EXETER SELECTIVE ASSETS INVESTMENT TRUST PLC                  

             PRELIMINARY ANNOUNCEMENT OF UNAUDITED INTERIM RESULTS             

The Directors announce the unaudited statement of results for the period ended
30 September 2003 as follows:-

SUMMARISED STATEMENT OF TOTAL RETURN

(incorporating the revenue account* of the Company)

                                1 April 2003 to 30 1 April 2002 to 30 September
                                    September 2003                         2002
                                                                               
                         Revenue  Capital    Total  Revenue  Capital      Total
                                                                               
                          �'000    �'000    �'000    �'000    �'000      �'000 
                                                                               
Gains/(losses) on             -    9,050    9,050        -  (32,252)   (32,252)
investments                                                                    
                                                                               
Dividends and interest      703        -      703    1,559        -      1,559 
                                                                               
Investment management        (9)     (18)     (27)     (95)    (190)      (285)
fee                                                                            
                                                                               
Other expenses              (71)       1      (70)    (223)       -       (223)
                                                                               
Return before financing                                                        
costs                                                                          
                                                                               
and taxation                623    9,033    9,656    1,241  (32,442)   (31,201)
                                                                               
Interest payable and                                                           
similar                                                                        
                                                                               
charges**                  (270)  (1,113)  (1,383)    (620)  (2,228)    (2,848)
                                                                               
Return on ordinary                                                             
activities                                                                     
                                                                               
before and after                                                               
taxation                                                                       
                                                                               
transferred to/(from)       353    7,920    8,273      621  (34,670)   (34,049)
reserves                                                                       
                                                                               
Returns per Share:        Pence    Pence    Pence    Pence    Pence      Pence 
                                                                               
- New Ordinary Share **    1.27    28.41    29.68      2.23 (124.36)   (122.13)
*                                                                              

* The revenue column of this statement is the revenue account of the Company.

** Interest payable and similar charges for the six months to 30 September 2003
includes �574,000 (2002:�989,000) in respect of breakage costs incurred on
early repayment of loan facilities during the period. This expense has been
charged in full to the capital reserve.

*** Returns per share for the period to 30 September 2003 have been based on
the revenue and capital return for the six months to 30 September 2003 and on
27,878,923 New Ordinary Shares being the number of shares in issue following
the reconstruction of the Company on 7 April 2003 when the previous three
classes of share were converted into one New Ordinary Share class.

In accordance with Financial Reporting Standard No. 14: Earnings per Share, the
returns per share for the six month period ended 30 September 2002 have been
restated to show the revenue and capital returns per share for the prior period
based on the number of New Ordinary Shares in issue following the
reconstruction referred to above.

These accounts have been prepared using accounting standards and policies
adopted at the previous year end.

These accounts are unaudited and are not the Company's statutory accounts.

SUMMARISED BALANCE SHEET

                    30 31 March        30
             September     2003 September
                                         
                  2003               2002
                                         
                  �000     �000      �000
                                         
Fixed assets                             
                                         
Listed         23,427   23,497    30,005 
investments                              
                                         
Current                                  
assets                                   
                                         
Debtors           943      391       406 
                                         
Cash at bank      650    1,376     2,924 
                                         
                1,593    1,767     3,330 
                                         
Creditors -                              
amount                                   
falling due                              
                                         
within one                               
year                                     
                                         
Other              62      156        70 
creditors                                
                                         
Bank of        10,761   15,615    18,957 
Scotland                                 
loan                                     
facility*                                
                                         
Lloyds TSB      8,126   11,695    13,871 
loan                                     
facility*                                
                                         
               18,949   27,466    32,898 
                                         
Net current   (17,356) (25,699) (29,568) 
liabilities                              
                                         
Total assets    6,071   (2,202)      437 
less current                             
liabilities                              
                                         
Net assets      6,071   (2,202)      437 
                                         
                 Pence    Pence     Pence
                                         
Net asset                                
value per                                
Share**                                  
(including                               
current                                  
period                                   
revenue):                                
                                         
- New            21.78        -      1.57
Ordinary                                 
Share                                    

* In July 2002 the Company breached its banking covenants under the terms of
its loan facility agreements with Bank of Scotland and Lloyds TSB, and
consequently the loans became repayable on demand. With effect from 13 March
2003 the Lloyds TSB zero coupon loan facility 2009 was converted into an on
demand loan facility. On the basis of these events, both the Bank of Scotland
and Lloyds TSB loan facilities have been shown as falling due within one year
at 30 September 2002, 31 March 2003 and 30 September 2003.

** The net asset values per share as at 30 September 2002 and 31 March 2003
have been restated to reflect the capital structure introduced following the
reconstruction on 7 April 2003, as this is considered to provide a more
meaningful comparison for shareholders than disclosing the net asset values
under the previous structure.

These accounts are unaudited and are not the Company's statutory accounts.

SUMMARISED STATEMENT OF CASHFLOWS

                                              1 April 2003 to      1 April 2002
                                                                               
                                                 30 September   to 30 September
                                                         2003              2002
                                                                               
                                                       �'000             �'000 
                                                                               
Net cash inflow from operating activities                559             1,369 
                                                                               
Servicing of finance                                                           
                                                                               
- Interest paid                                         (788)           (1,861)
                                                                               
- Breakage costs incurred on early repayment                                   
of Bank of                                                                     
                                                                               
Scotland and Lloyds TSB loan facilities                 (574)             (989)
                                                                               
Net cash outflow from servicing of finance            (1,362)           (2,850)
                                                                               
Capital expenditure and financial investment                                   
                                                                               
- Purchases of investments                                 -            (4,386)
                                                                               
- Sales of investments                                 8,512            28,858 
                                                                               
Net cash inflow from capital expenditure and           8,512            24,472 
financial investment                                                           
                                                                               
Equity dividends paid                                      -              (605)
                                                                               
Net cash inflow before financing                       7,709            22,386 
                                                                               
Financing                                                                      
                                                                               
- Partial repayment of Bank of Scotland and                                    
Lloyds TSB                                                                     
                                                                               
loan facilities                                       (8,435)          (31,000)
                                                                               
Net cash outflow from financing                       (8,435)          (31,000)
                                                                               
Decrease in cash                                        (726)           (8,614)

The above financial information does not constitute statutory accounts as
defined in Section 240 of the Companies Act 1985. The audited accounts for the
period to 31 March 2003, which contained an unqualified auditors' report, have
been lodged with the Registrar of Companies and did not contain a statement
required under section 237(2) or (3) of the Companies Act 1985.

REPORT TO SHAREHOLDERS

The six month period ended 30 September 2003 has seen a significant improvement
in the Company's financial position. At 30 September net assets were �6.1
million (21.78p per ordinary share), which compares with a deficit of �2.2
million at 31 March.

As explained in the Annual Report for the year ended 31 March 2003, the Company
is making periodic repayments of its outstanding loans from Bank of Scotland
and Lloyds TSB ("the Bank Loans"). During the period under review the Company
repaid a total of �8.4 million and the amount outstanding at 30 September 2003
was �18.9 million. The Company has agreed in principle to make further
repayments to the Banks at a rate of �1.5 million per month until 31 December
2003 when its loan agreements will be reviewed. Shareholders are reminded that
the Bank Loans continue to be repayable on demand. As a result, there is some
residual uncertainty with regard to the future viability of the Company.

The FTSE All-Share Index rose by 16.8% over the six month period with the bulk
of this rise coming in the weeks following the ending of major hostilities in
Iraq. The investment trust sector, in which the Company exclusively invests,
performed particularly well with the FTSE Investment Companies Index up 28.3%.
The rally in equity markets worldwide has led to increased buying of investment
trust shares, notably from private investors, and in many cases discounts have
narrowed sharply.

In order to meet the Company's repayment obligation to its lenders, it has been
necessary to dispose of a substantial proportion of the conventional trusts
within the portfolio, albeit at significantly higher values than those
pertaining six months ago. The changing composition of the portfolio is shown
in the table below:

                                  30 September 2003         31 March 2003      
                                                                               
                                     �m          %           �m           %    
                                                                               
Conventional Trusts                 5.7         24.2        10.5         44.7  
                                                                               
Split Capital - Zero                7.3         31.1         4.4         18.8  
                                                                               
Split Capital - Income/Highly       6.0         25.9         5.2         22.1  
Geared Ordinary                                                                
                                                                               
Split Capital - Capital             1.6         6.9          1.2         4.9   
                                                                               
Fixed Income                        2.8         11.9         2.2         9.5   
                                                                               
Investments                         23.4        100         23.5         100   
                                                                               
Total assets                        25.0                    25.1               

The marked response of zero dividend preference shares ("zeros") to rising
equity markets is particularly noteworthy, with the zeros in the Company's
portfolio returning nearly 80%. As such securities move closer to their
repayment dates a considerable `pull to redemption' is exerted on their market
prices particularly if such prices stand at substantial discounts to net asset
values. In contrast, the income and highly geared ordinary shares, which
provide the bulk of the Company's income and currently have an income yield of
16%, are vulnerable to capital erosion in the absence of further rises in
underlying asset values.

In the light of the financial position of the Company, the Board waived its
entire remuneration for the period of nine months ending 30 June 2003. Exeter
Asset Management Limited also waived its fees for the provision of investment
management services and administration and company secretarial duties during
the same period. Following a review of the Company's progress in late June, it
was agreed that from 1 July 2003 all parties would again be remunerated ,
albeit at lower levels than previously.

Since I last wrote less than three months ago, there has been a change in
expectations of future movements in short-term interest rates. Many forecasters
now expect the next movement in interest rates to be up rather than down.
However, the authorities in both the UK and the US are wary of nipping the pick
up in economic activity in the bud, and recognise that historically high levels
of consumer debts mean that only a relatively small rise in interest rates
should have a significant effect on consumer spending power. Bond yields have
risen further, which has reduced the indicative breakage costs on the Company's
outstanding fixed rate loans to �0.3 million.

Everyone involved with the Company has been striving over the last year or more
to recover value for shareholders. Further complex negotiations with the Banks
lie ahead. The Company's ordinary shares remain highly geared and most of the
Company's investments provide geared returns. However, in the light of the
recovery in markets over recent months, there is a clear possibility that the
ordinary shares will have a positive residual value after allowing for the debt
repayment obligations.

TIM KIMBER

Chairman

3 November 2003



END