SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 26, 2015
INTELIQUENT, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware |
|
001-33778 |
|
31-1786871 |
(State or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
|
|
|
550 West Adams Street
9th Floor Chicago,
Illinois |
|
60661 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (312) 384-8000
Not Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On February 26, 2015, Inteliquent, Inc. issued a press release announcing its financial results for the fourth quarter and full year ended
December 31, 2014. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information,
including Exhibit 99.1, furnished in this report is not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Registration statements or
other documents filed with the Securities and Exchange Commission shall not incorporate this information by reference, except as otherwise expressly stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
Press release issued February 26, 2015. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
INTELIQUENT, INC. |
|
|
By: |
|
/s/ Kurt J.
Abkemeier |
Name: |
|
Kurt J. Abkemeier |
Title: |
|
Chief Financial Officer and Executive Vice President |
Date: February 26, 2015
Exhibit 99.1
Analyst Contact:
Kurt
Abkemeier
investorrelations@inteliquent.com
FOR
IMMEDIATE RELEASE
INTELIQUENT REPORTS FOURTH QUARTER AND FULL YEAR RESULTS
Sixth Consecutive Quarter of Growth in Billed Minutes
Financial and operating highlights include:
|
|
|
Minutes of use for full year 2014 increased 13.0% compared to full year 2013; 4Q 2014 minutes of use increased 14.8% compared to 4Q 2013. |
|
|
|
Voice revenue for full year 2014 increased 9.9% compared to full year 2013; 4Q 2014 voice revenue increased 10.4% compared to 4Q 2013. |
|
|
|
Net income of $38.5 million for full year 2014 and $10.1 million for 4Q 2014. |
|
|
|
Adjusted EBITDA (a non-GAAP financial measure) of $79.9 million for full year 2014 and $20.1 million for 4Q 2014. |
|
|
|
Financial estimates for full year 2015 of $215 million to $230 million of revenue; $75 million to $81 million of Adjusted EBITDA (a non-GAAP financial measure); and $11 million to $13 million of capital expenditures.
|
CHICAGO, February 26, 2015 Inteliquent, Inc. (Nasdaq: IQNT), a leading provider of voice services, today announced its
financial results for the fourth quarter of 2014.
We are very pleased with the results for the fourth quarter and the full year, said Ed
Evans, Chief Executive Officer of Inteliquent. We had another record quarter for carrying minutes across our network, while continuing to maintain our margins. It was another strong quarter and our annual results reflect the highest annual
voice revenue in the history of the Company.
Fourth Quarter Results
Inteliquent generated voice revenue of $55.4 million in the fourth quarter of 2014, an increase of 10.4%, or $5.2 million, from $50.2 million of voice revenue
in the fourth quarter of 2013. The increase related primarily to an increase in minute volumes. Minutes of use increased 14.8% to 34.9 billion minutes in the fourth quarter of 2014, compared to 30.4 billion minutes in the fourth quarter of 2013.
Average rate per minute for the fourth quarter of 2014 was $0.00158, a decrease of 4.2%, compared to $0.00165 for the fourth quarter of 2013.
4
Revenue from continuing operations for the fourth quarter of 2014 was $55.4 million, an increase of 14.2%, or
$6.9 million, from $48.5 million for the fourth quarter of 2013. Included in revenue from continuing operations for the fourth quarter of 2013 is a $1.7 million adjustment related to the global data business sold on April 30, 2013. Data
operations for the Americas reporting unit did not meet all criteria required to receive discontinued operations accounting treatment. Excluding the revenue adjustment from data operations in the Americas reporting unit for the fourth quarter of
2013, revenue from continuing operations increased $5.2 million in the fourth quarter of 2014. The increase in revenue from continuing operations is primarily related to an increase in minute volumes.
Network and facilities expense for the fourth quarter of 2014 was $24.0 million, a decrease of 0.8%, or $0.2 million, from $24.2 million for the fourth
quarter of 2013. Network and facilities expense for the fourth quarter of 2013 included $1.1 million related to the global data business sold on April 30, 2013. Excluding costs from data operations in the Americas reporting unit for the fourth
quarter of 2013, network and facilities expense increased $0.9 million in the fourth quarter of 2014. The increase in network and facilities expense was primarily due to an increase in minute volumes.
Combined operating expenses consisting of Operations, Sales and Marketing, and General and Administrative expenses were $12.2 million for the fourth quarter
of 2014, an increase of 14.0%, or $1.5 million, from $10.7 million for the fourth quarter of 2013. The fourth quarter of 2013 amount includes $0.4 million of data sales related expenses associated with our Americas reporting unit that did not
qualify for discontinued operations accounting treatment. Excluding expenses from data operations in the Americas reporting unit for the fourth quarter of 2013, combined operating expenses increased $1.9 million in the fourth quarter of 2014. The
increase was primarily due to an increase of $1.2 million in personnel related expenses as a result of increased headcount and an increase of $0.8 million in professional services.
Depreciation and amortization expense was $2.7 million for the fourth quarter of 2014, or 4.9% of revenue, compared to $3.1 million for the fourth quarter of
2013, or 6.4% of revenue. The decrease of $0.4 million in depreciation and amortization expense resulted from a lower depreciable base of assets due to less capital expenditures during the current year.
Income from continuing operations in the fourth quarter of 2014 was $10.1 million, compared to income from continuing operations of $11.2 million for the
fourth quarter of 2013.
Adjusted EBITDA (a non-GAAP financial measure) from continuing operations in the fourth quarter of 2014 was $20.1 million, an
increase of 11.7% or $2.1 million, from $18.0 million for the fourth quarter of 2013. See Use of Non-GAAP Financial Measures below for a discussion of the presentation of Adjusted EBITDA and reconciliation to Net income.
5
Free Cash Flow (a non-GAAP financial measure) in the fourth quarter of 2014 was $16.3 million, an increase of
5.8% or $0.9 million, from $15.4 million for the fourth quarter of 2013. See Use of Non-GAAP Financial Measures below for a discussion of the presentation of Free Cash Flow and a reconciliation to Net income.
Full Year Results
Inteliquent generated voice revenue of
$220.5 million for the year ended December 31, 2014, an increase of 9.9%, or $19.9 million, from $200.6 million of voice revenue for the year ended December 31, 2013. The increase related primarily to an increase in minute volumes. Minutes
of use increased 13.0% to 136.6 billion minutes for the year ended December 31, 2014, compared to 120.9 billion minutes for the year ended December 31, 2013. Average rate per minute for the year ended December 31, 2014 was $0.00161, a
decrease of 3.0%, compared to $0.00166 for the year ended December 31, 2013.
Revenue from continuing operations for the year ended December 31,
2014 was $220.5 million, an increase of 4.2%, or $8.8 million, from $211.7 million for the year ended December 31, 2013. Included in revenue from continuing operations for 2013 is $10.4 million related to the global data business sold on
April 30, 2013, and $0.7 million of associated transition services and related revenue. Data operations for the Americas reporting unit did not meet all criteria required to receive discontinued operations accounting treatment. Excluding the
revenue from data operations in the Americas reporting unit and associated transition services and related revenue for the year ended December 31, 2013, revenue from continuing operations increased $19.9 million. The increase in revenue from
continuing operations is primarily related to an increase in minute volumes.
Network and facilities expense for the year ended December 31, 2014 was
$95.0 million, an increase of 0.1%, or $0.1 million, from $94.9 million for the year ended December 31, 2013. Network and facilities expense for 2013 included $4.5 million related to the global data business sold on April 30, 2013.
Excluding costs from data operations in the Americas reporting unit, network and facilities expense increased $4.6 million. The increase in network and facilities expense was primarily due to an increase in minute volumes.
Combined operating expenses consisting of Operations, Sales and Marketing, and General and Administrative expenses were $49.4 million for the year ended
December 31, 2014, a decrease of 6.6%, or $3.5 million, from $52.9 million for the year ended December 31, 2013. The 2013 amount includes $1.5 million of data sales related expenses associated with our Americas reporting unit that did not
qualify for discontinued operations accounting treatment. Excluding expenses from data operations in the Americas reporting unit, combined operating expenses decreased $2.0 million. The decrease was primarily due to $2.4 million of charges
recognized in 2013 associated with the previously announced internal investigation conducted by the Companys Audit Committee.
6
Depreciation and amortization expense was $11.8 million for the year ended December 31, 2014, or 5.4% of
revenue, compared to $14.7 million for the year ended December 31, 2013, or 6.9% of revenue. The decrease of $2.9 million in depreciation and amortization expense resulted from a lower depreciable base of assets due to less capital expenditures
during the current year.
On April 30, 2013, the Company completed its divestiture of the global data business. The agreement governing the sale
contained certain provisions governing post-closing adjustments to the purchase price. During the year ended December 31, 2014, the Company recorded a $1.1 million loss on the sale of the global data business as a result of the settlement with
the buyer regarding the purchase price adjustments. During the year ended December 31, 2013, the Company recorded a gain of $28.8 million on the sale of the global data business.
Income from continuing operations for the year ended December 31, 2014 was $38.5 million, compared to income from continuing operations of $64.3 million
for the year ended December 31, 2013.
Adjusted EBITDA (a non-GAAP financial measure) from continuing operations for the year ended December 31,
2014 was $79.9 million, an increase of 14.3% or $10.0 million, from $69.9 million for the year ended December 31, 2013. See Use of Non-GAAP Financial Measures below for a discussion of the presentation of Adjusted EBITDA and
reconciliation to Net income.
Free Cash Flow (a non-GAAP financial measure) for the year ended December 31, 2014 was $69.8 million, an increase of
21.4% or $12.3 million, from $57.5 million for the year ended December 31, 2013. See Use of Non-GAAP Financial Measures below for a discussion of the presentation of Free Cash Flow and a reconciliation to Net income.
2015 Business Outlook
Inteliquents financial
estimates for full year 2015 are as follows:
|
|
|
Revenue is expected to be between $215 million and $230 million. |
|
|
|
Adjusted EBITDA (a non-GAAP financial measure) is expected to be between $75 million and $81 million. |
|
|
|
Capital expenditures are expected to be between $11 million and $13 million. |
Conference Call &
Web Cast
The fourth quarter conference call will be held on Thursday, February 26, 2015 at 10:00 a.m. (ET). A live web cast of the conference
call as well as a replay will be available online on the Companys corporate web site at www.inteliquent.com. Participants can also access the call by dialing 1-888-378-0320 (within the United States and Canada), or 1-719-457-2661
(international callers) and entering the conference ID number: 1973713. A replay of the call will be available approximately two hours after the call has ended and will be available until 11:59 a.m. (ET) on March 28, 2015. To access the replay,
dial 1-888-203-1112 (within the United States and Canada), or 1-719-457-0820 (international callers) and enter the conference ID number: 1973713.
7
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of
historical fact, included in this press release are forward-looking statements. The words anticipates, believes, efforts, expects, estimates, projects, proposed,
plans, intends, may, will, would, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.
Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that might cause such differences include, but are not limited to: the effects of competition,
including direct connects, and downward pricing pressure resulting from such competition; our regular review of strategic alternatives; the impact of current and future regulation, including intercarrier compensation reform enacted by the Federal
Communications Commission; the risks associated with our ability to successfully develop and market new voice services, many of which are beyond our control and all of which could delay or negatively affect our ability to offer or market new voice
services; the ability to develop and provide other new services; technological developments; the ability to obtain and protect intellectual property rights; the impact of current or future litigation; the potential impact of any future acquisitions,
mergers or divestitures; natural or man-made disasters; the ability to attract, develop and retain executives and other qualified employees; the ability to identify and successfully attract a highly qualified successor to the Chief Executive Officer
and his or her future performance; the length of time required to complete an executive search; cooperation by key parties during the Chief Executive Officer transition process; changes in general economic or market conditions; matters arising out
of or related to the impairment charge and financial forecasting practices that were the subject of an investigation by the Companys Audit Committee; the possibility that the Securities and Exchange Commission may disagree with the Audit
Committees findings and may require a restatement of financial statements or additional or different remediation; the possibility of litigation or other actions related to the impairment charge and financial forecasting practices that were
subject to investigation by the Audit Committee and related matters; and other important factors included in our reports filed with the Securities and Exchange Commission, particularly in the Risk Factors section of our Annual Report on
Form 10-K for the period ended December 31, 2013, as such Risk Factors may be updated from time to time in subsequent reports. Furthermore, such forward-looking statements speak only as of the date of this press release. We undertake no
obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
About Inteliquent
Inteliquent is a leading provider of wholesale voice services for carriers and service providers. Inteliquent is used by nearly all national and regional
wireless carriers, cable companies and CLECs in the markets it serves, and its network carries approximately eleven billion minutes of traffic per month. Please visit Inteliquents website at www.inteliquent.com and follow us on Twitter
@Inteliquent.
8
The consolidated statements of income, balance sheets and statements of cash flows are unaudited and subject to
reclassification.
9
INTELIQUENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
(In thousands, except per share amounts) |
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Revenue |
|
$ |
55,365 |
|
|
$ |
48,528 |
|
|
$ |
220,508 |
|
|
$ |
211,661 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network and facilities expense (excluding depreciation and amortization) |
|
|
23,960 |
|
|
|
24,151 |
|
|
|
94,995 |
|
|
|
94,867 |
|
Operations |
|
|
7,355 |
|
|
|
6,107 |
|
|
|
29,296 |
|
|
|
28,595 |
|
Sales and marketing |
|
|
722 |
|
|
|
904 |
|
|
|
3,264 |
|
|
|
5,554 |
|
General and administrative |
|
|
4,141 |
|
|
|
3,667 |
|
|
|
16,840 |
|
|
|
18,772 |
|
Depreciation and amortization |
|
|
2,681 |
|
|
|
3,147 |
|
|
|
11,817 |
|
|
|
14,652 |
|
(Gain) loss on sale of property and equipment |
|
|
(31 |
) |
|
|
(34 |
) |
|
|
(60 |
) |
|
|
192 |
|
(Gain) loss on sale of Americas Data assets |
|
|
|
|
|
|
(5,620 |
) |
|
|
1,081 |
|
|
|
(28,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
38,828 |
|
|
|
32,322 |
|
|
|
157,233 |
|
|
|
133,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
16,537 |
|
|
|
16,206 |
|
|
|
63,275 |
|
|
|
77,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income) |
|
|
14 |
|
|
|
47 |
|
|
|
51 |
|
|
|
(6 |
) |
Other (income) expense |
|
|
|
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense (income) |
|
|
14 |
|
|
|
46 |
|
|
|
49 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before provision for income taxes |
|
|
16,523 |
|
|
|
16,160 |
|
|
|
63,226 |
|
|
|
77,822 |
|
Provision for income taxes |
|
|
6,417 |
|
|
|
5,000 |
|
|
|
24,703 |
|
|
|
13,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
10,106 |
|
|
|
11,160 |
|
|
|
38,523 |
|
|
|
64,298 |
|
Income (loss) from discontinued operations, net of provision for income taxes |
|
|
|
|
|
|
3,294 |
|
|
|
|
|
|
|
(3,808 |
) |
(Loss) on sale of discontinued operations, net of provision for income taxes |
|
|
|
|
|
|
(5,620 |
) |
|
|
|
|
|
|
(4,837 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,106 |
|
|
$ |
8,834 |
|
|
$ |
38,523 |
|
|
$ |
55,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.35 |
|
|
$ |
1.17 |
|
|
$ |
1.99 |
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.34 |
|
|
$ |
1.15 |
|
|
$ |
1.97 |
|
Loss per share - discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
|
$ |
(0.07 |
) |
|
$ |
|
|
|
$ |
(0.27 |
) |
Diluted |
|
$ |
|
|
|
$ |
(0.07 |
) |
|
$ |
|
|
|
$ |
(0.27 |
) |
Earnings per share - net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.27 |
|
|
$ |
1.17 |
|
|
$ |
1.72 |
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.27 |
|
|
$ |
1.15 |
|
|
$ |
1.71 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
33,316 |
|
|
|
32,194 |
|
|
|
32,887 |
|
|
|
32,306 |
|
Diluted |
|
|
33,785 |
|
|
|
32,501 |
|
|
|
33,384 |
|
|
|
32,557 |
|
Dividends paid per share: |
|
$ |
0.15 |
|
|
$ |
0.06 |
|
|
$ |
0.45 |
|
|
$ |
1.44 |
|
10
INTELIQUENT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands, except per share amounts) |
|
2014 |
|
|
2013 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
104,737 |
|
|
$ |
77,004 |
|
Receivables net of allowance of $2,336 and $900, respectively |
|
|
32,766 |
|
|
|
22,200 |
|
Deferred income taxes-current |
|
|
836 |
|
|
|
720 |
|
Prepaid expenses |
|
|
2,198 |
|
|
|
2,375 |
|
Other current assets |
|
|
1,320 |
|
|
|
1,977 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
141,857 |
|
|
|
104,276 |
|
Property and equipmentnet |
|
|
23,678 |
|
|
|
25,815 |
|
Restricted cash |
|
|
345 |
|
|
|
125 |
|
Deferred income taxes-noncurrent |
|
|
3,284 |
|
|
|
5,495 |
|
Other assets |
|
|
1,007 |
|
|
|
1,534 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
170,171 |
|
|
$ |
137,245 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,607 |
|
|
$ |
2,176 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Taxes payable |
|
|
1,263 |
|
|
|
2,437 |
|
Circuit cost |
|
|
7,266 |
|
|
|
8,987 |
|
Rent |
|
|
2,015 |
|
|
|
2,071 |
|
Payroll and related items |
|
|
3,079 |
|
|
|
3,079 |
|
Other |
|
|
897 |
|
|
|
1,674 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
16,127 |
|
|
|
20,424 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stockpar value of $.001; 50,000 authorized shares; no shares issued and outstanding at December 31, 2014 and
December 31, 2013 |
|
|
|
|
|
|
|
|
Common stockpar value of $.001; 150,000 authorized shares; 33,458 shares and 32,215 shares issued and outstanding at
December 31, 2014 and December 31, 2013, respectively |
|
|
33 |
|
|
|
32 |
|
Less treasury stock, at cost; 3,351 shares at December 31, 2014 and December 31, 2013 |
|
|
(51,668 |
) |
|
|
(51,668 |
) |
Additional paid-in capital |
|
|
217,628 |
|
|
|
203,989 |
|
Accumulated deficit |
|
|
(11,949 |
) |
|
|
(35,532 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
154,044 |
|
|
|
116,821 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
170,171 |
|
|
$ |
137,245 |
|
|
|
|
|
|
|
|
|
|
11
INTELIQUENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In thousands) |
|
2014 |
|
|
2013 |
|
Operating |
|
|
|
|
|
|
|
|
Net income |
|
$ |
38,523 |
|
|
$ |
55,653 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
11,817 |
|
|
|
15,894 |
|
Deferred income taxes |
|
|
8 |
|
|
|
(2,295 |
) |
(Gain) loss on sale of property and equipment |
|
|
(60 |
) |
|
|
458 |
|
Provision for uncollectible accounts |
|
|
1,925 |
|
|
|
900 |
|
Loss (gain) on sale of Americas Data assets |
|
|
1,081 |
|
|
|
(28,791 |
) |
Loss on sale of discontinued operations |
|
|
|
|
|
|
4,837 |
|
Non-cash share-based compensation |
|
|
4,269 |
|
|
|
6,163 |
|
Gain on intercompany foreign exchange transactions |
|
|
|
|
|
|
56 |
|
Excess tax benefit associated with share-based payments |
|
|
(1,090 |
) |
|
|
(262 |
) |
Changes in assets and liabilities, net of effect of acquisitions and dispositions: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(12,491 |
) |
|
|
4,281 |
|
Other current assets |
|
|
(247 |
) |
|
|
180 |
|
Other noncurrent assets |
|
|
2,614 |
|
|
|
199 |
|
Accounts payable |
|
|
(175 |
) |
|
|
(3,830 |
) |
Accrued liabilities |
|
|
(5,716 |
) |
|
|
3,922 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
40,458 |
|
|
|
57,365 |
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(10,090 |
) |
|
|
(12,470 |
) |
Proceeds from sale of property and equipment |
|
|
72 |
|
|
|
28 |
|
Sale of other investments |
|
|
|
|
|
|
534 |
|
Proceeds from sale of discontinued operations, net of transaction costs |
|
|
|
|
|
|
42,587 |
|
Proceeds from sale of Americas Data assets, net of transaction costs |
|
|
|
|
|
|
4,203 |
|
(Increase) decrease in restricted cash |
|
|
(220 |
) |
|
|
837 |
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by investing activities |
|
|
(10,238 |
) |
|
|
35,719 |
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options |
|
|
12,476 |
|
|
|
468 |
|
Restricted shares withheld to cover employee taxes paid |
|
|
(1,113 |
) |
|
|
(808 |
) |
Dividends paid |
|
|
(14,940 |
) |
|
|
(45,922 |
) |
Payments made for repurchase of common stock |
|
|
|
|
|
|
(1,565 |
) |
Excess tax benefit associated with share-based payments |
|
|
1,090 |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(2,487 |
) |
|
|
(47,565 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
6 |
|
Net increase in cash and cash equivalents |
|
|
27,733 |
|
|
|
45,525 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents Beginning |
|
|
77,004 |
|
|
|
31,479 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End |
|
$ |
104,737 |
|
|
$ |
77,004 |
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
|
|
|
$ |
|
|
Cash paid for taxes |
|
$ |
25,759 |
|
|
$ |
12,695 |
|
Supplemental Disclosure of Noncash Flow Items: |
|
|
|
|
|
|
|
|
Investing activity Accrued purchases of property and equipment |
|
$ |
1,348 |
|
|
$ |
1,742 |
|
12
The following table includes selected financial and operational metrics, sequentially, for the last five
quarters.
Selected Financial and Operational Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
(In thousands, except per share amounts) |
|
Dec. 31 2013 |
|
|
Mar. 31 2014 |
|
|
Jun. 30 2014 |
|
|
Sep. 30 2014 |
|
|
Dec. 31 2014 |
|
|
Dec. 31 2013 |
|
|
Dec. 31 2014 |
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
48.5 |
|
|
$ |
56.2 |
|
|
$ |
54.9 |
|
|
$ |
54.0 |
|
|
$ |
55.4 |
|
|
$ |
211.7 |
|
|
$ |
220.5 |
|
Adjusted EBITDA |
|
$ |
18.0 |
|
|
$ |
20.2 |
|
|
$ |
19.5 |
|
|
$ |
20.0 |
|
|
$ |
20.1 |
|
|
$ |
69.9 |
|
|
$ |
79.9 |
|
Total Capital Expenditures |
|
$ |
2.6 |
|
|
$ |
2.6 |
|
|
$ |
2.7 |
|
|
$ |
1.0 |
|
|
$ |
3.8 |
|
|
$ |
12.5 |
|
|
$ |
10.1 |
|
Free Cash Flow |
|
$ |
15.4 |
|
|
$ |
17.6 |
|
|
$ |
16.8 |
|
|
$ |
19.0 |
|
|
$ |
16.3 |
|
|
$ |
57.5 |
|
|
$ |
69.8 |
|
Voice Revenue |
|
$ |
50.2 |
|
|
$ |
56.2 |
|
|
$ |
54.9 |
|
|
$ |
54.0 |
|
|
$ |
55.4 |
|
|
$ |
200.6 |
|
|
$ |
220.5 |
|
Average Revenue per Minute |
|
$ |
0.00165 |
|
|
$ |
0.00170 |
|
|
$ |
0.00162 |
|
|
$ |
0.00156 |
|
|
$ |
0.00158 |
|
|
$ |
0.00166 |
|
|
$ |
0.00161 |
|
|
|
|
|
|
|
|
|
Minutes of Use (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local Transit Services |
|
|
14,330 |
|
|
|
15,178 |
|
|
|
15,513 |
|
|
|
15,706 |
|
|
|
15,040 |
|
|
|
56,105 |
|
|
|
61,437 |
|
|
|
|
|
|
|
|
|
Switched Access (Long Distance) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination Services |
|
|
11,306 |
|
|
|
12,539 |
|
|
|
13,161 |
|
|
|
13,878 |
|
|
|
15,123 |
|
|
|
46,822 |
|
|
|
54,701 |
|
Origination Services |
|
|
4,790 |
|
|
|
5,418 |
|
|
|
5,222 |
|
|
|
5,038 |
|
|
|
4,768 |
|
|
|
17,999 |
|
|
|
20,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Minutes of Use |
|
|
30,426 |
|
|
|
33,135 |
|
|
|
33,896 |
|
|
|
34,622 |
|
|
|
34,931 |
|
|
|
120,926 |
|
|
|
136,584 |
|
|
|
|
|
|
|
|
|
# of Employees |
|
|
143 |
|
|
|
149 |
|
|
|
154 |
|
|
|
155 |
|
|
|
160 |
|
|
|
143 |
|
|
|
160 |
|
Use of Non-GAAP Financial Measures
In this press release we disclose Adjusted EBITDA and Free Cash Flow, which are non-GAAP financial measures. For purposes of SEC
rules, a non-GAAP financial measure is a numerical measure of a companys performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable
measure, calculated and prepared in accordance with generally accepted accounting principles in the United States (GAAP).
EBITDA is defined as net income
before (a) interest expense, net (b) income tax expense and (c) depreciation and amortization. Adjusted EBITDA is defined as EBITDA as further adjusted to eliminate: non-cash share-based compensation; as well as non-recurring amounts
incurred in connection with the discontinuation of our hosted service offering, severance payments, professional and legal fees incurred in connection with the internal investigation conducted by our Audit Committee; a payment received under our
insurance policy related to Hurricane Sandy; and the gain on sale of the global data business. We believe that the presentation of Adjusted EBITDA included in this press release provides useful information to investors regarding our results of
operations because it assists in analyzing and benchmarking the performance and value of our business. We believe that presenting Adjusted EBITDA facilitates company-to-company operating performance comparisons of companies within the same or
similar industries by backing out differences caused by variations in capital structure, taxation and depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to
operating performance. These measures provide an assessment of controllable operating expenses and afford management the ability to make decisions, which are
13
expected to facilitate meeting current financial goals as well as achieve optimal financial performance. They provide an indicator for management to determine if adjustments to current spending
decisions are needed. Furthermore, we believe that the presentation of Adjusted EBITDA has economic substance because it provides important insight into our profitability trends, as a component of net income, and allows management and investors to
analyze operating results with and without the impact of depreciation and amortization, interest and income tax expense, non-cash share-based compensation, amounts incurred in connection with the discontinuation of our hosted service offering,
severance payments, professional and legal fees incurred in connection with the internal investigation conducted by our Audit Committee, a payment received under our insurance policy related to Hurricane Sandy, and the gain on sale of the global
data business. Accordingly, these metrics measure our financial performance based on operational factors that management can impact in the short-term, namely the operational cost structure and expenses of our business. In addition, we believe
Adjusted EBITDA is used by securities analysts, investors and other interested parties in evaluating companies, many of which present an EBITDA measure when reporting their results. Although we use Adjusted EBITDA as a financial measure to assess
the performance of our business, the use of Adjusted EBITDA is limited because it does not include certain material costs, such as depreciation, amortization and interest and taxes, necessary to operate our business. We disclose the reconciliation
between EBITDA and Adjusted EBITDA and net income below to compensate for this limitation. While we use net income as a significant measure of profitability, we also believe that Adjusted EBITDA, when presented along with net income, provides
balanced disclosure which, for the reasons set forth above, is useful to investors in evaluating our operating performance and profitability. Adjusted EBITDA included in this press release should be considered in addition to, and not as a substitute
for, net income as calculated in accordance with generally accepted accounting principles as a measure of performance.
Free Cash Flow is defined as
Adjusted EBITDA less capital expenditures as disclosed in the Consolidated Statement of Cash Flows. Free Cash Flow represents the cash that a company is able to generate after cash expenses and capital expenditures necessary to maintain or expand
its asset base. Management believes that Free Cash Flow is a relevant metric to provide investors, as it is an indicator of the Companys ability to generate cash that can potentially be used by the Company for capital investments,
acquisitions, payment of dividends or share repurchases. There are material limitations to using Free Cash Flow to measure the Companys performance as it excludes certain material items such as cash used to pay income taxes and dividends. Free
Cash Flow should not be used as a substitute for net change in cash and cash equivalents on the Consolidated Statements of Cash Flows.
14
The following is a reconciliation of net income to EBITDA, Adjusted EBITDA and Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
(In thousands, except per share amounts) |
|
Dec. 31 2013 |
|
|
Mar. 31 2014 |
|
|
Jun. 30 2014 |
|
|
Sep. 30 2014 |
|
|
Dec. 31 2014 |
|
|
Dec. 31 2013 |
|
|
Dec. 31 2014 |
|
|
|
|
|
|
|
|
|
Net income (loss) * |
|
$ |
8,834 |
|
|
$ |
9,193 |
|
|
$ |
9,448 |
|
|
$ |
9,776 |
|
|
$ |
10,106 |
|
|
$ |
55,653 |
|
|
$ |
38,523 |
|
Interest expense (income) * |
|
|
(1 |
) |
|
|
2 |
|
|
|
17 |
|
|
|
18 |
|
|
|
14 |
|
|
|
(6 |
) |
|
|
51 |
|
Provision (benefit) for income taxes * |
|
|
5,000 |
|
|
|
6,127 |
|
|
|
6,036 |
|
|
|
6,123 |
|
|
|
6,417 |
|
|
|
13,750 |
|
|
|
24,703 |
|
Depreciation and amortization |
|
|
3,146 |
|
|
|
3,141 |
|
|
|
3,010 |
|
|
|
2,985 |
|
|
|
2,681 |
|
|
|
15,894 |
|
|
|
11,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
16,979 |
|
|
$ |
18,463 |
|
|
$ |
18,511 |
|
|
$ |
18,902 |
|
|
$ |
19,218 |
|
|
$ |
85,291 |
|
|
$ |
75,094 |
|
Non-cash share-based compensation |
|
|
994 |
|
|
|
1,024 |
|
|
|
1,085 |
|
|
|
1,159 |
|
|
|
1,001 |
|
|
|
6,163 |
|
|
|
4,269 |
|
Hosted services |
|
|
(8 |
) |
|
|
(358 |
) |
|
|
(117 |
) |
|
|
(28 |
) |
|
|
(75 |
) |
|
|
(458 |
) |
|
|
(578 |
) |
Severance |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
894 |
|
|
|
|
|
Internal investigation |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,427 |
|
|
|
|
|
Insurance recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(423 |
) |
|
|
|
|
Loss (gain) on sale of global data business * |
|
|
(1 |
) |
|
|
1,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,954 |
) |
|
|
1,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
17,982 |
|
|
$ |
20,210 |
|
|
$ |
19,479 |
|
|
$ |
20,033 |
|
|
$ |
20,144 |
|
|
$ |
69,940 |
|
|
$ |
79,866 |
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
2,564 |
|
|
|
2,582 |
|
|
|
2,685 |
|
|
|
1,012 |
|
|
|
3,811 |
|
|
|
12,470 |
|
|
|
10,090 |
|
|
|
|
|
|
|
|
|
Free Cash Flow |
|
$ |
15,418 |
|
|
$ |
17,628 |
|
|
$ |
16,794 |
|
|
$ |
19,021 |
|
|
$ |
16,333 |
|
|
$ |
57,470 |
|
|
$ |
69,776 |
|
* |
For comparison purposes, amounts include results from the global data business for the respective periods, prior to divestiture on April 30, 2013, which are reported as discontinued operations in the
Companys consolidated statements of operations. |
15
Inteliquent, Inc. (NASDAQ:IQNT)
Historical Stock Chart
From Sep 2024 to Oct 2024
Inteliquent, Inc. (NASDAQ:IQNT)
Historical Stock Chart
From Oct 2023 to Oct 2024