falseDecember 310001839799June 30, 2024iso4217:USDiso4217:USDxbrli:sharesgamb:employeexbrli:pureiso4217:EURgamb:segmentxbrli:sharesutr:Y00018397992024-01-012024-06-3000018397992024-04-012024-06-3000018397992023-04-012023-06-3000018397992023-01-012023-06-3000018397992024-06-3000018397992023-12-310001839799gamb:Freebets.comMember2023-12-310001839799gamb:ShareCapitalMember2023-12-310001839799ifrs-full:CapitalReserveMember2023-12-310001839799ifrs-full:TreasurySharesMember2023-12-310001839799gamb:ShareOptionAndWarrantsReserveMember2023-12-310001839799gamb:ForeignExchangeTranslationReserveMember2023-12-310001839799ifrs-full:RetainedEarningsMember2023-12-310001839799ifrs-full:CapitalReserveMember2024-01-012024-06-300001839799ifrs-full:TreasurySharesMember2024-01-012024-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2024-01-012024-06-300001839799gamb:ShareCapitalMember2024-01-012024-06-300001839799gamb:ForeignExchangeTranslationReserveMember2024-01-012024-06-300001839799ifrs-full:RetainedEarningsMember2024-01-012024-06-300001839799gamb:ShareCapitalMember2024-06-300001839799ifrs-full:CapitalReserveMember2024-06-300001839799ifrs-full:TreasurySharesMember2024-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2024-06-300001839799gamb:ForeignExchangeTranslationReserveMember2024-06-300001839799ifrs-full:RetainedEarningsMember2024-06-300001839799gamb:ShareCapitalMember2022-12-310001839799ifrs-full:CapitalReserveMember2022-12-310001839799ifrs-full:TreasurySharesMember2022-12-310001839799gamb:ShareOptionAndWarrantsReserveMember2022-12-310001839799gamb:ForeignExchangeTranslationReserveMember2022-12-310001839799ifrs-full:RetainedEarningsMember2022-12-3100018397992022-12-310001839799ifrs-full:CapitalReserveMember2023-01-012023-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2023-01-012023-06-300001839799ifrs-full:TreasurySharesMember2023-01-012023-06-300001839799gamb:ShareCapitalMember2023-01-012023-06-300001839799gamb:ForeignExchangeTranslationReserveMember2023-01-012023-06-300001839799ifrs-full:RetainedEarningsMember2023-01-012023-06-300001839799gamb:ShareCapitalMember2023-06-300001839799ifrs-full:CapitalReserveMember2023-06-300001839799ifrs-full:TreasurySharesMember2023-06-300001839799gamb:ShareOptionAndWarrantsReserveMember2023-06-300001839799gamb:ForeignExchangeTranslationReserveMember2023-06-300001839799ifrs-full:RetainedEarningsMember2023-06-3000018397992023-06-300001839799gamb:RotoSportsMember2022-01-310001839799gamb:RotoSportsMember2024-01-310001839799gamb:RotoSportsMember2023-01-3100018397992024-01-012024-01-3100018397992023-01-012023-01-310001839799gamb:NDCMediaMember2022-01-310001839799gamb:NDCMediaMember2023-04-300001839799gamb:NDCMediaMember2023-04-012023-04-300001839799gamb:NDCMediaMember2023-06-300001839799gamb:NDCMediaMember2023-07-072023-07-070001839799gamb:NDCMediaMember2024-04-302024-04-300001839799gamb:NDCMediaMember2024-04-012024-04-3000018397992024-04-012024-04-300001839799country:IE2024-06-300001839799country:IE2023-12-310001839799country:US2024-06-300001839799country:US2023-12-310001839799country:MT2024-06-300001839799country:MT2023-12-310001839799gamb:EurPerUsdMember2024-06-300001839799gamb:EurPerUsdMember2024-01-012024-06-300001839799gamb:EurPerUsdMember2023-12-310001839799gamb:EurPerUsdMember2023-06-300001839799gamb:EurPerUsdMember2023-01-012023-06-300001839799gamb:EurPerUsdMember2022-12-310001839799currency:USDgamb:ForeignExchangeRiskMemberMember2024-06-300001839799currency:USDgamb:ForeignExchangeRiskMemberMember2023-06-300001839799currency:GBPgamb:ForeignExchangeRiskMemberMember2024-06-300001839799currency:GBPgamb:ForeignExchangeRiskMemberMember2023-06-300001839799currency:USDgamb:ForeignExchangeRiskMemberMember2024-01-012024-06-300001839799currency:GBPgamb:ForeignExchangeRiskMemberMember2024-01-012024-06-300001839799currency:USDgamb:ForeignExchangeRiskMemberMember2023-01-012023-06-300001839799currency:GBPgamb:ForeignExchangeRiskMemberMember2023-01-012023-06-300001839799gamb:TradeAndOtherReceivablesExcludingPrepaymentsMemberifrs-full:CreditRiskMember2024-06-300001839799gamb:TradeAndOtherReceivablesExcludingPrepaymentsMemberifrs-full:CreditRiskMember2023-12-310001839799gamb:CashAndCashEquivalentMemberifrs-full:CreditRiskMember2024-06-300001839799gamb:CashAndCashEquivalentMemberifrs-full:CreditRiskMember2023-12-310001839799ifrs-full:CreditRiskMember2024-06-300001839799ifrs-full:CreditRiskMember2023-12-310001839799gamb:LargestCustomerMember2023-04-012023-06-300001839799gamb:LargestCustomerMember2023-01-012023-06-300001839799gamb:BetweenOneAndTwoMonthsMemberifrs-full:CreditRiskMember2024-06-300001839799gamb:BetweenOneAndTwoMonthsMemberifrs-full:CreditRiskMember2023-12-310001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2024-06-300001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2023-12-310001839799gamb:MoreThanThreeMonthsMemberifrs-full:CreditRiskMember2024-06-300001839799gamb:MoreThanThreeMonthsMemberifrs-full:CreditRiskMember2023-12-310001839799ifrs-full:CreditRiskMember2024-01-012024-06-300001839799ifrs-full:CreditRiskMember2023-01-012023-12-310001839799ifrs-full:CreditRiskMember2023-01-012023-06-300001839799ifrs-full:CreditRiskMember2024-03-310001839799ifrs-full:CreditRiskMember2023-03-310001839799ifrs-full:CreditRiskMember2022-12-310001839799ifrs-full:CreditRiskMember2024-04-012024-06-300001839799ifrs-full:CreditRiskMember2023-04-012023-06-300001839799ifrs-full:CreditRiskMember2023-06-300001839799ifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2024-06-300001839799ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2024-06-300001839799ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMemberifrs-full:LiquidityRiskMember2024-06-300001839799ifrs-full:LiquidityRiskMember2024-06-300001839799ifrs-full:NotLaterThanOneYearMemberifrs-full:LiquidityRiskMember2023-12-310001839799ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMemberifrs-full:LiquidityRiskMember2023-12-310001839799ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMemberifrs-full:LiquidityRiskMember2023-12-310001839799ifrs-full:LiquidityRiskMember2023-12-310001839799gamb:ComputerAndOfficeEquipmentMember2023-12-310001839799ifrs-full:LeaseholdImprovementsMember2023-12-310001839799gamb:ComputerAndOfficeEquipmentMember2024-01-012024-06-300001839799ifrs-full:LeaseholdImprovementsMember2024-01-012024-06-300001839799gamb:ComputerAndOfficeEquipmentMember2024-06-300001839799ifrs-full:LeaseholdImprovementsMember2024-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799ifrs-full:GrossCarryingAmountMember2024-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799gamb:ComputerAndOfficeEquipmentMember2022-12-310001839799ifrs-full:LeaseholdImprovementsMember2022-12-310001839799gamb:ComputerAndOfficeEquipmentMember2023-01-012023-06-300001839799ifrs-full:LeaseholdImprovementsMember2023-01-012023-06-300001839799gamb:ComputerAndOfficeEquipmentMember2023-06-300001839799ifrs-full:LeaseholdImprovementsMember2023-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2024-04-012024-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2023-04-012023-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2024-01-012024-06-300001839799gamb:GeneralAndAdministrativeExpensesMember2023-01-012023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2023-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-12-310001839799gamb:ContentAssetsMember2023-12-310001839799gamb:InternallyDevelopedIntangiblesMember2023-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2024-01-012024-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2024-01-012024-06-300001839799gamb:ContentAssetsMember2024-01-012024-06-300001839799gamb:InternallyDevelopedIntangiblesMember2024-01-012024-06-300001839799ifrs-full:GoodwillMember2024-01-012024-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2024-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2024-06-300001839799gamb:ContentAssetsMember2024-06-300001839799gamb:InternallyDevelopedIntangiblesMember2024-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799ifrs-full:GoodwillMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799gamb:ContentAssetsMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799gamb:InternallyDevelopedIntangiblesMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799gamb:ContentAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799gamb:InternallyDevelopedIntangiblesMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2024-06-300001839799ifrs-full:GoodwillMember2024-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-12-310001839799ifrs-full:GoodwillMember2022-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-12-310001839799gamb:ContentAssetsMember2022-12-310001839799gamb:InternallyDevelopedIntangiblesMember2022-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2023-01-012023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-01-012023-06-300001839799gamb:ContentAssetsMember2023-01-012023-06-300001839799gamb:InternallyDevelopedIntangiblesMember2023-01-012023-06-300001839799ifrs-full:GoodwillMember2023-01-012023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMember2023-06-300001839799ifrs-full:GoodwillMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-06-300001839799gamb:ContentAssetsMember2023-06-300001839799gamb:InternallyDevelopedIntangiblesMember2023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:GoodwillMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:ContentAssetsMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799gamb:InternallyDevelopedIntangiblesMemberifrs-full:GrossCarryingAmountMember2023-06-300001839799ifrs-full:TechnologybasedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:ContentAssetsMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:InternallyDevelopedIntangiblesMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2023-06-300001839799gamb:MobileAppsMemberifrs-full:GrossCarryingAmountMember2024-06-300001839799gamb:MobileAppsMemberifrs-full:GrossCarryingAmountMember2023-12-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2024-06-300001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2023-12-310001839799gamb:ContentAssetsMember2024-06-300001839799gamb:ContentAssetsMember2023-12-310001839799gamb:InternallyDevelopedIntangiblesMember2024-06-300001839799gamb:InternallyDevelopedIntangiblesMember2023-12-310001839799gamb:DomainNamesAndRelatedWebsitesMember2024-06-300001839799gamb:DomainNamesAndRelatedWebsitesMember2023-12-3100018397992022-11-300001839799ifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2024-08-1500018397992024-05-310001839799ifrs-full:TreasurySharesMember2022-11-012024-06-3000018397992022-11-012024-06-3000018397992023-06-200001839799gamb:SecondaryOfferingRelatedCostsIncludingEmployeeBonusesMember2023-04-012023-06-300001839799gamb:A2020StockIncentivePlanMember2024-06-300001839799gamb:A2020StockIncentivePlanMember2023-12-310001839799gamb:PlanAndFoundersAwardMember2024-06-300001839799gamb:PlanAndFoundersAwardMember2023-12-310001839799ifrs-full:RestrictedShareUnitsMember2024-01-012024-06-300001839799gamb:TwoThousandTwentyStockIncentivePlanMember2024-06-300001839799gamb:PlanAndFoundersAwardMember2021-07-012021-07-3100018397992021-07-012021-07-310001839799gamb:PlanAndFoundersAwardMember2024-01-012024-06-300001839799gamb:PlanAndFoundersAwardMember2022-12-310001839799gamb:PlanAndFoundersAwardMember2023-01-012023-06-300001839799gamb:PlanAndFoundersAwardMember2023-06-300001839799gamb:ExercisePriceMembergamb:OptionsAndWarrantsMember2024-06-300001839799gamb:ExercisePriceMembergamb:OptionsAndWarrantsMember2023-12-310001839799gamb:SharePriceMembergamb:OptionsAndWarrantsMember2024-06-300001839799gamb:SharePriceMembergamb:OptionsAndWarrantsMember2023-12-310001839799ifrs-full:InterestRateMeasurementInputMembergamb:OptionsAndWarrantsMember2024-06-300001839799ifrs-full:InterestRateMeasurementInputMembergamb:OptionsAndWarrantsMember2023-12-310001839799gamb:ExpectedVolatilityMembergamb:OptionsAndWarrantsMember2024-06-300001839799gamb:ExpectedVolatilityMembergamb:OptionsAndWarrantsMember2023-12-310001839799gamb:ExpectedOptionTermMembergamb:OptionsAndWarrantsMember2024-06-300001839799gamb:ExpectedOptionTermMembergamb:OptionsAndWarrantsMember2023-12-310001839799gamb:DividendYieldMembergamb:OptionsAndWarrantsMember2024-06-300001839799gamb:DividendYieldMembergamb:OptionsAndWarrantsMember2023-12-310001839799ifrs-full:BottomOfRangeMember2023-01-012023-06-300001839799ifrs-full:BottomOfRangeMember2024-01-012024-06-300001839799ifrs-full:TopOfRangeMember2024-01-012024-06-300001839799ifrs-full:TopOfRangeMember2023-01-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2024-06-300001839799gamb:RestrictedShareUnitsRSUMember2024-01-012024-06-300001839799ifrs-full:RestrictedShareUnitsMember2023-12-310001839799ifrs-full:RestrictedShareUnitsMember2024-06-300001839799gamb:NonExecutiveDirectorsMembergamb:RestrictedSharesMember2024-01-012024-06-300001839799gamb:NonExecutiveDirectorsMembergamb:RestrictedSharesMember2023-01-012023-06-300001839799gamb:EquityClassifiedShareOptionsMember2024-04-012024-06-300001839799gamb:EquityClassifiedShareOptionsMember2023-04-012023-06-300001839799gamb:EquityClassifiedShareOptionsMember2024-01-012024-06-300001839799gamb:EquityClassifiedShareOptionsMember2023-01-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2024-04-012024-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-04-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-01-012023-06-300001839799gamb:RestrictedSharesMember2024-04-012024-06-300001839799gamb:RestrictedSharesMember2023-04-012023-06-300001839799gamb:RestrictedSharesMember2024-01-012024-06-300001839799gamb:RestrictedSharesMember2023-01-012023-06-300001839799gamb:EquityClassifiedShareOptionsMember2024-06-300001839799gamb:EquityClassifiedShareOptionsMember2023-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-06-300001839799gamb:WellsFargoCreditAgreementMembergamb:TermLoanMember2024-03-190001839799gamb:WellsFargoCreditAgreementMembergamb:RevolvingCreditFacility1Member2024-03-190001839799gamb:WellsFargoCreditAgreementMembergamb:RevolvingCreditFacility1Member2024-01-012024-06-300001839799gamb:WellsFargoCreditAgreementMembergamb:Freebets.comMembergamb:RevolvingCreditFacility1Member2024-01-012024-06-300001839799gamb:WellsFargoCreditAgreementMembergamb:RevolvingCreditFacility1Member2024-05-012024-05-310001839799gamb:WellsFargoCreditAgreementMembergamb:RevolvingCreditFacility1Member2024-06-300001839799gamb:WellsFargoCreditAgreementMembergamb:RevolvingCreditFacility1Memberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2024-07-012024-08-150001839799gamb:WellsFargoCreditAgreementMembergamb:TermLoanMember2024-06-300001839799gamb:FederalFundsRatePlusMembergamb:WellsFargoCreditAgreementMember2024-06-300001839799gamb:AdjustedTermSecuredOvernightFinanceRateSOFRMembergamb:WellsFargoCreditAgreementMember2024-06-300001839799gamb:ApplicableMarginMembergamb:WellsFargoCreditAgreementMember2024-06-300001839799gamb:SecuredOvernightFinancingRateSOFRMembergamb:WellsFargoCreditAgreementMember2024-06-300001839799gamb:WellsFargoCreditAgreementMember2024-01-012024-06-300001839799gamb:Freebets.comMembergamb:TrancheTwoMemberifrs-full:MajorBusinessCombinationMember2024-10-010001839799gamb:Freebets.comMembergamb:TrancheOneMember2024-06-300001839799gamb:Freebets.comMemberifrs-full:TopOfRangeMember2024-06-300001839799gamb:Freebets.comMemberifrs-full:BottomOfRangeMember2024-06-300001839799gamb:Freebets.comMember2024-06-300001839799gamb:ProbabilityOfAchievingThresholdMeasurementInputMemberifrs-full:ContingentConsiderationMembergamb:Freebets.comMember2024-06-300001839799gamb:ProbabilityOfAchievingTargetRevenueMeasurementInputMemberifrs-full:ContingentConsiderationMembergamb:Freebets.comMember2024-06-300001839799gamb:RevenueVolatilityMeasurementInputMemberifrs-full:ContingentConsiderationMembergamb:Freebets.comMember2024-06-300001839799gamb:MarketPriceOfRiskAdjustmentMeasurementInputMemberifrs-full:ContingentConsiderationMembergamb:Freebets.comMember2024-06-300001839799ifrs-full:DiscountRateMeasurementInputMemberifrs-full:ContingentConsiderationMembergamb:Freebets.comMember2024-06-300001839799ifrs-full:ContingentConsiderationMember2024-06-300001839799ifrs-full:ContingentConsiderationMember2024-01-012024-06-300001839799gamb:AccruedMediaPartnershipCostsAndOtherUnbilledOperationalExpensesMember2024-06-300001839799gamb:AccruedMediaPartnershipCostsAndOtherUnbilledOperationalExpensesMember2023-12-310001839799gamb:ManagementPerformanceProjections2024To2028Member2024-06-300001839799gamb:ManagementPerformanceProjections2024To2030Member2024-01-012024-06-300001839799gamb:ManagementPerformanceProjections2024To2028Member2023-12-310001839799gamb:ManagementPerformanceProjections2024To2030Member2023-01-012023-12-310001839799gamb:TopTenCustomersMember2024-04-012024-06-300001839799gamb:TopTenCustomersMember2023-04-012023-06-300001839799gamb:TopTenCustomersMember2023-01-012023-06-300001839799gamb:UKAndIrelandMember2024-04-012024-06-300001839799gamb:UKAndIrelandMember2023-04-012023-06-300001839799gamb:UKAndIrelandMember2024-01-012024-06-300001839799gamb:UKAndIrelandMember2023-01-012023-06-300001839799gamb:OtherEuropeMember2024-04-012024-06-300001839799gamb:OtherEuropeMember2023-04-012023-06-300001839799gamb:OtherEuropeMember2024-01-012024-06-300001839799gamb:OtherEuropeMember2023-01-012023-06-300001839799srt:NorthAmericaMember2024-04-012024-06-300001839799srt:NorthAmericaMember2023-04-012023-06-300001839799srt:NorthAmericaMember2024-01-012024-06-300001839799srt:NorthAmericaMember2023-01-012023-06-300001839799gamb:RestOfWorldMember2024-04-012024-06-300001839799gamb:RestOfWorldMember2023-04-012023-06-300001839799gamb:RestOfWorldMember2024-01-012024-06-300001839799gamb:RestOfWorldMember2023-01-012023-06-300001839799gamb:PerformanceMarketingMember2024-04-012024-06-300001839799gamb:PerformanceMarketingMember2023-04-012023-06-300001839799gamb:PerformanceMarketingMember2024-01-012024-06-300001839799gamb:PerformanceMarketingMember2023-01-012023-06-300001839799gamb:SubscriptionMember2024-04-012024-06-300001839799gamb:SubscriptionMember2023-04-012023-06-300001839799gamb:SubscriptionMember2024-01-012024-06-300001839799gamb:SubscriptionMember2023-01-012023-06-300001839799gamb:AdvertisingAndOtherMember2024-04-012024-06-300001839799gamb:AdvertisingAndOtherMember2023-04-012023-06-300001839799gamb:AdvertisingAndOtherMember2024-01-012024-06-300001839799gamb:AdvertisingAndOtherMember2023-01-012023-06-300001839799gamb:ReclassificationBetweenPerformanceMarketingAndAdvertisingAndOtherRevenuesMembergamb:AdvertisingAndOtherMember2023-04-012023-06-300001839799gamb:ReclassificationBetweenPerformanceMarketingAndAdvertisingAndOtherRevenuesMembergamb:AdvertisingAndOtherMember2023-01-012023-06-300001839799gamb:CostPerAcquisitionMember2024-04-012024-06-300001839799gamb:RevenueShareMember2024-04-012024-06-300001839799gamb:HybridMember2024-04-012024-06-300001839799gamb:CostPerAcquisitionMember2023-04-012023-06-300001839799gamb:RevenueShareMember2023-04-012023-06-300001839799gamb:HybridMember2023-04-012023-06-300001839799gamb:CostPerAcquisitionMember2024-01-012024-06-300001839799gamb:RevenueShareMember2024-01-012024-06-300001839799gamb:HybridMember2024-01-012024-06-300001839799gamb:CostPerAcquisitionMember2023-01-012023-06-300001839799gamb:RevenueShareMember2023-01-012023-06-300001839799gamb:HybridMember2023-01-012023-06-300001839799gamb:CasinoRevenueMember2024-04-012024-06-300001839799gamb:CasinoRevenueMember2023-04-012023-06-300001839799gamb:CasinoRevenueMember2024-01-012024-06-300001839799gamb:CasinoRevenueMember2023-01-012023-06-300001839799gamb:SportsMember2024-04-012024-06-300001839799gamb:SportsMember2023-04-012023-06-300001839799gamb:SportsMember2024-01-012024-06-300001839799gamb:SportsMember2023-01-012023-06-300001839799gamb:OtherProductTypeRevenueMember2024-04-012024-06-300001839799gamb:OtherProductTypeRevenueMember2023-04-012023-06-300001839799gamb:OtherProductTypeRevenueMember2024-01-012024-06-300001839799gamb:OtherProductTypeRevenueMember2023-01-012023-06-300001839799gamb:PeopleCostMember2024-04-012024-06-300001839799gamb:PeopleCostMember2023-04-012023-06-300001839799gamb:PeopleCostMember2024-01-012024-06-300001839799gamb:PeopleCostMember2023-01-012023-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2024-04-012024-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2023-04-012023-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2024-01-012024-06-300001839799gamb:EmployeesBonusesRelatedToAcquisitionMember2023-01-012023-06-300001839799gamb:ExternalMarketingExpensesMember2024-04-012024-06-300001839799gamb:ExternalMarketingExpensesMember2023-04-012023-06-300001839799gamb:ExternalMarketingExpensesMember2024-01-012024-06-300001839799gamb:ExternalMarketingExpensesMember2023-01-012023-06-300001839799gamb:ExternalContentMember2024-04-012024-06-300001839799gamb:ExternalContentMember2023-04-012023-06-300001839799gamb:ExternalContentMember2024-01-012024-06-300001839799gamb:ExternalContentMember2023-01-012023-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2024-04-012024-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2023-04-012023-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2024-01-012024-06-300001839799gamb:AmortizationOfIntangibleAssetsMember2023-01-012023-06-300001839799gamb:ShareBasedPaymentsMember2024-04-012024-06-300001839799gamb:ShareBasedPaymentsMember2023-04-012023-06-300001839799gamb:ShareBasedPaymentsMember2024-01-012024-06-300001839799gamb:ShareBasedPaymentsMember2023-01-012023-06-300001839799gamb:OtherOperatingExpenseMember2024-04-012024-06-300001839799gamb:OtherOperatingExpenseMember2023-04-012023-06-300001839799gamb:OtherOperatingExpenseMember2024-01-012024-06-300001839799gamb:OtherOperatingExpenseMember2023-01-012023-06-300001839799gamb:SoftwareAndSubscriptionsMember2024-04-012024-06-300001839799gamb:SoftwareAndSubscriptionsMember2023-04-012023-06-300001839799gamb:SoftwareAndSubscriptionsMember2024-01-012024-06-300001839799gamb:SoftwareAndSubscriptionsMember2023-01-012023-06-300001839799gamb:LegalAndConsultancyFeesMember2024-04-012024-06-300001839799gamb:LegalAndConsultancyFeesMember2023-04-012023-06-300001839799gamb:LegalAndConsultancyFeesMember2024-01-012024-06-300001839799gamb:LegalAndConsultancyFeesMember2023-01-012023-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2024-04-012024-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2023-04-012023-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2024-01-012024-06-300001839799gamb:SecondaryOfferingRelatedCostsMember2023-01-012023-06-300001839799gamb:AcquisitionRelatedCostMember2024-04-012024-06-300001839799gamb:AcquisitionRelatedCostMember2023-04-012023-06-300001839799gamb:AcquisitionRelatedCostMember2024-01-012024-06-300001839799gamb:AcquisitionRelatedCostMember2023-01-012023-06-300001839799gamb:InsuranceMember2024-04-012024-06-300001839799gamb:InsuranceMember2023-04-012023-06-300001839799gamb:InsuranceMember2024-01-012024-06-300001839799gamb:InsuranceMember2023-01-012023-06-300001839799gamb:ShortTermLeasesMember2024-04-012024-06-300001839799gamb:ShortTermLeasesMember2023-04-012023-06-300001839799gamb:ShortTermLeasesMember2024-01-012024-06-300001839799gamb:ShortTermLeasesMember2023-01-012023-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2024-04-012024-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2023-04-012023-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2024-01-012024-06-300001839799gamb:AmortizationOfRightOfUseAssetsMember2023-01-012023-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2024-04-012024-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2023-04-012023-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2024-01-012024-06-300001839799gamb:DepreciationOfPropertyAndEquipmentMember2023-01-012023-06-300001839799gamb:ReclassificationGeneralAndAdministrativeExpenseToSellingAndMarketingExpensesMember2023-04-012023-06-300001839799gamb:ReclassificationGeneralAndAdministrativeExpenseToSellingAndMarketingExpensesMember2023-01-012023-06-300001839799gamb:ReclassificationGeneralAndAdministrativeExpenseToTechnologyExpensesMember2023-04-012023-06-300001839799gamb:ReclassificationGeneralAndAdministrativeExpenseToTechnologyExpensesMember2023-01-012023-06-300001839799ifrs-full:ShareOptionsMember2024-04-012024-06-300001839799ifrs-full:ShareOptionsMember2023-04-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2024-04-012024-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-04-012023-06-300001839799ifrs-full:ShareOptionsMember2024-01-012024-06-300001839799ifrs-full:ShareOptionsMember2023-01-012023-06-300001839799gamb:RestrictedShareUnitsRSUMember2024-01-012024-06-300001839799gamb:RestrictedShareUnitsRSUMember2023-01-012023-06-300001839799ifrs-full:ContingentlyIssuableSharesMember2024-01-012024-06-300001839799ifrs-full:ContingentlyIssuableSharesMember2023-01-012023-06-300001839799ifrs-full:OtherRelatedPartiesMember2024-04-012024-06-300001839799ifrs-full:OtherRelatedPartiesMember2023-04-012023-06-300001839799ifrs-full:OtherRelatedPartiesMember2024-01-012024-06-300001839799ifrs-full:OtherRelatedPartiesMember2023-01-012023-06-300001839799gamb:KeyManagementAndExecutiveDirectorsMember2024-06-300001839799gamb:KeyManagementAndExecutiveDirectorsMember2023-12-310001839799ifrs-full:RestrictedShareUnitsMembergamb:RSUsOfKeyManagementMember2024-06-300001839799ifrs-full:RestrictedShareUnitsMembergamb:RSUsOfKeyManagementMember2023-12-310001839799ifrs-full:RestrictedShareUnitsMembergamb:NonExecutiveDirectorsMember2024-06-300001839799ifrs-full:RestrictedShareUnitsMembergamb:NonExecutiveDirectorsMember2023-12-310001839799gamb:KeyManagementAndExecutiveDirectorsMembergamb:RestrictedShareUnitsRSUMember2024-01-012024-06-300001839799gamb:KeyManagementAndExecutiveDirectorsMembergamb:RestrictedShareUnitsRSUMember2023-01-012023-06-300001839799gamb:WellsFargoCreditFacilityMemberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2024-07-012024-08-150001839799ifrs-full:TreasurySharesMemberifrs-full:MajorOrdinaryShareTransactionsMember2024-07-012024-08-150001839799ifrs-full:MajorOrdinaryShareTransactionsMember2024-07-012024-08-150001839799gamb:IncreaseInShareRepurchaseProgramMember2024-08-150001839799gamb:IncreaseInShareRepurchaseProgramMember2024-08-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________________________
FORM 6-K
__________________________________________________________________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of August 2024
(Commission File No. 001-40634)
__________________________________________________________________________
Gambling.com Group Limited
(Translation of registrant’s name into English)
__________________________________________________________________________
22 Grenville Street
St. Helier, Jersey
JE4 8PX, Channel Islands
(Address of registrant’s principal executive office)
__________________________________________________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x
Form 40-F o




INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
The information contained in this Report on Form 6-K (this “Form 6-K”) is hereby incorporated by reference into the Gambling.com Group Limited's registration statements on Forms F-3 (File Nos. 333-266888 and 333-272030) and Forms S-8 (File Nos. 333-258412, 333-262539, 333-270786, 333-278149 and 333-278155).



TABLE OF CONTENTS
1


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(USD in thousands, except per share amounts)
Three Months Ended June 30,Six Months Ended June 30,
NOTE2024202320242023
Revenue1830,541 25,972 59,756 52,664 
Cost of sales(1,436)(896)(3,669)(1,887)
Gross profit29,105 25,076 56,087 50,777 
Sales and marketing expenses19(10,713)(8,744)(20,325)(17,008)
Technology expenses19(3,094)(2,464)(6,309)(4,704)
General and administrative expenses19(6,237)(6,928)(12,541)(12,466)
Movements in credit losses allowance and write-offs4(741)(118)(701)(767)
Fair value movement on contingent consideration19 (6,087) (6,939)
Operating profit8,320 735 16,211 8,893 
Finance income20230 606 1,174 706 
Finance expenses20(897)(420)(1,351)(983)
Income before tax7,653 921 16,034 8,616 
Income tax charge22(723)(643)(1,805)(1,743)
Net income for the period attributable to the shareholders6,930 278 14,229 6,873 
Other comprehensive (loss) income
Exchange differences on translating foreign currencies(921)(676)(3,515)692 
Total comprehensive income (loss) for the period attributable to the shareholders6,009 (398)10,714 7,565 
Net income per share attributable to shareholders, basic210.19 0.01 0.39 0.19 
Net income per share attributable to shareholders, diluted210.19 0.01 0.38 0.18 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
2


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Financial Position
(USD in thousands)
NOTEJUNE 30,
2024
DECEMBER 31,
2023
(Unaudited)
ASSETS
Non-current assets
Property and equipment51,687 908 
Right-of-use assets65,272 1,460 
Intangible assets7133,164 98,000 
Deferred tax asset176,694 7,134 
Total non-current assets146,817 107,502 
Current assets
Trade and other receivables820,807 21,938 
Cash and cash equivalents97,523 25,429 
Total current assets28,330 47,367 
Total assets175,147 154,869 
EQUITY AND LIABILITIES
Equity
Share capital10  
Capital reserve1175,778 74,166 
Treasury shares10(12,916)(3,107)
Share-based compensation reserve128,900 7,414 
Foreign exchange translation deficit(7,722)(4,207)
Retained earnings58,887 44,658 
Total equity122,927 118,924 
Non-current liabilities
Lease liability64,344 1,190 
Deferred tax liability172,208 2,008 
Borrowings1417,032  
Total non-current liabilities23,584 3,198 
Current liabilities
Trade and other payables166,958 10,793 
Deferred income181,869 2,207 
Deferred consideration1517,092 18,811 
Contingent consideration151,317  
Borrowings and accrued interest14145  
Other liability 308 
Lease liability61,217 533 
Income tax payable38 95 
Total current liabilities28,636 32,747 
Total liabilities52,220 35,945 
Total equity and liabilities175,147 154,869 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
3


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Changes In Equity (Unaudited)
(USD in thousands)
NOTESHARE
CAPITAL
CAPITAL
RESERVE
TREASURY SHARESSHARE-BASED COMPENSATION RESERVEFOREIGN
EXCHANGE
TRANSLATION
DEFICIT
RETAINED
EARNINGS
TOTAL EQUITY
Balance at January 1, 2024 74,166 (3,107)7,414 (4,207)44,658 118,924 
Issue of ordinary shares, net of issuance costs11,12— 439 — — — — 439 
Treasury shares acquired10— — (9,809)— — — (9,809)
Share-based payment expense12, 13— — — 2,102 — — 2,102 
Exercise of options11,12,13— 906 — (349)— — 557 
Exercise of warrants11,12,13— 85 — (85)— —  
Share options expired— 182 — (182)— —  
 1,612 (9,809)1,486   (6,711)
Comprehensive income
Net income— — — — — 14,229 14,229 
Exchange differences on translating foreign currencies— — — — (3,515)— (3,515)
Balance at June 30, 2024 75,778 (12,916)8,900 (7,722)58,887 122,927 
Balance at January 1, 2023 63,723 (348)4,411 (7,075)26,398 87,109 
Issue of ordinary shares, net of issuance costs10,216 10,216 
Share-based payment expense12, 13— — — 1,611 — — 1,611 
Treasury shares acquired10— — (759)— — — (759)
Exercise of options11,12,13— 13 — (13)— —  
 10,229 (759)1,598   11,068 
Comprehensive income
Net income— — — — — 6,873 6,873 
Exchange differences on translating foreign currencies— — — — 692 — 692 
Balance at June 30, 2023 73,952 (1,107)6,009 (6,383)33,271 105,742 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
4


GAMBLING.COM GROUP LIMITED
Interim Condensed Consolidated Statements of Cash Flows (Unaudited)
(USD in thousands)
Six Months Ended June 30,
NOTE20242023
Cash flow from operating activities
Income before tax16,034 8,616 
Finance expense, net20177 277 
Adjustments for non-cash items:
Depreciation and amortization192,245 1,025 
Movements in credit loss allowance and write-offs4701 767 
Fair value movement on contingent consideration19 6,939 
Share-based payment expense132,557 2,099 
Income tax paid22(1,440)(1,789)
Payment of deferred consideration3(7,156) 
Payment of contingent consideration (4,621)
Cash flows from operating activities before changes in working capital13,118 13,313 
Changes in working capital
Trade and other receivables36 (1,892)
Trade and other payables(4,155)186 
Inventories 62 
Cash flows generated by operating activities8,999 11,669 
Cash flows from investing activities
Acquisition of property and equipment5(914)(204)
Acquisition of intangible assets7(20,605)(392)
Capitalization of internally developed intangibles7(1,065)(962)
Interest received from bank deposits20104  
Payment of deferred consideration3(10,044)(2,390)
Payment of contingent consideration (5,557)
Cash flows used in investing activities(32,524)(9,505)
Cash flows from financing activities
Exercise of options557  
Treasury shares acquired10(9,750)(759)
Proceeds from borrowings1418,000  
Transaction costs related to borrowings14(847) 
Interest payment attributable to third party borrowings14(174) 
Interest payment attributable to deferred consideration settled3(1,382)(110)
Principal paid on lease liability6(254)(199)
Interest paid on lease liability6(89)(87)
Cash flows generated by (used in) financing activities6,061 (1,155)
Net movement in cash and cash equivalents(17,464)1,009 
Cash and cash equivalents at the beginning of the period25,429 29,664 
Net foreign exchange differences on cash and cash equivalents(442)638 
Cash and cash equivalents at the end of the period97,523 31,311 
Supplemental non-cash
Right-of-use assets63,982  
Issue of ordinary shares for acquisitions10 9,912 
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
5


GAMBLING.COM GROUP LIMITED
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
(USD in thousands, except share and per-share amounts)

1. GENERAL COMPANY INFORMATION
Gambling.com Group Limited (the “Company” or the "Group”) is a public limited liability company founded in 2006 and incorporated in Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. The Company redomiciled from Malta to Jersey and was renamed from Gambling.com Group Plc to Gambling.com Group Limited in May 2021. Our registered address and principle executive offices is 22 Grenville Street, St. Helier, Jersey JE4 8PX.
We are a fast-growing provider of digital marketing services for the global online gambling industry. Our principal focus is on online casino, online sports betting and fantasy sports. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Casinos.com, RotoWire.com and Bookies.com. Each of our websites is bespoke and tailored for different user interests and markets within the online gambling industry and include original and curated news relating to the sector, such as odds, statistics, product reviews and product comparisons of online gambling services around the world. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert online gamblers into paying players. In this way, we provide business-to-business, or B2B, digital marketing services to online gambling operators.

We have a workforce of more than 500 employees and primarily operate from our offices in Ireland, the United States and Malta.
2. BASIS OF PREPARATION AND PRESENTATION
These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2023 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2023, previously filed with the United States Securities and Exchange Commission on March 21, 2024 (“2023 audited consolidated financial statements”).

3. SUMMARY OF MATERIAL ACCOUNTING POLICIES
These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the 2023 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s interim condensed consolidated statement of financial position as of June 30, 2024, its results of operations for the three and six months ended June 30, 2024 and 2023, and changes in equity and its cash flows for the six months ended June 30, 2024 and 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis except for contingent consideration which is measured at fair value and included in Level 3 of the fair value hierarchy.
6



NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2024
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2024, and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Classification of Liabilities as Current vs Non-Current; and Non-current Liabilities with Covenants
Amendments to IAS16, Leases: Lease Liability in a Sale and Leaseback
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements
Standards Issued but Not Yet Effective
There were a number of standards and interpretations which were issued but not yet effective until periods beginning after January 1, 2024. and therefore have not been adopted within these interim condensed consolidated financial statements. These amendments are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
Effective for annual periods beginning after January 1, 2024:
IFRS 18 Presentation and Disclosures in Financial Statements
IFRS 19 Subsidiaries without Public Accountability: Disclosures
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
Amendments to the Classification and Measurement of Financial Instruments
USE OF ESTIMATES AND JUDGEMENTS
In preparing these interim condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were consistent with those described in its 2023 audited consolidated financial statements. Estimates and judgements used in deferred tax accounting are disclosed in Note 17.

ACQUISITION OF FREEBETS.COM AND RELATED ASSETS

On April 1, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited and GDC UKGB Limited, as purchasers, and the Company, as guarantor, acquired from XL Media PLC and XL Media Publishing Limited, as sellers, Freebets.com and related assets (the “Freebets.com Assets”). Management performed an assessment of the application of IFRS 3, ‘Business Combinations’ in concluding whether the acquisition meets the definition of a business. Based on the definition of a business, the Company concluded the acquired assets did not meet the definition of a business. Thus, the acquisition was accounted as an asset acquisition. The consideration has been allocated on a fair value basis to domain names, customer contracts and content assets as disclosed in Note 7.

Amounts committed on acquisition consist of contractual obligations resulting from the purchase of such intangible assets. Some of the obligations have a predetermined value, while others include future payments of performance-based amounts. These obligations are further referred to as deferred and contingent consideration respectively. The contingent consideration is measured at fair value, which is determined on the date of purchase and subsequently, at each reporting date, by calculating the expected cash outflow. Subsequent movement in contingent consideration related to asset acquisitions are capitalized as part of the related intangible assets. Note 15 further describes the amounts committed on acquisition.

ROTOWIRE DEFERRED CONSIDERATION PAYMENT

In January 2024 and 2023, the Group made cash payments of deferred consideration related to the 2022 acquisition of 100% of the issued and outstanding equity interests of Roto Sports, Inc., the operator of
7


Rotowire.com (“RotoWire”), totaling an aggregate of $5,000 and $2,500, respectively. The payment is reflected in the cash flows partly within investing activities and partly within financing activities. The part of the payment related to original estimate of the fair value of deferred consideration of $4,450 and $2,390, respectively, is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the interest element since the acquisition of $550 and $110, respectively, is reported within financing cash flows.

BONUSFINDER CONTINGENT CONSIDERATION: PAYMENT AND MODIFICATION

In April 2023, the Group settled contingent consideration related to the 2022 acquisition of 100% of the issued and outstanding equity interests of NDC Media Limited, the operator of BonusFinder.com (“BonusFinder”) totaling an aggregate of $20,090, of which $10,178 was settled in cash and $9,912 was paid in unregistered ordinary shares of the Group. The payment is reflected in the cash flow statement partly within investing and partly within operating activities. The part of the payment related to the original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows.
On June 30, 2023, the Company entered into an agreement with the former shareholders of BonusFinder which modified terms of the original share purchase agreement relating to the terms of the remaining earnout payment. The agreement terminated the earn-out period early effective as of June 30, 2023. The agreement also provided that fixed consideration of EUR18,000 would be paid in two installments, (i) EUR5,000 ($5,440) was paid on July 7, 2023, and (ii) EUR13,000 was paid on April 30, 2024.
During April 2024, the Group settled the final payment of EUR12,699 ($13,582) in cash to sellers of BonusFinder. The final settlement was adjusted for an outstanding open working capital balance and acquisition bonus payments to BonusFinder employees. The part of the payment related to original estimate of the fair value of deferred consideration of $5,594, is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $7,156 is reported within operating cash flows. The part of the payment related to the increase in the consideration value on account of the interest element since the modification of $832 is reported within financing cash flows.

SEGMENT REPORTING
An operating segment is a part of the Group that conducts business activities from which it can generate revenue and incur costs, and for which independent financial information is available. Identification of segments is based on internal reporting to the chief operating decision maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer (“CEO”). The CEO reviews the Group consolidated reports distributed internally on a monthly basis, and includes key metrics such as new depositing customers, revenue, operating expenses, and adjusted EBITDA (defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items). The Group does not divide its operations into different segments, and the CODM operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
As of June 30, 2024 and December 31, 2023, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets, was as follows:
As of
June 30,
As of December 31,
20242023
Ireland111,090 75,858 
United States27,688 24,398 
Other 1,345 112 
140,123 100,368 

8


FOREIGN CURRENCY TRANSLATION
The following exchange rates were used to translate the financial statements of the Group from EUR into USD:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20240.93 0.93 0.91 0.91 0.94 
20230.92 0.92 0.93 0.90 0.95 

4. RISK MANAGEMENT
FINANCIAL RISK MANAGEMENT
The Group’s activities potentially expose it to a variety of financial risks: market risk (foreign exchange risk and cash flow and fair value interest rate risk), credit risk and liquidity risk. The management of the Group’s financial risk is based on a financial policy approved by the Company’s board of directors. The Group did not make use of derivative financial instruments to hedge risk exposures during the periods presented.

(A) Market Risk
Foreign Exchange Risk
Foreign currency risk is the risk that the fair value of future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The risk arises from future commercial transactions and recognized assets and liabilities which are denominated in a currency that is not the respective group companies’ functional currencies. The currencies in which transactions and balances are primarily denominated are the Euro (“EUR”), US dollar (“USD”) and British Pound Sterling (“GBP”). Management performs ongoing assessments of foreign currency fluctuations on financial results; however, the Group does not enter into any derivative financial instruments to manage its exposure to foreign currency risk.
As of June 30, 2024 and 2023, the Group’s exposure to foreign exchange risks was primarily through cash and working capital balances held by its entities which have the Euro as the functional currency. These balances included USD-denominated net (liabilities) assets of $(12,104) and $7,558 and GBP-denominated net assets of $2,262 and $5,221 as of June 30, 2024 and 2023, respectively. Based on the sensitivity analyses performed, movements in USD and GBP exchange rates to EUR by 10% would result on average in gains or losses of $1,259 and $232, respectively, to the Group’s net profit (loss) for the six months ended June 30, 2024 (2023: $763 and $525). Management anticipates 10% is a reasonable extent of currency fluctuations in the foreseeable future.

Cash Flow and Fair Value Interest Rate Risk

Interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rate. The Group’s exposure to interest rate risk as of June 30, 2024 arises from non-current borrowings at variable rates. The Group regularly monitors its interest rate risk and considers it not to be significant in the context of profits generated from operations.

Credit Risk
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date was as follows:
As of
June 30,
2024
As of
December 31,
2023
Trade and other receivables (excluding prepayments)19,235 20,136 
Cash and cash equivalents7,523 25,429 
26,758 45,565 
9


For the three and six months ended June 30, 2024, no single customer generated at least 10% of the Group’s total revenue for the period. For the three and six months ended June 30, 2023, revenues generated from the largest single customer accounted for 18% and 14%, respectively, of the Group’s total revenue for the period.

The Group has the following financial assets that are subject to the expected credit loss model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measuring expected credit losses (“ECL”) which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2024
As of
December 31,
2023
Between one and two months2,022 264 
Between two and three months804 849 
More than three months1,007 1,212 
3,833 2,325 
The Company recognized a specific provision of $466 on trade receivables as of June 30, 2024 (December 31, 2023: $681 and June 30, 2023: $374).
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Balance at the beginning of the period1,683 1,537 1,757 877 
Movements in credit loss allowance666 118 626 767 
Write offs(204) (204) 
Translation effect(57)(97)(91)(86)
Balance at the end of the period2,088 1,558 2,088 1,558 

The increase in trade and other receivables and in the credit loss allowance during the three and six months ended June 30, 2024 and June 30, 2023 was a result of the overall business growth and increase in aged trade receivables.

For the three and six months ended June 30, 2024, the Company wrote off receivables from customers with a total value of $75; the balances were not previously specifically provided.

The Group actively manages credit limits and exposures in a practical manner such that past due amounts receivable from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. Management believes that the Group was not exposed to significant credit risk as at the end of the current reporting period.

The Group monitors intra-group credit exposures at the individual entity level on a regular basis and ensures timely performance in the context of its overall liquidity management. Management concluded the Group’s exposure to credit losses on intra-group receivables were immaterial.

As cash and cash equivalents are held with major financial institutions, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of June 30, 2024 or June 30, 2023.
10


Liquidity Risk

The Group is exposed to liquidity risk in relation to meeting future obligations associated with its financial liabilities, which are predominantly comprised of trade and other payables (Notes 16) and borrowings (Note 14). Prudent liquidity risk management includes maintaining sufficient cash and committed credit lines to ensure the availability of adequate funding to meet the Group’s obligations when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to its reputation.

Management monitors liquidity risk by continual observation of cash inflows and outflows. To improve the net cash inflows and maintain cash balances at a specified level, management ensures that no additional financing facilities are expected to be required over the coming year. In this respect, management does not consider liquidity risk to the Group as significant when taking into account the liquidity management process referred to above.

The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments. Balances due in less than 1 year equal their carrying values (except for deferred consideration and contingent consideration) as the impact of discounting is insignificant.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2024
  Deferred consideration 17,500   17,500 
  Contingent consideration1,427   1,427 
  Borrowings and interest (1)
1,296 1,151 18,671 21,118 
  Trade and other payables3,739   3,739 
  Lease liability1,217 1,293 4,158 6,668 
  Total25,179 2,444 22,829 50,452 
As of December 31, 2023
Deferred consideration19,229   19,229 
Trade and other payables7,373   7,373 
Lease liability533 522 1,018 2,073 
Total27,135 522 1,018 28,675 
(1) The amounts above include contractual interest obligations for floating rate borrowings as at June 30, 2024 based on the amortization schedule for such borrowings and the interest rate as at June 30, 2024.
11


5. PROPERTY AND EQUIPMENT
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2024802106908
Additions699 215 914 
Depreciation charge(129)(12)(141)
Translation differences9 (3)6 
As of June 30, 20241,381 306 1,687 
Cost2,124 442 2,566 
Accumulated depreciation(743)(136)(879)
Net book amount as of June 30, 20241,381 306 1,687 
Net book amount as of January 1, 2023598 116 714 
Additions196 8 204 
Depreciation charge(109)(11)(120)
Translation differences6 1 7 
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
For the six months ended June 30, 2024 and 2023, cash paid for the acquisition of property and equipment was $914 and $204, respectively.

The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Depreciation expensed to general and administrative expenses (Note 19)71 63 141 120 


12


6. LEASES
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20241,460 1,723 
Additions3,982 3,982 
Amortization of right-of-use assets(285)— 
Interest expense— 89 
Payments— (343)
Translation differences115 110 
As of June 30, 20245,272 5,561 
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
Lease payments not recognized as a liability
The Group has elected not to recognize a lease liability for leases that are short term (those with an expected lease term of 12 months or less). Payments made under such leases are expensed on a straight-line basis. In addition, certain variable lease payments are not permitted to be recognized as lease liabilities and are expensed as incurred.
The expense and cash paid relating to payments not included in the measurement of the lease liability was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Short-term leases (Note 19)126 114 280 217 


13


7. INTANGIBLE ASSETS
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202478,071 10,800 4,964  4,165 98,000 
Additions including adjustments arising as a result of a change in estimates33,782 — 4,274 255 1,089 39,400 
Amortization charge(38)— (1,065)(127)(589)(1,819)
Translation differences(2,257) (38)5 (127)(2,417)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Cost116,342 10,800 11,765 3,797 6,539 149,243 
Accumulated amortization(6,784)— (3,630)(3,664)(2,001)(16,079)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Net book amount as of January 1, 202369,554 10,800 5,137  3,030 88,521 
Additions392 —  962 1,354 
Amortization charge  — (282) (395)(677)
Translation differences672  39  19 730 
Net book amount as of June 30, 202370,618 10,800 4,894  3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894  3,616 89,928 

Acquisition of the Freebets.com Assets

On April 1, 2024, the Group acquired the Freebets.com Assets. The acquired intangible assets are categorized between domain names and related websites, customer contracts and customer bases, and content assets (additional information regarding the acquisition of intangible assets is disclosed in Note 4 and Note 15).

Adjustment arising as a change in estimates included in additions for six months ended June 30, 2024 of $900 (see Note 15).

As of June 30, 2024 and December 31, 2023, domain names, mobile apps and related websites balance included fully amortized mobile apps with costs of $6,701 and $6,867, respectively.

For the six months ended June 30, 2024 and 2023, cash paid for intangible assets and capitalized software developments was $21,670 and $1,354, respectively.

The following table distinguishes finite and indefinite intangible assets as of June 30, 2024 and December 31, 2023:
14


As of
June 30, 2024
As of December 31, 2023
Net book value of assets with finite useful lives
Customer contracts8,135 4,964 
Content assets133  
Internally developed intangibles4,538 4,165 
Total net book value of assets with finite useful lives12,806 9,129 
Net book value of assets with indefinite useful lives
Domain names and related websites109,558 78,071 
Goodwill10,800 10,800 
Total net book value of intangible assets133,164 98,000 

8. TRADE AND OTHER RECEIVABLES
As of
June 30,
2024
As of
December 31,
2023
Current
Trade receivables, net18,116 19,012 
Prepayments1,572 1,802 
Accrued revenue117 116 
Deposits229 157 
Other receivables773 851 
20,807 21,938 
As of
June 30,
2024
As of
December 31,
2023
Trade receivables, gross20,204 20,769 
Credit loss allowance(2,088)(1,757)
Trade receivables, net18,116 19,012 
Trade receivables are unsecured and subject to settlement up to 45 days. Details on movements in the allowance are disclosed within Note 4.

9. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include deposits held at banks. Due to their short-term nature, cash and cash equivalents are not measured at fair value because the carrying value approximates the fair value.
Cash and cash equivalents comprise the following:
As of
June 30,
2024
As of
December 31,
2023
Cash at bank7,523 25,429 
We maintain cash and cash equivalents with major financial institutions. Our cash and cash equivalents consist of bank deposits held with banks that, at times, exceed federally or locally insured limits.


15


10. SHARE CAPITAL

Total authorized shares of the Company are unlimited and have no par value. The following table outlines common share activity for each period presented.
SHARESUSD
As of January 1, 202437,222,549 
Issue of restricted ordinary share awards (Note 13)56,995— 
Issue of ordinary shares in exchange of share options exercised (Note 12)158,247— 
Issue of ordinary shares in exchange of warrants exercised (Note 12)33,782 — 
Treasury shares acquired(1,163,260)— 
As of June 30, 202436,308,313 
As of January 1, 202336,431,633 
Issue of restricted ordinary share awards (Note 13)33,194— 
Issue of ordinary shares in exchange of share options' exercise (Note 13)3,879— 
Issue of ordinary shares as payment of consideration for BonusFinder acquisition 1,005,929— 
Treasury shares acquired(77,683)— 
As of June 30, 202337,396,952 

During the six months ended June 30, 2024, the Company issued 33,782 shares in exchange for warrants exercised (see Note 12). The warrants were net exercised.
Share repurchase program
In November 2022, the Company’s board of directors approved a program to repurchase up to $10,000 of the Company’s’ ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. In May and in August 2024, the Company’s board of directors approved an increase in the program of an additional $10,000 each period. During the six months ended June 30, 2024, the Company repurchased 1,163,260 shares with an average price of $8.43 for a total consideration of $9,809. The Company has repurchased an aggregate of 1,485,378 shares with an average price of $8.70 for a total consideration of $12,916 since the commencement of the repurchase program as of June 30, 2024.
As at June 30, 2024, a balance of $246 was outstanding for share purchases consummated during the quarter then ended. That balance was settled in July 2024. Cash used to repurchase shares during the six months ended June 30, 2024 included $187 for shares purchased in December 2023.
The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular number of ordinary shares. The Company intends to use current cash and cash equivalents, the cash flow it generates from operations and borrowings to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future issuance.

Secondary offering of ordinary shares

On June 20, 2023, certain shareholders of the Company (the “Selling Shareholders”) completed an underwritten secondary offering (the “secondary offering”) of 4,887,500 ordinary shares at a public offering price of $9.25 per ordinary share. The Company did not receive any proceeds from the sale of ordinary shares by the Selling Shareholders. The Company incurred $733 in expenses in connection with the secondary offering during the three months ended June 30, 2023.
16


11. CAPITAL RESERVE
Six Months Ended June 30,
20242023
Opening carrying amount74,166 63,723 
Share options and warrants exercised (Note 12, 13)991 13 
Issue of ordinary shares ( Note 10)— 10,216 
Issue of restricted shares (Note 11, 13)439 — 
Share options expired (Note 12, 13)182  
Closing carrying amount75,778 73,952 

12. SHARE-BASED COMPENSATION RESERVE

As at June 30, 2024 and December 31, 2023, the Company had the following warrants, share options and restricted share units (“RSUs”) outstanding under the Amended and Restated 2020 Stock Incentive Plan (the “2020 Stock Incentive Plan”) and Founders Awards (as defined below) outstanding:

June 30, 2024December 31, 2023
Warrants 50,000 
Share options1,405,458 1,746,094 
RSUs593,907  
Total grants outstanding under 2020 Stock Incentive Plan1,999,365 1,796,094 
Founders Awards granted in 20214,056,770 4,056,770 
Total grants and awards outstanding6,056,135 5,852,864 

Changes in the share-based compensation reserve are as follows:
OPTIONS,
WARRANTS
AND
RESTRICTED
SHARE UNITS
USD
thousand
As of January 1, 20245,852,8647,414 
Share options expense1,223 
Share options granted41,78714 
Share options exercised (158,247)(349)
Share warrants exercised(50,000)(85)
Share options forfeited(194,593)(257)
Share options expired(29,583)(182)
Restricted Share Units granted605,3701,134 
Restricted Share Units forfeited(11,463)(12)
As of June 30, 20246,056,1358,900 
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share warrants exercised(5,828)(13)
Share options forfeited(6,042) 
As of June 30, 20235,705,7806,009 
17



13. SHARE-BASED PAYMENTS

On October 22, 2020, in an extraordinary general meeting, the Company’s shareholders approved the 2020 Stock Incentive Plan (“the Plan”). Under the current Amended and Restated 2020 Plan, which was last amended and restated on May 18, 2022, employees, officers, directors, consultants and advisors, on the grant date are eligible to purchase share warrants, and receive share options, RSUs and other stock-based awards.

Share Options and Warrants
Share options can be in the form of incentive stock options and non-statutory stock options. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. The number of options granted, and the exercise price of the options is fixed by the board of directors of the Company.

Under the Plan, awards may be made for up to 3,649,986 shares as of June 30, 2024, which, unless otherwise determined by the Company’s board of directors, increases by 2% of the outstanding ordinary shares at the beginning of each year, of the Company’s ordinary shares. If any award expires or is terminated, surrendered, or canceled without having been fully exercised or is forfeited in whole or in part, or results in any ordinary shares not being issued, the unused ordinary shares covered by such award shall again be available for the grant of awards under the Plan.
In July 2021, in connection with the Company’s initial public offering (the “IPO”), the Company granted options for 4,056,770 shares subject to performance vesting to its CEO and COO (the “Founders’ Awards”). Each Founders’ Award is divided into twelve tranches, each subject to different market capitalization thresholds. Holders are required to hold the shares for a period of three years (“holding period”) after the exercise date. As of June 30, 2024, the performance conditions were not met for any of the tranches.

The number of share options and warrants outstanding under the Plan and the Founders’ Awards as of June 30, 2024 and 2023 were as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20245,852,8648.25 
Granted41,7878.47 
Forfeited(194,593)13.14 
Exercised(208,247)3.52 
Expired(29,583)14.27 
Awards outstanding as of June 30, 20245,462,2288.23
Awards exercisable as of June 30, 2024884,5038.51 
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 

The weighted-average share price for share options and warrants exercised during the six months ended June 30, 2024 and 2023 was $8.27 and $9.90, respectively.


18


Determination of Fair Value of Options
The options granted during the six months ended June 30, 2024 and June 30, 2023 were valued using the Black-Scholes model with the following assumptions:
Six Months Ended June 30,
20242023
Exercise price, USD8.47 9.55 
Share price, USD8.47 9.55 
Risk free interest rate4.35 %3.78 %
Estimated volatility35 %45 %
Expected option term, years4.00 4.41 
Dividend yield0 %0 %
Estimated volatility is based on historical volatility of comparable companies.

As of June 30, 2024 and 2023, the weighted average remaining contractual life for options and warrants outstanding was 6.53 years and 7.50 years, respectively. The range of exercise prices for options and warrants issued as share-based payments was $3.52 to $14.71 per share as of each June 30, 2024 and 2023.

Restricted Share Units

During the six months ended June 30, 2024, the Board of Directors approved the issuance of 605,370 RSUs, of which 252,351 were issued to key management and executive directors. The RSUs vest 25% annually and become non-forfeitable over four years from the date of grant, subject to continuing employment. The fair value of the RSUs is based on the fair market value of the Company’s ordinary shares on the date of grant and is amortized over the vesting period.

A summary of the RSU activity as of and for the six months ended June 30, 2024 is as follows:

NUMBER OF SHARESWEIGHTED AVERAGE GRANT DATE FAIR VALUE, USD
Outstanding as of January 1, 2024  
Granted605,370 9.39
Forfeited(11,463)9.26
Outstanding as of June 30, 2024593,907 9.39

Restricted shares

During the six months ended June 30, 2024 and 2023, there were 56,995 and 33,194 restricted share awards issued to non-executive directors, respectively. The shares were valued using the Finnerty model with the main input data being an underlying issued price of $8.47 and $10.13 per share, respectively, and a restricted period of one year.
19



Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Share options expense591 808 981 1,611 
RSU expense653  1,100  
Restricted shares expense476 445 476 488 
Share-based payment expense1,720 1,253 2,557 2,099 


As of June 30,
20242023
Unrecognized share-based payment expense, USD
  Equity classified share options (excluding Founder Awards)1,370 2,644 
  Founders Awards3,381 4,695 
  RSUs4,446  
Weighted average remaining amortization period, years
  Equity classified share options (excluding Founder Awards)1.72.5
  Founders Awards3.74.7
  RSUs2.1n/a


Share-based Compensation Reserve
The Share-based payment expense is included within the share-based compensation reserve (see Note 12).

14. BORROWINGS

Wells Fargo Credit Agreement

On March 19, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited, GDC America, Inc., and Roto Sports, Inc., as borrowers, and the Company, as guarantor, entered into a credit agreement (the “Wells Fargo Credit Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), as lender. The Wells Fargo Credit Agreement provides for $25,000 term loan (the “Term Loan”) and a $25,000 revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan, the “Wells Fargo Credit Facility”). Subject to the approval of Wells Fargo, the term loan commitments or revolving commitments may be incrementally increased by up to $10,000 in the aggregate. The Wells Fargo Credit Facility matures on March 19, 2027.

The proceeds from the Wells Fargo Credit Facility, which is available in multi-currency drawdowns, are being, and will be, used for working capital, to settle deferred consideration, for permitted acquisitions, and for general corporate purposes and other permitted uses. As of June 30, 2024 the Company borrowed $18,000 out of $25,000 from the Revolving Credit Facility. Of the $18,000 borrowed, $16,000 was used to pay the initial consideration to the sellers of the Freebets.com Assets, while the remaining $2,000 was used to finance repurchases of the Company’s ordinary shares in the open market under the Company’s share repurchase program (discussed in Note 24). In May 2024, there was a cashless currency conversion of the $16,000 into EUR14,755. As of June 30, 2024, $7,000 was available under the Revolving Credit Facility. Subsequent to the reporting date, the Company borrowed an additional $2,500 from the Revolving Credit Facility. The Revolving Credit Facility is accounted for at amortized cost using the effective interest method. As of June 30, 2024, the Term Loan of $25,000 remained undrawn.

The borrowers may designate each loan under the Wells Fargo Credit Facility as a (1) “Base Rate Loan”, (2) a “Term SOFR Loan”, (3) a “Eurocurrency Rate Loan” or (4) a “Daily Simple RFR Loan.” A Base Rate Loan bears
20


interest at (i) the highest of (a) a Prime Rate, (b) Federal Funds rate plus 0.50% and (c) Adjusted Term Secured Overnight Finance Rate (“SOFR”) for one-month tenor plus 1.00%, (ii) plus an applicable margin of 2.5% per annum (the “Applicable Margin”). A Term SOFR Loan bears interest at a rate of SOFR Rate plus 0.10% plus the Applicable Margin. A Eurocurrency Rate Loan bears interest at an Adjusted Eurocurrency Rate plus the Applicable Margin. A Daily Simple RFR Loan bears interest at an Adjusted Daily Simple RFR Rate plus the Applicable Margin.

The borrowers may prepay the Term Loan, and borrow, prepay and reborrow loans under the Revolving Credit Facility, without premium or penalty, subject to customary breakage costs for certain types of loans. The principal amount of the outstanding loans under the Wells Fargo Credit Facility, together with accrued and unpaid interest, is due on the maturity date. The borrower is also obligated to pay other customary fees for a credit facility of this size and type.

The obligations under the Wells Fargo Credit Agreement are secured by substantially all of the assets of the Company and the wholly subsidiaries that are borrowers under the Wells Fargo Credit Agreement.

The Wells Fargo Credit Agreement requires the Company to comply with a maximum leverage ratio not greater than 3.00 to 1.00, a minimum revenue requirement and a minimum liquidity requirement. Additionally, the Wells Fargo Credit Agreement contains customary negative covenants, including covenants limiting the ability of the Company and its subsidiaries to, among other things, create or incur liens, incur indebtedness, pay dividends or distributions on their capital stock, effect certain mergers, make investments, sell or otherwise dispose of assets and enter into transactions with affiliates, in each case subject to customary exceptions for a credit facility of this size and type. The Company was in compliance with the debt covenants as of June 30, 2024 set forth in the Wells Fargo Credit Agreement.



As At
June 30,
2024
As at January 1 
Proceeds from borrowings18,000 
Issuance costs related to borrowings(847)
Interest accrued (Note 20)319 
Amortization of issuance costs71 
Interest paid(174)
Repayment of principal 
Translation differences(192)
As at June 3017,177 



15. AMOUNTS COMMITTED ON ASSETS’ ACQUISITION

As of June 30, 2024, amounts committed to acquisitions consist of contractual obligations resulting from acquisitions of intangible assets from third parties (see Note 7).

As of June 30, 2024, the fixed consideration payable related to the acquisition of the Freebets.com Assets amounted to $17.1 million, inclusive of the $10.0 million payment due October 1 2024, and net of $20 million cash settled at closing. The aggregate consideration was and is expected to be financed by the Company’s available cash, utilization of borrowings under available credit facilities and operating cash flows.

The contingent consideration related to the Freebets.com Assets is capped at a maximum of $5.0 million, subject to revenue performance of the Freebets.com Assets during the remainder of 2024. If the Freebets.com Assets generate less than 75% of a target revenue amount from April 1, 2024 to December 31, 2024, then no
21


additional amount is required to be paid to the sellers. If the Freebets.com Assets generate between 75% and 100% of such target revenue amount, then the sellers will be entitled to receive additional consideration on the one-year anniversary date, or April 1, 2025, between $0 and $5.0 million on a linear scale based on such additional revenue generated. Management’s best estimate of the contingent consideration for these assets as of June 30, 2024 amounted to $1.3 million, which was computed based on revenue expectation and utilized the following assumptions as part of the option approach methodology: (i) risk-neutral probability of achieving threshold of 70%, (ii) risk-neutral probability of achieving target revenue of 4%, (iii) revenue volatility of 27.60%, (iv) revenue market price of risk adjustment of 9.10%, and (iii) discount rate of 11.04%.

As of December 31, 2023, deferred consideration of $18,811 related to the Group’s 2022 business combinations. There was no contingent consideration payable as of December 31, 2023. Refer to Note 5 of the consolidated financial statements for the year ended December 31, 2023 filed on March 21, 2024 for a description of the contingent and deferred consideration associated with the Group’s business acquisitions of RotoWire and BonusFinder.

Sensitivity analysis on contingent consideration

Reasonably possible changes at the reporting date to one of the significant unobservable inputs, holding other inputs constant, would have the following effects on the fair value of continent consideration:
Intangible assets
IncreaseDecrease
Contingent consideration
June 30, 2024
Expected cash flows (10% movement)
700 (600)

Changes in other unobservable inputs do not result in a significantly higher or lower fair value of contingent consideration.



16. TRADE AND OTHER PAYABLES
As of
June 30,
2024
As of
December 31,
2023
Current
Trade payables(i)
890 1,862 
Accruals (ii)
4,332 7,656 
Indirect taxes1,436 1,180 
Other payables300 95 
6,958 10,793 
(i) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.
(ii) Included in accruals is $1,500 (2023: $4,709) related to financial liabilities which is comprised of accrued media partnership costs and other unbilled operational expenses.


17. DEFERRED TAX
Deferred tax assets and liabilities are presented on a gross basis in the consolidated statement of financial position for amounts attributable to different tax jurisdictions which cannot be offset. As at June 30, 2024 and December 31, 2023, deferred tax is presented on a gross basis in the consolidated statement of financial position unless there is a legally enforceable right to offset current tax assets against current tax liabilities.
22


The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2024
As of
December 31,
2023
Deferred tax asset 6,694 7,134 
Deferred tax liability (2,208)(2,008)
Deferred tax asset, net4,486 5,126 
The change in the deferred tax account was as follows:
As of June 30, 2024
Deferred tax, net at the beginning of the period5,126 
Credited to the consolidated statement of comprehensive income (Note 22)(450)
Translation differences(190)
Deferred tax, net at the end of the period4,486 
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance was comprised of the following:
As of
June 30,
2024
As of
December 31,
2023
Intangible assets - deferred tax assets 5,273 5,797 
Intangible assets - deferred tax liability (3,151)(3,193)
Trading losses and other allowances2,364 2,522 
Net deferred tax assets4,486 5,126 

At June 30, 2024, the Group had unutilized trading losses and other allowances of $57,902 of which $31,556 were not recognized based on management’s performance projections for 2024 - 2028 and the related ability to utilize the tax losses resulting in a recognition of a deferred tax asset of $2,364.

At June 30, 2024, the Group had unutilized capital allowances of $47,647 related to intangible assets, of which $5,460 were not recognized based on management’s performance projections for 2024 – 2030 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,273.

At June 30, 2024 and December 31, 2023, deferred tax liability amounted to $3,151 and $3,193, respectively, and related to intangible assets acquired as a part of RotoWire acquisition.

At December 31, 2023, the Group had unutilized trading losses and other allowances of $57,784, of which $29,199 were not recognized based on management’s performance projections for 2024 – 2028 and the related ability to utilize the tax losses resulting in deferred tax asset recognition of $2,522.

At December 31, 2023, the Group had unutilized capital allowances of $58,665 related to intangible assets, of which a balance of $12,289 was not recognized based on management’s performance projections for 2024 – 2030 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,797.

18. REVENUE
Revenue is disaggregated based on how the nature, amount, timing and uncertainty of the revenue and cash flows are affected by economic factors.
For the three and six months ended June 30, 2024, our top ten customers accounted for 31% and 36% of our revenue, respectively, and no single customer generated at least 10% of the Group’s total revenue for the periods. For the three and six months ended June 30, 2023, our top ten customers accounted for 50% and 49% of our revenue, respectively, and our largest customer accounted for 18% and 14% of our revenue, respectively.
23


The Group presents revenue as disaggregated by market based on the location of end user as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
North America12,257 13,361 27,073 27,504 
U.K. and Ireland9,911 8,364 18,831 16,891 
Other Europe5,931 2,812 9,792 5,582 
Rest of the world2,442 1,435 4,060 2,687 
Total revenues30,541 25,972 59,756 52,664 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Performance marketing24,219 20,776 47,592 42,537 
Subscription and content syndication1,946 1,712 3,905 3,575 
Advertising and other4,376 3,484 8,259 6,552 
Total revenues30,541 25,972 59,756 52,664 

Presentation of revenue by monetization type for the comparative period was adjusted to consistently reflect changes in revenues classification in the current period. It resulted in a reclassification from advertising and other to subscription and content syndication of $753 and $1,452 for the three and six months ended June 30, 2023, respectively.

During the three months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition 41%, revenue share 28% and hybrid 31%, compared to 55%, 14% and 31%, respectively, during the three months ended June 30, 2023. During the six months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition 47%, revenue share 21% and hybrid 32%, compared to 57%, 13% and 30%, respectively, during the three months ended June 30, 2023.

The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Casino22,073 17,541 41,883 34,613 
Sports8,180 8,394 17,317 17,588 
Other288 37 556 463 
Total revenues30,541 25,972 59,756 52,664 
Contract balances
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2024
As of
December 31,
2023
Contract assets117 116 
Contract liabilities(1,869)(2,207)
The contract assets primary relate to the Group’s rights to consideration for services provided but not yet billed at the reporting date. The contract assets mainly relate to performance marketing revenue and subscription and content syndication revenue. The contract assets are transferred to receivables when the rights become unconditional and an invoice is issued.
24


The contract liabilities primarily relate to the advances received from customers for subscriptions purchased on the RotoWire.com website, for which revenue is recognized over time. It is expected that deferred income will be recognized as revenue over the next year.
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2024:
2024
As of January 12,207 
Amounts included in contract liabilities that was recognized as revenue during the period(2,239)
Cash received in advance of performance and not recognized as revenue during the period1,901 
As of June 301,869 


19. OPERATING EXPENSES

Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs6,615 5,655 12,872 10,619 
Employees' bonuses related to acquisition 115  165 
External marketing expenses1,507 1,485 3,027 2,926 
External content694 734 1,742 1,823 
Amortization of intangible assets1,057 105 1,230 282 
Share-based payment expense240 92 404 184 
Other600 558 1,050 1,009 
Total sales and marketing expenses10,713 8,744 20,325 17,008 

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs2,269 1,779 4,724 3,465 
Amortization of intangible assets307 193 589 395 
Software and subscriptions336 353 611 578 
Share-based payment expense16 8 65 15 
Other166 131 320 251 
Total technology expenses3,094 2,464 6,309 4,704 
25


General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs3,110 2,908 6,100 5,326 
Share-based payment and related expenses1,464 1,153 2,088 1,900 
Legal and consultancy fees931 1,156 1,729 2,336 
Secondary offering related costs (Note 10) 733  733 
Acquisition related costs(450)21 357 243 
Insurance96 166 205 338 
Short-term leases126 114 280 217 
Amortization of right-of-use-assets186 119 285 228 
Depreciation of property and equipment71 63 141 120 
Other703 495 1,356 1,025 
Total general and administrative expenses6,237 6,928 12,541 12,466 
Presentation of people costs across operating expenses for comparative periods was adjusted to reflect changes in costs’ classification. It resulted in a reclassification from general and administrative expenses of $341 and $567 to sales and marketing expenses and $17 and $34 to technology expenses for the three and six months ended June 30, 2023, respectively.

During the three months ended June 30, 2024, accounting treatment related to the acquisition of the Freebets.com Assets was finalized which resulted in capitalization of $450 acquisition related costs incurred during the three months ended March 31, 2024.

Fair value movements on contingent consideration

The fair value movement on contingent consideration for three and six months ended June 30, 2023 is directly associated with the acquisition of BonusFinder.

20. FINANCE INCOME AND FINANCE EXPENSES
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Foreign exchange gain200 546 1,070 627 
Interest income 30 60 104 79 
Total finance income230 606 1,174 706 
Finance expense consists of the following:
Foreign exchange loss2 303 153 730 
Unwinding of deferred consideration426 55 679 109 
Interest expense on lease liabilities55 44 89 87 
Interest expense on borrowings390  390  
Other finance results24 18 40 57 
Total finance expenses897 420 1,351 983 
Net finance (expense) income(667)186 (177)(277)
Foreign exchange gain and loss of the Group are comprised of translation gains of balances of monetary assets
and liabilities denominated in currencies other than each entity’s functional currency, and related to loan, cash
and cash equivalents and intercompany balances.

The unwinding of deferred consideration is mainly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of BonusFinder and the Freebets.com Assets during the
26


three and six months ended June 30, 2024. The unwinding of deferred consideration is directly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of RotoWire and BonusFinder during the three and six months ended June 30, 2023.

The Group expects to incur financial expenses related to the deferred consideration payable in connection with the acquisition of the Freebets.com Assets until March 2025. The Group incurred financial expenses related to the deferred consideration related to BonusFinder through April 2024. The Group paid the final deferred consideration related to BonusFinder in April 2024.

21. BASIC AND DILUTED INCOME PER SHARE
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income for the period attributable to shareholders6,930 278 14,229 6,873 
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Net income per share attributable to shareholders, basic0.19 0.010.39 0.19 
Net income for the period attributable to shareholders6,93027814,2296,873
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 
Net income per share attributable to shareholders, diluted0.190.010.380.18

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Effect of share options and warrants 265,839 446,791 305,504 433,748 
Effect of contingently issuable ordinary shares related to business combinations 932,598  932,598 
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 

Options and warrants to purchase 5,462,228 and 5,705,780 ordinary shares were outstanding at June 30, 2024 and 2023, respectively, that could potentially be dilutive in the future (see Note 13).

For the three months ended June 30, 2024, (i) 4,898,088 (June 30, 2023: 4,625,394) options and (ii) 593,907 (June 30, 2023: nil) Restricted Stock Units were each excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.

For the six months ended June 30, 2024, (i) 4,856,301 (June 30, 2023: 4,625,394) options and (ii) 593,907 (June 30, 2023: nil) Restricted Stock Units were each excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive. At June 30, 2024, there were no contingently issuable ordinary shares that were excluded from the diluted weighted-average number of ordinary shares calculation (June 30, 2023: nil).
27


For disclosures regarding the number of outstanding shares, see Note 10.

22. INCOME TAX CHARGE
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Current tax expense533 1,067 1,355 1,993 
Deferred tax charge (Note 17)190 (424)450 (250)
723 643 1,805 1,743 
The expected weighted average tax rate of the Group amounted to 9% and 70% for the three months ended June 30, 2024 and 2023, respectively, and 11% and 20% for six months ended June 30, 2024, respectively.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Income before tax7,653 921 16,034 8,616 
Expected tax expense 995 498 1,817 1,540 
Tax effects of:
Disallowed expenses(157)420 156 457 
Unrecognized deferred tax (115)(308)(110)(298)
Change in estimates related to prior periods 34  65  
Tax incentives(54) (108) 
Other20 33 (15)44 
723 643 1,805 1,743 
During six months ended June 30, 2024, the Group paid net tax of $1,440 (June 30, 2023: paid net tax of $1,789).

23. RELATED PARTY TRANSACTIONS

Related parties comprise the Group’s significant shareholders (beneficial owners of more than 5% of any class of the Group’s voting securities), directors and executive officers, and immediate family members of the foregoing persons. No other related parties with joint control or significant influence were identified. Related party transactions are approved by the Group’s Audit Committee or board of directors in accordance with the Group’s Related Party Transactions Policy.

Directors’ and key management emoluments

Key management personnel are those persons having authority and responsibility for planning, directing and
controlling the activities of the Group, including directors. Compensation paid or payable to key management
formed a part of general and administrative costs, and was comprised of the following:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Remuneration to key management and executive directors1,466 1,357 2,816 2,496 
Non-executive directors’ fees620 676 764 916 
2,086 2,033 3,580 3,412 
The emoluments paid to the directors (executive and non-executive) during the three months ended June 30, 2024 and 2023 amounted to $1,462 and $863, respectively. The emoluments paid to the directors (executive and non-executive) during the six months ended June 30, 2024 and 2023 amounted to $2,108 and $1,529, respectively.

28


The following transactions were incurred with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Expenses
Remuneration expense858 1,061 1,855 1,857 
Share-based payments1,228 972 1,725 1,555 
2,086 2,033 3,580 3,412 
As at June 30, 2024 and December 31, 2023, the balance outstanding to key management and non-executive directors was $679 and $1,640, respectively, and were included within accruals as the amounts are expected to be paid in less than one year.
As at June 30, 2024 and December 31, 2023, the following share options, RSUs and restricted shares were held by related parties:
As of
June 30,
2024
As of
December 31,
2023
Share options held by key management, executive directors and non-executive directors4,749,413 4,707,626 
RSUs held by key management and executive directors222,113 
Restricted shares held by non-executive directors56,99533,194

During the six months ended June 30, 2024, the Company granted 222,113 RSUs to key management and executive directors (see Note 13). There were no similar grants during the six months ended June 30, 2023.

24. EVENTS AFTER THE REPORTING PERIOD

Wells Fargo Credit Facility

Subsequent to period end, the Company borrowed an additional $2,500 under the Revolving Credit Facility from the Wells Fargo Credit Facility.

Share Repurchase Program

Subsequent to period end, the Company repurchased 798,061 shares for an average price of $8.87 under the share repurchase program.

In August 2024, the Company’s board of directors increased the previously approved share repurchase program to repurchase up to an additional $10,000 of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. Total availability under the repurchase program as of August 12, 2024, prior to the approved increase discussed in the previous sentence, was nil.




29


OPERATING AND FINANCIAL REVIEW AND PROSPECTS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 6-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and as defined in the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “could,” “will,” “would,” “ongoing,” “future” or the negative of these terms or other similar expressions. Forward-looking statements include, but are not limited to, such matters as:

our ability to manage our continued global expansion, including (i) in the United States, both into the new states as they launch and in existing regulated states, (ii) in other markets in which we currently operate, and (iii) expansion into other new markets;
our ability to compete in our industry;
our expectations regarding our financial performance, including our revenue, costs, EBIDTA, Adjusted EBITDA, and other non-IFRS measures;
our ability to mitigate and address unanticipated performance problems on our websites or platforms;
our ability to attract, retain, and maintain good relations with our customers;
our ability to anticipate market needs or develop new or enhanced offerings and services to meet those needs;
our ability to stay in compliance with laws and regulations, including gaming regulations and tax laws, that currently apply or may become applicable to our business both in the United States and internationally, and our expectations regarding various laws and restrictions that relate to our business;
our ability to anticipate the effects of existing and developing laws and regulations, including with respect to gaming and taxation, and privacy and data protection that relate to our business;
our ability to successfully identify, manage, consummate, and integrate any existing and potential acquisitions;
our ability to maintain, protect, and enhance our intellectual property;
our ability to identify, recruit, and retain skilled personnel, including key members of senior management;
our ability to effectively manage our growth and maintain our corporate culture;
our ability to manage the increased expenses associated and compliance demands with being a public company; and
our ability to maintain our foreign private issuer status.
The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. The forward-looking statements are based on our beliefs, assumptions, and expectations of future performance, taking into account the information currently available to us. These statements are only predictions based upon our current expectations and projections about future events. There are important factors that could cause our actual results, levels of activity, performance, or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements. In particular, you should consider the risks provided under “Item 3. Key Information – Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2023.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Each forward-looking statement speaks only as of the date of the particular statement. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Form 6-K, to conform these statements to actual results or to changes in our expectations.

Overview

We are a fast-growing provider of digital marketing services for the global online gambling industry. Our principal focus is on online casino, online sports betting and fantasy sports. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Casinos.com,
30


Bookies.com, and RotoWire.com, in addition to over 50 local websites. We tailor each one of our websites to different user interests and markets within the online gambling industry by producing original content relating to the sector, such as news, odds, statistics, product reviews and product comparisons of locally available online gambling services. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert these potential online gamblers into actual paying players. In this way, we provide B2B, digital marketing services to online gambling operators.
Performance marketing revenue is generated by referring online gamblers to online gambling operators. When an online gambler visits an online gambling operator from one of our websites, registers a new account and makes a deposit, this online gambler becomes one of our referred players. Each of our referred players entitles us to remuneration pursuant to our agreements with the online gambling operator. Our performance marketing agreements are primarily based on a revenue share model, a CPA model or a hybrid model.
As we are compensated primarily on a performance-based model, our revenue depends overwhelmingly on the quantity and quality of traffic we can provide to our customers, rather than on our commercial team’s ability to sell advertising based on fixed fees or placements. Our commercial team focuses on finding high performing partners and curating the relationship with our existing partners to improve and expand our business relationships.

Our performance marketing revenue performance can be optimized by selecting the best commercial model available to us from each of our customers. Usually, some combination of the models are offered and it is incumbent on us to select and negotiate our preferable model. Operators’ favored model tends to vary over time depending on internal priorities and personnel. Internally, we are agnostic as to the superiority of any one of the three models above. We have a predictive analytics system which estimates the value to us of each of these models based on each operator, product and market and we simply choose the one that our systems predict will yield the best results.
Advertising, media and other revenue includes revenue from arrangements not based on the referred players including advertising on our platform and onboarding fees.
Subscriptions and content syndication revenue is generated when a customer subscribes to services over a period of time.
Online gamblers generally locate our websites via search engines, and we are thus dependent on the effective implementation of Search Engine Optimization (“SEO”) strategies across our portfolio of websites. We plan to organically increase our market share by continuing to deliver best in class content on our branded websites through the efficient use of our technology platforms. Google and other search engines are increasingly adept at identifying the high-quality content which deserves prominence. Our investments in content, product and website delivery thus naturally result in strong search engine rankings.
Our principal executive offices are located at 22 Grenville Street, St. Helier, Jersey JE4 8PX, Channel Islands.
Recent Developments
Wells Fargo Credit Facility

As of June 30, 2024 the Company had borrowed $18 million under the Wells Fargo Credit Facility. Additionally, during July 2024, the Company drew an additional $2.5 million under the Wells Fargo Credit Facility.

Acquisition of Freebets.com Assets

On April 1, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited and GDC UKGB Limited, as purchasers, and the Company, as guarantor, acquired from XL Media PLC and XL Media Publishing Limited, as sellers, Freebets.com and related assets (the “Freebets.com Assets”). The Company acquired the Freebets.com Assets in an effort to expand its UK and Ireland and Other Europe business.

Total consideration to be paid to the sellers of the Freebets.com Assets will be between $37.5 million and $42.5 million, consisting of $20 million that was paid in cash at closing on April 1, 2024, $10 million to be paid on October 1, 2024, and between $7.5 million and $12.5 million to be paid on the one-year anniversary date of closing, or April 1, 2025, subject to revenue performance of the Freebets.com Assets during the remainder of
31


2024. The aggregate consideration is expected to be financed by the Company’s available cash, cash flow from operations and utilization of borrowings under available credit facilities.

If the Freebets.com Assets generate less than 75% of a target revenue amount from April 1, 2024 to December 31, 2024, then no additional amount in excess of $7.5 million is required to be paid to the sellers on the one-year anniversary date. If the Freebets.com Assets generate between 75% and 100% of such target revenue amount, then the sellers will be entitled to receive additional consideration on the one-year anniversary date between $0 and $5 million on a linear scale based on such additional revenue generated.

The transaction has been accounted for as an asset acquisition.

BonusFinder Consideration Payment

During April 2024, the Group settled the final deferred payment of EUR12.7 million ($13.6 million) in cash to the sellers of BonusFinder.

Share Repurchase Program
In May 2024, the Company’s board of directors increased the previously approved program to repurchase up to an additional $10.0 million of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. In August 2024, the Company’s board of directors approved an increase the availability under the program by an additional $10.0 million. Total availability under the repurchase program prior to the August 2024 approved increase was nil.

Rounding
We have made rounding adjustments to some of the figures included in this discussion and analysis of our financial condition and results of operations. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
32



Results of Operations
The following discussion summarizes our results of operations for our one reportable segment for the three and six months ended June 30, 2024 and 2023. This information should be read together with our interim condensed consolidated financial statements and related notes included elsewhere in this Form 6-K.

Reporting CurrencyConstant Currency
Three Months Ended June 30,Change Change
20242023%%
(USD in thousands)
Revenue30,541 25,972 18 %19 %
Cost of sales(1,436)(896)60 %62 %
Gross profit29,105 25,076 16 %17 %
Sales and marketing expenses(10,713)(8,744)23 %24 %
Technology expenses(3,094)(2,464)26 %27 %
General and administrative expenses(6,237)(6,928)(10)%(9)%
Movements in credit losses allowance and write-offs(741)(118)528 %533 %
Fair value movement on contingent consideration — (6,087)(100)%(100)%
Operating profit8,320 735 1032 %1046 %
Finance income230 606 (62)%(62)%
Finance expenses(897)(420)114 %116 %
Income before tax7,653 921 731 %741 %
Income tax charge(723)(643)12 %14 %
Net income for the period attributable to the shareholders6,930 278 2393 %2429 %
Other comprehensive loss
Exchange differences on translating foreign currencies(921)(676)36 %38 %
Total comprehensive income (loss) for the period attributable to the shareholders6,009 (398)1610 %1621 %


Reporting CurrencyConstant Currency
Six Months Ended June 30,Change Change
20242023%%
(USD in thousands)
Revenue59,756 52,664 13 %14 %
Cost of sales(3,669)(1,887)94 %96 %
Gross profit56,087 50,777 10 %11 %
Sales and marketing expenses(20,325)(17,008)20 %20 %
Technology expenses(6,309)(4,704)34 %35 %
General and administrative expenses(12,541)(12,466)%%
Movements in credit losses allowance and write-offs(701)(767)(9)%(8)%
Fair value movement on contingent consideration — (6,939)(100)%(100)%
Operating profit16,211 8,893 82 %83 %
Finance income1,174 706 66 %67 %
Finance expenses(1,351)(983)37 %38 %
Income before tax16,034 8,616 86 %87 %
Income tax charge(1,805)(1,743)%%
Net income for the period attributable to the shareholders14,229 6,873 107 %108 %
Other comprehensive (loss) income
Exchange differences on translating foreign currencies(3,515)692 (608)%(611)%
Total comprehensive income for the period attributable to the shareholders10,714 7,565 42 %43 %
33


Revenue
We generate most of our revenue from performance marketing whereby we refer online gamblers to online gambling operators. In addition, we earn revenue from subscriptions and content syndication, and advertising.
Performance marketing. Performance marketing revenue consists of (i) CPA revenue from arrangements where we are paid exclusively by a single cash payment for each referred player, (ii) revenue share arrangements where we are paid exclusively by a share of the customer’s net gambling revenue from the referred players, and (iii) hybrid revenue from arrangements where we are paid by both a CPA commission and a revenue share commission from the referred players. Within performance marketing, we consider each referred player to be a separate performance obligation. The performance obligation is satisfied at the point in time when the referral is accepted by the relevant online gambling operator. Revenue share fees for each referred player are considered variable consideration and are only recognized to the extent it is probable that no significant reversal of cumulative revenue recognized for the referral will occur when the ultimate fees are known.
CPA fees for each referred player are recognized when earned upon acceptance of the referral by the online gambling operator.
Fees generated by each customer during a particular month are typically paid to us within 30-45 days after invoice date.

Subscription and content syndication. Subscription revenue consists of B2C data subscription services and B2B data syndication services. For subscription and content syndication revenue, we consider each subscription to be a separate performance obligation. We satisfy our performance obligation, and revenue from these services is recognized, on a straight-line basis over the subscription period. We record deferred revenue upon execution of subscriptions when the subscription plan requires upfront payment.
Advertising and other. Advertising, media and other revenue includes revenue from arrangements not based on the referred players and includes advertising on our platform and onboarding fees. For advertising, media and other revenue, revenue is recognized on a straight-line basis over the term of the contract.

Total revenue increased by $4.6 million, or 18%, and $7.1 million, or 13%, for the three and six months ended June 30, 2024, respectively, as compared to the three and six months ended June 30, 2023, primarily due to growth in casino product in the U.K. and Ireland, Other Europe and Rest of the world, both organic and through the acquisition of the Freebets.com Assets. On a constant currency basis, revenue increased $4.8 million, or 19%, and $7.4 million, or 14%, for the three and six months ended June 30, 2024, respectively, as compared to the three and six months ended June 30, 2023.

Significant proportions of our revenue were denominated in EUR, USD or GBP. Our reported revenues in future periods will continue to be affected by fluctuations in the EUR to USD and GBP to USD exchange rates. Refer to the section “Quantitative and Qualitative Disclosures about Market Risk - Transaction Exposure Sensitivity” for additional information.
The following tables set forth the breakdown of our revenue in thousands of USD and as percentages of total revenues for the years indicated:
Our revenue disaggregated by market is as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
North America12,257 13,361 (8)%40 %51 %27,073 27,504 (2)%45 %52 %
U.K. and Ireland9,911 8,364 18 %32 %32 %18,831 16,891 11 %32 %32 %
Other Europe5,931 2,812 111 %19 %11 %9,792 5,582 75 %16 %11 %
Rest of the world2,442 1,435 70 %%%4,060 2,687 51 %%%
Total revenues30,541 25,972 18 %100 %100 %59,756 52,664 13 %100 %100 %
North America includes revenue from the United States and Canada. Other Europe includes revenue from European markets outside of the United Kingdom and Ireland, including Sweden, Germany, the Netherlands
34


and Italy; Rest of the world includes revenue from Oceania, South America and other markets outside of Europe and North America. Revenue is disaggregated based on the location of online gamblers for performance marketing and location of clients for subscription services.
During the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023, total revenue grew by 18% and 13%, respectively. We believe this growth stems from both increased addressable market and increased market share.
Revenue grew across our geographical markets as follows: North America declined 8% and 2% during the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023 due to fewer new state launches and an atypically high North American sports revenue in the three months ended June 30, 2023. U.K. and Ireland grew by 18% and 11% during the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. Other Europe grew by 111% and 75% during the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. Rest of the world grew by 70% and 51% respectively, during the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023. The increase in revenue from U.K. and Ireland, Other Europe and Rest of the world for the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 was due to a combination of organic growth and contribution from the acquisition of the Freebets.com Assets on April 1, 2024.

Our revenue disaggregated by monetization was as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
Performance marketing24,21920,77617 %79 %80 %47,59242,53712 %80 %81 %
Subscription and content syndication1,9461,71214 %%%3,9053,575%%%
Advertising and other4,3763,48426 %15 %13 %8,2596,552 26 %13 %12 %
Total revenues30,54125,97218 %100 %100 %59,75652,66413 %100 %100 %
Revenue from performance marketing consists of fees charged for the referral of players to operators. Revenue from subscriptions and content syndication consists of B2C data subscription and B2B data syndication revenue. Advertising and other revenue includes revenue from arrangements not based on referred players and includes advertising and onboarding fees.
Presentation of revenue by monetization type for the comparative period was adjusted to consistently reflect changes in revenue’s classification in the current period. It resulted in a reclassification from advertising and other to subscription and content syndication of $0.8 million and $1.5 million for the three and six months ended June 30, 2023, respectively.

During the three months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition of 41%, revenue share of 28%, and hybrid of 31%, compared to 55%, 14% and 31%, respectively, during the three months ended June 30, 2023. During the six months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition of 47%, revenue share of 21% and hybrid of 32%, compared to 57%, 13% and 30%, respectively, during the six months ended June 30, 2023.

The revenue increase for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023 was driven primarily by increased performance marketing and advertising and other revenue and primarily from casino.
35


Our revenue disaggregated by product type from which it is derived was as follows:
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
Casino22,07317,54126 %72 %68 %41,88334,61321 %70 %66 %
Sports8,1808,394(3)%27 %32 %17,31717,588(2)%29 %33 %
Other28837678 %%— %55646320 %%%
Total revenues30,54125,97218 %100 %100 %59,75652,66413 %100 %100 %
Revenue from Casino includes revenue from iGaming and social casino products. Revenue from Sports includes revenue from online sports betting and fantasy sports. Other revenue includes revenue from products other than Casino and Sports, including online poker and online bingo.

The revenue increase for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023 was driven by increased Casino revenue and Other revenue offset by marginal Sports revenue decrease.

Cost of Sales
Costs of sales increased to $1.4 million and $3.7 million for the three and six months ended June 30, 2024, respectively, from $0.9 million and $1.9 million for the three and six months ended June 30, 2023, primarily due to increased revenue and associated costs from our media partnerships. Cost of sales is comprised of license fees to media partners and data and payments' solution expenses related to subscription revenue.
Operating Expenses
Total operating expenses decreased by $3.6 million, or 15%, and $2.0 million, or 5%, in the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 because of no fair value movement on contingent consideration for the acquisition of BonusFinder, which was partially offset by higher sales marketing and technology expenses in the three and six months ended June 30, 2024. In constant currency, total operating expenses decreased by $3.3 million, or 14%, and $1.7 million, or 4%, respectively, in the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023.

A significant proportion of our operating expenses were denominated in EUR. Our reported operating expenses in future periods will continue to be affected by fluctuations in the EUR to USD exchange rates. Refer to the section “Quantitative and Qualitative Disclosures about Market Risk—Transaction Exposure Sensitivity” for additional information.
36


The following tables set forth the breakdown of our expenses in thousands of USD and as percentages of total revenues for the years indicated:
Sales and Marketing Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
People costs6,6155,65517 %22 %22 %12,87210,61921 %22 %20 %
Employees' bonuses related to acquisition— 115(100)%— %— %165(100)%— %— %
External marketing expenses1,5071,485%%%3,0272,926%%%
External content694734(5)%%%1,7421,823(4)%%%
Amortization of intangible assets1,057105907 %%— %1,230282336 %%%
Share-based payment expense24092161 %%— %404184120 %%— %
Other600558%%%1,0501,009%%%
Total sales and marketing expenses10,7138,74423 %35 %33 %20,32517,00820 %35 %32 %
People costs include commercial, marketing and content functions. Employees’ bonuses related to acquisition relate to exit bonuses associated with the acquisition of BonusFinder. External marketing expenses include search engine optimization and other marketing activities. External content includes external content services such as articles published on our websites. Amortization of intangible assets relates to amortization of domain names, apps and customer contracts. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted stock-based awards to purchase our ordinary shares. Other expenses include other external service providers and software licenses.
Sales and marketing expenses increased by $2.0 million, or 23%, and $3.3 million, or 20%, for the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. On a constant currency basis, sales and marketing expenses increased by $2.1 million, or 24%, and $3.4 million, or 20%, for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023. Growth in sales and marketing expenses in the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 was primarily due to higher people costs as a result of new hires during the periods and year-over-year salary increases, and higher amortization of intangible assets acquired during the three and six months ended June 30, 2024.
Presentation of people costs across operating expenses for comparative periods was adjusted to reflect changes in costs’ classification. It resulted in a reclassification from general and administrative expenses of $0.3 million and $0.6 million to sales and marketing expenses and $0.02 million and $0.03 million to technology expenses for the three and six months ended June 30, 2023, respectively.
A significant proportion of our sales and marketing expense were denominated in EUR.
37


Technology Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
People costs2,2691,77928 %%%4,7243,46536 %%%
Amortization of intangible assets30719359 %%%58939549 %%%
Software and subscriptions336353(5)%%%611578%— %%
Share-based payment expense168100 %— %— %6515333 %%%
Other16613127 %%%32025127 %%%
Total technology expenses3,0942,46426 %10 %10 %6,3094,70434 %11 %%
People costs include platform, web, and business intelligence technology functions. Amortization of intangible assets relates to amortization of capitalized development costs. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted stock-based awards to purchase our ordinary shares. Other expenses include hosting and external service providers.
Technology expenses increased by $0.6 million, or 26%, and $1.6 million, or 34%, in the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. On a constant currency basis, technology expenses increased $0.7 million, or 27%, and $1.6 million, or 35%, for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023. Growth in technology expenses in the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 was primarily due to higher people costs as a result of new hires during the periods and year-over-year salary increases and higher amortization of intangible assets from accumulated capitalized development expenses.
A significant portion of our technology expenses were denominated in EUR.
38


General and Administrative Expenses
Three Months Ended June 30,As a Percentage of RevenueSix Months Ended June 30,As a Percentage of Revenue
20242023Change2024202320242023Change20242023
(USD in thousands)(USD in thousands)
People costs3,1102,908%11 %12 %6,1005,32615 %10 %10 %
Legal and consultancy fees9311,156(19)%%%1,7292,336(26)%%%
Secondary offering related costs (Note 10)— 733 (100)%— %%— 733 (100)%— %%
Acquisition related costs(450)21(2243)%(1)%— %35724347 %%%
Share-based payment and related expenses1,4641,15327 %%%2,0881,90010 %— %%
Short-term leases12611411 %— %— %28021729 %%— %
Insurance96166(42)%— %%205338(39)%— %— %
Amortization of right-of-use-assets18611956 %%— %28522825 %— %— %
Depreciation of property and equipment716313 %— %— %14112018 %— %— %
Other70349542 %%%1,3561,02532 %%%
Total general and administrative expenses6,2376,928(10)%21 %26 %12,54112,466%19 %22 %
People costs include our board of directors and executive management, finance, legal and human resource functions. Legal and consultancy fees, include fees for external auditors, tax, legal, and other advisors. Acquisition-related costs include costs incurred in connection with closed or prospective acquisitions. Share-based payment expense pertains to the share-based compensation plan whereby certain employees and consultants have been granted share-based awards to purchase our ordinary shares. Short term leases relate to lease and other property expenses not classified as right-of-use assets. Amortization of right-of-use assets relates to amortization of leases under IFRS 16. Depreciation expense pertains to computer and office equipment. Other expenses include office expenses and travel and entertainment expenses.
General and administrative expenses decreased by $0.7 million, or 10%, and increased by $0.1 million, or 1%, for the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. On a constant currency basis, general and administrative expenses decreased by $0.6 million, or 9%, and increased by $0.2 million, or 1%, for the three and six months ended June 30, 2024, respectively, compared to the three and six months ended June 30, 2023. The decrease in general and administrative expenses in the three months ended June 30, 2024 compared to the three months ended June 30, 2023 was primarily due to the secondary offering related costs incurred during the three months ended June 30, 2023 and the capitalization of certain acquisition-related costs incurred during the three months ended March 31, 2024.
Presentation of people costs across operating expenses for comparative periods were adjusted to reflect changes in costs’ classification. It resulted in a reclassification from general and administrative expenses of $0.3 million and $0.6 million to sales and marketing expenses and $17 thousand and $34 thousand to technology expenses for the three and six months ended June 30, 2023, respectively.
A significant proportion of our general and administrative expenses were denominated in EUR.
39


Fair value movements on contingent consideration
The fair value movement on contingent consideration is directly associated with the acquisition of BonusFinder. Movements in fair value are caused by changes in assumption of future performance and the unwinding of the discount applied to the calculation of the fair value of the contingent consideration. As of June 30, 2023, the Company entered into an agreement with the former shareholders of BonusFinder, which modified terms of the original share purchase agreement in relation to the final consideration payment. As per the June 30, 2023 agreement, the original earn-out period was terminated early on June 30, 2023. The Group will not incur further gains or losses related to the fair value movement of the contingent consideration for the BonusFinder acquisition.
Finance Income and Finance Expense
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(USD in thousands)(USD in thousands)
Foreign exchange gain200 546 1,070 627 
Interest income 30 60 104 79 
Total finance income230 606 1,174 706 
Finance expense consists of the following:
Foreign exchange loss303 153 730 
Unwinding of deferred consideration426 55 679 109 
Interest expense on lease liabilities55 44 89 87 
Interest expense on borrowings390 — 390 — 
Other finance results24 18 40 57 
Total finance expense897 420 1,351 983 
Net finance (expense) / income(667)186 (177)(277)
Foreign exchange gain and loss of the Group are comprised of translation gains of balances of monetary assets and liabilities denominated in currencies other than each entity’s functional currency, and related to loan, cash and cash equivalents and intercompany balances.

The unwinding of deferred consideration is mainly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of BonusFinder and the Freebets.com Assets during the three and six months ended June 30, 2024. The Group expects to incur financial expenses related to the deferred consideration payable in connection with the acquisition of the Freebets.com Assets until March 2025. The unwinding of deferred consideration is directly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of RotoWire and BonusFinder during the three and six months ended June 30, 2023. The final deferred consideration amount for the acquisition of BonusFinder was paid in April 2024, and as a result, the Group will not incur further expenses related to this transaction.
Taxation
We are subject to income taxes in the jurisdictions where we operate. The Group incurred current tax expenses of $0.5 million and $1.1 million, respectively, for the three months ended June 30, 2024 and 2023. The Group incurred current tax expenses of $1.4 million and $2.0 million, respectively, for the six months ended June 30, 2024 and 2023. Deferred tax included in the income tax charges amounted to a tax charge of $0.2 million and a tax credit of $0.4 million, respectively, for the three months ended June 30, 2024 and 2023, and a tax charge of $0.5 million and tax credit of $0.3 million for the six months ended June 30, 2024 and 2023. The charges relate to the difference between the accounting and tax base of intangible assets, carried forward tax losses and other allowances.
As of June 30, 2024 and December 31, 2023, we had cumulative carried forward tax losses of $27.5 million and $25.3 million, respectively. As of June 30, 2024 and December 31, 2023, we had unutilized notional interest allowance of $23.8 million and $27.1 million, respectively. As of June 30, 2024 and December 31, 2023, we had unutilized capital allowances of $47.6 million and $58.7 million, respectively, related to intangible assets.

40


Non-IFRS Financial Measures
Management uses several financial measures, both IFRS and non-IFRS financial measures in analyzing and assessing the overall performance of the business and for making operational decisions.

The table below summarizes the IFRS and non-IFRS measures utilized by the Company as stated in its reporting currency and constant currency, as applicable, for the periods presented. See the following sections for a complete reconciliation of the IFRS to non-IFRS measures for each category.
Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20242023%%20242023%%
Net income for the period attributable to the shareholders6,9302782393 %2429 %14,2296,873107 %108 %
Net Income Margin23 %%24 %13 %
Net income per share attributable to shareholders, diluted0.190.011800 %1800 %0.380.18111 %111 %
Adjusted net income for the period attributable to shareholders7,3566,53513 %14 %14,90814,086%%
Adjusted net income per share attributable to shareholders, diluted0.200.1718 %18 %0.400.37%%
Adjusted EBITDA11,2119,42419 %20 %21,37020,097%%
Adjusted EBITDA Margin37 %36 %36 %38 %
Cash flows generated by operating activities193 4,586 (96)%8,999 11,669 (23)%
Free Cash Flow14,176 15,124 (6)%
Adjusted Net Income and Adjusted Net Income Per Share

Adjusted net income is a non-IFRS financial measure defined as net income attributable to equity holders excluding the fair value gain or loss related to contingent consideration, unwinding of deferred consideration, and certain employee bonuses related to acquisitions. Adjusted net income per diluted share is a non-IFRS financial measure defined as adjusted net income attributable to equity holders divided by the diluted weighted average number of common shares outstanding.

We believe adjusted net income and adjusted net income per diluted share are useful to our management as a measure of comparative performance from period to period as these measures remove the effect of the fair value gain or loss related to the contingent consideration, unwinding of deferred consideration, and certain employee bonuses, all associated with our acquisitions, during the limited period where these items are incurred. The unwinding of deferred consideration during the three and six months ended June 30, 2024 is mainly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of the Freebets.com Assets. The unwinding of deferred consideration and employee bonuses incurred until April 2024 relate to the Company’s acquisition of Roto Sports and BonusFinder. See Note 5 of the consolidated financial statements for the year ended December 31, 2023 filed on March 21, 2024 for a description of the contingent and deferred considerations associated with our 2022 acquisitions.
Below is a reconciliation to adjusted net income attributable to equity holders and adjusted net income per share, diluted from net income for the year attributable to the equity holders and net income per share attributed to ordinary shareholders, diluted as presented in the Consolidated Statements of Comprehensive Income and for the period specified:
41


Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three months ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20242023%%20242023%%
Revenue30,54125,97218 %19 %59,75652,66413 %14 %
Net income for the period attributable to shareholders6,9302782393 %2429 %14,2296,873107 %108 %
Net income margin23 %%24 %13 %
Net income for the period attributable to shareholders6,9302782393 %2429 %14,2296,873107 %108 %
Fair value movement on contingent consideration (1)
6,087(100)%(100)%6,939(100)%(100)%
Unwinding of deferred consideration (1)
42655675 %689 %679109523 %529 %
Employees' bonuses related to acquisition(1)
115(100)%(100)%165(100)%(100)%
Adjusted net income for the period attributable to shareholders7,3566,53513 %14 %14,90814,086%%
Net income per share attributable to shareholders, basic0.190.011800 %1800 %0.39 0.19 105 %105 %
Effect of adjustments for fair value movements on contingent consideration, basic0.000.16(100)%(100)%0.000.19(100)%(100)%
Effect of adjustments for unwinding on deferred consideration, basic0.010.00100 %100 %0.020.00100 %100 %
Effect of adjustments for bonuses related to acquisition, basic0.000.00— %— %0.000.00— %— %
Adjusted net income per share attributable to shareholders, basic0.200.1718 %11 %0.410.38%%
Net income per share attributable to ordinary shareholders, diluted0.190.011800 %1800 %0.380.18111 %111 %
Adjusted net income per share attributable to shareholders, diluted0.200.1718 %18 %0.400.37%%

(1) There is no tax impact from fair value movement on contingent consideration, unwinding of deferred consideration or employee bonuses related to acquisition.
The per share amounts in the table above are calculated using the weighted average basic and diluted shares per period, as detailed below:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Weighted-average number of ordinary shares, diluted36,990,78538,462,18337,212,25238,123,560







42



EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

EBITDA is a non-IFRS financial measure defined as earnings excluding interest, income tax (charge) credit, depreciation, and amortization. Adjusted EBITDA is a non-IFRS financial measure defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items that our board of directors believes do not reflect the underlying performance of the business, including acquisition related expenses, such as acquisition related costs and bonuses. Adjusted EBITDA Margin is a non-IFRS measure defined as Adjusted EBITDA as a percentage of revenue.
We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful to our management team as a measure of comparative operating performance from period to period as those measures remove the effect of items not directly resulting from our core operations including effects that are generated by differences in capital structure, depreciation, tax effects and non-recurring events.
While we use Adjusted EBITDA and Adjusted EBITDA Margin as tools to enhance our understanding of certain aspects of our financial performance, we do not believe that Adjusted EBITDA and Adjusted EBITDA Margin are substitutes for, or superior to, the information provided by IFRS results. As such, the presentation of Adjusted EBITDA and Adjusted EBITDA Margin is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS. The primary limitations associated with the use of Adjusted EBITDA and Adjusted EBITDA Margin as compared to IFRS results are that Adjusted EBITDA and Adjusted EBITDA Margin as we define them may not be comparable to similarly titled measures used by other companies in our industry and that Adjusted EBITDA and Adjusted EBITDA Margin may exclude financial information that some investors may consider important in evaluating our performance.
Below is a reconciliation to EBITDA and Adjusted EBITDA from net income for the year attributable to shareholders as presented in the Consolidated Statements of Comprehensive Income (Loss) for the year specified:
43


Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20242023%%20242023%%
(USD in thousands)(USD in thousands)
Net income for the period attributable to shareholders6,9302782393 %2429 %14,2296,873107 %108 %
Add back (deduct):
Interest expenses on borrowings and lease liability 445 44 911 %911 %479 87 451 %457 %
Income tax charge 723 643 12 %14 %1,805 1,743 %%
Depreciation expense71 63 13 %15 %141 120 18 %18 %
Amortization expense1,550 417 272 %275 %2,104 905 132 %134 %
EBITDA9,719 1,445 573 %580 %18,758 9,728 93 %94 %
Share-based payment and related expense1,720 1,253 37 %39 %2,557 2,099 22 %23 %
Fair value movement on contingent consideration— 6,087 (100)%(100)%— 6,939 (100)%(100)%
Unwinding of deferred consideration426 55 675 %689 %679 109 523 %529 %
Foreign currency translation (gains) losses, net(198)(243)(19)%(18)%(917)103 (990)%(999)%
Interest income (30)(60)(50)%(49)%(104)(79)32 %33 %
Other finance results24 18 33 %33 %40 57 (30)%(30)%
Secondary offering related costs— 733 (100)%(100)%— 733 (100)%(100)%
Acquisition related costs (1), (2)
(450)21 (2243)%(2243)%357 243 47 %48 %
Employees' bonuses related to acquisition— 115 (100)%(100)%— 165 (100)%(100)%
Adjusted EBITDA11,211 9,424 19 %20 %21,370 20,097 %%
(1)The acquisition costs are related to completed and contemplated business combinations of the Group.
(2)During the three months ended June 30, 2024, accounting treatment related to the asset acquisition in April 2024 was finalized which resulted in capitalization of $0.5 million acquisition related costs incurred during the three months ended March 31, 2024

Adjusted EBITDA increased by 19% to $11.2 million for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily driven by growth in revenue partially offset by increase in operating expenses. In constant currency, Adjusted EBITDA increased by 20% for the three months ended June 30, 2024.

Adjusted EBITDA increased by 6% to $21.4 million for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily driven by growth in revenue partially offset by increase in operating expenses. In constant currency, Adjusted EBITDA increased by 7% for the six months ended June 30, 2024.

44



Below is the Adjusted EBITDA Margin calculation for the periods specified:
Reporting CurrencyConstant CurrencyReporting CurrencyConstant Currency
Three Months Ended June 30,ChangeChangeSix Months Ended June 30,ChangeChange
20242023%%20242023%%
(USD in thousands, except margin)(in thousands USD, except margin)
Revenue30,54125,97218 %19 %59,75652,66413 %14 %
Adjusted EBITDA11,2119,42419 %20 %21,37020,097%%
Adjusted EBITDA Margin37 %36 %36 %38 %

Free Cash Flow
Free Cash Flow is a non-IFRS liquidity financial measure defined as cash flow from operating activities less capital expenditures. In the second quarter of 2024, the Company changed its definition of free cash flow to exclude from capital expenditures the cash flows related to acquisitions accounted for as business combinations and asset acquisitions. Previously, capital expenditures only excluded cash flows related to business combinations. The Company believes that this more appropriately reflects the measurement of free cash flow as it limits the adjustments to capital expenditures that relate to ongoing maintenance capital expenditure.
We believe Free Cash Flow is useful to our management team as a measure of financial performance as it measures our ability to generate additional cash from our operations. While we use Free Cash Flow as a tool to enhance our understanding of certain aspects of our financial performance, we do not believe that Free Cash Flow is a substitute for, or superior to, the information provided by IFRS metrics. As such, the presentation of Free Cash Flow is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS.
The primary limitation associated with the use of Free Cash Flow as compared to IFRS metrics is that Free Cash Flow does not represent residual cash flows available for discretionary expenditures because the measure does not deduct the payments required for debt payments and other obligations or payments made for acquisitions. Free Cash Flow as we define it also may not be comparable to similarly titled measures used by other companies in the online gambling affiliate industry.
Below is a reconciliation to Free Cash Flow from cash flows generated by operating activities as presented in the Consolidated Statements of Cash Flows for the period specified:
Six Months Ended June 30,Change
20242023$%
(USD in thousands)
Cash flows generated by operating activities8,99911,669(2,670)(23)%
Adjustment for items presented in operating activities:
Payment of contingent consideration
— 4,621 (4,621)(100)%
Payment of deferred consideration7,156 — 7,156100 %
Adjustment for items presenting in investing activities:
Capital Expenditures (1)
(1,979)(1,166)(813)(70)%
Free Cash Flow14,17615,124(948)(6)%
(1) Capital expenditures are defined as the acquisition of property and equipment, and capitalized research and development costs, and excludes cash flows related to acquisitions accounted for as business combinations and asset acquisitions, as described above. Accordingly, capital expenditures presented above for the six months ended June 30, 2024 and 2023 exclude $20.6 million (related to the Freebets.com Asset acquisition) and $0.4 million, respectively.

Free cash flow decreased by 6% to $14.2 million for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily driven by an increase in capital expenditures.

Due to the change in the definition of free cash flow, as discussed above, the Company has recast its full year 2023, 2022 and 2021 free cash flow in the following tables.
45


The table below provides free cash flow in accordance with the changed definition of free cash flow, which excludes capital expenditures related to the acquisition of intangible assets:

Year Ended December 31,
202320222021
(USD in thousands)
Cash flows generated by operating activities17,91018,75513,997
Adjustment for items presented in operating activities:
Payment of contingent consideration 4,621 — — 
Payment of deferred consideration2,897 — — 
Adjustment for items presenting in investing activities:
Capital Expenditures (2,365)(2,323)(1,964)
Free Cash Flow23,06316,43212,033

Capital expenditures presented above for the years ended December 31, 2023, 2022 and 2021 have been recast to exclude cash flows related to intangible asset acquisitions of $6.9 million, $7.0 million and $3.6 million, respectively.

Constant Currency
Changes in our financial results include the impact of changes in foreign currency exchange rates. We provide “constant currency” analysis, as if the EUR-USD exchange rate had remained constant period-over-period, to enhance the comparability of our operating results. When we use the term “constant currency,” we adjust for the impact related to the translation of our consolidated statements of comprehensive income (loss) from EUR to USD by translating financial data for the three and six months ended June 30, 2023 using the same foreign currency exchange rates that we used to translate financial data for the three and six months ended June 30, 2024.
Constant currency metrics should not be considered in isolation or as a substitute for reported results prepared in accordance with IFRS. Refer to “Results of Operations” for Management’s discussion of the constant currency impact for the three and six months ended June 30, 2024 with the three and six months ended June 30, 2023. For foreign exchange rates used, see “Note 3 – Summary of Significant Accounting Policies – Foreign Currency Translation,” within the Notes to the interim condensed consolidated financial statements included elsewhere in this Form 6-K. See “Quantitative and Qualitative Disclosures about Market Risk Transaction Exposure Sensitivity” for additional information below in this Form 6-K.

Key Performance Indicator
Our Key Performance Indicator, or KPI, does not represent an IFRS based measurement. We define a new depositing customer (“NDC”) as a unique referral of a player from our system to one of our customers that satisfied an agreed performance obligation (typically making a deposit above a minimum threshold) with the customer and thereby triggered the right to a commission for us. Management uses NDCs as an indication of the performance of our websites or mobile apps as we generate commission revenues from customers based on the referred players.

While no estimation is necessary in quantifying NDCs, the KPI is subject to various risks, such as reliance on search engines, reliance on customer data, customer concentration, competition, licensing and regulation, and macroeconomic conditions. Refer to “Item 3. Key Information – Risk Factors” within our Annual Report on Form 20-F for the year ended December 31, 2023 for further risks associated with our business which could affect this KPI.
Three Months Ended June 30,ChangeSix Months Ended June 30,Change
20242023%20242023%
(in thousands)
New Depositing Customers1089119 %215 179 20 %
46


The 19% and 20% increase in NDCs for the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 demonstrates the growth in the business, primarily related to casino products. As such, we believe this is a meaningful metric in evaluating our operating performance.

LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of liquidity have been cash generated from operations and borrowings. As of June 30, 2024 and December 31, 2023, our cash deposited with banks was $7.5 million and $25.4 million, respectively, primarily in accounts with banks in the United States, Ireland and the United Kingdom. Additionally, as of June 30, 2024, we had $32.0 million available under the Wells Fargo Credit Facility. Historically, our fundraising efforts related to the expansion of our business through acquisitions and the continued development of our platform.
We estimate based on cash on hand, cash generated from operations and Wells Fargo Credit Facility availability that we will have adequate liquidity to fund operations for at least twelve months from the issuance date of our interim condensed consolidated financial statements.

Wells Fargo Credit Agreement

On March 19, 2024, our wholly owned subsidiaries, GDC Media Limited, GDC America, Inc., and Roto Sports, Inc., as borrowers, and the Company, as guarantor, entered into a credit agreement (the “Wells Fargo Credit Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), as lender. The Wells Fargo Credit Agreement provides for a three-year $25.0 million term loan (the “Term Loan”) and a $25.0 million revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan, the “Wells Fargo Credit Facility”). Subject to the approval of Wells Fargo, the term loan commitments or revolving commitments may be incrementally increased by up to $10.0 million in the aggregate. The Wells Fargo Credit Facility matures on March 19, 2027.

The proceeds from the Wells Fargo Credit Facility, which is available in multi-currency drawdowns, being and will be used for working capital, to settle deferred consideration, for permitted acquisitions, and for general corporate purposes and other permitted uses.

During the three months ended June 30, 2024, the Company borrowed EUR14,755 ($16 million) under the Revolving Credit Facility at an initial interest rate of 6.52% per annum to pay the initial consideration to the sellers of the Freebets.com Assets. During the three months ended June 30, 2024, the Company also borrowed $2 million under the Revolving Credit Facility at an initial interest rate of 7.92% to finance repurchases of the Company’s ordinary shares in the open market pursuant to the Company’s share repurchase program. Subsequent to period end the Company borrowed an additional $2.5 million under the Revolving Credit Facility at an initial interest rate of 6.27%.

The borrowers may designate each loan under the Wells Fargo Credit Facility as a (1) “Base Rate Loan”, (2) a “Term SOFR Loan”, (3) a “Eurocurrency Rate Loan” or (4) a “Daily Simple RFR Loan.” A Base Rate Loan bears interest at (i) the highest of (a) a Prime Rate, (b) Federal Funds rate plus 0.50% and (c) Adjusted Term Secured Overnight Finance Rate (“SOFR”) for one-month tenor plus 1.00%, (ii) plus an applicable margin of 2.5% per annum (the “Applicable Margin”). A Term SOFR Loan bears interest at a rate of SOFR Rate plus 0.10% plus the Applicable Margin. A Eurocurrency Rate Loan bears interest at an Adjusted Eurocurrency Rate plus the Applicable Margin. A Daily Simple RFR Loan bears interest at an Adjusted Daily Simple RFR Rate plus the Applicable Margin.

The borrowers may prepay the Term Loan, and borrow, prepay and reborrow loans under the Revolving Credit Facility, without premium or penalty, subject to customary breakage costs for certain types of loans. The principal amount of the outstanding loans under the Wells Fargo Credit Facility, together with accrued and unpaid interest, is due on the maturity date. The borrower also obligated to pay other customary fees for a credit facility of this size and type.

The obligations under the Wells Fargo Credit Agreement are secured by substantially all of the assets of the Company and the wholly subsidiaries that are borrowers under the Wells Fargo Credit Agreement.

47


The Wells Fargo Credit Agreement requires the borrowers to comply with a maximum leverage ratio not greater than 3.00 to 1.00 and a minimum liquidity requirement. Additionally, the Wells Fargo Credit Agreement contains customary negative covenants, including covenants limiting the ability of the Company and its subsidiaries to, among other things, create or incur liens, incur indebtedness, pay dividends or distributions on their capital stock, effect certain mergers, make investments, sell or otherwise dispose of assets and enter into transactions with affiliates, in each case subject to customary exceptions for a credit facility of this size and type.

The Wells Fargo Credit Agreement includes customary events of default, and customary rights and remedies upon the occurrence of any event of default thereunder, including rights to accelerate the loans, terminate the commitments thereunder and realize upon the collateral securing the obligations under the Wells Fargo Credit Agreement.
Working Capital
Our working capital is mainly comprised of cash and cash equivalents, trade and other receivables and trade and other payables. As of June 30, 2024, the Company had negative working capital of $0.3 million compared to positive working capital of $14.6 million as of December 31, 2023. The change in working capital is primarily due to the cash outflow for the settlement of deferred consideration liabilities in relation to 2022 acquisitions, the initial payment for the acquisition of the Freebets.com Assets and share repurchases, partially offset by cash generated by operations and borrowings under the Wells Fargo Credit Facility. Our trade and other receivables are amounts due from customers for services performed in the ordinary course of business. Such balances are typically classified as current. Our trade and other payables are obligations to pay for services that have been acquired in the ordinary course of business from suppliers. We believe that our current working capital, expected cash flow from operations and credit facility availability are sufficient to support our operations for at least 12 months from the issuance date of our interim condensed consolidated financial statements.
Cash Flow Analysis
The following table summarizes our cash flows for the period indicated:
Six Months Ended June 30,Change
202420232024 vs 2023
(USD in thousands)
Cash flows generated by operating activities8,999 11,669 (23)%
Cash flows used in investing activities(32,524)(9,505)242 %
Cash flows generated by (used in) financing activities6,061 (1,155)(625)%
Net movement in cash and cash equivalents(17,464)1,009 (1831)%
Cash Flows Generated by Operating Activities

Cash flows generated by operating activities decreased by $2.7 million, or 23%, to $9.0 million for the six months ended June 30, 2024 from $11.7 million for the six months ended June 30, 2023. The fluctuations in net cash generated by operating activities is the result of an increase in income before tax of $7.4 million, which was offset by changes in non-cash add backs, adjustments to income before tax and changes in operating assets and liabilities as follows: (i) a $6.9 million decrease related to fair value movement in contingent consideration, (ii) a net finance expense decrease of $0.1 million due to currency translation gains, (iii) a decrease in charges in credit loss allowance and write-offs of $0.1 million, (iv) an increase in depreciation and amortization charges of $1.2 million, (v) an increase in share-based payment expense of $0.5 million, (vi) a $0.3 million decrease in taxes paid, (vii) payment of a final deferred consideration in relation of RotoWire and BonusFinder acquisition of $7.2 million, and (viii) a decrease in working capital changes of $2.5 million reflecting decreased trade and other receivables balances and trade and other payable balances for the six months ended June 30, 2024 compared to 2023. The decrease in trade and other receivables was the result of improved settlements from operators during six months ended June 30, 2024 compared to six months ended June 30, 2023. The decrease in trade and other payables was a result of the timing of payments during the six months ended June 30, 2024 compared to the six months ended June 30, 2023.

48


Cash Flows Used in Investing Activities
Cash flows used in investing activities increased by $23.0 million to a $32.5 million net outflow during the six months ended June 30, 2024 from a $9.5 million net outflow during the six months ended June 30, 2023. During the six months ended June 30, 2023, the first deferred payment was made in relation to the RotoWire acquisition of $2.4 million, compared to the subsequent payment of $4.5 million for the six months ended June 30, 2024. During the six months ended June 30, 2023, the first contingent payment was made in relation to the BonusFinder acquisition of $5.6 million, which is comparable to the subsequent payment of $5.6 million for the six months ended June 30, 2024. Additionally, during six month ended June 30, 2024, the initial payment of $20.0 million for the Freebets.com Assets was made. Acquisition of other assets increased by $1.0 million due to investments made in new offices in the United States and Malta in the six months ended June 30, 2024 compared to the six months ended June 30, 2023.

During the six months ended June 30, 2024 and 2023, interest received from short term deposits placed with banks was $0.1 million and nil , respectively.

Cash Flows Used in Financing Activities

Cash flows generated from financing activities of $6.1 million for the six months ended June 30, 2024 was the net result of the proceeds from exercised share options of $0.6 million, credit revolver facility borrowings of $18.0 million (gross of fees paid for financing of $0.8 million), interest paid on borrowings of $0.2 million, repurchases of ordinary shares of $9.7 million, rent payments, including principal and implied interest, for long-term leases of $0.3 million, and interest payments related to deferred consideration of $1.4 million.

Cash flows used in financing activities of $1.2 million for the six months ended June 30, 2023 was the result of repurchase of ordinary shares of $0.8 million, interest payments related to deferred consideration of $0.1 million and rent payments, including principal and implied interest, for long-term leases of $0.3 million.

CRITICAL ACCOUNTING ESTIMATES
The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and amounts reported in the consolidated financial statements and accompanying notes. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
There have been no material changes or additions to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Annual Report on Form 20-F for the year ended December 31, 2023.
Recent Accounting Pronouncements
There are no new IFRS or IFRS Interpretation Committee interpretations effective for the six months ended June 30, 2024 that have a material impact on our interim condensed consolidated financial statements. See Note 3 to our interim condensed consolidated financial statements included in this Form 6-K.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are exposed to a variety of financial risks: market and currency risk, interest rate risk, contractual risk, credit risk and liquidity risk. Our overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on our financial performance.
49


Risk management is carried out by management under policies approved by our board of directors. Management identifies and evaluates financial risks in close cooperation with our operating segment. Our board
of directors provides principles for overall risk management, as well as policies covering specific areas, such as interest rate risk, non-derivative financial instruments and investment of excess liquidity.

Similar to other businesses, we are exposed to risks that arise from our use of financial instruments. Further quantitative information in respect of these risks is presented throughout our consolidated financial statements.
Market and Currency Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange rates.
We have exposure to foreign currency risk. Sales invoicing to customers is primarily in EUR, USD and GBP amounts, and the majority of outgoing payments are in EUR and USD payments. Our cash balances are primarily in USD and EUR.
We carefully monitor exchange rate fluctuations and review their impact on our net assets and position. Exchange rates are negotiated with our main provider of banking services as and when needed. We do not enter into any derivative financial instruments to manage our exposure to foreign currency risk.
The carrying amount of our foreign currency denominated net assets and monetary liabilities and details of the exposure as of June 30, 2024 and December 31, 2023 are shown in Note 4 to our interim condensed consolidated financial statements.
Transaction exposure relates to business transactions denominated in foreign currency required by operations (purchasing and selling) and/or financing (interest and amortization). Translation exposure relates to net investments in foreign operations.
We have continued to see increased inflation and higher interest rates. The scale and duration of these developments remain uncertain and could impact our earnings and cash flow. As part of our risk management process, we are closely monitoring the situation, including factors as outlined in “Note 3–Risk Management” to the 2023 consolidated financial statements as it relates to the Company’s ability to continue as a going concern.
Transaction Exposure Sensitivity
In most cases, our customers are billed in their respective local currency. Major payments, such as salaries, consultancy fees, and rental fees are settled in local currencies. During the three and six months ended June 30, 2024 transactions prevailed in EUR, USD and GBP.
The table below shows the immediate impact on net income before tax of a 10% strengthening in the closing exchange rate of significant currencies to which we had exposure for the six months ended June 30, 2024 and 2023. The impact on net income or loss is due primarily to monetary assets and liabilities in a transactional currency other than the functional currency of the entity. The sensitivity associated with a 10% weakening of a particular currency would be equal and opposite. This assumes that each currency moves in isolation.
Increase (Decrease) in Net Income Before Tax:USDGBP
(in thousands)
June 30, 20241,259 232 
June 30, 2023763 525 
Interest Rate Risk
Interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rate. The Group’s exposure to interest rate risk as of June 30, 2024 arises from non-current borrowings at variable rates. The Group regularly monitors its interest rate risk and considers it not to be significant in the context of profits generated from its ongoing operations.
Contractual Risk
In the ordinary course of business, we contract with various third parties. These contracts may include performance obligations, indemnities and/or contractual commitments. Management monitors our performance
50


and any relevant counterparties against such contractual conditions to mitigate the risk of material, adverse non-compliance.
Credit Risk
Credit risk is the financial loss if a customer or counterparty to financial instruments fails to meet its contractual obligations. Credit risk arises from our cash and cash equivalents and trade receivables and other balances. The concentration of our credit risk is considered by counterparty, geography and currency. We give careful consideration to which organizations we use for our banking services in an effort to minimize credit risk.
We use forward-looking information in our analysis of expected credit losses for all instruments, which is limited to the carry value of cash and cash equivalents and trade and other balances. Our management considers the above measures to be sufficient to control the credit risk exposure.
Liquidity Risk
Liquidity risk is the risk that we will not be able to meet our financial obligations as they fall due. This risk relates to our prudent liquidity risk management and implies maintaining sufficient cash balances. Ultimate responsibility for liquidity risk management rests with our board of directors. Our board of directors manages liquidity risk by regularly reviewing our cash requirements by reference to short-term cash flow forecasts and medium-term working capital projections prepared by management.
The following table presents our future material cash requirements as of June 30, 2024 (in thousands of USD):
Less Than 1 YearBetween 1 and 2 YearsMore Than 2 YearsTotal
Deferred consideration 17,500 — — 17,500 
  Contingent consideration1,427 — — 1,427 
  Borrowings and interest (1)
1,296 1,151 18,671 21,118 
  Lease liability1,217 1,293 4,158 6,668 
  Trade and other payables3,739 — — 3,739 
25,179 2,444 22,829 50,452 
(1) The amounts above include contractual interest obligations for floating rate borrowings as at June 30, 2024 based on the amortization schedule for such borrowings and the interest rate as at June 30, 2024.

Capital Risk
Our capital structure is comprised of debt and shareholders’ equity, including share capital, share premium and accumulated deficits.

When managing capital, our objective is to maintain adequate financial flexibility to preserve our ability to meet our current and long-term financial obligations. Our capital structure is managed and adjusted to reflect changes in economic conditions.
We fund our expenditures on commitments from existing cash and cash equivalent balances and our credit facility.
Financing decisions are made by our board of directors based on, among other things, forecasts of the expected timing and level of capital and operating expenditure required to meet our commitments and development plans.

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

Share Repurchase Program

In November 2022, the Company’s board of directors approved a program to repurchase up to $10.0 million of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Exchange Act. In May 2024, the Company’s board of directors approved an increase in the program of an additional $10.0 million of the Company ordinary shares. During August 2024, the Company’s board of directors approved an additional increase in the program of $10.0 million.
51



The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular amount of ordinary shares. The Company intends to use current cash and cash equivalents and the cash flow it generates from operations to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future use.

The table below details the ordinary shares repurchased during the three months ended June 30, 2024:

PeriodNumber of SharesAverage Purchase Price PaidNumber of Share Purchases Under a Publicly Announced Plan or ProgramMaximum Amount That May Be Purchased Under the Announced Plan or Program (in thousands)
April 2024111,547 $8.96 763,155 $2,910 
May 2024293,612 $8.20 1,056,767 $10,503 
June 2024428,611 $7.94 1,485,378 $7,100 


52


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Gambling.com Group Limited
Date: August 15, 2024
By:
/s/ Elias Mark
Name:Elias Mark
Title:
Chief Financial Officer
53
v3.24.2.u1
Cover
6 Months Ended
Jun. 30, 2024
Cover [Abstract]  
Document Type 6-K
Entity Registrant Name Gambling.com Group Limited
Entity Address, Address Line One 22 Grenville Street
Entity Address, City or Town St. Helier
Entity Address, Country JE
Entity Address, Postal Zip Code JE4 8PX
Amendment Flag false
Current Fiscal Year End Date --12-31
Entity Central Index Key 0001839799
Document Period End Date Jun. 30, 2024
v3.24.2.u1
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of comprehensive income [abstract]        
Revenue $ 30,541 $ 25,972 $ 59,756 $ 52,664
Cost of sales (1,436) (896) (3,669) (1,887)
Gross profit 29,105 25,076 56,087 50,777
Sales and marketing expenses (10,713) (8,744) (20,325) (17,008)
Technology expenses (3,094) (2,464) (6,309) (4,704)
General and administrative expenses (6,237) (6,928) (12,541) (12,466)
Movements in credit losses allowance and write-offs (741) (118) (701) (767)
Fair value movement on contingent consideration 0 (6,087) 0 (6,939)
Operating profit 8,320 735 16,211 8,893
Finance income 230 606 1,174 706
Finance expenses (897) (420) (1,351) (983)
Income before tax 7,653 921 16,034 8,616
Income tax charge (723) (643) (1,805) (1,743)
Net income for the period attributable to the shareholders 6,930 278 14,229 6,873
Other comprehensive (loss) income        
Exchange differences on translating foreign currencies (921) (676) (3,515) 692
Total comprehensive income (loss) for the period attributable to the shareholders $ 6,009 $ (398) $ 10,714 $ 7,565
Net income per share attributable to shareholders, basic (in usd per share) $ 0.19 $ 0.01 $ 0.39 $ 0.19
Net income per share attributable to shareholders, diluted (in usd per share) $ 0.19 $ 0.01 $ 0.38 $ 0.18
v3.24.2.u1
Interim Condensed Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Non-current assets    
Property and equipment $ 1,687 $ 908
Right-of-use assets 5,272 1,460
Intangible assets 133,164 98,000
Deferred tax asset 6,694 7,134
Total non-current assets 146,817 107,502
Current assets    
Trade and other receivables 20,807 21,938
Cash and cash equivalents 7,523 25,429
Total current assets 28,330 47,367
Total assets 175,147 154,869
Equity    
Share capital 0 0
Capital reserve 75,778 74,166
Treasury shares (12,916) (3,107)
Share-based compensation reserve 8,900 7,414
Foreign exchange translation deficit (7,722) (4,207)
Retained earnings 58,887 44,658
Total equity 122,927 118,924
Non-current liabilities    
Lease liability 4,344 1,190
Deferred tax liability 2,208 2,008
Borrowings and interest (1) 17,032 0
Total non-current liabilities 23,584 3,198
Current liabilities    
Trade and other payables 6,958 10,793
Deferred income 1,869 2,207
Deferred consideration 17,092  
Contingent consideration 1,317 0
Borrowings and accrued interest 145 0
Other liability 0 308
Lease liability 1,217 533
Income tax payable 38 95
Total current liabilities 28,636 32,747
Total liabilities 52,220 35,945
Total equity and liabilities $ 175,147 $ 154,869
v3.24.2.u1
Interim Condensed Consolidated Statements of Changes In Equity (Unaudited) - USD ($)
$ in Thousands
Total
SHARE CAPITAL
CAPITAL RESERVE
TREASURY SHARES
SHARE-BASED COMPENSATION RESERVE
FOREIGN EXCHANGE TRANSLATION DEFICIT
RETAINED EARNINGS
Beginning balance at Dec. 31, 2022 $ 87,109 $ 0 $ 63,723 $ (348) $ 4,411 $ (7,075) $ 26,398
Issue of ordinary shares, net of issuance costs 10,216   10,216        
Treasury shares acquired (759)     (759)      
Share-based payment expense 1,611       1,611    
Exercise of options 0   13   (13)    
Share options expired     0        
Increase (decrease) through transactions with owners, equity 11,068 0 10,229 (759) 1,598 0 0
Net income 6,873           6,873
Exchange differences on translating foreign currencies 692         692  
Ending balance at Jun. 30, 2023 105,742 0 73,952 (1,107) 6,009 (6,383) 33,271
Beginning balance at Dec. 31, 2023 118,924 0 74,166 (3,107) 7,414 (4,207) 44,658
Issue of ordinary shares, net of issuance costs 439   439        
Treasury shares acquired (9,809)     (9,809)      
Share-based payment expense 2,102       2,102    
Exercise of options 557   906   (349)    
Exercise of warrants 0   85   (85)    
Share options expired 0   182   (182)    
Increase (decrease) through transactions with owners, equity (6,711) 0 1,612 (9,809) 1,486 0 0
Net income 14,229           14,229
Exchange differences on translating foreign currencies (3,515)         (3,515)  
Ending balance at Jun. 30, 2024 $ 122,927 $ 0 $ 75,778 $ (12,916) $ 8,900 $ (7,722) $ 58,887
v3.24.2.u1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flow from operating activities    
Income before tax $ 16,034 $ 8,616
Finance expense, net 177 277
Adjustments for non-cash items:    
Depreciation and amortization 2,245 1,025
Movements in credit loss allowance and write-offs 701 767
Fair value movement on contingent consideration 0 6,939
Share-based payment expense 2,557 2,099
Income tax paid (1,440) (1,789)
Payment of deferred consideration (7,156) 0
Payment of contingent consideration 0 (4,621)
Cash flows from operating activities before changes in working capital 13,118 13,313
Changes in working capital    
Trade and other receivables 36 (1,892)
Trade and other payables (4,155) 186
Inventories 0 62
Cash flows generated by operating activities 8,999 11,669
Cash flows from investing activities    
Acquisition of property and equipment (914) (204)
Acquisition of intangible assets (20,605) (392)
Capitalization of internally developed intangibles (1,065) (962)
Interest received from bank deposits 104 0
Payment of deferred consideration (10,044) (2,390)
Payment of contingent consideration 0 (5,557)
Cash flows used in investing activities (32,524) (9,505)
Cash flows from financing activities    
Exercise of options 557 0
Treasury shares acquired (9,750) (759)
Proceeds from borrowings 18,000 0
Transaction costs related to borrowings (847) 0
Interest payment attributable to third party borrowings (174) 0
Interest payment attributable to deferred consideration settled (1,382) (110)
Principal paid on lease liability (254) (199)
Interest paid on lease liability (89) (87)
Cash flows generated by (used in) financing activities 6,061 (1,155)
Net movement in cash and cash equivalents (17,464) 1,009
Cash and cash equivalents at the beginning of the period 25,429 29,664
Net foreign exchange differences on cash and cash equivalents (442) 638
Cash and cash equivalents at the end of the period 7,523 31,311
Supplemental non-cash    
Right-of-use assets 3,982 0
Issue of ordinary shares for acquisitions $ 0 $ 9,912
v3.24.2.u1
GENERAL COMPANY INFORMATION
6 Months Ended
Jun. 30, 2024
Disclosure Of General Company Information [Abstract]  
GENERAL COMPANY INFORMATION GENERAL COMPANY INFORMATION
Gambling.com Group Limited (the “Company” or the "Group”) is a public limited liability company founded in 2006 and incorporated in Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. The Company redomiciled from Malta to Jersey and was renamed from Gambling.com Group Plc to Gambling.com Group Limited in May 2021. Our registered address and principle executive offices is 22 Grenville Street, St. Helier, Jersey JE4 8PX.
We are a fast-growing provider of digital marketing services for the global online gambling industry. Our principal focus is on online casino, online sports betting and fantasy sports. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Casinos.com, RotoWire.com and Bookies.com. Each of our websites is bespoke and tailored for different user interests and markets within the online gambling industry and include original and curated news relating to the sector, such as odds, statistics, product reviews and product comparisons of online gambling services around the world. We attract online gamblers through online marketing efforts and refer these online gamblers to companies that are licensed by gambling regulators to provide real-money online gambling services, known as online gambling operators, who convert online gamblers into paying players. In this way, we provide business-to-business, or B2B, digital marketing services to online gambling operators.

We have a workforce of more than 500 employees and primarily operate from our offices in Ireland, the United States and Malta.
v3.24.2.u1
BASIS OF PREPARATION AND PRESENTATION
6 Months Ended
Jun. 30, 2024
Basis of Preparation of Financial Statements  
BASIS OF PREPARATION AND PRESENTATION BASIS OF PREPARATION AND PRESENTATION These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2023 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2023, previously filed with the United States Securities and Exchange Commission on March 21, 2024 (“2023 audited consolidated financial statements”).
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
Summary Of Significant Accounting Policies [Abstract]  
SUMMARY OF MATERIAL ACCOUNTING POLICIES SUMMARY OF MATERIAL ACCOUNTING POLICIES
These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the 2023 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s interim condensed consolidated statement of financial position as of June 30, 2024, its results of operations for the three and six months ended June 30, 2024 and 2023, and changes in equity and its cash flows for the six months ended June 30, 2024 and 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis except for contingent consideration which is measured at fair value and included in Level 3 of the fair value hierarchy.
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2024
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2024, and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Classification of Liabilities as Current vs Non-Current; and Non-current Liabilities with Covenants
Amendments to IAS16, Leases: Lease Liability in a Sale and Leaseback
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements
Standards Issued but Not Yet Effective
There were a number of standards and interpretations which were issued but not yet effective until periods beginning after January 1, 2024. and therefore have not been adopted within these interim condensed consolidated financial statements. These amendments are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
Effective for annual periods beginning after January 1, 2024:
IFRS 18 Presentation and Disclosures in Financial Statements
IFRS 19 Subsidiaries without Public Accountability: Disclosures
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
Amendments to the Classification and Measurement of Financial Instruments
USE OF ESTIMATES AND JUDGEMENTS
In preparing these interim condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were consistent with those described in its 2023 audited consolidated financial statements. Estimates and judgements used in deferred tax accounting are disclosed in Note 17.

ACQUISITION OF FREEBETS.COM AND RELATED ASSETS

On April 1, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited and GDC UKGB Limited, as purchasers, and the Company, as guarantor, acquired from XL Media PLC and XL Media Publishing Limited, as sellers, Freebets.com and related assets (the “Freebets.com Assets”). Management performed an assessment of the application of IFRS 3, ‘Business Combinations’ in concluding whether the acquisition meets the definition of a business. Based on the definition of a business, the Company concluded the acquired assets did not meet the definition of a business. Thus, the acquisition was accounted as an asset acquisition. The consideration has been allocated on a fair value basis to domain names, customer contracts and content assets as disclosed in Note 7.

Amounts committed on acquisition consist of contractual obligations resulting from the purchase of such intangible assets. Some of the obligations have a predetermined value, while others include future payments of performance-based amounts. These obligations are further referred to as deferred and contingent consideration respectively. The contingent consideration is measured at fair value, which is determined on the date of purchase and subsequently, at each reporting date, by calculating the expected cash outflow. Subsequent movement in contingent consideration related to asset acquisitions are capitalized as part of the related intangible assets. Note 15 further describes the amounts committed on acquisition.

ROTOWIRE DEFERRED CONSIDERATION PAYMENT

In January 2024 and 2023, the Group made cash payments of deferred consideration related to the 2022 acquisition of 100% of the issued and outstanding equity interests of Roto Sports, Inc., the operator of
Rotowire.com (“RotoWire”), totaling an aggregate of $5,000 and $2,500, respectively. The payment is reflected in the cash flows partly within investing activities and partly within financing activities. The part of the payment related to original estimate of the fair value of deferred consideration of $4,450 and $2,390, respectively, is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the interest element since the acquisition of $550 and $110, respectively, is reported within financing cash flows.

BONUSFINDER CONTINGENT CONSIDERATION: PAYMENT AND MODIFICATION

In April 2023, the Group settled contingent consideration related to the 2022 acquisition of 100% of the issued and outstanding equity interests of NDC Media Limited, the operator of BonusFinder.com (“BonusFinder”) totaling an aggregate of $20,090, of which $10,178 was settled in cash and $9,912 was paid in unregistered ordinary shares of the Group. The payment is reflected in the cash flow statement partly within investing and partly within operating activities. The part of the payment related to the original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows.
On June 30, 2023, the Company entered into an agreement with the former shareholders of BonusFinder which modified terms of the original share purchase agreement relating to the terms of the remaining earnout payment. The agreement terminated the earn-out period early effective as of June 30, 2023. The agreement also provided that fixed consideration of EUR18,000 would be paid in two installments, (i) EUR5,000 ($5,440) was paid on July 7, 2023, and (ii) EUR13,000 was paid on April 30, 2024.
During April 2024, the Group settled the final payment of EUR12,699 ($13,582) in cash to sellers of BonusFinder. The final settlement was adjusted for an outstanding open working capital balance and acquisition bonus payments to BonusFinder employees. The part of the payment related to original estimate of the fair value of deferred consideration of $5,594, is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $7,156 is reported within operating cash flows. The part of the payment related to the increase in the consideration value on account of the interest element since the modification of $832 is reported within financing cash flows.

SEGMENT REPORTING
An operating segment is a part of the Group that conducts business activities from which it can generate revenue and incur costs, and for which independent financial information is available. Identification of segments is based on internal reporting to the chief operating decision maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer (“CEO”). The CEO reviews the Group consolidated reports distributed internally on a monthly basis, and includes key metrics such as new depositing customers, revenue, operating expenses, and adjusted EBITDA (defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items). The Group does not divide its operations into different segments, and the CODM operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
As of June 30, 2024 and December 31, 2023, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets, was as follows:
As of
June 30,
As of December 31,
20242023
Ireland111,090 75,858 
United States27,688 24,398 
Other 1,345 112 
140,123 100,368 
FOREIGN CURRENCY TRANSLATION
The following exchange rates were used to translate the financial statements of the Group from EUR into USD:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20240.93 0.93 0.91 0.91 0.94 
20230.92 0.92 0.93 0.90 0.95 
v3.24.2.u1
RISK MANAGEMENT
6 Months Ended
Jun. 30, 2024
Risk Management [Abstract]  
RISK MANAGEMENT RISK MANAGEMENT
FINANCIAL RISK MANAGEMENT
The Group’s activities potentially expose it to a variety of financial risks: market risk (foreign exchange risk and cash flow and fair value interest rate risk), credit risk and liquidity risk. The management of the Group’s financial risk is based on a financial policy approved by the Company’s board of directors. The Group did not make use of derivative financial instruments to hedge risk exposures during the periods presented.

(A) Market Risk
Foreign Exchange Risk
Foreign currency risk is the risk that the fair value of future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The risk arises from future commercial transactions and recognized assets and liabilities which are denominated in a currency that is not the respective group companies’ functional currencies. The currencies in which transactions and balances are primarily denominated are the Euro (“EUR”), US dollar (“USD”) and British Pound Sterling (“GBP”). Management performs ongoing assessments of foreign currency fluctuations on financial results; however, the Group does not enter into any derivative financial instruments to manage its exposure to foreign currency risk.
As of June 30, 2024 and 2023, the Group’s exposure to foreign exchange risks was primarily through cash and working capital balances held by its entities which have the Euro as the functional currency. These balances included USD-denominated net (liabilities) assets of $(12,104) and $7,558 and GBP-denominated net assets of $2,262 and $5,221 as of June 30, 2024 and 2023, respectively. Based on the sensitivity analyses performed, movements in USD and GBP exchange rates to EUR by 10% would result on average in gains or losses of $1,259 and $232, respectively, to the Group’s net profit (loss) for the six months ended June 30, 2024 (2023: $763 and $525). Management anticipates 10% is a reasonable extent of currency fluctuations in the foreseeable future.

Cash Flow and Fair Value Interest Rate Risk

Interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rate. The Group’s exposure to interest rate risk as of June 30, 2024 arises from non-current borrowings at variable rates. The Group regularly monitors its interest rate risk and considers it not to be significant in the context of profits generated from operations.

Credit Risk
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date was as follows:
As of
June 30,
2024
As of
December 31,
2023
Trade and other receivables (excluding prepayments)19,235 20,136 
Cash and cash equivalents7,523 25,429 
26,758 45,565 
For the three and six months ended June 30, 2024, no single customer generated at least 10% of the Group’s total revenue for the period. For the three and six months ended June 30, 2023, revenues generated from the largest single customer accounted for 18% and 14%, respectively, of the Group’s total revenue for the period.

The Group has the following financial assets that are subject to the expected credit loss model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measuring expected credit losses (“ECL”) which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2024
As of
December 31,
2023
Between one and two months2,022 264 
Between two and three months804 849 
More than three months1,007 1,212 
3,833 2,325 
The Company recognized a specific provision of $466 on trade receivables as of June 30, 2024 (December 31, 2023: $681 and June 30, 2023: $374).
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Balance at the beginning of the period1,683 1,537 1,757 877 
Movements in credit loss allowance666 118 626 767 
Write offs(204)— (204)— 
Translation effect(57)(97)(91)(86)
Balance at the end of the period2,088 1,558 2,088 1,558 

The increase in trade and other receivables and in the credit loss allowance during the three and six months ended June 30, 2024 and June 30, 2023 was a result of the overall business growth and increase in aged trade receivables.

For the three and six months ended June 30, 2024, the Company wrote off receivables from customers with a total value of $75; the balances were not previously specifically provided.

The Group actively manages credit limits and exposures in a practical manner such that past due amounts receivable from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. Management believes that the Group was not exposed to significant credit risk as at the end of the current reporting period.

The Group monitors intra-group credit exposures at the individual entity level on a regular basis and ensures timely performance in the context of its overall liquidity management. Management concluded the Group’s exposure to credit losses on intra-group receivables were immaterial.

As cash and cash equivalents are held with major financial institutions, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of June 30, 2024 or June 30, 2023.
Liquidity Risk

The Group is exposed to liquidity risk in relation to meeting future obligations associated with its financial liabilities, which are predominantly comprised of trade and other payables (Notes 16) and borrowings (Note 14). Prudent liquidity risk management includes maintaining sufficient cash and committed credit lines to ensure the availability of adequate funding to meet the Group’s obligations when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to its reputation.

Management monitors liquidity risk by continual observation of cash inflows and outflows. To improve the net cash inflows and maintain cash balances at a specified level, management ensures that no additional financing facilities are expected to be required over the coming year. In this respect, management does not consider liquidity risk to the Group as significant when taking into account the liquidity management process referred to above.

The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments. Balances due in less than 1 year equal their carrying values (except for deferred consideration and contingent consideration) as the impact of discounting is insignificant.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2024
  Deferred consideration 17,500 — — 17,500 
  Contingent consideration1,427 — — 1,427 
  Borrowings and interest (1)
1,296 1,151 18,671 21,118 
  Trade and other payables3,739 — — 3,739 
  Lease liability1,217 1,293 4,158 6,668 
  Total25,179 2,444 22,829 50,452 
As of December 31, 2023
Deferred consideration19,229 — — 19,229 
Trade and other payables7,373 — — 7,373 
Lease liability533 522 1,018 2,073 
Total27,135 522 1,018 28,675 
v3.24.2.u1
PROPERTY AND EQUIPMENT
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
PROPERTY AND EQUIPMENT PROPERTY AND EQUIPMENT
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2024802106908
Additions699 215 914 
Depreciation charge(129)(12)(141)
Translation differences(3)
As of June 30, 20241,381 306 1,687 
Cost2,124 442 2,566 
Accumulated depreciation(743)(136)(879)
Net book amount as of June 30, 20241,381 306 1,687 
Net book amount as of January 1, 2023598 116 714 
Additions196 204 
Depreciation charge(109)(11)(120)
Translation differences
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
For the six months ended June 30, 2024 and 2023, cash paid for the acquisition of property and equipment was $914 and $204, respectively.

The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Depreciation expensed to general and administrative expenses (Note 19)71 63 141 120 
v3.24.2.u1
LEASES
6 Months Ended
Jun. 30, 2024
Presentation of leases for lessee [abstract]  
LEASES LEASES
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20241,460 1,723 
Additions3,982 3,982 
Amortization of right-of-use assets(285)— 
Interest expense— 89 
Payments— (343)
Translation differences115 110 
As of June 30, 20245,272 5,561 
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
Lease payments not recognized as a liability
The Group has elected not to recognize a lease liability for leases that are short term (those with an expected lease term of 12 months or less). Payments made under such leases are expensed on a straight-line basis. In addition, certain variable lease payments are not permitted to be recognized as lease liabilities and are expensed as incurred.
The expense and cash paid relating to payments not included in the measurement of the lease liability was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Short-term leases (Note 19)126 114 280 217 
v3.24.2.u1
INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about intangible assets [abstract]  
INTANGIBLE ASSETS INTANGIBLE ASSETS
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202478,071 10,800 4,964 — 4,165 98,000 
Additions including adjustments arising as a result of a change in estimates33,782 — 4,274 255 1,089 39,400 
Amortization charge(38)— (1,065)(127)(589)(1,819)
Translation differences(2,257)— (38)(127)(2,417)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Cost116,342 10,800 11,765 3,797 6,539 149,243 
Accumulated amortization(6,784)— (3,630)(3,664)(2,001)(16,079)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Net book amount as of January 1, 202369,554 10,800 5,137 — 3,030 88,521 
Additions392 — — 962 1,354 
Amortization charge — — (282)— (395)(677)
Translation differences672 — 39 — 19 730 
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 

Acquisition of the Freebets.com Assets

On April 1, 2024, the Group acquired the Freebets.com Assets. The acquired intangible assets are categorized between domain names and related websites, customer contracts and customer bases, and content assets (additional information regarding the acquisition of intangible assets is disclosed in Note 4 and Note 15).

Adjustment arising as a change in estimates included in additions for six months ended June 30, 2024 of $900 (see Note 15).

As of June 30, 2024 and December 31, 2023, domain names, mobile apps and related websites balance included fully amortized mobile apps with costs of $6,701 and $6,867, respectively.

For the six months ended June 30, 2024 and 2023, cash paid for intangible assets and capitalized software developments was $21,670 and $1,354, respectively.

The following table distinguishes finite and indefinite intangible assets as of June 30, 2024 and December 31, 2023:
As of
June 30, 2024
As of December 31, 2023
Net book value of assets with finite useful lives
Customer contracts8,135 4,964 
Content assets133 — 
Internally developed intangibles4,538 4,165 
Total net book value of assets with finite useful lives12,806 9,129 
Net book value of assets with indefinite useful lives
Domain names and related websites109,558 78,071 
Goodwill10,800 10,800 
Total net book value of intangible assets133,164 98,000 
v3.24.2.u1
TRADE AND OTHER RECEIVABLES
6 Months Ended
Jun. 30, 2024
Trade and other receivables [abstract]  
TRADE AND OTHER RECEIVABLES TRADE AND OTHER RECEIVABLES
As of
June 30,
2024
As of
December 31,
2023
Current
Trade receivables, net18,116 19,012 
Prepayments1,572 1,802 
Accrued revenue117 116 
Deposits229 157 
Other receivables773 851 
20,807 21,938 
As of
June 30,
2024
As of
December 31,
2023
Trade receivables, gross20,204 20,769 
Credit loss allowance(2,088)(1,757)
Trade receivables, net18,116 19,012 
Trade receivables are unsecured and subject to settlement up to 45 days. Details on movements in the allowance are disclosed within Note 4.
v3.24.2.u1
CASH AND CASH EQUIVALENTS
6 Months Ended
Jun. 30, 2024
Cash and cash equivalents [abstract]  
CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS
Cash and cash equivalents include deposits held at banks. Due to their short-term nature, cash and cash equivalents are not measured at fair value because the carrying value approximates the fair value.
Cash and cash equivalents comprise the following:
As of
June 30,
2024
As of
December 31,
2023
Cash at bank7,523 25,429 
We maintain cash and cash equivalents with major financial institutions. Our cash and cash equivalents consist of bank deposits held with banks that, at times, exceed federally or locally insured limits.
v3.24.2.u1
SHARE CAPITAL
6 Months Ended
Jun. 30, 2024
Disclosure of classes of share capital [abstract]  
SHARE CAPITAL SHARE CAPITAL
Total authorized shares of the Company are unlimited and have no par value. The following table outlines common share activity for each period presented.
SHARESUSD
As of January 1, 202437,222,549— 
Issue of restricted ordinary share awards (Note 13)56,995— 
Issue of ordinary shares in exchange of share options exercised (Note 12)158,247— 
Issue of ordinary shares in exchange of warrants exercised (Note 12)33,782 — 
Treasury shares acquired(1,163,260)— 
As of June 30, 202436,308,313— 
As of January 1, 202336,431,633— 
Issue of restricted ordinary share awards (Note 13)33,194— 
Issue of ordinary shares in exchange of share options' exercise (Note 13)3,879— 
Issue of ordinary shares as payment of consideration for BonusFinder acquisition 1,005,929— 
Treasury shares acquired(77,683)— 
As of June 30, 202337,396,952— 

During the six months ended June 30, 2024, the Company issued 33,782 shares in exchange for warrants exercised (see Note 12). The warrants were net exercised.
Share repurchase program
In November 2022, the Company’s board of directors approved a program to repurchase up to $10,000 of the Company’s’ ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. In May and in August 2024, the Company’s board of directors approved an increase in the program of an additional $10,000 each period. During the six months ended June 30, 2024, the Company repurchased 1,163,260 shares with an average price of $8.43 for a total consideration of $9,809. The Company has repurchased an aggregate of 1,485,378 shares with an average price of $8.70 for a total consideration of $12,916 since the commencement of the repurchase program as of June 30, 2024.
As at June 30, 2024, a balance of $246 was outstanding for share purchases consummated during the quarter then ended. That balance was settled in July 2024. Cash used to repurchase shares during the six months ended June 30, 2024 included $187 for shares purchased in December 2023.
The timing and actual number of shares repurchased, if any, will depend on a variety of factors, including price, general business and market conditions, available liquidity, alternative investment opportunities, and other factors. The share repurchase program does not obligate the Company to acquire any particular number of ordinary shares. The Company intends to use current cash and cash equivalents, the cash flow it generates from operations and borrowings to fund the share repurchase program. All shares purchased will be held in the Company’s treasury for possible future issuance.

Secondary offering of ordinary shares

On June 20, 2023, certain shareholders of the Company (the “Selling Shareholders”) completed an underwritten secondary offering (the “secondary offering”) of 4,887,500 ordinary shares at a public offering price of $9.25 per ordinary share. The Company did not receive any proceeds from the sale of ordinary shares by the Selling Shareholders. The Company incurred $733 in expenses in connection with the secondary offering during the three months ended June 30, 2023.
v3.24.2.u1
CAPITAL RESERVE
6 Months Ended
Jun. 30, 2024
Disclosure of classes of share capital [abstract]  
CAPITAL RESERVE CAPITAL RESERVE
Six Months Ended June 30,
20242023
Opening carrying amount74,166 63,723 
Share options and warrants exercised (Note 12, 13)991 13 
Issue of ordinary shares ( Note 10)— 10,216 
Issue of restricted shares (Note 11, 13)439 — 
Share options expired (Note 12, 13)182 — 
Closing carrying amount75,778 73,952 
v3.24.2.u1
SHARE OPTION AND WARRANTS RESERVE
6 Months Ended
Jun. 30, 2024
Disclosure Of Share Options And Warrants Reserve [Abstract]  
SHARE OPTION AND WARRANTS RESERVE SHARE-BASED COMPENSATION RESERVE
As at June 30, 2024 and December 31, 2023, the Company had the following warrants, share options and restricted share units (“RSUs”) outstanding under the Amended and Restated 2020 Stock Incentive Plan (the “2020 Stock Incentive Plan”) and Founders Awards (as defined below) outstanding:

June 30, 2024December 31, 2023
Warrants— 50,000 
Share options1,405,458 1,746,094 
RSUs593,907 — 
Total grants outstanding under 2020 Stock Incentive Plan1,999,365 1,796,094 
Founders Awards granted in 20214,056,770 4,056,770 
Total grants and awards outstanding6,056,135 5,852,864 

Changes in the share-based compensation reserve are as follows:
OPTIONS,
WARRANTS
AND
RESTRICTED
SHARE UNITS
USD
thousand
As of January 1, 20245,852,8647,414 
Share options expense1,223 
Share options granted41,78714 
Share options exercised (158,247)(349)
Share warrants exercised(50,000)(85)
Share options forfeited(194,593)(257)
Share options expired(29,583)(182)
Restricted Share Units granted605,3701,134 
Restricted Share Units forfeited(11,463)(12)
As of June 30, 20246,056,1358,900 
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share warrants exercised(5,828)(13)
Share options forfeited(6,042)— 
As of June 30, 20235,705,7806,009 
v3.24.2.u1
SHARE-BASED PAYMENTS
6 Months Ended
Jun. 30, 2024
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
SHARE-BASED PAYMENTS SHARE-BASED PAYMENTS
On October 22, 2020, in an extraordinary general meeting, the Company’s shareholders approved the 2020 Stock Incentive Plan (“the Plan”). Under the current Amended and Restated 2020 Plan, which was last amended and restated on May 18, 2022, employees, officers, directors, consultants and advisors, on the grant date are eligible to purchase share warrants, and receive share options, RSUs and other stock-based awards.

Share Options and Warrants
Share options can be in the form of incentive stock options and non-statutory stock options. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. The number of options granted, and the exercise price of the options is fixed by the board of directors of the Company.

Under the Plan, awards may be made for up to 3,649,986 shares as of June 30, 2024, which, unless otherwise determined by the Company’s board of directors, increases by 2% of the outstanding ordinary shares at the beginning of each year, of the Company’s ordinary shares. If any award expires or is terminated, surrendered, or canceled without having been fully exercised or is forfeited in whole or in part, or results in any ordinary shares not being issued, the unused ordinary shares covered by such award shall again be available for the grant of awards under the Plan.
In July 2021, in connection with the Company’s initial public offering (the “IPO”), the Company granted options for 4,056,770 shares subject to performance vesting to its CEO and COO (the “Founders’ Awards”). Each Founders’ Award is divided into twelve tranches, each subject to different market capitalization thresholds. Holders are required to hold the shares for a period of three years (“holding period”) after the exercise date. As of June 30, 2024, the performance conditions were not met for any of the tranches.

The number of share options and warrants outstanding under the Plan and the Founders’ Awards as of June 30, 2024 and 2023 were as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20245,852,8648.25 
Granted41,7878.47 
Forfeited(194,593)13.14 
Exercised(208,247)3.52 
Expired(29,583)14.27 
Awards outstanding as of June 30, 20245,462,2288.23
Awards exercisable as of June 30, 2024884,5038.51 
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 

The weighted-average share price for share options and warrants exercised during the six months ended June 30, 2024 and 2023 was $8.27 and $9.90, respectively.
Determination of Fair Value of Options
The options granted during the six months ended June 30, 2024 and June 30, 2023 were valued using the Black-Scholes model with the following assumptions:
Six Months Ended June 30,
20242023
Exercise price, USD8.47 9.55 
Share price, USD8.47 9.55 
Risk free interest rate4.35 %3.78 %
Estimated volatility35 %45 %
Expected option term, years4.00 4.41 
Dividend yield%%
Estimated volatility is based on historical volatility of comparable companies.

As of June 30, 2024 and 2023, the weighted average remaining contractual life for options and warrants outstanding was 6.53 years and 7.50 years, respectively. The range of exercise prices for options and warrants issued as share-based payments was $3.52 to $14.71 per share as of each June 30, 2024 and 2023.

Restricted Share Units

During the six months ended June 30, 2024, the Board of Directors approved the issuance of 605,370 RSUs, of which 252,351 were issued to key management and executive directors. The RSUs vest 25% annually and become non-forfeitable over four years from the date of grant, subject to continuing employment. The fair value of the RSUs is based on the fair market value of the Company’s ordinary shares on the date of grant and is amortized over the vesting period.

A summary of the RSU activity as of and for the six months ended June 30, 2024 is as follows:

NUMBER OF SHARESWEIGHTED AVERAGE GRANT DATE FAIR VALUE, USD
Outstanding as of January 1, 2024— — 
Granted605,370 9.39
Forfeited(11,463)9.26
Outstanding as of June 30, 2024593,907 9.39
Restricted shares

During the six months ended June 30, 2024 and 2023, there were 56,995 and 33,194 restricted share awards issued to non-executive directors, respectively. The shares were valued using the Finnerty model with the main input data being an underlying issued price of $8.47 and $10.13 per share, respectively, and a restricted period of one year.
Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Share options expense591 808 981 1,611 
RSU expense653 — 1,100 — 
Restricted shares expense476 445 476 488 
Share-based payment expense1,720 1,253 2,557 2,099 


As of June 30,
20242023
Unrecognized share-based payment expense, USD
  Equity classified share options (excluding Founder Awards)1,370 2,644 
  Founders Awards3,381 4,695 
  RSUs4,446 — 
Weighted average remaining amortization period, years
  Equity classified share options (excluding Founder Awards)1.72.5
  Founders Awards3.74.7
  RSUs2.1n/a


Share-based Compensation Reserve
The Share-based payment expense is included within the share-based compensation reserve (see Note 12).
v3.24.2.u1
BORROWINGS
6 Months Ended
Jun. 30, 2024
Borrowings [abstract]  
BORROWINGS BORROWINGS
Wells Fargo Credit Agreement

On March 19, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited, GDC America, Inc., and Roto Sports, Inc., as borrowers, and the Company, as guarantor, entered into a credit agreement (the “Wells Fargo Credit Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), as lender. The Wells Fargo Credit Agreement provides for $25,000 term loan (the “Term Loan”) and a $25,000 revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan, the “Wells Fargo Credit Facility”). Subject to the approval of Wells Fargo, the term loan commitments or revolving commitments may be incrementally increased by up to $10,000 in the aggregate. The Wells Fargo Credit Facility matures on March 19, 2027.

The proceeds from the Wells Fargo Credit Facility, which is available in multi-currency drawdowns, are being, and will be, used for working capital, to settle deferred consideration, for permitted acquisitions, and for general corporate purposes and other permitted uses. As of June 30, 2024 the Company borrowed $18,000 out of $25,000 from the Revolving Credit Facility. Of the $18,000 borrowed, $16,000 was used to pay the initial consideration to the sellers of the Freebets.com Assets, while the remaining $2,000 was used to finance repurchases of the Company’s ordinary shares in the open market under the Company’s share repurchase program (discussed in Note 24). In May 2024, there was a cashless currency conversion of the $16,000 into EUR14,755. As of June 30, 2024, $7,000 was available under the Revolving Credit Facility. Subsequent to the reporting date, the Company borrowed an additional $2,500 from the Revolving Credit Facility. The Revolving Credit Facility is accounted for at amortized cost using the effective interest method. As of June 30, 2024, the Term Loan of $25,000 remained undrawn.

The borrowers may designate each loan under the Wells Fargo Credit Facility as a (1) “Base Rate Loan”, (2) a “Term SOFR Loan”, (3) a “Eurocurrency Rate Loan” or (4) a “Daily Simple RFR Loan.” A Base Rate Loan bears
interest at (i) the highest of (a) a Prime Rate, (b) Federal Funds rate plus 0.50% and (c) Adjusted Term Secured Overnight Finance Rate (“SOFR”) for one-month tenor plus 1.00%, (ii) plus an applicable margin of 2.5% per annum (the “Applicable Margin”). A Term SOFR Loan bears interest at a rate of SOFR Rate plus 0.10% plus the Applicable Margin. A Eurocurrency Rate Loan bears interest at an Adjusted Eurocurrency Rate plus the Applicable Margin. A Daily Simple RFR Loan bears interest at an Adjusted Daily Simple RFR Rate plus the Applicable Margin.

The borrowers may prepay the Term Loan, and borrow, prepay and reborrow loans under the Revolving Credit Facility, without premium or penalty, subject to customary breakage costs for certain types of loans. The principal amount of the outstanding loans under the Wells Fargo Credit Facility, together with accrued and unpaid interest, is due on the maturity date. The borrower is also obligated to pay other customary fees for a credit facility of this size and type.

The obligations under the Wells Fargo Credit Agreement are secured by substantially all of the assets of the Company and the wholly subsidiaries that are borrowers under the Wells Fargo Credit Agreement.

The Wells Fargo Credit Agreement requires the Company to comply with a maximum leverage ratio not greater than 3.00 to 1.00, a minimum revenue requirement and a minimum liquidity requirement. Additionally, the Wells Fargo Credit Agreement contains customary negative covenants, including covenants limiting the ability of the Company and its subsidiaries to, among other things, create or incur liens, incur indebtedness, pay dividends or distributions on their capital stock, effect certain mergers, make investments, sell or otherwise dispose of assets and enter into transactions with affiliates, in each case subject to customary exceptions for a credit facility of this size and type. The Company was in compliance with the debt covenants as of June 30, 2024 set forth in the Wells Fargo Credit Agreement.
As At
June 30,
2024
As at January 1— 
Proceeds from borrowings18,000 
Issuance costs related to borrowings(847)
Interest accrued (Note 20)319 
Amortization of issuance costs71 
Interest paid(174)
Repayment of principal— 
Translation differences(192)
As at June 3017,177 
v3.24.2.u1
AMOUNTS COMMITTED ON ASSETS’ ACQUISITION
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about business combination [abstract]  
AMOUNTS COMMITTED ON ASSETS’ ACQUISITION AMOUNTS COMMITTED ON ASSETS’ ACQUISITION
As of June 30, 2024, amounts committed to acquisitions consist of contractual obligations resulting from acquisitions of intangible assets from third parties (see Note 7).

As of June 30, 2024, the fixed consideration payable related to the acquisition of the Freebets.com Assets amounted to $17.1 million, inclusive of the $10.0 million payment due October 1 2024, and net of $20 million cash settled at closing. The aggregate consideration was and is expected to be financed by the Company’s available cash, utilization of borrowings under available credit facilities and operating cash flows.

The contingent consideration related to the Freebets.com Assets is capped at a maximum of $5.0 million, subject to revenue performance of the Freebets.com Assets during the remainder of 2024. If the Freebets.com Assets generate less than 75% of a target revenue amount from April 1, 2024 to December 31, 2024, then no
additional amount is required to be paid to the sellers. If the Freebets.com Assets generate between 75% and 100% of such target revenue amount, then the sellers will be entitled to receive additional consideration on the one-year anniversary date, or April 1, 2025, between $0 and $5.0 million on a linear scale based on such additional revenue generated. Management’s best estimate of the contingent consideration for these assets as of June 30, 2024 amounted to $1.3 million, which was computed based on revenue expectation and utilized the following assumptions as part of the option approach methodology: (i) risk-neutral probability of achieving threshold of 70%, (ii) risk-neutral probability of achieving target revenue of 4%, (iii) revenue volatility of 27.60%, (iv) revenue market price of risk adjustment of 9.10%, and (iii) discount rate of 11.04%.

As of December 31, 2023, deferred consideration of $18,811 related to the Group’s 2022 business combinations. There was no contingent consideration payable as of December 31, 2023. Refer to Note 5 of the consolidated financial statements for the year ended December 31, 2023 filed on March 21, 2024 for a description of the contingent and deferred consideration associated with the Group’s business acquisitions of RotoWire and BonusFinder.

Sensitivity analysis on contingent consideration

Reasonably possible changes at the reporting date to one of the significant unobservable inputs, holding other inputs constant, would have the following effects on the fair value of continent consideration:
Intangible assets
IncreaseDecrease
Contingent consideration
June 30, 2024
Expected cash flows (10% movement)
700 (600)

Changes in other unobservable inputs do not result in a significantly higher or lower fair value of contingent consideration.
v3.24.2.u1
TRADE AND OTHER PAYABLES
6 Months Ended
Jun. 30, 2024
Trade and other payables [abstract]  
TRADE AND OTHER PAYABLES TRADE AND OTHER PAYABLES
As of
June 30,
2024
As of
December 31,
2023
Current
Trade payables(i)
890 1,862 
Accruals (ii)
4,332 7,656 
Indirect taxes1,436 1,180 
Other payables300 95 
6,958 10,793 
(i) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.
(ii) Included in accruals is $1,500 (2023: $4,709) related to financial liabilities which is comprised of accrued media partnership costs and other unbilled operational expenses.
v3.24.2.u1
DEFERRED TAX
6 Months Ended
Jun. 30, 2024
Disclosure Of Deferred Tax [Abstract]  
DEFERRED TAX DEFERRED TAX
Deferred tax assets and liabilities are presented on a gross basis in the consolidated statement of financial position for amounts attributable to different tax jurisdictions which cannot be offset. As at June 30, 2024 and December 31, 2023, deferred tax is presented on a gross basis in the consolidated statement of financial position unless there is a legally enforceable right to offset current tax assets against current tax liabilities.
The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2024
As of
December 31,
2023
Deferred tax asset 6,694 7,134 
Deferred tax liability (2,208)(2,008)
Deferred tax asset, net4,486 5,126 
The change in the deferred tax account was as follows:
As of June 30, 2024
Deferred tax, net at the beginning of the period5,126 
Credited to the consolidated statement of comprehensive income (Note 22)(450)
Translation differences(190)
Deferred tax, net at the end of the period4,486 
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance was comprised of the following:
As of
June 30,
2024
As of
December 31,
2023
Intangible assets - deferred tax assets 5,273 5,797 
Intangible assets - deferred tax liability (3,151)(3,193)
Trading losses and other allowances2,364 2,522 
Net deferred tax assets4,486 5,126 

At June 30, 2024, the Group had unutilized trading losses and other allowances of $57,902 of which $31,556 were not recognized based on management’s performance projections for 2024 - 2028 and the related ability to utilize the tax losses resulting in a recognition of a deferred tax asset of $2,364.

At June 30, 2024, the Group had unutilized capital allowances of $47,647 related to intangible assets, of which $5,460 were not recognized based on management’s performance projections for 2024 – 2030 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,273.

At June 30, 2024 and December 31, 2023, deferred tax liability amounted to $3,151 and $3,193, respectively, and related to intangible assets acquired as a part of RotoWire acquisition.

At December 31, 2023, the Group had unutilized trading losses and other allowances of $57,784, of which $29,199 were not recognized based on management’s performance projections for 2024 – 2028 and the related ability to utilize the tax losses resulting in deferred tax asset recognition of $2,522.

At December 31, 2023, the Group had unutilized capital allowances of $58,665 related to intangible assets, of which a balance of $12,289 was not recognized based on management’s performance projections for 2024 – 2030 and related ability to utilize capital allowance resulting in a recognition of a deferred tax asset of $5,797.
v3.24.2.u1
REVENUE
6 Months Ended
Jun. 30, 2024
Revenue [abstract]  
REVENUE REVENUE
Revenue is disaggregated based on how the nature, amount, timing and uncertainty of the revenue and cash flows are affected by economic factors.
For the three and six months ended June 30, 2024, our top ten customers accounted for 31% and 36% of our revenue, respectively, and no single customer generated at least 10% of the Group’s total revenue for the periods. For the three and six months ended June 30, 2023, our top ten customers accounted for 50% and 49% of our revenue, respectively, and our largest customer accounted for 18% and 14% of our revenue, respectively.
The Group presents revenue as disaggregated by market based on the location of end user as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
North America12,257 13,361 27,073 27,504 
U.K. and Ireland9,911 8,364 18,831 16,891 
Other Europe5,931 2,812 9,792 5,582 
Rest of the world2,442 1,435 4,060 2,687 
Total revenues30,541 25,972 59,756 52,664 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Performance marketing24,219 20,776 47,592 42,537 
Subscription and content syndication1,946 1,712 3,905 3,575 
Advertising and other4,376 3,484 8,259 6,552 
Total revenues30,541 25,972 59,756 52,664 

Presentation of revenue by monetization type for the comparative period was adjusted to consistently reflect changes in revenues classification in the current period. It resulted in a reclassification from advertising and other to subscription and content syndication of $753 and $1,452 for the three and six months ended June 30, 2023, respectively.

During the three months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition 41%, revenue share 28% and hybrid 31%, compared to 55%, 14% and 31%, respectively, during the three months ended June 30, 2023. During the six months ended June 30, 2024, performance marketing revenue was generated by the following categories: cost per acquisition 47%, revenue share 21% and hybrid 32%, compared to 57%, 13% and 30%, respectively, during the three months ended June 30, 2023.

The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Casino22,073 17,541 41,883 34,613 
Sports8,180 8,394 17,317 17,588 
Other288 37 556 463 
Total revenues30,541 25,972 59,756 52,664 
Contract balances
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2024
As of
December 31,
2023
Contract assets117 116 
Contract liabilities(1,869)(2,207)
The contract assets primary relate to the Group’s rights to consideration for services provided but not yet billed at the reporting date. The contract assets mainly relate to performance marketing revenue and subscription and content syndication revenue. The contract assets are transferred to receivables when the rights become unconditional and an invoice is issued.
The contract liabilities primarily relate to the advances received from customers for subscriptions purchased on the RotoWire.com website, for which revenue is recognized over time. It is expected that deferred income will be recognized as revenue over the next year.
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2024:
2024
As of January 12,207 
Amounts included in contract liabilities that was recognized as revenue during the period(2,239)
Cash received in advance of performance and not recognized as revenue during the period1,901 
As of June 301,869 
v3.24.2.u1
OPERATING EXPENSES
6 Months Ended
Jun. 30, 2024
Material income and expense [abstract]  
OPERATING EXPENSES OPERATING EXPENSES
Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs6,615 5,655 12,872 10,619 
Employees' bonuses related to acquisition— 115 — 165 
External marketing expenses1,507 1,485 3,027 2,926 
External content694 734 1,742 1,823 
Amortization of intangible assets1,057 105 1,230 282 
Share-based payment expense240 92 404 184 
Other600 558 1,050 1,009 
Total sales and marketing expenses10,713 8,744 20,325 17,008 

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs2,269 1,779 4,724 3,465 
Amortization of intangible assets307 193 589 395 
Software and subscriptions336 353 611 578 
Share-based payment expense16 65 15 
Other166 131 320 251 
Total technology expenses3,094 2,464 6,309 4,704 
General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs3,110 2,908 6,100 5,326 
Share-based payment and related expenses1,464 1,153 2,088 1,900 
Legal and consultancy fees931 1,156 1,729 2,336 
Secondary offering related costs (Note 10)— 733 — 733 
Acquisition related costs(450)21 357 243 
Insurance96 166 205 338 
Short-term leases126 114 280 217 
Amortization of right-of-use-assets186 119 285 228 
Depreciation of property and equipment71 63 141 120 
Other703 495 1,356 1,025 
Total general and administrative expenses6,237 6,928 12,541 12,466 
Presentation of people costs across operating expenses for comparative periods was adjusted to reflect changes in costs’ classification. It resulted in a reclassification from general and administrative expenses of $341 and $567 to sales and marketing expenses and $17 and $34 to technology expenses for the three and six months ended June 30, 2023, respectively.

During the three months ended June 30, 2024, accounting treatment related to the acquisition of the Freebets.com Assets was finalized which resulted in capitalization of $450 acquisition related costs incurred during the three months ended March 31, 2024.

Fair value movements on contingent consideration

The fair value movement on contingent consideration for three and six months ended June 30, 2023 is directly associated with the acquisition of BonusFinder.
v3.24.2.u1
FINANCE INCOME AND FINANCE EXPENSES
6 Months Ended
Jun. 30, 2024
Disclosure Of Finance Income And Expenses [Abstract]  
FINANCE INCOME AND FINANCE EXPENSES FINANCE INCOME AND FINANCE EXPENSES
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Foreign exchange gain200 546 1,070 627 
Interest income 30 60 104 79 
Total finance income230 606 1,174 706 
Finance expense consists of the following:
Foreign exchange loss303 153 730 
Unwinding of deferred consideration426 55 679 109 
Interest expense on lease liabilities55 44 89 87 
Interest expense on borrowings390 — 390 — 
Other finance results24 18 40 57 
Total finance expenses897 420 1,351 983 
Net finance (expense) income(667)186 (177)(277)
Foreign exchange gain and loss of the Group are comprised of translation gains of balances of monetary assets
and liabilities denominated in currencies other than each entity’s functional currency, and related to loan, cash
and cash equivalents and intercompany balances.

The unwinding of deferred consideration is mainly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of BonusFinder and the Freebets.com Assets during the
three and six months ended June 30, 2024. The unwinding of deferred consideration is directly associated with the unwinding of the discount applied to the valuation of deferred consideration for the acquisition of RotoWire and BonusFinder during the three and six months ended June 30, 2023.
The Group expects to incur financial expenses related to the deferred consideration payable in connection with the acquisition of the Freebets.com Assets until March 2025. The Group incurred financial expenses related to the deferred consideration related to BonusFinder through April 2024. The Group paid the final deferred consideration related to BonusFinder in April 2024.
v3.24.2.u1
BASIC AND DILUTED INCOME PER SHARE
6 Months Ended
Jun. 30, 2024
Earnings per share [abstract]  
BASIC AND DILUTED INCOME PER SHARE BASIC AND DILUTED INCOME PER SHARE
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income for the period attributable to shareholders6,930 278 14,229 6,873 
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Net income per share attributable to shareholders, basic0.19 0.010.39 0.19 
Net income for the period attributable to shareholders6,93027814,2296,873
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 
Net income per share attributable to shareholders, diluted0.190.010.380.18

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Effect of share options and warrants 265,839 446,791 305,504 433,748 
Effect of contingently issuable ordinary shares related to business combinations— 932,598 — 932,598 
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 

Options and warrants to purchase 5,462,228 and 5,705,780 ordinary shares were outstanding at June 30, 2024 and 2023, respectively, that could potentially be dilutive in the future (see Note 13).

For the three months ended June 30, 2024, (i) 4,898,088 (June 30, 2023: 4,625,394) options and (ii) 593,907 (June 30, 2023: nil) Restricted Stock Units were each excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.

For the six months ended June 30, 2024, (i) 4,856,301 (June 30, 2023: 4,625,394) options and (ii) 593,907 (June 30, 2023: nil) Restricted Stock Units were each excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive. At June 30, 2024, there were no contingently issuable ordinary shares that were excluded from the diluted weighted-average number of ordinary shares calculation (June 30, 2023: nil).
For disclosures regarding the number of outstanding shares, see Note 10.
v3.24.2.u1
INCOME TAX CHARGE
6 Months Ended
Jun. 30, 2024
Major components of tax expense (income) [abstract]  
INCOME TAX CHARGE INCOME TAX CHARGE
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Current tax expense533 1,067 1,355 1,993 
Deferred tax charge (Note 17)190 (424)450 (250)
723 643 1,805 1,743 
The expected weighted average tax rate of the Group amounted to 9% and 70% for the three months ended June 30, 2024 and 2023, respectively, and 11% and 20% for six months ended June 30, 2024, respectively.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Income before tax7,653 921 16,034 8,616 
Expected tax expense 995 498 1,817 1,540 
Tax effects of:
Disallowed expenses(157)420 156 457 
Unrecognized deferred tax (115)(308)(110)(298)
Change in estimates related to prior periods 34 — 65 — 
Tax incentives(54)— (108)— 
Other20 33 (15)44 
723 643 1,805 1,743 
During six months ended June 30, 2024, the Group paid net tax of $1,440 (June 30, 2023: paid net tax of $1,789).
v3.24.2.u1
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2024
Related party transactions [abstract]  
RELATED PARTY TRANSACTIONS RELATED PARTY TRANSACTIONS
Related parties comprise the Group’s significant shareholders (beneficial owners of more than 5% of any class of the Group’s voting securities), directors and executive officers, and immediate family members of the foregoing persons. No other related parties with joint control or significant influence were identified. Related party transactions are approved by the Group’s Audit Committee or board of directors in accordance with the Group’s Related Party Transactions Policy.

Directors’ and key management emoluments

Key management personnel are those persons having authority and responsibility for planning, directing and
controlling the activities of the Group, including directors. Compensation paid or payable to key management
formed a part of general and administrative costs, and was comprised of the following:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Remuneration to key management and executive directors1,466 1,357 2,816 2,496 
Non-executive directors’ fees620 676 764 916 
2,086 2,033 3,580 3,412 
The emoluments paid to the directors (executive and non-executive) during the three months ended June 30, 2024 and 2023 amounted to $1,462 and $863, respectively. The emoluments paid to the directors (executive and non-executive) during the six months ended June 30, 2024 and 2023 amounted to $2,108 and $1,529, respectively.
The following transactions were incurred with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Expenses
Remuneration expense858 1,061 1,855 1,857 
Share-based payments1,228 972 1,725 1,555 
2,086 2,033 3,580 3,412 
As at June 30, 2024 and December 31, 2023, the balance outstanding to key management and non-executive directors was $679 and $1,640, respectively, and were included within accruals as the amounts are expected to be paid in less than one year.
As at June 30, 2024 and December 31, 2023, the following share options, RSUs and restricted shares were held by related parties:
As of
June 30,
2024
As of
December 31,
2023
Share options held by key management, executive directors and non-executive directors4,749,413 4,707,626 
RSUs held by key management and executive directors222,113— 
Restricted shares held by non-executive directors56,99533,194

During the six months ended June 30, 2024, the Company granted 222,113 RSUs to key management and executive directors (see Note 13). There were no similar grants during the six months ended June 30, 2023.
v3.24.2.u1
EVENTS AFTER THE REPORTING PERIOD
6 Months Ended
Jun. 30, 2024
Events After The Reporting Period [Abstract]  
EVENTS AFTER THE REPORTING PERIOD EVENTS AFTER THE REPORTING PERIOD
Wells Fargo Credit Facility

Subsequent to period end, the Company borrowed an additional $2,500 under the Revolving Credit Facility from the Wells Fargo Credit Facility.

Share Repurchase Program

Subsequent to period end, the Company repurchased 798,061 shares for an average price of $8.87 under the share repurchase program.
In August 2024, the Company’s board of directors increased the previously approved share repurchase program to repurchase up to an additional $10,000 of the Company’s ordinary shares in open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. Total availability under the repurchase program as of August 12, 2024, prior to the approved increase discussed in the previous sentence, was nil.
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
Summary Of Significant Accounting Policies [Abstract]  
BASIS OF PREPARATION These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the fiscal year 2023 audited consolidated financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2023, previously filed with the United States Securities and Exchange Commission on March 21, 2024 (“2023 audited consolidated financial statements”).
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2024
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2024
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2024, and determined they had limited or no impact on the Group’s financial statements:
Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2: Classification of Liabilities as Current vs Non-Current; and Non-current Liabilities with Covenants
Amendments to IAS16, Leases: Lease Liability in a Sale and Leaseback
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements
Standards Issued but Not Yet Effective
There were a number of standards and interpretations which were issued but not yet effective until periods beginning after January 1, 2024. and therefore have not been adopted within these interim condensed consolidated financial statements. These amendments are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
Effective for annual periods beginning after January 1, 2024:
IFRS 18 Presentation and Disclosures in Financial Statements
IFRS 19 Subsidiaries without Public Accountability: Disclosures
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability
Amendments to the Classification and Measurement of Financial Instruments
ACQUISITION OF FREEBETS.COM AND RELATED ASSETS
ACQUISITION OF FREEBETS.COM AND RELATED ASSETS

On April 1, 2024, the Company’s wholly owned subsidiaries, GDC Media Limited and GDC UKGB Limited, as purchasers, and the Company, as guarantor, acquired from XL Media PLC and XL Media Publishing Limited, as sellers, Freebets.com and related assets (the “Freebets.com Assets”). Management performed an assessment of the application of IFRS 3, ‘Business Combinations’ in concluding whether the acquisition meets the definition of a business. Based on the definition of a business, the Company concluded the acquired assets did not meet the definition of a business. Thus, the acquisition was accounted as an asset acquisition. The consideration has been allocated on a fair value basis to domain names, customer contracts and content assets as disclosed in Note 7.
Amounts committed on acquisition consist of contractual obligations resulting from the purchase of such intangible assets. Some of the obligations have a predetermined value, while others include future payments of performance-based amounts. These obligations are further referred to as deferred and contingent consideration respectively. The contingent consideration is measured at fair value, which is determined on the date of purchase and subsequently, at each reporting date, by calculating the expected cash outflow. Subsequent movement in contingent consideration related to asset acquisitions are capitalized as part of the related intangible assets. Note 15 further describes the amounts committed on acquisition.
CONTINGENT CONSIDERATION: PAYMENT AND MODIFICATION CONTINGENT CONSIDERATION: PAYMENT AND MODIFICATION
In April 2023, the Group settled contingent consideration related to the 2022 acquisition of 100% of the issued and outstanding equity interests of NDC Media Limited, the operator of BonusFinder.com (“BonusFinder”) totaling an aggregate of $20,090, of which $10,178 was settled in cash and $9,912 was paid in unregistered ordinary shares of the Group. The payment is reflected in the cash flow statement partly within investing and partly within operating activities. The part of the payment related to the original estimate of the fair value of contingent consideration of $5,557 is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $4,621 is reported within operating cash flows.
On June 30, 2023, the Company entered into an agreement with the former shareholders of BonusFinder which modified terms of the original share purchase agreement relating to the terms of the remaining earnout payment. The agreement terminated the earn-out period early effective as of June 30, 2023. The agreement also provided that fixed consideration of EUR18,000 would be paid in two installments, (i) EUR5,000 ($5,440) was paid on July 7, 2023, and (ii) EUR13,000 was paid on April 30, 2024.
During April 2024, the Group settled the final payment of EUR12,699 ($13,582) in cash to sellers of BonusFinder. The final settlement was adjusted for an outstanding open working capital balance and acquisition bonus payments to BonusFinder employees. The part of the payment related to original estimate of the fair value of deferred consideration of $5,594, is reported within investing activities in the cash flow statement and the part of the payment related to the increase in the consideration value on account of the fair value movements since the acquisition of $7,156 is reported within operating cash flows. The part of the payment related to the increase in the consideration value on account of the interest element since the modification of $832 is reported within financing cash flows.
SEGMENT REPORTING
SEGMENT REPORTING
An operating segment is a part of the Group that conducts business activities from which it can generate revenue and incur costs, and for which independent financial information is available. Identification of segments is based on internal reporting to the chief operating decision maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer (“CEO”). The CEO reviews the Group consolidated reports distributed internally on a monthly basis, and includes key metrics such as new depositing customers, revenue, operating expenses, and adjusted EBITDA (defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items). The Group does not divide its operations into different segments, and the CODM operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
Summary Of Significant Accounting Policies [Abstract]  
Summary of Geographic Analysis of Non-current Assets, Excluding Deferred Tax Assets and Deferred Compensation Cost
As of June 30, 2024 and December 31, 2023, the geographic analysis of the Group’s non-current assets, excluding deferred tax assets, was as follows:
As of
June 30,
As of December 31,
20242023
Ireland111,090 75,858 
United States27,688 24,398 
Other 1,345 112 
140,123 100,368 
Summary of Exchange Rates Used to Translate Financial Statements into USD from Euros
The following exchange rates were used to translate the financial statements of the Group from EUR into USD:
Period EndAverage for Period Beginning of Period LowHigh
Six Months Ended June 30,(EUR per USD)
20240.93 0.93 0.91 0.91 0.94 
20230.92 0.92 0.93 0.90 0.95 
v3.24.2.u1
RISK MANAGEMENT (Tables)
6 Months Ended
Jun. 30, 2024
Risk Management [Abstract]  
Summary of Credit Risk Exposure
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date was as follows:
As of
June 30,
2024
As of
December 31,
2023
Trade and other receivables (excluding prepayments)19,235 20,136 
Cash and cash equivalents7,523 25,429 
26,758 45,565 
Summary of Aging of Trade Receivables
The aging of trade receivables that are past due but not impaired is shown below:
As of
June 30,
2024
As of
December 31,
2023
Between one and two months2,022 264 
Between two and three months804 849 
More than three months1,007 1,212 
3,833 2,325 
Summary of Credit Loss Allowance Activity
The activity in the credit loss allowance was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Balance at the beginning of the period1,683 1,537 1,757 877 
Movements in credit loss allowance666 118 626 767 
Write offs(204)— (204)— 
Translation effect(57)(97)(91)(86)
Balance at the end of the period2,088 1,558 2,088 1,558 
Disclosure of Maturity Profile for Financial Liabilities
The following table summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments. Balances due in less than 1 year equal their carrying values (except for deferred consideration and contingent consideration) as the impact of discounting is insignificant.
Less than 1 yearBetween 1 and 2 yearsMore than 2 yearsTOTAL
As of June 30, 2024
  Deferred consideration 17,500 — — 17,500 
  Contingent consideration1,427 — — 1,427 
  Borrowings and interest (1)
1,296 1,151 18,671 21,118 
  Trade and other payables3,739 — — 3,739 
  Lease liability1,217 1,293 4,158 6,668 
  Total25,179 2,444 22,829 50,452 
As of December 31, 2023
Deferred consideration19,229 — — 19,229 
Trade and other payables7,373 — — 7,373 
Lease liability533 522 1,018 2,073 
Total27,135 522 1,018 28,675 
v3.24.2.u1
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Property and Equipment
COMPUTER
AND
OFFICE
EQUIPMENT
LEASEHOLD
IMPROVEMENTS
TOTAL
Net book amount as of January 1, 2024802106908
Additions699 215 914 
Depreciation charge(129)(12)(141)
Translation differences(3)
As of June 30, 20241,381 306 1,687 
Cost2,124 442 2,566 
Accumulated depreciation(743)(136)(879)
Net book amount as of June 30, 20241,381 306 1,687 
Net book amount as of January 1, 2023598 116 714 
Additions196 204 
Depreciation charge(109)(11)(120)
Translation differences
As of June 30, 2023691 114 805 
Cost1,230 230 1,460 
Accumulated depreciation(539)(116)(655)
Net book amount as of June 30, 2023691 114 805 
Summary of Reconciliation of Depreciation Expense
The following is the reconciliation of depreciation expense:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Depreciation expensed to general and administrative expenses (Note 19)71 63 141 120 
v3.24.2.u1
LEASES (Tables)
6 Months Ended
Jun. 30, 2024
Presentation of leases for lessee [abstract]  
Summary of Carrying Amounts of Group's Right-of-use Assets and Lease Liabilities
Below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the periods presented:
Right-of-Use AssetsLease Liabilities
As of January 1, 20241,460 1,723 
Additions3,982 3,982 
Amortization of right-of-use assets(285)— 
Interest expense— 89 
Payments— (343)
Translation differences115 110 
As of June 30, 20245,272 5,561 
As of January 1, 20231,818 2,072 
Amortization of right-of-use assets(228)— 
Interest expense— 87 
Payments— (286)
Translation differences25 16 
As of June 30, 20231,615 1,889 
Summary of Expense Relating to Payments Not Included in Measurement of Lease Liability
The expense and cash paid relating to payments not included in the measurement of the lease liability was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Short-term leases (Note 19)126 114 280 217 
v3.24.2.u1
INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about intangible assets [abstract]  
Summary of Intangible Assets
DOMAIN
NAMES
MOBILE
APPS
AND
RELATED
WEBSITES
GOODWILLCUSTOMER
CONTRACTS AND CUSTOMER BASES
CONTENT
ASSETS
INTERNALLY DEVELOPED INTANGIBLESTOTAL
Net book amount as of January 1, 202478,071 10,800 4,964 — 4,165 98,000 
Additions including adjustments arising as a result of a change in estimates33,782 — 4,274 255 1,089 39,400 
Amortization charge(38)— (1,065)(127)(589)(1,819)
Translation differences(2,257)— (38)(127)(2,417)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Cost116,342 10,800 11,765 3,797 6,539 149,243 
Accumulated amortization(6,784)— (3,630)(3,664)(2,001)(16,079)
Net book amount as of June 30, 2024109,558 10,800 8,135 133 4,538 133,164 
Net book amount as of January 1, 202369,554 10,800 5,137 — 3,030 88,521 
Additions392 — — 962 1,354 
Amortization charge — — (282)— (395)(677)
Translation differences672 — 39 — 19 730 
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Cost77,332 10,800 7,269 3,542 4,652 103,595 
Accumulated amortization(6,714)— (2,375)(3,542)(1,036)(13,667)
Net book amount as of June 30, 202370,618 10,800 4,894 — 3,616 89,928 
Schedule Distinguishes Finite and Indefinite Intangible Assets
The following table distinguishes finite and indefinite intangible assets as of June 30, 2024 and December 31, 2023:
As of
June 30, 2024
As of December 31, 2023
Net book value of assets with finite useful lives
Customer contracts8,135 4,964 
Content assets133 — 
Internally developed intangibles4,538 4,165 
Total net book value of assets with finite useful lives12,806 9,129 
Net book value of assets with indefinite useful lives
Domain names and related websites109,558 78,071 
Goodwill10,800 10,800 
Total net book value of intangible assets133,164 98,000 
v3.24.2.u1
TRADE AND OTHER RECEIVABLES (Tables)
6 Months Ended
Jun. 30, 2024
Trade and other receivables [abstract]  
Summary of Trade and Other Receivables
As of
June 30,
2024
As of
December 31,
2023
Current
Trade receivables, net18,116 19,012 
Prepayments1,572 1,802 
Accrued revenue117 116 
Deposits229 157 
Other receivables773 851 
20,807 21,938 
As of
June 30,
2024
As of
December 31,
2023
Trade receivables, gross20,204 20,769 
Credit loss allowance(2,088)(1,757)
Trade receivables, net18,116 19,012 
v3.24.2.u1
CASH AND CASH EQUIVALENTS (Tables)
6 Months Ended
Jun. 30, 2024
Cash and cash equivalents [abstract]  
Schedule of Cash and Cash Equivalents
Cash and cash equivalents comprise the following:
As of
June 30,
2024
As of
December 31,
2023
Cash at bank7,523 25,429 
v3.24.2.u1
SHARE CAPITAL (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of classes of share capital [abstract]  
Summary of Issued and Fully Paid Ordinary Shares The following table outlines common share activity for each period presented.
SHARESUSD
As of January 1, 202437,222,549— 
Issue of restricted ordinary share awards (Note 13)56,995— 
Issue of ordinary shares in exchange of share options exercised (Note 12)158,247— 
Issue of ordinary shares in exchange of warrants exercised (Note 12)33,782 — 
Treasury shares acquired(1,163,260)— 
As of June 30, 202436,308,313— 
As of January 1, 202336,431,633— 
Issue of restricted ordinary share awards (Note 13)33,194— 
Issue of ordinary shares in exchange of share options' exercise (Note 13)3,879— 
Issue of ordinary shares as payment of consideration for BonusFinder acquisition 1,005,929— 
Treasury shares acquired(77,683)— 
As of June 30, 202337,396,952— 
v3.24.2.u1
CAPITAL RESERVE (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of classes of share capital [abstract]  
Summary of Capital Reserve
Six Months Ended June 30,
20242023
Opening carrying amount74,166 63,723 
Share options and warrants exercised (Note 12, 13)991 13 
Issue of ordinary shares ( Note 10)— 10,216 
Issue of restricted shares (Note 11, 13)439 — 
Share options expired (Note 12, 13)182 — 
Closing carrying amount75,778 73,952 
v3.24.2.u1
SHARE OPTION AND WARRANTS RESERVE (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure Of Share Options And Warrants Reserve [Abstract]  
Summary of Number of Share Options, Warrants, Other Than Equity Instruments Outstanding
As at June 30, 2024 and December 31, 2023, the Company had the following warrants, share options and restricted share units (“RSUs”) outstanding under the Amended and Restated 2020 Stock Incentive Plan (the “2020 Stock Incentive Plan”) and Founders Awards (as defined below) outstanding:

June 30, 2024December 31, 2023
Warrants— 50,000 
Share options1,405,458 1,746,094 
RSUs593,907 — 
Total grants outstanding under 2020 Stock Incentive Plan1,999,365 1,796,094 
Founders Awards granted in 20214,056,770 4,056,770 
Total grants and awards outstanding6,056,135 5,852,864 
Summary of Changes in Share Option and Warrants Reserve
Changes in the share-based compensation reserve are as follows:
OPTIONS,
WARRANTS
AND
RESTRICTED
SHARE UNITS
USD
thousand
As of January 1, 20245,852,8647,414 
Share options expense1,223 
Share options granted41,78714 
Share options exercised (158,247)(349)
Share warrants exercised(50,000)(85)
Share options forfeited(194,593)(257)
Share options expired(29,583)(182)
Restricted Share Units granted605,3701,134 
Restricted Share Units forfeited(11,463)(12)
As of June 30, 20246,056,1358,900 
As of January 1, 20235,562,9844,411 
Share options expense1,487 
Share options granted 154,666124 
Share warrants exercised(5,828)(13)
Share options forfeited(6,042)— 
As of June 30, 20235,705,7806,009 
v3.24.2.u1
SHARE-BASED PAYMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Summary of Awards Outstanding
The number of share options and warrants outstanding under the Plan and the Founders’ Awards as of June 30, 2024 and 2023 were as follows:
NUMBER
OF
AWARDS
WEIGHTED
AVERAGE
EXERCISE
PRICE PER
SHARE IN
USD
Awards outstanding as of January 1, 20245,852,8648.25 
Granted41,7878.47 
Forfeited(194,593)13.14 
Exercised(208,247)3.52 
Expired(29,583)14.27 
Awards outstanding as of June 30, 20245,462,2288.23
Awards exercisable as of June 30, 2024884,5038.51 
Awards outstanding as of January 1, 20235,562,9848.03 
Granted154,6669.55 
Forfeited(6,042)14.61 
Exercised(5,828)3.52
Awards outstanding as of June 30, 20235,705,7808.07
Awards exercisable as of June 30, 2023641,3017.39 
Summary of Options Granted in Black Scholes Model
The options granted during the six months ended June 30, 2024 and June 30, 2023 were valued using the Black-Scholes model with the following assumptions:
Six Months Ended June 30,
20242023
Exercise price, USD8.47 9.55 
Share price, USD8.47 9.55 
Risk free interest rate4.35 %3.78 %
Estimated volatility35 %45 %
Expected option term, years4.00 4.41 
Dividend yield%%
Summary of the RSU activity
A summary of the RSU activity as of and for the six months ended June 30, 2024 is as follows:

NUMBER OF SHARESWEIGHTED AVERAGE GRANT DATE FAIR VALUE, USD
Outstanding as of January 1, 2024— — 
Granted605,370 9.39
Forfeited(11,463)9.26
Outstanding as of June 30, 2024593,907 9.39
Summary of Share-based Payment Expense
Share-based Payment Expense
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Share options expense591 808 981 1,611 
RSU expense653 — 1,100 — 
Restricted shares expense476 445 476 488 
Share-based payment expense1,720 1,253 2,557 2,099 
Summary of Unrecognized Share-Based Payment Arrangements And Weighted Average Amortization Period
As of June 30,
20242023
Unrecognized share-based payment expense, USD
  Equity classified share options (excluding Founder Awards)1,370 2,644 
  Founders Awards3,381 4,695 
  RSUs4,446 — 
Weighted average remaining amortization period, years
  Equity classified share options (excluding Founder Awards)1.72.5
  Founders Awards3.74.7
  RSUs2.1n/a
v3.24.2.u1
BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2024
Borrowings [abstract]  
Summary of Carrying Amount of the Group's Term Loan and Movements
As At
June 30,
2024
As at January 1— 
Proceeds from borrowings18,000 
Issuance costs related to borrowings(847)
Interest accrued (Note 20)319 
Amortization of issuance costs71 
Interest paid(174)
Repayment of principal— 
Translation differences(192)
As at June 3017,177 
v3.24.2.u1
AMOUNTS COMMITTED ON ASSETS’ ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure of detailed information about business combination [abstract]  
Summary of Sensitivity Analysis on Contingent Consideration
Reasonably possible changes at the reporting date to one of the significant unobservable inputs, holding other inputs constant, would have the following effects on the fair value of continent consideration:
Intangible assets
IncreaseDecrease
Contingent consideration
June 30, 2024
Expected cash flows (10% movement)
700 (600)
v3.24.2.u1
TRADE AND OTHER PAYABLES (Tables)
6 Months Ended
Jun. 30, 2024
Trade and other payables [abstract]  
Summary of Trade and Other Payables
As of
June 30,
2024
As of
December 31,
2023
Current
Trade payables(i)
890 1,862 
Accruals (ii)
4,332 7,656 
Indirect taxes1,436 1,180 
Other payables300 95 
6,958 10,793 
(i) Trade payables balance is unsecured, interest-free and settled within 60 days from incurrence.
(ii) Included in accruals is $1,500 (2023: $4,709) related to financial liabilities which is comprised of accrued media partnership costs and other unbilled operational expenses.
v3.24.2.u1
DEFERRED TAX (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure Of Deferred Tax [Abstract]  
Summary of Amounts Determined After Appropriate Offsetting
The following amounts determined after appropriate offsetting are shown in the consolidated statement of financial position:
As of
June 30,
2024
As of
December 31,
2023
Deferred tax asset 6,694 7,134 
Deferred tax liability (2,208)(2,008)
Deferred tax asset, net4,486 5,126 
Summary of Change in Deferred Income Tax
The change in the deferred tax account was as follows:
As of June 30, 2024
Deferred tax, net at the beginning of the period5,126 
Credited to the consolidated statement of comprehensive income (Note 22)(450)
Translation differences(190)
Deferred tax, net at the end of the period4,486 
Disclosure of Deferred Taxes Calculated on Temporary Differences
Deferred taxes are calculated on temporary differences under the liability method using the principal tax rate within the relevant jurisdiction. The balance was comprised of the following:
As of
June 30,
2024
As of
December 31,
2023
Intangible assets - deferred tax assets 5,273 5,797 
Intangible assets - deferred tax liability (3,151)(3,193)
Trading losses and other allowances2,364 2,522 
Net deferred tax assets4,486 5,126 
v3.24.2.u1
REVENUE (Tables)
6 Months Ended
Jun. 30, 2024
Revenue [abstract]  
Summary of Disaggregated Revenue by Market Based on Location, Monetization Type and Product Type
The Group presents revenue as disaggregated by market based on the location of end user as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
North America12,257 13,361 27,073 27,504 
U.K. and Ireland9,911 8,364 18,831 16,891 
Other Europe5,931 2,812 9,792 5,582 
Rest of the world2,442 1,435 4,060 2,687 
Total revenues30,541 25,972 59,756 52,664 
The Group presents disaggregated revenue by monetization type as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Performance marketing24,219 20,776 47,592 42,537 
Subscription and content syndication1,946 1,712 3,905 3,575 
Advertising and other4,376 3,484 8,259 6,552 
Total revenues30,541 25,972 59,756 52,664 
The Group also tracks its revenues based on the product type from which it is derived. Revenue disaggregated by product type was as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Casino22,073 17,541 41,883 34,613 
Sports8,180 8,394 17,317 17,588 
Other288 37 556 463 
Total revenues30,541 25,972 59,756 52,664 
Explanation of significant changes in contract assets and contract liabilities
The following table provides contract assets and contract liabilities from contracts with customers:
As of
June 30,
2024
As of
December 31,
2023
Contract assets117 116 
Contract liabilities(1,869)(2,207)
Below is the carrying amount of the Group’s contract liabilities and the movements during the six months ended June 30, 2024:
2024
As of January 12,207 
Amounts included in contract liabilities that was recognized as revenue during the period(2,239)
Cash received in advance of performance and not recognized as revenue during the period1,901 
As of June 301,869 
v3.24.2.u1
OPERATING EXPENSES (Tables)
6 Months Ended
Jun. 30, 2024
Material income and expense [abstract]  
Summary of Operating Expenses
Sales and marketing expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs6,615 5,655 12,872 10,619 
Employees' bonuses related to acquisition— 115 — 165 
External marketing expenses1,507 1,485 3,027 2,926 
External content694 734 1,742 1,823 
Amortization of intangible assets1,057 105 1,230 282 
Share-based payment expense240 92 404 184 
Other600 558 1,050 1,009 
Total sales and marketing expenses10,713 8,744 20,325 17,008 

Technology expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs2,269 1,779 4,724 3,465 
Amortization of intangible assets307 193 589 395 
Software and subscriptions336 353 611 578 
Share-based payment expense16 65 15 
Other166 131 320 251 
Total technology expenses3,094 2,464 6,309 4,704 
General and administrative expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
People costs3,110 2,908 6,100 5,326 
Share-based payment and related expenses1,464 1,153 2,088 1,900 
Legal and consultancy fees931 1,156 1,729 2,336 
Secondary offering related costs (Note 10)— 733 — 733 
Acquisition related costs(450)21 357 243 
Insurance96 166 205 338 
Short-term leases126 114 280 217 
Amortization of right-of-use-assets186 119 285 228 
Depreciation of property and equipment71 63 141 120 
Other703 495 1,356 1,025 
Total general and administrative expenses6,237 6,928 12,541 12,466 
v3.24.2.u1
FINANCE INCOME AND FINANCE EXPENSES (Tables)
6 Months Ended
Jun. 30, 2024
Disclosure Of Finance Income And Expenses [Abstract]  
Summary of Finance Income and Finance Expenses
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Foreign exchange gain200 546 1,070 627 
Interest income 30 60 104 79 
Total finance income230 606 1,174 706 
Finance expense consists of the following:
Foreign exchange loss303 153 730 
Unwinding of deferred consideration426 55 679 109 
Interest expense on lease liabilities55 44 89 87 
Interest expense on borrowings390 — 390 — 
Other finance results24 18 40 57 
Total finance expenses897 420 1,351 983 
Net finance (expense) income(667)186 (177)(277)
v3.24.2.u1
BASIC AND DILUTED INCOME PER SHARE (Tables)
6 Months Ended
Jun. 30, 2024
Earnings per share [abstract]  
Summary of Income Per Share Calculation
Basic net income per share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period (amounts are in USD thousand except shares and per share amounts).
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income for the period attributable to shareholders6,930 278 14,229 6,873 
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Net income per share attributable to shareholders, basic0.19 0.010.39 0.19 
Net income for the period attributable to shareholders6,93027814,2296,873
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 
Net income per share attributable to shareholders, diluted0.190.010.380.18

The calculation of diluted income per share has been based on the following weighted-average number of ordinary shares outstanding after adjustment for the effect of all dilutive potential ordinary shares:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Weighted-average number of ordinary shares, basic36,724,94637,082,79436,906,74836,757,214
Effect of share options and warrants 265,839 446,791 305,504 433,748 
Effect of contingently issuable ordinary shares related to business combinations— 932,598 — 932,598 
Weighted-average number of ordinary shares, diluted36,990,785 38,462,183 37,212,252 38,123,560 
v3.24.2.u1
INCOME TAX CHARGE (Tables)
6 Months Ended
Jun. 30, 2024
Major components of tax expense (income) [abstract]  
Summary of Major Components of Income Tax Expense (Benefit)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Current tax expense533 1,067 1,355 1,993 
Deferred tax charge (Note 17)190 (424)450 (250)
723 643 1,805 1,743 
Summary of Reconciliation of Income Tax Expense (Benefit)
The expected weighted average tax rate of the Group amounted to 9% and 70% for the three months ended June 30, 2024 and 2023, respectively, and 11% and 20% for six months ended June 30, 2024, respectively.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Income before tax7,653 921 16,034 8,616 
Expected tax expense 995 498 1,817 1,540 
Tax effects of:
Disallowed expenses(157)420 156 457 
Unrecognized deferred tax (115)(308)(110)(298)
Change in estimates related to prior periods 34 — 65 — 
Tax incentives(54)— (108)— 
Other20 33 (15)44 
723 643 1,805 1,743 
v3.24.2.u1
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2024
Related party transactions [abstract]  
Summary of Compensation Paid or Payable to Key Management Compensation paid or payable to key management
formed a part of general and administrative costs, and was comprised of the following:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Remuneration to key management and executive directors1,466 1,357 2,816 2,496 
Non-executive directors’ fees620 676 764 916 
2,086 2,033 3,580 3,412 
The following transactions were incurred with related parties:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Expenses
Remuneration expense858 1,061 1,855 1,857 
Share-based payments1,228 972 1,725 1,555 
2,086 2,033 3,580 3,412 
Summary of Share Options, RSUs and Restricted Shares Held by Related Parties
As at June 30, 2024 and December 31, 2023, the following share options, RSUs and restricted shares were held by related parties:
As of
June 30,
2024
As of
December 31,
2023
Share options held by key management, executive directors and non-executive directors4,749,413 4,707,626 
RSUs held by key management and executive directors222,113— 
Restricted shares held by non-executive directors56,99533,194
v3.24.2.u1
GENERAL COMPANY INFORMATION - Narrative (Details)
6 Months Ended
Jun. 30, 2024
employee
Disclosure Of General Company Information [Abstract]  
Number of workforce operating in different regions 500
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES - Narrative (Details)
€ in Thousands, $ in Thousands
1 Months Ended 6 Months Ended
Apr. 30, 2024
EUR (€)
Jul. 07, 2023
USD ($)
Jul. 07, 2023
EUR (€)
Apr. 30, 2024
USD ($)
Apr. 30, 2024
EUR (€)
Jan. 31, 2024
USD ($)
Apr. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Jun. 30, 2023
EUR (€)
Jan. 31, 2022
Summary Of Significant Accounting Policies [Line Items]                        
Payment of deferred consideration       $ (5,594)   $ (4,450)   $ (2,390) $ (10,044) $ (2,390)    
Interest paid       832   (550)     1,382 110    
Issue of ordinary shares for acquisitions                 0 9,912    
Payment of contingent consideration, investing                 0 5,557    
Payment of contingent consideration, operating       7,156         $ 0 $ 4,621    
Number of segments | segment                 1      
Roto Sports, Inc.                        
Summary Of Significant Accounting Policies [Line Items]                        
Percentage of voting equity interests acquired                       100.00%
Purchase consideration due on first anniversary           $ 5,000   $ 2,500        
NDC Media                        
Summary Of Significant Accounting Policies [Line Items]                        
Percentage of voting equity interests acquired                       100.00%
Outstanding consideration obligation             $ 20,090       € 18,000  
Consideration obligation paid in cash             10,178          
Issue of ordinary shares for acquisitions             $ 9,912          
Consideration paid (received) € 13,000 $ 5,440 € 5,000 $ 13,582 € 12,699              
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES - Summary of Geographic Analysis of Non-current Assets, Excluding Deferred Tax Assets and Deferred Compensation Cost (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets $ 140,123 $ 100,368
Ireland    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets 111,090 75,858
United States    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets 27,688 24,398
Other    
Disclosure Of Geographical Areas [Line Items]    
Noncurrent assets excluding deferred tax assets $ 1,345 $ 112
v3.24.2.u1
SUMMARY OF MATERIAL ACCOUNTING POLICIES - Summary of Exchange Rates Used to Translate Financial Statements into USD from Euros (Details) - EUR per USD
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Disclosure of analysis of other comprehensive income by item [line items]    
Period End 0.93 0.92
Average for Period 0.93 0.92
Beginning of Period 0.91 0.93
Low 0.91 0.90
High 0.94 0.95
v3.24.2.u1
RISK MANAGEMENT - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Disclosure Of Credit Risk Exposure [Line Items]          
Percentage of revenues     36.00%    
Write offs $ 75   $ 75    
Largest Customer          
Disclosure Of Credit Risk Exposure [Line Items]          
Percentage of revenues   18.00%   14.00%  
Foreign Exchange Risk | United States of America, Dollars          
Disclosure Of Credit Risk Exposure [Line Items]          
Foreign exchange denominated net assets (12,104) $ 7,558 (12,104) $ 7,558  
Average gains loss on basis of movements in non-functional currency to functional currency     1,259 763  
Foreign Exchange Risk | United Kingdom, Pounds          
Disclosure Of Credit Risk Exposure [Line Items]          
Foreign exchange denominated net assets 2,262 5,221 2,262 5,221  
Average gains loss on basis of movements in non-functional currency to functional currency     232 525  
Credit Risk          
Disclosure Of Credit Risk Exposure [Line Items]          
Impairment on trade receivables     466 374 $ 681
Write offs $ 204 $ 0 $ 204 $ 0  
v3.24.2.u1
RISK MANAGEMENT - Schedule of Credit Risk (Details) - Credit Risk - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure $ 26,758 $ 45,565
Trade and other receivables (excluding prepayments)    
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure 19,235 20,136
Cash and cash equivalents    
Disclosure Of Credit Risk Exposure [Line Items]    
Credit exposure $ 7,523 $ 25,429
v3.24.2.u1
RISK MANAGEMENT - Schedule of Aging Receivables (Details) - Credit Risk - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables $ 3,833 $ 2,325
Between one and two months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables 2,022 264
Between two and three months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables 804 849
More than three months    
Disclosure Of Credit Risk Exposure [Line Items]    
Trade receivables $ 1,007 $ 1,212
v3.24.2.u1
RISK MANAGEMENT - Credit Loss Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]        
Beginning balance     $ 1,757  
Movements in credit loss allowance $ (741) $ (118) (701) $ (767)
Write offs (75)   (75)  
Ending balance 2,088   2,088  
Credit Risk        
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]        
Beginning balance 1,683 1,537 1,757 877
Movements in credit loss allowance 666 118 626 767
Write offs (204) 0 (204) 0
Translation effect (57) (97) (91) (86)
Ending balance $ 2,088 $ 1,558 $ 2,088 $ 1,558
v3.24.2.u1
RISK MANAGEMENT - Disclosure of Maturity Profile for Financial Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Credit Risk Exposure [Line Items]        
Borrowings and interest (1) $ 17,177 $ 0    
Trade and other payables 6,958 10,793    
Lease liability 5,561 1,723 $ 1,889 $ 2,072
Liquidity Risk        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 17,500 19,229    
Contingent consideration 1,427      
Borrowings and interest (1) 21,118      
Trade and other payables 3,739 7,373    
Lease liability 6,668 2,073    
Financial liabilities 50,452 28,675    
Liquidity Risk | Less than 1 year        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 17,500 19,229    
Contingent consideration 1,427      
Borrowings and interest (1) 1,296      
Trade and other payables 3,739 7,373    
Lease liability 1,217 533    
Financial liabilities 25,179 27,135    
Liquidity Risk | Between 1 and 2 years        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 0 0    
Contingent consideration 0      
Borrowings and interest (1) 1,151      
Trade and other payables 0 0    
Lease liability 1,293 522    
Financial liabilities 2,444 522    
Liquidity Risk | More than 2 years        
Disclosure Of Credit Risk Exposure [Line Items]        
Deferred consideration 0 0    
Contingent consideration 0      
Borrowings and interest (1) 18,671      
Trade and other payables 0 0    
Lease liability 4,158 1,018    
Financial liabilities $ 22,829 $ 1,018    
v3.24.2.u1
PROPERTY AND EQUIPMENT - Summary of Property and Equipment (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period $ 908 $ 714
Additions 914 204
Depreciation charge (141) (120)
Translation differences 6 7
Property and equipment at end of period 1,687 805
COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period 802 598
Additions 699 196
Depreciation charge (129) (109)
Translation differences 9 6
Property and equipment at end of period 1,381 691
LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at beginning of period 106 116
Additions 215 8
Depreciation charge (12) (11)
Translation differences (3) 1
Property and equipment at end of period 306 114
Cost    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 2,566 1,460
Cost | COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 2,124 1,230
Cost | LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period 442 230
Accumulated depreciation    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period (879) (655)
Accumulated depreciation | COMPUTER AND OFFICE EQUIPMENT    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period (743) (539)
Accumulated depreciation | LEASEHOLD IMPROVEMENTS    
Reconciliation of changes in property, plant and equipment [abstract]    
Property and equipment at end of period $ (136) $ (116)
v3.24.2.u1
PROPERTY AND EQUIPMENT - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Disclosure of detailed information about property, plant and equipment [abstract]    
Cash paid for the acquisition of property and equipment $ 914 $ 204
v3.24.2.u1
PROPERTY AND EQUIPMENT - Summary of Reconciliation of Depreciation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Property Plant And Equipment [Line Items]        
Total depreciation expense     $ 141 $ 120
Depreciation expensed to general and administrative expenses (Note 19)        
Disclosure Of Property Plant And Equipment [Line Items]        
Total depreciation expense $ 71 $ 63 $ 141 $ 120
v3.24.2.u1
LEASES - Summary of Carrying Amounts of Group's Right-of-use Assets and Lease Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Right-of-Use Assets        
Right of use asset, beginning balance     $ 1,460 $ 1,818
Additions     3,982  
Amortization of right-of-use assets     (285) (228)
Translation differences     115 25
Right of use asset, ending balance $ 5,272 $ 1,615 5,272 1,615
Lease Liabilities        
Lease liability, beginning balance     1,723 2,072
Additions     3,982  
Interest expense 55 44 89 87
Payments     (343) (286)
Translation differences     110 16
Lease liability, ending balance $ 5,561 $ 1,889 $ 5,561 $ 1,889
v3.24.2.u1
LEASES - Summary of Expense Relating to Payments Not Included in Measurement of Lease Liability (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Presentation of leases for lessee [abstract]        
Short-term leases $ 126 $ 114 $ 280 $ 217
v3.24.2.u1
INTANGIBLE ASSETS - Summary of Intangible Assets (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Changes in intangible assets other than goodwill [abstract]    
Opening book amount $ 98,000 $ 88,521
Additions including adjustments arising as a result of a change in estimates 39,400 1,354
Amortization charge (1,819) (677)
Translation differences (2,417) 730
Closing net book amount 133,164 89,928
Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 149,243 103,595
Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (16,079) (13,667)
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 78,071 69,554
Additions including adjustments arising as a result of a change in estimates 33,782 392
Amortization charge (38) 0
Translation differences (2,257) 672
Closing net book amount 109,558 70,618
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 116,342 77,332
DOMAIN NAMES MOBILE APPS AND RELATED WEBSITES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (6,784) (6,714)
GOODWILL    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount   10,800
Translation differences 0 0
Closing net book amount 10,800 10,800
GOODWILL | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 10,800 10,800
CUSTOMER CONTRACTS AND CUSTOMER BASES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 4,964 5,137
Additions including adjustments arising as a result of a change in estimates 4,274
Amortization charge (1,065) (282)
Translation differences (38) 39
Closing net book amount 8,135 4,894
CUSTOMER CONTRACTS AND CUSTOMER BASES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 11,765 7,269
CUSTOMER CONTRACTS AND CUSTOMER BASES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (3,630) (2,375)
CONTENT ASSETS    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 0 0
Additions including adjustments arising as a result of a change in estimates 255 0
Amortization charge (127) 0
Translation differences 5 0
Closing net book amount 133 0
CONTENT ASSETS | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 3,797 3,542
CONTENT ASSETS | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount (3,664) (3,542)
INTERNALLY DEVELOPED INTANGIBLES    
Changes in intangible assets other than goodwill [abstract]    
Opening book amount 4,165 3,030
Additions including adjustments arising as a result of a change in estimates 1,089 962
Amortization charge (589) (395)
Translation differences (127) 19
Closing net book amount 4,538 3,616
INTERNALLY DEVELOPED INTANGIBLES | Cost    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount 6,539 4,652
INTERNALLY DEVELOPED INTANGIBLES | Accumulated amortization    
Changes in intangible assets other than goodwill [abstract]    
Closing net book amount $ (2,001) $ (1,036)
v3.24.2.u1
INTANGIBLE ASSETS - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Disclosure of intangible assets with indefinite useful life [line items]      
Adjustment arising as a change in estimates $ 900    
Total net book value of assets with finite useful lives 12,806   $ 9,129
Purchase of intangible assets and capitalization of software, classified as investing activities 21,670 $ 1,354  
Carrying amount | Mobile Apps      
Disclosure of intangible assets with indefinite useful life [line items]      
Total net book value of assets with finite useful lives $ 6,701   $ 6,867
v3.24.2.u1
INTANGIBLE ASSETS - Schedule Distinguishes Finite and Indefinite Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]        
Total net book value of assets with finite useful lives $ 12,806 $ 9,129    
Goodwill 10,800 10,800    
Total net book value of intangible assets 133,164 98,000 $ 89,928 $ 88,521
Domain names and related websites        
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]        
Net book value of assets with indefinite useful lives 109,558 78,071    
Customer contracts        
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]        
Total net book value of assets with finite useful lives 8,135 4,964    
Content assets        
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]        
Total net book value of assets with finite useful lives 133 0    
Internally developed intangibles        
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill [Line Items]        
Total net book value of assets with finite useful lives $ 4,538 $ 4,165    
v3.24.2.u1
TRADE AND OTHER RECEIVABLES - Summary of Trade and Other Receivables (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade and other receivables [abstract]    
Trade receivables, net $ 18,116 $ 19,012
Prepayments 1,572 1,802
Accrued revenue 117 116
Deposits 229 157
Other receivables 773 851
Trade and other current receivables 20,807 21,938
Trade receivables, gross 20,204 20,769
Credit loss allowance (2,088) (1,757)
Trade receivables, net $ 18,116 $ 19,012
v3.24.2.u1
TRADE AND OTHER RECEIVABLES - Additional Information (Details)
6 Months Ended
Jun. 30, 2024
Trade and other receivables [abstract]  
Trade receivables, settlement period 45 days
v3.24.2.u1
CASH AND CASH EQUIVALENTS (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Cash and cash equivalents [abstract]        
Cash at bank $ 7,523 $ 25,429 $ 31,311 $ 29,664
v3.24.2.u1
SHARE CAPITAL - Summary of Issued and Fully Paid Ordinary Shares (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
SHARES        
Beginning balance (in shares) 37,222,549 36,431,633    
Issue of restricted ordinary share awards (in shares) 56,995 33,194    
Issue of ordinary shares in exchange of share options exercised (in shares) 158,247 3,879    
Issue of ordinary shares in exchange of warrants exercised (in shares) 33,782      
Issue of ordinary shares as payment of consideration for Bonus Finder acquisition (in shares)   1,005,929    
Treasury shares acquired (in shares) (1,163,260) (77,683)    
Ending balance (in shares) 36,308,313 37,396,952    
USD        
Share capital $ 0 $ 0 $ 0 $ 0
v3.24.2.u1
SHARE CAPITAL - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 20 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Aug. 15, 2024
May 31, 2024
Dec. 31, 2023
Jun. 20, 2023
Dec. 31, 2022
Nov. 30, 2022
Disclosure Of Classes Of Share Capital [Line Items]                      
Issue of ordinary shares in exchange of warrants exercised (in shares)     33,782                
Stock repurchase program, authorized amount                     $ 10,000
Increase in stock repurchase program, authorized amount             $ 10,000        
Issue of ordinary shares (in shares)     56,995 33,194              
Treasury stock acquired, average cost per share (in usd per share)     $ 8.43   $ 8.70            
Purchase of treasury shares     $ 9,809 $ 759              
Treasury shares $ 12,916   12,916   $ 12,916     $ 3,107      
Share repurchases payable $ 246   246   $ 246            
Payments to repurchase shares     $ 9,750 $ 759              
Number of shares issued (in shares) 36,308,313 37,396,952 36,308,313 37,396,952 36,308,313     37,222,549 4,887,500 36,431,633  
Public offering price (in dollars per share)                 $ 9.25    
Total general and administrative expenses $ 6,237 $ 6,928 $ 12,541 $ 12,466              
Entering into significant commitments or contingent liabilities                      
Disclosure Of Classes Of Share Capital [Line Items]                      
Increase in stock repurchase program, authorized amount           $ 10,000          
Secondary Offering Related Costs, Including Employee Bonuses                      
Disclosure Of Classes Of Share Capital [Line Items]                      
Total general and administrative expenses   $ 733                  
Treasury shares                      
Disclosure Of Classes Of Share Capital [Line Items]                      
Issue of ordinary shares (in shares)     1,163,260   1,485,378            
Purchase of treasury shares     $ 9,809 $ 759              
Payments to repurchase shares     $ 187                
v3.24.2.u1
CAPITAL RESERVE- Summary of Capital Reserve (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Classes Of Share Capital [Line Items]    
Beginning balance $ 118,924 $ 87,109
Issue of shares 439 10,216
Share options expired (Note 12, 13) 0  
Ending balance 122,927 105,742
CAPITAL RESERVE    
Disclosure Of Classes Of Share Capital [Line Items]    
Beginning balance 74,166 63,723
Share options and warrants exercised (Note 12, 13) 991 13
Issue of shares 439 10,216
Share options expired (Note 12, 13) 182 0
Ending balance $ 75,778 $ 73,952
v3.24.2.u1
SHARE OPTION AND WARRANTS RESERVE - Summary of Number of Warrants and Share Options (Details)
Jun. 30, 2024
shares
Dec. 31, 2023
shares
Jun. 30, 2023
shares
Dec. 31, 2022
shares
Disclosure Of Classes Of Share Capital [Line Items]        
Total grants outstanding under 2020 Stock Incentive Plan (in shares) 6,056,135 5,852,864    
2020 Stock Incentive Plan        
Disclosure Of Classes Of Share Capital [Line Items]        
Warrants (in shares) 0 50,000    
Share options (in shares) 1,405,458 1,746,094    
RSUs (in shares) 593,907 0    
Total grants outstanding under 2020 Stock Incentive Plan (in shares) 1,999,365 1,796,094    
Plan and Founders Award        
Disclosure Of Classes Of Share Capital [Line Items]        
Share options (in shares) 5,462,228 5,852,864 5,705,780 5,562,984
RSUs (in shares) 4,056,770 4,056,770    
v3.24.2.u1
SHARE OPTION AND WARRANTS RESERVE - Summary of Changes in Share Option and Warrants Reserve (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
shares
Jun. 30, 2024
Jun. 30, 2023
USD ($)
shares
OPTIONS, WARRANTS AND RESTRICTED SHARE UNITS        
Period start, outstanding (in shares) | shares   5,852,864   5,562,984
Share options, granted (in shares) | shares   41,787   154,666
Share options, exercised (in shares) | shares   (158,247)    
Share warrants exercised (in shares) | shares   (50,000)   (5,828)
Shares options forfeited (in shares) | shares   (194,593)   (6,042)
Share options expired (in shares) | shares   (29,583)    
Period end, outstanding (in shares) | shares   6,056,135   5,705,780
USD thousand        
Beginning balance $ 7,414     $ 4,411
Share options expense 1,223     1,487
Share options granted 14     124
Share options exercised (349)      
Share warrants exercised (85)     (13)
Share options forfeited (257)     0
Share options expired (182)      
Ending balance 8,900     $ 6,009
Restricted Share Units        
OPTIONS, WARRANTS AND RESTRICTED SHARE UNITS        
Restricted Share Units granted (in shares)   605,370 605,370  
Restricted Share Units forfeited (in shares)   (11,463) (11,463)  
USD thousand        
Restricted Share Units granted 1,134      
Restricted Share Units forfeited $ (12)      
v3.24.2.u1
SHARE-BASED PAYMENTS - Additional Information (Details)
1 Months Ended 6 Months Ended
Jul. 31, 2021
shares
Jun. 30, 2024
shares
$ / shares
Jun. 30, 2023
shares
$ / shares
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Granted (in shares)   41,787 154,666
Holding period 3 years    
Weighted-average share price for share options and warrants exercised (in usd per share) | $ / shares   $ 8.27 $ 9.90
Weighted average remaining contractual life for options and warrants issued as share based payments   6 years 6 months 10 days 7 years 6 months
Minimum      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Range of exercise prices for options and warrants issued as share based payment (in usd per share) | $ / shares   $ 3.52 $ 3.52
Maximum      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Range of exercise prices for options and warrants issued as share based payment (in usd per share) | $ / shares   $ 14.71 $ 14.71
2020 Stock Incentive Plan      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Maximum instruments available for grants (in shares)   3,649,986  
Annual increase, percentage   2.00%  
Plan and Founders Award      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Granted (in shares) 4,056,770 41,787 154,666
Restricted Share Units (RSU)      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
Convertible notes converted into ordinary shares (in shares)   252,351  
Share-based payment arrangement, award vesting pecentage   25.00%  
Share-based payment arrangement, award vesting period   4 years  
Restricted Shares | Non-executive Directors      
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]      
New awards granted in the period (in shares)   56,995 33,194
Share-based payment arrangement, award vesting period   1 year  
Exercise price per share (in dollars per share) | $ / shares   $ 8.47 $ 10.13
v3.24.2.u1
SHARE-BASED PAYMENTS - Summary of Awards Outstanding (Details)
1 Months Ended 6 Months Ended
Jul. 31, 2021
shares
Jun. 30, 2024
shares
$ / shares
Jun. 30, 2023
shares
$ / shares
NUMBER OF AWARDS      
Granted (in shares)   41,787 154,666
Forfeited (in shares)   (194,593) (6,042)
Exercised (in shares)   (158,247)  
Expired (in shares)   (29,583)  
Plan and Founders Award      
NUMBER OF AWARDS      
Period start, outstanding (in shares)   5,852,864 5,562,984
Granted (in shares) 4,056,770 41,787 154,666
Forfeited (in shares)   (194,593) (6,042)
Exercised (in shares)   (208,247)  
Expired (in shares)   (29,583) (5,828)
Period end, outstanding (in shares)   5,462,228 5,705,780
Exercisable (in shares)   884,503 641,301
WEIGHTED AVERAGE EXERCISE PRICE PER SHARE IN USD      
Period start, exercise price (in usd per share) | $ / shares   $ 8.25 $ 8.03
Granted (in usd per share) | $ / shares   8.47 9.55
Forfeited (in usd per share) | $ / shares   13.14 14.61
Exercised (in usd per share) | $ / shares   3.52  
Expired (in usd per share) | $ / shares   14.27 3.52
Period end, exercise price (in usd per share) | $ / shares   8.23 8.07
Exercisable (in usd per share) | $ / shares   $ 8.51 $ 7.39
v3.24.2.u1
SHARE-BASED PAYMENTS - Summary of Weighted Average Assumptions used in Black-Scholes Option Pricing Model to Determine Fair Value of Options Granted (Details) - Options and Warrants
Jun. 30, 2024
$ / shares
yr
Dec. 31, 2023
yr
$ / shares
Exercise price, USD    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 8.47 9.55
Share price, USD    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 8.47 9.55
Risk free interest rate    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0.0435 0.0378
Estimated volatility    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0.35 0.45
Expected option term, years    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input | yr 4.00 4.41
Dividend yield    
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Equity [Line Items]    
Significant unobservable input 0 0
v3.24.2.u1
SHARE-BASED PAYMENTS - Summary of the RSU activity (Details) - 6 months ended Jun. 30, 2024 - Restricted Share Units
shares
Total
$ / shares
NUMBER OF AWARDS      
Period start, outstanding (in shares)   0  
Granted (in shares) 605,370 605,370  
Forfeited (in shares) (11,463) (11,463)  
Period end, outstanding (in shares)   593,907  
WEIGHTED AVERAGE EXERCISE PRICE PER SHARE IN USD      
Period start, exercise price (in usd per share)     $ 0
Granted (in shares)     9.39
Forfeited (in usd per share)     9.26
Period end, exercise price (in usd per share)     $ 9.39
v3.24.2.u1
SHARE-BASED PAYMENTS - Schedule of Share-based Payment Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense $ 1,720 $ 1,253 $ 2,557 $ 2,099
Share options expense        
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense 591 808 981 1,611
RSU expense        
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense 653 0 1,100 0
Restricted shares expense        
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]        
Share-based payment expense $ 476 $ 445 $ 476 $ 488
v3.24.2.u1
SHARE-BASED PAYMENTS - Summary of Unrecognized Share-Based Payment Arrangements And Weighted Average Amortization Period (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Equity classified share options (excluding Founder Awards)    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]    
Unrecognized share-based payment expense, USD $ 1,370 $ 2,644
Weighted average remaining amortization period, years 1 year 8 months 12 days 2 years 6 months
Founders Awards    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]    
Unrecognized share-based payment expense, USD $ 3,381 $ 4,695
Weighted average remaining amortization period, years 3 years 8 months 12 days 4 years 8 months 12 days
Restricted Share Units (RSU)    
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]    
Unrecognized share-based payment expense, USD $ 4,446 $ 0
Weighted average remaining amortization period, years 2 years 1 month 6 days  
v3.24.2.u1
BORROWINGS - Additional Information (Details)
€ in Thousands, $ in Thousands
1 Months Ended 6 Months Ended
Aug. 15, 2024
USD ($)
May 31, 2024
USD ($)
May 31, 2024
EUR (€)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 19, 2024
USD ($)
Disclosure Of Detailed Information About Borrowings [Line Items]            
Treasury shares acquired       $ 9,750 $ 759  
Wells Fargo Credit Agreement            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Maximum leverage ratio       3.00    
Wells Fargo Credit Agreement | Federal Funds Rate Plus            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Interest rate       0.50%    
Wells Fargo Credit Agreement | Adjusted Term Secured Overnight Finance Rate ("SOFR")            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Interest rate       1.00%    
Wells Fargo Credit Agreement | Applicable Margin            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Interest rate       2.50%    
Wells Fargo Credit Agreement | Secured Overnight Financing Rate ("SOFR")            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Interest rate       0.10%    
Wells Fargo Credit Agreement | Term Loan            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Nominal amount       $ 25,000   $ 25,000
Wells Fargo Credit Agreement | Revolving Credit Facility            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Nominal amount           25,000
Borrowings, limit increase           $ 10,000
Proceeds from current borrowings       18,000    
Treasury shares acquired       2,000    
Cashless currency conversion   $ 16,000 € (14,755)      
Remaining borrowing capacity       7,000    
Wells Fargo Credit Agreement | Revolving Credit Facility | Freebets.com            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Consideration paid       $ 16,000    
Wells Fargo Credit Agreement | Revolving Credit Facility | Entering into significant commitments or contingent liabilities            
Disclosure Of Detailed Information About Borrowings [Line Items]            
Proceeds from current borrowings $ 2,500          
v3.24.2.u1
BORROWINGS - Summary of Carrying Amount of the Group's Term Loan and Movements (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Borrowings [abstract]    
As at January 1 $ 0  
Proceeds from borrowings 18,000 $ 0
Issuance costs related to borrowings (847)  
Interest accrued (Note 20) 319  
Amortization of issuance costs 71  
Interest paid (174) $ 0
Repayment of principal 0  
Translation differences (192)  
As at June 30 $ 17,177  
v3.24.2.u1
AMOUNTS COMMITTED ON ASSETS’ ACQUISITION - Additional Information (Details) - USD ($)
$ in Thousands
Oct. 01, 2024
Jun. 30, 2024
Dec. 31, 2023
Disclosure of detailed information about business combination [line items]      
Deferred consideration current liabilities   $ 17,092  
Contingent consideration   1,317 $ 0
Freebets.com      
Disclosure of detailed information about business combination [line items]      
Contingent consideration   $ 1,300  
Deferred consideration     $ 18,811
Freebets.com | Threshold | Contingent consideration      
Disclosure of detailed information about business combination [line items]      
Significant unobservable input, contingent consideration   0.70  
Freebets.com | Target revenue | Contingent consideration      
Disclosure of detailed information about business combination [line items]      
Significant unobservable input, contingent consideration   0.04  
Freebets.com | Revenue volatility | Contingent consideration      
Disclosure of detailed information about business combination [line items]      
Significant unobservable input, contingent consideration   0.2760  
Freebets.com | Market price | Contingent consideration      
Disclosure of detailed information about business combination [line items]      
Significant unobservable input, contingent consideration   0.0910  
Freebets.com | Discount rate | Contingent consideration      
Disclosure of detailed information about business combination [line items]      
Significant unobservable input, contingent consideration   0.1104  
Freebets.com | Tranche Two | Major Business Combination      
Disclosure of detailed information about business combination [line items]      
Cash transferred $ 10,000    
Freebets.com | Tranche One      
Disclosure of detailed information about business combination [line items]      
Cash transferred   $ 20,000  
Freebets.com | Minimum      
Disclosure of detailed information about business combination [line items]      
Outstanding consideration obligation   $ 0  
Contingent consideration, revenue target, as a percent   75.00%  
Freebets.com | Maximum      
Disclosure of detailed information about business combination [line items]      
Outstanding consideration obligation   $ 5,000  
Contingent consideration, revenue target, as a percent   100.00%  
v3.24.2.u1
AMOUNTS COMMITTED ON ASSETS’ ACQUISITION - Summary of Sensitivity Analysis on Contingent Consideration (Details) - Contingent consideration
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Disclosure of detailed information about business combination [line items]  
Expected cash flows, percentage increase 10.00%
Expected cash flows, percentage decrease 10.00%
Expected increase in cash flows (10% movement) $ 700
Expected decrease in cash flows (10% movement) $ (600)
v3.24.2.u1
TRADE AND OTHER PAYABLES - Summary of Trade and Other Payables (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade and other payables [abstract]    
Trade payables $ 890 $ 1,862
Accruals 4,332 7,656
Indirect taxes 1,436 1,180
Other payables 300 95
Trade and other payables $ 6,958 $ 10,793
v3.24.2.u1
TRADE AND OTHER PAYABLES - Summary of Trade and Other Payables - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Disclosure of detailed information about financial instruments [line items]    
Trade payables, settlement period 60 days  
Accrued Media Partnership Costs and Other Unbilled Operational Expenses    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities $ 1,500 $ 4,709
v3.24.2.u1
DEFERRED TAX - Summary of Amounts Determined After Appropriate Offsetting (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Deferred Tax [Abstract]    
Deferred tax asset $ 6,694 $ 7,134
Deferred tax liability (2,208) (2,008)
Net deferred tax assets $ 4,486 $ 5,126
v3.24.2.u1
DEFERRED TAX - Summary of Change in Deferred Income Tax (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Changes in deferred tax liability (asset) [abstract]  
Deferred tax, net at the beginning of the period $ 5,126
Credited to the consolidated statement of comprehensive income (Note 22) (450)
Translation differences (190)
Deferred tax, net at the end of the period $ 4,486
v3.24.2.u1
DEFERRED TAX - Disclosure of Deferred Taxes Calculated on Temporary Differences (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Deferred Tax [Abstract]    
Intangible assets - deferred tax assets $ 5,273 $ 5,797
Intangible assets - deferred tax liability (3,151) (3,193)
Trading losses and other allowances 2,364 2,522
Net deferred tax assets $ 4,486 $ 5,126
v3.24.2.u1
DEFERRED TAX - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances $ 2,364 $ 2,522
Tax effect of intangible assets 5,273 5,797
Tax effect of intangible liability 3,151 3,193
Management’s Performance Projections for 2024 - 2028    
Disclosure Of Deferred Tax [Line Items]    
Trading losses and other allowances unutilized 57,902 57,784
Trading losses and other allowances not recognized 31,556 29,199
Management’s Performance Projections for 2024 To 2030    
Disclosure Of Deferred Tax [Line Items]    
Capital allowances 47,647 58,665
Capital allowance not recognized $ 5,460 12,289
Ability to utilize capital allowance in recognition of deferred asset   $ 5,797
v3.24.2.u1
REVENUE - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues     36.00%  
Total revenues $ 30,541 $ 25,972 $ 59,756 $ 52,664
Advertising and other        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 4,376 3,484 $ 8,259 6,552
Advertising and other | Reclassification Between Performance Marketing And Advertising And Other Revenues        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues   $ 753   $ 1,452
Cost Per Acquisition        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 41.00% 55.00% 47.00% 57.00%
Revenue Share        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 28.00% 14.00% 21.00% 13.00%
Hybrid        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 31.00% 31.00% 32.00% 30.00%
Top Ten Customers        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues 31.00% 50.00%   49.00%
Largest Customer        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Percentage of revenues   18.00%   14.00%
v3.24.2.u1
REVENUE - Summary of Revenue as Disaggregated by Market Based on Location (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 30,541 $ 25,972 $ 59,756 $ 52,664
North America        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 12,257 13,361 27,073 27,504
U.K. and Ireland        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 9,911 8,364 18,831 16,891
Other Europe        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 5,931 2,812 9,792 5,582
Rest of the world        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 2,442 $ 1,435 $ 4,060 $ 2,687
v3.24.2.u1
REVENUE - Summary of Revenue by Monetization Type (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 30,541 $ 25,972 $ 59,756 $ 52,664
Performance marketing        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 24,219 20,776 47,592 42,537
Subscription and content syndication        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 1,946 1,712 3,905 3,575
Advertising and other        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 4,376 $ 3,484 $ 8,259 $ 6,552
v3.24.2.u1
REVENUE - Summary of Revenue Disaggregated by Product Type (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 30,541 $ 25,972 $ 59,756 $ 52,664
Casino        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 22,073 17,541 41,883 34,613
Sports        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues 8,180 8,394 17,317 17,588
Other        
Disclosure Of Disaggregation Of Revenue From Contracts With Customers [Line Items]        
Total revenues $ 288 $ 37 $ 556 $ 463
v3.24.2.u1
REVENUE - Contract Balances (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Revenue [abstract]    
Contract assets $ 117 $ 116
Contract liabilities $ (1,869) $ (2,207)
v3.24.2.u1
REVENUE - Contract Liabilities (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Changes in Contract Liabilities [Abstract]  
As of January 1 $ 2,207
Amounts included in contract liabilities that was recognized as revenue during the period (2,239)
Cash received in advance of performance and not recognized as revenue during the period 1,901
As of June 30 $ 1,869
v3.24.2.u1
OPERATING EXPENSES - Summary of Operating Expenses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses $ 10,713 $ 8,744 $ 20,325 $ 17,008
Total technology expenses 3,094 2,464 6,309 4,704
Total general and administrative expenses 6,237 6,928 12,541 12,466
People costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 6,615 5,655 12,872 10,619
Total technology expenses 2,269 1,779 4,724 3,465
Total general and administrative expenses 3,110 2,908 6,100 5,326
Employees' bonuses related to acquisition        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 0 115 0 165
External marketing expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 1,507 1,485 3,027 2,926
External content        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 694 734 1,742 1,823
Amortization of intangible assets        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 1,057 105 1,230 282
Total technology expenses 307 193 589 395
Share-based payment expense        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 240 92 404 184
Total technology expenses 16 8 65 15
Total general and administrative expenses 1,464 1,153 2,088 1,900
Other        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total sales and marketing expenses 600 558 1,050 1,009
Total technology expenses 166 131 320 251
Total general and administrative expenses 703 495 1,356 1,025
Software and subscriptions        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total technology expenses 336 353 611 578
Legal and consultancy fees        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 931 1,156 1,729 2,336
Secondary offering related costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 0 733 0 733
Acquisition related costs        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses (450) 21 357 243
Insurance        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 96 166 205 338
Short-term leases        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 126 114 280 217
Amortization of right-of-use-assets        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses 186 119 285 228
Depreciation of property and equipment        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
Total general and administrative expenses $ 71 $ 63 $ 141 $ 120
v3.24.2.u1
OPERATING EXPENSES - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
General and administrative expenses $ (6,237) $ (6,928) $ (12,541) $ (12,466)
Reclassification General And Administrative Expense To Selling And Marketing Expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
People costs   341   567
Reclassification General And Administrative Expense To Technology Expenses        
Disclosure Of Attribution Of Expenses By Nature To Their Function [Line Items]        
People costs   $ 17   $ 34
v3.24.2.u1
FINANCE INCOME AND FINANCE EXPENSES - Summary of Finance Income and Finance Expenses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disclosure Of Finance Income And Expenses [Abstract]        
Foreign exchange gain $ 200 $ 546 $ 1,070 $ 627
Interest income 30 60 104 79
Total finance income 230 606 1,174 706
Foreign exchange loss 2 303 153 730
Unwinding of deferred consideration 426 55 679 109
Interest expense on lease liabilities 55 44 89 87
Interest expense on borrowings 390 0 390 0
Other finance results 24 18 40 57
Total finance expenses 897 420 1,351 983
Net finance (expense) income $ (667) $ 186 $ (177) $ (277)
v3.24.2.u1
BASIC AND DILUTED INCOME PER SHARE - Summary of Loss Per Share Calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Earnings per share [abstract]        
Net income for the period attributable to shareholders $ 6,930 $ 278 $ 14,229 $ 6,873
Weighted-average number of ordinary shares, basic (in shares) 36,724,946 37,082,794 36,906,748 36,757,214
Net income per share attributable to shareholders, basic (in usd per share) $ 0.19 $ 0.01 $ 0.39 $ 0.19
Weighted-average number of ordinary shares, diluted (in shares) 36,990,785 38,462,183 37,212,252 38,123,560
Net income per share attributable to shareholders, diluted (in usd per share) $ 0.19 $ 0.01 $ 0.38 $ 0.18
v3.24.2.u1
BASIC AND DILUTED INCOME PER SHARE - Weighted-Average Number of Ordinary Shares Outstanding After Adjustment (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Earnings per share [abstract]        
Weighted-average number of ordinary shares, basic (in shares) 36,724,946 37,082,794 36,906,748 36,757,214
Effect of share options and warrants (in shares) 265,839 446,791 305,504 433,748
Effect of contingently issuable ordinary shares related to business combinations (in shares) 0 932,598 0 932,598
Weighted-average number of ordinary shares, diluted (in shares) 36,990,785 38,462,183 37,212,252 38,123,560
v3.24.2.u1
BASIC AND DILUTED INCOME PER SHARE - Additional Information (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2024
shares
Jun. 30, 2023
shares
Jun. 30, 2024
shares
Jun. 30, 2023
shares
Dec. 31, 2023
shares
Dec. 31, 2022
shares
Share options            
Earnings per share [line items]            
Instruments with potential future dilutive effect not included in calculation of diluted earnings per share (in shares) 4,898,088 4,625,394 4,856,301 4,625,394    
Restricted Share Units            
Earnings per share [line items]            
Instruments with potential future dilutive effect not included in calculation of diluted earnings per share (in shares) 593,907 0 593,907 0    
Contingently Issuable Shares            
Earnings per share [line items]            
Instruments with potential future dilutive effect not included in calculation of diluted earnings per share (in shares)     0 0    
Plan and Founders Award            
Earnings per share [line items]            
Number of share options outstanding in share-based payment arrangement (in shares) 5,462,228 5,705,780 5,462,228 5,705,780 5,852,864 5,562,984
v3.24.2.u1
INCOME TAX CHARGE - Summary of Major Components of Income Tax Expense (Benefit) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Major components of tax expense (income) [abstract]        
Current tax expense $ 533 $ 1,067 $ 1,355 $ 1,993
Deferred tax charge (Note 17) 190 (424) 450 (250)
Income tax expense (benefit) $ 723 $ 643 $ 1,805 $ 1,743
v3.24.2.u1
INCOME TAX CHARGE - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Major components of tax expense (income) [abstract]        
Average effective tax rate 9.00% 70.00% 11.00% 20.00%
Income tax paid     $ 1,440 $ 1,789
v3.24.2.u1
INCOME TAX CHARGE - Summary of Reconciliation of Income Tax Expense (Benefit) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Major components of tax expense (income) [abstract]        
Income before tax $ 7,653 $ 921 $ 16,034 $ 8,616
Expected tax expense 995 498 1,817 1,540
Disallowed expenses (157) 420 156 457
Unrecognized deferred tax (115) (308) (110) (298)
Change in estimates related to prior periods 34 0 65 0
Tax incentives (54) 0 (108) 0
Other 20 33 (15) 44
Income tax expense (benefit) $ 723 $ 643 $ 1,805 $ 1,743
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Summary of Compensation Paid or Payable to Key Management (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Related party transactions [abstract]        
Remuneration to key management and executive directors $ 1,466 $ 1,357 $ 2,816 $ 2,496
Non-executive directors’ fees 620 676 764 916
Key management personnel compensation $ 2,086 $ 2,033 $ 3,580 $ 3,412
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
Disclosure Of Transactions Between Related Parties [Line Items]          
Directors' remuneration expense $ 1,462 $ 863 $ 2,108 $ 1,529  
Key Management and Executive Directors          
Disclosure Of Transactions Between Related Parties [Line Items]          
Balance outstanding to a related party $ 679   $ 679   $ 1,640
Key Management and Executive Directors | RSU expense          
Disclosure Of Transactions Between Related Parties [Line Items]          
Restricted Share Units granted (in shares) | shares     222,113 0  
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Summary of Transactions Carried Out With Related Parties (Details) - Related Parties - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Expenses        
Remuneration expense $ 858 $ 1,061 $ 1,855 $ 1,857
Share-based payments 1,228 972 1,725 1,555
Expenses $ 2,086 $ 2,033 $ 3,580 $ 3,412
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Summary of Warrants Held by Related Parties (Details) - shares
Jun. 30, 2024
Dec. 31, 2023
Key Management and Executive Directors    
Disclosure Of Transactions Between Related Parties [Line Items]    
Number of stock options and warrants held by related parties (in shares) 4,749,413 4,707,626
Restricted Share Units | RSUs Key Management    
Disclosure Of Transactions Between Related Parties [Line Items]    
Number of instruments RSUs and restricted stock held by related parties (in shares) 222,113 0
Restricted Share Units | Non-executive Directors    
Disclosure Of Transactions Between Related Parties [Line Items]    
Number of instruments RSUs and restricted stock held by related parties (in shares) 56,995 33,194
v3.24.2.u1
EVENTS AFTER THE REPORTING PERIOD (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 6 Months Ended 20 Months Ended
Aug. 15, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Aug. 12, 2024
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Issue of ordinary shares (in shares)   56,995 33,194    
Treasury stock acquired, average cost per share (in usd per share)   $ 8.43   $ 8.70  
Entering into significant commitments or contingent liabilities | Wells Fargo Credit Facility          
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Proceeds from current borrowings $ 2,500        
Major ordinary share transactions          
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Treasury stock acquired, average cost per share (in usd per share) $ 8.87        
Increase in share repurchase program          
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Stock repurchase program, additional approved amount $ 10,000        
Stock repurchase program, remaining approved amount         $ 0
TREASURY SHARES          
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Issue of ordinary shares (in shares)   1,163,260   1,485,378  
TREASURY SHARES | Major ordinary share transactions          
Disclosure Of Nonadjusting Events After Reporting Period [Line Items]          
Issue of ordinary shares (in shares) 798,061        

Gambling com (NASDAQ:GAMB)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Gambling com Charts.
Gambling com (NASDAQ:GAMB)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Gambling com Charts.