The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information
Nature of Business
The Hackett Group is an intellectual property-based strategic consultancy and leading enterprise benchmarking and best practices implementation firm to global companies. Services include business transformation, enterprise performance management, and global business services. The Hackett Group also provides dedicated expertise in business strategy, operations, finance, human capital management, strategic sourcing, procurement, and information technology, including its award-winning Oracle EPM and SAP practices.
Basis of Presentation and Consolidation
The accompanying consolidated financial statements include the Company’s accounts and those of its wholly owned subsidiaries which the Company is required to consolidate. The Company consolidates the assets, liabilities, and results of operations of its entities. Intercompany transactions and balances are eliminated upon consolidation.
Fiscal Year
The Company’s fiscal year generally consists of a 52-week period and periodically consists of a 53-week period as each fiscal year ends on the Friday closest to December 31. Fiscal years 2020, 2019, and 2018 ended on January 1, 2021, December 27, 2019, and December 28, 2018, respectively. References to a year included in the consolidated financial statements refer to a fiscal year rather than a calendar year.
Cash
The Company considers all short-term investments with maturities of three months or less to be cash equivalents to the extent that it places its temporary cash investments with high credit quality financial institutions. At times, such investments may be in excess of the F.D.I.C. insurance limits.
Allowance for Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses resulting from its clients not making required payments. Management makes estimates of the collectability of accounts receivable and critically reviews accounts receivable and analyzes historical bad debts, past-due accounts, client credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. If the financial condition of the Company’s clients were to deteriorate, resulting in their inability to make payments, additional allowances may be required.
Dividends
In December 2012, the Company’s Board of Directors approved the initiation of an annual cash dividend in the amount of $0.10 per share. The Company’s Board of Directors has been gradually increasing the dividend over the years. In 2018, 2019 and 2020, the Company’s Board of Directors approved an increase in the annual dividend to $0.34 per share, $0.36 per share, and $0.38 per share, respectively. In addition, during 2020, the Company’s Board of Directors approved the increase in the frequency of dividend payments to a quarterly basis. During 2020, the Company funded one semi-annual dividend that was declared in 2019 and three quarterly dividends declared in 2020, including the dividend declared in the fourth quarter of 2020. Subsequent to 2020, the Company’s Board of Directors approved the increase in the annual dividend from $0.38 to $0.40 per share to be paid on a quarterly basis and declared the first quarterly dividend of 2021. The dividend policy is reviewed periodically by the Board of Directors. The amount and timing of all dividend payments is subject to the discretion of the Board of Directors and will depend upon business conditions, contractual obligations, legal restrictions, results of operations, financial conditions and other factors.
Property and Equipment, Net
Property and equipment are recorded at cost. Depreciation is calculated to amortize the depreciable assets over their estimated useful lives using the straight-line method and commences when the asset is placed in service. The range of estimated useful lives is three to ten years. Leasehold improvements are amortized on a straight-line basis over the term of the lease or the estimated useful life of the improvement, whichever is shorter. Expenditures for repairs and maintenance are charged to expense as incurred. Expenditures for betterments and major improvements are capitalized. The carrying amount of assets sold or retired and related accumulated depreciation are removed from the balance sheet in the year of disposal and any resulting gains or losses are included in the consolidated statements of operations.
40
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
The Company capitalizes the costs of internal-use software, which generally includes hardware, software, and payroll-related costs for employees who are directly associated with, and who devote time, to the development of internal-use computer software.
Long-Lived Assets (excluding Goodwill and Indefinite Lived Intangible Assets)
Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be fully recoverable. If an evaluation is required, the estimated future undiscounted cash flows associated with the asset are compared to the asset’s carrying amount to determine if there has been an impairment. The amount of an impairment is calculated as the difference between the fair value of the asset and the carrying value. Estimates of future undiscounted cash flows are based on management’s view of growth rates for the related business, anticipated future economic conditions and estimates of residual values.
Business Combinations
For transactions that are considered business combinations, the purchased assets and assumed liabilities are recorded at fair value at acquisition date, and identifiable intangible assets are recorded at fair value. Costs directly related to the business combinations are recorded as expenses as they are incurred. Fair values are subject to refinement during the measurement period of up to one year after the closing date of an acquisition as information relative to closing date fair values become available.
Goodwill and Other Intangible Assets
Goodwill and intangible assets deemed to have indefinite lives are not amortized, but rather are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment. Finite-lived intangible assets are amortized over their useful lives. The excess cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill.
Goodwill is tested at least annually for impairment at the reporting unit level utilizing the market approach. The reporting units consist of The Hackett Group (including global Benchmarking, Business Transformation, Strategy and Operations, Executive Advisory Programs and Robotics Process Automation) and Hackett Technology Solutions (including SAP ERP and SAP AMS, Oracle EPM and EPM AMS). In assessing the recoverability of goodwill and intangible assets, the Company utilizes the market approach and makes estimates based on assumptions regarding various factors to determine if impairment tests are met. The market approach utilizes valuation multiples based on operating data from publicly traded companies within the same industry. Multiples derived from guideline companies provide an indication of how much a market participant would be willing to pay for a company. These multiples are then applied to the Company’s reporting units to arrive at an indication of value. This approach contains management’s judgment, using appropriate and customary assumptions available at the time.
The Company performed its annual step one impairment test of goodwill in the fourth quarter of fiscal years 2020 and 2019 and determined that goodwill was not impaired. The carrying amount and activity of goodwill attributable to The Hackett Group and Hackett Technology Solutions was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hackett
|
|
|
Hackett Technology
|
|
|
|
|
|
|
|
Group
|
|
|
Solutions
|
|
|
Total
|
|
Balance at December 28, 2018
|
|
$
|
43,535
|
|
|
$
|
40,672
|
|
|
$
|
84,207
|
|
Foreign currency translation adjustment
|
|
|
371
|
|
|
|
—
|
|
|
|
371
|
|
Balance at December 27, 2019
|
|
|
43,906
|
|
|
|
40,672
|
|
|
|
84,578
|
|
Foreign currency translation adjustment
|
|
|
719
|
|
|
|
—
|
|
|
|
719
|
|
Balance at January 1, 2021
|
|
$
|
44,625
|
|
|
$
|
40,672
|
|
|
$
|
85,297
|
|
41
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Finite lived intangible assets are tested for potential impairment whenever events or changes in circumstances suggest that the carrying value of an asset may not be fully recoverable. If an evaluation is required, the estimated future undiscounted cash flows associated with the asset are compared to the asset’s carrying amount to determine if there has been an impairment. The amount of an impairment is calculated as the difference between the fair value of the asset and the carrying value. Estimates of future undiscounted cash flows are based on management’s view of growth rates for the related business, anticipated future economic conditions and estimates of residual values. Other intangible assets arise from business combinations and consist of customer relationships, customer backlog and trademarks that are amortized on a straight-line or accelerated basis over periods of up to five years.
Other intangible assets, included in other assets in the accompanying consolidated balance sheets, consist of the following (in thousands):
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
|
|
|
2021
|
|
|
2019
|
|
Gross carrying amount
|
|
|
|
$
|
27,269
|
|
|
$
|
27,269
|
|
Accumulated amortization
|
|
|
|
|
(26,251
|
)
|
|
|
(25,274
|
)
|
Foreign currency translation adjustment
|
|
|
|
|
152
|
|
|
|
121
|
|
|
|
|
|
$
|
1,170
|
|
|
$
|
2,116
|
|
All of the Company’s intangible assets are expected to be fully amortized by the end of 2022. For the years ended January 1, 2021, December 27, 2019 and December 28, 2018, the Company recorded $1.0 million, $1.0 million and $2.4 million of amortization expense, respectively. The estimated future amortization expense of intangible assets as of January 1, 2021 is as follows: $0.9 million in 2021 and $0.3 million in 2022. See Note 15 for further discussion.
Revenue Recognition
The Company generates substantially all of its revenue from providing professional services to its clients. The Company also generates revenue from software licenses, software support and maintenance and subscriptions to its executive and best practices advisory programs. A single contract could include one or multiple performance obligations. For those contracts that have multiple performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price. The Company determines the standalone selling price based on the respective selling price of the individual elements when sold separately.
Revenue is recognized when control of the goods and services provided are transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those goods and services using the following steps: 1) identify the contract, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue as or when the Company satisfies the performance obligations.
The Company typically satisfies its performance obligations for professional services over time as the related services are provided. The performance obligations related to software support, maintenance and subscriptions to its executive and best practice advisory programs are typically satisfied evenly over the course of the service period. Other performance obligations, such as software licenses, are satisfied at a point in time.
The Company generates revenue under four types of billing arrangements: fixed-fee (including software license revenue); time-and-materials; executive and best practice advisory services; and software sales and software maintenance and support.
In fixed-fee billing arrangements, which would also include contracts with capped fees, the Company agrees to a pre-established fee or fee cap in exchange for a predetermined set of professional services. The Company sets the fees based on its estimates of the costs and timing for completing the engagements. The Company generally recognizes revenue under fixed-fee or capped fee arrangements using a proportionate performance approach, which is based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement. If the Company’s estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms, however client terms are subject to change.
Time-and-material billing arrangements require the client to pay based on the number of hours worked by the Company’s consultants at agreed upon hourly rates. The Company recognizes revenue under time-and-material arrangements as the related services or goods are provided, using the right to invoice practical expedient which allows it to recognize revenue in the amount based on the number of hours worked and the agreed upon hourly rates. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms, however client terms are subject to change.
42
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Advisory services contracts are typically in the form of a subscription agreement which allows the customer access to the Company’s executive and best practice advisory programs. There is typically a single performance obligation and the transaction price is the contractual amount of the subscription agreement. Revenue from advisory services contracts is recognized ratably over the life of the agreements. Customers are typically invoiced at the inception of the contract, with net thirty-day terms, however client terms are subject to change.
The resale of software and maintenance contracts are in the form of SAP America software license or maintenance agreements provided by SAP America. SAP is the principal and the Company is the agent in these transactions as the Company does not obtain title to the software and maintenance which is sold simultaneously. The transaction price is the Company’s agreed-upon percentage of the software license or maintenance amount in the contract with the vendor. Revenue for the resale of software licenses is recognized upon contract execution and customer’s receipt of the software. Revenue from maintenance contracts is recognized ratably over the life of the agreements. The customer is typically invoiced at contract inception, with net thirty-day terms, however client terms are subject to change.
Revenue before reimbursements excludes reimbursable expenses charged to clients. Reimbursements, which include travel and out-of-pocket expenses, are included in revenue, and an equivalent amount of reimbursable expenses is included in cost of service.
The agreements entered into in connection with a project, whether time and materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the
termination. In addition, from time to time the Company enters into agreements with its clients that limit its right to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.
The payment terms and conditions in the Company’s customer contracts vary. The agreements entered into in connection with a project, whether time-and-materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the termination. In addition, from time to time the Company enters into agreements with its clients that limit its right to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.
Differences between the timing of billings and the recognition of revenue are recognized as either contract assets or contract liabilities in the accompanying consolidated balance sheets. Revenue recognized for services performed but not yet billed to clients are recorded as contract assets. Revenue recognized, but for which are not yet entitled to bill because certain events, such as the completion of the measurement period, are recorded as contract assets and included within contract assets. Client prepayments are classified as contract liabilities and recognized over future periods as earned in accordance with the applicable engagement agreement. See Note 3 for the accounts receivable and contract asset balances and see Note 5 for the contract liability balances. During the 12 months ended January 1, 2021, the Company recognized $9.2 million of revenue as a result of changes in the contract liability balance, as compared to $7.7 million for the twelve months ended December 27, 2019.
The following table reflects the Company’s disaggregation of revenue before reimbursements from continuing operations for the twelve months ended January 1, 2021 and December 27, 2019:
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Consulting
|
|
$
|
228,080
|
|
|
$
|
257,423
|
|
|
$
|
260,853
|
|
Software license sales
|
|
|
6,730
|
|
|
|
3,414
|
|
|
|
3,670
|
|
Revenue before reimbursements from continuing operations
|
|
$
|
234,810
|
|
|
$
|
260,837
|
|
|
$
|
264,523
|
|
Capitalized Sales Commissions
Sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized as project revenue is recognized. The Company determined the period of amortization by taking into consideration the customer contract period, which is generally less than 12 months. Commission expense is included in Selling, General and Administrative Costs in the accompanying consolidated statements of operations. As of January 1, 2021 and
43
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
December 27, 2019, the Company had $1.5 million, and $1.6 million, respectively, of deferred commissions, of which $1.5 million and $1.4 million was amortized during the 12 months ended January 1, 2021 and December 27, 2019, respectively.
No impairment loss was recognized relating to the capitalization of deferred commission.
Practical Expedients
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be less than one year.
Sales tax collected from customers and remitted to the applicable taxing authorities is accounted for on a net basis, with no impact on revenue.
Expense reimbursements that are billable to clients are included in total revenue and are substantially all billed as time-and-material billing arrangements. Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred. Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.
Stock Based Compensation
The Company recognizes compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards, with limited exceptions, over the requisite service period.
Restructuring Reserves
Restructuring reserves reflect judgments and estimates of the Company’s ultimate costs of severance, closure and consolidation of facilities and settlement of contractual obligations under its operating leases, including sublease rental rates, absorption period to sublease space and other related costs. The Company reassesses the reserve requirements to complete each individual plan under the restructuring programs at the end of each reporting period. If these estimates change in the future or actual results differ from the Company’s estimates, additional charges may be required.
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial reporting carrying values and tax bases of assets and liabilities and are measured by using enacted tax rates expected to apply to taxable income in the years in which those differences are expected to reverse. Deferred income taxes also reflect the impact of certain state operating loss and tax credit carryforwards. A valuation allowance is provided if the Company believes it is more likely than not that all or some portion of the deferred tax asset will not be realized. An increase or decrease in the valuation allowance, if any, that results from a change in circumstances, and which causes a change in the Company’s judgment about the realizability of the related deferred tax asset, is included in the tax provision.
The Company utilized a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures. The Company reports penalties and tax-related interest expense as a component of income tax expense.
Discontinued Operations
The Company made the strategic decision to exit Company’s European REL Working Capital business at the end of fiscal year 2018. The sales of this business had been declining over several years prior to this decision as European countries experienced continued economic recoveries and improved cash balances. Companies were holding high cash reserves which drove working capital project sales of this group down across all of Europe.
44
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
As of January 1, 2021 and December 27, 2019, the Company did not have any carrying amounts of the major classes of assets and liabilities presented in discontinued operations in its consolidated balance sheet.
The following table presents the gain and loss results for the Company’s discontinued operations (in thousands):
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursements
|
|
$
|
-
|
|
|
$
|
75
|
|
|
$
|
2,519
|
|
Reimbursements
|
|
|
—
|
|
|
|
17
|
|
|
|
496
|
|
Total revenue
|
|
|
—
|
|
|
|
92
|
|
|
|
3,015
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service:
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs before reimbursable expenses
|
|
|
8
|
|
|
|
28
|
|
|
|
5,340
|
|
Reimbursable expenses
|
|
|
—
|
|
|
|
17
|
|
|
|
496
|
|
Total cost of service
|
|
|
8
|
|
|
|
45
|
|
|
|
5,836
|
|
Selling, general and administrative costs
|
|
|
165
|
|
|
|
52
|
|
|
|
1,210
|
|
Total costs and operating expenses
|
|
|
173
|
|
|
|
97
|
|
|
|
7,046
|
|
Loss from discontinued operations before income taxes
|
|
|
(173
|
)
|
|
|
(5
|
)
|
|
|
(4,031
|
)
|
Income tax (benefit) expense
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
(581
|
)
|
Loss from discontinued operations
|
|
$
|
(172
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3,450
|
)
|
Net Income per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. With regards to common stock subject to vesting requirements and restricted stock units issued to employees, the calculation includes only the vested portion of such stock.
The potential issuance of common shares upon the exercise, conversion or vesting of unvested restricted stock units, common stock subject to vesting, stock options and stock appreciation right units ("SARs"), as calculated under the treasury stock method, may be dilutive. Diluted net income per share is computed by dividing the net income by the weighted average number of common shares outstanding and will increase by the assumed conversion of other potentially dilutive securities during the period.
The following table reconciles basic and diluted weighted average shares:
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Basic weighted average common shares outstanding
|
|
|
29,988,244
|
|
|
|
29,804,721
|
|
|
|
29,378,643
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units and common stock subject to vesting requirements issued to employees
|
|
|
212,496
|
|
|
|
307,422
|
|
|
|
565,950
|
|
Common stock issuable upon the exercise of stock options and SARs
|
|
|
2,203,796
|
|
|
|
2,340,450
|
|
|
|
2,385,813
|
|
Dilutive weighted average common shares outstanding
|
|
|
32,404,536
|
|
|
|
32,452,593
|
|
|
|
32,330,406
|
|
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash, accounts receivable and contract assets, accounts payable and accrued expenses and other liabilities. As of January 1, 2021 and December 27, 2019, the carrying amount of each financial instrument, with the exception of debt, approximated the instrument’s fair value due to the short-term nature and maturity of these instruments.
The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated its carrying amount using Level 2 inputs, due to the short-term variable interest rates based on market rates utilizing the market approach.
45
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Concentration of Credit Risk
The Company provides services primarily to Global 2000 companies and other sophisticated buyers of business consulting and information technology services. The Company performs ongoing credit evaluations of its major customers and maintains reserves for potential credit losses. In 2020, 2019 and 2018, no customer accounted for more than 5% of total revenue.
Management’s Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Other Comprehensive Income
The Company reports its comprehensive income in accordance with FASB ASC Topic 220, Comprehensive Income, which establishes standards for reporting and presenting comprehensive income and its components in a full set of financial statements. Other comprehensive income consists of net income and currency translation adjustments.
Segment Reporting
The Company engages in business activities in one operating segment, which provides business and technology consulting services.
Recent Accounting Pronouncements
In January 2017, the FASB issued ASU 2017-04, which eliminates Step 2 from the goodwill impairment test. For public companies, this update was effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for interim and annual goodwill impairment test with a measurement date after January 1, 2017. The adoption did not have a material impact on the Company’s consolidated financial statements.
In January 2020, the Company adopted ASU 2016-13 which changes how entities measure credit losses for most financial assets, including trade accounts receivable. The adoption did not have a material impact on the Company’s consolidated financial statements.
Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current year presentation with no effect on net income or shareholder’s equity.
2. Fair Value Measurement
The Company records its assets and liabilities in accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes the following three levels of inputs that may be used to measure fair value:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
46
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. Accounts Receivable and Contract Assets, Net
Accounts receivable and contract assets, net, consists of the following (in thousands):
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Accounts receivable
|
|
$
|
23,898
|
|
|
$
|
35,884
|
|
Contract assets
|
|
|
9,485
|
|
|
|
14,637
|
|
Allowance for doubtful accounts
|
|
|
(605
|
)
|
|
|
(743
|
)
|
|
|
$
|
32,778
|
|
|
$
|
49,778
|
|
Accounts receivable as of January 1, 2021 and December 27, 2019, is net of uncollected advanced billings. Contract assets as of January 1, 2021 and December 27, 2019 includes recognized recoverable costs and accrued profits on contracts for which billings had not been presented to clients.
4. Property and Equipment, net
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Equipment
|
|
$
|
9,234
|
|
|
$
|
9,211
|
|
Software
|
|
|
33,591
|
|
|
|
31,631
|
|
Leasehold improvements
|
|
|
997
|
|
|
|
980
|
|
Furniture and fixtures
|
|
|
556
|
|
|
|
555
|
|
|
|
|
44,378
|
|
|
|
42,377
|
|
Less accumulated depreciation
|
|
|
(26,220
|
)
|
|
|
(22,461
|
)
|
|
|
$
|
18,158
|
|
|
$
|
19,916
|
|
Depreciation expense for the years ended January 1, 2021, December 27, 2019, and December 28, 2018 was $3.5 million, $3.2 million, and $2.5 million, respectively, and is included in selling, general and administrative costs in the accompanying consolidated statements of operations.
5. Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consist of the following (in thousands):
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Accrued compensation and benefits
|
|
$
|
6,696
|
|
|
$
|
3,987
|
|
Deferred employer's payroll taxes
|
|
|
3,560
|
|
|
|
—
|
|
Accrued bonuses
|
|
|
4,767
|
|
|
|
3,932
|
|
Accrued dividend payable
|
|
|
—
|
|
|
|
5,791
|
|
Restructuring liability
|
|
|
2,292
|
|
|
|
1,584
|
|
Contract liability
|
|
|
8,765
|
|
|
|
9,583
|
|
Accrued sales, use, franchise and VAT tax
|
|
|
2,550
|
|
|
|
2,460
|
|
Non-cash stock compensation accrual
|
|
|
295
|
|
|
|
339
|
|
Income tax payable
|
|
|
2,308
|
|
|
|
2,611
|
|
Other accrued expenses
|
|
|
2,616
|
|
|
|
2,195
|
|
Total accrued expenses and other liabilities
|
|
$
|
33,849
|
|
|
$
|
32,482
|
|
47
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Restructuring Charges and Asset Impairments
During 2020, the Company recorded restructuring charges of $10.5 million, of which $5.7 million was primarily related to the reduction of staff in the U.S. and Europe due to the impact of the COVID-19 pandemic and $4.8 million of which primarily related to real estate leases. In consideration of the COVID-19 pandemic and the changing nature of the Company’s use of office space for its workforce, the Company evaluated its existing office space utilization and made a determination to completely or partially abandon certain leased office spaces. As a result, the Company recorded restructuring charges of $4.8 million, primarily relating to the impairment of certain lease right-of-use assets, property, equipment and leasehold improvements and other real estate related costs. See Note 7 for further discussion.
During 2019, the Company recorded restructuring charges of $3.3 million, which was primarily related to the reduction of staff in Europe and Australia. As of December 27, 2019, the Company had $1.6 million of remaining commitments related to the restructuring charge. As a result of the decline in the Europe market and management’s efforts to focus on resources within the markets that provide the Company with the strongest growth opportunity, in 2019 the Company made the determination that the remaining investment in its Hackett Institute Enterprise Analytics Program was impaired and recorded an asset impairment of $1.2 million. See Note 7 for further discussion.
The following table summarizes the costs incurred in connection with the 2020, 2019 and 2018 restructuring charges and asset impairments (in thousands):
|
|
Twelve Months Ended
|
|
|
|
January 1,
|
|
December 27,
|
|
|
|
December 28,
|
|
|
|
2021
|
|
2019
|
|
|
|
2018
|
|
Employee related costs
|
$
|
|
5,710
|
|
|
$
|
|
2,912
|
|
|
$
|
|
-
|
|
Lease right-of-use asset impairment charges
|
|
|
3,545
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Property, equipment and lease improvement impairment charges
|
|
|
340
|
|
|
|
|
1,180
|
|
|
|
|
6,269
|
|
Other lease related restructuring costs
|
|
|
893
|
|
|
|
|
422
|
|
|
|
|
-
|
|
Total
|
$
|
|
10,488
|
|
|
$
|
|
4,514
|
|
|
$
|
|
6,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Company’s restructuring activities recorded in accrued expenses and other liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Related
|
|
|
|
Exit, Closure and Consolidation
|
|
|
|
|
|
|
|
|
Costs
|
|
|
|
of Facilities
|
|
|
|
Total
|
|
Accrual balance at December 28, 2018
|
$
|
|
—
|
|
|
$
|
|
—
|
|
|
$
|
|
—
|
|
Restructuring charge
|
|
|
2,912
|
|
|
|
422
|
|
|
|
|
3,334
|
|
Cash paid
|
|
|
(1,665
|
)
|
|
|
|
(85
|
)
|
|
|
|
(1,750
|
)
|
Accrual balance at December 27, 2019
|
$
|
|
1,247
|
|
|
$
|
|
337
|
|
|
$
|
|
1,584
|
|
Restructuring charge
|
|
|
5,710
|
|
|
|
|
893
|
|
|
|
|
6,603
|
|
Cash paid
|
|
|
(5,874
|
)
|
|
|
|
(21
|
)
|
|
|
|
(5,895
|
)
|
Accrual balance at January 1, 2021
|
$
|
|
1,083
|
|
|
$
|
|
1,209
|
|
|
$
|
|
2,292
|
|
7. Lease Commitments
Effective December 29, 2018, the Company adopted the new lease accounting standard. The Company has operating leases for office space and, to a much lesser extent, operating leases for equipment. The Company’s office leases are between terms of 1 and 4 years. Rents usually increase annually in accordance with defined rent steps or are based on current year consumer price index adjustments. Some of the lease agreements contain one or more of the following provisions or clauses: tenant allowances, rent holidays, lease premiums, and rent escalation clauses. There are typically no purchase options, residual value guarantees or restrictive covenants. When renewal options exist, the Company generally does not deem them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease liability nor our right-of use-asset.
48
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Lease Commitments (continued)
The weighted average remaining lease term is 1.6 years. The weighted average discount rate utilized is 4%. The discount rates applied to each lease, reflects the Company’s estimated incremental borrowing rate. This includes an assessment of the Company’s credit rating to determine the rate that the Company would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to the Company’s lease payments in a similar economic environment. For the twelve months ended January 1, 2021, the Company paid $2.6 million from operating cash flows for operating leases.
The Company has operating lease agreements for its premises that expire on various dates through December 2024. Lease expense for the years ended January 1, 2021, December 27, 2019 and December 28, 2018, was $2.5 million, $2.8 million and $2.8 million, respectively. The components of lease expense during the fiscal years ended January 1, 2021, December 27, 2019 and December 28, 2018 all related to operating lease costs.
Future minimum lease commitments under non-cancelable operating leases as of January 1, 2021, are as follows (in thousands):
|
|
|
|
Rental
|
|
|
|
|
|
Payments
|
|
2021
|
|
|
|
$
|
2,620
|
|
2022
|
|
|
|
|
2,312
|
|
2023
|
|
|
|
|
999
|
|
2024
|
|
|
|
|
594
|
|
2025
|
|
|
|
|
—
|
|
Thereafter
|
|
|
|
|
—
|
|
Total
|
|
|
|
$
|
6,525
|
|
As of January 1, 2021, the Company does not have any additional operating leases that have not yet commenced that create significant rights and obligations for the Company. In addition, in consideration of the COVID-19 pandemic and the changing nature of the Company’s use of office space for its workforce as part of the office lease analysis the Company conducted in 2020, the Company exercised its option to eliminate the remaining five years of the London lease. See Note 6 for further discussion.
8. Credit Facility
The Company entered into a credit agreement with Bank of America, N.A. ("Bank of America"), pursuant to which Bank of America agreed to lend the Company up to $45.0 million pursuant to a revolving line of credit (the “Revolver”) with a maturity date of May 9, 2021 (the “Credit Agreement”).
On April 3, 2020, the Company amended the Credit Agreement with Bank of America to extend the maturity date to November 30, 2022. The amendment also increased the interest payable on outstanding loans in respect to the Revolver by an additional per annum rate of 0.50% and provided for a LIBOR floor of 75 basis points. The borrowing capacity remained at $45.0 million.
The obligations of Hackett under the Credit Facility are guaranteed by active existing and future material U.S. subsidiaries of Hackett (the “U.S. Subsidiaries”), and are secured by substantially all of the existing and future property and assets of Hackett and the U.S. Subsidiaries, a 100% pledge of the capital stock of the U.S. Subsidiaries, and a 66% pledge of the capital stock of Hackett’s direct foreign subsidiaries (subject to certain exceptions).
The interest rates per annum applicable to loans under the Credit Facility will be, at the Company’s option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio, as defined in the Credit Agreement. As of January 1, 2021, the applicable margin percentage was 1.50% per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 0.75% per annum, in the case of base rate advances. The interest rate of the commitment fee as of January 1, 2021 was 0.125%.
The Company is subject to certain covenants, including total consolidated leverage, fixed cost coverage, adjusted fixed cost coverage and liquidity requirements, each as set forth in the Credit Agreement, subject to certain exceptions. As of January 1, 2021, the Company was in compliance with all covenants.
The Company incurred $21 thousand of incremental debt issuance costs in 2020 as a result of the credit agreement extension. No debt issue costs were incurred in 2019. These costs are amortized over the remaining life of the Credit Facility, the current portion of which are included in Prepaid expenses and other current assets and the long term portion of which are included in Other assets in the accompanying consolidated balance sheet.
49
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Credit Facility (continued)
As of January 1, 2021 and December 27, 2019, the Company did not have any outstanding debt balance on the Revolver, excluding debt issuance costs of $0.1 million. During fiscal 2019, the Company borrowed $1.0 million and paid down $7.5 million, leaving no outstanding balance as of December 27, 2019.
9. Income Taxes
The Company files federal income tax returns, as well as multiple state, local and foreign jurisdiction tax returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. While it is often difficult to predict the final outcome or the timing of resolution on any particular uncertain tax position, the Company believes that its reserves for income taxes reflect the most probable outcome. The Company adjusts these reserves, as well as the related interest, in light of changing facts and circumstances. The resolution of a matter would be recognized as an adjustment to the provision for income taxes and the effective tax rate in the period of resolution. The Company is no longer subject to examinations of its federal income tax returns by the Internal Revenue Service for years through 2016 and all significant state, local and foreign matters have been concluded for years through 2015. In the first quarter of 2017, the IRS commenced an examination of the Company’s U.S. income tax return for fiscal year 2014. The examination was finalized in 2019 with no changes to the Company’s reported tax.
The components of income before income taxes from continuing operations are as follows (in thousands):
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Domestic
|
|
$
|
10,046
|
|
|
$
|
33,072
|
|
|
$
|
26,040
|
|
Foreign
|
|
|
(1,530
|
)
|
|
|
(2,045
|
)
|
|
|
6,896
|
|
Income from continuing operations before income
taxes
|
|
$
|
8,516
|
|
|
$
|
31,027
|
|
|
$
|
32,936
|
|
The components of income tax expense (benefit) from continuing operations are as follows (in thousands):
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Current tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
3,125
|
|
|
$
|
5,451
|
|
|
$
|
3,068
|
|
State
|
|
|
810
|
|
|
|
1,032
|
|
|
|
721
|
|
Foreign
|
|
|
374
|
|
|
|
262
|
|
|
|
1,565
|
|
|
|
|
4,309
|
|
|
|
6,745
|
|
|
|
5,354
|
|
Deferred tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(769
|
)
|
|
|
425
|
|
|
|
220
|
|
State
|
|
|
(81
|
)
|
|
|
670
|
|
|
|
365
|
|
Foreign
|
|
|
(588
|
)
|
|
|
(96
|
)
|
|
|
(362
|
)
|
|
|
|
(1,438
|
)
|
|
|
999
|
|
|
|
223
|
|
Income tax expense from continuing operations
|
|
$
|
2,871
|
|
|
$
|
7,744
|
|
|
$
|
5,577
|
|
50
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes (continued)
A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:
|
|
Year Ended
|
|
|
January 1,
|
|
December 27,
|
|
December 28,
|
|
|
2021
|
|
2019
|
|
2018
|
U.S statutory income tax expense rate
|
|
|
21.0
|
|
%
|
|
|
21.0
|
|
%
|
|
|
21.0
|
|
%
|
State income taxes, net of federal income tax
expense
|
|
|
6.8
|
|
|
|
|
4.3
|
|
|
|
|
2.6
|
|
|
Valuation reduction
|
|
|
(0.6
|
)
|
|
|
|
1.2
|
|
|
|
|
—
|
|
|
Meals and entertainment
|
|
|
0.6
|
|
|
|
|
0.5
|
|
|
|
|
1.0
|
|
|
Foreign rate differential
|
|
|
0.9
|
|
|
|
|
—
|
|
|
|
|
0.2
|
|
|
Share based compensation
|
|
|
2.4
|
|
|
|
|
(1.3
|
)
|
|
|
|
(3.6
|
)
|
|
Purchase accounting
|
|
|
—
|
|
|
|
|
(0.8
|
)
|
|
|
|
(3.1
|
)
|
|
Foreign exchange loss
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
(0.3
|
)
|
|
Other, net
|
|
|
2.4
|
|
|
|
|
(0.1
|
)
|
|
|
|
(0.9
|
)
|
|
Effective tax rate
|
|
|
33.7
|
|
%
|
|
|
25.0
|
|
%
|
|
|
16.9
|
|
%
|
The components of the net deferred income tax asset (liability) are as follows (in thousands):
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
169
|
|
|
$
|
185
|
|
Net operating loss and tax credits carryforward
|
|
|
3,485
|
|
|
|
2,912
|
|
Accrued expenses and other liabilities
|
|
|
5,575
|
|
|
|
4,987
|
|
|
|
|
9,229
|
|
|
|
8,084
|
|
Valuation allowance
|
|
|
(1,558
|
)
|
|
|
(1,571
|
)
|
|
|
|
7,671
|
|
|
|
6,513
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(3,989
|
)
|
|
|
(5,161
|
)
|
Tax over book amortization on goodwill and intangibles
|
|
|
(8,966
|
)
|
|
|
(8,274
|
)
|
Other items
|
|
|
(304
|
)
|
|
|
(261
|
)
|
|
|
|
(13,259
|
)
|
|
|
(13,696
|
)
|
Net deferred income tax liability
|
|
$
|
(5,588
|
)
|
|
$
|
(7,183
|
)
|
The 2017 Tax Act made a significant number of changes to existing U.S. Internal Revenue Code, including a permanent reduction of the U.S. corporate income tax rate from 35% to 21% for tax years beginning after December 31, 2017, and it also provides for a one-time transition tax on certain unremitted foreign earnings (the “Transition Tax”). As a result, the Company recorded a provisional income tax benefit of $4.0 million related to the re-measurement of deferred tax assets and liabilities resulting from the reduction of the federal corporate tax rate. The Company performed a preliminary analysis of its post-1986 earnings and profits of its foreign subsidiaries and estimated an overall accumulated net deficit, therefore no amounts were recorded relative to the Transition Tax. In accordance with Staff Accounting Bulletin (“SAB”) No. 118, the Company finalized the deferred tax and Transition Tax calculations during the allowed measurement period in 2018. As a result, the Company did not make any changes to the provisional tax amounts recorded in 2017.
The SEC staff issued Staff Accounting Bulletin ("SAB") No. 118 in December 2017. The SAB provides guidance on accounting for the tax effects of the 2017 Tax Act where uncertainty exists and it provides a measurement period that should not extend beyond one year from the 2017 Tax Act enactment date for companies to complete the related accounting under U.S. GAAP. In accordance with this guidance, the Company recorded provisional amounts for those specific income tax effects of the 2017 Tax Act for which a reasonable estimate could be determined.
As of January 1, 2021, the Company had $0.9 million of U.S. state net operating loss carryforwards. Additionally, at January 1, 2021, the Company had $11.6 million of foreign net operating loss carryforwards primarily from operations in the United Kingdom, Germany, France and Australia. A significant amount of the foreign net operating losses may be carried forward indefinitely.
51
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes (continued)
The liability method of accounting for deferred income taxes requires a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. In determining the need for valuation allowances the Company considers evidence such as history of losses and general economic conditions. At January 1, 2021 and December 27, 2019, the Company had a valuation allowance of $1.6 million to reduce deferred income tax assets, primarily related to foreign net operating loss carryforwards, to the amounts expected to be realized.
The undistributed earnings in foreign subsidiaries at January 1, 2021 was approximately $3.9 million. The Company has historically reinvested its foreign earnings abroad indefinitely and continues to reinvest future earnings abroad.
The 2017 Tax Cuts and Jobs Act (the “2017 Tax Act”) was signed into law on December 22, 2017. The 2017 Tax Act made a significant number of changes to existing U.S. Internal Revenue Code, including a one-time transition tax on certain unremitted foreign earnings (the “Transition Tax”). The 2017 Tax Act also implements a territorial system, whereby certain foreign subsidiary earnings can be repatriated to the U.S with no federal tax.
The Company finalized its Transition Tax calculation during the allowed measurement period in 2018 and computed an overall accumulated net deficit, thus no amounts were recorded relative to the Transition Tax.
Penalties and tax-related interest expense are reported as a component of income tax expense. For the years ended January 1, 2021 and December 27, 2019, the total amount of accrued income tax-related interest and penalties was $167 thousand and $155 thousand, respectively.
The Company prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The following table sets forth the detail and activity of the ASC 740 liability during the years ended January 1, 2021 and December 27, 2019, (in thousands):
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Beginning balance
|
|
$
|
413
|
|
|
$
|
402
|
|
Additions based on tax positions
|
|
|
12
|
|
|
|
11
|
|
Ending balance
|
|
$
|
425
|
|
|
$
|
413
|
|
52
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes (continued)
As of January 1, 2021 and December 27, 2019, the ASC 740-10, “Accounting for Uncertainty in Income Taxes”, liability of $0.4 million for both periods was classified as a current liability and included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months. The reversal of ASC 740-10 tax liabilities as of January 1, 2021 and December 27, 2019 would have a favorable impact on the effective tax rate in future period.
10. Stock Based Compensation
Stock Plans
Total share-based compensation included in net income for the years ended January 1, 2021, December 27, 2019, and December 28, 2018 is as follows:
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Restricted stock units
|
|
$
|
8,676
|
|
|
$
|
6,762
|
|
|
$
|
7,053
|
|
Common stock subject to vesting requirements
|
|
|
1,064
|
|
|
|
954
|
|
|
|
2,027
|
|
|
|
$
|
9,740
|
|
|
$
|
7,716
|
|
|
$
|
9,080
|
|
The number of shares available for future issuance under the Company's stock plans as of January 1, 2021 were 2,052,508. The Company issues new shares as they are required to be delivered under the plan.
Stock Options and SARs
The Company has granted stock options to employees and directors of the Company at exercise prices equal to the fair value of the stock at the date of grant. The options generally vest ratably over four years, based on continued employment, with a maximum term of ten years. Stock option activity under the Company’s stock option plans for the year ended January 1, 2021 is summarized as follows:
|
|
Option Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Weighted Average
Remaining
Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding as of December 27, 2019
|
|
|
180,000
|
|
|
$
|
4.00
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2021
|
|
|
180,000
|
|
|
$
|
4.00
|
|
|
|
1.21
|
|
|
$
|
1,870,200
|
|
Exercisable at January 1, 2021
|
|
|
180,000
|
|
|
$
|
4.00
|
|
|
|
1.21
|
|
|
$
|
1,870,200
|
|
A summary of the Company’s stock option activity for the years ended December 27, 2019 and December 28, 2018 was as follows:
|
|
December 27, 2019
|
|
|
December 28, 2018
|
|
|
|
Option Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Option Shares
|
|
|
Weighted Average
Exercise Price
|
|
Outstanding at beginning of year
|
|
|
180,167
|
|
|
$
|
4.00
|
|
|
|
180,167
|
|
|
$
|
4.00
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited or expired
|
|
|
(167
|
)
|
|
|
3.63
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding at end of year
|
|
|
180,000
|
|
|
$
|
4.00
|
|
|
|
180,167
|
|
|
$
|
4.00
|
|
Exercisable at end of year
|
|
|
180,000
|
|
|
$
|
4.00
|
|
|
|
180,167
|
|
|
$
|
4.00
|
|
53
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Stock Based Compensation (continued)
The fair value of the SARs and stock options is estimated using the Black-Scholes option pricing valuation model. The determination of fair value is affected by the Company's stock price, expected stock price volatility, expected term of the award and the risk-free rate of interest.
SAR activity for the year ended January 1, 2021 was as follows:
|
|
Number of SARs
|
|
|
Weighted Average
Exercise Price
|
|
|
Weighted Average Remaining Contractual Term
|
|
Outstanding as of December 27, 2019
|
|
|
2,916,563
|
|
|
$
|
4.00
|
|
|
|
1.10
|
|
Expired
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding as of January 1, 2021
|
|
|
2,916,563
|
|
|
$
|
4.00
|
|
|
$
|
1.10
|
|
Exercisable at January 1, 2021
|
|
|
2,916,563
|
|
|
$
|
4.00
|
|
|
$
|
1.10
|
|
Restricted Stock Units
Under the stock plans, participants may be granted restricted stock units, each of which represents a conditional right to receive a common share in the future. The restricted stock units granted under this plan generally vest over one of the following vesting schedules: (1) a four -year period, with 50% vesting on the second anniversary and 25% of the shares vesting on the third and fourth anniversaries of the grant date, (2) a four -year period, with 25% vesting on the first, second, third and fourth anniversary, (3) a three -year period with 33% vesting on the first, second and third anniversary, or (4) a one-year period with 100% vest on the first anniversary. Upon vesting, the restricted stock units will convert into an equivalent number of shares of common stock. The amount of expense relating to the restricted stock units is based on the closing market price of the Company’s common stock on the date of grant and is amortized on a straight-line basis over the applicable requisite service period. Restricted stock unit activity for the year ended January 1, 2021, was as follows:
|
|
Number of
Restricted
Stock Units
|
|
|
Weighted Average
Grant-Date
Fair Value
|
|
Nonvested balance as of December 27, 2019
|
|
|
1,042,543
|
|
|
|
17.34
|
|
Granted
|
|
|
646,659
|
|
|
|
15.43
|
|
Vested
|
|
|
(464,932
|
)
|
|
|
16.93
|
|
Forfeited
|
|
|
(33,083
|
)
|
|
|
17.15
|
|
Nonvested balance as of January 1, 2021
|
|
|
1,191,187
|
|
|
$
|
16.47
|
|
The Company recorded restricted stock units based compensation expense of $8.7 million, $6.8 million and $7.1 million in 2020, 2019, and 2018 respectively, which is included in stock compensation expense, based on the vesting provisions of the restricted stock units and the fair value of the stock on the grant date. As of January 1, 2021, there was $11.1 million of total restricted stock unit compensation expense related to the unvested awards not yet recognized, which is expected to be recognized over a weighted average period of 2.3 years. The Company accounts for certain restricted stock units under liability accounting as a result of the fixed monetary amount and a variable number of shares that will be issued.
54
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Stock Based Compensation (continued)
Common Stock Subject to Vesting Requirements
Shares of common stock subject to vesting requirements were issued to employees of acquired companies. These shares vest over a period of up to four years. Compensation expense was based on the fair value of the Company’s common stock at the time of grant and is recognized on a straight-line basis. The activity for common stock subject to vesting requirements for the year ended January 1, 2021 was as follows:
|
|
Number of Shares
of Common Stock
Subject to Vesting
Requirements
|
|
|
Weighted Average
Grant-Date
Fair Value
|
|
Nonvested balance as of December 27, 2019
|
|
|
128,791
|
|
|
$
|
18.64
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
Vested
|
|
|
(59,797
|
)
|
|
|
18.84
|
|
Forfeited
|
|
|
(2,318
|
)
|
|
|
17.38
|
|
Nonvested balance as of January 1, 2021
|
|
|
66,676
|
|
|
$
|
18.51
|
|
Common stock subject to vesting requirements of $1.0 million was issued in 2019 in relation to acquisitions. These shares are subject to up to a four-year vesting period.
The Company recorded compensation expense of $1.1 million, $1.0 million and $2.0 million, during the years ended January 1, 2021, December 27, 2019, and December 28, 2018 respectively, related to common stock subject to vesting requirements.
As of January 1, 2021, there was $0.5 million of total stock-based compensation expense related to common stock granted subject to vesting requirements not yet recognized, which is expected to be recognized over a weighted average period of 0.9 years.
11. Shareholders’ Equity
Employee Stock Purchase Plan
Effective July 1, 1998, the Company adopted an Employee Stock Purchase Plan to provide substantially all employees who have completed three months of service as of the beginning of an offering period an opportunity to purchase shares of its common stock through payroll deductions. Purchases on any one grant are limited to 10% of eligible compensation. Shares of the Company’s common stock may be purchased by employees at six -month intervals at 95% of the fair value on the last trading day of each six-month period. The aggregate fair value, determined as of the first trading date of the offering period, of shares purchased by an employee may not exceed $25,000 annually. In 2017, the Company’s Board of Directors and the Company’s shareholders approved an extension of the Employee Stock Purchase Plan to July 1, 2023 from July 1, 2018 and added an additional 250,000 shares of common stock which increased the total available shares of common stock to 279,606 at that time. As of year-end 2020, a total of 73,573 shares of common stock were available for purchase under the plan. For plan years 2020, 2019 and 2018, 56,679 shares, 51,548 shares and 55,045 shares, respectively, were issued for total proceeds of $0.8 million in each year.
Treasury Stock
On July 30, 2002, the Company announced that its Board of Directors approved the repurchase of up to $5.0 million of the Company’s common stock. Since the inception of the repurchase plan, the Board of Directors approved the repurchase of an additional $142.2 million of the Company’s common stock, thereby increasing the total program size to $147.2 million as of January 1, 2021. As of January 1, 2021, the Company had affected cumulative purchases under the plan of $142.9 million, leaving $4.3 million available for future purchases. There is no expiration of the authorization. Under the repurchase plan, the Company may buy back shares of its outstanding stock from time to time either on the open market or through privately negotiated transactions, subject to market conditions and trading restrictions.
55
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. Shareholders’ Equity (continued)
During 2020 and 2019, the Company repurchased 184 thousand and 339 thousand shares of its common stock, respectively, at an average price per share of $12.84 and $15.60, respectively, for a total cost of $2.4 million and $5.3 million, respectively. As of January 1, 2021 and December 27, 2019 the Company had repurchased 27.6 million and 27.4 million shares of its common stock, respectively, at an average price of $5.19 per share and $5.14 per share, respectively. During 2020, the Company repurchased 37 thousand shares of its common stock from members of its Board of Directors for $0.7 million or $17.43 per share. The proceeds from the sale of these shares were used in part to cover estimated tax liabilities associated with previously vested restricted stock units.
The Company holds repurchased shares of its common stock as treasury stock and accounts for treasury stock under the cost method.
Shares purchased under the repurchase plan do not include shares withheld to satisfy withholding tax obligations. These withheld shares are never issued and in lieu of issuing the shares, taxes were paid on the employee’s behalf. In 2020, 139 thousand shares were withheld and not issued for a cost of $2.1 million bringing the total cumulative cash used to repurchase stock in 2020 to $4.5 million. In 2019, 132 thousand shares were withheld and not issued for a cost of $2.5 million, bringing the total cumulative cash used to repurchase stock in 2019 to $7.8 million. The shares withheld for taxes are included under issuance of common stock in the accompanying consolidated statements of shareholders’ equity.
Dividends
In December 2012, the Company announced an annual dividend of $0.10 per share to be paid semi-annually. The Company has periodically increased the annual dividend since 2012. In 2018, the Company increased the annual dividend to $0.34 per share to be paid on a semi-annual basis which resulted in aggregate dividends of $10.8 million each paid to shareholders of record on June 29, 2018 and December 21, 2018, respectively. In 2019, the Company increased the annual dividend to $0.36 per share to be paid on a semi-annual basis which resulted in aggregate dividends of $11.2 million each paid to shareholders of record on July 10, 2019 and December 20, 2019, respectively. The second semi-annual dividend declared in December 2019 of $5.8 million, was paid in January 2020. In 2020, the Company increased the annual dividend to $0.38 per share to be paid on a quarterly basis which resulted in aggregate dividends of $9.1 million paid to shareholders of record on June 30, 2020, September 25, 2020 and December 18, 2020, all of which were paid in 2020. These dividends were paid from U.S. domestic sources and are accounted for as an increase to accumulated deficit. Subsequent to January 1, 2021, the Company increased its annual dividend 5% to $0.40 per share to be paid on a quarterly basis and declared its first quarterly dividend for 2021 of $0.10 per share for shareholders on March 26, 2021 to be paid on April 8, 2021.
12. 401(k) Plan
The Company maintains a 401(k) plan covering all eligible employees. Subject to certain dollar limits, eligible employees may contribute up to 15% of their pre-tax annual compensation to the plan. The Company may make discretionary contributions on an annual basis. Effective April 1, 2018, the Company made matching contributions of 40% of employee eligible contributions up to 6% of their gross salaries. During fiscal year 2017, the Company made matching contributions of 25% of employee contributions up to 6% of their gross salaries. The Company’s matching contributions were $0.8 million, $0.8 million and $1.1 million for the fiscal years ended January 1, 2021, December 27, 2019 and December 28, 2018, respectively.
13. Transactions with Related Parties
During the year ended January 1, 2021 the Company repurchased 37 thousand shares of the Company’s stock from members of its Board of Directors for a total cost of $0.7 million, or $17.43 per share. During the year ended December 27, 2019, the Company repurchased 28 thousand shares of the Company’s stock from members of its Board of Directors for a total cost of $0.5 million, or $16.25 per share. Subsequent to the year ended January 1, 2021, the Company repurchased 24 thousand shares of the Company’s stock from members of its Board of Directors for a total of $0.4 million, or $16.05 per share. The proceeds from the sale of these shares were used primarily to cover estimated tax liabilities associated with previously vested restricted stock units. See Note 11 for further details.
14. Litigation
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s consolidated financial position, cash flows or results of operations.
56
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Acquisitions
Jibe Consulting
Effective May 1, 2017, the Company acquired certain assets and liabilities of Jibe Consulting, Inc. (“Jibe”), a U.S.- based Oracle E-Business Suite (“EBS”) and Oracle Cloud Business Application implementation firm. The acquisition of Jibe enhanced the Company’s Cloud Application capabilities and strongly complemented its market leading EPM transformation and technology implementation group.
The sellers’ purchase consideration was $5.4 million in cash, not subject to vesting, and $3.6 million in shares of the Company’s common stock, subject to vesting. The initial cash consideration was funded from borrowings under the Revolver. The equity that was issued has a four-year vesting term and will be recorded as compensation expense over the respective vesting period. In addition, the sellers earned contingent consideration of $0.7 million of cash and $1.0 million of equity based on the achievement of performance targets over the 18 months following the closing.
The cash related to the contingent consideration, which was paid to the sellers, is not subject to service vesting and has been accounted for as part of the purchase consideration. The cash related to the contingent consideration, which was paid to the key employees, is subject to service vesting and was accounted for as compensation expense. Due to the projected earnout results, during the first quarter of 2019, the acquisition-related purchase consideration and compensation expense allocated to both the selling shareholders and key employees resulted in a benefit of $1.2 million in earnings from operations on the consolidated statement of operations related to the contingent earnout liability for the Jibe acquisition. During the fourth quarter of 2019, the contingent liabilities were settled.
16. Geographic and Service Group Information
Revenue, which is primarily based on the country of the Company’s contracting entity is attributed to geographic areas as follows (in thousands):
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2021
|
|
|
2019
|
|
|
2018
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
208,329
|
|
|
$
|
221,823
|
|
|
$
|
222,054
|
|
International (primarily European countries)
|
|
|
26,481
|
|
|
|
39,014
|
|
|
|
42,469
|
|
Revenue from continuing operations before reimbursement
|
|
$
|
234,810
|
|
|
$
|
260,837
|
|
|
$
|
264,523
|
|
Long-lived assets are attributed to geographic areas as follows (in thousands):
|
|
January 1,
|
|
|
December 27,
|
|
|
|
2021
|
|
|
2019
|
|
Long-lived assets:
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
89,087
|
|
|
$
|
91,309
|
|
International (primarily European countries)
|
|
|
18,626
|
|
|
|
23,799
|
|
Total long-lived assets
|
|
$
|
107,713
|
|
|
$
|
115,108
|
|
As of January 1, 2021 and December 27, 2019, foreign assets included $15.3 million and $14.6 million, respectively, of goodwill related to acquisitions, in fiscal years 2005, 2009 and 2017.
57
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
17. Quarterly Financial Information (unaudited)
The following tables present unaudited supplemental quarterly financial information for the years ended January 1, 2021 and December 27, 2019 (in thousands, except per share data):
|
|
Quarter Ended
|
|
|
|
March 27, 2020
|
|
|
June 26, 2020
|
|
|
September 25, 2020
|
|
|
January 1, 2021
|
|
Revenue from continuing operations before reimbursements
|
|
$
|
65,186
|
|
|
$
|
52,632
|
|
|
$
|
57,769
|
|
|
$
|
59,223
|
|
Operating income (loss) (1)
|
|
$
|
7,708
|
|
|
$
|
(5,078
|
)
|
|
$
|
4,527
|
|
|
$
|
1,485
|
|
Income (loss) from continuing operations (1)
|
|
$
|
5,535
|
|
|
$
|
(3,933
|
)
|
|
$
|
3,143
|
|
|
$
|
900
|
|
Loss from discontinued operations (2)
|
|
$
|
(8
|
)
|
|
$
|
-
|
|
|
$
|
(157
|
)
|
|
$
|
(7
|
)
|
Net income (loss) (1)
|
|
$
|
5,527
|
|
|
$
|
(3,933
|
)
|
|
$
|
2,986
|
|
|
$
|
893
|
|
Basic net income (loss) per common share (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share from continuing operations
|
|
$
|
0.19
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.11
|
|
|
$
|
0.03
|
|
Loss per common share from discontinued operations (2)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
Basic net income (loss) per common share
|
|
$
|
0.19
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share from continuing operations
|
|
$
|
0.17
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
Loss per common share from discontinued operations (2)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
Diluted net income (loss) per common share
|
|
$
|
0.17
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 29, 2019
|
|
|
June 28, 2019
|
|
|
September 27, 2019
|
|
|
December 27, 2019
|
|
Revenue from continuing operations before reimbursements
|
|
$
|
62,370
|
|
|
$
|
67,976
|
|
|
$
|
66,755
|
|
|
$
|
63,736
|
|
Operating income
|
|
$
|
8,590
|
|
|
$
|
9,759
|
|
|
$
|
9,396
|
|
|
$
|
3,593
|
|
Income from continuing operations (4)
|
|
$
|
7,049
|
|
|
$
|
7,040
|
|
|
$
|
6,907
|
|
|
$
|
2,287
|
|
Income (loss) from discontinued operations (2)
|
|
$
|
45
|
|
|
$
|
(51
|
)
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Net income (4)
|
|
$
|
7,094
|
|
|
$
|
6,989
|
|
|
$
|
6,909
|
|
|
$
|
2,285
|
|
Basic net income per common share (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.08
|
|
Income (loss) per common share from discontinued operations (2)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Basic net income per common share
|
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share from continuing operations
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.07
|
|
Income (loss) per common share from discontinued operations (2)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Diluted net income per common share
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The second quarter of 2020 included restructuring charges of $5.0 million and the fourth quarter of 2020 included asset impairments of $3.9 million and restructuring charges of $1.6 million.
|
(2)
|
Discontinued operations relate to the discontinuance of the European based REL Working Capital group in 2018.
|
(3)
|
Quarterly basic and diluted net income per common share were computed independently for each quarter and do not necessarily total to the year to date basic and diluted net income per common share.
|
(4)
|
The fourth quarter of 2019 included restructuring charges and asset impairments of $3.3 million and $1.2 million, respectively.
|
58