QUINCY,
Mass., Jan. 26, 2024 /PRNewswire/ -- CFSB
Bancorp, Inc. (the "Company") (NASDAQ Capital Market: CFSB), the
holding company for Colonial Federal Savings Bank (the "Bank"),
today announced a net loss of $210,000, or ($0.03) per basic and diluted share, for the
three months ended December 31, 2023
compared to net income of $123,000,
or $0.02 per basic and diluted share,
for the three months ended September 30,
2023 and net income of $341,000, or $0.05
per basic and diluted share, for the three months ended
December 31, 2022.
For the six months ended December 31,
2023, net loss was $87,000, or
($0.01) per basic and diluted share,
compared to net income of $986,000,
or $0.16 per basic and diluted share,
for the six months ended December 31,
2022.
Michael E. McFarland, President
and Chief Executive Officer, stated, "A recent pause from the
Federal Reserve on interest rate increases provides some optimism
going forward that the cost of funds will stabilize, and loan
demand will start to show signs of recovery. We remain encouraged
that the economy will land softly and we will benefit from a more
stable interest rate environment."
Second Quarter Operating Results
Net interest income,
on a fully tax-equivalent basis, decreased by $168,000, or 9.2%, to $1.7
million for the three months ended December 31, 2023, from $1.8 million for the three months ended
September 30, 2023. This decrease was
primarily due to a 53 basis point increase in the average rate on
certificates of deposit, partially offset by a 9 basis point
increase in the average yield on loans and a 12 basis point
decrease in the average rate on FHLB advances. The interest on
loans increased $36,000, for the
three months ended December 31, 2023
compared to the three months ended September
30, 2023. The interest on loans benefited from rising
interest rates, partially offset by a $517,000 decrease in the average balance of loans
to $176.2 million during the three
months ended December 31, 2023. The
net interest margin decreased by 20 basis points to 2.02% for the
three months ended December 31, 2023,
from 2.22% for the three months ended September 30, 2023.
Net interest income, on a fully tax-equivalent basis, decreased
by $703,000, or 29.7%, to
$1.7 million for the three months
ended December 31, 2023, from
$2.4 million for the three months
ended December 31, 2022. The net
interest margin decreased by 75 basis points to 2.02% for the three
months ended December 31, 2023, from
2.77% for the three months ended December
31, 2022. The decline was primarily due to a 235 basis point
increase in the average rate for certificates of deposit, partially
offset by a $16.9 million decrease in
the average balance of interest-bearing deposits and a 26 basis
point increase in the average yield on interest-earning assets. The
interest earned on loans increased $101,000, to $1.8
million for the three months ended December 31, 2023, from $1.7 million for the three months ended
December 31, 2022. The interest
earned on securities increased $96,000, to $997,000 for the three months ended December 31, 2023, from $901,000 for the three months ended December 31, 2022. The interest earned on loans
and securities benefited from rising interest rate, offset by
decreases in the average balance.
The Company recorded reversals of the provision for credit
losses of $104,000 and $166,000 for the three months ended December 31, 2023 and September 30, 2023, respectively. The reversals
of the provision for credit losses were recorded due to improved
forecasted economic conditions. The Company did not record a
provision for loan losses during the three months ended
December 31, 2022. The allowance for
credit losses as a percentage of total loans was 0.93%, 0.94% and
0.97% at December 31, 2023,
September 30, 2023 and December 31, 2022, respectively.
Non-interest income increased $12,000, or 7.5%, to $172,000 for the three months ended December 31, 2023, from $160,000 for the three months ended September 30, 2023, due to an increase of
$13,000 in other income.
Non-interest income increased $20,000, or 13.2%, to $172,000 for the three months ended December 31, 2023, from $152,000 for the three months ended December 31, 2022, primarily due to an increase
of $14,000 in other income.
Non-interest expenses increased $193,000, or 10.1%, to $2.1 million for the three months ended
December 31, 2023, from $1.9 million for the three months ended
September 30, 2023. The increase was
due to an increase in salaries and employee benefits of
$123,000, or 10.8%, due to
stock-based compensation expense and increases in other general and
administrative expenses of $74,000,
or 20.7%, primarily due to increases in printing, postage, legal
and annual meeting expenses.
Non-interest expenses increased $22,000, or 1.1%, to $2.1
million for the three months ended December 31, 2023, from $2.1 million for the quarter ended December 31, 2022. The increase was principally
due to an increase in other general and administrative expenses of
$27,000, or 6.7%, due to costs
associated with our annual meeting.
Income tax expense was $16,000 for
the three months ended December 31,
2023, compared to $93,000 for
the three months ended September 30,
2023 and $65,000 for the three
months ended December 31, 2022. The
decrease in income tax expense for the three months ended
December 31, 2023, compared to the
three months ended September 30, 2023
and compared to the three months ended December 31, 2022, was due to decreases in income
before income taxes.
Year-to-Date Operating Results
Net interest income
decreased, on a fully tax-equivalent basis, by $1.3 million, or 26.6%, to $3.5 million for the six months ended
December 31, 2023, from $4.8 million for the six months ended
December 31, 2022. Total
interest-earning assets income increased $244,000 from the prior year period due to higher
average yields on loans, securities and cash and short-term
investments. A 25 basis point increase in the average yield on
loans, offset by a decrease in the average balance of loans of
$734,000, or 0.4%, contributed to a
$204,000 increase in loan income. A
28 basis point increase in the average yield on securities, offset
by a decrease in the average balance of securities of $788,000, or 0.5%, contributed to a $196,000 increase in securities income. The
interest earned on cash and short-term investments decreased
$156,000 from the prior year, due to
a $13.2 million decrease in the
average balance of cash and short-term investments offset by a 164
basis point increase in the average yield. Partially offsetting the
increase in interest and dividend income was a $1.5 million increase in interest expense due to
an increase in the interest on certificates of deposit of
$1.4 million and the increase in
interest on FHLB advances of $164,000
from the prior year. The Company recognized a 131 basis point
increase in the cost of interest-bearing liabilities. The net
interest margin decreased 64 basis points for the six months ended
December 31, 2023, to 2.12%, from
2.76% in the prior year period.
The Company recognized a reversal of the provision for credit
losses of $270,000 for the six months
ended December 31, 2023, compared to
no provision for loan losses in the prior year period. For the six
months ended December 31, 2023
improvements in the economy were the primary contributor for the
reversal of the provision for credit losses.
Non-interest income decreased $20,000, or 5.7%, to $332,000 for the six months ended December 31, 2023 from $352,000 in the prior year period, due to a
decrease of $31,000 in other income
offset by an increase of $7,000 in
income on bank-owned life insurance.
Non-interest expenses increased $190,000, or 5.0%, to $4.0
million for the six months ended December 31, 2023, from $3.8 million for the six months ended
December 31, 2022. Salaries and
benefits increased $143,000, or 6.3%,
to $2.4 million, due to annual
increases to salaries and health insurance of employees and
stock-based compensation expense. Other general and administrative
expense increased $52,000, or 7.0%,
from the prior year period due to increases in insurance, data
processing and annual meeting costs.
Income tax expense decreased $126,000 to $109,000 for the six months ended December 31, 2023 compared to income tax expense
of $235,000 for the six months ended
December 31, 2022 due to lower
pre-tax income.
Balance Sheet
Assets: At December 31, 2023, total assets amounted to
$359.0 million, compared to
$349.0 million at June 30, 2023, an increase of $10.0 million, or 2.9%, due to an $8.9 million increase in cash and cash
equivalents and a $1.2 million
increase in securities held to maturity and a $569,000 increase in FHLB stock. The increase in
cash and cash equivalents was due to increased borrowings from the
FHLB, the increase in securities held to maturity was a result of
reinvesting accumulated cash at higher interest rates, and the
increase in FHLB stock was due to the increase in FHLB advances
during the six months ended December 31,
2023.
Liabilities: Deposits decreased by $5.5 million, or 2.1%, during the six months as
the Bank experienced decreases of customer deposits due to
increases in inflation and competition. In addition, depositors
moved deposits to higher-yielding term certificates due to the
higher interest rate environment. Federal Home Loan Bank advances
were $19.1 million at December 31, 2023 compared to $3.7 million at June 30,
2023, to add liquidity in light of decreases in customer
deposits.
Stockholders' Equity. Total stockholders'
equity decreased $94,000, to
$75.8 million at December 31, 2023, from $75.9 million at June 30,
2023. The decrease was primarily due to the net loss of
$87,000 and the effect of adoption of
ASU 2016-13, net of taxes, of $223,000, offset by the change in unearned ESOP
compensation of $52,000, and
stock-based compensation of $163,000,
for the six months ended December 31,
2023.
On July 1, 2023, the Company
adopted ASU 2016-13, which replaces the incurred loss methodology
with an expected loss methodology that is referred to as the
current expected credit loss methodology ("CECL"). The measurement
of expected credit losses under the CECL methodology is applicable
to financial assets measured at amortized cost, including loans
receivable and securities held to maturity. In addition, ASU 326
made changes to the accounting of securities available for sale. It
also applies to off-balance sheet credit exposures not accounted
for as insurance, such as loan commitments, standby letters of
credit, financial guarantees, and other similar instruments. The
following table illustrates the impact of ASC 326:
|
|
Pre-ASC
Adoption
|
|
|
As Reported Under
ASC 326
|
|
|
|
|
(In
thousands)
|
|
June 30,
2023
|
|
|
July 1,
2023
|
|
|
Impact of ASC 326
Adoption
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on securities held to maturity
|
|
$
|
-
|
|
|
$
|
(276)
|
|
|
$
|
(276)
|
|
Allowance for credit
losses on loans
|
|
|
(1,747)
|
|
|
|
(1,759)
|
|
|
|
(12)
|
|
Deferred tax asset on
allowance for credit losses
|
|
|
466
|
|
|
|
378
|
|
|
|
(88)
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on off-balance sheet exposures
|
|
$
|
-
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
Retained
earnings
|
|
$
|
50,416
|
|
|
$
|
50,193
|
|
|
$
|
(223)
|
|
About CFSB Bancorp, Inc.
CFSB Bancorp, Inc. is the
federal mid-tier holding company of Colonial Federal Savings Bank
and is the majority-owned subsidiary of 15 Beach, MHC. Colonial
Federal Savings Bank is a federally chartered stock savings bank
that has served the banking needs of its customers on the south
shore of Massachusetts since 1889.
It operates from three full-service offices and one limited-service
office in Quincy, Holbrook and Weymouth, Massachusetts.
Forward Looking Statements
This press release contains
forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, which can be identified by the use
of words such as "estimate," "project," "believe," "intend,"
"anticipate," "assume," "plan," "seek," "expect," "will," "may,"
"should," "indicate," "would," "contemplate," "continue," "target"
and words of similar meaning. These forward-looking statements are
based on our current beliefs and expectations and are inherently
subject to significant business, economic and competitive
uncertainties and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject
to assumptions with respect to future business strategies and
decisions that are subject to change. Certain factors that could
cause actual results to differ materially from expected results
include increased competitive pressures, demand for loan products,
deposit flows, changes in the interest rate environment, the
effects of inflation, potential recessionary conditions, general
economic conditions or conditions within the securities markets,
monetary and fiscal policies of the U.S. Government, including
policies of the U.S. Treasury and the Board of Governors of the
FRB, changes in the quality, size and composition of our loan and
securities portfolios, changes in liquidity, including the size and
composition of our deposit portfolio, including the percentage of
uninsured deposits in the portfolio; changes in demand for our
products and services, legislative, accounting, tax and regulatory
changes, the current or anticipated impact of military conflict,
terrorism or other geopolitical events, a failure in or breach of
our operational or security systems or infrastructure, including
cyberattacks that could adversely affect the Company's financial
condition and results of operations and the business in which the
Company and the Bank are engaged, the failure to maintain current
technologies and the failure to retain or attract employees.
You should not place undue reliance on forward-looking
statements. CFSB Bancorp, Inc. undertakes no obligation to revise
these forward-looking statements or to reflect events or
circumstances after the date of this press release.
CFSB Bancorp, Inc.
and Subsidiary
Consolidated Balance
Sheets (Unaudited)
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
June
30,
|
|
|
|
2023
|
|
|
2023
|
|
Assets:
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
1,299
|
|
|
$
|
1,486
|
|
Short-term
investments
|
|
|
14,425
|
|
|
|
5,375
|
|
Total cash and cash
equivalents
|
|
|
15,724
|
|
|
|
6,861
|
|
Securities available
for sale, at fair value
|
|
|
132
|
|
|
|
146
|
|
Securities held to
maturity, at amortized cost, net of allowance for credit
losses
|
|
|
149,117
|
|
|
|
147,902
|
|
Loans:
|
|
|
|
|
|
|
1-4 family
|
|
|
138,445
|
|
|
|
140,109
|
|
Multifamily
|
|
|
12,692
|
|
|
|
12,638
|
|
Second mortgages and
home equity lines of credit
|
|
|
3,542
|
|
|
|
2,699
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
20,047
|
|
|
|
20,323
|
|
Total mortgage loans
on real estate
|
|
|
174,726
|
|
|
|
175,769
|
|
Consumer
|
|
|
64
|
|
|
|
49
|
|
Home
improvement
|
|
|
2,220
|
|
|
|
2,191
|
|
Total loans
|
|
|
177,010
|
|
|
|
178,009
|
|
Allowance for credit
losses
|
|
|
(1,641)
|
|
|
|
(1,747)
|
|
Net deferred loan costs
and fees, and purchase premiums
|
|
|
(395)
|
|
|
|
(351)
|
|
Loans, net
|
|
|
174,974
|
|
|
|
175,911
|
|
Federal Home Loan Bank
of Boston stock, at cost
|
|
|
950
|
|
|
|
381
|
|
Premises and equipment,
net
|
|
|
3,317
|
|
|
|
3,413
|
|
Accrued interest
receivable
|
|
|
1,467
|
|
|
|
1,363
|
|
Bank-owned life
insurance
|
|
|
10,536
|
|
|
|
10,402
|
|
Deferred tax
asset
|
|
|
1,074
|
|
|
|
1,079
|
|
Operating lease right
of use asset
|
|
|
907
|
|
|
|
953
|
|
Other assets
|
|
|
827
|
|
|
|
596
|
|
Total
assets
|
|
$
|
359,025
|
|
|
$
|
349,007
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity:
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Non-interest bearing
NOW and demand
|
|
$
|
29,612
|
|
|
$
|
32,760
|
|
Interest bearing NOW
and demand
|
|
|
28,915
|
|
|
|
28,778
|
|
Regular and
other
|
|
|
58,665
|
|
|
|
64,184
|
|
Money market
accounts
|
|
|
24,061
|
|
|
|
26,995
|
|
Term
certificates
|
|
|
116,687
|
|
|
|
110,659
|
|
Total
deposits
|
|
|
257,940
|
|
|
|
263,376
|
|
Federal Home Loan Bank
of Boston advances
|
|
|
19,100
|
|
|
|
3,675
|
|
Mortgagors' escrow
accounts
|
|
|
1,644
|
|
|
|
1,596
|
|
Operating lease
liability
|
|
|
920
|
|
|
|
962
|
|
Accrued expenses and
other liabilities
|
|
|
3,626
|
|
|
|
3,509
|
|
Total
liabilities
|
|
|
283,230
|
|
|
|
273,118
|
|
|
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
|
|
Common stock
|
|
|
65
|
|
|
|
65
|
|
Additional paid-in
capital
|
|
|
27,976
|
|
|
|
27,814
|
|
Retained
earnings
|
|
|
50,106
|
|
|
|
50,416
|
|
Accumulated other
comprehensive loss, net of tax
|
|
|
(1)
|
|
|
|
(3)
|
|
Unearned compensation -
ESOP
|
|
|
(2,351)
|
|
|
|
(2,403)
|
|
Total stockholders'
equity
|
|
|
75,795
|
|
|
|
75,889
|
|
Total liabilities and
stockholders' equity
|
|
$
|
359,025
|
|
|
$
|
349,007
|
|
CFSB Bancorp, Inc.
and Subsidiary
Consolidated
Statements of Net Income (Loss) (Unaudited)
(In thousands,
except per share data)
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
For the Six Months
Ended
|
|
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Interest and
dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
$
|
1,758
|
|
|
$
|
1,722
|
|
|
$
|
1,657
|
|
|
$
|
3,480
|
|
|
$
|
3,276
|
|
Interest and dividends
on debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
904
|
|
|
|
868
|
|
|
|
795
|
|
|
|
1,772
|
|
|
|
1,546
|
|
Tax-exempt
|
|
|
93
|
|
|
|
97
|
|
|
|
106
|
|
|
|
190
|
|
|
|
214
|
|
Interest on short-term
investments and certificates of deposit
|
|
|
49
|
|
|
|
45
|
|
|
|
123
|
|
|
|
94
|
|
|
|
250
|
|
Total interest and
dividend income
|
|
|
2,804
|
|
|
|
2,732
|
|
|
|
2,681
|
|
|
|
5,536
|
|
|
|
5,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,051
|
|
|
|
876
|
|
|
|
340
|
|
|
|
1,927
|
|
|
|
582
|
|
Borrowings
|
|
|
114
|
|
|
|
50
|
|
|
|
-
|
|
|
|
164
|
|
|
|
-
|
|
Total interest
expense
|
|
|
1,165
|
|
|
|
926
|
|
|
|
340
|
|
|
|
2,091
|
|
|
|
582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
1,639
|
|
|
|
1,806
|
|
|
|
2,341
|
|
|
|
3,445
|
|
|
|
4,704
|
|
Provision for (reversal
of) credit losses
|
|
|
(104)
|
|
|
|
(166)
|
|
|
|
-
|
|
|
|
(270)
|
|
|
|
-
|
|
Net interest income
after provision for (reversal of) credit losses
|
|
|
1,743
|
|
|
|
1,972
|
|
|
|
2,341
|
|
|
|
3,715
|
|
|
|
4,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer service
fees
|
|
|
37
|
|
|
|
40
|
|
|
|
36
|
|
|
|
77
|
|
|
|
73
|
|
Income on bank-owned
life insurance
|
|
|
68
|
|
|
|
66
|
|
|
|
63
|
|
|
|
134
|
|
|
|
127
|
|
Other
income
|
|
|
67
|
|
|
|
54
|
|
|
|
53
|
|
|
|
121
|
|
|
|
152
|
|
Total non-interest
income
|
|
|
172
|
|
|
|
160
|
|
|
|
152
|
|
|
|
332
|
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
1,267
|
|
|
|
1,144
|
|
|
|
1,250
|
|
|
|
2,411
|
|
|
|
2,268
|
|
Occupancy and
equipment
|
|
|
240
|
|
|
|
254
|
|
|
|
255
|
|
|
|
494
|
|
|
|
498
|
|
Advertising
|
|
|
36
|
|
|
|
38
|
|
|
|
71
|
|
|
|
74
|
|
|
|
110
|
|
Data
processing
|
|
|
101
|
|
|
|
89
|
|
|
|
84
|
|
|
|
190
|
|
|
|
178
|
|
Deposit
insurance
|
|
|
33
|
|
|
|
33
|
|
|
|
22
|
|
|
|
66
|
|
|
|
43
|
|
Other general and
administrative
|
|
|
432
|
|
|
|
358
|
|
|
|
405
|
|
|
|
790
|
|
|
|
738
|
|
Total non-interest
expenses
|
|
|
2,109
|
|
|
|
1,916
|
|
|
|
2,087
|
|
|
|
4,025
|
|
|
|
3,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
|
(194)
|
|
|
|
216
|
|
|
|
406
|
|
|
|
22
|
|
|
|
1,221
|
|
Provision for income
taxes
|
|
|
16
|
|
|
|
93
|
|
|
|
65
|
|
|
|
109
|
|
|
|
235
|
|
Net income
(loss)
|
|
$
|
(210)
|
|
|
$
|
123
|
|
|
$
|
341
|
|
|
$
|
(87)
|
|
|
$
|
986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03)
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
|
$
|
(0.01)
|
|
|
$
|
0.16
|
|
Diluted
|
|
$
|
(0.03)
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
|
$
|
(0.01)
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
6,284,768
|
|
|
|
6,282,203
|
|
|
|
6,274,542
|
|
|
|
6,283,485
|
|
|
|
6,273,260
|
|
Diluted
|
|
|
6,284,768
|
|
|
|
6,282,203
|
|
|
|
6,274,542
|
|
|
|
6,394,485
|
|
|
|
6,273,260
|
|
CFSB Bancorp, Inc.
and Subsidiary
Average Balances and
Yields, Fully Tax-Equivalent Basis (Unaudited)
(Dollars in
thousands)
|
|
|
Average Balance and
Yields
|
|
|
Three Months
Ended
|
|
|
December 31,
2023
|
|
|
September 30,
2023
|
|
|
December 31,
2022
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
176,149
|
|
|
$
|
1,758
|
|
|
|
3.99
|
%
|
|
$
|
176,668
|
|
|
$
|
1,722
|
|
|
|
3.90
|
%
|
|
$
|
177,648
|
|
|
$
|
1,657
|
|
|
|
3.73
|
%
|
Securities
(1)
|
|
149,187
|
|
|
|
1,022
|
|
|
|
2.74
|
%
|
|
|
149,259
|
|
|
|
991
|
|
|
|
2.66
|
%
|
|
|
151,249
|
|
|
|
927
|
|
|
|
2.45
|
%
|
Cash and short-term
investments
|
|
4,491
|
|
|
|
49
|
|
|
|
4.36
|
%
|
|
|
3,852
|
|
|
|
45
|
|
|
|
4.67
|
%
|
|
|
13,153
|
|
|
|
123
|
|
|
|
3.74
|
%
|
Total interest-earning
assets
|
|
329,827
|
|
|
|
2,829
|
|
|
|
3.43
|
%
|
|
|
329,779
|
|
|
|
2,758
|
|
|
|
3.35
|
%
|
|
|
342,050
|
|
|
|
2,707
|
|
|
|
3.17
|
%
|
Noninterest-earning
assets
|
|
16,875
|
|
|
|
|
|
|
|
|
|
16,655
|
|
|
|
|
|
|
|
|
|
16,747
|
|
|
|
|
|
|
|
Total
assets
|
$
|
346,702
|
|
|
|
|
|
|
|
|
$
|
346,434
|
|
|
|
|
|
|
|
|
$
|
358,797
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
$
|
29,746
|
|
|
$
|
4
|
|
|
|
0.05
|
%
|
|
$
|
29,912
|
|
|
$
|
4
|
|
|
|
0.05
|
%
|
|
$
|
33,557
|
|
|
$
|
4
|
|
|
|
0.05
|
%
|
Savings
deposits
|
|
58,992
|
|
|
|
15
|
|
|
|
0.10
|
%
|
|
|
62,446
|
|
|
|
16
|
|
|
|
0.10
|
%
|
|
|
72,708
|
|
|
|
18
|
|
|
|
0.10
|
%
|
Money market
deposits
|
|
24,153
|
|
|
|
15
|
|
|
|
0.25
|
%
|
|
|
26,271
|
|
|
|
17
|
|
|
|
0.26
|
%
|
|
|
39,876
|
|
|
|
27
|
|
|
|
0.27
|
%
|
Certificates of
deposit
|
|
115,397
|
|
|
|
1,017
|
|
|
|
3.53
|
%
|
|
|
111,812
|
|
|
|
839
|
|
|
|
3.00
|
%
|
|
|
99,041
|
|
|
|
291
|
|
|
|
1.18
|
%
|
Total interest-bearing
deposits
|
|
228,288
|
|
|
|
1,051
|
|
|
|
1.84
|
%
|
|
|
230,441
|
|
|
|
876
|
|
|
|
1.52
|
%
|
|
|
245,182
|
|
|
|
340
|
|
|
|
0.55
|
%
|
FHLB
advances
|
|
8,323
|
|
|
|
114
|
|
|
|
5.48
|
%
|
|
|
3,571
|
|
|
|
50
|
|
|
|
5.60
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
Total interest-bearing
liabilities
|
|
236,611
|
|
|
|
1,165
|
|
|
|
1.97
|
%
|
|
|
234,012
|
|
|
|
926
|
|
|
|
1.58
|
%
|
|
|
245,182
|
|
|
|
340
|
|
|
|
0.55
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
28,223
|
|
|
|
|
|
|
|
|
|
30,971
|
|
|
|
|
|
|
|
|
|
32,887
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
5,968
|
|
|
|
|
|
|
|
|
|
5,740
|
|
|
|
|
|
|
|
|
|
5,554
|
|
|
|
|
|
|
|
Total
liabilities
|
|
270,802
|
|
|
|
|
|
|
|
|
|
270,723
|
|
|
|
|
|
|
|
|
|
283,623
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
75,900
|
|
|
|
|
|
|
|
|
|
75,711
|
|
|
|
|
|
|
|
|
|
75,174
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
346,702
|
|
|
|
|
|
|
|
|
$
|
346,434
|
|
|
|
|
|
|
|
|
$
|
358,797
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
$
|
1,664
|
|
|
|
|
|
|
|
|
$
|
1,832
|
|
|
|
|
|
|
|
|
$
|
2,367
|
|
|
|
|
Net interest rate
spread(2)
|
|
|
|
|
|
|
|
1.46
|
%
|
|
|
|
|
|
|
|
|
1.77
|
%
|
|
|
|
|
|
|
|
|
2.62
|
%
|
Net interest-earning
assets(3)
|
$
|
93,216
|
|
|
|
|
|
|
|
|
$
|
95,767
|
|
|
|
|
|
|
|
|
$
|
96,868
|
|
|
|
|
|
|
|
Net interest
margin(4)
|
|
|
|
|
|
|
|
2.02
|
%
|
|
|
|
|
|
|
|
|
2.22
|
%
|
|
|
|
|
|
|
|
|
2.77
|
%
|
Cost of
deposits(5)
|
|
|
|
|
|
|
|
1.64
|
%
|
|
|
|
|
|
|
|
|
1.34
|
%
|
|
|
|
|
|
|
|
|
0.49
|
%
|
Cost of
funds(6)
|
|
|
|
|
|
|
|
1.76
|
%
|
|
|
|
|
|
|
|
|
1.40
|
%
|
|
|
|
|
|
|
|
|
0.49
|
%
|
Ratio of
interest-earning assets to interest-bearing liabilities
|
|
139.40
|
%
|
|
|
|
|
|
|
|
|
140.92
|
%
|
|
|
|
|
|
|
|
|
139.51
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Includes tax equivalent
adjustments for municipal securities, based on a statutory tax rate
of 21%, of $25,000, $26,000, and $26,000 for the three months ended
December 31, 2023, September 30, 2023 and December 31, 2022,
respectively.
|
(2)
|
Net interest rate
spread represents the difference between the weighted average yield
earned on interest-earning assets and the weighted average rate
paid on interest-bearing liabilities.
|
(3)
|
Net interest-earning
assets represent total interest-earning assets less total
interest-bearing liabilities.
|
(4)
|
Net interest margin
represents net interest income divided by average total
interest-earning assets.
|
(5)
|
Cost of deposits
represents the total interest paid on deposits, divided by total
interest-bearing deposits plus total noninterest-bearing
deposits.
|
(6)
|
Cost of funds
represents the total interest paid on liabilities, divided by total
interest-bearing liabilities plus total noninterest-bearing
deposits.
|
CFSB Bancorp, Inc.
and Subsidiary
Average Balances and
Yields, Fully Tax-Equivalent Basis (Unaudited)
(Dollars in
thousands)
|
|
|
Average Balance and
Yields
|
|
|
Six Months
Ended
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
176,408
|
|
|
$
|
3,480
|
|
|
|
3.95
|
%
|
|
$
|
177,143
|
|
|
$
|
3,276
|
|
|
|
3.70
|
%
|
Securities
(1)
|
|
149,223
|
|
|
|
2,013
|
|
|
|
2.70
|
%
|
|
|
150,011
|
|
|
|
1,817
|
|
|
|
2.42
|
%
|
Cash and short-term
investments
|
|
4,172
|
|
|
|
94
|
|
|
|
4.51
|
%
|
|
|
17,435
|
|
|
|
250
|
|
|
|
2.87
|
%
|
Total interest-earning
assets
|
|
329,803
|
|
|
|
5,587
|
|
|
|
3.39
|
%
|
|
|
344,589
|
|
|
|
5,343
|
|
|
|
3.10
|
%
|
Noninterest-earning
assets
|
|
16,608
|
|
|
|
|
|
|
|
|
|
16,342
|
|
|
|
|
|
|
|
Total
assets
|
$
|
346,411
|
|
|
|
|
|
|
|
|
$
|
360,931
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
$
|
29,829
|
|
|
$
|
7
|
|
|
|
0.05
|
%
|
|
$
|
33,346
|
|
|
$
|
8
|
|
|
|
0.05
|
%
|
Savings
deposits
|
|
60,719
|
|
|
|
30
|
|
|
|
0.10
|
%
|
|
|
74,076
|
|
|
|
37
|
|
|
|
0.10
|
%
|
Money market
deposits
|
|
25,212
|
|
|
|
32
|
|
|
|
0.25
|
%
|
|
|
42,685
|
|
|
|
58
|
|
|
|
0.27
|
%
|
Certificates of
deposit
|
|
113,604
|
|
|
|
1,858
|
|
|
|
3.27
|
%
|
|
|
98,097
|
|
|
|
479
|
|
|
|
0.98
|
%
|
Total interest-bearing
deposits
|
|
229,364
|
|
|
|
1,927
|
|
|
|
1.68
|
%
|
|
|
248,204
|
|
|
|
582
|
|
|
|
0.47
|
%
|
FHLB
advances
|
|
5,947
|
|
|
|
164
|
|
|
|
5.52
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
Total interest-bearing
liabilities
|
|
235,311
|
|
|
|
2,091
|
|
|
|
1.78
|
%
|
|
|
248,204
|
|
|
|
582
|
|
|
|
0.47
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
29,597
|
|
|
|
|
|
|
|
|
|
32,702
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
5,697
|
|
|
|
|
|
|
|
|
|
5,127
|
|
|
|
|
|
|
|
Total
liabilities
|
|
270,605
|
|
|
|
|
|
|
|
|
|
286,033
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
75,806
|
|
|
|
|
|
|
|
|
|
74,898
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
346,411
|
|
|
|
|
|
|
|
|
$
|
360,931
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
$
|
3,496
|
|
|
|
|
|
|
|
|
$
|
4,761
|
|
|
|
|
Net interest rate
spread(2)
|
|
|
|
|
|
|
|
1.61
|
%
|
|
|
|
|
|
|
|
|
2.63
|
%
|
Net interest-earning
assets(3)
|
$
|
94,492
|
|
|
|
|
|
|
|
|
$
|
96,385
|
|
|
|
|
|
|
|
Net interest
margin(4)
|
|
|
|
|
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
2.76
|
%
|
Cost of
deposits(5)
|
|
|
|
|
|
|
|
1.49
|
%
|
|
|
|
|
|
|
|
|
0.41
|
%
|
Cost of
funds(6)
|
|
|
|
|
|
|
|
1.58
|
%
|
|
|
|
|
|
|
|
|
0.41
|
%
|
Ratio of
interest-earning assets to interest-bearing liabilities
|
|
140.16
|
%
|
|
|
|
|
|
|
|
|
138.83
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Includes tax equivalent
adjustments for municipal securities, based on a statutory tax rate
of 21%, of $51,000 and $57,000 for the six months ended December
31, 2023 and December 31, 2022, respectively.
|
(2)
|
Net interest rate
spread represents the difference between the weighted average yield
earned on interest-earning assets and the weighted average rate
paid on interest-bearing liabilities.
|
(3)
|
Net interest-earning
assets represent total interest-earning assets less total
interest-bearing liabilities.
|
(4)
|
Net interest margin
represents net interest income divided by average total
interest-earning assets.
|
(5)
|
Cost of deposits
represents the total interest paid on deposits, divided by total
interest-bearing deposits plus total noninterest-bearing
deposits.
|
(6)
|
Cost of funds
represents the total interest paid on liabilities, divided by total
interest-bearing liabilities plus total noninterest-bearing
deposits.
|
CFSB Bancorp, Inc.
and Subsidiary
Reconciliation of
Fully Tax-Equivalent Income (Unaudited)
(In
thousands)
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
For the Six Months
Ended
|
|
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Securities interest
income (no tax adjustment)
|
|
$
|
997
|
|
|
$
|
965
|
|
|
$
|
901
|
|
|
$
|
1,962
|
|
|
$
|
1,760
|
|
Tax-equivalent
adjustment
|
|
|
25
|
|
|
|
26
|
|
|
|
26
|
|
|
|
51
|
|
|
|
57
|
|
Securities
(tax-equivalent basis)
|
|
$
|
1,022
|
|
|
$
|
991
|
|
|
$
|
927
|
|
|
$
|
2,013
|
|
|
$
|
1,817
|
|
Net interest income (no
tax adjustment)
|
|
$
|
1,639
|
|
|
$
|
1,806
|
|
|
$
|
2,341
|
|
|
$
|
3,445
|
|
|
|
4,704
|
|
Tax-equivalent
adjustment
|
|
|
25
|
|
|
|
26
|
|
|
|
26
|
|
|
|
51
|
|
|
|
57
|
|
Net interest income
(tax-equivalent adjustment)
|
|
$
|
1,664
|
|
|
$
|
1,832
|
|
|
$
|
2,367
|
|
|
$
|
3,496
|
|
|
$
|
4,761
|
|
CFSB Bancorp, Inc.
and Subsidiary
|
|
At or for the Three
Months Ended
|
|
|
At or for the Six
Months
Ended
|
|
Selected Financial
Highlights (Unaudited)
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
(In thousands,
except share and per share amounts)
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Performance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return (loss) on
average assets (GAAP) (1, 4)
|
|
|
(0.24)
|
%
|
|
|
0.14
|
%
|
|
|
0.38
|
%
|
|
|
(0.05)
|
%
|
|
|
0.55
|
%
|
Return (loss) on
average equity ("ROAE") (GAAP) (1, 5)
|
|
|
(1.11)
|
%
|
|
|
0.65
|
%
|
|
|
1.81
|
%
|
|
|
(0.23)
|
%
|
|
|
2.63
|
%
|
Noninterest expense to
average assets (GAAP) (1)
|
|
|
2.43
|
%
|
|
|
2.21
|
%
|
|
|
2.33
|
%
|
|
|
2.21
|
%
|
|
|
2.13
|
%
|
Total loans to total
deposits
|
|
|
68.62
|
%
|
|
|
67.56
|
%
|
|
|
65.60
|
%
|
|
|
68.62
|
%
|
|
|
65.60
|
%
|
Total loans to total
assets
|
|
|
49.30
|
%
|
|
|
50.87
|
%
|
|
|
50.64
|
%
|
|
|
49.30
|
%
|
|
|
50.64
|
%
|
Efficiency ratio (GAAP)
(6)
|
|
|
116.45
|
%
|
|
|
97.46
|
%
|
|
|
83.71
|
%
|
|
|
106.57
|
%
|
|
|
75.85
|
%
|
Capital
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to
risk-weighted assets
|
|
|
33.32
|
%
|
|
|
33.28
|
%
|
|
|
32.60
|
%
|
|
|
32.42
|
%
|
|
|
32.60
|
%
|
Common equity tier 1
capital to risk-weighted assets
|
|
|
32.41
|
%
|
|
|
32.32
|
%
|
|
|
31.70
|
%
|
|
|
32.42
|
%
|
|
|
31.70
|
%
|
Tier 1 capital to
risk-weighted assets
|
|
|
32.41
|
%
|
|
|
32.32
|
%
|
|
|
31.70
|
%
|
|
|
33.34
|
%
|
|
|
31.70
|
%
|
Tier 1 capital to
average assets (2)
|
|
|
18.32
|
%
|
|
|
18.35
|
%
|
|
|
17.40
|
%
|
|
|
18.32
|
%
|
|
|
17.40
|
%
|
Asset Quality
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans as a percentage of total loans
(3)
|
|
|
0.93
|
%
|
|
|
0.94
|
%
|
|
|
0.97
|
%
|
|
|
0.93
|
%
|
|
|
0.97
|
%
|
Allowance for credit
losses on loans as a percentage of non-performing loans
|
|
|
1740.46
|
%
|
|
NM
|
|
|
NM
|
|
|
|
1740.46
|
%
|
|
NM
|
|
Net (charge-offs)
recoveries to average outstanding loans
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
Non-performing loans as
a percentage of total loans
|
|
|
0.05
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
0.05
|
%
|
|
|
-
|
%
|
Non-performing loans as
a percentage of total assets
|
|
|
0.03
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
0.03
|
%
|
|
|
-
|
%
|
Informational
Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of held to
maturity securities
|
|
$
|
136,427
|
|
|
$
|
128,959
|
|
|
$
|
132,625
|
|
|
$
|
136,427
|
|
|
$
|
132,625
|
|
Book value per share
(7)
|
|
$
|
11.43
|
|
|
$
|
11.44
|
|
|
$
|
11.54
|
|
|
$
|
11.43
|
|
|
$
|
11.54
|
|
Outstanding common
shares
|
|
|
6,632,642
|
|
|
|
6,632,642
|
|
|
|
6,521,642
|
|
|
|
6,632,642
|
|
|
|
6,521,642
|
|
|
|
(1)
|
Annualized.
|
(2)
|
Average assets
calculated on a quarterly basis.
|
(3)
|
Total loans exclude net
deferred loan costs and fees.
|
(4)
|
Represents net income
divided by average assets.
|
(5)
|
Represents net income
divided by average stockholders' equity
|
(6)
|
Represents total
non-interest expenses divided by net interest income and
non-interest income.
|
(7)
|
Represents total
stockholders' equity divided by outstanding shares at period
end.
|
View original
content:https://www.prnewswire.com/news-releases/cfsb-bancorp-inc-announces-fiscal-second-quarter-and-year-to-date-2024-financial-results-302045879.html
SOURCE CFSB Bancorp, Inc.