|
EBITDA
RECONCILIATION EBITDA is a non-GAAP financial measure. We define EBITDA as
net income (loss) plus depreciation and amortization expense, interest
expense and income tax expense. We use EBITDA as a supplemental financial
measure to assess: (i) the financial performance of our assets without regard
to financing methods, capital structures, taxes, or historical cost basis;
(ii) our liquidity and operating performance over time and in relation to
other companies that own similar assets and that we believe calculate EBITDA
in a manner similar to us; and (iii) the ability of our assets to generate
cash sufficient for us to pay potential interest costs. We also understand
that such data is used by investors to assess our performance. However,
EBITDA is not a measure of operating income, operating performance, or
liquidity presented in accordance with generally accepted accounting
principles. When assessing our operating performance or our liquidity,
investors should not consider this data in isolation or as a substitute for
our net income, cash flow from operating activities, or other cash flow data
calculated in accordance with generally accepted accounting principles.
EBITDA excludes some, but not all, items that affect net income and operating
income, and these measures may vary among other companies. Therefore, EBITDA
as presented above may not be comparable to similarly titled measures of
other companies. Further, the results presented by EBITDA cannot be achieved
without incurring the costs that the measure excludes: depreciation and
amortization expense, interest expense and income tax expense. 18 The
following table reconciles our EBITDA to our net income (loss). 2008 2009
2010 2011 2012 2013 9 Mos Ended Sept. 30, 2014 Net Income (loss) $6,898,442
$1,879,619 ($1,222,682) $10,833,215 $15,671,879 ($6,316,041) ($3,761,777)
Depreciation and Amortization Expense 13,911,124 14,621,237 15,343,804
19,214,069 25,502,597 24,644,190 14,639,933 Interest Expense 929,656
1,020,681 790,417 784,425 1,222,454 1,091,476 506,296 Income Tax Expense
(Benefit) 4,626,569 2,007,811 579,900 6,547,250 9,885,078 (2,153,509)
(1,954,251) ___________ ___________ ___________ ___________ ___________
___________ ___________ EBITDA $26,365,791 $19,529,348 $15,491,439
$37,378,959 $52,282,008 $17,266,116 $9,430,201
|