See accompanying notes to unaudited condensed consolidated financial
statements.
See accompanying notes to unaudited condensed consolidated financial
statements.
See accompanying notes to unaudited condensed consolidated financial
statements.
See accompanying notes to unaudited condensed consolidated financial
statements.
Notes to Restated Condensed Consolidated Financial
Statements
(Unaudited)
Note 1 – Description of Organization and Business
Operations
Good Works Acquisition Corp.
(the “Company”) was incorporated in Delaware on June 24, 2020. The Company is a blank check company formed for the purpose
of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business
combination with one or more businesses or entities (the “Business Combination”).
The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
As of March
31, 2021, the Company had not commenced any operations. All activity for the period from June 24, 2020 (inception) through March 31, 2021
relates to the Company’s formation and initial public offering (“Public Offering” or “IPO”), and since completion of the IPO, searching for a target with which to consummate a Business Combination. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The
Company will generate non- operating income in the form of interest income from the proceeds derived from the Public Offering and placed
in the Trust Account (defined below). The Company has selected December 31 as its fiscal year end.
Initial Public Offering
On October
22, 2020, the Company completed the sale of 15,000,000 units (the “Units” and, with respect to the shares of common stock
included in the Units being offered, the “Public Shares”) at $10.00 per Unit, generating gross proceeds of $150,000,000 which
is described in Note 3.
Simultaneous with the closing
of the IPO, the Company completed the sale of 228,000 Private Units (the “Private Units”) at a price of $10.00 per Private
Unit in a private placement to certain funds and accounts managed by Magnetar Financial LLC, Mint Tower Capital Management B.V., Periscope
Capital Inc., and Polar Asset Management Partners Inc. (collectively, the “Anchor Investors”), generating gross proceeds of
$2,228,000, which is described in Note 4.
In connection with the
IPO, the underwriters were granted a 45-day option from the date of the prospectus (the “Over-Allotment Option”) to
purchase up to 2,250,000 additional units to cover over-allotments (the “Over- Allotment Units”), if any. On October 26,
2020, the underwriters purchased an additional 1,500,000 Over-Allotment Units pursuant to the partial exercise of the Over-Allotment
Option, generating proceeds of $15,000,000. On November 17, 2020, the underwriters purchased an additional 500,000 Over-Allotment
Units pursuant to the partial exercise of the Over-Allotment Option, generating additional gross proceeds of $5,000,000.
On November 17, 2020 the
underwriters canceled the remainder of the Over-Allotment Option. In connection with the cancellation of the remainder of the Over-Allotment
Option, on November 17, 2020, the Company cancelled an aggregate of 62,500 shares of common stock issued to I-B Good Works LLC, the Company’s
sponsor (“Sponsor”).
Initial Business Combination
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Public Offering
and the sale of the Private Units, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination
successfully. The Company must complete a Business Combination having an aggregate fair market value of at least 80% of the assets
held in the Trust Account (as defined below) (excluding taxes payable on income earned on the Trust Account) at the time of the
agreement to enter into an initial Business Combination. The Company will only complete a Business Combination if the
post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a
controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment
Company Act 1940, as amended (the “Investment Company Act”). Management agreed that an amount equal to at least $10.00
per Unit sold in the Public Offering will be held in a trust account (“Trust Account”), located in the United States and
invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a
maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the
Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i)
the completion of a Business Combination and (ii) the distribution of the Trust Account, as described below.
Note 1 – Description of Organization and Business
Operations – (Continued)
The Company
will provide its holders of the outstanding Public Shares (the “public stockholders”) with the opportunity to redeem all
or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder
meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will
seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion.
The public stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust
Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust
Account and not previously released to the Company to pay its tax obligations. In the event of a complete liquidation of the
Company, the Trust Account could be further reduced by up to $100,000 for expenses of the liquidation). There will be no redemption
rights upon the completion of a Business Combination with respect to the Company’s warrants.
The Public
Shares subject to redemption are recorded at redemption value and classified as temporary equity in accordance with the Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” The Company will proceed with a Business
Combination only if the Company has net tangible assets of at least $5,000,001 immediately before or after such consummation of a Business
Combination and, if the Company seeks stockholder approval, a majority of the shares voted are voted in favor of the Business Combination.
If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons,
the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”),
conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file
tender offer documents with the SEC containing substantially the same information as would be included in a proxy statement prior to completing
a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder
approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the
proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination,
the Sponsor, an affiliate of I-Bankers Securities, Inc.(“I-Bankers Securities”), the representative of the underwriters for
the Company’s Public Offering, and the Company’s management and directors have agreed to vote their Founder Shares and any
Public Shares purchased during or after the Public Offering (a) in favor of approving a Business Combination and (b) not to convert any
shares in connection with a stockholder vote to approve a Business Combination or sell any shares to the Company in a tender offer in
connection with a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares irrespective of
whether they vote for or against the proposed transaction or don’t vote at all.
Sponsor and
the Company’s management and Directors have agreed (a) to waive their redemption rights with respect to their Founder Shares and
any Public Shares held by them in connection with the completion of a Business Combination, (b) to waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares if the Company fails to consummate a Business Combination and (c) not to propose
an amendment to the Amended and Restated Certificate of Incorporation that would affect a public stockholders’ ability to convert
or sell their shares to the Company in connection with a Business Combination or affect the substance or timing of the Company’s
obligation to redeem 100% of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the
public stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The Company
has 21 months from the closing of the Public Offering to complete a Business Combination (the “Combination Period”). If
the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account
including interest earned on the funds held in the Trust Account and not previously released to the Company to pay taxes, divided by
the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as
stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and
the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under
Delaware law to provide for claims of creditors and the requirements of other applicable law.
Note 1 – Description of Organization and Business
Operations – (Continued)
In order to
protect the amounts held in the Trust Account, Sponsor has agreed to be liable to the Company if and to the extent any claims by a third
party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering
into a transaction agreement, reduce the amount of funds in the Trust Account to below $10.00 per Public Share, except as to any claims
by a third party who executed an agreement with the Company waiving any right, title, interest or claim of any kind they may have in or
to any monies held in the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of Public
Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible
to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have
to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses
or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim
of any kind in or to monies held in the Trust Account.
Proposed Business Combination
On March 5, 2021,
the Company (or “Good Works”) entered into an Agreement and Plan of Merger (as it may be amended, supplemented or otherwise
modified from time to time, the “Merger Agreement”), by and among Currency Merger Sub, Inc., a Delaware corporation
and a wholly-owned direct subsidiary of the Company (“Merger Sub”), and Cipher Mining Technologies Inc., a Delaware
corporation (“Cipher”).
The Merger Agreement and
the transactions contemplated thereby were approved by the boards of directors of each of Good Works and Cipher.
The Business Combination
The Merger Agreement provides
for, among other things, the following transactions at the closing: (i) Merger Sub will merge with and into Cipher, with Cipher as the
surviving company in the merger and, after giving effect to such merger, continuing as a wholly-owned subsidiary of Good Works (the “Merger”)
and, in connection with the Merger, (ii) Good Works will change its name to Cipher Mining Inc. The Merger and the other transactions contemplated
by the Merger Agreement are hereinafter referred to as the “Business Combination”.
The Business Combination
is expected to close in the second quarter of 2021, following the receipt of the required approval by Good Works stockholders and the
fulfillment (or waiver) of other customary closing conditions.
Note 1 – Description of Organization and Business
Operations – (Continued)
Business Combination Consideration
In accordance with the terms
and subject to the conditions of the Merger Agreement, each share of Cipher common stock, par value $0.001 issued and outstanding shall
be converted into the right to receive four hundred thousand (400,000) shares of Good Works common stock, par value $0.001 (“Good
Works Common Stock”); provided that the exchange ratio shall be adjusted as needed to ensure the aggregate Merger consideration
received by the sole stockholder of Cipher equals two hundred million (200,000,000) shares of Good Works Common Stock (at a value of ten
dollars ($10.00) per share).
Governance
Good Works has agreed to
take all action within its power as may be necessary or appropriate such that, effective immediately after the closing of the Business
Combination, Cipher Mining Inc.’s board of directors shall consist of seven directors, which directors shall be nominated pursuant
to the Merger Agreement, which nominees include one Good Works designee. Additionally, the current Cipher management team will move to
Good Works in their current roles and titles.
Representations and Warranties;
Covenants
The Merger Agreement contains
representations, warranties and covenants of each of the parties thereto that are customary for transactions of this type, including with
respect to the operations of Good Works and Cipher and that each of the parties have undertaken to procure approval under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the “HSR Act”). In addition, Good Works has agreed to adopt an equity
incentive plan as described in the Merger Agreement.
Conditions to Each Party’s
Obligations
The obligation of Good Works
and Cipher to consummate the Business Combination is subject to certain closing conditions, including, but not limited to, (i) the expiration
or termination of the applicable waiting period under the HSR Act, (ii) the approval of Good Works stockholders, (iii) the approval of
Cipher’s stockholders and (iv) the Registration Statement (as defined below) becoming effective.
In addition, the obligation
of Good Works to consummate the Business Combination is subject to the fulfillment (or waiver) of other closing conditions, including,
but not limited to, (i) the representations and warranties of Cipher being true and correct to the standards applicable to such representations
and warranties and each of the covenants of Cipher having been performed or complied with in all material respect, (ii) the delivery to
Good Works of evidence of satisfactory Tail Insurance (as defined in the Merger Agreement) to be bound as of the closing, and (iii) delivery
of all ancillary agreements required to be executed and delivered by Cipher or its sole stockholder and (iv) no Material Adverse Effect
(as defined in the Merger Agreement) shall have occurred.
The obligation of Cipher
to consummate the Business Combination is also subject to the fulfillment (or waiver) of other closing conditions, including, but not
limited to, (i) the representations and warranties of Good Works and Merger Sub being true and correct to the standards applicable to
such representations and warranties and each of the covenants of Good Works having been performed or complied with in all material respects,
(ii) the aggregate cash proceeds from Good Works trust account, together with the proceeds from the PIPE Financing (as defined below),
equaling no less than $400,000,000 (after deducting any amounts paid to Good Works stockholders that exercise their redemption rights
in connection with the Business Combination and net of unpaid transaction expenses incurred or subject to reimbursement by Good Works),
(iii) Good Works total outstanding Indebtedness (as defined in the Merger Agreement) shall be less than twenty-five million dollars ($25,000,000.00),
and (iv) the approval by Nasdaq of Good Works listing application in connection with the Business Combination.
Termination
The Merger Agreement may
be terminated under certain customary and limited circumstances prior to the closing of the Business Combination, including, but not limited
to, (i) by mutual written consent of Good Works and Cipher, (ii) by Good Works if there is any breach of the representations and warranties
of Cipher or if Cipher Mining fails to perform any covenant or agreement set forth in the Merger Agreement, in each case, such that certain
conditions to closing cannot be satisfied and the breach or breaches of such representations or warranties or the failure to perform such
covenant or agreement, as applicable, are not cured or cannot be cured within certain specified time periods, (iii) termination by Cipher
if there is any breach of the representations and warranties of Good Works or if Good Works fails to perform any covenant or agreement
set forth in the Merger Agreement, in each case, such that certain conditions to closing cannot be satisfied and the breach or breaches
of such representations or warranties or the failure to perform such covenant or agreement, as applicable, are not cured or cannot be
cured within certain specified time periods, (iv) subject to certain limited exceptions, by either Good Works or Cipher if the Business
Combination is not consummated within six months of signing of the Merger Agreement, (v) by either Good Works or Cipher if certain required
approvals are not obtained by Good Works stockholders after the conclusion of a meeting of Good Works stockholders held for such purpose
at which such stockholders voted on such approvals, and (vi) termination by Good Works if Cipher’s sole stockholder does not deliver
to Good Works a written consent approving the Business Combination within ten business days of the Consent Solicitation Statement (as
defined in the Merger Agreement) being disseminated.
Note 1 – Description of Organization and Business
Operations – (Continued)
If the Merger Agreement is
validly terminated, none of the parties to the Merger Agreement will have any liability or any further obligation under the Merger Agreement
other than customary confidentiality obligations, except in the case of Willful Breach (as defined in the Merger Agreement).
Good Works Sponsor Support Agreement
Concurrently with the execution
of the Merger Agreement, Good Works, and I-B Good Works, LLC (the “Sponsor”) and certain other stockholders of Good
Works entered into an Acquiror Support Agreement (the “Acquiror Support Agreement”) pursuant to which the parties agreed
to, among other things, (i) vote at any meeting of the stockholders of Good Works all of its shares of Good Works Common Stock held of
record or thereafter acquired in favor of the Proposals (as defined in the Merger Agreement), (ii) be bound by certain other covenants
and agreements related to the Business Combination and (iii) be bound by certain transfer restrictions with respect to such securities,
prior to the closing of the Business Combination, in each case, on the terms and subject to the conditions set forth in the Acquiror Support
Agreement.
Cipher Support Agreement
Concurrently with the execution
of the Merger Agreement, the sole stockholder of Cipher representing the requisite votes necessary to approve the Business Combination
entered into support agreements (the “Company Support Agreement”) with Good Works and Cipher, pursuant to which such
holder agreed to (i) vote at any meeting of the stockholders of Cipher all of its Cipher Common Stock held of record or thereafter acquired
in favor of the Proposals (as defined in the Merger Agreement) and appoint Good Works as such holder’s proxy, (ii) be bound by certain
other covenants and agreements related to the Business Combination and (iii) be bound by certain transfer restrictions with respect to
such securities, in each case, on the terms and subject to the conditions set forth in the Company Support Agreement.
Restrictive Covenant Agreements
Concurrently with the execution
of the Merger Agreement, Bitfury Top Holdco B.V. (“Bitfury”), Cipher’s sole stockholder, and Good Works entered
into a Restrictive Covenant Agreement pursuant to which Bitfury agreed, during the term of the agreement and subject to the parameters
and limitations set forth in the agreement, not to hire or solicit Cipher Mining Inc.’s employees, not to compete with Cipher Mining
Inc. and not to disparage Cipher Mining Inc. The agreement will terminate upon the earlier of seven years from the date of its execution
or the termination of the Master Services and Supply Agreement (the “MSSA”) between Bitfury Holding B.V. (“BHBV”)
and Cipher. The MSSA is included as Exhibit F to Exhibit 2.1 hereto, and the terms of the MSSA are incorporated herein by reference. Concurrently
with the execution of the Merger Agreement, BHBV and Good Works entered into a Restrictive Covenant Agreement pursuant to which BHBV agreed,
during the term of the agreement and subject to the parameters and limitations set forth in the agreement, not to hire or solicit Cipher
Mining Inc.’s employees, not to compete with Cipher Mining Inc. and not to disparage Cipher Mining Inc.. The agreement will terminate
upon the earlier of seven years from the date of its execution or the termination of the MSSA.
Note 1 – Description of Organization and Business
Operations – (Continued)
PIPE Financing (Private Placement)
Concurrently
with the execution of the Merger Agreement, Good Works entered into subscription agreements (the “Subscription Agreements”)
with certain investors (the “PIPE Investors”). Pursuant to the Subscription Agreements, the PIPE Investors agreed to
subscribe for and purchase, and Good Works agreed to issue and sell to such investors, immediately following the Closing (as defined in
the Merger Agreement), an aggregate of 37,500,000 shares of Good Works Common Stock for a purchase price of $10.00 per share, for aggregate
gross proceeds of $375,000,000 (the “PIPE Financing”).
The closing of the PIPE Financing
is contingent upon, among other things, the substantially concurrent consummation of the Business Combination. The Subscription Agreements
provide that Good Works will grant the investors in the PIPE Financing certain customary registration rights.
Bitfury Private Placement
Concurrently with the execution
of the Merger Agreement and the execution of the Subscription Agreements with the PIPE Investors, Bitfury agreed to subscribe for and
purchase, and Good Works agreed to issue and sell to Bitfury, concurrent with the Closing (as defined in the Merger Agreement), an aggregate
of 5,000,000 shares of Good Works Common Stock in exchange for a benefit-in-kind commitment as payment for such shares (the “Bitfury
Private Placement”) pursuant to a subscription agreement with Good Works (the “Bitfury Subscription Agreement”).
Bitfury agreed to cause BHBV to discount the Service Fees (as that term is defined in the MSSA) charged by BHBV under the MSSA as follows:
that the first $200,000,000 of Service Fees payable by Cipher to BHBV under the MSSA described above shall be subject to a discount of
25%, to be applied at the point of invoicing and shown as a separate line item on each relevant invoice. For the avoidance of doubt, when
the aggregate value of such discount reaches $50,000,000, such discount shall automatically cease to apply. Such discount shall constitute
BHBV’s benefit-in-kind commitment as payment on behalf of its parent entity, for the issuance of the 5,000,000 shares of Good Works
Common Stock pursuant to the Bitfury Private Placement.
Lock-Ups
The Sponsor, certain holders
of Good Works Common Stock, and Bitfury, Cipher’s sole stockholder immediately prior to the closing of the Business Combination,
will enter into lock-up agreements (the “Lock-Up Agreements”) and be subject to post-closing lock-ups with respect
to their shares of Good Works Common Stock (but excluding any Private Placement Units, which are units that were issued in a private placement
to Good Works’ anchor investors simultaneously with the closing of its initial public offering; each unit consists of one share
of Common Stock and one-half of one warrant and were purchased at a price of $10.00 per Private Placement Unit and excluding any shares
of Good Works Common Stock issued to Bitfury in the Bitfury Private Placement, which are subject to a separate lock-up restriction, as
described in the Bitfury Subscription Agreement); provided that the term of the Lock-Up shall be two years and the Lock-up will allow
certain amounts of the shares to be publicly sold after 180 days, subject, in each case, to customary terms and conditions.
Amended and Restated Registration
Rights Agreement
At the closing of the Business
Combination, the Sponsor, certain stockholders of Good Works, and Bitfury (collectively, the “Holders”) will enter
into an amended and restated registration rights agreement (the “Registration Rights Agreement”) with Good Works pursuant
to which, among other things, the parties thereto will be granted certain customary registrant rights with respect to shares of Good Works
Common Stock.
Liquidity and Capital Resources
As of March
31, 2021, we had $613,606 of cash and cash equivalents and a working capital of approximately $502,052.
The Company does not believe
it will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate
of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than
the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination.
Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem
a significant number of our public shares upon consummation of our Business Combination, in which case we may issue additional securities
or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws, we would only complete
such financing simultaneously with the completion of our Business Combination. If we are unable to complete our Business Combination because
we do not have sufficient funds available to us, we will be forced to cease operations and liquidate the Trust Account. In addition, following
our Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
Risks and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific
impact is not readily determinable as of the date of the financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Note 2 – Summary of
Significant Accounting Policies
Basis
of Presentation (Restated)
The accompanying financial
statements are presented in in conformity with accounting principles generally accepted in the United States of America
(“GAAP”) and pursuant to the rules and regulations of the SEC, and reflect all adjustments, consisting only of normal
recurring adjustments, which are, in the opinion of management, necessary for the fair presentation of the financial position as of
March 31, 2021 and the results of operations and cash flows for the period presented and should be read in conjunction with the
Company’s final prospectus for its Initial Public Offering as filed with the SEC on October 20, 2020, the Company’s
annual report on Form 10-K as filed with the SEC on February 17, 2021, the Company’s amended annual report on Form 10-K/A as
filed with the SEC on May 7, 2021 and the Company’s second amended annual report on Form 10-K/A as filed with the SEC on June
14, 2021, as well as the Company’s Current Reports on Form 8-K, as filed with the SEC on March 5, 18, and 30, 2021. The
interim results for the period ended March 31, 2021 are not necessarily indicative of the results to be expected for the year
ending December 31, 2021 or for any future periods.
As described in Note
3—Restatement of Previously Issued Financial Statements, the Company’s financial statements for the three months ended
March 31, 2021 (the “Affected Period”), is restated in this Quarterly Report on Form 10-Q/A (Amendment No. 1) (this
“Quarterly Report”) to correct the misapplication of accounting guidance related to the Company’s Public Warrants
in the Company’s previously issued unaudited condensed consolidated financial statements for such period. The restated
financial statements are indicated as “Restated” in the unaudited condensed consolidated financial statements and
accompanying notes, as applicable. See Note 3—Restatement of Previously Issued Financial Statements for further
discussion.
Reclassification
Concurrently with the execution of the Merger Agreement, the Company
entered into a committed PIPE Financing. As a result, the Company reclassed approximately $4.7 million from stockholders’ equity
to temporary equity. This reclassification had no impact on net loss, net cash flows from operating, investing or financing activities.
Emerging Growth Company
The Company
is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further, Section
102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards
until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a
class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation
of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period.
Making estimates
requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition,
situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and cash equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have
any cash equivalents as of March 31, 2021 or December 31, 2020.
Note 2 – Summary of Significant Accounting Policies
– (Continued)
Investment Held in Trust Account
Investment held in Trust
Account consist of United States Treasury securities with a maturity of 180 days or less. The Company classifies its United States Treasury
securities as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity
securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities
are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.
A decline in the
market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces
the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is
established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to
hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable
outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the
duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition
in the geographic area or industry the investee operates in.
Premiums and discounts are
amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method.
Such amortization and accretion is included in the “interest income” line item in the consolidated statement of operations.
Interest income is recognized when earned.
Fair Value
Measurements (Restated)
FASB ASC Topic
820 “Fair Value Measurements and Disclosures” (“ASC 820”) defines fair value, the methods used to measure fair
value and the expanded disclosures about fair value measurements. Fair value is the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between the buyer and the seller at the measurement date. In determining fair value,
the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair value. ASC
820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing the asset or
liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer and seller would
use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect
the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability developed based
on the best information available in the circumstances.
The fair value
hierarchy is categorized into three levels based on the inputs as follows:
Level 1 —
|
Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
|
|
|
Level 2 —
|
Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
|
|
|
Level 3 —
|
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
Note 2 –
Summary of Significant Accounting Policies – (Continued)
The fair value of the Company’s
certain assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the condensed consolidated balance sheet as of March 31, 2021 and the balance sheet as
of December 31, 2020. The fair values of cash and cash equivalents, prepaid assets, accounts payable and accrued expenses are estimated
to approximate the carrying values as of March 31, 2021 and December 31, 2020 due to the short maturities of such instruments.
|
|
Fair Value Measured as of March 31, 2021
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Money Market held in Trust Account
|
|
$
|
203
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
203
|
|
U.S. Treasury Securities held in Trust Account
|
|
|
170,064,795
|
|
|
|
-
|
|
|
|
-
|
|
|
|
170,064,795
|
|
|
|
$
|
170,064,998
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
170,064,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Private stock warrant liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
233,942
|
|
|
$
|
233,942
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
233,942
|
|
|
$
|
233,942
|
|
|
|
Fair Value Measured as of December 31, 2020
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Money Market held in Trust Account
|
|
$
|
203
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
203
|
|
U.S. Treasury Securities held in Trust Account
|
|
|
170,027,139
|
|
|
|
-
|
|
|
|
-
|
|
|
|
170,027,139
|
|
|
|
$
|
170,027,342
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
170,027,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private stock warrant liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
123,070
|
|
|
$
|
123,070
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
123,070
|
|
|
$
|
123,070
|
|
The Private Warrants are accounted
for as liabilities pursuant to ASC 815-40 and are measured at fair value as of each reporting period. Changes in the fair value of the
Private Warrants are recorded in the statement of operations each period.
As of March 31, 2021 and
December 31, 2020, the estimated fair value of the Private Warrants was determined using a Black Sholes valuation model using Level
3 inputs. Significant inputs to the valuation are as follows:
|
|
As of
December 31,
2020
|
|
|
As of
March 31,
2021
|
|
|
|
|
|
|
|
|
Exercise price
|
|
$
|
11.50
|
|
|
$
|
11.50
|
|
Stock price
|
|
|
9.95
|
|
|
|
10.83
|
|
Volatility
|
|
|
18.40
|
%
|
|
|
24.4
|
%
|
Probability of completing a business combination
|
|
|
88.30
|
%
|
|
|
88.3
|
%
|
Term
|
|
|
5.42
|
|
|
|
5.17
|
|
Risk-free rate
|
|
|
0.42
|
%
|
|
|
0.96
|
%
|
Dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
The following table presents
a summary of the changes in the fair value of the Private Warrants, a Level 3 liability, measured on a recurring basis.
Warrant liabilities at December 31, 2020
|
|
$
|
123,070
|
|
Change in fair value of warrant liabilities
|
|
|
110,872
|
|
Warrant liabilities at March 31, 2021
|
|
$
|
233,942
|
|
The non-cash loss on revaluation
of the Private Warrants is included in change in warrant liability on the statement of operations.
Note 2 – Summary of Significant
Accounting Policies – (Continued)
Concentration of Credit Risk
Financial instruments
that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at
times, may exceed the Federal Depository Insurance Coverage of $250,000. At March 31, 2021, the Company has not experienced losses on
this account and management believes the Company is not exposed to significant risks on such account.
Derivative
warrant liabilities (Restated)
The Company does not
use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its
financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives. The classification of derivative instruments, including whether such instruments should be
recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The 114,000 Private Placement Warrants are recognized as derivative liabilities
in accordance with ASC 815-40. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjust the
instruments to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised,
and any change in fair value is recognized in the Company’s statement of operations. The fair value of warrants issued in connection
with our private placement was initially and subsequently remeasured at fair value using the Black Sholes method.
Common Stock Subject to Possible Redemption
The Company accounts for
common stock subject to possible redemption in accordance with the guidance in the Financial Accounting Standards Board’s (“FASB”)
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Common stock
subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable
common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At all other times, common
stock are classified as stockholders’ equity. Our common stock feature certain redemption rights that are considered to be outside
of our control and subject to the occurrence of uncertain future events. Accordingly, at March 31, 2021, 21,478,000 shares of common
stock subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of our balance
sheet.
Offering Costs
The Company complies with
the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A - “Expenses of Offering”.
Offering costs consist principally of professional and registration fees incurred through the consolidated balance sheet date that are
related to the IPO and were charged to stockholders’ equity upon the completion of the IPO. Accordingly, as of March 31, 2021, offering
costs in the aggregate of $870,120 have been charged to stockholders’ equity (consisting of $450,000 in underwriters’ discount
and approximately $420,120 of other cash expenses).
Income Taxes
The Company
follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and
liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment
date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained
upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as
income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2020.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
The provision
for income taxes was deemed to be immaterial for the three month period ended March 31, 2021 and for the period from June 24, 2020 (inception)
to December 31, 2020.
Note 2 – Summary of Significant Accounting Policies
– (Continued)
Net Income
(loss) Per Common Share (Restated)
Net income (loss) per share
is computed by dividing income (loss) by the weighted-average number of shares of common stock outstanding during the period, excluding
shares of common stock subject to forfeiture. The Company has not considered the effect of the warrants sold in the Initial Public Offering
and private placement to purchase shares in the calculation of diluted income per share, since the exercise of the warrants are contingent
upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.
The Company’s statements
of operations include a presentation of net income (loss) per share for common shares subject to possible redemption in a manner similar
to the two-class method of net income per share. Net income per common share, basic and diluted, for Common stock subject to possible
redemption is calculated by dividing the proportionate share of income or loss on marketable securities held by the trust account, net
of applicable franchise and income taxes, by the weighted average number of Common stock subject to possible redemption outstanding since
original issuance.
Net income per share, basic
and diluted, for non-redeemable common stock is calculated by dividing the net income, adjusted for income or loss on marketable securities
attributable to Common stock subject to possible redemption, by the weighted average number of non-redeemable common stock outstanding
for the period.
Non-redeemable common stock
includes Founder Shares and non-redeemable shares of common stock as these shares do not have any redemption features. Non-redeemable
common stock participates in the income or loss on marketable securities based on non-redeemable shares’ proportionate interest.
The following table reflects
the calculation of basic and diluted net income per common share:
|
|
For the Period
|
|
|
|
from
|
|
|
|
January 1,
2021
|
|
|
|
Through
|
|
|
|
March 31,
|
|
|
|
2021
|
|
|
|
|
|
Common stock subject to possible redemption
|
|
|
|
Numerator: Earnings allocable to Common stock subject to possible redemption
|
|
|
|
Income from investments held in Trust Account
|
|
$
|
37,656
|
|
Less: income from investments held in Trust Account used to pay for income taxes and franchise taxes
|
|
|
(34,657
|
)
|
Net income attributable to Common stock subject to possible redemption
|
|
$
|
2,999
|
|
Denominator: Weighted average common stock subject to possible redemption
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
16,638,964
|
|
Basic and diluted net income per share, common stock subject to possible redemption
|
|
$
|
0.00
|
|
|
|
|
|
|
Non-Redeemable Common Stock
|
|
|
|
|
Numerator: Net loss minus amount allocable to redeemable common stock and change in fair value
|
|
|
|
|
Net loss
|
|
|
(1,015,510
|
)
|
Less: Net loss allocable to common stock subject to possible redemption
|
|
|
(2,999
|
)
|
Non-redeemable net loss
|
|
$
|
(1,018,509
|
)
|
Denominator: Weighted Average Non-Redeemable Common Stock
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Non-redeemable common stock
|
|
|
4,839,036
|
|
Basic and diluted net loss per share, non-redeemable common stock
|
|
$
|
(0.21
|
)
|
Recent Accounting Pronouncements
Management does
not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect
on the Company’s financial statements.
Note 3 – Restatement of Financial
Statements
In June 2021, the Company
concluded that, because of a misapplication of the accounting guidance related to its Public Warrants the Company issued in its initial
public offering, the Company’s previously issued financial statements for the Affected Period should no longer be relied upon. As
such, the Company is restating its financial statements for the Affected Period included in this Quarterly Report.
As
disclosed in the previously filed Form 10-Q on May 7, 2021, the Public Warrants were reflected as derivative liability as opposed to
a component of equity on the balance sheet. The views expressed in the SEC Staff Statement were not consistent with the Company’s
historical interpretation of the specific provisions within its warrant agreement and the Company’s application of ASC 815-40 to
the warrant agreement. The Company reassessed its accounting for Public Warrants issued in its initial public offering, in light of the
SEC Staff’s published views. Based on this reassessment, management determined that the Public Warrants should be classified as
equity.
Therefore, the Company,
in consultation with its Audit Committee, concluded that its previously issued Financial Statements for the three months ended March
31, 2021 should be restated because of a misapplication in the guidance around accounting for the public warrants (the “Public
Warrants”) and should no longer be relied upon. The Public Warrants were issued in connection with the Company’s Initial
Public Offering.
Impact of the Restatement
The impact of the restatement on the Balance Sheet, Statement of Operations
and Statement of Cash Flows for the Affected Periods is presented below. The restatement had no impact on net cash flows from operating,
investing or financing activities.
|
|
As of March 31, 2021
|
|
|
|
As Previously Reported
|
|
|
Restatement Adjustment
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
170,977,831
|
|
|
$
|
-
|
|
|
$
|
170,977,831
|
|
Liabilities, redeemable non-controlling interest and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
$
|
410,781
|
|
|
$
|
-
|
|
|
$
|
410,781
|
|
Warrant liabilities
|
|
|
16,694,840
|
|
|
|
(16,460,898
|
)(1)(2)
|
|
|
233,942
|
|
Total liabilities
|
|
|
17,105,621
|
|
|
|
(16,460,898
|
)
|
|
|
644,723
|
|
Class A common stock, $0.0001 par value; shares subject to possible redemption
|
|
|
148,872,200
|
|
|
|
21,127,800
|
(1)(2)(3)
|
|
|
170,000,000
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock- $0.001 par value
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Common stock - $0.001 par value
|
|
|
6,591
|
|
|
|
(2,113
|
)(2)(3)
|
|
|
4,478
|
|
Additional paid-in-capital
|
|
|
12,313,299
|
|
|
|
(10,862,129
|
)(2)(3)
|
|
|
1,451,170
|
|
Accumulated deficit
|
|
|
(7,319,880
|
)
|
|
|
6,197,340
|
(2)
|
|
|
(1,122,540
|
)
|
Total stockholders’ equity
|
|
|
5,000,010
|
|
|
|
(4,666,902
|
)
|
|
|
(333,108
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
170,977,831
|
|
|
$
|
-
|
|
|
$
|
170,977,831
|
|
|
|
For the Three Months Ended March 31, 2021
|
|
|
|
As Previously Reported
|
|
|
Restatement Adjustment
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
$
|
(942,294
|
)
|
|
$
|
-
|
|
|
$
|
(942,294
|
)
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities
|
|
|
(7,527,162
|
)
|
|
|
7,416,290
|
(2)
|
|
|
(110,872
|
)
|
Interest income
|
|
|
37,656
|
|
|
|
-
|
|
|
|
37,656
|
|
Total other (expense) income
|
|
|
(7,489,506
|
)
|
|
|
7,416,290
|
|
|
|
(73,216
|
)
|
Net loss
|
|
$
|
(8,431,800
|
)
|
|
$
|
7,416,290
|
|
|
$
|
(1,015,510
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted-average redeemable common shares outstanding
|
|
|
15,720,926
|
|
|
|
918,038
|
|
|
|
16,638,964
|
|
Basic and Diluted net income (loss) per redeemable common shares
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
$
|
0.00
|
|
Basic and diluted weighted-average non-redeemable common shares outstanding
|
|
|
5,757,074
|
|
|
|
(918,038
|
)
|
|
|
4,839,036
|
|
Basic and Diluted net income (loss) per non-redeemable common shares
|
|
$
|
(1.47
|
)
|
|
$
|
1.26
|
|
|
$
|
(0.21
|
)
|
Note 3 – Restatement of Financial
Statements – (Continued)
|
|
For the Three Months Ended March 31, 2021
|
|
|
|
As Previously Reported
|
|
|
Restatement Adjustment
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,431,800
|
)
|
|
$
|
7,416,290
|
(2)
|
|
$
|
(1,015,510
|
)
|
Adjustment to reconcile net loss to net cash used in operating activities
|
|
|
7,769,042
|
|
|
|
(7,416,290
|
)(2)
|
|
|
352,752
|
|
Net cash used in operating activities
|
|
|
(662,758
|
)
|
|
|
-
|
|
|
|
(662,758
|
)
|
Net change in cash
|
|
$
|
(662,758
|
)
|
|
$
|
-
|
|
|
$
|
(662,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in common stock subject to possible redemption
|
|
$
|
(8,431,800
|
)
|
|
$
|
12,083,191
|
|
|
$
|
3,651,391
|
|
|
(1)
|
To
reclass public warrants from liabilities to stockholders’ equity.
|
|
(2)
|
To
adjust the change in warrant liability for the period ended March 31, 2021.
|
|
(3)
|
Reclassification of common shares from equity to temporary equity as of March 31, 2021.
|
Note 4 – Initial Public Offering
Pursuant to
the IPO on October 22, 2020, the Company sold 15,000,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of common
stock and one-half of one warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share
of common stock at a price of $11.50 per share, subject to adjustment.
The underwriters
were granted a 45-day option from the date of the prospectus (the “Over-Allotment Option”) to purchase up to 2,250,000 additional
units to cover over-allotments (the “Over-Allotment Units”), if any. On October 26, 2020, the underwriters partially exercised
the over-allotment option by purchasing 1,500,000 Units (the “Over-Allotment Units”), and on November 17, 2020, the underwriters
exercised a final over-allotment option and purchased an additional 500,000 Over-Allotment Units, generating aggregate of gross proceeds
of $20,000,000.
Upon closing
of the IPO and the sale of the Over-Allotment Units, a total of $170,000,000 ($10.00 per Unit) has been placed in a U.S.-based trust account,
with Continental Stock Transfer & Trust Company acting as trustee.
Note 5 – Private Placement
On October
22, 2020, simultaneously with the closing of the Public Offering, the Anchor Investors purchased an aggregate of 228,000 Private
Units at a price of $10.00 per Private Unit, for an aggregate purchase price of $2,280,000, in a private placement that occurred
simultaneously with the closing of the Public Offering. Each Private Unit consists of one share of common stock (“Private
Share”) and one-half of one warrant (“Private Warrant”). Each whole Private Warrant is exercisable to purchase one
share of common stock at an exercise price of $11.50 per share, subject to adjustment. The proceeds from the Private Units were
added to the proceeds from the Public Offering to be held in the Trust Account. If the Company does not complete a Business
Combination within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law).
Note 6 – Related Party
Transactions
Founder Shares
In July 2020,
Sponsor, and our officers and directors (collectively, the “Founders”) purchased an aggregate of 4,312,500 shares (the
“Founder Shares”) of the Company’s common stock for an aggregate price of $25,000. In August 2020, certain of our
initial stockholders forfeited 1,355,000 Founder Shares and the Anchor Investors purchased 1,355,000 Founder Shares for an aggregate
purchase price of approximately $7,855, or approximately $0.006 per share. In October 2020, Sponsor forfeited an aggregate of
562,500 founder shares for no consideration, and GW Sponsor 2, LLC, an entity managed by Management, purchased from the Company
562,500 shares for a purchase price of $163,125. The Founder Shares include an aggregate of up to 562,500 shares subject to
forfeiture by Sponsor to the extent that the underwriters’ over-allotment is not exercised in full or in part, so that the
Founders and Anchor Investors will collectively own 20% of the Company’s issued and outstanding shares after the Public
Offering (assuming the Founders or Anchor Investors do not purchase any Public Shares in the Public Offering). On November 17, 2020,
the underwriters canceled the remainder of the Over-Allotment Option. In connection with the cancellation of the remainder of the
Over-Allotment Option, the Company cancelled an aggregate of 62,500 shares of common stock issued to Sponsor.
Of the Founder
Shares, several of the Founders were holding an aggregate of 750,000 shares which they had agreed to contribute to a not-for-profit organization
that is mutually acceptable to them and the Company’s board of directors within six months after the Public Offering or such shares
will be forfeited and cancelled. In February 2021, all of the 750,000 shares were transferred to not-for-profit organizations that were
approved by the board of directors.
The Founders
(including the not-for-profit transferees) and Anchor Investor have agreed, subject to certain limited exceptions, not to transfer, assign
or sell any of the Founder Shares until the earlier of earlier of (1) one year after the completion of the Business Combination and (2)
the date on which the Company consummates a liquidation, merger, capital stock exchange, reorganization, or other similar transaction
after the Business Combination that results in all of the Company’s stockholders having the right to exchange their shares of common
stock for cash, securities or other property. Notwithstanding the foregoing, if the last sale price of our common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from
the lock-up.
Promissory Note — Related Party
In addition,
in order to finance transaction costs in connection with a Business Combination, Sponsor and its designees may, but are not obligated
to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination,
the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working
Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close,
the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the
Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if
any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid
upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working
Capital Loans may be convertible into Private Units of the post Business Combination entity at a price of $10.00 per Private Unit. The
Private Units would be identical to the Private Units issued in the Private Placement. At March 31, 2021, no Working Capital Loans have
been issued.
Note 6 – Related Party
Transactions – (Continued)
Administrative Support Agreement
The Company
has agreed, commencing on the effective date of the Public Offering through the earlier of the Company’s consummation of a Business
Combination and the liquidation of the Trust Account, to pay an affiliate of one of the Company’s executive officers $10,000 per
month for office space, utilities and secretarial and administrative support.
Note 7 – Investment
Held in Trust Account
As of March 31,
2021, investment in the Company’s Trust Account consisted of $203 in U.S. Money Market funds and $170,064,795 in U.S. Treasury Securities.
All of the U.S. Treasury Securities mature on April 22, 2021. The Company classifies its United States Treasury securities as held-to-maturity
in accordance with FASB ASC 320 “Investments — Debt and Equity Securities”. Held-to-maturity treasury securities are
recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. The Company considers all investments
with original maturities of more than three months but less than one year to be short-term investments. The carrying value approximates
the fair value due to its short-term maturity. The carrying value, excluding gross unrealized holding loss and fair value of held to maturity
securities on March 31, 2021 and December 31, 2020 are as follows:
|
|
Carrying Value/Amortized Cost
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized losses
|
|
|
Fair Value
as of December 31, 2021
|
|
U.S. Money Market
|
|
$
|
203
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
203
|
|
U.S. Treasury Securities
|
|
|
170,027,139
|
|
|
|
4,916
|
|
|
|
(148
|
)
|
|
|
170,031,907
|
|
|
|
$
|
170,027,342
|
|
|
$
|
4,916
|
|
|
$
|
(148
|
)
|
|
$
|
170,032,110
|
|
|
|
Carrying Value/Amortized Cost
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized losses
|
|
|
Fair Value as of March 31, 2021
|
|
U.S. Money Market
|
|
$
|
203
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
203
|
|
U.S. Treasury Securities
|
|
|
170,027,139
|
|
|
|
37,656
|
|
|
|
-
|
|
|
|
170,064,795
|
|
|
|
$
|
170,027,342
|
|
|
$
|
37,656
|
|
|
$
|
-
|
|
|
$
|
170,064,998
|
|
Note 8 – Commitments
Registration Rights
The holders of the Founder
Shares, as well as the holders of the Private Units and any Private Warrants or Private Units that may be issued in payment of Working
Capital Loans made to the Company (and all underlying securities), are entitled to registration rights pursuant to an agreement that was
signed on the effective date of Public Offering. The holders of a majority of these securities are entitled to make up to two demands
that the Company register such securities. The holders of the majority of the Founders Shares can elect to exercise these registration
rights at any time commencing three months prior to the date on which these shares of common stock are to be released from escrow. The
holders of a majority of the Founder Shares, Private Units and Private Warrants or Private Units issued in payment of Working Capital
Loans (or underlying securities) can elect to exercise these registration rights at any time after the Company consummates a Business
Combination. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the consummation of a Business Combination. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
Underwriting Agreement
The Company
granted the underwriters a 45-day option from the date of Public Offering to purchase up to 2,250,000 additional Units to cover over-allotments,
if any, at the Public Offering price less the underwriting discounts and commissions.
On October
26, 2020, the underwriters purchased an additional 1,500,000 Over-Allotment Units pursuant to the partial exercise of the Over-Allotment
Option. On November 17, 2020, the underwriters purchased an additional 500,000 Over-Allotment Units pursuant to the partial exercise of
the Over-Allotment Option. The Over-Allotment Units were sold at an offering price of $10.00 per Over-Allotment Unit, generating aggregate
additional gross proceeds of $20,000,000 to the Company. On November 17, 2020, the underwriters canceled the remainder of the Over-Allotment
Option.
The Company
paid a fixed underwriting discount of $450,000 to the underwriters at the closing of the Public Offering.
Business Combination Marketing Agreement
The Company engaged
I-Bankers Securities, Inc. as an advisor in connection with a Business Combination to assist the Company in holding meetings with its
stockholders to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential
investors that are interested in purchasing the Company’s securities in connection with a Business Combination, assist the Company
in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection
with the Business Combination. The Company will pay I-Bankers Securities, Inc. a cash fee for such services upon the consummation of
a Business Combination in an amount equal to 4.5% of the gross proceeds of Public Offering (exclusive of any applicable finders’
fees which might become payable).
In connection with its proposed
business combination with Cipher Mining Technologies, the Company has an agreement with the law firm representing it in the matter whereby
the Company pays 60% of the actual time charges incurred each month. If the business combination is not completed, no additional fees
are payable by the Company, however if the business combination is completed, the Company will own an additional amount equal to the amounts
billed (so that the aggregate amount paid would be 120% of actual time charges. As of March 31, 2021, if the business combination had
closed on that date, the Company would owe $251,189 in additional legal fees.
Note 9 – Stockholders’ Equity
Common Stock — The
Company is authorized to issue 100,000,000 shares of common stock with a par value of $0.001 per share. At March 31, 2021 and
December 31, 2020, respectively, there were 4,478,000 and 4,843,139 as restated shares of common stock issued and outstanding, excluding
17,000,000 and 16,634,861 as restated shares, respectively, subject to possible redemption.
The holders
of the Founder Shares have agreed, subject to certain limited exceptions, not to transfer, assign or sell any of the Founder Shares until
the earlier of earlier of (1) one year after the completion of the Business Combination and (2) the date on which the Company
consummates a liquidation, merger, capital stock exchange, reorganization, or other similar transaction after the Business Combination
that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
or other property. Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the
lock-up. Any permitted transferees will be subject to the same restrictions and other agreements of the initial stockholders with respect
to any Founder Shares.
Note 10 – Warrants
Public Warrants - The
Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from
the closing of the Public Offering. No warrants will be exercisable for cash unless the Company has an effective and current registration
statement covering the shares of common stock issuable upon exercise of the warrants and a current prospectus relating to such shares
of common stock. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise
of the Public Warrants is not effective within a specified period following the consummation of a Business Combination, warrant holders
may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain
an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the
Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not
be able to exercise their warrants on a cashless basis. The Public Warrants will expire five years after the completion of a Business
Combination or earlier upon redemption or liquidation.
Once the warrants become exercisable, the Company may redeem
the Public Warrants:
|
●
|
in whole and not in part;
|
|
●
|
at a price of $0.01 per warrant;
|
|
●
|
upon not less than 30 days’ prior written notice of redemption;
|
|
●
|
if, and only if, the reported last sale price of the shares of common stock equals
or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading
days within a 30 trading day period commencing at any time after the warrants become exercisable and ending on the third business day
prior to the notice of redemption to warrant holders; and
|
|
●
|
if, and only if, there is a current registration statement in effect with respect
to the shares of common stock underlying the warrants.
|
If the Company
calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants
to do so on a “cashless basis,” as described in the warrant agreement.
Note 10 – Warrants – (Continued)
Private Warrants -
The Private Warrants are identical to the Public Warrants underlying the Units sold in the Public Offering, except that the Private Warrants
and the shares of common stock issuable upon the exercise of the Private Warrants will not be transferable, assignable or salable until
after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable
for cash or on a cashless basis, at the holder’s option, and be non-redeemable so long as they are held by the initial purchasers
or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees,
the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
The exercise price and number
of shares of common stock issuable on exercise of the warrants may be adjusted in certain circumstances including in the event of a stock
dividend, extraordinary dividend or our recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted
for issuances of shares of common stock at a price below their respective exercise prices. Additionally, in no event will the Company
be required to net cash settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period
and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to
their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect
to such warrants. Accordingly, the warrants may expire worthless.
Note 11 – Subsequent Events
The Company
evaluated subsequent events and transactions that occurred after the balance sheet date up the date that the financial statements were
issued. The Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.