, in all material respects, the financial condition and results of operations of Patriot Transportation Holding, Inc.

 

      PATRIOT TRANSPORTATION HOLDING, INC.
         
         
Date:  February 14, 2023   By /s/ROBERT E. SANDLIN  
      Robert E. Sandlin  
      President and Chief Executive Officer
       
         
         
    By /s/MATTHEW C. MCNULTY  
      Matthew C. McNulty  
      Vice President, Chief Operating Officer, Chief
      Financial Officer Secretary
         
         
    By /s/JOHN D. KLOPFENSTEIN  
      John D. Klopfenstein  
      Controller, Chief Accounting Officer and Treasurer
       

 

 

 

A signed original of this written statement required by Section 906 has been provided to Patriot Transportation Holding, Inc. and will be retained by Patriot Transportation Holding, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

The foregoing certification accompanies the issuer’s Quarterly report on Form 10-Q and is not filed as provided in SEC Release Nos. 33-8212, 34-4751 and IC-25967, dated June 30, 2003.

 

 



v3.22.4
Cover - shares
3 Months Ended
Dec. 31, 2022
Feb. 10, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2022  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --09-30  
Entity File Number 001-36605  
Entity Registrant Name PATRIOT TRANSPORTATION HOLDING, INC.  
Entity Central Index Key 0001616741  
Entity Tax Identification Number 47-2482414  
Entity Incorporation, State or Country Code FL  
Entity Address, Address Line One 200 W. Forsyth St.  
Entity Address, Address Line Two 7th Floor  
Entity Address, City or Town Jacksonville  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 32202  
City Area Code 904  
Local Phone Number 396-5733  
Title of 12(b) Security Common Stock, $.10 par value  
Trading Symbol PATI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,526,489


v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Current assets:    
  Cash and cash equivalents $ 7,808 $ 8,302
  Accounts receivable (net of allowance for doubtful accounts of $71 and $68, respectively) 5,737 5,296
  Inventory of parts and supplies 1,037 1,006
  Prepaid tires on equipment 1,555 1,486
  Prepaid taxes and licenses 287 378
  Prepaid insurance 3,538 3,927
  Prepaid expenses, other 148 163
    Total current assets 20,110 20,558
Property and equipment, at cost 74,183 72,816
Less accumulated depreciation 53,215 52,567
Net property and equipment 20,968 20,249
Operating lease right-of-use assets 3,422 2,424
Goodwill 3,637 3,637
Intangible assets, net 506 556
Other assets, net 139 142
Total assets 48,782 47,566
Current liabilities:    
  Accounts payable 2,057 1,964
  Federal and state taxes payable 791 594
  Accrued payroll and benefits 3,047 3,208
  Accrued insurance 986 1,053
  Accrued liabilities, other 300 1,010
  Operating lease liabilities, current portion 890 884
    Total current liabilities 8,071 8,713
Operating lease liabilities, less current portion 2,918 1,705
Deferred income taxes 3,631 3,631
Accrued insurance 1,476 1,476
Other liabilities 848 854
    Total liabilities 16,944 16,379
Commitments and contingencies
Shareholders’ Equity:    
Preferred stock, 5,000,000 shares authorized, of which 250,000 shares are designated Series A Junior Participating Preferred Stock; $0.01 par value; None issued and outstanding 0 0
Common stock, $.10 par value; (25,000,000 shares authorized; 3,501,289 and 3,484,004 shares issued and outstanding, respectively) 350 348
  Capital in excess of par value 40,118 39,958
  Accumulated deficit (8,705) (9,190)
  Accumulated other comprehensive income, net 75 71
    Total shareholders’ equity 31,838 31,187
Total liabilities and shareholders’ equity $ 48,782 $ 47,566


v3.22.4
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Statement of Financial Position [Abstract]    
Allowance for Doubtful Accounts, Premiums and Other Receivables $ 71 $ 68
Preferred shares authorized 5,000,000 5,000,000
Preferred Series A Junior Participating 250,000 250,000
Preferred stock, par value $ 0.01 $ 0.01
Common stock, par value $ 0.10 $ 0.10
Common shares authorized 25,000,000 25,000,000
Common stock, outstanding 3,501,289 3,484,004
Common shares, issued 3,501,289 3,484,004


v3.22.4
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Operating revenues $ 22,850 $ 20,571
Cost of operations:    
  Compensation and benefits 10,205 9,084
  Fuel expenses 3,320 2,718
  Repairs & tires 1,354 1,216
  Other operating 689 744
  Insurance and losses 1,984 1,810
  Depreciation expense 1,274 1,477
  Rents, tags & utilities 648 673
  Sales, general & administrative 2,327 2,465
  Corporate expenses 495 533
  Gain on sale of terminal sites 0 (8,330)
  Gain on disposition of PP&E (66) (360)
Total cost of operations 22,230 12,030
Total operating income 620 8,541
Interest income and other 65 1
Interest expense (4) (5)
Income before income taxes 681 8,537
Provision for income taxes 196 2,098
Net income 485 6,439
Unrealized investment gain, net 4 0
Comprehensive income $ 489 $ 6,439
Earnings per common share:    
    Basic $ 0.14 $ 1.88
    Diluted $ 0.14 $ 1.74
Number of shares (in thousands) used in computing:    
 -basic earnings per common share 3,490 3,419
 -diluted earnings per common share 3,532 3,701


v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
 Net income $ 485 $ 6,439
 Adjustments to reconcile net income to net cash provided by operating activities:    
   Depreciation and amortization 1,422 1,615
   Non-cash lease expense 230 273
   Gain on asset dispositions (66) (8,717)
   Stock-based compensation 45 57
   Net changes in operating assets and liabilities:    
     Accounts receivable (441) 551
     Inventory of parts and supplies (31) (72)
     Prepaid expenses 426 566
     Other assets 7 3
     Accounts payable and accrued liabilities (845) (956)
     Income taxes payable and receivable 197 2,097
     Operating lease liabilities (9) (243)
     Long-term insurance liabilities and other long-term liabilities (6) (8)
Net cash provided by operating activities 1,414 1,605
Cash flows from investing activities:    
 Purchase of property and equipment (2,132) (948)
 Proceeds from the sale of property, plant and equipment 107 9,840
Net cash (used in) provided by investing activities (2,025) 8,892
Cash flows from financing activities:    
 Dividends paid 0 (12,808)
 Expired stock options (10) 0
 Proceeds from exercised stock options 127 112
Net cash provided by (used in) financing activities 117 (12,696)
Net decrease in cash and cash equivalents (494) (2,199)
Cash and cash equivalents at beginning of period 8,302 10,899
Cash and cash equivalents at end of the period 7,808 8,700
Supplemental disclosures of cash flow information:     
   Interest 4 4
   Income taxes 0 2
   Right-of-use assets obtained in exchange for operating lease liabilities $ 1,228 $ 1,453


v3.22.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Sep. 30, 2021 $ 342 $ 39,257 $ (3,572) $ 89 $ 36,116
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 30, 2021 3,415,643        
Stock-based compensation $ 0 57 0 0 57
Exercise of stock options $ 1 111 0 0 112
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 16,253        
Expired stock options       0 0
Cash dividends $ 0 0 (12,808) 0 (12,808)
Net income 0 0 6,439 0 6,439
Unrealized investment gains, net       0 0
Ending balance, value at Dec. 31, 2021 $ 343 39,425 (9,941) 89 29,916
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2021 3,431,896        
Beginning balance, value at Sep. 30, 2022 $ 348 39,958 (9,190) 71 $ 31,187
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 30, 2022         3,484,004
Stock-based compensation 0 45 0 0 $ 45
Exercise of stock options $ 2 125 0 0 127
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 17,285        
Expired stock options $ 0 (10) 0 0 (10)
Net income 0 0 485 0 485
Unrealized investment gains, net 0 0 0 4 4
Ending balance, value at Dec. 31, 2022 $ 350 $ 40,118 $ (8,705) $ 75 $ 31,838
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2022 3,501,289       3,501,289


v3.22.4
Description of Business and Basis of Presentation
3 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Description of Business and Basis of Presentation

(1) Description of Business and Basis of Presentation.

 

Description of Business

 

Company’s Business. The business of the Company, conducted through our wholly owned subsidiary, Florida Rock & Tank Lines, Inc., is to transport petroleum and other liquids and dry bulk commodities. We do not own any of the products we haul; rather, we act as a third party carrier to deliver our customers’ products from point A to point B, using predominantly Company employees driving Company owned tractors and tank trailers. Approximately 86% of our business consists of hauling liquid petroleum products (mostly gas and diesel fuel) from large scale fuel storage facilities to our customers’ retail outlets (e.g., convenience stores, truck stops and fuel depots) where we off-load the product into our customers’ fuel storage tanks for ultimate sale to the retail consumer. The remaining 14% of our business consists of hauling dry bulk commodities such as cement, lime and various industrial powder products, water and liquid chemicals. In December 2022, we employed 316 revenue-producing drivers who operated our fleet of 268 Company tractors (excluding 3 being prepared for sale), 43 owner operators and 419 trailers from our 17 terminals and 6 satellite locations in Florida, Georgia, Alabama, and Tennessee.

 

Basis of Presentation

 

These statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (primarily consisting of normal recurring accruals) considered necessary for a fair statement of the results for the interim periods have been included. Operating results for the three months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023. The accompanying consolidated financial statements and the information included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the audited financial statements and notes for the year ended September 30, 2022.

 

Operating Revenues

 

Our revenues are primarily based on a set rate per volume of product hauled to arrive at a desired rate per mile traveled. The rate also incorporates the cost of fuel at an assumed price plus fuel surcharges to address the fluctuation in fuel prices. Over time, the fuel surcharge tables in the industry have become so numerous and varied, both by carriers and customers, that they have simply become a part of the overall rating structure to arrive at that desired price per mile by market. We consider fuel surcharge revenue to be revenue from services rather than other revenues. As a result, the Company determined there is no reason to report fuel surcharges as a separate revenue line item and fuel surcharges are reported as part of Operating revenues.

 

 



v3.22.4
Recently Issued Accounting Standards
3 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Recently Issued Accounting Standards

(2) Recently Issued Accounting Standards. None.

 



v3.22.4
Related Party Agreements
3 Months Ended
Dec. 31, 2022
Related Party Transactions [Abstract]  
Related Party Agreements

(3) Related Party Agreements. The Company provides FRP Holdings, Inc. (FRP) certain services including the services of certain shared executive officers. FRP may be considered a related party due to common significant shareholder ownership and shared common officers. A written agreement exists outlining the terms of such services and the boards of the respective companies amended and extended this agreement for one year effective April 1, 2022.

 

The consolidated statements of income reflect charges and/or allocation to FRP Holdings, Inc. for these services of $223,000 and $253,000 for the three months ended December 31, 2022 and 2021, respectively. These charges to FRP are reflected as a reduction to the Company’s corporate expenses.

 

We employ an allocation method to allocate said expenses and thus we believe that the allocations to FRP are a reasonable approximation of the costs related to FRP’s operations, but any such related-party transactions cannot be presumed to be carried out on an arm’s-length basis.

 



v3.22.4
Long-Term debt
3 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Long-Term debt

(4) Long-Term debt. The Company had no long-term debt outstanding at December 31, 2022 and September 30, 2022. On July 6, 2021, Patriot Transportation Holding, Inc. (the “Company”) entered into the 2021 Amended and Restated Credit Agreement (the “The Amended and Restated Credit Agreement”) with Wells Fargo Bank, N.A. (“Wells Fargo”). The Amended and Restated Credit Agreement modifies the Company's prior Credit Agreement with Wells Fargo, dated January 30, 2015, as amended by that certain First Amendment dated December 28, 2018. The Amended and Restated Credit Agreement establishes a five-year revolving credit facility with a maximum facility amount of $15 million, with a separate sublimit for standby letters of credit. The credit facility limit may be increased to $25 million upon request by the Company, subject to the lender's discretion and the satisfaction of certain conditions. The interest rate under the Amended and Restated Credit Agreement is 1.10% over the Secured Overnight Financing Rate (“SOFR”). A commitment fee of 0.12% per annum is payable quarterly on the unused portion of the commitment. The Amended and Restated Credit Agreement contains certain conditions, affirmative financial covenants and negative covenants including a minimum tangible net worth of $25 million. As of December 31, 2022, we had no outstanding debt borrowed on this revolver, $1,854,000 in commitments under letters of credit and $13,146,000 available for additional borrowings. The letter of credit fee is 1% and the applicable interest rate for borrowings would have been 5.4% on December 31, 2022.

 

This credit agreement contains certain conditions, affirmative financial covenants and negative covenants including a minimum tangible net worth. The Company was in compliance with all of its loan covenants as of December 31, 2022. As of December 31, 2022, the tangible net worth covenant would have limited our ability to pay dividends or repurchase stock with borrowed funds to a maximum of $2,690,000 combined.

 



v3.22.4
Earnings per share
3 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings per share

(5) Earnings per share. Basic earnings per common share are based on the weighted average number of common shares outstanding during the periods. Diluted earnings per common share are based on the weighted average number of common shares and potential dilution of securities that could share in earnings. The differences between basic and diluted shares used for the calculation are the effect of employee and director stock options.

 

The following details the computations of the basic and diluted Earnings per common share (dollars and shares in thousands, except per share amounts):

 

 

                 
    Three Months ended
    December 31,
    2022   2021

Weighted average common shares outstanding

during the period - shares used for basic

earnings per common share

    3,490       3,419  
                 

Common shares issuable under share based

payment plans which are potentially dilutive

    42       282  
                 

Common shares used for diluted earnings

per common share

    3,532       3,701  
                 
Net income   $ 485       6,439  
                 
Earnings per common share:                
-basic   $ 0.14       1.88  
-diluted   $ 0.14       1.74  

 

 

For the three months ended December 31, 2022, 241,188 shares attributable to outstanding stock options, respectively, were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. For the three months ended December 31, 2021, no shares attributable to outstanding stock options, respectively, were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.

 



v3.22.4
Stock-Based Compensation Plans
3 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Plans

(6) Stock-Based Compensation Plans.

 

Participation in FRP Plans

Prior to the Company’s spin-off from FRP Holdings, Inc. (FRP) in January 2015, the Company's directors, officers and key employees previously were eligible to participate in FRP's 2000 Stock Option Plan and the 2006 Stock Option Plan under which options for shares of common stock were granted to directors, officers and key employees.

 

Post Spin-Off Patriot Incentive Stock Plan

As part of the spin-off transaction, the Board of Directors of the Company adopted the Patriot Transportation Holding, Inc. Incentive Stock Plan (“Patriot Plan”) in January, 2015. In exchange for all outstanding FRP options held on January 30, 2015, existing Company directors, officers and key employees holding option grants in the FRP Stock Option Plan(s) were issued new grants in the Patriot and FRP Plans based upon the relative value of Patriot and FRP immediately following the completion of the spin-off with the same remaining terms. All related compensation expense has been allocated to the Company (rather than FRP) and included in corporate expenses. The number of common shares available for future issuance in the Patriot Plan was 35,811 at December 31, 2022.

 

On November 15, 2021, the Company paid an extraordinary dividend of $3.75 per share to all shareholders of record. In accordance with Section 4.2 of the 2006 Stock Incentive Plan, Section 11 of the 2014 Equity Incentive Plan, and Section 409A of the Internal Revenue Code, the Company has adjusted the terms of all stock option grants outstanding and the stock appreciation rights as of the close of business on November 15, 2021.

 

In December 2016, the Company approved and issued a long-term performance incentive to an officer in the form of stock appreciation rights. As adjusted for the extraordinary dividend the Company granted 257,009 stock appreciation rights. The adjusted market price of the grant was $8.66, and the executive will get a cash award at age 65 based upon the stock price at that date compared to the adjusted market price of $8.66 but in no event will the award be less than $500,000. The Company is expensing the fair value of the award over the 9.1 year vesting period to the officer’s attainment of age 65, with periodic adjustments to the liability estimate based upon changes in the assumptions used to calculate the liability. The accrued liability under this plan as of December 31, 2022 and 2021 was $409,000 and $379,000, respectively.

 

The Company recorded the following Stock compensation expense in its consolidated statements of income (in thousands):

 

                 
    Three Months ended
    December 31,
    2022   2021
Stock option grants   $ 45       57  
Annual director stock award     —         —    
Stock based compensation   $ 45       57  

 

A summary of Company stock options is presented below (in thousands, except share and per share amounts):

            Weighted       Weighted       Weighted  
    Number       Average       Average       Average  
    of       Exercise       Remaining       Grant Date  
Options   Shares       Price       Term (yrs)       Fair Value  
                               
Outstanding at October 1, 2022   777,752     $ 7.44       5.3     $ 1,731  
  Expired   (10,174 )     7.31               (22 )
  Exercised   (17,285 )     7.31               (50 )
Outstanding at December 31, 2022   750,293     $ 7.44       5.2     $ 1,659  
                               
Exercisable at December 31, 2022   599,867     $ 7.77       4.7     $ 1,413  
                               
Vested during three months ended December 31, 2022   100,104                     $ 185  

 

 

The aggregate intrinsic value of exercisable Company options was $306,000 and the aggregate intrinsic value of all outstanding in-the-money options was $446,000 based on the Company’s market closing price of $7.03 on December 30, 2022 less exercise prices.

 

The realized tax benefit from option exercises during the three months ended December 31, 2022 was $4,000. The unrecognized compensation expense of Patriot options granted as of December 31, 2022 was $310,000, which is expected to be recognized over a weighted-average period of 2.3 years.

 

 



v3.22.4
Fair Value Measurements
3 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(7) Fair Value Measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to

measure fair value into three broad levels. Level 1 means the use of quoted prices in active markets for identical assets or liabilities. Level 2 means the use of values that are derived principally from or corroborated by observable market data. Level 3 means the use of inputs of those that are unobservable and significant to the overall fair value measurement.

 

At December 31, 2022 and September 30, 2022, the carrying amount reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and other financial instruments approximate their fair value based upon the short-term nature of these items.

 

 



v3.22.4
Contingent liabilities
3 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Contingent liabilities

(8) Contingent liabilities. The Company is involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business. The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage. There is a reasonable possibility that the Company’s estimate of vehicle and workers’ compensation liability may be understated or overstated but the possible range cannot be estimated. The liability at any point in time depends upon the relative ages and amounts of the individual open claims. In the opinion of management none of these matters are expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

 



v3.22.4
Concentrations
3 Months Ended
Dec. 31, 2022
Risks and Uncertainties [Abstract]  
Concentrations

(9) Concentrations.

 

Market: The Company primarily serves customers in the petroleum industry in the Southeastern U.S. Significant economic disruption or downturn in this geographic region or within the industry could have an adverse effect on our financial statements.

 

Customers: During the first three months of fiscal 2023, the Company’s ten largest customers accounted for approximately 59.5% of our revenue and one of these customers accounted for 18.2% of our revenue. Accounts receivable from the ten largest customers was $2,990,000 and $2,861,000 at December 31, 2022 and September 30, 2022 respectively. The loss of any one of these customers could have a material adverse effect on the Company’s revenues and income.

 

Deposits: Cash and cash equivalents are comprised of cash and an FDIC insured investment account at Wells Fargo Bank, N.A. and U.S. Treasury bills. The balance in the cash account may exceed FDIC limits.

 



v3.22.4
Unusual or Infrequent Items Impacting Results
3 Months Ended
Dec. 31, 2022
Unusual or Infrequent Items, or Both [Abstract]  
Unusual or Infrequent Items Impacting Results

(10) Unusual or Infrequent Items Impacting Results. On October 18, 2021, we completed the disposition of the Company’s terminal located in Tampa, Florida to Amazon.com Services LLC for a sale price of $9,600,000. The Company reported an after-tax gain of $6,281,000 on the sale. The $6.3 million net income from this sale increased our ability to pay dividends under our credit agreement’s tangible net worth covenant to approximately $13 million.

 

On November 9, 2022, we extended our corporate headquarters’ lease for five years starting 5/1/23 and recorded the net modification of $1,087,000 in operating lease right-of-use assets, $1,233,000 in operating lease liabilities and $146,000 in receivables for tenant improvement allowance.

 



v3.22.4
Description of Business and Basis of Presentation (Policies)
3 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

These statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (primarily consisting of normal recurring accruals) considered necessary for a fair statement of the results for the interim periods have been included. Operating results for the three months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023. The accompanying consolidated financial statements and the information included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the audited financial statements and notes for the year ended September 30, 2022.

Operating Revenues

Operating Revenues

 

Our revenues are primarily based on a set rate per volume of product hauled to arrive at a desired rate per mile traveled. The rate also incorporates the cost of fuel at an assumed price plus fuel surcharges to address the fluctuation in fuel prices. Over time, the fuel surcharge tables in the industry have become so numerous and varied, both by carriers and customers, that they have simply become a part of the overall rating structure to arrive at that desired price per mile by market. We consider fuel surcharge revenue to be revenue from services rather than other revenues. As a result, the Company determined there is no reason to report fuel surcharges as a separate revenue line item and fuel surcharges are reported as part of Operating revenues.



v3.22.4
Earnings per share (Tables)
3 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings per common share

The following details the computations of the basic and diluted Earnings per common share (dollars and shares in thousands, except per share amounts):

 

 

                 
    Three Months ended
    December 31,
    2022   2021

Weighted average common shares outstanding

during the period - shares used for basic

earnings per common share

    3,490       3,419  
                 

Common shares issuable under share based

payment plans which are potentially dilutive

    42       282  
                 

Common shares used for diluted earnings

per common share

    3,532       3,701  
                 
Net income   $ 485       6,439  
                 
Earnings per common share:                
-basic   $ 0.14       1.88  
-diluted   $ 0.14       1.74  


v3.22.4
Stock-Based Compensation Plans (Tables)
3 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock compensation expense

The Company recorded the following Stock compensation expense in its consolidated statements of income (in thousands):

 

                 
    Three Months ended
    December 31,
    2022   2021
Stock option grants   $ 45       57  
Annual director stock award     —         —    
Stock based compensation   $ 45       57  
Summary of stock options

A summary of Company stock options is presented below (in thousands, except share and per share amounts):

            Weighted       Weighted       Weighted  
    Number       Average       Average       Average  
    of       Exercise       Remaining       Grant Date  
Options   Shares       Price       Term (yrs)       Fair Value  
                               
Outstanding at October 1, 2022   777,752     $ 7.44       5.3     $ 1,731  
  Expired   (10,174 )     7.31               (22 )
  Exercised   (17,285 )     7.31               (50 )
Outstanding at December 31, 2022   750,293     $ 7.44       5.2     $ 1,659  
                               
Exercisable at December 31, 2022   599,867     $ 7.77       4.7     $ 1,413  
                               
Vested during three months ended December 31, 2022   100,104                     $ 185  

 



v3.22.4
Description of Business and Basis of Presentation (Details Narrative)
Dec. 31, 2022
Integer
Product Information [Line Items]  
Number of revenue producting drivers 316
Number of company tractors 268
Number of tractors being placed in service 3
Number of owner operator drivers 43
Number of company trailers 419
Number of terminals 17
Number of satellite locations 6
Petroleum Products [Member]  
Product Information [Line Items]  
Percent of other than petroleum based business 86.00%
Other Products [Member]  
Product Information [Line Items]  
Percent of other than petroleum based business 14.00%


v3.22.4
Related Party Agreements (Details Narrative) - USD ($)
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Related Party Transactions [Abstract]    
Related party transactions $ 223,000 $ 253,000


v3.22.4
Long-Term debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jul. 31, 2021
Dec. 31, 2022
Sep. 30, 2022
Line of Credit Facility [Line Items]      
Outstanding debt   $ 0 $ 0
Revolving Credit Facility [Member]      
Line of Credit Facility [Line Items]      
Outstanding debt   0  
Term of credit agreement 5 years    
Maximum facility amount   15,000,000  
Increase limit   $ 25,000,000  
Interest over SOFR   1.10%  
Commitment fee   0.12%  
Minimum tangible net worth   $ 25,000,000  
LOC Commitments   1,854,000  
Available for borrowing   $ 13,146,000  
Letter of credit fee   1.00%  
Applicable interest rate for borrowing   5.40%  
Compliance   The Company was in compliance with all of its loan covenants  
Maximum net worth   $ 2,690,000  


v3.22.4
Earnings per common share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]    
Weighted average common shares outstanding during the period - shares used for basic earnings per common share 3,490 3,419
Common shares issuable under share based payment plans which are potentially dilutive 42 282
Common shares used for diluted earnings per common share 3,532 3,701
Net income $ 485 $ 6,439
-basic $ 0.14 $ 1.88
-diluted $ 0.14 $ 1.74


v3.22.4
Earnings per share (Details Narrative) - shares
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]    
Anti-dilutive stock options 241,188 0


v3.22.4
Stock compensation expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock based compensation $ 45 $ 57
Share-Based Payment Arrangement, Option [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock based compensation 45 57
Director Stock Award [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock based compensation $ 0 $ 0


v3.22.4
Summary of stock options (Details) - Share-Based Payment Arrangement, Option [Member] - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Shares outstanding 750,293 777,752
Weighted average exercise price, outstanding $ 7.44 $ 7.44
Weighted average remaining term, outstanding 5 years 2 months 12 days 5 years 3 months 18 days
Weighted average grant date fair value, outstanding $ 1,659 $ 1,731
Shares expired (10,174)  
Weighted average exercise price, forfeited $ 7.31  
Weighted average grant date fair value, forfeited or expired $ (22)  
Shares exercised (17,285)  
Weighted average exercise price, exercised $ 7.31  
Weighted average grant date fair value, exercised $ (50)  
Shares exerciseable 599,867  
Weighted average exercise price, exercisable $ 7.77  
Weighted average remaining term, exercisable 4 years 8 months 11 days  
Weighted average grant date fair value, exercisable $ 1,413  
Shares vested 100,104  
Weighted average grant date fair value, vested $ 185  


v3.22.4
Stock-Based Compensation Plans (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2016
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Common shares available for future issuance   35,811    
Market closing price       $ 7.03
Realized tax benefit from option exercises   $ 4,000    
Stock Appreciation Rights (SARs) [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock appreciation rights 257,009      
Market closing price   $ 8.66    
Minimum cash award $ 500,000      
Vesting period for SAR 9 years 1 month 3 days      
Accured liability under SAR   $ 409,000 $ 379,000  
Share-Based Payment Arrangement, Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Aggregate intrinsic value, exercisable options   306,000    
Aggregate intrinsic value, outstanding in-the-money options   446,000    
Unrecognized compensation   $ 310,000    
Weighted average period   2 years 3 months 19 days    
Dividend Paid [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Extraordinary dividend     $ 3.75  


v3.22.4
Concentrations (Details Narrative) - USD ($)
3 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Top Ten Customers [Member]    
Concentration Risk [Line Items]    
One customer revenue 59.50%  
Top Customers [Member]    
Concentration Risk [Line Items]    
One customer revenue 18.20%  
Top Ten Custpmers [Member]    
Concentration Risk [Line Items]    
Ten largest customers AR $ 2,990,000 $ 2,861,000


v3.22.4
Unusual or Infrequent Items Impacting Results (Details Narrative) - USD ($)
Dec. 31, 2022
Nov. 09, 2022
Sep. 30, 2022
Oct. 18, 2021
Unusual or Infrequent Item, or Both [Line Items]        
Operating right-of-use assets $ 3,422,000   $ 2,424,000  
Tampa Terminal [Member]        
Unusual or Infrequent Item, or Both [Line Items]        
Sales price of Tampa terminal       $ 9,600,000
After tax net income from Tampa terminal sale       6,281,000
Tangible net worth covenant after Tampa terminal sale       $ 13,000,000
Lease Agreements [Member]        
Unusual or Infrequent Item, or Both [Line Items]        
Renewal term   5 years    
Operating right-of-use assets   $ 1,087,000    
Operating lease liabilities   1,233,000    
Tenant improvement receivable   $ 146,000    


This regulatory filing also includes additional resources:
patrdecq23.pdf
Patriot Transportation (NASDAQ:PATI)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Patriot Transportation Charts.
Patriot Transportation (NASDAQ:PATI)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Patriot Transportation Charts.