Adesto Technologies Corporation (NASDAQ:IOTS), a leading provider
of application-specific, feature-rich, ultra-low power non-volatile
memory products, today announced financial results for the third
quarter ended September 30, 2016.
Third Quarter Highlights:
- Revenue was $11.2 million, compared to $10.3 million in the
second quarter 2016 and $11.1 million in the third quarter
2015;
- GAAP gross margin was 48.1%, compared to 46.0% in the second
quarter of 2016 and 45.2% in the third quarter of 2015;
- Secured a record 65 design wins across the industrial,
consumer, communications and automotive markets for a 9 month total
of 153 design wins; and
- Introduced EcoXiP™, an innovative memory solution for
intelligent IoT devices.
Commenting on the quarter, Narbeh Derhacobian,
Adesto’s president and CEO, stated, “Third quarter revenue was at
the high end of guidance as we began to see a strengthening in
orders across our end markets and product families. The quarter
also represented our fifth consecutive quarter of gross margin
being above our target model of 45%. Our continued focus on
securing higher dollar value design wins is showing evidence of
success as we gain more traction for our products that are
well-suited for low power, battery-operated consumer devices.
“Also during the quarter, we continued to advance
our product development efforts with the introduction of EcoXiP,
the ultimate memory solution for intelligent IoT devices. This
product was developed in close collaboration with two industry
leading semiconductor partners and represents a novel architecture
that enables designers to increase memory access speed and system
performance in low-cost, energy-efficient IoT applications.
Additionally, following its introduction last quarter, our second
CBRAM-based product, Moneta, was named a finalist for the Internet
Product Innovation Award at Elektra 2016, which will be held in
London, England in December. We are very pleased with the
recognition Adesto is gaining across our product portfolio as
customers and the industry acknowledge the value we offer.”
Mr. Derhacobian concluded, “Looking to the fourth
quarter, we expect to maintain our positive momentum and believe we
are on track to achieve our stated goal of growing revenue around
15% in the second half of the year over the first half. We believe
our ramping design wins will continue to drive our future growth in
2017 with additional contribution expected from our new products,
in particular our Standard Serial Flash products as well as our
recently introduced EcoXiP.”
Third Quarter 2016 Results Revenue
in the quarter ended September 30, 2016 was $11.2 million, compared
to $10.3 million in the second quarter of 2016 and $11.1 million in
the third quarter of 2015.
GAAP gross margin in the third quarter of 2016 was
48.1%, compared to 46.0% in the second quarter of 2016 and 45.2% in
the third quarter of 2015. The increase was due primarily to
improved product mix.
GAAP net loss in the third quarter of 2016 was $4.1
million, or ($0.27) per share, compared to GAAP net loss of $4.3
million, or ($0.29) per share, in the second quarter of 2016 and
GAAP net loss of $1.1 million, or ($1.90) per share, in the third
quarter of 2015.
On a non-GAAP basis, net loss in the third quarter
of 2016 was $2.9 million, or ($0.19) per share, compared to a net
loss of $3.1 million, or ($0.21) per share, in the second quarter
of 2016 and a net loss of $1.1 million, or ($0.12) per share, in
the third quarter of 2015.
Adjusted EBITDA for the third quarter was a loss of
$2.0 million, compared to a loss of $2.7 million in the second
quarter of 2016 and a loss of $0.4 million in the third quarter of
2015.
A reconciliation of our GAAP results to non-GAAP
results is provided in the financial statement tables following the
text of this press release.
Cash and cash equivalents totaled $21.4 million as
of September 30, 2016, compared to $14.1 million as of June 30,
2016. At the beginning of the quarter, the Company closed on a $20
million senior secured debt facility which replaced the prior April
2015 facility.
Business OutlookFor the fourth
quarter of 2016, the Company expects revenue to grow to a range
between $12.0 million and $12.4 million. GAAP gross margin is
expected to be between 46% and 48%. GAAP operating expenses are
expected to range between $8.3 million and $8.6 million and
non–GAAP operating expenses between $7.2 million and $7.5
million.
Conference Call InformationAdesto
will host a conference call today at 2:00 p.m. Pacific Time to
discuss its financial results. Investors and analysts may join the
call by dialing 1-844-419-1786 and providing
confirmation code 4137292. International callers
may join the teleconference by dialing +1-216-562-0473 using the
same confirmation code. The call will also be available as a live
and archived webcast in the Investor Relations section of the
Company’s website at http://www.adestotech.com.
A telephone replay of the conference call will be
available approximately two hours after the conference call until
Thursday, November 3, 2016 at midnight Pacific Time. The replay
dial-in number is 1-855-859-2056. International callers should dial
1-404-537-3406. The pass code is 4137292.
Non-GAAP Financial Information To
supplement our financial results presented in accordance with
generally accepted accounting principles (GAAP), this press release
and the accompanying tables and the related earnings conference
call contain certain non-GAAP financial measures, including
adjusted EBITDA, non-GAAP net loss, non-GAAP net loss per share and
non-GAAP weighted average shares outstanding. It also contains
projected non-GAAP operating expenses. We believe these non-GAAP
financial measures are useful in evaluating our past financial
performance and future results. Our non-GAAP financial measures
should not be considered in isolation or as a substitute for
comparable GAAP measures and should be read in conjunction with our
consolidated financial statements prepared in accordance with
GAAP. Our management regularly uses our supplemental non-GAAP
financial measures internally to help us evaluate growth trends,
establish budgets, measure the effectiveness of our business
strategies and assess operational efficiencies. These non-GAAP
financial measures are not based on any standardized methodology
prescribed by GAAP and are not necessarily comparable to similar
measures presented by other companies. Our non-GAAP financial
measures include adjustments based on the following
items:
- Stock-based compensation expenses: We have excluded the effect
of stock-based compensation expenses from our non-GAAP financial
measures. Although stock-based compensation is an important part of
our employees’ compensation affecting their performance, we
continue to evaluate our business performance excluding stock-based
compensation expenses. Stock-based compensation expenses will recur
in future periods.
- Amortization of acquisition-related intangible assets: We have
excluded the effect of amortization of acquisition-related
intangible assets from our non-GAAP financial measures.
Amortization of acquisition-related intangible assets is a non-cash
expense, and it is not part of our core operations. Investors
should note that the use of acquisition-related intangible assets
contributed to revenues earned during the periods presented and
will contribute to future period revenues as well.
- Revaluation of preferred stock warrants: We have excluded the
effect of the revaluation of preferred stock warrants from our
non-GAAP financial measures. Revaluation of our preferred stock
warrants is a non-cash expense and we evaluate our financial
performance excluding the impact of any revaluation of preferred
stock warrants. Upon the completion of our initial public offering
in October 2015, all preferred stock warrants converted to common
stock warrants, as a result there will be no preferred stock
revaluation income or expense in future periods.
- Gains from dispute settlements: We have excluded the
effect of the gain on settlement of an alleged liability with a
former foundry supplier from our non – GAAP financial measures. The
gain on settlement is a non-cash gain, is not a recurring event and
is not part of our core operations and was excluded when evaluating
our financial performance.
Our non-GAAP Financial Measures are described as
follows:
- Non-GAAP net loss and net loss per share. Non-GAAP net loss is
net loss as reported on our condensed consolidated statements of
operations, excluding the impact of stock-based compensation,
amortization of acquisition-related intangible assets, the
revaluation of preferred stock warrants and gains from dispute
settlements. Non-GAAP net loss per share is non-GAAP net loss
divided by non-GAAP weighted average shares outstanding.
Non-GAAP weighted average shares outstanding was computed to give
effect to the conversion of all outstanding convertible preferred
stock which occurred in connection with our initial public offering
in October 2015, as if conversion had occurred at the beginning of
the period.
- Non-GAAP operating expense. Non-GAAP operating expense is
operating expenses as reported in our condensed consolidated
statements of operations, excluding the impact of stock-based
compensation, amortization of acquisition-related intangible assets
and gains from dispute settlements.
- Adjusted EBITDA is net loss as reported on our condensed
consolidated statements of operations, excluding the impact of the
same items excluded from the calculation of non-GAAP net loss as
well as interest expense, depreciation and amortization, and our
provision for income taxes.
For reconciliations of these non-GAAP financial
measures to the most directly comparable GAAP financial measures,
please see the section of the accompanying tables titled,
“Reconciliation of GAAP to Non-GAAP Financial Information.”
About Adesto TechnologiesAdesto
Technologies (NASDAQ:IOTS) is a leading provider of
application-specific, ultra-low power non-volatile memory products.
The company has designed and built a portfolio of innovative
products with intelligent features to conserve energy and enhance
performance including Fusion Serial Flash, DataFlash® and products
based on Conductive Bridging RAM (CBRAM®) technology. CBRAM® is a
breakthrough technology platform that enables 100 times less energy
consumption than today's memory technologies without sacrificing
speed and performance. Adesto is focused on delivering
differentiated solutions and helping its customers usher in the era
of the Internet of Things. For more information, please visit
http://www.adestotech.com.
Forward looking StatementsThe
quotes of our Chief Executive Officer in this release regarding our
prospects for growth, as well as all statements under “Business
Outlook” are forward-looking statements made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995. These statements involve risks and uncertainties that
could cause our actual results to differ materially, including, but
not limited to: our ability to predict the timing of design wins
entering production and the potential future revenue associated
with our design wins market adoption of our CBRAM-based products;
our limited operating history; our rate of growth; our ability to
predict customer demand for our existing and future products and to
secure adequate manufacturing capacity; consumer demand conditions
affecting our end markets; our ability to manage our growth; our
ability to hire, retain and motivate employees; the effects of
competition, including price competition; technological, regulatory
and legal developments; and developments in the economy and
financial markets.
For a detailed discussion of these and other risk
factors, please refer to our filings with the Securities and
Exchange Commission, including the final prospectus related to our
initial public offering, which are available on our investor
relations Web site (ir.adestotech.com) and on the SEC’s Web site
(www.sec.gov).
All information provided in this release and in the
attachments is as of August 9, 2016, and stockholders of Adesto are
cautioned not to place undue reliance on our forward-looking
statements, which speak only as of the date such statements are
made. Adesto does not undertake any obligation to publicly update
any forward-looking statements to reflect events, circumstances or
new information after this October 27, 2016 press release, or to
reflect the occurrence of unanticipated events.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADESTO TECHNOLOGIES CORPORATION |
|
|
CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
(in thousands) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
|
21,377 |
|
|
|
$ |
|
23,089 |
|
|
|
|
Accounts receivable,
net |
|
|
|
5,008 |
|
|
|
|
|
6,536 |
|
|
|
|
Inventories |
|
|
|
7,907 |
|
|
|
|
|
7,368 |
|
|
|
|
Prepaid expenses |
|
|
|
436 |
|
|
|
|
|
1,155 |
|
|
|
|
Other current
assets |
|
|
|
1,216 |
|
|
|
|
|
1,186 |
|
|
|
|
|
Total current
assets |
|
|
|
35,944 |
|
|
|
|
|
39,334 |
|
|
|
Property
and equipment, net |
|
|
|
6,218 |
|
|
|
|
|
909 |
|
|
|
Intangible
assets, net |
|
|
|
8,632 |
|
|
|
|
|
9,559 |
|
|
|
Other
non-current assets |
|
|
|
218 |
|
|
|
|
|
114 |
|
|
|
Goodwill |
|
|
|
22 |
|
|
|
|
|
22 |
|
|
|
Total
assets |
|
$ |
|
51,034 |
|
|
|
$ |
|
49,938 |
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
7,804 |
|
|
|
|
|
9,680 |
|
|
|
|
Income taxes
payable |
|
|
|
95 |
|
|
|
|
|
52 |
|
|
|
|
Accrued compensation
and benefits |
|
|
|
1,341 |
|
|
|
|
|
893 |
|
|
|
|
Accrued expenses and
other current liabilities |
|
|
|
1,718 |
|
|
|
|
|
1,413 |
|
|
|
|
Term loan |
|
|
|
6,456 |
|
|
|
|
|
5,606 |
|
|
|
|
|
Total current
liabilities |
|
|
|
17,414 |
|
|
|
|
|
17,644 |
|
|
|
Line of
credit |
|
|
|
2,000 |
|
|
|
|
|
- |
|
|
|
Term
loan |
|
|
|
11,395 |
|
|
|
|
|
7,814 |
|
|
|
Deferred
rent, non-current |
|
|
|
2,924 |
|
|
|
|
|
- |
|
|
|
Deferred
tax liability, non-current |
|
|
|
2 |
|
|
|
|
|
1 |
|
|
|
|
|
|
Total liabilities |
|
|
|
33,735 |
|
|
|
|
|
25,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
2 |
|
|
|
|
|
2 |
|
|
|
|
Additional paid-in
capital |
|
|
|
109,913 |
|
|
|
|
|
107,167 |
|
|
|
|
Accumulated other
comprehensive loss |
|
|
|
(182 |
) |
|
|
|
|
(146 |
) |
|
|
|
Accumulated
deficit |
|
|
|
(92,434 |
) |
|
|
|
|
(82,544 |
) |
|
|
Total
stockholders' equity |
|
|
|
17,299 |
|
|
|
|
|
24,479 |
|
|
|
Total
liabilities and stockholders' equity |
|
$ |
|
51,034 |
|
|
|
$ |
|
49,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADESTO TECHNOLOGIES CORPORATION |
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
|
|
(in thousands, except for share and per share
amounts) |
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
2016 |
|
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
11,180 |
|
|
|
$ |
|
11,143 |
|
|
$ |
|
31,638 |
|
|
$ |
|
31,433 |
|
|
|
Cost of
revenue |
|
|
|
5,803 |
|
|
|
|
|
6,110 |
|
|
|
|
16,531 |
|
|
|
|
18,346 |
|
|
|
|
Gross profit |
|
|
|
5,377 |
|
|
|
|
|
5,033 |
|
|
|
|
15,107 |
|
|
|
|
13,087 |
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development |
|
|
|
4,390 |
|
|
|
|
|
3,217 |
|
|
|
|
12,527 |
|
|
|
|
9,313 |
|
|
|
|
Sales and
marketing |
|
|
|
2,870 |
|
|
|
|
|
2,126 |
|
|
|
|
8,315 |
|
|
|
|
6,189 |
|
|
|
|
General and
administrative |
|
|
|
1,586 |
|
|
|
|
|
919 |
|
|
|
|
4,984 |
|
|
|
|
2,589 |
|
|
|
|
Gain from settlement
with former foundry supplier |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
(1,962 |
) |
|
|
|
- |
|
|
|
|
|
Total operating expenses |
|
|
|
8,846 |
|
|
|
|
|
6,262 |
|
|
|
|
23,864 |
|
|
|
|
18,091 |
|
|
|
Loss from
operations |
|
|
|
(3,469 |
) |
|
|
|
|
(1,229 |
) |
|
|
|
(8,757 |
) |
|
|
|
(5,004 |
) |
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net |
|
|
|
(576 |
) |
|
|
|
|
(336 |
) |
|
|
|
(1,058 |
) |
|
|
|
(822 |
) |
|
|
|
Other income (expense),
net |
|
|
|
(18 |
) |
|
|
|
|
494 |
|
|
|
|
(29 |
) |
|
|
|
783 |
|
|
|
|
|
Total other income (expense),
net |
|
|
|
(594 |
) |
|
|
|
|
158 |
|
|
|
|
(1,087 |
) |
|
|
|
(39 |
) |
|
|
Loss before
provision for income taxes |
|
|
|
(4,063 |
) |
|
|
|
|
(1,071 |
) |
|
|
|
(9,844 |
) |
|
|
|
(5,043 |
) |
|
|
Provision for
income taxes |
|
|
|
15 |
|
|
|
|
|
5 |
|
|
|
|
46 |
|
|
|
|
76 |
|
|
|
Net loss |
|
$ |
|
(4,078 |
) |
|
|
$ |
|
(1,076 |
) |
|
$ |
|
(9,890 |
) |
|
$ |
|
(5,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
|
(0.27 |
) |
|
|
$ |
|
(1.90 |
) |
|
$ |
|
(0.66 |
) |
|
$ |
|
(9.11 |
) |
|
|
Weighted
average number of shares used in computing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net loss per
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
15,034,475 |
|
|
|
|
|
564,896 |
|
|
|
|
14,997,417 |
|
|
|
|
562,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADESTO TECHNOLOGIES CORPORATION |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
INFORMATION |
|
(in thousands, except for share and per share
amounts) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
Nine Months Ended |
|
|
|
|
|
|
|
September 30, 2016 |
|
|
|
September 30, 2015 |
|
|
September 30, 2016 |
|
|
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
|
5,377 |
|
|
|
$ |
|
5,033 |
|
|
$ |
|
15,107 |
|
|
|
$ |
|
13,087 |
|
|
Stock-based compensation expense |
|
|
|
22 |
|
|
|
|
|
3 |
|
|
|
|
60 |
|
|
|
|
|
6 |
|
|
Amortization of acquisition-related intangible assets |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
Non-GAAP gross profit |
|
$ |
|
5,399 |
|
|
|
$ |
|
5,036 |
|
|
$ |
|
15,167 |
|
|
|
$ |
|
13,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses |
|
$ |
|
4,390 |
|
|
|
$ |
|
3,217 |
|
|
$ |
|
12,527 |
|
|
|
$ |
|
9,313 |
|
|
Stock-based compensation expense |
|
|
|
(273 |
) |
|
|
|
|
(26 |
) |
|
|
|
(787 |
) |
|
|
|
|
(67 |
) |
|
Amortization of acquisition-related intangible assets |
|
|
|
(121 |
) |
|
|
|
|
(121 |
) |
|
|
|
(363 |
) |
|
|
|
|
(363 |
) |
|
Non-GAAP research and development expenses |
|
$ |
|
3,996 |
|
|
|
$ |
|
3,070 |
|
|
$ |
|
11,377 |
|
|
|
$ |
|
8,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP sales and marketing expenses |
|
$ |
|
2,870 |
|
|
|
$ |
|
2,126 |
|
|
$ |
|
8,315 |
|
|
|
$ |
|
6,189 |
|
|
Stock-based compensation expense |
|
|
|
(186 |
) |
|
|
|
|
(16 |
) |
|
|
|
(530 |
) |
|
|
|
|
(37 |
) |
|
Amortization of acquisition-related intangible assets |
|
|
|
(188 |
) |
|
|
|
|
(188 |
) |
|
|
|
(564 |
) |
|
|
|
|
(564 |
) |
|
Non-GAAP sales and marketing expenses |
|
$ |
|
2,496 |
|
|
|
$ |
|
1,922 |
|
|
$ |
|
7,221 |
|
|
|
$ |
|
5,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative expenses |
|
$ |
|
1,586 |
|
|
|
$ |
|
919 |
|
|
$ |
|
4,984 |
|
|
|
$ |
|
2,589 |
|
|
Stock-based compensation expense |
|
|
|
(398 |
) |
|
|
|
|
(40 |
) |
|
|
|
(1,131 |
) |
|
|
|
|
(87 |
) |
|
Amortization of acquisition-related intangible assets |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
Non-GAAP general and administrative expenses |
|
$ |
|
1,188 |
|
|
|
$ |
|
879 |
|
|
$ |
|
3,853 |
|
|
|
$ |
|
2,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
|
8,846 |
|
|
|
$ |
|
6,262 |
|
|
$ |
|
23,864 |
|
|
|
$ |
|
18,091 |
|
|
Stock-based compensation expense |
|
|
|
(857 |
) |
|
|
|
|
(82 |
) |
|
|
|
(2,448 |
) |
|
|
|
|
(191 |
) |
|
Amortization of acquisition-related intangible assets |
|
|
|
(309 |
) |
|
|
|
|
(309 |
) |
|
|
|
(927 |
) |
|
|
|
|
(927 |
) |
|
Gain from settlement with former foundry supplier |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
1,962 |
|
|
|
|
|
- |
|
|
Non-GAAP operating expenses |
|
$ |
|
7,680 |
|
|
|
$ |
|
5,871 |
|
|
$ |
|
22,451 |
|
|
|
$ |
|
16,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP loss from operations |
|
$ |
|
(3,469 |
) |
|
|
$ |
|
(1,229 |
) |
|
$ |
|
(8,757 |
) |
|
|
$ |
|
(5,004 |
) |
|
Stock-based compensation expense |
|
|
|
879 |
|
|
|
|
|
85 |
|
|
|
|
2,508 |
|
|
|
|
|
197 |
|
|
Amortization of acquisition-related intangible assets |
|
|
|
309 |
|
|
|
|
|
309 |
|
|
|
|
927 |
|
|
|
|
|
927 |
|
|
Gain from settlement with former foundry supplier |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
(1,962 |
) |
|
|
|
|
- |
|
|
Non-GAAP loss from operations |
|
$ |
|
(2,281 |
) |
|
|
$ |
|
(835 |
) |
|
$ |
|
(7,284 |
) |
|
|
$ |
|
(3,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation from GAAP net loss to adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss: |
|
$ |
|
(4,078 |
) |
|
|
$ |
|
(1,076 |
) |
|
$ |
|
(9,890 |
) |
|
|
$ |
|
(5,119 |
) |
|
|
Stock-based
compensation expense |
|
|
|
879 |
|
|
|
|
|
85 |
|
|
|
|
2,508 |
|
|
|
|
|
197 |
|
|
|
Revaluation of
preferred stock warrants |
|
|
|
- |
|
|
|
|
|
(441 |
) |
|
|
|
- |
|
|
|
|
|
(522 |
) |
|
|
Gain from settlement
with former foundry supplier |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
(1,962 |
) |
|
|
|
|
- |
|
|
|
Amortization of
acquisition-related intangible assets |
|
|
|
309 |
|
|
|
|
|
309 |
|
|
|
|
927 |
|
|
|
|
|
927 |
|
|
|
|
Non-GAAP net loss |
|
|
|
(2,890 |
) |
|
|
|
|
(1,123 |
) |
|
|
|
(8,417 |
) |
|
|
|
|
(4,517 |
) |
|
|
Interest expense |
|
|
|
585 |
|
|
|
|
|
336 |
|
|
|
|
1,094 |
|
|
|
|
|
822 |
|
|
|
Provision for income
taxes |
|
|
|
15 |
|
|
|
|
|
5 |
|
|
|
|
46 |
|
|
|
|
|
76 |
|
|
|
Depreciation and
amortization |
|
|
|
255 |
|
|
|
|
|
346 |
|
|
|
|
684 |
|
|
|
|
|
1,173 |
|
|
|
|
Adjusted EBITDA |
|
$ |
|
(2,035 |
) |
|
|
$ |
|
(436 |
) |
|
$ |
|
(6,593 |
) |
|
|
$ |
|
(2,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
basic and diluted net loss per share |
|
|
($ |
0.19 |
) |
|
|
|
($ |
0.12 |
) |
|
|
($ |
0.56 |
) |
|
|
|
($ |
0.47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of shares used in computing
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net
loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
used in calculating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic and diluted
net loss per share |
|
|
|
15,034,475 |
|
|
|
|
|
564,896 |
|
|
|
|
14,997,417 |
|
|
|
|
|
562,110 |
|
|
|
Incremental shares upon
conversion of convertible preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock in connection
with IPO |
|
|
|
- |
|
|
|
|
|
9,114,739 |
|
|
|
|
0 |
|
|
|
|
|
9,114,739 |
|
|
Weighted-average shares used in calculating non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
basic and
diluted net loss per share |
|
|
|
15,034,475 |
|
|
|
|
|
9,679,635 |
|
|
|
|
14,997,417 |
|
|
|
|
|
9,676,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Contact:
David Viera
Director, Corporate Communications
P: 408-419-4844
E: david.viera@adestotech.com
Adesto Technologies Investor Relations:
Shelton Group
Leanne K. Sievers, Executive Vice President
P: 949-224-3874
E: sheltonir@sheltongroup.com
Adesto Technologies (NASDAQ:IOTS)
Historical Stock Chart
From Jun 2024 to Jul 2024
Adesto Technologies (NASDAQ:IOTS)
Historical Stock Chart
From Jul 2023 to Jul 2024