U. S. Securities and Exchange Commission

Washington, D. C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File No. 001-41375

 

ACTELIS NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   52-2160309
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
I.D. No.)

 

4039 Clipper Court, Fremont, CA 94538

(Address of principal executive offices)

 

(510) 545-1045

Registrant’s telephone number, including area code:

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.0001 par value per share   ASNS   The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: as of May 13, 2024, 3,354,455 shares of the Company’s common stock, par value $0.0001 per share were issued and outstanding.

 

 

 

 

 

 

ACTELIS NETWORKS, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2024

 

TABLE OF CONTENTS

 

    PAGE
PART I - FINANCIAL INFORMATION F-1
     
Item 1. Condensed Consolidated Interim Financial Statements (Unaudited) F-1
  Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2022 F-2
  Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended March 31, 2024 and 2023 F-4
  Unaudited Condensed consolidated statements of redeemable convertible preferred stock, warrants to placement agent and Shareholders’ equity F-5
  Unaudited Condensed Consolidated Statements of Cash Flows for the three and nine months ended March 31, 2024 and 2023 F-6
  Notes to Condensed Consolidated Interim Financial Statements F-8
Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations 1
Item 3. Quantitative and Qualitative Disclosure About Market Risk 5
Item 4. Controls and Procedures 5
     
PART II - OTHER INFORMATION 8
     
Item 1. Legal Proceedings 8
Item 1A. Risk Factors 8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3. Defaults Upon Senior Securities 10
Item 4. Mine Safety Disclosures 10
Item 5 Other information 10
Item 6. Exhibits 11
     
SIGNATURES 12

 

i

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Actelis Networks Inc.’s (the “Company”, “we”) financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performances, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performances or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to Part II, Item 1A of this Quarterly Report on Form 10-Q and the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2023, filed on March 26, 2024, with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.

 

In addition, forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:

 

our ability to protect our intellectual property and continue to innovate;

 

our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our offering;

 

the potential insufficiency of our disclosure controls and procedures to detect errors or acts of fraud;

 

the accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;

 

the success of competing products or technologies that are or may become available;

  

our ability to access sources of capital, including debt financing and other sources of capital to finance operations and growth;

 

our ability to grow the business due to the uncertainty resulting from the recent COVID-19 pandemic or any future pandemic;

 

our ability to comply with complex and increasing regulations by governmental authorities;

 

our common stock may be at risk for delisting from the Nasdaq Capital Market in the future if we do not maintain compliance with Nasdaq’s continued listing requirements. Delisting could adversely affect the liquidity of our common stock and the market price of our common stock could decrease;

 

our public securities’ potential liquidity and trading;

 

our expectations regarding the period during which we qualify as an emerging growth company under the JOBS Act;

 

our ability to successfully execute on our future operating plans as a going concern;

 

statements as to the impact of the political and security situation in the Middle East on our business, including due to the number of armed conflicts between Israel and Hamas (an Islamist militia and political group in the Gaza Strip), Hezbollah (an Islamist militia and political group in Lebanon) and Iran; and

  

our financial performance following the date hereof.

 

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. Forward-looking statements are based on our management’s current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions, and are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. As a result, any or all of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate.

 

The forward-looking statements included in this Quarterly Report on Form 10-Q speak only as of the date of this filing. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date hereof.

 

ii

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

ACTELIS NETWORKS, INC.

QUARTERLY REPORT FOR THE PERIOD ENDED March 31, 2024

(Unaudited)

 

TABLE OF CONTENTS

 

 

Page

Condensed consolidated financial statements (unaudited) – U.S. dollars in thousands:  
Condensed consolidated balance sheets F-2-F-3
Condensed consolidated statements of comprehensive loss F-4
Condensed consolidated statements of Mezzanine and Shareholders’ equity (Capital deficiency) F-5
Condensed consolidated statements of cash flows F-6-F-7
Notes to condensed consolidated financial statements F-8

 

 

 

 

 

 

 

 

F-1

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(U. S. dollars in thousands except for share and per share amounts)

 

   March 31,
2024
   December 31,
2023
 
Assets        
CURRENT ASSETS:        
Cash and cash equivalents   1,211    620 
Restricted cash equivalents   1,392    1,565 
Short term deposits   197    197 
Trade receivables, net of allowance for credit losses of  $168 as of March 31, 2024, and December 31, 2023.   533    664 
Inventories   2,608    2,526 
Prepaid expenses and other current assets, net of allowance for doubtful debts of $181 and $144 as of March 31, 2024, and December 31, 2023, respectively   249    340 
TOTAL CURRENT ASSETS   6,190    5,912 
           
NON-CURRENT ASSETS:          
Property and equipment, net   58    61 
Prepaid expenses   592    592 
Restricted cash and cash equivalents   2,542    3,330 
Restricted bank deposits   90    94 
Severance pay fund   238    238 
Operating lease right of use assets   728    918 
Long term deposits   78    78 
TOTAL NON-CURRENT ASSETS   4,326    5,311 
           
TOTAL ASSETS   10,516    11,223 

 

F-2

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

UNAUDITED

(U. S. dollars in thousands except for share and per share amounts)

 

   March 31,
2024
   December 31,
2023
 
Liabilities, Mezzanine Equity and shareholders’ equity (capital deficiency)        
CURRENT LIABILITIES:        
Short term loan   574    - 
Current maturities of long-term loans   1,088    1,335 
Trade payables   2,258    1,769 
Deferred revenues   305    389 
Employee and employee-related obligations   855    737 
Advances from reseller   1,143    - 
Accrued royalties   1,087    1,062 
Operating lease liabilities   465    498 
Other accrued liabilities   1,115    1,122 
TOTAL CURRENT LIABILITIES   8,890    6,912 
NON-CURRENT LIABILITIES:          
Long-term loan, net of current maturities   2,521    3,154 
Deferred revenues   68    71 
Operating lease liabilities   254    405 
Accrued severance   269    270 
Other long-term liabilities   23    23 
TOTAL NON-CURRENT LIABILITIES   3,135    3,923 
           
TOTAL LIABILITIES   12,025    10,835 
COMMITMENTS AND CONTINGENCIES (Note 6)   
 
    
 
 
MEZZANINE EQUITY   -      
Redeemable Convertible Preferred Stock $0.0001 par value, 10,000,000 authorized; None issued and outstanding as of March 31, 2024 and December 31, 2023.   -    - 
WARRANTS TO PLACEMENT AGENT (Note 7d)   159    159 
SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY):          
Common stock, $0.0001 par value: 30,000,000 shares authorized; 3,010,244 and 3,007,745 shares issued and outstanding as of March 31, 2024, and December 31, 2023, respectively.   1    1 
Non-voting common stock, $0.0001 par value: 2,803,774 shares authorized as of March 31, 2024, and December 31, 2023, None issued and outstanding as of March 31, 2024, and December 31, 2023.   -    - 
Additional paid-in capital   40,005    39,916 
Accumulated deficit   (41,674)   (39,688)
TOTAL SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY)   (1,668)   229 
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY)   10,516    11,223 

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-3

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

(U. S. dollars in thousands except for share and per share amounts)

 

   Three months ended
March 31,
 
   2024   2023 
         
REVENUES   726    1,848 
COST OF REVENUES   506    1,160 
GROSS PROFIT   220    688 
           
OPERATING EXPENSES:          
Research and development expenses   647    757 
Sales and marketing expenses, net   627    929 
General and administrative expenses   817    865 
TOTAL OPERATING EXPENSES   2,091    2,551 
           
OPERATING LOSS   (1,871)   (1,863)
Interest expenses   (207)   (180)
Other Financial income, net   92    148 
NET COMPREHENSIVE LOSS FOR THE PERIOD   (1,986)   (1,895)
           
Net loss per share attributable to common shareholders – basic and diluted  $(0.50)  $(1.09)
Weighted average number of common stocks used in computing net loss per share – basic and diluted   3,978,828    1,734,160 

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-4

 

ACTELIS NETWORKS, INC.

CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY)

(UNAUDITED)

U.S. dollars in thousands (except number of shares)

 

   Warrants To
Placement Agent
   Redeemable Convertible Preferred Stock   Common Stock   Non-voting
Common Stock
   Additional       Total 
   Amount   Number of
shares
   Amount   Number of
shares
   Amount   Number of
shares
   Amount   paid-in
capital
   Accumulated deficit   shareholders’
(deficit) equity
 
                                         
BALANCE AS OF JANUARY 1, 2023   -    -    -    1,737,986    1    -    -    36,666    (33,402)   3,265 
CHANGES DURING THE FIRST QUARTER ENDED MARCH 31, 2023:                                                  
Share based compensation   -    -    -    -    -    -    -    95    -    95 
Repurchase of common stock   -    -    -    (7,920)   *    -    -    (50)   -    (50)
Net comprehensive loss for the period       -           -           -       -            -           -           -    -    (1,895)   (1,895)
BALANCE AS OF MARCH 31, 2023   -    -    -    1,730,066    1    -    -    36,711    (35,297)   1,415 
BALANCE AS OF JANUARY 1, 2024   159    -    -    3,007,745    1    -    -    39,916    (39,688)   229 
CHANGES DURING THE FIRST QUARTER ENDED MARCH 31, 2024:                                                   
Share based compensation   -    -    -    -    -    -    -    89    -    89 
Vesting of RSUs   -    -    -    2,499    *    -    -    
*
    -    
-
 
Net comprehensive loss for the period                                           (1,986)   (1,986)
BALANCE AS OF MARCH 31, 2024   159    -    -    3,010,244    1    -    -    40,005    (41,674)   (1,668)

  

*Represents an amount less than $1 thousands.

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-5

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Three months ended
March 31,
 
   2024   2023 
   U.S. dollars in thousands 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss for the period   (1,986)   (1,895)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   4    7 
Inventory write-downs   -    7 
Exchange rate differences   (70)   (130)
Share-based compensation   89    95 
Interest expenses   (61)   - 
Financial income from long term bank deposit   (1)   (51)
Changes in operating assets and liabilities:          
Trade receivables   131    561 
Net change in operating lease assets and liabilities   6    16 
Inventories   (83)   (102)
Prepaid expenses and other current assets   91    265 
Trade payables   490    (381)
Deferred revenues   (87)   (35)
Advances from reseller   1,143    - 
Other current liabilities   131    (46)
Other long-term liabilities   -    (16)
Net cash used in operating activities   (203)   (1,705)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Short term deposits   -    812 
Short term Restricted bank deposits   -    (329)
Long term Restricted bank deposits   -    (811)
Long term deposits   -    (3)
Purchase of property and equipment   (1)   (3)
Net cash used in investing activities   (1)   (334)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Repurchase of common stock   -    (50)
Proceeds from credit lines with bank   574    - 
Early repayment of long-term loan   (545)     
Repayment of long-term loan   (193)   (192)
Net cash used in financing activities   (164)   (242)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH   (2)   (5)
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH   (370)   (2,281)
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD   5,515    4,279 
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD   5,145    1,998 

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-6

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(UNAUDITED)

 

   March 31,
2024
   December 31,
2023
 
   U.S. dollars in thousands 
         
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:        
Cash and cash equivalents   1,211    808 
Restricted cash equivalents, current   1,392    - 
Restricted cash and cash equivalents, non-current   2,542    1,190 
Total cash, cash equivalents and restricted cash   5,145    1,998 

 

   Three months ended
March 31,
 
   2024   2023 
   U.S. dollars in thousands 
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for interest   273    116 

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-7

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

U.S. DOLLARS IN THOUSANDS

 

NOTE 1 – GENERAL:

 

a.Actelis Networks, Inc. (hereafter -the Company) was established in 1998, under the laws of the state of Delaware. The Company has a wholly-owned subsidiary in Israel, Actelis Networks Israel Ltd. (hereafter – the Subsidiary). The Company is engaged in the design, development, manufacturing, and marketing of cyber hardened, hybrid fiber, networking solutions for IoT and Telecommunication governmental agencies and companies. The Company’s customers include governmental agencies, providers of telecommunication services, enterprises as well as resellers of the Company’s products. On May 12, 2022, the Company accepted a notification of effectiveness from the SEC, and on May 17, 2022, completed its IPO. The Company’s Common Stock is listed on the NASDAQ.

 

b.The Company has incurred significant losses and negative cash flows from operations. Net loss was $1,986 and $1,895 for the three months ended March 31, 2024, and March 31, 2023, respectively. During the three months ended March 31, 2024, and March 31, 2023, the Company had negative cash flows from operations of $203 and $1,705, respectively. As of March 31, 2024, the Company’s accumulated deficit was $41,674. The Company has funded its operations to date through equity and debt financing and has cash on hand (including short term deposit and restricted cash equivalents) of $2,800 and long-term restricted cash and cash equivalents and restricted bank deposits of $2,632 as of March 31, 2024. The Company monitors its cash flow projections on a current basis and takes active measures to obtain the funding it requires to continue its operations. However, these cash flow projections are subject to various uncertainties concerning their fulfilment such as the ability to increase revenues by attracting and expanding its customer base or reducing cost structure. If the Company is not successful in generating sufficient cash flow or completing additional financing, including debt refinancing which shall release restricted cash, then it will need to execute a new cost reduction plan in addition to previous cost reduction plans that were executed so far. The Company’s transition to profitable operations is dependent on generating a level of revenue adequate to support its cost structure. The Company expects to fund operations using cash on hand, through operational cash flows and raising additional proceeds. There are no assurances, however, that the Company will be able to generate the revenue necessary to support its cost structure or that it will be successful in obtaining the level of financing necessary for its operations. Management has evaluated the significance of these conditions and has determined that the Company does not have sufficient resources to meet its operating obligations for at least one year from the issuance date of these consolidated financial statements. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. These consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

 

C.On October 7th, 2023, an attack by the Hamas terrorist organization was inflicted on the State of Israel which started a war between Israel and the Hamas as well as military conflicts on other fronts. As of the date of the issuance of these consolidated financial statements, the Company has not identified any material effect on its operations as a result of those events. The Company continues to monitor its ongoing activities and will make adjustments in its business if needed, including updating any estimates or judgments impacting its financial statements as appropriate, while supporting the safety and well-being of its employees. It is currently not possible to predict the effects of such conflicts and its impact on the Company’s business, operations or financial conditions.

 

D.On August 25, 2023, the Company received a notification letter from the Nasdaq Staff indicating that we are not in compliance with Nasdaq Listing Rule 5550(b)(1) due to our failure to meet the Minimum Shareholders’ Equity Requirement or any alternatives to such requirement. In order to maintain our listing on the Nasdaq Capital Market, we submitted a plan of compliance addressing how we intended to regain compliance. We had until February 21, 2024 to evidence compliance with the Minimum Shareholders’ Equity Requirement. As of the date of this Quarterly Report, we have not provided such evidence.

 

F-8

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 1 – GENERAL (continued):

 

On March 27, 2024, the Company received a delist determination letter (the “Delist Letter”) from the Staff advising the Company that the Staff had determined to delist the Company’s securities from Nasdaq due to its non-compliance with the Equity Rule unless the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). The Company has since timely requested a hearing, which request served to stay any further action by Nasdaq at least pending the hearing before the Panel and the expiration of any extension the Panel may grant following the hearing.

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES:

 

a)Basis of presentation

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023. The results of operations for the three months ended March 31, 2024, are not necessarily indicative of results that could be expected for the 2024 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

 

b)Use of estimates in preparation of financial statements

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Fair value of financial instruments

 

Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

F-9

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (continued):

 

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company measured the fair value of the warrants it issued (see note 5) based on Level 3 inputs, and the warrants liability amounted to $8 as of March 31, 2024, and December 31, 2023, are presented in the Other current liabilities in the accompanying condensed consolidated balance sheets.

 

As of March 31, 2024, and December 31, 2023, the fair values of the Company’s cash and cash equivalents, restricted cash and cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s condensed consolidated balance sheets because of their nature.

 

e)Concentration of risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash and cash equivalents, and trade receivables. Cash and cash equivalents and restricted cash and cash equivalents are placed with banks and financial institutions in the United States and Israel.

 

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

 

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

 

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the consolidated financial statements. Management makes judgments as to its ability to collect outstanding accounts receivable and provides allowances for the applicable portion of accounts receivable when collection becomes doubtful.

 

Management provides allowances based upon a specific review of all significant outstanding invoices, analysis of its historical collection experience, and current economic trends. If the historical data used to calculate the allowance for credit losses does not reflect the Company’s future ability to collect outstanding accounts receivable, additional provisions for credit losses may be needed, and the future results of operations could be materially affected.

 

The Company has customers balances representing 10% or more of Trade receivables as follows:

 

1.Customer A represented 13% and 30% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

2.Customer B represented 30% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

3.Customer C represented 0% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

4.Customer D represented 11% and 5% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

The Company does not see any credit risk regarding the major trade receivable balance.

 

F-10

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 3 – INVENTORIES:

 

   March 31,
2024
   December 31,
2023
 
Raw materials   737    757 
Finished goods   1,871    1,769 
    2,608    2,526 

 

Inventory write-downs amounted to $0 and $7 during the three months ended March 31, 2024, and 2023, respectively. Inventories write-downs are recorded in cost of revenues.

 

NOTE 4 – LOANS:

 

a.As a result of the COVID pandemic, the US and Israeli governments offered different programs of financial aid. The Company participated in the following program:

 

On July 1, 2020, the Company received Economic Injury Disaster Loan (the “EIDL Loan”) from an American Bank under the Small Business Administration COVID19 Program in the total of $150. The loan bears interest of 3.75% per annum, the loan shall be repaid in 360 equal monthly payments starting January 1, 2023, unless forgiven per program regulations. As of March 31, 2024, the total loan balance outstanding was $148 (including $2 current maturities).

 

b.On December 9, 2020, the Company signed a new loan agreement with an Israeli based financial institution (“Migdalor”) for a loan of up to 20 million NIS (“New Israeli Shekel”) (an amount of $6,000). The Company received $3,000 on December 2020, and additional $2,000 in January 2021. The loan bears interest of 9.6% per annum. The interest shall first be paid in 12 payments starting February 1, 2021. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal payments, plus a one-time interest payment after the 36th month.

 

As part of the loan agreement, the Company issued to Migdalor warrants to acquire common stock in the amount of $1,500.

 

In November 2021, the Company received additional funding in the amount of $1,000 from Migdalor. The loan bears interest of 9.6% per annum. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal monthly payments, plus a onetime interest payment after the 24th month. The Company increased the value of the warrant issued to Migdalor to $1,800. Upon the consummation of the IPO, the Company converted all the above outstanding warrants issued to Migdalor into the Company’s common stock based on the contractual terms and conditions of the related warrant agreements.

 

The loan covenants (the “covenants”) include a debt to EBITDA minimum ratio or a coverage ratio of the loan by current assets.

 

On December 21, 2022, pursuant to the terms of the loan Agreement, the Company deposited $2 million to a Company-owned interest-bearing bank account, or the “designated account” (as defined in the Agreement), to satisfy the required obligation associated with the loan agreement. An additional $2 million was deposited in the designated account during the year ended December 31, 2023. These balances are included in Restricted cash equivalents in the condensed Consolidated Balance Sheet.

 

In February 2024, the Company performed a partial early repayment of Migdalor Loan in the amount of ILS 2,000,000 (approximately $550,000). In May, the Company signed an amendment agreement with Migdalor, to pay $470 of the one-time interest payment in 12 equal monthly payments bearing 9.6% interest. In addition, the Company will issue Migdalor warrants to acquire common stock for up to $150.

 

As of March 31, 2024, the total loan balance outstanding was $3,459.

 

F-11

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 4 – LOANS (continued):

  

As of March 31, 2024, future payments are summarized as follows:

 

       New Loan   New Loan 
   EIDL Loan   from December 2020 and January 2021-
In NIS *
   from November 2021- In NIS * 
2024(**)   7    4,023($1,092)   527($144)
2025   9    3,069($834)   704($191)
2026   9    3,069($834)   704($191)
2027   9    3,069($834)   704($191)
2028 and thereafter   225    255($69)   59($16)
Less- accumulated interest   (111)   (2,741)($744)   (711)($193)
Total   148    10,744($2,919)   1,987($540)

 

*The exchange rate used in translation is $13.681 NIS.
**excluding the three months ended March 31, 2024.

 

c.On January 15, 2024, the Subsidiary entered into a credit agreement with Bank Mizrahi-Tefahot. The Credit Agreement provides for a $1.5 million credit facility available to be used by the Subsidiary (“New Credit Facility”). Under the New Credit Facility, which will be secured by the Subsidiary’s customer receivables, the Subsidiary will pay an annual fixed interest at a Federal SOFR rate plus 5.5% on any amount withdrawn under the New Credit Facility. The New Credit Facility, at an annual fixed interest rate of 1.5% for unused credit amount, expires on December 27, 2024, subject to extension.

 

Under the Credit Agreement, the Company is permitted to draw upon the New Credit Facility for so long as the following conditions continue to be met:  

 

(a)Throughout the duration of the New Credit Facility, the outstanding extended credit under it does not exceed 80% of the aggregate amount of the open customer invoices securing the New Credit Facility;

 

  (b) Customer invoices are payable within 90 days from the date of the Company’s monthly report to the Lender; and

 

(c)No single customer of the Company may account for open customer invoices securing over 30% of the total borrowed amount under the New Credit Facility.

 

The Credit facility will be examined and adjusted up to every three months, and repayment of the Credit facility will be made every three months if the company does not meet the above conditions.

 

As of March 31, 2024, the Subsidiary used $574 of the credit facility.

 

NOTE 5 – WARRANTS:

 

a)On August 24, 2016, the Company issued warrants to Comerica Bank (“Comerica”) for the purchase of 7,305 shares of the Company’s Series B Redeemable Preferred Stock at an exercise price of $10.2672 per share contemporaneously with obtaining a loan from Comerica which was fully repaid in 2018 (the “Comerica Warrants”). The Comerica Warrants are exercisable at any time during the contract period which ends on August 24, 2026.

 

Additionally, in connection with the consummation of the IPO which occurred in May 2022, and the change of the type of the stock from redeemable preferred stock to common stock at conversion, the Company reassessed the Comerica Warrants. As part of the contractual terms and conditions of Comerica’s Warrants, a portion of the warrants are exercisable, as of the IPO date, into the Company’s common stock. The Comerica Warrants are still outstanding as of March 31, 2024. The Company has evaluated whether the Comerica Warrants are still classified as liabilities and concluded that due to a change-of-control provision which may affect the exercise price or entitle Comerica to demand cash, instead of shares, to settle the warrants, Comerica’s Warrants will continue to be classified as liabilities and will be exercisable into the Company’s common shares.

 

F-12

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 5 – WARRANTS (continued):

  

b)On May 8, 2023, the Company completed a fund-raising round. Upon the consummation of the Offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. Such warrants were classified as liabilities based on the terms of the underlying agreement. On September 30, 2023, these warrants were reclassified to equity due to an amendment to the warrants’ agreements. See note 7(d) for further details.

 

c)On December 20, 2023, the Company completed another fund-raising round. Upon the consummation of the offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. These warrants were classified as equity. See note 7(d) for further details

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES:

 

a.The Company is obligated to repay certain research and development grants received from the Government of Israel in the form of a royalty rate on future sales of products derived from the funded research and development activities. The aggregate amount of royalties to be paid is determined based on 100% of the total grants received for qualified projects plus interest. The Company may be required to pay royalties based on previous years funding in periods after March 31, 2024, for the future sale of product that includes technology developed and funded with these research and development grants received to date.

 

As of March 31, 2024, the Company had received approximately $14,300 (approximately $15,775 including interest) and repaid approximately $10,275 in such grants.

 

As of March 31, 2024, and December 31, 2023, the Company had a liability to pay royalties in the amount of approximately $1,087 and $1,062, respectively.

 

b.In March 2024, the Company received an advance payment of $1,143 from a reseller for a contract with a US based government agency. The order is expected to be supplied during the second and third quarters of 2024.

 

NOTE 7 – SHAREHOLDERS’ EQUITY:

 

a.During January and February 2023, the Company purchased 7,920 shares of its common stock, for a total price of $50. (Total of 10,690 common stock are held by the company as treasury shares).

 

b.Offering of common stocks and warrants May 2023

 

On May 8, 2023, the Company completed a fund-raising round in a total gross amount of $3.5 million pursuant to which the Company agreed to issue and sell to Armistice Capital Master Fund Ltd. (the “Holder”) in a private placement (the “Offering”):

 

1.190,000 shares of the Company’s common stock, $0.0001 par value;

 

2.754,670 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 754,670 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement. The warrants were classified as equity pursuant to ASC 815-40.; and

 

F-13

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 7 – SHAREHOLDERS’ EQUITY (continued):

 

3.warrants to purchase up to 944,670 shares of Common Stock (“Common Warrants”) for an exercise price of $3.58 which are exercisable (physically or upon occurrence of certain events on net-cash basis at the Holder’s discretion) immediately upon their issuance until November 8 2028. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

The Company determined that the Common Warrants are not indexed to the Company’s own stock and therefore are precluded from equity classification. The Common Warrants will be measured at fair value at inception and in subsequent reporting periods with changes in fair value recognized as financial income or expense as change in fair value of warrant liabilities in the period of change in the condensed consolidated statements of comprehensive loss.

 

The Common Warrants were recorded at fair value on May 8, 2023, at $1,972 and were classified as a long-term liability on the Condensed Consolidated Balance Sheet, and the residual value allocated to the common stock and pre-funded warrants which were classified as equity.

 

On September 30, 2023, the Company and the Holder entered into a Common warrants amendment agreement (the “Amendment”) to amend the Common warrants to purchase up to 944,670 shares of the Company’s common stock, par value $0.0001 issued to the Holder. The Amendment made certain adjustments to the definition of a “Fundamental Transaction” in Common Warrant agreement. Additionally, the Amendment increased the number of Common Warrants to include an additional 55,000 Common warrants and changed the exercise price of the Common Warrants to $2.75.

 

The Company reclassified the Common warrants as equity based on the guidance provided under ASC 815-40, due to the adjustments stated in the amendment.

 

As of the date of the amendment of the Common warrants, the fair value of the warrants was estimated at $314.

 

During July and August 2023, the Holder elected to exercise 754,670 of the pre-funded warrant. The total exercise price in the amount of $0.0755 was paid in cash.

 

Offering Costs related to May 2023 fund-raising round

 

Upon the consummation of the Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $291. The Company has also granted to the Underwriter upon the consummation of the Offering, warrants to purchase up to 66,127 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 5b.), except for the exercise price which reflect 125% of the share price in the Offering ($4.6313). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $104.

 

F-14

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 7 – SHAREHOLDERS’ EQUITY (continued):

 

c.Offering of common stocks and warrants December 2023

 

On December 20, 2023, the Company completed a fund-raising round in a total gross amount of $1.5 million pursuant to which the Company agreed to issue and sell to the Holder in December’s private placement (the “Second Offering”):

 

1.301,000 shares of the Company’s common stock, $0.0001 par value;

 

2.970,187 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 970,187 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on a net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement.

 

3.warrants to purchase up to 1,271,187 shares of Common Stock (“Common Warrants”) for an exercise price of $1.18 which are exercisable (physically or upon occurrence of certain events on a net-cash basis at the Holder’s discretion) immediately upon their issuance until June 20, 2029. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

In connection with the Second Offering, the Company also has agreed to amend the existing warrants to purchase up to an aggregate of 999,670 shares of the Company’s common stock that were previously issued in May 2023 (and amended in November 2023) at an exercise price of $2.75 per share, such that effective on the date of shareholder approval to amend the warrants, the amended warrants will have a reduced exercise price of $1.18 per share. In the event that the Shareholder Approval is not obtained, the warrant amendment shall be null and void and the provisions of the existing warrants shall remain unchanged. As of March 31, 2024, the shareholder approval was not obtained yet.

 

The common stock, pre-funded warrants and the warrants were classified as equity pursuant to ASC 815-40.

 

Offering Costs related to December 2023 fund-raising:

 

Upon the consummation of the Second Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $129. The Company has also granted to the Underwriter upon the consummation of the Second Offering, warrants to purchase up to 88,983 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 7b.), except for the exercise price which reflect 125% of the share price in the Second Offering ($1.475). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $55. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 57%, a risk-free rate of 3.86%, a contractual term of 5.5 years and a stock price at the issuance date of 1.18.

 

The total Second Offering costs in the amount of $230 was recognized in equity.

 

F-15

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 7 – SHAREHOLDERS’ EQUITY (continued):

 

d.Share-based compensation:

 

1)A summary of the Company’s share options, granted to employees, directors, under option plans is as follows:

 

   Number of
options
   Weighted
Average
Exercise
Price
  

Weighted

Average
Remaining
Contractual Life

 
Outstanding – January 1, 2024   87,764   $3.63    4.11 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited   (723)  $16.33    - 
                
Outstanding - March 31, 2024   87,041   $3.53    3.81 
Exercisable - March 31, 2024   79,866   $2.39    3.12 

 

2)Restricted Stock Units:

 

The following table summarize information as of March 31, 2024, regarding the number of RSUs outstanding:

 

   March 31 2024 
   Number of
RSUs
   Weighted-Average
Grant Date Fair
Value
 
RSUs outstanding at the beginning of the year   71,280   $10.35 
Granted during the period   -    - 
Vested during the period   (2,499)   5.21 
Forfeited during the period   (133)   4.80 
Outstanding as of March 31, 2024   68,648   $11.33 

 

NOTE 8 – BASIC AND DILUTED LOSS PER SHARE:

 

Basic net loss per share is computed using the weighted average number of shares of common stock and pre-funded warrants and fully vested RSUs outstanding during the period, net of treasury shares. In computing diluted loss per share, basic loss per share is adjusted to take into account the potential dilution that could occur upon: (i) the exercise of options and non-vested RSUs granted under employee stock compensation plans, and the exercise of warrants using the treasury stock method; and (ii) the conversion of the convertible redeemable preferred stock, and

 

Options to purchase 87,041 and 96,023 shares of common stock at an average exercise price of $3.52 and $4.70 per share were outstanding as of March 31, 2024, and March 31, 2023, respectively, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

RSU’s to purchase 68,648 and 58,000 shares of common stock at an average grant date fair value of $11.33 and 16.20 per share were outstanding as of March 31, 2024, and March 31, 2023, respectively, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

Warrants convertible into 2,462,759 and 36,792 of the Company’s common stock were outstanding as of March 31, 2024, and March 31, 2023 but were not included in the computation of diluted EPS because to do so would have had an antidilutive effect on the basic loss per share.

 

F-16

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 8 – BASIC AND DILUTED LOSS PER SHARE (continued):

 

The following table sets forth the computation of basic and diluted net loss per share attributable to common shareholders:

 

  

Three months ended
March 31,

 
   2024   2023 
Numerator:        
         
Net loss  $(1,986)  $(1,895)
           
Denominator:          
           
Common shares outstanding used in computing net loss per share attributable to common shareholders   3,008,641    1,737,986 
           
Pre-Funded warrants to purchase common shares   970,187    
-
 
           
Repurchase of common stock   
-
    (3,827)
           
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common shareholders
   3,978,828    1,734,160 
Net loss per share attributable to common shareholders – basic and diluted
  $(0.50)  $(1.09)

 

F-17

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 9 – REVENUES:

 

The Company operates as one operating segment (developing and marketing access broadband equipment for copper and fiber networks).

 

a.Geographic information:

 

The following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:

 

   Three months ended
March 31,
 
   2024   2023 
North America   389    625 
Europe, the Middle East and Africa   335    971 
Asia Pacific   2    252 
    726    1,848 

 

b.Revenues from contract liability:

 

   March 31,
2024
   December 31,
2023
 
Opening balance  $460   $648 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (242)   (544)
Additions   155    356 
Remaining performance obligations  $373   $460 

 

As of March 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligation is $373, and the Company will recognize this revenue over the next 33 months.

 

c.Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:

 

   Three months ended
March 31, 2024
 
Customer A   20%  $142 
Customer B   5%  $36 

 

   Three months ended
March 31, 2023
 
Customer A   -    - 
Customer B   42%  $774 

 

The majority of the Company’s revenues are recognized at a point in time.

 

NOTE 10 – SUBSEQUENT EVENTS:

 

In April 2024, the Company made an additional partial early repayment of Migdalor loan in the amount of NIS 10,900,000 (approximately $2,961,000).

 

F-18

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

References in this report to “we,” “Actelis,” “us,” “our,” or the “Company” refer to Actelis Networks, Inc. and its wholly owned subsidiary. References to our “management” or our “management team” refer to our officers and directors. You should read the following discussion of our historical performance, financial condition and future prospects in conjunction with the management’s discussion and analysis of financial conditions and results of operations and the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 26, 2024 (referred to herein as the “Annual Report”). The following discussion and analysis of our financial condition and results of operations should also be read in conjunction with the condensed consolidated financial statements (including the notes thereto) contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risk and uncertainties. For further information on items that could impact our future operating performance or financial condition, see the sections titled “Risk Factors” included in the Annual Report, as updated in Part II, Item 1A below, and the Special Note Regarding Forward Looking Statements above.

 

Results of Operations

 

  

Three months ended

March 31

 
   2024   2023 
   (dollars in thousands) 
Revenues  $726   $1,848 
Cost of revenues   506    1,160 
Gross profit   220    688 
Research and development expenses, net   647    757 
Sales and marketing, net   627    929 
General and administrative, net   817    865 
Operating loss   (1,871)   (1,863)
Interest expenses   (207)   (180)
Other Financial income (expenses), net   92    148 
Net Comprehensive Loss for the period  $(1,986)   (1,895)

 

Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023

 

Revenues

 

Our revenues for the three months ended March 31, 2024 amounted to $726,000, compared to $1.8 million for the three months ended March 31, 2023. The decrease from the corresponding period was primarily attributable to a decrease of $236,000 of revenues generated from North America, a decrease of $636,000 of revenues generated from Europe the Middle East and Africa as a major project phase completed in the three months ended March 31, 2023, and a decrease of $250,000 of revenues generated from Asia Pacific.

 

Cost of Revenues

 

Our cost of revenues for the three months ended March 31, 2024, amounted to $506,000 compared to approximately $1.2 million for the three months ended March 31, 2023. The decrease from the corresponding period was mainly due to the decrease in revenues, partially offset by the higher effect of fixed costs as a higher percent of the lower revenues.

 

Research and Development Expenses

 

Our research and development expenses for the three months ended March 31, 2024 amounted to $647,000 compared to $757,000 for the three months ended March 31, 2023. The decrease is mainly due to a decrease in payroll expenses.

 

1

 

Sales and Marketing Expenses

 

Our sales and marketing expenses for the three months ended March 31, 2024 amounted to $627,000 compared to $929,000 for the three months ended March 31, 2023. The decrease was mainly due to a decrease in commission expenses as a result of the decrease in revenues primarily driven by the project phase completion in Europe, and a decrease in payroll associated with the Company’s cost reduction measures.

 

General and Administrative Expenses

 

Our general and administrative expenses for the three months ended March 31, 2024 amounted to $817,000 compared to $865,000 for the three months ended March 31, 2023.

 

Operating Loss

 

Our operating loss for the three months ended March 31, 2024, was approximately $1.87 million, compared to an operating loss of approximately $1.86 million for the three months ended March 31, 2023.

 

Other Financial expenses, net and interest expenses

 

Our financial income, net for the three months ended March 31, 2024, was $115,000 (including $207,000 interest expenses) compared to $32,000 of financial expense, net (including $180,000 interest expenses) for the three months ended March 31, 2023. The increase is mainly due to a decrease in income from exchange rate differences.

 

Net Loss

 

Our net loss for the three months ended March 31, 2024 was approximately $2.0 million, compared to net loss of approximately $1.9 million for the three months ended March 31, 2023.

 

Non-GAAP Financial Measures

 

(U.S. dollars in thousands)  Three months
Ended
March 31,
2024
   Three months
Ended
March 31,
2023
 
Revenues  $726   $1,848 
GAAP net loss   (1,986)   (1,895)
Interest Expense  $207   $180 
Other financial (income) expenses, net   (92)   (148)
Tax Expense   17    21 
Fixed asset depreciation expense   4    7 
Stock based compensation   89    95 
Research and development, capitalization   -    146 
Other one time costs and expenses   (26)   - 
Non-GAAP Adjusted EBITDA   (1,787)  $(1,594)
GAAP net loss margin   (246.27)%   (102.54)%
Adjusted EBITDA margin   (90.00)%   (84.12)%

 

2

 

Use of Non-GAAP Financial Information

 

Non-GAAP Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. In addition to reporting financial results in accordance with GAAP, we provide Non-GAAP supplemental operating results adjusted for certain items, including: financial expenses, which are interest, financial instrument fair value adjustments, exchange rate differences of assets and liabilities, stock based compensation expenses, depreciation and amortization expense, tax expense, and impact of development expenses ahead of product launch. We adjust for the items listed above and show non-GAAP financial measures in all periods presented, unless the impact is clearly immaterial to our financial statements. When we calculate the tax effect of the adjustments, we include all current and deferred income tax expense commensurate with the adjusted measure of pre-tax profitability.

 

We utilize the adjusted results to review our ongoing operations without the effect of these adjustments but not for comparison to budgeted operating results. We believe the supplemental adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees and optimizes our business operations on a day-to-day basis. We exclude the costs in calculating adjusted results to allow us and investors to evaluate the performance of the business based upon its expected ongoing operating structure. We believe the adjusted measures, accompanied by the disclosure of the costs of these programs, provides valuable insight to our financial performance. Adjusted results should be considered only in conjunction with results reported according to GAAP.

  

(U.S. dollars in thousands)  Three months
Ended
March 31,
2024
   Three months
Ended
March 31,
2023
 
Revenues  $726   $1,848 
Non-GAAP Adjusted EBITDA   (1,787)   (1,594)
as a percentage of revenues   (246.27)%   (84.12)%

 

Liquidity and Capital Resources

 

Since our inception, we have financed our operations primarily through the sale of equity securities, debt financing, convertible loans and royalty-bearing grants that we received from the Israel Innovation Authority. Our primary requirements for liquidity and capital are to finance working capital, capital expenditures and general corporate purposes.

 

Our future capital requirements will be affected by many factors, including our revenue growth, the timing and extent of investments to support such growth, the expansion of sales and marketing activities, increases in general and administrative costs, repayment of principal of our existing credit line, working capital to support securing raw material supply and many other factors as described under “Risk Factors.”

 

To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds; however, such financing may not be available on favorable terms, or at all. In particular, the war in Israel and the war between Russia and the Ukraine, has resulted in, and may continue to result in, significant disruption of global financial markets, reducing our ability to access capital.

 

As discussed in Note 1(b) to the condensed consolidated financial statements appearing elsewhere in this Quarterly report on Form 10-Q, we have incurred significant losses and negative cash flows from operations and incurred losses of approximately $2.0 million and approximately $1.9 million for the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024 and 2023, we had negative cash flows from operations of $203,000 and $1.7 million, respectively.

 

3

 

As of March 31, 2024, we had an accumulated deficit of $41.7 million, cash on hand (including short term deposits and restricted cash equivalents) of $2.8 million, and long-term restricted cash and cash equivalents and restricted bank deposits of $2.6 million. We monitor our cash flow projections on a current basis and take active measures to obtain the funding we require to continue our operations. However, these cash flow projections are subject to various uncertainties concerning their fulfillment, such as the ability to increase revenues due to lack of customers or decrease cost structure. Our transition to profitable operations is dependent on generating a level of revenue adequate to support our cost structure through growth of existing and new customers.

 

We expect to fund operations using cash on hand, through operational cash flows and raising additional proceeds. There are no assurances, however, that we will be able to generate the revenue necessary to support our cost structure or that we will be successful in obtaining the level of financing necessary for our operations. Management has evaluated the significance of these conditions and has determined that we do not have sufficient resources to meet our operating obligations for at least one year from the issuance date of these condensed consolidated financial statements. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business, and do not include any adjustments that might result from the outcome of this uncertainty.

 

Cash Flows

 

The table below, for the periods indicated, provides selected cash flow information:

 

(U.S. dollars in thousands)  Three months
ended
March 31,
2024
   Three months
ended
March 31,
2023
 
Net cash used in operating activities including the effect of exchange rate changes on cash and cash equivalents and restricted cash)  $(205)  $(1,705)
Net cash used in investing activities   (1)   (334)
Net cash used in financing activities   (164)   (242)
Net change in cash  $(370)  $(2,281)

 

As of March 31, 2024, we had cash, cash equivalents, and restricted cash and cash equivalents of approximately $5.1 million compared to approximately $5.5 million of cash, cash equivalents and restricted cash as of December 31, 2023.

 

Cash used in operating activities amounted to $205,000 for the three months ended March 31, 2024, compared to approximately $1.7 million for the three months ended March 31, 2023. The decrease in cash used in operating activities was mainly due to an increase in advances from customers and accounts payable, which were partially offset by a lower decrease in accounts receivables.

 

Net cash used in investing activities was $1,000 for the three months ended March 31, 2024, compared to cash used in investing activities of $334,000 for the three months ended March 31, 2023. The decrease from the corresponding period was mainly due to the increase in short term deposits and restricted bank deposits in the three months ended March 31, 2023.

 

Net cash used in financing activities was $164,000 for the three months ended March 31, 2024, compared to Net cash used in financing activities $242,000 for the three months ended March 31, 2023.

 

4

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements or relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities. 

 

Critical Accounting Policies and Estimates

 

Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the applicable periods. We evaluate our estimates, assumptions and judgments on an ongoing basis. Our estimates, assumptions and judgments are based on historical experience and various other factors that we believe to be reasonable under the circumstances. Different assumptions and judgments would change the estimates used in the preparation of our condensed consolidated financial statements, which, in turn, could change the results from those reported.

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which we have prepared in accordance with U.S. generally accepted accounting principles issued by the Financial Accounting Standards Board, or FASB.

 

Our significant accounting policies include revenue from contracts with customers which is more fully described in the notes to our condensed consolidated financial statements appearing elsewhere in this Quarterly report on Form 10-Q and our annual financial statements for the year ended December 31, 2023, including the footnotes, for a description of our significant accounting policies. We believe that these accounting policies discussed are critical to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the estimate could have a material impact on our financial condition or results of operations.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk.

 

Not required for a smaller reporting company.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We continued to conduct ongoing evaluation of the effectiveness of our “disclosure controls and procedures”, as defined by Rules 13a-15(e) and 15d-15(e) of Exchange Act, as of March 31, 2024, the end of the period covered by this Quarterly Report. This evaluation, which was performed under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), is performed to determine whether our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Disclosure controls and procedures, no matter how well designed and effectively operated, can only provide reasonable assurance of achieving their control objectives.

 

Based upon that evaluation, our CEO and CFO concluded our disclosure controls and procedures were not effective as of the period covered by this Quarterly Report on Form 10-Q due to the material weakness discussed below.

 

5

 

Management’s report on internal control over financial reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external reporting purposes in accordance with GAAP.

 

Because of its inherent limitations, our internal control over financial reporting may not prevent or detect all misstatements, including the possibility of human error, the circumvention or overriding of controls or fraud. Effective internal controls can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. Also, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate over time.

 

Under the supervision and with the participation of the CEO and the CFO, management conducted an evaluation of the effectiveness of our internal control over financial reporting as of March 31, 2024. We performed an assessment of the effectiveness of our internal control over financial reporting based on the framework described in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this evaluation, our management concluded that we did not maintain effective internal control over financial reporting as of March 31, 2024 given the existence of the previously identified material weakness described below having not been remediated as of the last day of the period covered by this Quarterly Report.

 

Material Weakness

 

We have identified one material weakness in the design and operation of our internal control over financial reporting in connection with the preparation of our financial statements, that had not been remediated as of March 31, 2024. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. The Company’s management, including our CEO and CFO, concluded that, as of March 31, 2024:

 

We lacked a sufficient complement of professionals with an appropriate level of accounting knowledge, training and experience to maintain appropriate segregation of duties in our finance and accounting functions.

 

Our independent registered public accounting firm will not be required to opine on the effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act until we are no longer an “emerging growth company” as defined in the JOBS Act.

 

Remediation Plan and Status

 

We have taken and intend to continue to take actions to remediate the material weakness described above. To remediate this material weakness, we continue to map, document and test our internal controls (recently, with the assistance of a third-party accounting firm with specific expertise in SOX compliance), and accordingly, we continued to make progress in our internal controls plan. Among other procedures, management has executed the following remedial actions:

 

Hired new financial experts and increasing the number of financial personnel.

 

Continued to map, document and test our internal controls, with the assistance of a third-party accounting firm with specific expertise in SOX compliance.

 

Implemented new control procedures over certain areas identified as requiring enhancement in order to address the lack of a sufficient number of finance personnel to allow for adequate segregation of duties.

 

6

 

In addition to the actions underway, we continue to add enhancements to our internal controls over financial reporting in 2024. Additional remedial actions include:

 

Maintain or increase the level and design of segregation of duties, including maintaining or growing the quality and number of finance personnel

 

Continue to document and test annually our internal control over financial reporting

 

Continue engagement with an outside accounting firm with specific SOX and Internal Control expertise

 

Continued hiring of additional accounting, information technology, and internal controls resources who possess public company accounting, auditing and reporting expertise

 

The actions we are taking are subject to ongoing senior management review, as well as oversight of the audit committee of our Board. We also may conclude that additional measures may be required to remediate the material weaknesses or determine to modify the remediation plans described above. We will not be able to fully remediate this material weakness until these steps have been completed and have been operating effectively. We will continue to monitor the design and effectiveness of these and other processes, procedures, and controls and make any further changes management deems appropriate.

 

In addition to the items noted above, as we continue to evaluate, remediate and improve our internal control over financial reporting, executive management may elect to implement additional measures to address control deficiencies or may determine that the remediation efforts described above require modification. Executive management, in consultation with and at the direction of our Audit Committee and an expert outside consultant, will continue to assess the control environment and the above-mentioned efforts to remediate the underlying causes of the identified material weakness.

 

Although we plan to complete this remediation process as quickly as possible, we are unable, at this time to estimate how long it will take; and our efforts may not be successful in remediating the deficiencies or material weaknesses.

 

Notwithstanding the material weakness set forth above, based on the performance of additional procedures by management designed to ensure reliability of financial reporting, the Company’s management has concluded that the consolidated financial statements included in this Quarterly Report on Form 10-Q, fairly present, in all material respects, the Company’s financial position, results of operations and cash flows as of the dates, and for the periods presented, in conformity with GAAP.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

7

 

Part II – Other Information

 

Item 1. Legal Proceedings.

 

From time to time, we are involved in various claims and legal actions arising in the ordinary course of business. To the knowledge of our management, there are no legal proceedings currently pending against us which we believe would have a material effect on our business, financial position or results of operations and, to the best of our knowledge, there are no such legal proceedings contemplated or threatened.

 

Item 1A. Risk Factors.

 

Except as set forth below in this Item 1A and the Risk Factors included in our previous filings made with the SEC, there have been no material changes to our risk factors from those disclosed in “Part I. Item 1A. Risk Factors” in the Form 10-K filed with the SEC on March 26, 2024.

 

Conditions in the Middle East and in Israel, where our research and development facilities are located, may harm our operations.

 

Our office where we conduct our research and development, operations, sales outside the Americas, and administration activities, is located in Israel. Many of our employees are residents of Israel. Most of our officers and directors are residents of Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its neighboring countries, and between Israel and the Hamas (an Islamist militia and political group in the Gaza Strip) and Hezbollah (an Islamist militia and political group in Lebanon).

 

In particular, in October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries, and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and Hezbollah and these terrorist organizations in parallel continued rocket and terror attacks. As a result of the events of October 7, 2023 whereby Hamas terrorists invaded southern Israel and launched thousands of rockets in a widespread terrorist attack on Israel, the Israeli government declared that the country was at war and the Israeli military began to call-up reservists for active duty. As of the date of this Quarterly Report on Form 10-Q, we have not been impacted by any absences of personnel at our service providers or counterparties located in Israel. Military service call ups that result in absences of personnel from us for an extended period of time may materially and adversely affect our business, prospects, financial condition and results of operations. As of the date of this Quarterly Report, we currently have 42 full-time employees, with 33 employees located in Israel and 9 employees located outside of Israel.

 

Since the war broke out on October 7, 2023, our operations have not been adversely affected by this situation, and we have not experienced any material disruptions to our operations. We have the ability, if necessary, to shift our manufacturing from Israel to other countries where we have business partners, and we have not had customers in Israel in the last year. However, the intensity and duration of the war in the Middle East is difficult to predict at this stage, as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general. if the war in the other fronts, such as Lebanon, Syria and the West Bank expands further, our operations may be adversely affected.

 

In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and southern border (with the Houthi movement in Yemen). It is possible that hostilities with Hezbollah in Lebanon will escalate, and that other terrorist organizations, including Palestinian military organizations in the West Bank as well as other hostile countries will join the hostilities. Such clashes may escalate in the future into a greater regional conflict. In addition, Iran recently launched a direct attack on Israel involving hundreds of drones and missiles, and has threatened to continue to attack Israel and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist groups in the region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria. These situations may potentially escalate in the future to more violent events which may affect Israel and us. Any armed conflicts, terrorist activities or political instability in the region could adversely affect business conditions, could harm our results of operations and could make it more difficult for us to raise capital. Parties with whom we do business may decline to travel to Israel during periods of heightened unrest or tension, forcing us to make alternative arrangements when necessary in order to meet our business partners face to face. In addition, the political and security situation in Israel may result in parties with whom we have agreements involving performance in Israel claiming that they are not obligated to perform their commitments under those agreements pursuant to force majeure provisions in such agreements. Further, in the past, the State of Israel and Israeli companies have been subjected to economic boycotts. Several countries still restrict business with the State of Israel and with Israeli companies. These restrictive laws and policies may have an adverse impact on our operating results, financial condition or the expansion of our business.

 

8

 

Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect our operations and results of operations. In recent years, the hostilities involved missile strikes against civilian targets in various parts of Israel, including areas in which our employees and some of our consultants are located, and negatively affected business conditions in Israel.

 

Our commercial insurance does not cover losses that may occur as a result of events associated with the security situation in the Middle East. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained. Any losses or damages incurred by us could have a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm our results of operations. To-date, we have received Israeli government war related support funding of approximately $100,000.

 

Finally, political conditions within Israel may affect our operations. Israel has held five general elections between 2019 and 2022, and prior to October 2023, the Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. To date, these initiatives have been substantially put on hold. Actual or perceived political instability in Israel or any negative changes in the political environment, may individually or in the aggregate adversely affect the Israeli economy and, in turn, our business, financial condition, results of operations and growth prospects.

 

Our shares of common stock could be delisted from the Nasdaq Capital Market if we fail to regain compliance with the Nasdaq’s stockholders’ equity continued listing standards. Our ability to publicly or privately sell equity securities and the liquidity of our shares of common stock could be adversely affected if we are delisted from the Nasdaq Capital Market.

 

On August 25, 2023, we received a notification letter from the Listing Qualifications Staff (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”)  indicating that our stockholders’ equity did not comply with the minimum $2,500,000 stockholders’ equity requirement for continued listing set forth in Listing Rule 5550(b) (the “Equity Rule”). 

 

We had until February 21, 2024 to evidence compliance with the Equity Rule. As of the date of Quarterly Report on Form 10-Q, we have not provided such evidence.

  

On March 27, 2024, we received a delist determination letter (the “Delist Letter”) from the Staff advising us that the Staff had determined to delist our securities from Nasdaq due to our non-compliance with the Equity Rule unless we timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). We have since timely requested a hearing, which request served to stay any further action by Nasdaq at least pending the hearing before the Panel and the expiration of any extension the Panel may grant following the hearing.

  

At a hearing, we intend to present our plan for regaining compliance with the Equity Rule and may request a further extension to complete the plan. No assurance can be provided that Nasdaq will ultimately accept our plan or that we will ultimately regain compliance with the Equity Rule.

 

We have in the past, and may in the future, be unable to comply with certain of the listing standards that we are required to meet to maintain the listing of our ordinary shares on Nasdaq. For instance, on November 3, 2022, we received notification from the Nasdaq Staff that we were not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2). Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain a minimum bid price of $1.00 per share and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement exists if the deficiency continues for a period of 30 consecutive business days. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we had an initial grace period of 180 calendar days, or until May 2, 2023 (the “Minimum Bid Price Compliance Period”), to regain compliance with the minimum bid price requirement. On April 19, 2023, we implemented a 1-for-10 reverse stock split. One of the primary intents for the consolidation was that the anticipated increase in the price of our shares of common stock immediately following and resulting from a reverse stock split due to the reduction in the number of issued and outstanding shares of ordinary shares would help us meet the price criteria for continued listing on the Nasdaq Capital Market. On May 3, 2023, we received a notification from the Nasdaq Staff that we had regained compliance with the Nasdaq Listing Rule 5550(a)(2).

 

9

 

If we fail to satisfy the continued listing requirements of Nasdaq, such as minimum stockholders’ equity requirements or minimum bid price requirements, Nasdaq may take steps to delist our shares of common stock. Such a delisting would have a negative effect on the price of our shares of common stock, impair the ability to sell or purchase our shares of common stock when persons wish to do so, and any delisting materially adversely affect our ability to raise capital or pursue strategic restructuring, refinancing or other transactions on acceptable terms, or at all. Delisting from Nasdaq could also have other negative results, including the potential loss of institutional investor interest and fewer business development opportunities, as well as a limited amount of news and analyst coverage of us. Delisting could also result in a determination that our shares of common stock are a “penny stock,” which would require brokers trading in our shares of common stock to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary market for our shares of common stock. In the event of a delisting, we would attempt to take actions to restore our compliance with Nasdaq’s listing requirements, but we can provide no assurance that any such action taken by us would allow our shares of common stock to become listed again, stabilize the market price or improve the liquidity of our securities, prevent our shares of common stock from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with Nasdaq’s listing requirements.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

10

 

Item 6. Exhibits.

 

Exhibit
Number
  Description of Exhibits
31.1*   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Schema
101.CAL*   Inline XBRL Taxonomy Calculation Linkbase
101.DEF*   Inline XBRL Taxonomy Definition Linkbase
101.LAB*   Inline XBRL Taxonomy Label Linkbase
101.PRE*   Inline XBRL Taxonomy Presentation Linkbase
104*   Cover Page Interactive Data File (formatted as Inline XBRL document and contained in Exhibit 101)

 

* Filed herewith

 

11

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Actelis Networks, Inc.
     
Date: May 14, 2024 By: /s/ Tuvia Barlev
    Tuvia Barlev
    Chief Executive Officer
(Principal Executive Officer)
     
Date: May 14, 2024 By: /s/ Yoav Efron
    Yoav Efron
    Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

12

 

0.50 1.09 1734160 3978828 P5Y6M 1734160 3978828 0.50 1.09 false --12-31 Q1 0001141284 0001141284 2024-01-01 2024-03-31 0001141284 2024-05-13 0001141284 2024-03-31 0001141284 2023-12-31 0001141284 us-gaap:RedeemableConvertiblePreferredStockMember 2024-03-31 0001141284 us-gaap:RedeemableConvertiblePreferredStockMember 2023-12-31 0001141284 asns:NonvotingMember 2024-03-31 0001141284 asns:NonvotingMember 2023-12-31 0001141284 2023-01-01 2023-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2022-12-31 0001141284 us-gaap:PreferredStockMember 2022-12-31 0001141284 us-gaap:CommonStockMember 2022-12-31 0001141284 asns:NonvotingCommonStock1Member 2022-12-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001141284 us-gaap:RetainedEarningsMember 2022-12-31 0001141284 2022-12-31 0001141284 asns:WarrantsToPlacementAgentMember 2023-01-01 2023-03-31 0001141284 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001141284 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001141284 asns:NonvotingCommonStock1Member 2023-01-01 2023-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001141284 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2023-03-31 0001141284 us-gaap:PreferredStockMember 2023-03-31 0001141284 us-gaap:CommonStockMember 2023-03-31 0001141284 asns:NonvotingCommonStock1Member 2023-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001141284 us-gaap:RetainedEarningsMember 2023-03-31 0001141284 2023-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2023-12-31 0001141284 us-gaap:PreferredStockMember 2023-12-31 0001141284 us-gaap:CommonStockMember 2023-12-31 0001141284 asns:NonvotingCommonStock1Member 2023-12-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001141284 us-gaap:RetainedEarningsMember 2023-12-31 0001141284 asns:WarrantsToPlacementAgentMember 2024-01-01 2024-03-31 0001141284 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001141284 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001141284 asns:NonvotingCommonStock1Member 2024-01-01 2024-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001141284 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2024-03-31 0001141284 us-gaap:PreferredStockMember 2024-03-31 0001141284 us-gaap:CommonStockMember 2024-03-31 0001141284 asns:NonvotingCommonStock1Member 2024-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001141284 us-gaap:RetainedEarningsMember 2024-03-31 0001141284 asns:CustomerAMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerAMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001141284 asns:CustomerBMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerBMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001141284 asns:CustomerCMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerCMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0001141284 asns:CustomerDMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerDMember asns:TradeRecievableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001141284 2020-07-01 2020-07-01 0001141284 us-gaap:LoansMember 2020-07-01 0001141284 asns:EconomicInjuryDisasterLoanMember 2024-03-31 0001141284 us-gaap:LoansMember 2024-03-31 0001141284 2020-12-09 0001141284 2020-12-31 0001141284 2021-01-31 2021-01-31 0001141284 2021-11-30 2021-11-30 0001141284 us-gaap:LoansMember 2021-11-30 0001141284 2022-12-21 0001141284 2024-02-29 2024-02-29 0001141284 asns:MigdalorLoanMember 2024-02-01 2024-02-29 0001141284 2024-02-29 0001141284 2024-02-01 2024-02-29 0001141284 srt:SubsidiariesMember 2024-01-15 0001141284 2024-01-01 2024-01-15 0001141284 srt:ScenarioForecastMember 2024-12-27 2024-12-27 0001141284 asns:NewCreditFacilityMember 2024-01-01 2024-03-31 0001141284 srt:SubsidiariesMember 2024-03-31 0001141284 2021-01-31 0001141284 2021-11-30 0001141284 us-gaap:SeriesBPreferredStockMember 2016-08-24 0001141284 us-gaap:CommonStockMember 2023-01-01 2023-02-28 0001141284 2023-01-01 2023-02-28 0001141284 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001141284 2023-05-08 2023-05-08 0001141284 2023-05-08 0001141284 asns:CommonWarrantsMember 2023-05-08 0001141284 asns:CommonWarrantsMember 2023-05-08 2023-05-08 0001141284 asns:CommonWarrantsMember 2023-09-30 0001141284 asns:CommonWarrantsMember 2024-01-01 2024-03-31 0001141284 2023-07-01 2023-08-31 0001141284 2023-05-01 2023-05-31 0001141284 us-gaap:WarrantMember 2023-05-31 0001141284 us-gaap:WarrantMember 2023-05-01 2023-05-31 0001141284 asns:UnderwriterWarrantsMember 2023-05-01 2023-05-31 0001141284 us-gaap:PrivatePlacementMember 2023-12-20 2023-12-20 0001141284 us-gaap:CommonStockMember 2023-12-20 0001141284 2023-12-20 0001141284 2023-12-20 2023-12-20 0001141284 asns:CommonWarrantsMember 2023-12-20 0001141284 asns:CommonWarrantsMember 2023-12-20 2023-12-20 0001141284 us-gaap:CommonStockMember 2023-05-31 0001141284 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001141284 2023-12-01 2023-12-31 0001141284 us-gaap:WarrantMember 2023-12-01 2023-12-31 0001141284 us-gaap:WarrantMember 2023-12-31 0001141284 2023-12-31 2023-12-31 0001141284 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0001141284 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001141284 us-gaap:RestrictedStockUnitsRSUMember 2024-03-31 0001141284 us-gaap:StockOptionMember 2024-03-31 0001141284 us-gaap:StockOptionMember 2023-03-31 0001141284 us-gaap:RestrictedStockUnitsRSUMember 2023-03-31 0001141284 us-gaap:WarrantMember us-gaap:ConvertibleCommonStockMember 2024-03-31 0001141284 us-gaap:WarrantMember us-gaap:ConvertibleCommonStockMember 2023-03-31 0001141284 srt:NorthAmericaMember 2024-01-01 2024-03-31 0001141284 srt:NorthAmericaMember 2023-01-01 2023-03-31 0001141284 srt:EuropeMember 2024-01-01 2024-03-31 0001141284 srt:EuropeMember 2023-01-01 2023-03-31 0001141284 srt:AsiaPacificMember 2024-01-01 2024-03-31 0001141284 srt:AsiaPacificMember 2023-01-01 2023-03-31 0001141284 2023-01-01 2023-12-31 0001141284 asns:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001141284 asns:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001141284 asns:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001141284 us-gaap:SubsequentEventMember 2024-04-01 2024-04-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:ILS iso4217:ILS xbrli:shares

 

Exhibit 31.1

 

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002 and pursuant to Rule 13a-14(a) and Rule 15d-14 under the

Securities Exchange Act of 1934

 

I, Tuvia Barlev, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Actelis Networks, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations: and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 14, 2024 By: /s/ Tuvia Barlev
    Tuvia Barlev
   

Chief Executive Officer

(Principal Executive Officer)

 

 

Exhibit 31.2

 

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002 and pursuant to Rule 13a-14(a) and Rule 15d-14 under the

Securities Exchange Act of 1934

 

I, Yoav Efron, certify that:

 

1 I have reviewed this Quarterly Report on Form 10-Q of Actelis Networks, Inc;
   
2 Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations: and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 14, 2024 By: /s/ Yoav Efron
    Yoav Efron
   

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Actelis Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tuvia Barlev, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Company’s Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 14, 2024 By: /s/ Tuvia Barlev
    Tuvia Barlev
   

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Actelis Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yoav Efron, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Company’s Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 14, 2024 By: /s/ Yoav Efron
    Yoav Efron
   

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name ACTELIS NETWORKS, INC.  
Entity Central Index Key 0001141284  
Entity File Number 001-41375  
Entity Tax Identification Number 52-2160309  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 4039 Clipper Court  
Entity Address, City or Town Fremont  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94538  
Entity Phone Fax Numbers [Line Items]    
City Area Code (510)  
Local Phone Number 545-1045  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol ASNS  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   3,354,455
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 1,211 $ 620
Restricted cash equivalents 1,392 1,565
Short term deposits 197 197
Trade receivables, net of allowance for credit losses of $168 as of March 31, 2024, and December 31, 2023. 533 664
Inventories 2,608 2,526
Prepaid expenses and other current assets, net of allowance for doubtful debts of $181 and $144 as of March 31, 2024, and December 31, 2023, respectively 249 340
TOTAL CURRENT ASSETS 6,190 5,912
NON-CURRENT ASSETS:    
Property and equipment, net 58 61
Prepaid expenses 592 592
Restricted cash and cash equivalents 2,542 3,330
Restricted bank deposits 90 94
Severance pay fund 238 238
Operating lease right of use assets 728 918
Long term deposits 78 78
TOTAL NON-CURRENT ASSETS 4,326 5,311
TOTAL ASSETS 10,516 11,223
CURRENT LIABILITIES:    
Short term loan 574
Current maturities of long-term loans 1,088 1,335
Trade payables 2,258 1,769
Deferred revenues 305 389
Employee and employee-related obligations 855 737
Advances from reseller 1,143
Accrued royalties 1,087 1,062
Operating lease liabilities 465 498
Other accrued liabilities 1,115 1,122
TOTAL CURRENT LIABILITIES 8,890 6,912
NON-CURRENT LIABILITIES:    
Long-term loan, net of current maturities 2,521 3,154
Deferred revenues 68 71
Operating lease liabilities 254 405
Accrued severance 269 270
Other long-term liabilities 23 23
TOTAL NON-CURRENT LIABILITIES 3,135 3,923
TOTAL LIABILITIES 12,025 10,835
COMMITMENTS AND CONTINGENCIES (Note 6)
MEZZANINE EQUITY    
Redeemable Convertible Preferred Stock $0.0001 par value, 10,000,000 authorized; None issued and outstanding as of March 31, 2024 and December 31, 2023.
WARRANTS TO PLACEMENT AGENT (Note 7d) 159 159
SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY):    
Common stock, value 1 1
Additional paid-in capital 40,005 39,916
Accumulated deficit (41,674) (39,688)
TOTAL SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY) (1,668) 229
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY) 10,516 11,223
Non-voting    
SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY):    
Common stock, value
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Trade receivables, net of allowance for credit losses (in Dollars) $ 168 $ 168
Prepaid expenses and other current assets, net of allowance for doubtful debts (in Dollars) $ 181 $ 144
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 30,000,000 30,000,000
Common stock, shares issued 3,010,244 3,007,745
Common stock, shares outstanding 3,010,244 3,007,745
Redeemable Convertible Preferred Stock    
Redeemable Convertible Preferred Stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Redeemable Convertible Preferred Stock, authorized 10,000,000 10,000,000
Redeemable Convertible Preferred Stock, issued
Redeemable Convertible Preferred Stock, outstanding
Non-voting    
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 2,803,774 2,803,774
Common stock, shares issued
Common stock, shares outstanding
v3.24.1.1.u2
Condensed Consolidated Statements of Comprehensive Loss (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
REVENUES $ 726 $ 1,848
COST OF REVENUES 506 1,160
GROSS PROFIT 220 688
OPERATING EXPENSES:    
Research and development expenses 647 757
Sales and marketing expenses, net 627 929
General and administrative expenses 817 865
TOTAL OPERATING EXPENSES 2,091 2,551
OPERATING LOSS (1,871) (1,863)
Interest expenses (207) (180)
Other Financial income, net 92 148
Net loss for the period $ (1,986) $ (1,895)
Net loss per share attributable to common shareholders – basic (in Dollars per share) $ (0.5) $ (1.09)
Weighted average number of common stock used in computing net loss per share – basic (in Shares) 3,978,828 1,734,160
v3.24.1.1.u2
Condensed Consolidated Statements of Comprehensive Loss (unaudited) (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Net loss per share attributable to common shareholders – diluted $ (0.50) $ (1.09)
Weighted average number of common stock used in computing net loss per share – diluted 3,978,828 1,734,160
v3.24.1.1.u2
Consolidated Statements of Mezzanine Equity and Shareholders’ Equity (Capital Deficiency) (Unaudited) - USD ($)
$ in Thousands
Warrants To Placement Agent
Redeemable Convertible Preferred Stock
Common Stock
Non-voting Common Stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2022 $ 1 $ 36,666 $ (33,402) $ 3,265
Balance (in Shares) at Dec. 31, 2022   1,737,986      
Share based compensation 95 95
Repurchase of common stock [1] (50) (50)
Repurchase of common stock (in Shares)   (7,920)      
Net loss for the period (1,895) (1,895)
Balance at Mar. 31, 2023 $ 1 36,711 (35,297) 1,415
Balance (in Shares) at Mar. 31, 2023   1,730,066      
Balance at Dec. 31, 2023 159 $ 1 39,916 (39,688) 229
Balance (in Shares) at Dec. 31, 2023   3,007,745      
Share based compensation 89 89
Vesting of RSUs [1] [1] [1]
Vesting of RSUs (in Shares)   2,499      
Net loss for the period           (1,986) (1,986)
Balance at Mar. 31, 2024 $ 159 $ 1 $ 40,005 $ (41,674) $ (1,668)
Balance (in Shares) at Mar. 31, 2024   3,010,244      
[1] Represents an amount less than $1 thousands.
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (1,986) $ (1,895)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4 7
Inventory write-downs 7
Exchange rate differences (70) (130)
Share-based compensation 89 95
Interest expenses (61)
Financial income from long term bank deposit (1) (51)
Changes in operating assets and liabilities:    
Trade receivables 131 561
Net change in operating lease assets and liabilities 6 16
Inventories (83) (102)
Prepaid expenses and other current assets 91 265
Trade payables 490 (381)
Deferred revenues (87) (35)
Advances from reseller 1,143
Other current liabilities 131 (46)
Other long-term liabilities (16)
Net cash used in operating activities (203) (1,705)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 812
Short term Restricted bank deposits (329)
Long term Restricted bank deposits (811)
Long term deposits (3)
Purchase of property and equipment (1) (3)
Net cash used in investing activities (1) (334)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of common stock (50)
Proceeds from credit lines with bank 574
Early repayment of long-term loan (545)  
Repayment of long-term loan (193) (192)
Net cash used in financing activities (164) (242)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (2) (5)
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (370) (2,281)
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD 5,515 4,279
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 5,145 1,998
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 1,211 808
Restricted cash equivalents, current 1,392
Restricted cash and cash equivalents, non-current 2,542 1,190
Total cash, cash equivalents and restricted cash 5,145 1,998
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest $ 273 $ 116
v3.24.1.1.u2
General
3 Months Ended
Mar. 31, 2024
General [Abstract]  
GENERAL

NOTE 1 – GENERAL:

 

a.Actelis Networks, Inc. (hereafter -the Company) was established in 1998, under the laws of the state of Delaware. The Company has a wholly-owned subsidiary in Israel, Actelis Networks Israel Ltd. (hereafter – the Subsidiary). The Company is engaged in the design, development, manufacturing, and marketing of cyber hardened, hybrid fiber, networking solutions for IoT and Telecommunication governmental agencies and companies. The Company’s customers include governmental agencies, providers of telecommunication services, enterprises as well as resellers of the Company’s products. On May 12, 2022, the Company accepted a notification of effectiveness from the SEC, and on May 17, 2022, completed its IPO. The Company’s Common Stock is listed on the NASDAQ.

 

b.The Company has incurred significant losses and negative cash flows from operations. Net loss was $1,986 and $1,895 for the three months ended March 31, 2024, and March 31, 2023, respectively. During the three months ended March 31, 2024, and March 31, 2023, the Company had negative cash flows from operations of $203 and $1,705, respectively. As of March 31, 2024, the Company’s accumulated deficit was $41,674. The Company has funded its operations to date through equity and debt financing and has cash on hand (including short term deposit and restricted cash equivalents) of $2,800 and long-term restricted cash and cash equivalents and restricted bank deposits of $2,632 as of March 31, 2024. The Company monitors its cash flow projections on a current basis and takes active measures to obtain the funding it requires to continue its operations. However, these cash flow projections are subject to various uncertainties concerning their fulfilment such as the ability to increase revenues by attracting and expanding its customer base or reducing cost structure. If the Company is not successful in generating sufficient cash flow or completing additional financing, including debt refinancing which shall release restricted cash, then it will need to execute a new cost reduction plan in addition to previous cost reduction plans that were executed so far. The Company’s transition to profitable operations is dependent on generating a level of revenue adequate to support its cost structure. The Company expects to fund operations using cash on hand, through operational cash flows and raising additional proceeds. There are no assurances, however, that the Company will be able to generate the revenue necessary to support its cost structure or that it will be successful in obtaining the level of financing necessary for its operations. Management has evaluated the significance of these conditions and has determined that the Company does not have sufficient resources to meet its operating obligations for at least one year from the issuance date of these consolidated financial statements. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. These consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

 

C.On October 7th, 2023, an attack by the Hamas terrorist organization was inflicted on the State of Israel which started a war between Israel and the Hamas as well as military conflicts on other fronts. As of the date of the issuance of these consolidated financial statements, the Company has not identified any material effect on its operations as a result of those events. The Company continues to monitor its ongoing activities and will make adjustments in its business if needed, including updating any estimates or judgments impacting its financial statements as appropriate, while supporting the safety and well-being of its employees. It is currently not possible to predict the effects of such conflicts and its impact on the Company’s business, operations or financial conditions.

 

D.On August 25, 2023, the Company received a notification letter from the Nasdaq Staff indicating that we are not in compliance with Nasdaq Listing Rule 5550(b)(1) due to our failure to meet the Minimum Shareholders’ Equity Requirement or any alternatives to such requirement. In order to maintain our listing on the Nasdaq Capital Market, we submitted a plan of compliance addressing how we intended to regain compliance. We had until February 21, 2024 to evidence compliance with the Minimum Shareholders’ Equity Requirement. As of the date of this Quarterly Report, we have not provided such evidence.

 

On March 27, 2024, the Company received a delist determination letter (the “Delist Letter”) from the Staff advising the Company that the Staff had determined to delist the Company’s securities from Nasdaq due to its non-compliance with the Equity Rule unless the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). The Company has since timely requested a hearing, which request served to stay any further action by Nasdaq at least pending the hearing before the Panel and the expiration of any extension the Panel may grant following the hearing.

v3.24.1.1.u2
Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES:

 

a)Basis of presentation

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023. The results of operations for the three months ended March 31, 2024, are not necessarily indicative of results that could be expected for the 2024 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

 

b)Use of estimates in preparation of financial statements

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Fair value of financial instruments

 

Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company measured the fair value of the warrants it issued (see note 5) based on Level 3 inputs, and the warrants liability amounted to $8 as of March 31, 2024, and December 31, 2023, are presented in the Other current liabilities in the accompanying condensed consolidated balance sheets.

 

As of March 31, 2024, and December 31, 2023, the fair values of the Company’s cash and cash equivalents, restricted cash and cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s condensed consolidated balance sheets because of their nature.

 

e)Concentration of risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash and cash equivalents, and trade receivables. Cash and cash equivalents and restricted cash and cash equivalents are placed with banks and financial institutions in the United States and Israel.

 

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

 

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

 

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the consolidated financial statements. Management makes judgments as to its ability to collect outstanding accounts receivable and provides allowances for the applicable portion of accounts receivable when collection becomes doubtful.

 

Management provides allowances based upon a specific review of all significant outstanding invoices, analysis of its historical collection experience, and current economic trends. If the historical data used to calculate the allowance for credit losses does not reflect the Company’s future ability to collect outstanding accounts receivable, additional provisions for credit losses may be needed, and the future results of operations could be materially affected.

 

The Company has customers balances representing 10% or more of Trade receivables as follows:

 

1.Customer A represented 13% and 30% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

2.Customer B represented 30% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

3.Customer C represented 0% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

4.Customer D represented 11% and 5% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

 

The Company does not see any credit risk regarding the major trade receivable balance.

v3.24.1.1.u2
Inventories
3 Months Ended
Mar. 31, 2024
Inventories [Abstract]  
INVENTORIES

NOTE 3 – INVENTORIES:

 

   March 31,
2024
   December 31,
2023
 
Raw materials   737    757 
Finished goods   1,871    1,769 
    2,608    2,526 

 

Inventory write-downs amounted to $0 and $7 during the three months ended March 31, 2024, and 2023, respectively. Inventories write-downs are recorded in cost of revenues.

v3.24.1.1.u2
Loans
3 Months Ended
Mar. 31, 2024
Loans [Abstract]  
LOANS

NOTE 4 – LOANS:

 

a.As a result of the COVID pandemic, the US and Israeli governments offered different programs of financial aid. The Company participated in the following program:

 

On July 1, 2020, the Company received Economic Injury Disaster Loan (the “EIDL Loan”) from an American Bank under the Small Business Administration COVID19 Program in the total of $150. The loan bears interest of 3.75% per annum, the loan shall be repaid in 360 equal monthly payments starting January 1, 2023, unless forgiven per program regulations. As of March 31, 2024, the total loan balance outstanding was $148 (including $2 current maturities).

 

b.On December 9, 2020, the Company signed a new loan agreement with an Israeli based financial institution (“Migdalor”) for a loan of up to 20 million NIS (“New Israeli Shekel”) (an amount of $6,000). The Company received $3,000 on December 2020, and additional $2,000 in January 2021. The loan bears interest of 9.6% per annum. The interest shall first be paid in 12 payments starting February 1, 2021. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal payments, plus a one-time interest payment after the 36th month.

 

As part of the loan agreement, the Company issued to Migdalor warrants to acquire common stock in the amount of $1,500.

 

In November 2021, the Company received additional funding in the amount of $1,000 from Migdalor. The loan bears interest of 9.6% per annum. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal monthly payments, plus a onetime interest payment after the 24th month. The Company increased the value of the warrant issued to Migdalor to $1,800. Upon the consummation of the IPO, the Company converted all the above outstanding warrants issued to Migdalor into the Company’s common stock based on the contractual terms and conditions of the related warrant agreements.

 

The loan covenants (the “covenants”) include a debt to EBITDA minimum ratio or a coverage ratio of the loan by current assets.

 

On December 21, 2022, pursuant to the terms of the loan Agreement, the Company deposited $2 million to a Company-owned interest-bearing bank account, or the “designated account” (as defined in the Agreement), to satisfy the required obligation associated with the loan agreement. An additional $2 million was deposited in the designated account during the year ended December 31, 2023. These balances are included in Restricted cash equivalents in the condensed Consolidated Balance Sheet.

 

In February 2024, the Company performed a partial early repayment of Migdalor Loan in the amount of ILS 2,000,000 (approximately $550,000). In May, the Company signed an amendment agreement with Migdalor, to pay $470 of the one-time interest payment in 12 equal monthly payments bearing 9.6% interest. In addition, the Company will issue Migdalor warrants to acquire common stock for up to $150.

 

As of March 31, 2024, the total loan balance outstanding was $3,459.

 

As of March 31, 2024, future payments are summarized as follows:

 

       New Loan   New Loan 
   EIDL Loan   from December 2020 and January 2021-
In NIS *
   from November 2021- In NIS * 
2024(**)   7    4,023($1,092)   527($144)
2025   9    3,069($834)   704($191)
2026   9    3,069($834)   704($191)
2027   9    3,069($834)   704($191)
2028 and thereafter   225    255($69)   59($16)
Less- accumulated interest   (111)   (2,741)($744)   (711)($193)
Total   148    10,744($2,919)   1,987($540)

 

*The exchange rate used in translation is $1 – 3.681 NIS.
**excluding the three months ended March 31, 2024.

 

c.On January 15, 2024, the Subsidiary entered into a credit agreement with Bank Mizrahi-Tefahot. The Credit Agreement provides for a $1.5 million credit facility available to be used by the Subsidiary (“New Credit Facility”). Under the New Credit Facility, which will be secured by the Subsidiary’s customer receivables, the Subsidiary will pay an annual fixed interest at a Federal SOFR rate plus 5.5% on any amount withdrawn under the New Credit Facility. The New Credit Facility, at an annual fixed interest rate of 1.5% for unused credit amount, expires on December 27, 2024, subject to extension.

 

Under the Credit Agreement, the Company is permitted to draw upon the New Credit Facility for so long as the following conditions continue to be met:  

 

(a)Throughout the duration of the New Credit Facility, the outstanding extended credit under it does not exceed 80% of the aggregate amount of the open customer invoices securing the New Credit Facility;

 

  (b) Customer invoices are payable within 90 days from the date of the Company’s monthly report to the Lender; and

 

(c)No single customer of the Company may account for open customer invoices securing over 30% of the total borrowed amount under the New Credit Facility.

 

The Credit facility will be examined and adjusted up to every three months, and repayment of the Credit facility will be made every three months if the company does not meet the above conditions.

 

As of March 31, 2024, the Subsidiary used $574 of the credit facility.

v3.24.1.1.u2
Warrants
3 Months Ended
Mar. 31, 2024
Warrants [Abstract]  
WARRANTS

NOTE 5 – WARRANTS:

 

a)On August 24, 2016, the Company issued warrants to Comerica Bank (“Comerica”) for the purchase of 7,305 shares of the Company’s Series B Redeemable Preferred Stock at an exercise price of $10.2672 per share contemporaneously with obtaining a loan from Comerica which was fully repaid in 2018 (the “Comerica Warrants”). The Comerica Warrants are exercisable at any time during the contract period which ends on August 24, 2026.

 

Additionally, in connection with the consummation of the IPO which occurred in May 2022, and the change of the type of the stock from redeemable preferred stock to common stock at conversion, the Company reassessed the Comerica Warrants. As part of the contractual terms and conditions of Comerica’s Warrants, a portion of the warrants are exercisable, as of the IPO date, into the Company’s common stock. The Comerica Warrants are still outstanding as of March 31, 2024. The Company has evaluated whether the Comerica Warrants are still classified as liabilities and concluded that due to a change-of-control provision which may affect the exercise price or entitle Comerica to demand cash, instead of shares, to settle the warrants, Comerica’s Warrants will continue to be classified as liabilities and will be exercisable into the Company’s common shares.

 

b)On May 8, 2023, the Company completed a fund-raising round. Upon the consummation of the Offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. Such warrants were classified as liabilities based on the terms of the underlying agreement. On September 30, 2023, these warrants were reclassified to equity due to an amendment to the warrants’ agreements. See note 7(d) for further details.

 

c)On December 20, 2023, the Company completed another fund-raising round. Upon the consummation of the offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. These warrants were classified as equity. See note 7(d) for further details
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 6 – COMMITMENTS AND CONTINGENCIES:

 

a.The Company is obligated to repay certain research and development grants received from the Government of Israel in the form of a royalty rate on future sales of products derived from the funded research and development activities. The aggregate amount of royalties to be paid is determined based on 100% of the total grants received for qualified projects plus interest. The Company may be required to pay royalties based on previous years funding in periods after March 31, 2024, for the future sale of product that includes technology developed and funded with these research and development grants received to date.

 

As of March 31, 2024, the Company had received approximately $14,300 (approximately $15,775 including interest) and repaid approximately $10,275 in such grants.

 

As of March 31, 2024, and December 31, 2023, the Company had a liability to pay royalties in the amount of approximately $1,087 and $1,062, respectively.

 

b.In March 2024, the Company received an advance payment of $1,143 from a reseller for a contract with a US based government agency. The order is expected to be supplied during the second and third quarters of 2024.
v3.24.1.1.u2
Shareholders’ Equity
3 Months Ended
Mar. 31, 2024
Shareholders’ Equity [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 7 – SHAREHOLDERS’ EQUITY:

 

a.During January and February 2023, the Company purchased 7,920 shares of its common stock, for a total price of $50. (Total of 10,690 common stock are held by the company as treasury shares).

 

b.Offering of common stocks and warrants May 2023

 

On May 8, 2023, the Company completed a fund-raising round in a total gross amount of $3.5 million pursuant to which the Company agreed to issue and sell to Armistice Capital Master Fund Ltd. (the “Holder”) in a private placement (the “Offering”):

 

1.190,000 shares of the Company’s common stock, $0.0001 par value;

 

2.754,670 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 754,670 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement. The warrants were classified as equity pursuant to ASC 815-40.; and

 

3.warrants to purchase up to 944,670 shares of Common Stock (“Common Warrants”) for an exercise price of $3.58 which are exercisable (physically or upon occurrence of certain events on net-cash basis at the Holder’s discretion) immediately upon their issuance until November 8 2028. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

The Company determined that the Common Warrants are not indexed to the Company’s own stock and therefore are precluded from equity classification. The Common Warrants will be measured at fair value at inception and in subsequent reporting periods with changes in fair value recognized as financial income or expense as change in fair value of warrant liabilities in the period of change in the condensed consolidated statements of comprehensive loss.

 

The Common Warrants were recorded at fair value on May 8, 2023, at $1,972 and were classified as a long-term liability on the Condensed Consolidated Balance Sheet, and the residual value allocated to the common stock and pre-funded warrants which were classified as equity.

 

On September 30, 2023, the Company and the Holder entered into a Common warrants amendment agreement (the “Amendment”) to amend the Common warrants to purchase up to 944,670 shares of the Company’s common stock, par value $0.0001 issued to the Holder. The Amendment made certain adjustments to the definition of a “Fundamental Transaction” in Common Warrant agreement. Additionally, the Amendment increased the number of Common Warrants to include an additional 55,000 Common warrants and changed the exercise price of the Common Warrants to $2.75.

 

The Company reclassified the Common warrants as equity based on the guidance provided under ASC 815-40, due to the adjustments stated in the amendment.

 

As of the date of the amendment of the Common warrants, the fair value of the warrants was estimated at $314.

 

During July and August 2023, the Holder elected to exercise 754,670 of the pre-funded warrant. The total exercise price in the amount of $0.0755 was paid in cash.

 

Offering Costs related to May 2023 fund-raising round

 

Upon the consummation of the Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $291. The Company has also granted to the Underwriter upon the consummation of the Offering, warrants to purchase up to 66,127 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 5b.), except for the exercise price which reflect 125% of the share price in the Offering ($4.6313). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $104.

 

c.Offering of common stocks and warrants December 2023

 

On December 20, 2023, the Company completed a fund-raising round in a total gross amount of $1.5 million pursuant to which the Company agreed to issue and sell to the Holder in December’s private placement (the “Second Offering”):

 

1.301,000 shares of the Company’s common stock, $0.0001 par value;

 

2.970,187 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 970,187 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on a net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement.

 

3.warrants to purchase up to 1,271,187 shares of Common Stock (“Common Warrants”) for an exercise price of $1.18 which are exercisable (physically or upon occurrence of certain events on a net-cash basis at the Holder’s discretion) immediately upon their issuance until June 20, 2029. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

In connection with the Second Offering, the Company also has agreed to amend the existing warrants to purchase up to an aggregate of 999,670 shares of the Company’s common stock that were previously issued in May 2023 (and amended in November 2023) at an exercise price of $2.75 per share, such that effective on the date of shareholder approval to amend the warrants, the amended warrants will have a reduced exercise price of $1.18 per share. In the event that the Shareholder Approval is not obtained, the warrant amendment shall be null and void and the provisions of the existing warrants shall remain unchanged. As of March 31, 2024, the shareholder approval was not obtained yet.

 

The common stock, pre-funded warrants and the warrants were classified as equity pursuant to ASC 815-40.

 

Offering Costs related to December 2023 fund-raising:

 

Upon the consummation of the Second Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $129. The Company has also granted to the Underwriter upon the consummation of the Second Offering, warrants to purchase up to 88,983 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 7b.), except for the exercise price which reflect 125% of the share price in the Second Offering ($1.475). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $55. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 57%, a risk-free rate of 3.86%, a contractual term of 5.5 years and a stock price at the issuance date of 1.18.

 

The total Second Offering costs in the amount of $230 was recognized in equity.

 

d.Share-based compensation:

 

1)A summary of the Company’s share options, granted to employees, directors, under option plans is as follows:

 

   Number of
options
   Weighted
Average
Exercise
Price
  

Weighted

Average
Remaining
Contractual Life

 
Outstanding – January 1, 2024   87,764   $3.63    4.11 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited   (723)  $16.33    - 
                
Outstanding - March 31, 2024   87,041   $3.53    3.81 
Exercisable - March 31, 2024   79,866   $2.39    3.12 

 

2)Restricted Stock Units:

 

The following table summarize information as of March 31, 2024, regarding the number of RSUs outstanding:

 

   March 31 2024 
   Number of
RSUs
   Weighted-Average
Grant Date Fair
Value
 
RSUs outstanding at the beginning of the year   71,280   $10.35 
Granted during the period   -    - 
Vested during the period   (2,499)   5.21 
Forfeited during the period   (133)   4.80 
Outstanding as of March 31, 2024   68,648   $11.33 
v3.24.1.1.u2
Basic and Diluted Loss per Share
3 Months Ended
Mar. 31, 2024
Basic and Diluted Loss Per Share [Abstract]  
BASIC AND DILUTED LOSS PER SHARE

NOTE 8 – BASIC AND DILUTED LOSS PER SHARE:

 

Basic net loss per share is computed using the weighted average number of shares of common stock and pre-funded warrants and fully vested RSUs outstanding during the period, net of treasury shares. In computing diluted loss per share, basic loss per share is adjusted to take into account the potential dilution that could occur upon: (i) the exercise of options and non-vested RSUs granted under employee stock compensation plans, and the exercise of warrants using the treasury stock method; and (ii) the conversion of the convertible redeemable preferred stock, and

 

Options to purchase 87,041 and 96,023 shares of common stock at an average exercise price of $3.52 and $4.70 per share were outstanding as of March 31, 2024, and March 31, 2023, respectively, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

RSU’s to purchase 68,648 and 58,000 shares of common stock at an average grant date fair value of $11.33 and 16.20 per share were outstanding as of March 31, 2024, and March 31, 2023, respectively, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

Warrants convertible into 2,462,759 and 36,792 of the Company’s common stock were outstanding as of March 31, 2024, and March 31, 2023 but were not included in the computation of diluted EPS because to do so would have had an antidilutive effect on the basic loss per share.

 

The following table sets forth the computation of basic and diluted net loss per share attributable to common shareholders:

 

  

Three months ended
March 31,

 
   2024   2023 
Numerator:        
         
Net loss  $(1,986)  $(1,895)
           
Denominator:          
           
Common shares outstanding used in computing net loss per share attributable to common shareholders   3,008,641    1,737,986 
           
Pre-Funded warrants to purchase common shares   970,187    
-
 
           
Repurchase of common stock   
-
    (3,827)
           
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common shareholders
   3,978,828    1,734,160 
Net loss per share attributable to common shareholders – basic and diluted
  $(0.50)  $(1.09)
v3.24.1.1.u2
Revenues
3 Months Ended
Mar. 31, 2024
Revenues [Abstract]  
Revenues

NOTE 9 – REVENUES:

 

The Company operates as one operating segment (developing and marketing access broadband equipment for copper and fiber networks).

 

a.Geographic information:

 

The following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:

 

   Three months ended
March 31,
 
   2024   2023 
North America   389    625 
Europe, the Middle East and Africa   335    971 
Asia Pacific   2    252 
    726    1,848 

 

b.Revenues from contract liability:

 

   March 31,
2024
   December 31,
2023
 
Opening balance  $460   $648 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (242)   (544)
Additions   155    356 
Remaining performance obligations  $373   $460 

 

As of March 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligation is $373, and the Company will recognize this revenue over the next 33 months.

 

c.Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:

 

   Three months ended
March 31, 2024
 
Customer A   20%  $142 
Customer B   5%  $36 

 

   Three months ended
March 31, 2023
 
Customer A   -    - 
Customer B   42%  $774 

 

The majority of the Company’s revenues are recognized at a point in time.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 10 – SUBSEQUENT EVENTS:

 

In April 2024, the Company made an additional partial early repayment of Migdalor loan in the amount of NIS 10,900,000 (approximately $2,961,000).

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (1,986) $ (1,895)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies [Abstract]  
Basis of presentation
a)Basis of presentation

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023. The results of operations for the three months ended March 31, 2024, are not necessarily indicative of results that could be expected for the 2024 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

Use of estimates in preparation of financial statements
b)Use of estimates in preparation of financial statements

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

Fair value of financial instruments
c)Fair value of financial instruments

Fair value measurements are classified and disclosed in one of the following three categories:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company measured the fair value of the warrants it issued (see note 5) based on Level 3 inputs, and the warrants liability amounted to $8 as of March 31, 2024, and December 31, 2023, are presented in the Other current liabilities in the accompanying condensed consolidated balance sheets.

As of March 31, 2024, and December 31, 2023, the fair values of the Company’s cash and cash equivalents, restricted cash and cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s condensed consolidated balance sheets because of their nature.

Concentration of risk
e)Concentration of risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash and cash equivalents, and trade receivables. Cash and cash equivalents and restricted cash and cash equivalents are placed with banks and financial institutions in the United States and Israel.

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the consolidated financial statements. Management makes judgments as to its ability to collect outstanding accounts receivable and provides allowances for the applicable portion of accounts receivable when collection becomes doubtful.

Management provides allowances based upon a specific review of all significant outstanding invoices, analysis of its historical collection experience, and current economic trends. If the historical data used to calculate the allowance for credit losses does not reflect the Company’s future ability to collect outstanding accounts receivable, additional provisions for credit losses may be needed, and the future results of operations could be materially affected.

The Company has customers balances representing 10% or more of Trade receivables as follows:

1.Customer A represented 13% and 30% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.
2.Customer B represented 30% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.
3.Customer C represented 0% and 11% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.
4.Customer D represented 11% and 5% of the Company Trade receivables balance as of March 31, 2024, and December 31, 2023, respectively.

The Company does not see any credit risk regarding the major trade receivable balance.

v3.24.1.1.u2
Inventories (Tables)
3 Months Ended
Mar. 31, 2024
Inventories [Abstract]  
Schedule of Inventories
   March 31,
2024
   December 31,
2023
 
Raw materials   737    757 
Finished goods   1,871    1,769 
    2,608    2,526 
v3.24.1.1.u2
Loans (Tables)
3 Months Ended
Mar. 31, 2024
Loans [Abstract]  
Schedule of Future Payments As of March 31, 2024, future payments are summarized as follows:
       New Loan   New Loan 
   EIDL Loan   from December 2020 and January 2021-
In NIS *
   from November 2021- In NIS * 
2024(**)   7    4,023($1,092)   527($144)
2025   9    3,069($834)   704($191)
2026   9    3,069($834)   704($191)
2027   9    3,069($834)   704($191)
2028 and thereafter   225    255($69)   59($16)
Less- accumulated interest   (111)   (2,741)($744)   (711)($193)
Total   148    10,744($2,919)   1,987($540)
*The exchange rate used in translation is $1 – 3.681 NIS.
**excluding the three months ended March 31, 2024.
v3.24.1.1.u2
Shareholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2024
Shareholders’ Equity [Abstract]  
Schedule of Share Options, Granted to Employees, Directors, Under Option Plans A summary of the Company’s share options, granted to employees, directors, under option plans is as follows:
   Number of
options
   Weighted
Average
Exercise
Price
  

Weighted

Average
Remaining
Contractual Life

 
Outstanding – January 1, 2024   87,764   $3.63    4.11 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited   (723)  $16.33    - 
                
Outstanding - March 31, 2024   87,041   $3.53    3.81 
Exercisable - March 31, 2024   79,866   $2.39    3.12 
Schedule of RSUs Outstanding The following table summarize information as of March 31, 2024, regarding the number of RSUs outstanding:
   March 31 2024 
   Number of
RSUs
   Weighted-Average
Grant Date Fair
Value
 
RSUs outstanding at the beginning of the year   71,280   $10.35 
Granted during the period   -    - 
Vested during the period   (2,499)   5.21 
Forfeited during the period   (133)   4.80 
Outstanding as of March 31, 2024   68,648   $11.33 
v3.24.1.1.u2
Basic and Diluted Loss per Share (Tables)
3 Months Ended
Mar. 31, 2024
Basic and Diluted Loss Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Shareholders The following table sets forth the computation of basic and diluted net loss per share attributable to common shareholders:
  

Three months ended
March 31,

 
   2024   2023 
Numerator:        
         
Net loss  $(1,986)  $(1,895)
           
Denominator:          
           
Common shares outstanding used in computing net loss per share attributable to common shareholders   3,008,641    1,737,986 
           
Pre-Funded warrants to purchase common shares   970,187    
-
 
           
Repurchase of common stock   
-
    (3,827)
           
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common shareholders
   3,978,828    1,734,160 
Net loss per share attributable to common shareholders – basic and diluted
  $(0.50)  $(1.09)
v3.24.1.1.u2
Revenues (Tables)
3 Months Ended
Mar. 31, 2024
Revenues [Abstract]  
Schedule of Revenues by Geographic Areas The following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:
   Three months ended
March 31,
 
   2024   2023 
North America   389    625 
Europe, the Middle East and Africa   335    971 
Asia Pacific   2    252 
    726    1,848 
Schedule of Revenues from Contract Liability Revenues from contract liability:
   March 31,
2024
   December 31,
2023
 
Opening balance  $460   $648 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (242)   (544)
Additions   155    356 
Remaining performance obligations  $373   $460 
Schedule of Revenues Recognized Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:
   Three months ended
March 31, 2024
 
Customer A   20%  $142 
Customer B   5%  $36 
   Three months ended
March 31, 2023
 
Customer A   -    - 
Customer B   42%  $774 
v3.24.1.1.u2
General (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
General [Abstract]      
Net loss for the period $ (1,986) $ (1,895)  
Cash flows from operations (203) $ (1,705)  
Accumulated deficit (41,674)   $ (39,688)
Cash 2,800    
Restricted cash $ 2,632    
v3.24.1.1.u2
Significant Accounting Policies (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Significant Accounting Policies [Line Items]        
Fair value of the warrants (in Dollars) $ 8 $ 8    
Customer Concentration Risk [Member] | Customer A [Member] | Trade Recievable [Member]        
Significant Accounting Policies [Line Items]        
Concentration risk percentage 13.00%   30.00%  
Customer Concentration Risk [Member] | Customer B [Member] | Trade Recievable [Member]        
Significant Accounting Policies [Line Items]        
Concentration risk percentage 30.00%   11.00%  
Customer Concentration Risk [Member] | Customer C [Member] | Trade Recievable [Member]        
Significant Accounting Policies [Line Items]        
Concentration risk percentage 0.00%     11.00%
Customer Concentration Risk [Member] | Customer D [Member] | Trade Recievable [Member]        
Significant Accounting Policies [Line Items]        
Concentration risk percentage 11.00%   5.00%  
v3.24.1.1.u2
Inventories (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Inventories [Abstract]    
Inventory write-downs $ 7
v3.24.1.1.u2
Inventories (Details) - Schedule of Inventories - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Inventories [Abstract]    
Raw materials $ 737 $ 757
Finished goods 1,871 1,769
Total $ 2,608 $ 2,526
v3.24.1.1.u2
Loans (Details)
₪ / shares in Units, $ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Dec. 27, 2024
Feb. 29, 2024
USD ($)
Feb. 29, 2024
ILS (₪)
Jan. 15, 2024
USD ($)
Nov. 30, 2021
USD ($)
Jan. 31, 2021
USD ($)
Jul. 01, 2020
USD ($)
Feb. 29, 2024
USD ($)
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2024
₪ / shares
Dec. 31, 2023
USD ($)
Dec. 21, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 09, 2020
USD ($)
Dec. 09, 2020
ILS (₪)
Loans [Line Items]                              
Fund received             $ 150                
Current maturities                 $ 1,088   $ 1,335        
Loan                           $ 6,000 ₪ 20,000,000
Received loan                         $ 3,000    
Additional loan           $ 2,000                  
Common stock, value                 1   1        
Additional funding amount of new lender         $ 1,000                    
Increased value of new lender warrant                 1,800            
Loan agreement                       $ 2,000      
Additional deposited                     $ 2,000        
Repayment of new loan   $ 550,000 ₪ 2,000,000                        
Bearing interest percentage   9.60% 9.60%         9.60%              
Warrant to acquire common stock amount               $ 150              
Outstanding loan                 $ 3,459            
Exchange rate | (per share)                 $ 1 ₪ 3.681          
Credit facility, interest rate       5.50%         30.00%            
EIDL Loan [Member]                              
Loans [Line Items]                              
Total loan balance outstanding                 $ 148            
Migdalor Loan [Member]                              
Loans [Line Items]                              
Interest payment               $ 470              
New Credit Facility [Member]                              
Loans [Line Items]                              
Credit facility, interest rate                 80.00%            
Subsidiary [Member]                              
Loans [Line Items]                              
Credit facility       $ 1,500         $ 574            
Common Stock [Member]                              
Loans [Line Items]                              
Common stock, value                 $ 1,500            
Loans [Member]                              
Loans [Line Items]                              
Bear interest, percentage         9.60%   3.75%   9.60%            
Current maturities                 $ 2            
Forecast [Member]                              
Loans [Line Items]                              
Credit facility, interest rate 1.50%                            
v3.24.1.1.u2
Loans (Details) - Schedule of Future Payments
₪ in Thousands, $ in Thousands
Mar. 31, 2024
USD ($)
Nov. 30, 2021
USD ($)
[2]
Nov. 30, 2021
ILS (₪)
[2]
Jan. 31, 2021
USD ($)
[2]
Dec. 31, 2020
ILS (₪)
[2]
Schedule of Future Payments [Abstract]          
2024 [1] $ 7 $ 144 ₪ 527 $ 1,092 ₪ 4,023
2025 9 191 704 834 3,069
2026 9 191 704 834 3,069
2027 9 191 704 834 3,069
2028 and thereafter 225 16 59 69 255
Less- accumulated interest (111) 193 711 744 2,741
Total $ 148 $ 540 ₪ 1,987 $ 2,919 ₪ 10,744
[1] excluding the three months ended March 31, 2024.
[2] The exchange rate used in translation is $1 – 3.681 NIS.
v3.24.1.1.u2
Warrants (Details) - Series B Redeemable Preferred Stock [Member]
Aug. 24, 2016
$ / shares
shares
Warrants [Line Items]  
Purchase of warrants | shares 7,305
Exercise price | $ / shares $ 10.2672
v3.24.1.1.u2
Commitments and Contingencies (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Loss Contingencies [Line Items]    
Royalties to be paid percentage 100.00%  
Received amount $ 14,300  
Interest receivables 15,775  
Repaid amount 10,275  
Accrued royalties 1,087 $ 1,062
Advance payment received $ 1,143
v3.24.1.1.u2
Shareholders’ Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended
Dec. 20, 2023
May 08, 2023
Dec. 31, 2023
May 31, 2023
Aug. 31, 2023
Feb. 28, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Shareholders Equity [Line Items]                  
Total price (in Dollars)           $ 50      
Gross amount (in Dollars)   $ 3,500              
Common stock, shares issued   190,000 3,007,745       3,010,244    
Common stock, par value (in Dollars per share)   $ 0.0001 $ 0.0001       $ 0.0001    
Prefunded warrants to purchase common stock 970,187 754,670              
Pre-funded warrants 970,187 754,670              
Warrants exercise price reduced (in Dollars per share)   $ 0.0001              
Purchase of warrants     88,983            
Fair value of warrants (in Dollars)             $ 8 $ 8  
Exercise of pre-funded warrant         754,670        
Exercise price of pre-funded warrant (in Dollars per share) $ 0.0001       $ 0.0755        
Cash paid to underwriters (in Dollars)     $ 129 $ 291          
Exercise price percentage     125.00% 125.00%          
Offering share price (in Dollars per share)     $ 1.475            
Offering cost (in Dollars)     $ 230            
Warrants [Member]                  
Shareholders Equity [Line Items]                  
Common stock, shares issued       66,127          
Fair value of warrants (in Dollars)     $ 55            
Offering share price (in Dollars per share)       $ 4.6313          
Expected volatility     57.00%            
Risk-free rate     3.86%            
Contractual term     5 years 6 months            
Share price (in Dollars per share)     $ 1.18            
Underwriter Warrants [Member]                  
Shareholders Equity [Line Items]                  
Fair value of warrants (in Dollars)       $ 104          
Black-Scholes Option-Pricing Model [Member]                  
Shareholders Equity [Line Items]                  
Warrants exercise price (in Dollars per share)             $ 2.75    
Common Warrants [Member]                  
Shareholders Equity [Line Items]                  
Common stock, par value (in Dollars per share)                 $ 0.0001
Warrants exercise price reduced (in Dollars per share)   $ 3.58         $ 1.18    
Purchase of warrants 1,271,187 944,670             944,670
Fair value (in Dollars)   $ 1,972              
Additional common warrants                 55,000
Exercise price of warrant (in Dollars per share)                 $ 2.75
Fair value of warrants (in Dollars)             $ 314    
Warrants exercise price (in Dollars per share) $ 1.18                
Common Stock [Member]                  
Shareholders Equity [Line Items]                  
Purchase share of common stock           7,920      
Common stock, shares issued 301,000                
Common stock, par value (in Dollars per share) $ 0.0001                
Warrants to purchase common stock       999,670          
Treasury Stock, Common [Member]                  
Shareholders Equity [Line Items]                  
Purchase share of common stock             10,690    
Private Placement [Member]                  
Shareholders Equity [Line Items]                  
Gross amount (in Dollars) $ 1,500                
v3.24.1.1.u2
Shareholders’ Equity (Details) - Schedule of Share Options, Granted to Employees, Directors, Under Option Plans - $ / shares
3 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options, Outstanding balance 87,764 87,041
Weighted- Average Exercise Price, Outstanding balance $ 3.63 $ 3.53
Weighted Average Remaining Contractual Life, Outstanding balance 4 years 1 month 9 days 3 years 9 months 21 days
Number of Options, Exercisable   79,866
Weighted- Average Exercise Price, Exercisable   $ 2.39
Weighted Average Remaining Contractual Life, Exercisable   3 years 1 month 13 days
Number of Options, Granted  
Weighted- Average Exercise Price, Granted  
Weighted Average Remaining Contractual Life, Granted  
Number of Options, Exercised  
Weighted- Average Exercise Price, Exercised  
Weighted Average Remaining Contractual Life, Exercised  
Number of Options, Forfeited   (723)
Weighted- Average Exercise Price, Forfeited   $ 16.33
Weighted Average Remaining Contractual Life, Forfeited  
v3.24.1.1.u2
Shareholders’ Equity (Details) - Schedule of RSUs Outstanding - RSUs [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Schedule of RSUs Outstanding [Line Items]  
Number of RSUs, RSUs outstanding at the beginning of the year | shares 71,280
Weighted- Average Grant Date Fair Value, RSUs outstanding at the beginning of the year | $ / shares $ 10.35
Number of RSUs, Granted during the year | shares
Weighted- Average Grant Date Fair Value, Granted during the year | $ / shares
Number of RSUs, Vested during the year | shares (2,499)
Weighted- Average Grant Date Fair Value, Vested during the year | $ / shares $ 5.21
Number of RSUs, Forfeited during the year | shares (133)
Weighted- Average Grant Date Fair Value,Forfeited during the year | $ / shares $ 4.8
Number of RSUs, RSUs outstanding at the end of the year | shares 68,648
Weighted- Average Grant Date Fair Value, end of the year | $ / shares $ 11.33
v3.24.1.1.u2
Basic and Diluted Loss per Share (Details) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Basic and Diluted Loss per Share [Line Items]      
Number of Options, Outstanding balance 87,041 87,764  
Average exercise price (in Dollars per share) $ 3.53 $ 3.63  
Convertible shares outstanding 3,008,641   1,737,986
Restricted Stock Units [Member]      
Basic and Diluted Loss per Share [Line Items]      
RSU’s to purchase shaes 68,648 71,280 58,000
Average grant date fair value (in Dollars per share) $ 11.33 $ 10.35 $ 16.2
Stock Option [Member]      
Basic and Diluted Loss per Share [Line Items]      
Number of Options, Outstanding balance 87,041   96,023
Average exercise price (in Dollars per share) $ 3.52   $ 4.7
Convertible Common Stock [Member] | Warrant [Member]      
Basic and Diluted Loss per Share [Line Items]      
Convertible shares outstanding 2,462,759   36,792
v3.24.1.1.u2
Basic and Diluted Loss per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Shareholders - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Basic and Diluted Net Loss Per Share Attributable To Common Shareholders [Abstract]    
Net loss for the period (in Dollars) $ (1,986) $ (1,895)
Common shares outstanding used in computing net loss per share attributable to common shareholders 3,008,641 1,737,986
Pre-Funded warrants to purchase common shares 970,187
Repurchase of common stock (in Dollars) $ (3,827)
Weighted average number of shares used in computing basic net loss per share attributable to common shareholders 3,978,828 1,734,160
Net loss per share attributable to common shareholders – basic (in Dollars per share) $ (0.5) $ (1.09)
v3.24.1.1.u2
Basic and Diluted Loss per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Shareholders (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Basic and Diluted Net Loss Per Share Attributable To Common Shareholders [Abstract]    
Weighted average number of shares diluted 3,978,828 1,734,160
Net loss per share attributable to common shareholders – diluted $ (0.50) $ (1.09)
v3.24.1.1.u2
Revenues (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Revenues [Abstract]  
Operating segment 1
Remaining performance obligation $ 373
v3.24.1.1.u2
Revenues (Details) - Schedule of Revenues by Geographic Areas - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Revenues by Geographic Areas [Line Items]    
Revenues $ 726 $ 1,848
North America [Member]    
Schedule of Revenues by Geographic Areas [Line Items]    
Revenues 389 625
Europe, the Middle East and Africa [Member]    
Schedule of Revenues by Geographic Areas [Line Items]    
Revenues 335 971
Asia Pacific [Member]    
Schedule of Revenues by Geographic Areas [Line Items]    
Revenues $ 2 $ 252
v3.24.1.1.u2
Revenues (Details) - Schedule of Revenues from Contract Liability - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Schedule of Revenues from Contract Liability [Abstract]    
Opening balance $ 460 $ 648
Revenue recognized that was included in the contract liability balance at the beginning of the year (242) (544)
Additions 155 356
Remaining performance obligations $ 373 $ 460
v3.24.1.1.u2
Revenues (Details) - Schedule of Revenues Recognized - Customer Concentration Risk [Member] - Revenue [Member] - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Customer A [Member]    
Schedule of Revenues Recognized [Line Items]    
Percentage revenues 20.00%
Revenues net $ 142
Customer B [Member]    
Schedule of Revenues Recognized [Line Items]    
Percentage revenues 5.00% 42.00%
Revenues net $ 36 $ 774
v3.24.1.1.u2
Subsequent Events (Details) - 1 months ended Apr. 30, 2024
$ in Thousands
USD ($)
ILS (₪)
Subsequent Event [Member]    
Subsequent Event [Line Items]    
Repayment of the loan $ 2,961,000 ₪ 10,900,000

Actelis Networks (NASDAQ:ASNS)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Actelis Networks Charts.
Actelis Networks (NASDAQ:ASNS)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Actelis Networks Charts.