The First of Long Island Corporation (Nasdaq: FLIC), the parent
company of The First National Bank of Long Island, reported net
income and earnings per share for the quarter and year ended
December 31, 2021. In the highlights that follow, all comparisons
are to the prior year or quarter unless otherwise indicated.
2021 HIGHLIGHTS
- Net Income
and EPS were $43.1 million and $1.81, respectively, versus $41.2
million and $1.72
- ROA and ROE
were 1.04% and 10.34%, respectively, compared to 1.00% and
10.47%
- Net
interest margin was 2.74% versus 2.64%
- Repurchased
679,873 shares at a cost of $14.5 million
FOURTH QUARTER HIGHLIGHTS
- Net
interest margin improves to 2.86% versus 2.71% in the third quarter
of 2021
- Strong loan
originations of $333 million
- Recorded
charges of $2.0 million related to our announced branch
consolidations
- Incurred
debt extinguishment costs of $1.0 million and security gains of
$498,000
Analysis of 2021 Earnings
Diluted earnings per share were $1.81 in 2021,
an increase of 5.2% from $1.72 in 2020. Net income for 2021 was
$43.1 million, an increase of $1.9 million, or 4.6%, as compared to
2020. The increase is due to growth in net interest income of $4.8
million, or 4.7%, and an improvement in the provision for credit
losses of $5.6 million. These items were partially offset by
increases in noninterest expense, net of debt extinguishment costs,
of $6.6 million, or 10.8%, and income tax expense of $1.9
million.
The increase in net interest income reflects a
favorable shift in the mix of funding due to an increase in average
noninterest-bearing checking deposits of $242.5 million, or 22.0%,
and a decline in average interest-bearing liabilities of $250.6
million, or 9.6%. The increase is also attributable to higher
income from SBA Paycheck Protection Program (“PPP”) loans of $2.9
million and prepayment and late fees of $1.1 million.
Partially offsetting the favorable impact of the
above items on net interest income was a decline in the average
balance of loans of $134.5 million, or 4.3%. The average yield on
interest-earning assets declined 22 basis points (“bps”) from 3.37%
for 2020 to 3.15% for 2021. The negative impact of declining asset
yields on net interest income was more than offset through
reductions in non-maturity and time deposit rates. The average cost
of interest-bearing liabilities declined 44 bps from 1.12% for 2020
to .68% for 2021 helped by the repayment of a maturing interest
rate swap in May 2021 that lowered the cost of funds in 2021 by
$2.5 million. Net interest margin for 2021 of 2.74% increased 10
bps as compared to 2.64% for 2020. Income from PPP loans and
prepayment and late fees improved net interest margin by 7 bps and
2 bps, respectively. We currently anticipate going into 2022 with a
net interest margin similar to 4Q21. The direction of the margin
throughout 2022 is largely dependent on changes in the yield curve
and competitive conditions.
PPP income for 2021 was $6.5 million driven by
an average balance of $108.8 million and a weighted average yield
of 6.0%. As of December 31, 2021, the Bank had $30.5 million
of outstanding PPP loans with unearned fees of $978,000. We expect
most of the outstanding PPP loans will be fully satisfied during
the first half of 2022.
Although low loan demand throughout most of the
first half of 2021 put pressure on the pipeline and originations,
the Bank successfully deployed excess cash during the second half
of 2021 into loan originations of $459 million. The expansion of
our lending teams helped grow commercial mortgages by $315.5
million during the year, which now comprise 58.2% of total
mortgages compared to 50.9% a year ago. While commercial and
industrial lines of credit have increased, line utilization remains
historically low contributing to a decrease in commercial and
industrial loans outstanding. The loan pipeline was $152 million on
December 31, 2021 with a weighted average rate of approximately
3.2%.
The provision for credit losses decreased $5.6
million when comparing the full year periods from a provision of
$3.0 million in 2020 to a credit of $2.6 million in 2021. The
credit for the current year was mainly due to improvements in
economic conditions, asset quality and other portfolio metrics,
partially offset by an increase in outstanding commercial mortgage
loans and net chargeoffs of $633,000. The net chargeoffs were
mainly the result of discounted sales of eight mortgage loans with
varying concerns.
Noninterest income, net of gains on sales of
securities, decreased $60,000 in 2021 as compared to 2020. The
decrease is mainly due to a decline in investment services income
of $958,000 as the shift to an outside service provider resulted in
less assets under management, and a transition payment received in
2020 of $370,000 for the conversion of the Bank’s retail broker and
advisory accounts. These amounts were partially offset by increases
in the non-service cost components of the Bank’s defined benefit
pension plan of $550,000 and fees from debit and credit cards of
$615,000. We currently anticipate noninterest income to be between
$2.5 million to $3.0 million per quarter in 2022 excluding
securities gains.
The increase in noninterest expense, net of debt
extinguishment costs, of $6.6 million includes charges of $3.2
million related to closing eight branches under our branch
optimization strategy. The $3.2 million includes severance-related
salary and benefits expense of $123,000 and occupancy and equipment
expense related to rent, depreciation and asset disposals of $3.1
million. The remaining increase in noninterest expense is related
to normal increases and changes in operating expenses. We currently
anticipate total 2022 noninterest expense to be in line with 2021
excluding debt extinguishment costs.
Income tax expense increased $1.9 million due to
growth in pre-tax earnings in 2021 and an increase in the effective
tax rate to 19.2% for 2021 from 16.8% for 2020. The increase in the
effective tax rate is due to a decrease in the percentage of
pre-tax income derived from tax-exempt municipal securities and
bank-owned life insurance in 2021 and a change in New York State
tax law to implement a capital tax in the second quarter of 2021.
We currently anticipate the 2022 effective tax rate to be in line
with 2021.
Analysis of Earnings – Fourth Quarter
2021 Versus Fourth Quarter 2020
Net income for the fourth quarter of 2021 of
$9.0 million decreased $1.5 million, or 14.4%, from $10.5 million
earned in the same quarter of last year. The decrease is mainly
attributable to implementing our branch optimization strategy and
debt extinguishment costs noted above, partially offset by higher
net interest income due to commercial loan growth and gains on
sales of securities. The Bank completed a deleveraging of the
balance sheet that incurred debt extinguishment costs of $1.0
million on the repayment of $39.7 million of long-term debt with a
weighted average rate of 2.71%. The Bank used cash on hand and sold
$17.8 million of mortgage-backed securities with a yield of 2.54%
at a gain of $498,000 to pay off the debt.
Analysis of Earnings – Fourth Quarter
Versus Third Quarter 2021
Net income for the fourth quarter of 2021
decreased $2.4 million from $11.4 million in the third quarter. The
decrease was mainly attributable to the same reasons discussed in
the prior paragraph and an increase in the provision for credit
losses due to higher mortgage loan originations. These items were
partially offset by a decline in income tax expense mainly due to
lower pre-tax earnings.
Asset Quality
The Bank’s allowance for credit losses to total
loans (reserve coverage ratio) was .96% on December 31, 2021 as
compared to 1.09% on December 31, 2020. The decrease in the
reserve coverage ratio was mainly due to improvements in economic
conditions, asset quality and other portfolio metrics. Nonaccrual
loans, troubled debt restructurings and loans past due 30 through
89 days remain at low levels.
Capital
The Corporation’s balance sheet remains
positioned for growth with a leverage ratio of approximately 10.2%
on December 31, 2021. The Corporation repurchased 378,608 shares of
common stock during the fourth quarter of 2021 at a cost of $8.2
million and 679,873 shares during the year at a cost of $14.5
million. We expect to continue our repurchase program during
2022.
Key Initiatives
We continue focusing on strategic initiatives
supporting the growth of our balance sheet with a profitable
relationship banking business. Such initiatives include improving
the quality of technology through continuing digital enhancements,
optimizing our branch network across a larger geography, using new
branding and “CommunityFirst” focus to improve name recognition,
enhancing our website and social media presence including the
promotion of FirstInvestments, and ongoing recruitment of
additional seasoned banking professionals to support our growth
initiatives. Renovations of our leased space at 275 Broadhollow
Road in Melville, N.Y. for a state-of-the-art branch and office
space are nearing completion with occupancy expected to begin
during the first quarter of 2022. Our signage at the Melville
location now visibly overlooks the LIE and Route 110. Management
continues to focus on the areas of cybersecurity, environmental,
social and governance practices.
Forward Looking Information
This earnings release contains various
“forward-looking statements” within the meaning of that term as set
forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of
the Securities Exchange Act of 1934. Such statements are generally
contained in sentences including the words “may” or “expect” or
“could” or “should” or “would” or “believe” or “anticipate”. The
Corporation cautions that these forward-looking statements are
subject to numerous assumptions, risks and uncertainties that could
cause actual results to differ materially from those contemplated
by the forward-looking statements. Factors that could cause future
results to vary from current management expectations include, but
are not limited to, changing economic conditions; legislative and
regulatory changes; monetary and fiscal policies of the federal
government; changes in interest rates; deposit flows and the cost
of funds; demand for loan products; competition; changes in
management’s business strategies; changes in accounting principles,
policies or guidelines; changes in real estate values; and other
factors discussed in the “risk factors” section of the
Corporation’s filings with the Securities and Exchange Commission
(“SEC”). In addition, the pandemic continues to present financial
and operating challenges for the Corporation, its customers and the
communities it serves. These challenges may adversely affect the
Corporation’s business, results of operations and financial
condition for an indefinite period. The forward-looking statements
are made as of the date of this press release, and the Corporation
assumes no obligation to update the forward-looking statements or
to update the reasons why actual results could differ from those
projected in the forward-looking statements.
For more detailed financial information please
see the Corporation’s annual report on Form 10-K for the year ended
December 31, 2021. The Form 10-K will be available through the
Bank’s website at www.fnbli.com on or about March 11, 2022, when it
is electronically filed with the SEC. Our SEC filings are also
available on the SEC’s website at www.sec.gov.
CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
|
|
|
|
|
|
|
12/31/21 |
|
12/31/20 |
|
|
(dollars in thousands) |
Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
43,675 |
|
|
$ |
211,182 |
|
Investment securities available-for-sale, at fair value |
|
|
734,318 |
|
|
|
662,722 |
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
Commercial and industrial |
|
|
90,386 |
|
|
|
100,015 |
|
SBA Paycheck Protection Program |
|
|
30,534 |
|
|
|
139,487 |
|
Secured by real estate: |
|
|
|
|
|
|
Commercial mortgages |
|
|
1,736,612 |
|
|
|
1,421,071 |
|
Residential mortgages |
|
|
1,202,374 |
|
|
|
1,316,727 |
|
Home equity lines |
|
|
44,139 |
|
|
|
54,005 |
|
Consumer and other |
|
|
991 |
|
|
|
2,149 |
|
|
|
|
3,105,036 |
|
|
|
3,033,454 |
|
Allowance for credit losses |
|
|
(29,831 |
) |
|
|
(33,037 |
) |
|
|
|
3,075,205 |
|
|
|
3,000,417 |
|
|
|
|
|
|
|
|
Restricted stock, at cost |
|
|
21,524 |
|
|
|
20,814 |
|
Bank premises and equipment, net |
|
|
37,523 |
|
|
|
38,830 |
|
Right-of-use asset - operating leases |
|
|
8,438 |
|
|
|
12,212 |
|
Bank-owned life insurance |
|
|
107,831 |
|
|
|
85,432 |
|
Pension plan assets, net |
|
|
19,097 |
|
|
|
20,109 |
|
Deferred income tax benefit |
|
|
3,987 |
|
|
|
1,375 |
|
Other assets |
|
|
17,191 |
|
|
|
16,048 |
|
|
|
$ |
4,068,789 |
|
|
$ |
4,069,141 |
|
Liabilities: |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Checking |
|
$ |
1,400,998 |
|
|
$ |
1,208,073 |
|
Savings, NOW and money market |
|
|
1,685,410 |
|
|
|
1,679,161 |
|
Time |
|
|
228,837 |
|
|
|
434,354 |
|
|
|
|
3,315,245 |
|
|
|
3,321,588 |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
125,000 |
|
|
|
60,095 |
|
Long-term debt |
|
|
186,322 |
|
|
|
246,002 |
|
Operating lease liability |
|
|
11,259 |
|
|
|
13,046 |
|
Accrued expenses and other liabilities |
|
|
17,151 |
|
|
|
21,292 |
|
|
|
|
3,654,977 |
|
|
|
3,662,023 |
|
Stockholders'
Equity: |
|
|
|
|
|
|
Common stock, par value $.10 per share: |
|
|
|
|
|
|
Authorized, 80,000,000 shares; |
|
|
|
|
|
|
Issued and outstanding, 23,240,596 and 23,790,589 shares |
|
|
2,324 |
|
|
|
2,379 |
|
Surplus |
|
|
93,480 |
|
|
|
105,547 |
|
Retained earnings |
|
|
320,321 |
|
|
|
295,622 |
|
|
|
|
416,125 |
|
|
|
403,548 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
(2,313 |
) |
|
|
3,570 |
|
|
|
|
413,812 |
|
|
|
407,118 |
|
|
|
$ |
4,068,789 |
|
|
$ |
4,069,141 |
|
CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Three Months Ended |
|
|
12/31/21 |
|
12/31/20 |
|
12/31/21 |
|
12/31/20 |
|
|
(dollars in thousands) |
Interest and
dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
106,266 |
|
|
$ |
109,492 |
|
$ |
26,835 |
|
$ |
26,143 |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
8,162 |
|
|
|
11,873 |
|
|
1,893 |
|
|
1,901 |
Nontaxable |
|
|
8,531 |
|
|
|
9,851 |
|
|
1,996 |
|
|
2,331 |
|
|
|
122,959 |
|
|
|
131,216 |
|
|
30,724 |
|
|
30,375 |
Interest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW and money market deposits |
|
|
4,414 |
|
|
|
9,097 |
|
|
963 |
|
|
1,151 |
Time deposits |
|
|
5,712 |
|
|
|
10,977 |
|
|
894 |
|
|
2,490 |
Short-term borrowings |
|
|
1,427 |
|
|
|
1,574 |
|
|
365 |
|
|
355 |
Long-term debt |
|
|
4,599 |
|
|
|
7,540 |
|
|
1,131 |
|
|
1,363 |
|
|
|
16,152 |
|
|
|
29,188 |
|
|
3,353 |
|
|
5,359 |
Net interest income |
|
|
106,807 |
|
|
|
102,028 |
|
|
27,371 |
|
|
25,016 |
Provision (credit)
for credit losses |
|
|
(2,573 |
) |
|
|
3,006 |
|
|
485 |
|
|
556 |
Net interest income after provision (credit) for credit losses |
|
|
109,380 |
|
|
|
99,022 |
|
|
26,886 |
|
|
24,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment services income |
|
|
1,222 |
|
|
|
2,180 |
|
|
188 |
|
|
560 |
Service charges on deposit accounts |
|
|
2,925 |
|
|
|
2,962 |
|
|
755 |
|
|
695 |
Net gains on sales of securities |
|
|
1,104 |
|
|
|
2,556 |
|
|
498 |
|
|
— |
Other |
|
|
7,323 |
|
|
|
6,388 |
|
|
1,919 |
|
|
1,886 |
|
|
|
12,574 |
|
|
|
14,086 |
|
|
3,360 |
|
|
3,141 |
Noninterest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
39,753 |
|
|
|
37,288 |
|
|
10,090 |
|
|
9,010 |
Occupancy and equipment |
|
|
15,338 |
|
|
|
12,370 |
|
|
4,892 |
|
|
3,046 |
Debt extinguishment |
|
|
1,021 |
|
|
|
2,559 |
|
|
1,021 |
|
|
— |
Other |
|
|
12,535 |
|
|
|
11,364 |
|
|
3,625 |
|
|
2,868 |
|
|
|
68,647 |
|
|
|
63,581 |
|
|
19,628 |
|
|
14,924 |
Income before income taxes |
|
|
53,307 |
|
|
|
49,527 |
|
|
10,618 |
|
|
12,677 |
Income tax
expense |
|
|
10,218 |
|
|
|
8,324 |
|
|
1,606 |
|
|
2,148 |
Net income |
|
$ |
43,089 |
|
|
$ |
41,203 |
|
$ |
9,012 |
|
$ |
10,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share and Per
Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares |
|
|
23,655,635 |
|
|
|
23,859,119 |
|
|
23,462,923 |
|
|
23,833,485 |
Dilutive stock options and restricted stock units |
|
|
107,348 |
|
|
|
53,915 |
|
|
137,194 |
|
|
99,293 |
|
|
|
23,762,983 |
|
|
|
23,913,034 |
|
|
23,600,117 |
|
|
23,932,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
$1.82 |
|
|
$1.73 |
|
$0.38 |
|
$0.44 |
Diluted EPS |
|
|
1.81 |
|
|
|
1.72 |
|
|
0.38 |
|
|
0.44 |
Cash Dividends Declared per share |
|
|
0.78 |
|
|
|
0.74 |
|
|
0.20 |
|
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ROA |
|
|
1.04% |
|
|
1.00% |
|
|
.88% |
|
|
1.03% |
ROE |
|
|
10.34% |
|
|
10.47% |
|
|
8.50% |
|
|
10.40% |
Net Interest Margin |
|
|
2.74% |
|
|
2.64% |
|
|
2.86% |
|
|
2.64% |
Dividend Payout Ratio |
|
|
43.09% |
|
|
43.02% |
|
|
52.63% |
|
|
43.18% |
PROBLEM AND POTENTIAL PROBLEM LOANS AND
ASSETS |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
12/31/21 |
|
|
12/31/20 |
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Loans, excluding troubled debt
restructurings: |
|
|
|
|
|
|
|
|
Past due 30 through 89 days |
|
$ |
460 |
|
|
$ |
1,422 |
|
Past due 90 days or more and still accruing |
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
1,235 |
|
|
|
628 |
|
|
|
|
1,695 |
|
|
|
2,050 |
|
Troubled debt
restructurings: |
|
|
|
|
|
|
|
|
Performing according to their modified terms |
|
|
554 |
|
|
|
815 |
|
Past due 30 through 89 days |
|
|
— |
|
|
|
— |
|
Past due 90 days or more and still accruing |
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
494 |
|
|
|
|
554 |
|
|
|
1,309 |
|
Total past due, nonaccrual and
restructured loans: |
|
|
|
|
|
|
|
|
Restructured and performing according to their modified terms |
|
|
554 |
|
|
|
815 |
|
Past due 30 through 89 days |
|
|
460 |
|
|
|
1,422 |
|
Past due 90 days or more and still accruing |
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
1,235 |
|
|
|
1,122 |
|
|
|
|
2,249 |
|
|
|
3,359 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
$ |
2,249 |
|
|
$ |
3,359 |
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
29,831 |
|
|
$ |
33,037 |
|
Allowance for loan losses as a
percentage of total loans |
|
|
.96 |
% |
|
|
1.09 |
% |
Allowance for loan losses as a
multiple of nonaccrual loans |
|
|
24.2 |
x |
|
|
29.4 |
x |
AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST
DIFFERENTIAL |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
2021 |
|
2020 |
(dollars in thousands) |
|
AverageBalance |
|
Interest/Dividends |
|
AverageRate |
|
AverageBalance |
|
Interest/Dividends |
|
AverageRate |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning bank balances |
|
$ |
200,063 |
|
|
$ |
261 |
|
.13 |
% |
|
$ |
135,475 |
|
|
$ |
212 |
|
.16 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
455,532 |
|
|
|
7,901 |
|
1.73 |
|
|
|
346,956 |
|
|
|
11,661 |
|
3.36 |
|
Nontaxable (1) |
|
|
345,688 |
|
|
|
10,799 |
|
3.12 |
|
|
|
373,500 |
|
|
|
12,470 |
|
3.34 |
|
Loans (1) |
|
|
2,976,061 |
|
|
|
106,271 |
|
3.57 |
|
|
|
3,110,512 |
|
|
|
109,498 |
|
3.52 |
|
Total interest-earning
assets |
|
|
3,977,344 |
|
|
|
125,232 |
|
3.15 |
|
|
|
3,966,443 |
|
|
|
133,841 |
|
3.37 |
|
Allowance for credit
losses |
|
|
(31,300 |
) |
|
|
|
|
|
|
|
|
(33,180 |
) |
|
|
|
|
|
|
Net
interest-earning assets |
|
|
3,946,044 |
|
|
|
|
|
|
|
|
|
3,933,263 |
|
|
|
|
|
|
|
Cash and due from banks |
|
|
33,808 |
|
|
|
|
|
|
|
|
|
33,092 |
|
|
|
|
|
|
|
Premises and equipment,
net |
|
|
38,700 |
|
|
|
|
|
|
|
|
|
39,403 |
|
|
|
|
|
|
|
Other assets |
|
|
133,025 |
|
|
|
|
|
|
|
|
|
135,109 |
|
|
|
|
|
|
|
|
|
$ |
4,151,577 |
|
|
|
|
|
|
|
|
$ |
4,140,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW & money
market deposits |
|
$ |
1,782,789 |
|
|
|
4,414 |
|
.25 |
|
|
$ |
1,683,290 |
|
|
|
9,097 |
|
.54 |
|
Time deposits |
|
|
300,374 |
|
|
|
5,712 |
|
1.90 |
|
|
|
473,720 |
|
|
|
10,977 |
|
2.32 |
|
Total
interest-bearing deposits |
|
|
2,083,163 |
|
|
|
10,126 |
|
.49 |
|
|
|
2,157,010 |
|
|
|
20,074 |
|
.93 |
|
Short-term borrowings |
|
|
54,416 |
|
|
|
1,427 |
|
2.62 |
|
|
|
75,805 |
|
|
|
1,574 |
|
2.08 |
|
Long-term debt |
|
|
226,775 |
|
|
|
4,599 |
|
2.03 |
|
|
|
382,134 |
|
|
|
7,540 |
|
1.97 |
|
Total
interest-bearing liabilities |
|
|
2,364,354 |
|
|
|
16,152 |
|
.68 |
|
|
|
2,614,949 |
|
|
|
29,188 |
|
1.12 |
|
Checking deposits |
|
|
1,342,813 |
|
|
|
|
|
|
|
|
|
1,100,307 |
|
|
|
|
|
|
|
Other liabilities |
|
|
27,525 |
|
|
|
|
|
|
|
|
|
31,949 |
|
|
|
|
|
|
|
|
|
|
3,734,692 |
|
|
|
|
|
|
|
|
|
3,747,205 |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
416,885 |
|
|
|
|
|
|
|
|
|
393,662 |
|
|
|
|
|
|
|
|
|
$ |
4,151,577 |
|
|
|
|
|
|
|
|
$ |
4,140,867 |
|
|
|
|
|
|
|
Net interest income (1) |
|
|
|
|
$ |
109,080 |
|
|
|
|
|
|
|
$ |
104,653 |
|
|
|
Net interest spread (1) |
|
|
|
|
|
|
|
2.47 |
% |
|
|
|
|
|
|
|
2.25 |
% |
Net interest margin (1) |
|
|
|
|
|
|
|
2.74 |
% |
|
|
|
|
|
|
|
2.64 |
% |
(1) Tax-equivalent basis. Interest income on a
tax-equivalent basis includes the additional amount of interest
income that would have been earned if the Corporation's investment
in tax-exempt loans and investment securities had been made in
loans and investment securities subject to federal income taxes
yielding the same after-tax income. The tax-equivalent amount of
$1.00 of nontaxable income was $1.27 for each period presented
using the statutory federal income tax rate of 21%.
AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST
DIFFERENTIAL |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
2021 |
|
2020 |
(dollars in thousands) |
|
AverageBalance |
|
Interest/Dividends |
|
AverageRate |
|
AverageBalance |
|
Interest/Dividends |
|
AverageRate |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning bank balances |
|
$ |
148,320 |
|
|
$ |
57 |
|
.15 |
% |
|
$ |
205,452 |
|
|
$ |
53 |
|
.10 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
453,420 |
|
|
|
1,836 |
|
1.62 |
|
|
|
318,496 |
|
|
|
1,848 |
|
2.32 |
|
Nontaxable (1) |
|
|
329,171 |
|
|
|
2,527 |
|
3.07 |
|
|
|
367,334 |
|
|
|
2,951 |
|
3.21 |
|
Loans (1) |
|
|
2,971,545 |
|
|
|
26,836 |
|
3.61 |
|
|
|
3,002,622 |
|
|
|
26,145 |
|
3.48 |
|
Total interest-earning
assets |
|
|
3,902,456 |
|
|
|
31,256 |
|
3.20 |
|
|
|
3,893,904 |
|
|
|
30,997 |
|
3.18 |
|
Allowance for credit
losses |
|
|
(29,507 |
) |
|
|
|
|
|
|
|
|
(32,866 |
) |
|
|
|
|
|
|
Net
interest-earning assets |
|
|
3,872,949 |
|
|
|
|
|
|
|
|
|
3,861,038 |
|
|
|
|
|
|
|
Cash and due from banks |
|
|
33,160 |
|
|
|
|
|
|
|
|
|
32,944 |
|
|
|
|
|
|
|
Premises and equipment,
net |
|
|
39,703 |
|
|
|
|
|
|
|
|
|
38,849 |
|
|
|
|
|
|
|
Other assets |
|
|
134,500 |
|
|
|
|
|
|
|
|
|
134,387 |
|
|
|
|
|
|
|
|
|
$ |
4,080,312 |
|
|
|
|
|
|
|
|
$ |
4,067,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW & money
market deposits |
|
$ |
1,706,945 |
|
|
|
963 |
|
.22 |
|
|
$ |
1,671,119 |
|
|
|
1,151 |
|
.27 |
|
Time deposits |
|
|
229,024 |
|
|
|
894 |
|
1.55 |
|
|
|
436,607 |
|
|
|
2,490 |
|
2.27 |
|
Total
interest-bearing deposits |
|
|
1,935,969 |
|
|
|
1,857 |
|
.38 |
|
|
|
2,107,726 |
|
|
|
3,641 |
|
.69 |
|
Short-term borrowings |
|
|
51,978 |
|
|
|
365 |
|
2.78 |
|
|
|
58,817 |
|
|
|
355 |
|
2.40 |
|
Long-term debt |
|
|
222,005 |
|
|
|
1,131 |
|
2.02 |
|
|
|
268,600 |
|
|
|
1,363 |
|
2.02 |
|
Total
interest-bearing liabilities |
|
|
2,209,952 |
|
|
|
3,353 |
|
.60 |
|
|
|
2,435,143 |
|
|
|
5,359 |
|
.88 |
|
Checking deposits |
|
|
1,423,068 |
|
|
|
|
|
|
|
|
|
1,197,005 |
|
|
|
|
|
|
|
Other liabilities |
|
|
26,531 |
|
|
|
|
|
|
|
|
|
32,160 |
|
|
|
|
|
|
|
|
|
|
3,659,551 |
|
|
|
|
|
|
|
|
|
3,664,308 |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
420,761 |
|
|
|
|
|
|
|
|
|
402,910 |
|
|
|
|
|
|
|
|
|
$ |
4,080,312 |
|
|
|
|
|
|
|
|
$ |
4,067,218 |
|
|
|
|
|
|
|
Net interest income (1) |
|
|
|
|
$ |
27,903 |
|
|
|
|
|
|
|
$ |
25,638 |
|
|
|
Net interest spread (1) |
|
|
|
|
|
|
|
2.60 |
% |
|
|
|
|
|
|
|
2.30 |
% |
Net interest margin (1) |
|
|
|
|
|
|
|
2.86 |
% |
|
|
|
|
|
|
|
2.64 |
% |
(1) Tax-equivalent basis. Interest income on a
tax-equivalent basis includes the additional amount of interest
income that would have been earned if the Corporation's investment
in tax-exempt loans and investment securities had been made in
loans and investment securities subject to federal income taxes
yielding the same after-tax income. The tax-equivalent amount of
$1.00 of nontaxable income was $1.27 for each period presented
using the statutory federal income tax rate of 21%.
For More Information Contact:Jay McConie, EVP
and CFO(516) 671-4900, Ext. 7404
First of Long Island (NASDAQ:FLIC)
Historical Stock Chart
From May 2024 to Jun 2024
First of Long Island (NASDAQ:FLIC)
Historical Stock Chart
From Jun 2023 to Jun 2024