29 APPENDIX 1 Additional Financial Metrics - 10 Year Trendline 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 YTD ($ in thousands) Total Assets $3,173,377 $3,501,175 $4,055,598 $3,501,175 $4,040,295 $4,021,180 $3,905,399 $4,028,190 $4,497,107 $4,832,492 Total loans, net of allowance 2,688,159 2,861,638 3,274,051 2,861,638 3,454,326 3,443,633 3,485,818 3,679,366 4,100,747 4,473,133 Total loan originations 564,914 576,298 1,089,361 466,041 543,475 680,346 1,101,106 1,074,451 1,148,233** 1,063,458 Total loan amortization 328,453 326,103 523,788 327,433 427,307 698,928 1,030,064 925,077 736,716 684,449 Total deposits 2,008,532 2,179,998 2,260,051 2,216,836 2,350,581 2,343,701 2,479,429 2,507,146 2,659,792 3,029,497 Total borrowings 788,900 985,745 1,346,840 1,335,355 1,256,205 1,205,455 913,180 980,680 1,244,405 1,069,725 Total tangible equity 241,829 217,238 232,156 243,938 279,219 314,942 345,464 384,564 412,600 437,414 Total equity 290,631 268,852 276,964 294,773 328,734 361,034 391,574 435,506 459,725 483,879 Tangible equity / tangible assets % 7.74% 6.29% 5.79% 6.26% 7.01% 7.95% 8.97% 9.68% 9.29% 9.15% Net revenue* $94,166 $81,433 $89,860 $110,178 $143,436 $147,431 $136,691 $135,950 $133,574 $101,855 Net income 30,592 22,443 28,028 26,189 41,389 47,309 40,308 43,548 44,246 33,388 * Computed as net interest income (before provision for loan losses) plus non-interest income. ** Includes $200 million of loans re-purchased from Fannie Mae.