Bank of the James Financial Group, Inc. (the “Company”)
(NASDAQ:BOTJ), the parent company of Bank of the James, a
full-service commercial and retail bank serving Region 2000
(Greater Lynchburg MSA), and the Charlottesville, Harrisonburg,
Roanoke, Blacksburg, and Lexington, Virginia markets, today
announced unaudited results for the three months and nine months
ended September 30, 2019.
Net income for the three months ended September
30, 2019 was $1.47 million or $0.34 per diluted share, compared
with $1.40 million or $0.32 per diluted share for the three months
ended September 30, 2018. Net income for the nine months ended
September 30, 2019 was $4.09 million or $0.93 per diluted share,
compared with $3.83 million or $0.87 per diluted share for the nine
months ended September 30, 2018.
Robert R. Chapman III, President and CEO, commented: “Our
Company continued to generate steady earnings growth, driven by a
diverse range of products and services and increased production and
productivity from the expanded size and scope of our organization.
In the third quarter of 2019, commercial and retail banking
performed well, with a particularly strong quarter in residential
mortgage originations. Our ability to generate consistent growth in
mortgage originations throughout the franchise has been an ongoing
highlight for the Company, contributing significantly to
noninterest income growth.
“Commercial lending has been steadily increasing as we continue
to develop activity in our Charlottesville, Roanoke, Harrisonburg
and most recently Lexington, Virginia, markets. This has
complemented strong performance in the Region 2000 market. Credit
quality has been excellent, with a low provision for loan losses
that has supported quality earnings.
“We established a Lexington office several months ago, and
expect to open a new office in Rustburg, Virginia this fall, which
we anticipate will support banking activity, and particularly
deposit-gathering in Campbell County. We are pleased that even
while making investments in personnel and infrastructure to reach a
broader customer base, the Company’s value to shareholders has
consistently grown.”
Highlights
- Loans, net of the allowance for loan losses, were a
Company-record $551.01 million at September 30, 2019, increasing by
approximately $21 million during the first nine months of 2019 from
$530.02 million at December 31, 2018.
- Commercial loan growth was highlighted by expanded commercial
real estate (CRE) lending throughout the Company’s served markets.
Non-owner occupied CRE loans were $177.95 million at September 30,
2019, up 7.8% compared with a year earlier.
- Total interest income primarily reflected year-over-year
commercial loan growth. In the third quarter of 2019, total
interest income was $7.60 million compared with $6.98 million in
the third quarter of 2018. For the nine months of 2019, total
interest income rose to $22.22 million from $19.86 million.
- Income from gains on sales of residential mortgages to the
secondary market and fees from corporate treasury services have
generated increased total noninterest income throughout the year.
Noninterest income in the third quarter of 2019 was $2.16 million
compared with $1.32 million in the three months of 2018. In the
nine months of 2019 noninterest income increased to $5.04 million,
compared with $3.95 million in the nine months of 2018.
- Reflecting the Company’s emphasis on growing its deposit base,
total deposits rose to $633.03 million at September 30, 2019,
compared with $612.04 million at December 31, 2018. Core deposits
(noninterest-bearing demand, NOW, savings and money market
accounts) comprised approximately 70% of the Company’s total
deposits.
- Total assets rose to a Company-record $708.11 million at
September 30, 2019, with consistently high asset quality.
- New full-service facilities are now open in Charlottesville and
Roanoke, as the Company recently established its second
full-service branches in both markets. The Company has opened an
office in Lexington, and plans to open an office in Rustburg,
Virginia in the fall of 2019.
- Expansion and growth have generated value. Total stockholders’
equity increased to $61.04 million at September 30, 2019, compared
to $55.14 million at December 31, 2018. Tangible book value per
share rose to $13.94, compared to $12.59 at December 31, 2018 and
$12.13 at September 30, 2018.
- Based on the results achieved in the third quarter of 2019, on
October 15, 2019 the Company’s board of directors approved a $0.06
per share dividend payable to stockholders of record on November
29, 2019, to be paid on December 13, 2019.
Third Quarter, Nine Months of 2019 Operational
Review
Total interest income was $7.60 million in the third quarter of
2019, up from $6.98 million a year earlier, reflecting loan growth
and adjustable rate loans that repriced to reflect prevailing
interest rates. Income from lending represented more than 90% of
total interest income. Interest expense rose year-over-year,
primarily reflecting a larger deposit base and rate increases in
demand and time deposits.
Net interest income after provision for loan losses was $6.06
million for the three months ended September 30, 2019, compared
with $5.80 million for the same period a year earlier. Commercial
lending growth and modest loan yield increases contributed to the
net interest margin of 3.75% in the third quarter of 2019 and an
interest spread of 3.64%.
For the nine months of 2019, total interest income rose nearly
12% to $22.22 million at September 30, 2019 from $19.86 million
from at September 30, 2018. Total interest expense increased
year-over-year, reflecting a larger deposit base and modest rate
increases on interest-bearing deposits. In the third quarter of
2019, net interest income was $6.17 million compared with $5.99
million in the third quarter of 2018. For the nine months of 2019,
net interest income was $18.45 million, up 8% from $17.12 million
for the nine months of 2018. The net interest margin was 3.83% for
the nine months ended September 30, 2019 and the interest spread
was 3.67%.
J. Todd Scruggs, Executive Vice President and CFO, commented:
“We maintained our margin and spread throughout 2019, even as
interest paid on deposits increased. We also experienced some
downward pressure on loan yields tied to the prime interest rate as
the Federal Reserve lowered rates, and we anticipate that increased
cost of liabilities may put further pressure on margins in the
fourth quarter. We continue to exercise discipline in the rates we
pay on deposits, which enables the Company to minimize costlier
borrowings.”
Noninterest income, including gains from the sale of residential
mortgages to the secondary market, revenue contributions from BOTJ
Investment Services, and fee income from the Bank’s line of
treasury management services for commercial customers was $2.16
million in the third quarter of 2019 compared with $1.32 million in
the third quarter of 2018. Gains on sales of loans grew
primarily due to increased presence in Roanoke and Blacksburg and
was also bolstered by the favorable interest rate environment.
In the third quarter of 2019, gains on sale of loans held for
sale was $1.34 million compared with $767,000 in the third quarter
of 2018. In the nine months of 2019, noninterest income rose to
$5.04 million compared with $3.95 million in the nine months of
2018.
Noninterest expense for the three and nine months ended
September 30, 2019 increased, primarily reflecting increased
personnel, marketing, and equipment costs related to market
expansion as well as credit expenses associated with origination of
residential mortgage loans.
In the third quarter of 2019, Return on Average Assets (ROAA)
was 0.83% and Return on Average Equity (ROAE) was 9.84%. In the
nine months of 2019, ROAA was 0.79% and ROAE was 9.36%. The
Company’s efficiency ratio was higher in both periods compared to a
year earlier, primarily reflecting the addition of personnel and
facilities and an increase in variable compensation related to
increased production in the mortgage and investment divisions.
Balance Sheet Review: Steady Loan and Deposit Growth,
Asset Quality
Total assets increased to a Company-record $708.11 million at
September 30, 2019, highlighted by loans, net of allowance, of
$551.01 million, up from $530.02 million at December 31, 2018 and
$524.10 million at September 30, 2018. Reflecting strong
residential mortgage originations, loans held-for-sale at September
30, 2019 were $5.63 million compared with $1.67 million at December
31, 2018 and $2.53 million at September 30, 2018. Fair value of
securities available-for-sale was $54.40 million at September 30,
2019 compared to $52.73 million at December 31, 2018.
The loan portfolio continued to provide balanced performance and
year-over-year growth. Although the overall loan portfolio
was slightly down from the end of the second quarter ended June 30,
2019, the decrease was expected due to pay-downs associated with
the completion of commercial construction projects.
Commercial lending has led the Company’s loan growth through the
first nine months of 2019. Non-owner occupied commercial real
estate (primarily commercial and investment property), was $177.95
million at September 30, 2019 compared with $165.01 million a year
earlier. Owner-occupied commercial real estate was $106.26 million
at September 30, 2019, up from $103.65 million at September 30,
2018.
“We continue to build momentum in commercial lending throughout
our served markets, and, importantly, have maintained strong asset
quality as we have grown,” explained Michael A. Syrek, Executive
Vice President and Chief Loan Officer. “Our focus continues to be
on establishing and maintaining long-lasting partnerships with
clients. We are providing the loan, deposit and electronic treasury
products to meet a wide range of our clients’ financial needs, and
we have the flexibility to quickly respond to their ongoing
requirements.”
Total deposits at September 30, 2019 were $633.03 million, up
from $612.04 million at December 31, 2018, led by expanded core
deposits, which comprised 70% of total deposits. Interest-bearing
demand deposits were $350.89 million at September 30, 2019 compared
with $331.30 million at December 31, 2018. Noninterest bearing
demand deposits were $90.43 million at September 30, 2019 compared
with $91.36 million at December 31, 2018.
Asset quality remained strong, with a ratio of nonperforming
loans to total loans of 0.32% at September 30, 2019, compared to
0.55% at December 31, 2018. The allowance for loan losses to total
loans was 0.86% at September 30, 2019 compared with 0.86% at
December 31, 2018. Lower levels of nonperforming loans contributed
to a 270% ratio of allowance for loan losses to nonperforming loans
compared with 156% at December 31, 2018.
Chapman noted: “We believe our longstanding trend of maintaining
strong asset quality while consistently growing commercial loans
and originating quality residential mortgage loans makes a strong
statement about the credit policies and procedures in place. It
also speaks to the strong judgment of our people involved in
determining creditworthiness, and their commitment to analyzing
every borrower and situation. Prudent lending and disciplined
credit analysis has greatly contributed to the quality of our
earnings.”
As noted in the highlights, total stockholders’ equity and
tangible book value per share increased at September 30, 2019 as
compared to the prior year end. Retained earnings increased to
$19.82 million at September 30, 2019 from $16.52 million at
December 31, 2018. The Bank's regulatory capital ratios continued
to exceed accepted regulatory standards for a well-capitalized
institution.
About the Company
Bank of the James, a wholly owned subsidiary of Bank of the
James Financial Group, Inc. opened for business in July 1999 and is
headquartered in Lynchburg, Virginia. The bank currently services
customers in Virginia from offices located in Altavista, Amherst,
Appomattox, Bedford, Blacksburg, Charlottesville, Forest,
Harrisonburg, Lexington, Lynchburg, Madison Heights, and Roanoke.
The bank offers full investment and insurance services through its
BOTJ Investment Services division and BOTJ Insurance, Inc.
subsidiary. The bank provides mortgage loan origination
through Bank of the James Mortgage, a division of Bank of the
James. Bank of the James Financial Group, Inc. common stock is
listed under the symbol “BOTJ” on the NASDAQ Stock Market,
LLC. Additional information on the Company is available at
www.bankofthejames.bank.
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains statements that constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. The words "believe,"
"estimate," "expect," "intend," "anticipate," "plan" and similar
expressions and variations thereof identify certain of such
forward-looking statements which speak only as of the dates on
which they were made. Bank of the James Financial Group, Inc. (the
"Company") undertakes no obligation to publicly update or revise
any forward-looking statements, whether as a result of new
information, future events, or otherwise. Readers are cautioned
that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, and that
actual results may differ materially from those indicated in the
forward-looking statements as a result of various factors. Such
factors include, but are not limited to, competition, general
economic conditions, potential changes in interest rates, and
changes in the value of real estate securing loans made by Bank of
the James (the "Bank"), a subsidiary of the Company. Additional
information concerning factors that could cause actual results to
materially differ from those in the forward-looking statements is
contained in the Company's filings with the Securities and Exchange
Commission and previously filed by the Bank (as predecessor of the
Company) with the Federal Reserve Board.
CONTACT: J. Todd Scruggs, Executive Vice President and Chief
Financial Officer (434) 846-2000.tscruggs@bankofthejames.com
FINANCIAL STATEMENTS FOLLOW
Bank of the James Financial Group, Inc. and
SubsidiariesDollar amounts in thousands, except
per share dataUnaudited
Selected Data: |
ThreemonthsendingSep
30,2019 |
ThreemonthsendingSep
30,2018 |
Change |
YeartodateSep
30,2019 |
YeartodateSep
30,2018 |
Change |
Interest income |
$ |
7,596 |
$ |
6,980 |
|
8.83% |
|
$ |
22,220 |
$ |
19,860 |
|
11.88% |
|
Interest expense |
|
1,431 |
|
990 |
|
44.55% |
|
|
3,773 |
|
2,736 |
|
37.90% |
|
Net interest income |
|
6,165 |
|
5,990 |
|
2.92% |
|
|
18,447 |
|
17,124 |
|
7.73% |
|
Provision for loan losses |
|
108 |
|
190 |
|
-43.16% |
|
|
434 |
|
527 |
|
-17.65% |
|
Noninterest income |
|
2,161 |
|
1,319 |
|
63.84% |
|
|
5,039 |
|
3,946 |
|
27.70% |
|
Noninterest expense |
|
6,373 |
|
5,364 |
|
18.81% |
|
|
17,947 |
|
15,767 |
|
13.83% |
|
Income taxes |
|
371 |
|
351 |
|
5.70% |
|
|
1,020 |
|
949 |
|
7.48% |
|
Net income |
|
1,474 |
|
1,404 |
|
4.99% |
|
|
4,085 |
|
3,827 |
|
6.74% |
|
Weighted average shares outstanding - basic |
|
4,378,436 |
|
4,378,436 |
|
- |
|
|
4,378,436 |
|
4,378,436 |
|
- |
|
Weighted average shares outstanding - diluted |
|
4,385,331 |
|
4,378,436 |
|
6,895 |
|
|
4,383,128 |
|
4,378,466 |
|
4,662 |
|
Basic net income per share |
$ |
0.34 |
$ |
0.32 |
$ |
0.02 |
|
$ |
0.93 |
$ |
0.87 |
$ |
0.06 |
|
Fully diluted net income per share |
$ |
0.34 |
$ |
0.32 |
$ |
0.02 |
|
$ |
0.93 |
$ |
0.87 |
$ |
0.06 |
|
Balance Sheet atperiod end: |
Sep 30,2019 |
Dec 31,2018 |
Change |
Sep 30,2018 |
Dec 31,2017 |
Change |
Loans, net |
$ |
551,005 |
$ |
530,016 |
|
3.96% |
|
$ |
524,104 |
$ |
491,022 |
|
6.74% |
|
Loans held for sale |
|
5,630 |
|
1,670 |
|
237.13% |
|
|
2,529 |
|
2,626 |
|
-3.69% |
|
Total securities |
|
58,090 |
|
56,427 |
|
2.95% |
|
|
56,036 |
|
61,025 |
|
-8.18% |
|
Total deposits |
|
633,033 |
|
612,043 |
|
3.43% |
|
|
607,447 |
|
567,493 |
|
7.04% |
|
Stockholders' equity |
|
61,039 |
|
55,143 |
|
10.69% |
|
|
53,117 |
|
51,665 |
|
2.81% |
|
Total assets |
|
708,114 |
|
674,897 |
|
4.92% |
|
|
668,438 |
|
626,341 |
|
6.72% |
|
Shares outstanding |
|
4,378,436 |
|
4,378,436 |
|
- |
|
|
4,378,436 |
|
4,378,436 |
|
- |
|
Book value per share |
$ |
13.94 |
$ |
12.59 |
$ |
1.35 |
|
$ |
12.13 |
$ |
11.80 |
$ |
0.33 |
|
Daily averages: |
ThreemonthsendingSep
30,2019 |
ThreemonthsendingSep
30,2018 |
Change |
YeartodateSep
30,2019 |
YeartodateSep
30,2018 |
Change |
Loans, net |
$ |
558,483 |
$ |
522,944 |
6.80% |
|
$ |
547,833 |
$ |
511,573 |
7.09% |
|
Loans held for sale |
|
4,435 |
|
3,134 |
41.51% |
|
|
3,471 |
|
3,096 |
12.11% |
|
Total securities |
|
55,528 |
|
60,281 |
-7.88% |
|
|
57,779 |
|
61,302 |
-5.75% |
|
Total deposits |
|
628,110 |
|
602,549 |
4.24% |
|
|
621,572 |
|
590,319 |
5.29% |
|
Stockholders' equity |
|
59,415 |
|
54,967 |
8.09% |
|
|
58,350 |
|
53,917 |
8.22% |
|
Interest earning assets |
|
651,644 |
|
625,693 |
4.15% |
|
|
644,363 |
|
614,290 |
4.90% |
|
Interest bearing liabilities |
|
546,657 |
|
519,235 |
5.28% |
|
|
536,261 |
|
490,947 |
9.23% |
|
Total assets |
|
701,007 |
|
663,685 |
5.62% |
|
|
690,015 |
|
651,489 |
5.91% |
|
Financial Ratios: |
ThreemonthsendingSep
30,2019 |
ThreemonthsendingSep
30,2018 |
Change |
YeartodateSep
30,2019 |
YeartodateSep
30,2018 |
Change |
Return on average assets |
0.83% |
|
0.84% |
|
(0.01 |
) |
0.79% |
|
0.79% |
|
- |
|
Return on average equity |
9.84% |
|
10.13% |
|
(0.29 |
) |
9.36% |
|
9.49% |
|
(0.13 |
) |
Net interest margin |
3.75% |
|
3.80% |
|
(0.05 |
) |
3.83% |
|
3.73% |
|
0.10 |
|
Efficiency ratio |
76.54% |
|
73.39% |
|
3.15 |
|
76.42% |
|
74.83% |
|
1.59 |
|
Average equity to average assets |
8.48% |
|
8.28% |
|
0.20 |
|
8.46% |
|
8.28% |
|
0.18 |
|
Allowance for loan losses: |
ThreemonthsendingSep
30,2019 |
ThreemonthsendingSep
30,2018 |
Change |
YeartodateSep
30,2019 |
YeartodateSep
30,2018 |
Change |
Beginning balance |
$ |
4,724 |
|
$ |
4,688 |
|
0.77% |
|
$ |
4,581 |
|
$ |
4,752 |
|
-3.60% |
|
Provision for losses |
|
108 |
|
|
190 |
|
-43.16% |
|
|
434 |
|
|
527 |
|
-17.65% |
|
Charge-offs |
|
(100 |
) |
|
(324 |
) |
-69.14% |
|
|
(319 |
) |
|
(879 |
) |
-63.71% |
|
Recoveries |
|
41 |
|
|
7 |
|
485.71% |
|
|
77 |
|
|
161 |
|
-52.17% |
|
Ending balance |
|
4,773 |
|
|
4,561 |
|
4.65% |
|
|
4,773 |
|
|
4,561 |
|
4.65% |
|
Nonperforming assets: |
Sep 30,2019 |
Dec 31,2018 |
Change |
Sep 30,2018 |
Dec 31,2017 |
Change |
Total nonperforming loans |
$ |
1,771 |
$ |
2,939 |
-39.74% |
|
$ |
2,350 |
$ |
4,308 |
-45.45% |
|
Other real estate owned |
|
2,242 |
|
2,431 |
-7.77% |
|
|
2,455 |
|
2,650 |
-7.36% |
|
Total nonperforming assets |
|
4,013 |
|
5,370 |
-25.27% |
|
|
4,805 |
|
6,958 |
-30.94% |
|
Troubled debt restructurings - (performing portion) |
|
413 |
|
424 |
-2.59% |
|
|
428 |
|
440 |
-2.73% |
|
Asset quality ratios: |
Sep 30,2019 |
Dec 31,2018 |
Change |
Sep 30,2018 |
Dec 31,2017 |
Change |
Nonperforming loans to total loans |
0.32% |
|
0.55% |
|
(0.23 |
) |
0.44% |
|
0.87% |
|
(0.43 |
) |
Allowance for loan losses to total loans |
0.86% |
|
0.86% |
|
0.00 |
|
0.86% |
|
0.96% |
|
(0.10 |
) |
Allowance for loan losses to nonperforming loans |
269.51% |
|
155.87% |
|
113.64 |
|
194.09% |
|
110.31% |
|
83.78 |
|
Bank of the James Financial Group, Inc. and
SubsidiariesConsolidated Balance
Sheets(dollar amounts in thousands, except per
share amounts)
Assets |
(unaudited)9/30/2019 |
|
12/31/2018 |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
27,315 |
|
$ |
26,725 |
|
Federal funds sold |
|
22,141 |
|
|
23,600 |
|
Total cash and cash equivalents |
|
49,456 |
|
|
50,325 |
|
|
|
|
|
Securities held-to-maturity
(fair value of $3,938 in 2019 and $3,515 in 2018) |
$ |
3,690 |
|
$ |
3,700 |
|
Securities available-for-sale,
at fair value |
|
54,400 |
|
|
52,727 |
|
Restricted stock, at cost |
|
1,506 |
|
|
1,462 |
|
Loans, net of allowance for
loan losses of $4,773 in 2019 and $4,581 in 2018 |
|
551,005 |
|
|
530,016 |
|
Loans held for sale |
|
5,630 |
|
|
1,670 |
|
Premises and equipment,
net |
|
16,365 |
|
|
13,233 |
|
Software, net |
|
213 |
|
|
193 |
|
Interest receivable |
|
1,755 |
|
|
1,742 |
|
Cash value - bank owned life
insurance |
|
13,606 |
|
|
13,359 |
|
Other real estate owned |
|
2,242 |
|
|
2,431 |
|
Income taxes receivable |
|
83 |
|
|
1,102 |
|
Deferred tax asset |
|
1,085 |
|
|
1,755 |
|
Other assets |
|
7,078 |
|
|
1,182 |
|
Total assets |
$ |
708,114 |
|
$ |
674,897 |
|
|
|
|
|
Liabilities and
Stockholders' Equity |
|
|
|
Deposits |
|
|
|
Noninterest bearing demand |
$ |
90,426 |
|
$ |
91,356 |
|
NOW, money market and savings |
|
350,885 |
|
|
331,298 |
|
Time |
|
191,722 |
|
|
189,389 |
|
Total deposits |
|
633,033 |
|
|
612,043 |
|
|
|
|
|
Capital notes |
|
5,000 |
|
|
5,000 |
|
Interest payable |
|
167 |
|
|
127 |
|
Other liabilities |
|
8,875 |
|
|
2,584 |
|
Total liabilities |
$ |
647,075 |
|
$ |
619,754 |
|
|
|
|
|
Stockholders' equity |
|
|
|
Common stock $2.14 par value; authorized 10,000,000 shares; issued
and outstanding 4,378,436 as of September 30, 2019 and December 31,
2018 |
$ |
9,370 |
|
$ |
9,370 |
|
Additional paid-in-capital |
|
31,575 |
|
|
31,495 |
|
Accumulated other comprehensive income (loss) |
|
277 |
|
|
(2,243 |
) |
Retained earnings |
|
19,817 |
|
|
16,521 |
|
Total stockholders'
equity |
$ |
61,039 |
|
$ |
55,143 |
|
|
|
|
|
Total liabilities and
stockholders' equity |
$ |
708,114 |
|
$ |
674,897 |
|
|
|
|
|
|
|
|
Bank of the James Financial Group, Inc. and
SubsidiariesConsolidated Statements of
Income(dollar amounts in thousands, except per
share amounts)(unaudited)
|
For the Three MonthsEnded September
30, |
|
For the Nine MonthsEnded September
30, |
Interest Income |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
Loans |
$ |
7,080 |
|
$ |
6,460 |
|
$ |
20,550 |
|
$ |
18,329 |
Securities |
|
|
|
|
|
|
|
US Government and agency obligations |
|
176 |
|
|
187 |
|
|
545 |
|
|
571 |
Mortgage backed securities |
|
54 |
|
|
62 |
|
|
171 |
|
|
196 |
Municipals |
|
77 |
|
|
83 |
|
|
239 |
|
|
248 |
Dividends |
|
9 |
|
|
9 |
|
|
60 |
|
|
40 |
Other (Corporates) |
|
23 |
|
|
23 |
|
|
70 |
|
|
70 |
Interest bearing deposits |
|
88 |
|
|
60 |
|
|
253 |
|
|
151 |
Federal Funds sold |
|
89 |
|
|
96 |
|
|
332 |
|
|
255 |
Total interest income |
|
7,596 |
|
|
6,980 |
|
|
22,220 |
|
|
19,860 |
|
|
|
|
|
|
|
|
Interest
Expense |
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
NOW, money market savings |
|
414 |
|
|
261 |
|
|
1,082 |
|
|
684 |
Time Deposits |
|
876 |
|
|
597 |
|
|
2,294 |
|
|
1,641 |
FHLB borrowings |
|
- |
|
|
- |
|
|
- |
|
|
17 |
Finance leases |
|
41 |
|
|
- |
|
|
41 |
|
|
- |
Brokered time deposits |
|
50 |
|
|
82 |
|
|
206 |
|
|
244 |
Capital notes |
|
50 |
|
|
50 |
|
|
150 |
|
|
150 |
Total interest expense |
|
1,431 |
|
|
990 |
|
|
3,773 |
|
|
2,736 |
|
|
|
|
|
|
|
|
Net interest income |
|
6,165 |
|
|
5,990 |
|
|
18,447 |
|
|
17,124 |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
108 |
|
|
190 |
|
|
434 |
|
|
527 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan
losses |
|
6,057 |
|
|
5,800 |
|
|
18,013 |
|
|
16,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income |
|
|
|
|
|
|
|
Gains on sale of loans held for sale |
|
1,337 |
|
|
767 |
|
|
3,103 |
|
|
2,260 |
Service charges, fees and commissions |
|
448 |
|
|
446 |
|
|
1,348 |
|
|
1,375 |
Increase in cash value of life insurance |
|
80 |
|
|
86 |
|
|
247 |
|
|
255 |
Other |
|
5 |
|
|
20 |
|
|
50 |
|
|
56 |
Gain on sales of available-for-sale securities |
|
291 |
|
|
- |
|
|
291 |
|
|
- |
|
|
|
|
|
|
|
|
Total noninterest income |
|
2,161 |
|
|
1,319 |
|
|
5,039 |
|
|
3,946 |
|
|
|
|
|
|
|
|
Noninterest
expenses |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
3,356 |
|
|
2,853 |
|
|
9,437 |
|
|
8,398 |
Occupancy |
|
414 |
|
|
388 |
|
|
1,252 |
|
|
1,143 |
Equipment |
|
527 |
|
|
414 |
|
|
1,521 |
|
|
1,191 |
Supplies |
|
163 |
|
|
124 |
|
|
467 |
|
|
413 |
Professional, data processing, and other outside expense |
|
887 |
|
|
761 |
|
|
2,561 |
|
|
2,413 |
Marketing |
|
228 |
|
|
165 |
|
|
649 |
|
|
492 |
Credit expense |
|
195 |
|
|
140 |
|
|
478 |
|
|
377 |
Other real estate expenses |
|
200 |
|
|
110 |
|
|
340 |
|
|
236 |
FDIC insurance expense |
|
87 |
|
|
99 |
|
|
275 |
|
|
299 |
Other |
|
316 |
|
|
310 |
|
|
967 |
|
|
805 |
Total noninterest expenses |
|
6,373 |
|
|
5,364 |
|
|
17,947 |
|
|
15,767 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
1,845 |
|
|
1,755 |
|
|
5,105 |
|
|
4,776 |
|
|
|
|
|
|
|
|
Income tax expense |
|
371 |
|
|
351 |
|
|
1,020 |
|
|
949 |
|
|
|
|
|
|
|
|
Net Income |
$ |
1,474 |
|
$ |
1,404 |
|
$ |
4,085 |
|
$ |
3,827 |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - basic |
|
4,378,436 |
|
|
4,378,436 |
|
|
4,378,436 |
|
|
4,378,436 |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - diluted |
|
4,385,331 |
|
|
4,378,436 |
|
|
4,383,128 |
|
|
4,378,466 |
|
|
|
|
|
|
|
|
Net income per common share -
basic |
$0.34 |
|
$0.32 |
|
$0.93 |
|
$0.87 |
|
|
|
|
|
|
|
|
Net income per common share -
diluted |
$0.34 |
|
$0.32 |
|
$0.93 |
|
$0.87 |
Bank of the James Financ... (NASDAQ:BOTJ)
Historical Stock Chart
From Jun 2024 to Jul 2024
Bank of the James Financ... (NASDAQ:BOTJ)
Historical Stock Chart
From Jul 2023 to Jul 2024