UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For
the month of May 2024
Commission File Number: 001-41604
Freightos Limited
(Translation of registrant's name into English)
Technology Park Building 2
1 Derech Agudat Sport HaPo’el
Jerusalem, Israel 9695102
(Address of principal executive office)
| Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: |
| |
|
x Form 20-F |
¨ Form 40-F |
CONTENTS
Quarterly Results of Operations
On May 20, 2024, Freightos Limited (the “Company”)
announced financial results for the first quarter of 2024 and provided information concerning its expectations for certain key performance
indicators for the second quarter of, and full year, 2024. A copy of the press release containing that announcement is furnished as Exhibit 99.1
to this Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”).
Exhibits.
Incorporation by Reference
The information in this Form 6-K (including the data presented
in conformity with International Financial Reporting Standards (“IFRS”) and related analysis, but excluding non-IFRS data
and quotes of members of the Company’s management, in Exhibit 99.1 hereto) is hereby incorporated by reference into the Company’s
registration statement on Form S-8 (File No. 333-270303), to be a part thereof from the date on which this report is submitted,
to the extent not superseded by documents or reports subsequently filed or furnished.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
FREIGHTOS LIMITED |
| |
|
| Date: May 20, 2024 |
|
| |
/s/ Michael Oberlander |
| |
Name: |
Michael Oberlander |
| |
Title: |
General Counsel |
Exhibit 99.1
Freightos Reports First Quarter 2024 Results with
Double-digit Revenue Growth
● Record
Transactions, GBV, Revenue and Adjusted EBITDA, exceeding management expectations
● Cash
and equivalents balance of $50 million ensures sufficient resources to capture the massive
market opportunity
May 20, 2024 – /PRNewswire/ - Freightos Limited (NASDAQ:
CRGO), a leading vendor-neutral digital booking and payment platform for the international freight industry, today reported financial
results for the quarter ended March 31, 2024.
“We are pleased with the strong first quarter of the year, which
highlights the robustness and growing acceptance of our platform, and the strides we are making in digitalizing international freight,
bringing efficiency and transparency to this crucial sector,” said Zvi Schreiber, CEO of Freightos. “We pursued several initiatives
to increase not only the number but also the value of the transactions, including investing in Asia, and an emphasis on high value shipments
such as pharma. Looking ahead, we remain focused on the opportunities in the massive air and ocean freight markets, driving continued
growth and innovation in the quarters to come.”
“The first quarter results exceeded our expectations in every
metric: the number of transactions, Gross Booking Value, revenue, and profitability,” said Ran Shalev, CFO of Freightos. “We
remain on track to achieve our 2024 guidance, as well as our long-term goals for growth, profitability, and cash generation.”
First Quarter 2024 Financial Highlights
| |
● |
Revenue of $5.4 million for the first quarter of 2024, an increase of 11% compared to $4.8 million in the first quarter of 2023. |
| |
● |
IFRS Gross Margin of 62.6%, up from 58.3% in the first quarter of 2023. Non-IFRS Gross Margin of 70.3%, up from 65.0% for the first quarter of 2023. |
| |
● |
IFRS operating loss of $5.5 million, compared to $58.0 million for the first quarter of 2023, which included a one-time non-cash share listing expense of $46.7 million. |
| |
● |
Adjusted EBITDA of negative $3.6 million, compared to negative $5.8 million for the first quarter of 2023. |
| |
● |
Cash and cash equivalents, short term deposits and short term investments amounting to $49.8 million at the end of March 2024. |
Recent Business Highlights
| |
● |
Transactions Growth: Freightos achieved a record 295.6 thousand Transactions in the first quarter of 2024, up 29% year over year. This was the 17th consecutive quarter of record Transactions. The Platform’s growth significantly outpaced market growth: Global air cargo volumes according to IATA data grew 13% year on year, and global ocean shipping volumes grew 9%. |
| |
● |
Gross Booking Value Growth: Gross Booking Value (GBV) was $192.4 million in the first quarter, up 14% compared to the first quarter of 2023, and significantly above management’s expectations. This outperformance stems mostly from recovery in freight rates during the first quarter, primarily as a result of the Red Sea crisis and the subsequent modal shift to air cargo. |
| |
● |
Unique Buyer Users: The number of Unique buyer users digitally booking freight services across the Freightos Platform grew by 11% compared to the first quarter of 2023, reaching 18.0 thousand. |
| |
● |
Revenue Growth: Revenue of $5.4 million reflected strong growth of air cargo digital bookings and of Freightos Terminal data subscriptions. Total Platform revenue in the first quarter was $1.9 million, up 12% from the first quarter of 2023, and Solutions revenue was $3.5 million, up 10% year over year. |
| |
● |
Carrier Growth: The number of Carriers selling on the Platform, primarily on WebCargo, increased to 49 for the first quarter of 2024. Among the recent carrier additions are Virgin Atlantic Cargo and Delta Cargo. |
Financial outlook
| |
|
Management Expectations |
|
| |
|
Q2 2024 |
|
|
FY 2024 |
|
| Transactions |
|
303,000 - 309,000 |
|
|
1,286,500 - 1,376,000 |
|
| Year over Year Growth |
|
27% - 29% |
|
|
26% - 34% |
|
| GBV ($m) |
|
$ 178.0 - $ 182.0 |
|
|
$ 788.9 - $ 844.1 |
|
| Year over Year Growth |
|
15% - 18% |
|
|
17% - 26% |
|
| Revenue ($m) |
|
$ 5.5 - $ 5.6 |
|
|
$ 22.4 - $ 24.0 |
|
| Year over Year Growth |
|
8% - 10% |
|
|
11% - 18% |
|
| Adjusted EBITDA ($m) |
|
$ (3.5) - $ (3.4) |
|
|
$ (15.3) - $ (13.8) |
|
This outlook assumes freight price levels
and freight volumes as of May 1st, 2024
Earnings Webcast
Freightos’ management will host a webcast and conference call
to discuss the results today, May 20, 2024 at 8:30 a.m. EST. To participate in the call, please register at the following link:
https://freightos.zoom.us/webinar/register/WN_p3eUH_UlQxaD0OU8BoQr_g
Following registration, you will be sent the link to the conference
call which is accessible either via the Zoom app, or alternatively from a dial-in telephone number.
Questions may be submitted in advance to ir@freightos.com or via Zoom
during the call.
A replay of the webcast, as well as the conference call transcript,
will be available on Freightos’ Investor Relations website following the call.
Forward-Looking Statements
This press release includes “forward-looking statements”
within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,”
“forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,”
“seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not
statements of historical matters. These statements, which include the financial outlook of Freightos, are based on various assumptions,
whether or not identified in this press release, and on the current expectations of Freightos, and are not predictions of actual performance.
These forward-looking statements are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance,
a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict
and will differ from assumptions. Many actual events and circumstances are beyond the control of Freightos. These forward-looking statements
are subject to a number of risks and uncertainties, including the ongoing military conflict in the Middle East; Freightos’ ability
to effectively execute its previously announced operational efficiency and cost reduction plan without undue disruption to its business;
competition and the ability of Freightos to build and maintain relationships with carriers, freight forwarders and importers/exporters
and retain its management and key employees; changes in applicable laws or regulations; any downturn or volatility in economic conditions
whether related to inflation, armed conflict or otherwise; changes in the competitive environment affecting Freightos or its users, including
Freightos’ ability to introduce new products or technologies; risks to Freightos’ ability to protect its intellectual property
and avoid infringement by others, or claims of infringement against Freightos; and those additional factors discussed under the heading
“Risk Factors” in Freightos’ annual report on Form 20-F filed with the SEC on March 21, 2024, and any other
risk factors Freightos includes in any subsequent reports of foreign private issuer on Form 6-K furnished to the SEC. If any of these
risks materializes or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking
statements. There may be additional risks of which Freightos is not aware presently or that Freightos currently believes are immaterial
that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements
reflect Freightos’ expectations, plans or forecasts of future events and views as of the date of this press release. Freightos anticipates
that subsequent events and developments will cause Freightos’ assessments to change. However, while Freightos may elect to update
these forward-looking statements at some point in the future, Freightos specifically disclaims any obligation to do so. These forward-looking
statements should not be relied upon as representing Freightos’ assessments as of any date subsequent to the date of this press
release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
Financial Information; Non-IFRS Financial Measures
While certain financial figures included in this press release have
been computed in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting
Standards Board, this press release does not contain sufficient information to constitute an interim financial report as defined in International
Accounting Standards 34, “Interim Financial Reporting” nor a financial statement as defined by International Accounting Standards
1 “Presentation of Financial Statements”. Not all of the financial information in this press release has been audited.
This press release includes certain financial measures not presented
in accordance with generally accepted accounting principles of the IFRS including, but not limited to, Adjusted EBITDA. These non-IFRS
measures differ from the most directly comparable measures determined under IFRS. For the historical non-IFRS results included herein,
we have provided tables at the end of this press release providing a reconciliation of those results to our results achieved under the
most directly comparable IFRS measures. For the forward-looking non-IFRS data included under “Financial outlook”, we have
not included such a reconciliation, because the reconciliation of forward-looking data cannot be prepared without unreasonable effort.
Our results and forecasts expressed as non-IFRS measures should not be considered in isolation or as an alternative to revenue, net income,
cash flows from operations or other measures of profitability, liquidity or performance under IFRS. You should be aware that the presentation
of these measures may not be comparable to similarly-titled measures used by other companies. Freightos believes that Adjusted EBITDA
and other non-IFRS measures provide useful information to investors and others in understanding and evaluating Freightos’ operating
results because they provide supplemental measures of our core operating performance and offer consistency and comparability with both
our own past financial performance and with corresponding financial information provided by peer companies. Certain monetary amounts,
percentages and other figures included in this press release have been subject to rounding adjustments, and therefore may not sum due
to rounding.
Definitions
| |
● |
Carriers: Number of unique air and ocean carriers, mostly airlines, who have been sellers of transactions. For airlines, we count booking carriers, which include separate airlines within the same carrier group. We do not count dozens of other airlines that operate individual segments of air cargo transactions, as we do not have a direct booking relationship with them. Carriers include ocean less-than-container load (LCL) consolidators. In addition, we only count carriers when more than five bookings were placed with them over the course of a quarter. |
| |
● |
Unique buyer users: Number of individual users placing bookings, typically counted based on unique email logins. The number of buyers, which counts unique customer businesses, does not reflect the fact that some buyers are large multinational organizations while others are small or midsize businesses. Therefore, we find it more useful to monitor the number of unique buyer users than the number of buyer businesses. |
| |
● |
GBV: Total value of transactions on the Freightos platform, which is the monetary value of freight and related services contracted between buyers and sellers on the Freightos platform, plus related fees charged to buyers and sellers, and pass-through payments such as duties. GBV is converted to U.S. dollars at the time of each transaction on the Freightos platform. This metric may be similar to what others call gross merchandise value (GMV) or gross services volume (GSV). We believe that this metric reflects the scale of the Freightos platform and our opportunities to generate platform revenue. |
| |
● |
Transactions: Number of bookings for freight services, and related services, placed by Buyers across the Freightos platform with third-party sellers and with Clearit. Sellers of Transactions include Carriers (that is, airlines, ocean liners and LCL consolidators) and also other providers of freight services such as trucking companies, freight forwarders, general sales agents, and air master loaders. The number of transactions booked on the Freightos platform in any given time period is net of transactions that were canceled prior to the end of the period. Transactions booked on white label portals hosted by Freightos are included if there is a transactional fee associated with them. |
| |
● |
Adjusted EBITDA: Loss before income taxes, finance income, finance expense, share-based compensation expense, depreciation and amortization, changes in the fair value of contingent consideration, operating expense settled by issuance of shares, redomicile costs, share listing expense, change in fair value of warrants, transaction-related costs, non-recurring expenses associated with the business combination with Gesher I Acquisition Corp and reorganization expenses. |
| |
● |
Platform revenue: Fees charged to buyers and sellers in relation to transactions executed on the Freightos platform. For bookings conducted by importers/exporters, our fees are typically structured as a percentage of booking value, depending on the mode and nature of the service. When freight forwarders book with carriers, the sellers often pay a pre-negotiated flat fee per transaction. When sellers transact with a buyer who is a new customer to the seller, we may charge a percentage of the booking value as a fee. |
| |
● |
Solutions revenue: Primarily subscription-based SaaS and data. It is typically priced per user or per site, per time period, with larger customers such as multinational freight forwarders often negotiating flat, all- inclusive subscriptions. Revenue from our Solutions segment includes certain non-recurring revenue from services ancillary to our SaaS products, such as engineering, customization, configuration and go-live fees, and data services for digitizing offline data. |
About Freightos
Freightos® (NASDAQ: CRGO) is the leading, vendor-neutral booking
and payment platform for international freight, improving world trade. WebCargo® and 7LFreight by Freightos, form the largest global
air cargo booking platform, connecting airlines and freight forwarders. Over ten thousand freight forwarder offices, including the top
twenty global forwarders, place thousands of eBookings a day on the platform with over fifty airlines. These airlines represent about
2/3rds of global air cargo capacity. Alongside ebookings, freight forwarders use WebCargo and 7LFreight to automate rate management, procurement,
pricing and sales of freight services, across all modes, resulting in more efficient and more transparent freight services. More information
is available at freightos.com/investors.
Contacts
Media:
Tali Aronsky
press@freightos.com
Investors:
Anat Earon-Heilborn
ir@freightos.com
CONSOLIDATED BALANCE SHEETS
(In thousands)
| |
|
March 31,
2024 |
|
|
December 31,
2023 |
|
| |
|
(unaudited) |
|
|
(audited) |
|
| Assets |
|
|
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
12,272 |
|
|
$ |
20,165 |
|
| User funds |
|
|
4,353 |
|
|
|
3,553 |
|
| Trade receivables, net |
|
|
2,039 |
|
|
|
1,880 |
|
| Short-term bank deposit |
|
|
26,021 |
|
|
|
20,000 |
|
| Short-term investments |
|
|
11,520 |
|
|
|
11,520 |
|
| Other receivables and prepaid expenses |
|
|
1,515 |
|
|
|
2,598 |
|
| |
|
|
57,720 |
|
|
|
59,716 |
|
| |
|
|
|
|
|
|
|
|
| Non-current Assets: |
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
530 |
|
|
|
583 |
|
| Right-of-use assets, net |
|
|
1,409 |
|
|
|
1,577 |
|
| Intangible assets, net |
|
|
7,124 |
|
|
|
7,607 |
|
| Goodwill |
|
|
15,628 |
|
|
|
15,628 |
|
| Deferred taxes |
|
|
1,038 |
|
|
|
969 |
|
| Other long-term assets |
|
|
1,595 |
|
|
|
1,605 |
|
| |
|
|
27,324 |
|
|
|
27,969 |
|
| |
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
85,044 |
|
|
$ |
87,685 |
|
| |
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
| Trade payables |
|
|
3,461 |
|
|
|
3,113 |
|
| User accounts |
|
|
4,353 |
|
|
|
3,553 |
|
| Current maturity of lease liabilities |
|
|
538 |
|
|
|
587 |
|
| Warrants liabilities |
|
|
1,201 |
|
|
|
1,485 |
|
| Accrued expenses and other payables |
|
|
4,931 |
|
|
|
4,931 |
|
| |
|
|
14,484 |
|
|
|
13,669 |
|
| |
|
|
|
|
|
|
|
|
| Long Term Liabilities: |
|
|
|
|
|
|
|
|
| Lease liabilities |
|
|
588 |
|
|
|
712 |
|
| Employee benefit liabilities, net |
|
|
1,324 |
|
|
|
1,256 |
|
| Other long-term liabilities |
|
|
6 |
|
|
|
6 |
|
| |
|
|
1,918 |
|
|
|
1,974 |
|
| |
|
|
|
|
|
|
|
|
| Equity: |
|
|
|
|
|
|
|
|
| Share capital |
|
|
* |
) |
|
|
* |
) |
| Share premium |
|
|
257,410 |
|
|
|
256,194 |
|
| Reserve from remeasurement of defined benefit plans |
|
|
27 |
|
|
|
27 |
|
| Accumulated deficit |
|
|
(188,795 |
) |
|
|
(184,179 |
) |
| Total equity |
|
|
68,642 |
|
|
|
72,042 |
|
| |
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
$ |
85,044 |
|
|
$ |
87,685 |
|
*) Represents an amount lower
than $1.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
(unaudited) |
|
|
(unaudited) |
|
| Revenue |
|
$ |
5,355 |
|
|
$ |
4,823 |
|
| Cost of revenue |
|
|
2,005 |
|
|
|
2,013 |
|
| Gross profit |
|
|
3,350 |
|
|
|
2,810 |
|
| Operating expenses: |
|
|
|
|
|
|
|
|
| Research and development |
|
|
2,466 |
|
|
|
2,997 |
|
| Selling and marketing |
|
|
3,562 |
|
|
|
3,620 |
|
| General and administrative |
|
|
2,806 |
|
|
|
3,733 |
|
| Transaction-related costs |
|
|
0 |
|
|
|
3,703 |
|
| Share listing expense (1) |
|
|
0 |
|
|
|
46,717 |
|
| Total operating expenses |
|
|
8,834 |
|
|
|
60,770 |
|
| Operating loss |
|
|
(5,484 |
) |
|
|
(57,960 |
) |
| Change in fair value of warrants |
|
|
284 |
|
|
|
7,957 |
|
| Finance income |
|
|
638 |
|
|
|
852 |
|
| Finance expenses |
|
|
(67 |
) |
|
|
(133 |
) |
| Financing income, net |
|
|
571 |
|
|
|
719 |
|
| Loss before taxes on income |
|
|
(4,629 |
) |
|
|
(49,284 |
) |
| Income taxes (tax benefit) |
|
|
(13 |
) |
|
|
3 |
|
| Loss |
|
$ |
(4,616 |
) |
|
$ |
(49,287 |
) |
| Basic and diluted loss per Ordinary share |
|
$ |
(0.10 |
) |
|
$ |
(1.38 |
) |
| Weighted average number of shares outstanding used to compute basic and diluted loss per share |
|
|
47,962,821 |
|
|
|
36,231,234 |
|
| |
(1) |
Represents non-recurring, non-cash share-based listing expense incurred in connection with the business combination with Gesher I Acquisition Corp. |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
(unaudited) |
|
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
| Loss |
|
$ |
(4,616 |
) |
|
$ |
(49,287 |
) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
| Adjustments to profit or loss items: |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
704 |
|
|
|
643 |
|
| Operating expense settled by issuance of shares |
|
|
351 |
|
|
|
- |
|
| Share listing expense |
|
|
0 |
|
|
|
46,717 |
|
| Change in fair value of warrants |
|
|
(284 |
) |
|
|
(7,957 |
) |
| Changes in the fair value of contingent consideration |
|
|
0 |
|
|
|
(258 |
) |
| Share-based compensation |
|
|
843 |
|
|
|
582 |
|
| Finance income, net |
|
|
(571 |
) |
|
|
(461 |
) |
| Income taxes (tax benefit) |
|
|
(13 |
) |
|
|
3 |
|
| |
|
|
1,030 |
|
|
|
39,269 |
|
| Changes in asset and liability items: |
|
|
|
|
|
|
|
|
| Decrease (increase) in user funds |
|
|
(806 |
) |
|
|
26 |
|
| Increase (decrease) in user accounts |
|
|
806 |
|
|
|
(26 |
) |
| Decrease in other receivables and prepaid expenses |
|
|
66 |
|
|
|
70 |
|
| Increase in trade receivables |
|
|
(184 |
) |
|
|
(452 |
) |
| Increase in trade payables |
|
|
387 |
|
|
|
926 |
|
| Increase (decrease) in accrued severance pay, net |
|
|
70 |
|
|
|
(5 |
) |
| Decrease in accrued expenses and other payables |
|
|
(22 |
) |
|
|
(3,244 |
) |
| |
|
|
317 |
|
|
|
(2,705 |
) |
| Cash received (paid) during the year for: |
|
|
|
|
|
|
|
|
| Interest received, net |
|
|
1,540 |
|
|
|
359 |
|
| Taxes paid, net |
|
|
(12 |
) |
|
|
- |
|
| |
|
|
1,528 |
|
|
|
359 |
|
| Net cash used in operating activities |
|
|
(1,741 |
) |
|
|
(12,364 |
) |
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
| Purchase of property and equipment |
|
|
(8 |
) |
|
|
(46 |
) |
| Proceeds from sale of property and equipment |
|
|
2 |
|
|
|
1 |
|
| Proceeds from receivables for previous acquisition of a subsidiary |
|
|
- |
|
|
|
(136 |
) |
| Investment in long-term assets |
|
|
8 |
|
|
|
(453 |
) |
| Investment in short-term bank deposit |
|
|
(6,000 |
) |
|
|
(20,000 |
) |
| Net cash used in investing activities |
|
|
(5,998 |
) |
|
|
(20,634 |
) |
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
| Proceeds from the issuance of share capital and warrants net of transaction costs |
|
|
- |
|
|
|
76,044 |
|
| Repayment of lease liabilities |
|
|
(150 |
) |
|
|
(140 |
) |
| Repayment of short-term bank loan and credit |
|
|
0 |
|
|
|
(2,504 |
) |
| Exercise of options |
|
|
22 |
|
|
|
19 |
|
| Net cash provided by (used in) financing activities |
|
|
(128 |
) |
|
|
73,419 |
|
| Exchange differences on balances of cash and cash equivalents |
|
|
(26 |
) |
|
|
(135 |
) |
| Increase (decrease) in cash and cash equivalents |
|
|
(7,893 |
) |
|
|
40,286 |
|
| Cash and cash equivalents at the beginning of the period |
|
|
20,165 |
|
|
|
6,492 |
|
| Cash and cash equivalents at the end of the period |
|
$ |
12,272 |
|
|
$ |
46,778 |
|
| (a) Significant non-cash transactions: |
|
|
|
|
|
|
|
|
| Issuance of shares for previous acquisition of a subsidiary |
|
|
- |
|
|
$ |
113 |
|
RECONCILIATION OF IFRS TO NON-IFRS GROSS PROFIT AND GROSS MARGIN
(in thousands, except gross margin data)
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
(unaudited) |
|
|
(unaudited) |
|
| IFRS gross profit |
|
$ |
3,350 |
|
|
$ |
2,810 |
|
| Add: |
|
|
|
|
|
|
|
|
| Share-based compensation |
|
|
101 |
|
|
|
82 |
|
| Depreciation & Amortization |
|
|
311 |
|
|
|
242 |
|
| Non-IFRS gross profit |
|
$ |
3,762 |
|
|
$ |
3,134 |
|
| IFRS gross margin |
|
|
62.6 |
% |
|
|
58.3 |
% |
| Non-IFRS gross margin |
|
|
70.3 |
% |
|
|
65.0 |
% |
RECONCILIATION OF IFRS OPERATING LOSS TO ADJUSTED EBITDA
(in thousands)
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
(unaudited) |
|
|
(unaudited) |
|
| Operating loss |
|
$ |
(5,484 |
) |
|
$ |
(57,960 |
) |
| Add: |
|
|
|
|
|
|
|
|
| Share-based compensation |
|
|
843 |
|
|
|
582 |
|
| Depreciation & Amortization |
|
|
704 |
|
|
|
643 |
|
| Share listing expense |
|
|
0 |
|
|
|
46,717 |
|
| Non-recurring expenses |
|
|
0 |
|
|
|
499 |
|
| Transaction-related costs |
|
|
0 |
|
|
|
3,703 |
|
| Operating expense settled by issuance of shares |
|
|
351 |
|
|
|
0 |
|
| Adjusted EBITDA |
|
$ |
(3,586 |
) |
|
$ |
(5,816 |
) |
RECONCILIATION OF IFRS LOSS TO NON-IFRS LOSS AND LOSS PER SHARE
(in thousands, except share and per share data)
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
(unaudited) |
|
|
(unaudited) |
|
| IFRS loss attributable to ordinary shareholders |
|
$ |
(4,616 |
) |
|
$ |
(49,287 |
) |
| Add: |
|
|
|
|
|
|
|
|
| Share-based compensation |
|
|
843 |
|
|
|
582 |
|
| Depreciation & Amortization |
|
|
704 |
|
|
|
643 |
|
| Share listing expense |
|
|
0 |
|
|
|
46,717 |
|
| Non-recurring expenses |
|
|
0 |
|
|
|
499 |
|
| Transaction-related costs |
|
|
0 |
|
|
|
3,703 |
|
| Changes in the fair value of contingent consideration |
|
|
0 |
|
|
|
(258 |
) |
| Operating expense settled by issuance of shares |
|
|
351 |
|
|
|
0 |
|
| Change in fair value of warrants |
|
|
(284 |
) |
|
|
(7,957 |
) |
| Non IFRS loss |
|
$ |
(3,002 |
) |
|
$ |
(5,358 |
) |
| Non IFRS basic and diluted loss per Ordinary share |
|
$ |
(0.06 |
) |
|
$ |
(0.17 |
) |
| Weighted average number of shares outstanding used to compute basic and diluted loss per share |
|
|
47,962,821 |
|
|
|
36,231,234 |
|
Freightos (NASDAQ:CRGOW)
Historical Stock Chart
From May 2024 to Jun 2024
Freightos (NASDAQ:CRGOW)
Historical Stock Chart
From Jun 2023 to Jun 2024
