ITEM 1. Financial Statements
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Stated in US Dollars)
4
Report of Independent Registered Public Accounting Firm
To:
|
The Board of Directors and
Stockholders of
|
|
American Lorain Corporation
|
We have reviewed the accompanying interim consolidated balance
sheets of American Lorain Corporation (the Company) as of September 30, 2017
and December 31, 2016, and the related statements of income and cash flows for
the nine months ended September 30, 2017 and 2016. These interim consolidated
financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the standards of the
Public Company Accounting Oversight Board (United States). A review of interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material
modifications that should be made to the accompanying interim consolidated
financial statements for them to be in conformity with U.S. generally accepted
accounting principles.
We have previously audited, in accordance with auditing
standards of the Public Company Accounting Oversight Board (United States), the
balance sheets of American Lorain Corporation as of December 31, 2016, and the
related statements of income, comprehensive income, retained earnings, and cash
flows for the year then ended (not presented herein); and in our report dated
October 30, 2017, we expressed an unqualified opinion on those financial
statements. In our opinion, the information set forth in the accompanying
condensed balance sheet as of December 31, 2016, is fairly stated, in all
material respects, in relation to the balance sheet from which it has been
derived.
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
3 to the financial statements, the Company had incurred substantial losses
during the year and had working capital deficit, which raises substantial doubt
about its ability to continue as a going concern. Managements plans in regards
to these matters are also described in Note 3. These financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
San Mateo, California
|
WC, P.C.
|
December 11, 2017
|
Certified Public Accountants
|
AERICAN LORAIN CORPORATION
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
AT SEPTEMBER 30, 2017 AND DECEMBER 31,
2016
(Stated in US Dollars)
|
|
9/30/2017
|
|
|
12/31/2016
|
|
|
|
(Unaudited
)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
103,239
|
|
$
|
426,054
|
|
Restricted cash
|
|
831,558
|
|
|
971,471
|
|
Trade receivables, net
|
|
1,677,093
|
|
|
3,253,333
|
|
Inventories
|
|
23,059,928
|
|
|
11,840,748
|
|
Advances and prepayments to suppliers
|
|
9,845,563
|
|
|
29,873,479
|
|
Other receivables and other current assets
|
|
379,952
|
|
|
708,892
|
|
Discontinued operations assets held for
sale
|
|
14,613,750
|
|
|
19,745,847
|
|
Total current assets
|
$
|
50,511,083
|
|
$
|
66,819,824
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Investment
|
|
-
|
|
|
118,471
|
|
Plant and equipment, net
|
|
54,772,257
|
|
|
51,897,283
|
|
Intangible assets, net
|
|
12,842,705
|
|
|
12,586,515
|
|
Construction in progress, net
|
|
9,824,995
|
|
|
468,501
|
|
Other assets and goodwill
|
|
653,488
|
|
|
|
|
Discontinued operations long term assets
held for sale
|
|
12,812,006
|
|
|
16,362,855
|
|
Total Assets
|
$
|
141,416,534
|
|
$
|
148,253,449
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term bank loans
|
$
|
23,245,751
|
|
$
|
22,667,482
|
|
Long-term debt current portion
|
|
30,341,827
|
|
|
28,948,300
|
|
Capital lease current portion
|
|
1,050,956
|
|
|
1,007,185
|
|
Accounts payable
|
|
4,010,698
|
|
|
5,514,477
|
|
Taxes payable
|
|
348,349
|
|
|
248,807
|
|
Accrued liabilities and other payables
|
|
10,005,792
|
|
|
8,611,816
|
|
Customers deposits
|
|
3,172,223
|
|
|
1,347,136
|
|
Discontinued operations - liabilities
|
|
12,257,993
|
|
|
13,811,908
|
|
Total current liabilities
|
$
|
84,433,589
|
|
$
|
82,157,111
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value,
5,000,000 shares authorized; 0 shares issued and outstanding at September
30, 2017 and December 31, 2016, respectively
|
$
|
-
|
|
$
|
-
|
|
Common Stock, $0.001 par value, 200,000,000 shares
authorized; 38,274,490 and 38,274,490 shares issued and outstanding as of
September 30, 2017 and December 31, 2016, respectively
|
|
38,275
|
|
|
38,275
|
|
Additional paid-in capital
|
|
57,852,249
|
|
|
57,852,249
|
|
Statutory reserves
|
|
25,103,354
|
|
|
25,103,354
|
|
Accumulated deficits
|
|
(49,891,138
|
)
|
|
(36,396,455
|
)
|
Accumulated other comprehensive income
|
|
18,187,043
|
|
|
12,171,006
|
|
Non-controlling interests
|
|
5,693,162
|
|
|
7,327,909
|
|
Total Stockholders Equity
|
$
|
56,982,945
|
|
$
|
66,096,338
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
$
|
141,416,534
|
|
$
|
148,253,449
|
|
See Accompanying Notes to the Financial Statements
F-3
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 201
6
(Stated in US Dollars)
|
|
Three months ended September 30,
|
|
|
For the nine months ended September
30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net revenues
|
$
|
875,574
|
|
$
|
27,567,975
|
|
$
|
4,060,100
|
|
$
|
73,281,796
|
|
Cost of revenues
|
|
252,268
|
|
|
23,077,988
|
|
|
3,480,759
|
|
|
60,212,859
|
|
Gross profit
|
|
623,306
|
|
|
4,489,987
|
|
|
579,341
|
|
|
13,068,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
34,330
|
|
|
970,517
|
|
|
4,491,272
|
|
|
3,199,242
|
|
General and administrative
expenses
|
|
2,232,225
|
|
|
716,182
|
|
|
2,514,175
|
|
|
1,937,239
|
|
Total operating expenses
|
|
2,266,555
|
|
|
1,686,699
|
|
|
7,005,447
|
|
|
5,136,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
(1,643,249
|
)
|
|
2,803,288
|
|
|
(6,426,106
|
)
|
|
7,932,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Government subsidy
|
|
7,037
|
|
|
(43,185
|
)
|
|
587,743
|
|
|
820,919
|
|
Interest income
|
|
214,185
|
|
|
7,389
|
|
|
1,308
|
|
|
25,573
|
|
Interest expense
|
|
-
|
|
|
(2,272,910
|
)
|
|
(1,430,217
|
)
|
|
(4,182,017
|
)
|
Other income
|
|
6,280,690
|
|
|
(401,299
|
)
|
|
2,956,428
|
|
|
343,450
|
|
Other expenses
|
|
-
|
|
|
288,322
|
|
|
(1,914,496
|
)
|
|
(6,612,016
|
)
|
Gain (loss) from investment
|
|
|
|
|
1
|
|
|
|
|
|
(4,607,691
|
)
|
|
|
6,501,912
|
|
|
(2,421,683
|
)
|
|
200,766
|
|
|
(9,604,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes from continuing operations
|
|
4,858,663
|
|
|
381,605
|
|
|
(6,225,340
|
)
|
|
(1,671,635
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
156,635
|
|
|
471,560
|
|
|
156,636
|
|
|
1,844,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
4,702,028
|
|
|
(89,955
|
)
|
|
(6,381,976
|
)
|
|
(3,516,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations
|
|
(397,539
|
)
|
|
861,234
|
|
|
(7,112,707
|
)
|
|
1,697,222
|
|
Provision for income taxes
|
|
-
|
|
|
215,308
|
|
|
-
|
|
|
424,355
|
|
(Loss) income from discontinued operations, net of taxes
|
|
(397,539
|
)
|
|
645,926
|
|
|
(7,112,707
|
)
|
|
1,272,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
4,304,489
|
|
$
|
555,971
|
|
$
|
(13,494,683
|
)
|
$
|
(2,243,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available (loss attributable) to:
|
|
|
|
|
|
|
|
|
|
|
|
|
- Common shareholders
|
|
4,570,667
|
|
|
304,704
|
|
|
(11,859,936
|
)
|
|
(2,762,450
|
)
|
- Non-controlling interests
|
|
(266,178
|
)
|
|
251,267
|
|
|
(1,634,747
|
)
|
|
518,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss)
|
|
1,315,392
|
|
|
(830,568
|
)
|
|
4,381,290
|
|
|
5,503,495
|
|
Comprehensive income (loss)
|
$
|
5,619,881
|
|
$
|
(274,597
|
)
|
$
|
(9,113,393
|
)
|
$
|
3,259,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per share from continuing
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
0.12
|
|
|
(0.00
|
)
|
|
(0.17
|
)
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
(0.00
|
)
|
|
0.01
|
|
|
(0.14
|
)
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
0.12
|
|
|
0.01
|
|
|
(0.31
|
)
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted
average shares outstanding
|
|
38,274,490
|
|
|
38,261,641
|
|
|
38,274,490
|
|
|
38,261,641
|
|
See Accompanying Notes to the Financial Statements
F-4
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2017 AND 2016
(STATED IN US DOLLARS)
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net income
|
$
|
(6,381,976
|
)
|
$
|
(2,243,727
|
)
|
Stock compensation expense
|
|
-
|
|
|
10,200
|
|
Depreciation of fixed assets
|
|
1,497,637
|
|
|
2,737,649
|
|
Amortization of intangible assets
|
|
796,811
|
|
|
272,680
|
|
Write down of assets from investment loss from
deconsolidation
|
|
-
|
|
|
(13,279,243
|
|
Increase in accounts and other receivables
|
|
1,937,550
|
|
|
23,565,341
|
|
Increase in inventories
|
|
(10,723,104
|
)
|
|
(2,052,732
|
)
|
Decrease (increase) in advance to suppliers
|
|
21,898,311
|
|
|
(6,525,030
|
)
|
(Increase) decrease in prepayment
|
|
(535,226
|
)
|
|
488,702
|
|
(Increase) decrease in deferred tax asset
|
|
-
|
|
|
(170,612
|
)
|
Decrease in accounts and other payables
|
|
(1,081,393
|
)
|
|
(14,317,967
|
)
|
Increase in taxes payable
|
|
88,883
|
|
|
|
|
Increase in customer deposits
|
|
1,769,595
|
|
|
|
|
Decrease in related party payable
|
|
-
|
|
|
(1,755,216
|
)
|
Net cash provided by (used in) operating activities
|
|
9,267,088
|
|
|
(13,269,955
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Decrease in restricted cash
|
|
-
|
|
|
8,718,244
|
|
Purchase of plant and equipment
|
|
-
|
|
|
(202,765
|
)
|
Payment of construction in progress
|
|
(9,352,282
|
)
|
|
-
|
|
Increase in deposits
|
|
-
|
|
|
6,123,266
|
|
Net cash (used in) provided by investing activities
|
|
(9,352,282
|
)
|
|
14,638,745
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Repayment of bank borrowings
|
|
(271,859
|
)
|
|
(12,888,655
|
)
|
Proceeds from bank borrowings and debentures
|
|
-
|
|
|
14,222,777
|
|
Repayment of capital lease
|
|
-
|
|
|
-89,100
|
|
Net cash (used in) provided by financing activities
|
$
|
(271,859
|
)
|
$
|
1,245,022
|
|
|
|
|
|
|
|
|
Net (decrease) increase of Cash and Cash Equivalents
|
|
(357,053
|
)
|
|
2,613,812
|
|
|
|
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
34,238
|
|
|
5,266,724
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsbeginning of year
|
|
426,054
|
|
|
20,664,487
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of year
|
$
|
103,239
|
|
$
|
28,545,023
|
|
|
|
|
|
|
|
|
Supplementary cash flow information:
|
|
|
|
|
|
|
Interest received
|
$
|
70
|
|
$
|
13,166
|
|
Interest paid
|
$
|
513,825
|
|
$
|
548,087
|
|
Income taxes paid
|
$
|
310,820
|
|
$
|
2,099,560
|
|
See Accompanying Notes to the Financial Statements
F-5
AMERICAN LORAIN CORPORATION
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Stated in US Dollars)
1.
|
Organization and Principal Activities
|
|
|
|
American Lorain Corporation (the Company or ALN) is
registered as a corporation in the state of Nevada. The Company conducts
its primary business activities through its subsidiaries located in the
Peoples Republic of China. Those subsidiaries develop, manufacture, and
market convenience foods, chestnut products, and frozen foods; these
products are sold to both domestic markets and international
markets.
|
|
|
2.
|
Summary of Significant Accounting
Policies
|
|
|
|
Method of accounting
|
|
|
|
Management has prepared the accompanying financial
statements and these notes in accordance to generally accepted accounting
principles in the United States of America; the Company maintains its
general ledger and journals with the accrual method accounting.
|
|
|
|
Principles of consolidation
|
|
|
|
The accompanying consolidated financial statements
include the assets, liabilities, and results of operations of the Company,
and its subsidiaries, which are listed below:
|
|
|
Place of
|
Attributable equity
|
Registered
|
|
Name of Company
|
incorporation
|
interest %
|
capital
|
|
International Lorain Holding
Inc.
|
Cayman Islands
|
100.0
|
$ 46,659,135
|
|
Junan Hongrun Foodstuff Co., Ltd.
|
PRC
|
100.0
|
44,861,741
|
|
Shandong Lorain Co., Ltd.
|
PRC
|
80.2
|
12,123,985
|
|
Beijing Lorain Co., Ltd.
|
PRC
|
100.0
|
1,540,666
|
|
Luotian Lorain Co., Ltd.
|
PRC
|
100.0
|
3,797,774
|
|
Shandong Greenpia Foodstuff Co., Ltd.
|
PRC
|
100.0
|
2,303,063
|
|
Dongguan Lorain Co., Ltd.
|
PRC
|
100.0
|
149,939
|
In 2014, the Company invested
$2,100,000 in Athena/Minerve Group whereby the Company controlling shareholder
of Minerve. Minerve conducted operations in manufacturing, packaging and sales
activities in France and import and storage operations in Portugal. During the
years ended December 31, 2015, the financial position and results of operations
of Minerve were accounted for as subsidiaries in the Companys financial
statements; however, during the year ended December 31, 2016, Minerve became
insolvent and compelled into bankruptcy by creditors, and, ultimately
liquidation. Accordingly, the Company lost control of Minerve and written of the
value of its investment in Minerve. All receivables due by Minerve to
subsidiaries still controlled by the Company have been written off.
Management has eliminated all
significant inter-company balances and transactions in preparing the
accompanying consolidated financial statements. Ownership interests of
subsidiaries that the Company does not wholly-own are accounted for as
non-controlling interests.
Shandong Economic Development
Investment Corporation, which is a PRC state-owned entity, holds 19.8% equity
interest in Shandong Lorain.
Discontinued operations
In 2017, the Company discontinued the
operations in Shandong Lorain and Dongguan Lorain. As a result, the financial
results of these two subsidiaries are presented as discontinued operations.
F-6
American Lorain Corporation
Notes to Financial
Statements
Use of estimates
The preparation of the financial
statements requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Management makes these
estimates using the best information available at the time the estimates are
made; however, actual results could differ materially from those estimates.
Cash and cash equivalents
The Company considers all highly liquid
investments purchased with original maturities of three months or less to be
cash equivalents.
Investment securities
The Company classifies securities it
holds for investment purposes into trading or available-for-sale. Trading
securities are bought and held principally for the purpose of selling them in
the near term. All securities not included in trading securities are classified
as available-for-sale.
Trading and available-for-sale
securities are recorded at fair value. Unrealized holding gains and losses on
trading securities are included in the net income. Unrealized holding gains and
losses, net of the related tax effect, on available for sale securities are
excluded from net income and are reported as a separate component of other
comprehensive income until realized. Realized gains and losses from the sale of
available-for-sale securities are determined on a specific-identification basis.
A decline in the market value of any
available-for-sale security below cost that is deemed to be other-than-temporary
results in a reduction in carrying amount to fair value. The impairment is
charged as an expense to the statement of income and comprehensive income and a
new cost basis for the security is established. To determine whether impairment
is other-than-temporary, the Company considers whether it has the ability and
intent to hold the investment until a market price recovery and considers
whether evidence indicating the cost of the investment is recoverable outweighs
evidence to the contrary. Evidence considered in this assessment includes the
reasons for the impairment, the severity and duration of the impairment, changes
in value subsequent to year end, and forecasted performance of the investee.
Premiums and discounts are amortized or
accreted over the life of the related available-for-sale security as an
adjustment to yield using the effective-interest method. Dividend and interest
income are recognized when earned.
Trade receivables
Trade receivables are recognized and
carried at the original invoice amount less allowance for any uncollectible
amounts. An estimate for doubtful accounts is made when collection of the full
amount is no longer probable. Bad debts are written off as incurred.
Inventories
Inventories consist of raw materials
and finished goods which are stated at the lower of cost or market value.
Finished goods are comprised of direct materials, direct labor, inbound shipping
costs, and allocated overhead. The Company applies the weighted average cost
method to its inventory.
Advances and prepayments to
suppliers
The Company makes advance payment to
suppliers and vendors for the procurement of raw materials. Upon physical
receipt and inspection of the raw materials from suppliers the applicable amount
is reclassified from advances and prepayments to suppliers to inventory.
Plant and equipment
F-7
American Lorain Corporation
Notes to Financial
Statements
Plant and equipment are carried at cost
less accumulated depreciation. Depreciation is provided over their estimated
useful lives, using the straight-line method. The Companys typically applies a
salvage value of 0% to 10%. The estimated useful lives of the plant and
equipment are as follows:
Buildings
|
20-40 years
|
Landscaping, plant and tree
|
30 years
|
Machinery and equipment
|
1-10 years
|
Motor vehicles
|
10 years
|
Office equipment
|
5 years
|
The cost and related accumulated
depreciation of assets sold or otherwise retired are eliminated from the
accounts, and any gain or loss are included in the Companys results of
operations. The costs of maintenance and repairs are recognized to expenses as
incurred; significant renewals and betterments are capitalized.
Construction in progress and
prepayments for equipment
Construction in progress and
prepayments for equipment represent direct and indirect acquisition and
construction costs for plants, and costs of acquisition and installation of
related equipment. Amounts classified as construction in progress and
prepayments for equipment are transferred to plant and equipment when
substantially all the activities necessary to prepare the assets for their
intended use are completed. Depreciation is not provided for assets classified
in this account.
Land use rights
Land use rights are carried at cost and
amortized on a straight-line basis over a specified period. Amortization is
provided using the straight-line method over 40-50 years.
Goodwill
Goodwill represents the excess of the
purchase price over the fair value of the net identifiable assets acquired in a
business combination. The Company conducts an annual assessment of its goodwill
for impairment. If the carrying value of its goodwill exceeds its fair value,
then impairment has incurred; accordingly, a charge to the Companys results of
operations will be recognized during the period. Fair value is generally
determined using a discounted expected future cash flow analysis.
Accounting for the impairment of
long-lived assets
The Company annually reviews its
long-lived assets for impairment or whenever events or changes in circumstances
indicate that the carrying amount of assets may not be recoverable. Impairment
may be the result of becoming obsolete from a change in the industry,
introduction of new technologies, or if the Company has inadequate working
capital to utilize the long-lived assets to generate the adequate profits.
Impairment is present if the carrying amount of an asset is less than its
expected future undiscounted cash flows.
If an asset is considered impaired, a
loss is recognized based on the amount by which the carrying amount exceeds the
fair market value of the asset. Assets to be disposed are reported at the lower
of the carrying amount or fair value less costs to sell.
F-8
American Lorain Corporation
Notes to Financial
Statements
Statutory reserves
Statutory reserves are referring to the
amount appropriated from the net income in accordance with laws or regulations,
which can be used to recover losses and increase capital, as approved, and are
to be used to expand production or operations. PRC laws prescribe that an
enterprise operating at a profit must appropriate and reserve, on an annual
basis, an amount equal to 10% of its profit. Such an appropriation is necessary
until the reserve reaches a maximum that is equal to 50% of the enterprises PRC
registered capital.
Foreign currency translation
The accompanying financial statements
are presented in United States dollars. The functional currencies of the Company
are the Renminbi (RMB) and the Euro (EUR). The Companys assets and liabilities
are translated into United States dollars from RMB and EUR at year-end exchange
rates, and its revenues and expenses are translated at the average exchange rate
during the period. Capital accounts are translated at their historical exchange
rates when the capital transactions occurred.
|
9/30/2017
|
|
12/31/2016
|
|
9/30/2016
|
Period/year end RMB: US$ exchange rate
|
6.6545
|
|
6.9437
|
|
6.4479
|
Period/annual average RMB: US$ exchange rate
|
6.8057
|
|
6.6430
|
|
6.5395
|
The RMB is not freely convertible into
foreign currencies and all foreign exchange transactions must be conducted
through authorized financial institutions.
Revenue recognition
The Company recognizes revenue in
accordance to guidance found in Staff Accounting Bulletin (SAB) 104, where
persuasive evidence of arrangement exists, the price has been fixed or is
determinable, the delivery has been completed and no other significant
obligations of the Company exists, and collectability of payment is reasonably
assured. Payments received prior to all of the foregoing criteria are recorded
as customer deposits. Recorded revenue is derived from the value of goods
invoiced less value-added tax (VAT).
Advertising
All advertising costs are expensed as
incurred.
Shipping and handling
All outbound shipping and handling
costs are expensed as incurred.
Research and development
All research and development costs are
expensed as incurred.
Retirement benefits
Retirement benefits in the form of
mandatory government sponsored defined contribution plans are charged to the
either expenses as incurred or allocated to inventory as part of overhead.
Income taxes
The Company accounts for income tax
using an asset and liability approach and allows for recognition of deferred tax
benefits in future years. Under the asset and liability approach, deferred taxes
are provided for the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. A valuation allowance is provided for
deferred tax assets if it is more likely than not these items will either expire
before the Company is able to realize their benefits, or that future realization
is uncertain.
F-9
American Lorain Corporation
Notes to Financial
Statements
Comprehensive income
The Company uses FASB ASC Topic 220,
Reporting Comprehensive Income. Comprehensive income is comprised of net
income and all changes to the statements of stockholders equity, except the
changes in paid-in capital and distributions to stockholders due to investments
by stockholders.
Earnings per share
The Company computes earnings per share
(EPS) in accordance with ASC Topic 260, Earnings per share. Basic EPS is
measured as the income or loss available to common shareholders divided by the
weighted average common shares outstanding for the period. Diluted EPS presents
the dilutive effect on a per share basis from the potential conversion of
convertible securities or the exercise of options and or warrants; the dilutive
effects of potentially convertible securities are calculated using the as-if
method; the potentially dilutive effect of options or warrants are calculated
using the treasury stock method. Securities that are potentially an
anti-dilutive effect (i.e. those that increase income per share or decrease loss
per share) are excluded from the calculation of diluted EPS.
Financial instruments
The Companys financial instruments,
including cash and equivalents, accounts and other receivables, accounts and
other payables, accrued liabilities and short-term debt, have carrying amounts
that approximate their fair values due to their short maturities. ASC Topic 820,
Fair Value Measurements and Disclosures, requires disclosure of the fair value
of financial instruments held by the Company. ASC Topic 825, Financial
Instruments, defines fair value, and establishes a three-level valuation
hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The carrying amounts reported in the
consolidated balance sheets for receivables and current liabilities each qualify
as financial instruments and are a reasonable estimate of their fair values
because of the short period of time between the origination of such instruments
and their expected realization and their current market rate of interest. The
three levels of valuation hierarchy are defined as follows:
|
|
Level 1 - inputs to the valuation methodology used quoted
prices for identical assets or liabilities in active markets.
|
|
|
Level 2 - inputs to the valuation methodology include
quoted prices for similar assets and liabilities in active markets, and
inputs that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the financial instrument.
|
|
|
Level 3 - inputs to the valuation methodology are
unobservable and significant to the fair value measurement.
|
The Company analyzes all financial
instruments with features of both liabilities and equity under ASC 480,
Distinguishing Liabilities from Equity, and ASC 815.
Commitments and contingencies
Liabilities for loss contingencies
arising from claims, assessments, litigation, fines and penalties and other
sources are recorded when it is probable that a liability has been incurred and
the amount of the assessment can be reasonably estimated.
Unaudited interim financial
information
These unaudited interim condensed
consolidated financial statements have been prepared in accordance with GAAP for
interim financial reporting and the rules and regulations of the Securities and
Exchange Commission that permit reduced disclosure for interim periods.
Therefore, certain information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been condensed or
omitted. In the opinion of management, all adjustments of a normal recurring
nature necessary for a fair presentation of the financial position, results of
operations and cash flows for the periods presented have been made. The results
of operations for the interim periods presented are not necessarily indicative
of the results to be expected for the year ending December 31, 2017.
F-10
American Lorain Corporation
Notes to Financial
Statements
|
The consolidated balance sheets and certain comparative
information as of December 31, 2016 are derived from the audited
consolidated financial statements and related notes for the year ended
December 31, 2016 (2016 Annual Financial Statements), included in the
Companys 2016 Annual Report on Form 10-K. These unaudited interim
condensed consolidated financial statements should be read in conjunction
with the 2016 Annual Financial Statements.
|
|
|
|
Recent accounting pronouncements
|
|
|
|
In January 2017, the FASB issued guidance which
simplifies the accounting for goodwill impairment. The updated guidance
eliminates Step 2 of the impairment test, which requires entities to
calculate the implied fair value of goodwill to measure a goodwill
impairment charge. Instead, entities will record an impairment charge
based on the excess of a reporting units carrying amount over its fair
value, determined in Step 1. The Company is currently evaluating the
impact on the financial statements of this guidance.
|
|
|
|
In January 2017, the FASB amended the existing accounting
standards for business combinations. The amendments clarify the definition
of a business with the objective of adding guidance to assist entities
with evaluating whether transactions should be accounted for as
acquisitions (or disposals) of assets or businesses. The Company is
currently evaluating the impact on the financial statements of this
guidance.
|
|
|
|
In November 2016, the FASB issued guidance, which
addresses the presentation of restricted cash in the statement of cash
flows. The guidance requires entities to show the changes in the total of
cash, cash equivalents, restricted cash, and restricted cash equivalents
in the statement of cash flows. As a result, entities will no longer
present transfers between cash and cash equivalents and restricted cash
and restricted cash equivalents in the statement of cash flows. The
Company is currently evaluating the timing and the impact of this guidance
on the financial statements.
|
|
|
|
In October 2016, the FASB issued guidance, which amends
the existing accounting for Intra-Entity Transfers of Assets Other Than
Inventory. The guidance requires an entity to recognize the income tax
consequences of intra-entity transfers, other than inventory, when the
transfer occurs The Company is currently evaluating the timing and the
impact of this guidance on the financial statements.
|
|
|
|
In August 2016, the FASB issued guidance, which amends
the existing accounting standards for the classification of certain cash
receipts and cash payments on the statement of cash flows. The Company is
currently evaluating the timing and the impact of this guidance on the
financial statements.
|
|
|
|
In June 2016, the FASB issued guidance, which requires
credit losses on financial assets measured at amortized cost basis to be
presented at the net amount expected to be collected, not based on
incurred losses. Further, credit losses on available- for-sale debt
securities should be recorded through an allowance for credit losses
limited to the amount by which fair value is below amortized cost. The
Company is currently evaluating the timing and the impact of this guidance
on the financial statements.
|
|
|
|
In February 2016, the FASB issued guidance, which amends
the existing accounting standards for leases. Consistent with current
guidance, the recognition, measurement, and presentation of expenses and
cash flows arising from a lease by a lessee primarily will depend on its
classification. Under the new guidance, a lessee will be required to
recognize assets and liabilities for all leases with lease terms of more
than twelve months. The Company is currently evaluating the timing and the
impact of this guidance on the financial statements.
|
|
|
|
In January 2016, the FASB issued guidance, which amends
the existing accounting standards for the recognition and measurement of
financial assets and financial liabilities. The updated guidance primarily
addresses certain aspects of recognition, measurement, presentation, and
disclosure of financial instruments. The Company is currently evaluating
the timing and the impact of this guidance on the financial
statements.
|
|
|
3.
|
Going Concern
|
|
|
|
The accompanying financial statements have been prepared on a going-concern basis. The going-concern basis assumes that assets will be realized and liabilities will be settled in the ordinary course of business in the amounts disclosed in the financial statements. The Company’s ability to continue as a going concern is greatly dependent on the Company’s ability to realize its non-cash current assets such as receivables and inventory into cash in order to settle its current obligations. For the nine months ended September 30, 2017, the Company incurred a substantial loss of $ 49,891,138. As of September 30, 2017, the Company had accumulated deficit of $49,891,138 and working capital deficit of approximately $33,922,506. These conditions raise substantial doubt as to whether the Company may continue as a going concern.
|
|
|
|
To improve its solvency, the Company is working to obtain
new working capital through private placements of its common stock or
convertible debt securities to qualified
investors.
|
F-11
American Lorain Corporation
Notes to Financial
Statements
4.
|
Restricted Cash
|
|
|
|
Restricted cash represents interest bearing deposits
placed with banks to secure banking facilities in the form of loans and
notes payable. The funds are restricted from immediate use and are
designated for settlement of loans or notes when they become
due.
|
|
|
5.
|
Trade Receivables
|
|
|
|
The Company extends credit terms of 15 to 60 days to the
majority of its domestic customers, which include third-party
distributors, supermarkets and wholesalers; international customers are
typically extended 90 days credit.
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
Trade accounts receivable
|
$
|
1,892,551
|
|
$
|
3,948,880
|
|
Less
:
Allowance for
doubtful accounts
|
|
(215,458
|
)
|
|
(695,547
|
)
|
|
$
|
1,677,093
|
|
$
|
3,253,333
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts:
|
|
|
|
|
|
|
Beginning balance
|
$
|
(695,547
|
)
|
$
|
(5,901,810
|
)
|
Additions to allowance
|
|
-
|
|
|
-
|
|
Bad debt written-off
|
|
480,089
|
|
|
5,206,263
|
|
Ending balance
|
$
|
(215,458
|
)
|
$
|
(695,547
|
)
|
6.
|
Inventories
|
|
|
|
Inventories consisted of the following as of September
30, 2017 and December 31, 2016
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
Raw materials
|
$
|
8,989,270
|
|
$
|
-
|
|
Packing material
|
|
50,732
|
|
|
-
|
|
Inventory of supplies
|
|
25,826
|
|
|
-
|
|
Finished goods
|
|
13,994,100
|
|
|
11,840,748
|
|
|
$
|
23,059,928
|
|
$
|
11,840,748
|
|
7.
|
Plant and Equipment
|
|
|
|
Property, plant, and equipment consisted of the following
as of September 30, 2017 and December 31,
2016:
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
At Cost:
|
|
|
|
|
|
|
Buildings
|
$
|
62,041,307
|
|
$
|
58,866,129
|
|
Machinery and equipment
|
|
8,473,691
|
|
|
6,917,774
|
|
Office equipment
|
|
406,300
|
|
|
418,048
|
|
Motor vehicles
|
|
161,410
|
|
|
154,687
|
|
|
$
|
71,082,708
|
|
$
|
66,356,638
|
|
|
|
|
|
|
|
|
Less
: Accumulated
depreciation
|
|
(16,310,451
|
)
|
|
(14,459,355
|
)
|
|
|
|
|
|
|
|
|
$
|
54,772,257
|
|
$
|
51,897,283
|
|
Depreciation expense for the nine months ended September 30, 2017 and 2016 was $1,497,637 and $2,737,649, respectively.
F-12
American Lorain Corporation
Notes to Financial
Statements
|
|
9/30/2017
|
|
|
12/31/2016
|
|
At Cost:
|
|
|
|
|
|
|
Land use rights
|
|
15,456,016
|
|
|
14,208,013
|
|
Utilities rights
|
|
46,747
|
|
|
44,800
|
|
|
$
|
15,502,763
|
|
$
|
14,252,813
|
|
|
|
|
|
|
|
|
Less
: Accumulated amortization
|
|
(2,660,058
|
)
|
|
(1,666,298
|
)
|
|
$
|
12,842,705
|
|
$
|
12,586,515
|
|
|
All land is owned by the government in China. Land use
rights represent the Companys purchase of usage rights for a parcel of
land for a specified duration of time, typically 50 years. Amortization
expense for the nine months ended September 30, 2017 and 2016 was $796,811
and $272,680, respectively.
|
|
|
9.
|
Goodwill
|
|
|
|
On August 8, 2015, the Company re-organized its French
operations by merging the operations of Conserverie Minerve into its
immediate parent Athena, and concurrently, Athena wound up and dissolved
Conserverie Minerve. Athena subsequently changed its own legal name to
Conserverie Minerve and to continue its business. At the date of
acquisition, the net liability of Conserverie Minerve was $3,255,911(EUR
2,968,089); the purchase consideration paid for the Athena (aka
Conserverie Minerve) was $2,100,000. The acquisition of Athena and its
then subsidiaries gave rise to goodwill in the amount of $6,786,928. As of
December 31, 2015, the surviving business entity, Conserverie Minerve, on
a post merged basis, recognized net operating losses during the year ended
December 31, 2015. As of December 31, 2015, the Company was unable to
determine if the Conserverie Minerve would be able to generate future
profit and positive operating cash flows to justify the carrying value of
goodwill in the amount of $6,786,928; accordingly, the Company elected to
write-off the goodwill that it had recognized during its acquisition of
Conserverie Minerve. Conserverie Minerve had a goodwill of its own that
had accumulated over the years as result of its acquisition of
subsidiaries; at December 31, 2015, the outstanding balance was
$3,219,172. As mentioned in Note 2 - Summary of Significant Accounting
Policies-Principles of Consolidation, Conserverie Minerve has been
liquidated and the Company no longer has any interest in Conserverie
Minerve; accordingly, all remaining goodwill has been de-
recognized.
|
|
|
10.
|
Bank Loans
|
|
|
|
Bank loans include bank overdrafts, short-term bank
loans, and current portion of long-term loan, which consisted of the
following as of September 30, 2017 and December 31,
2016:
|
|
Short-term Bank Loans
|
|
9/30/2017
|
|
|
12/31/2016
|
|
|
|
|
|
|
|
|
|
|
Loan from Industrial and Commercial Bank
of China,
|
|
|
|
|
|
|
|
Interest rate at 6.955% per
annum; due 4/20/2016*
|
|
3,752,761
|
|
|
3,596,461
|
|
|
Interest rate
at 4.30% per annum; due 4/30/2017*
|
|
1,127,057
|
|
|
1,080,116
|
|
|
Interest rate at 4.30% per
annum; due 5/30/2017*
|
|
1,184,161
|
|
|
1,134,842
|
|
|
Interest rate
at 4.30% per annum; due 6/29/2017*
|
|
1,127,057
|
|
|
1,080,116
|
|
|
Interest rate at 4.30% per
annum; due 8/2/2017*
|
|
991,810
|
|
|
950,502
|
|
|
|
|
|
|
|
|
|
|
Loan from China Minsheng Bank Corporation, Linyi
Branch
|
|
|
|
|
|
|
|
Interest rate
at 5.98% per annum due 9/22/2016*
|
|
1,501,743
|
|
|
1,440,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan from Agricultural Bank of China, Luotian Branch
|
|
|
|
|
|
|
|
Interest rate
at 5.65% per annum due 4/22/2017*
|
|
1,502,743
|
|
|
1,440,154
|
|
F-13
American Lorain Corporation
Notes to Financial
Statements
|
Luotian Sanliqiao Credit Union,
|
|
|
|
|
|
|
|
Interest rate at 9.72% per
annum due 1/14/2017*
|
|
1,502,743
|
|
|
1,440,154
|
|
|
Interest rate
at 9.72% per annum due 2/4/2017*
|
|
450,823
|
|
|
432,046
|
|
|
Interest rate at 9.72% per
annum due 9/7/2017*
|
|
90,165
|
|
|
432,046
|
|
|
|
|
|
|
|
|
|
|
Bank of Ningbo,
|
|
|
|
|
|
|
|
Interest rate
at 7.80% per annum due 10/27/2016*
|
|
1,202,194
|
|
|
1,152,124
|
|
|
|
|
|
|
|
|
|
|
Hankou Bank, Guanggu Branch,
|
|
|
|
|
|
|
|
Interest rate at 6.85% per
annum due 10/24/2016*
|
|
1,360,907
|
|
|
1,347,047
|
|
|
|
|
|
|
|
|
|
|
Postal Savings Bank of China,
|
|
|
|
|
|
|
|
Interest rate
at 9.72% per annum due 7/27/2016*
|
|
390,713
|
|
|
374,440
|
|
|
|
|
|
|
|
|
|
|
China Construction Bank,
|
|
|
|
|
|
|
|
Interest rate at 6.18% per
annum due 11/29/2016*
|
|
751,371
|
|
|
720,077
|
|
|
|
|
|
|
|
|
|
|
Huaxia Bank,
|
|
|
|
|
|
|
|
Interest rate
at 5.66% per annum due 5/19/2017*
|
|
1,502,743
|
|
|
1,440,154
|
|
|
|
|
|
|
|
|
|
|
City of Linyi Commercial Bank, Junan
Branch,
|
|
|
|
|
|
|
|
Interest rate at 8.4% per
annum due 2/16/2016*
|
|
1,501,232
|
|
|
1,438,707
|
|
|
Interest rate
at 8.4% per annum due 11/24/2016*
|
|
3,005,485
|
|
|
2,880,310
|
|
|
|
|
|
|
|
|
|
|
Hubei Jincai Credit and Financial
Services Co. Ltd.
|
|
|
|
|
|
|
|
Interest rate at 9.00% per
annum due 1/12/2017*
|
|
300,043
|
|
|
288,032
|
|
|
|
$
|
23,245,751
|
|
$
|
22,667,482
|
|
|
The short-term loans, which are denominated in Renminbi
and Euros, were primarily obtained for general working capital. If not
otherwise specifically indicated above, short-term bank loans are
guaranteed either by other companies within the group, or by personnel in
senior management positions within the group.
|
|
|
|
* Note: As of September 30, 2017, these loans have not
been repaid and are considered in default. The Company is in negotiations
to renew these loans or modify the repayment terms.
|
|
|
11.
|
Current Portion Long Term Debt
|
|
|
|
Current portions of notes payable, debentures, and
long-term debt consisted of the following as of September 30, 2017 and
December 31, 2016:
|
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
|
Debenture issued by 5 private placement holders
underwritten by
Guoyuan Securities Co., Ltd.
|
|
|
|
|
|
|
|
Interest rate at 10% per annum due 8/28/2016
|
$
|
9,306,484
|
|
$
|
8,921,756
|
|
|
|
|
|
|
|
|
|
|
Debenture issued by 2 private placement
holders underwritten by
Daiwa SSC Securities Co. Ltd.
|
|
|
|
|
|
|
|
Interest rate at
9.5% per annum due 11/8/2015
|
|
15,410,343
|
|
|
14,401,544
|
|
|
|
|
|
|
|
|
|
|
Loans from Deutsche Investitions-und
Entwicklungsgesellschaft
mbH (DEG)
|
|
|
|
|
|
|
|
Interest rate at 5.510% per annum due 3/15/2015
|
|
1,875,000
|
|
|
1,875,000
|
|
|
Interest rate at
5.510% per annum due 9/15/2015
|
|
1,875,000
|
|
|
1,875,000
|
|
|
Interest rate at 5.510% per annum due 3/15/2016
|
|
1,875,000
|
|
|
1,875,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30,341,827
|
|
$
|
$28,948,300
|
|
F-14
American Lorain Corporation
Notes to Financial
Statements
The Company began repaying its loan
with DEG in semi-annual installments on December 15, 2012. As of September 30,
2017 and December 31, 2016 the Company had not repaid any principal. The loan
was collateralized with the following terms:
|
(a.)
|
A first ranking mortgage in the amount of about USD
$12,000,000 on the Companys land and building in favor of DEG.
|
|
(b.)
|
A share pledge, by Mr. Si Chen (a major shareholder, and
Chairman and CEO of the Company) as the sponsor of the loan, to secure
approximately USD $12,000,000 of the loan.
|
|
(c.)
|
The total amount of the first ranking mortgage as
indicated in the Loan Agreement (Article 12(1)(a)) and the value of the
pledged shares by Mr. Si Chen (Loan Agreement (Article 12(1)(a))) should
be at least USD 24,000,000 in aggregate.
|
|
(d.)
|
A personal guarantee by Mr. Si Chen in form and substance
satisfactory to DEG.
|
|
The Company defaulted on its loan with DEG; accordingly,
on December 7, 2016, DEG exercised its rights to foreclose on 10,794,066
shares pledged by Mr. Si Chen.
|
|
|
|
The Company is in default of the debentures that were
issued by Guoyuan Securities and Daiwa SSC Securities and negotiating with
the debenture holders to extend repayment terms.
|
|
|
12.
|
Taxes Payable
|
|
|
|
Taxes payable consisted of the following as of September
30, 2017 and December 31, 2016:
|
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
|
Value added tax
|
$
|
122,527
|
|
$
|
10,563
|
|
|
Corporate income tax
|
|
16,853
|
|
|
16,151
|
|
|
Employee payroll tax withholdings
|
|
12,934
|
|
|
13,684
|
|
|
Property tax
|
|
73,739
|
|
|
72,245
|
|
|
Stamp duty
|
|
-
|
|
|
161
|
|
|
Land use tax
|
|
122,296
|
|
|
134,827
|
|
|
Local tax
|
|
-
|
|
|
1,176
|
|
|
|
$
|
348,349
|
|
$
|
248,807
|
|
13.
|
Equity
|
|
|
|
For the nine months ended September 30, 2017, the Company
had not issued shares as stock compensation to employees. There were
38,259,490 shares of common stock outstanding as of September 29,
2017.
|
|
|
|
For the year ended December 31, 2016, the Company issued
15,000 shares as stock compensation to employees.
|
|
|
14.
|
Income Taxes
|
|
|
|
All of the Companys continuing operations are located in
the PRC. The corporate income tax rate in the PRC is 25%.
|
|
|
|
The following tables provide the reconciliation of the
differences between the statutory and effective tax expenses following as
of September 30, 2017 and 2016:
|
F-15
American Lorain Corporation
Notes to Financial
Statements
|
|
9/30/2017
|
|
|
9/30/2016
|
|
Loss attributed to PRC
continuing operations
|
$
|
(6,163,091
|
)
|
$
|
(84,936,317
|
)
|
Loss attributed to U.S. operations
|
|
(62,250
|
)
|
|
(338,200
|
)
|
Loss before tax
|
|
(6,225,341
|
)
|
|
(85,274,517
|
)
|
|
|
|
|
|
|
|
PRC Statutory Tax at 25% Rate
|
|
156,636
|
|
|
1,898,616
|
|
Effect of tax exemption granted
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Income tax
|
$
|
156,636
|
|
$
|
1,898,616
|
|
|
|
|
|
|
|
|
Per Share Effect of Tax
Exemption
|
|
|
|
|
|
|
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
|
|
|
|
|
|
Effect of tax exemption
granted
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
Weighted-Average Shares
Outstanding Basic
|
|
38,259,490
|
|
|
38,264,874
|
|
|
|
|
|
|
|
|
Per share effect
|
$
|
-
|
|
$
|
-
|
|
The difference between the U.S. federal
statutory income tax rate and the Companys effective tax rate was as follows of
September 30, 2017 and 2016:
|
|
9/30/2017
|
|
|
9/30/2016
|
|
U.S. federal statutory income
tax rate
|
|
35%
|
|
|
35%
|
|
Lower rates in PRC, net
|
|
-10%
|
|
|
-10%
|
|
Non-deductible GAAP expenses
in the PRC
|
|
-27.54%
|
|
|
-27.22%
|
|
The Companys effective tax rate
|
|
-2.54%
|
|
|
-2.22%
|
|
15.
|
Earnings/(Loss) Per Share
|
|
|
|
Components of basic and diluted earnings per share were
as follows:
|
|
|
For the nine months ended
|
|
|
|
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Basic and diluted (loss) earnings per share numerator:
|
|
|
|
|
|
|
(Loss) income from continuing operations (attributable) available to common stockholders
|
$
|
(6,381,976
|
)
|
|
(3,516,594
|
)
|
(Loss) income from discontinued operations (attributable) available to common stockholders
|
|
(5,477,960
|
)
|
|
754,144
|
|
(Loss) income (attributable) available to common stockholders
|
|
(11,859,936
|
)
|
|
(2,762,450
|
)
|
|
|
|
|
|
|
|
Basic and diluted (loss) earnings per share denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Shares:
|
|
38,274,490
|
|
|
38,259,490
|
|
Additions from Actual
Events
|
|
|
|
|
|
|
-Issuance of Common Stock
|
|
|
|
|
15,000
|
|
Basic Weighted Average Shares
Outstanding
|
|
38,274,490
|
|
|
38,261,141
|
|
|
|
|
|
|
|
|
Dilutive Shares:
|
|
|
|
|
|
|
Additions from Potential Events
|
|
|
|
|
|
|
-Exercise of Investor
Warrants & Placement Agent Warrants
|
|
|
|
|
|
|
- Exercise of Employee & Director Stock
Options
|
|
|
|
|
|
|
Diluted Weighted Average
Shares Outstanding:
|
|
38,274,490
|
|
|
38,261,141
|
|
Loss per share from continuing operations
- Basic and diluted
|
|
(0.17
|
)
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
(Loss) income per share from discontinued operations
- Basic and diluted
|
|
(0.14
|
)
|
|
0.02
|
|
|
|
|
|
|
|
|
Loss per share
- Basic
and diluted
|
|
(0.31
|
)
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
Weighted Average Shares
Outstanding
- Basic and diluted
|
|
38,274,490
|
|
|
38,261,141
|
|
F-16
American Lorain Corporation
Notes to Financial
Statements
16.
|
Lease Commitments
|
|
|
|
During the year ended December 31, 2013, the Company
entered into three operating lease agreements leasing three plots of land
where greenhouses are maintained to grow seasonal crops. The leases were
signed by Junan Hongrun Foodstuff Co., Ltd. and they expire on April 25,
2033, May 19, 2033, and June 19, 2033.
|
The minimum future lease payments for
these properties at September 30, 2017 are as follows:
Period
|
|
Greenhouse 1
|
|
|
Greenhouse 2
|
|
|
Greenhouse 3
|
|
Year 1
|
$
|
74,420
|
|
$
|
89,258
|
|
$
|
10,711
|
|
Year 2
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 3
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 4
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 5
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 5 and thereafter
|
|
787,612
|
|
|
952,085
|
|
|
115,144
|
|
|
$
|
1,159,712
|
|
$
|
1,398,375
|
|
$
|
168,699
|
|
The outstanding lease commitments for
the three greenhouses as of December 31, 2017 was $2,726,786.
17.
|
Capital Lease Obligations
|
|
|
|
The Company leases certain machinery and equipment under
leases classified as capital leases. For the nine months ended September
30, 2017, the Company entered into the following capital
leases:
|
|
(a.)
|
On July 1, 2015, the Company entered into a capital lease
agreement in the amount of RMB 1,057,571, which was approximately USD
166,447, with Lessor A leasing: five production machines, two packaging
machine, one assembly line, and ten vending machines with an interest rate
of 7% for a period of 36 months with an expiration date of June 30, 2018
with an option to buy the leased assets following the lease expiration for
RMB 1.
|
|
(b.)
|
On July 1, 2015, the Company entered into a capital lease
agreement in the amount of RMB 2,805,493, which was approximately USD
441,546, with Lessor A leasing one hundred vending machines with an
interest rate of 7% for a period of 36 months with an expiration date of
June 30, 2018 with an option to buy the leased assets following the lease
expiration for RMB 1.
|
|
(c.)
|
On August 25, 2015, the Company entered into a capital
lease agreement in the amount of RMB 2,163,845, which was approximately
USD 340,539, with Lessor B leasing eight production machines with an
interest rate of 7% for a period of 30 months with an expiration date of
February 25, 2018 with an option to buy the leased assets following the
lease expiration for RMB 100.
|
|
(d.)
|
On August 25, 2015, the Company entered into a capital
lease agreement in the amount of RMB 530,439, which was approximately USD
83,484, with Lessor B leasing four production machines with an interest
rate of 7% for a period of 30 months with an expiration date of February
25, 2018 with an option to buy the leased assets following the lease
expiration for RMB 100.
|
|
(e.)
|
On August 25, 2015, the Company entered into a capital
lease agreement in the amount of RMB 777,228, which was approximately USD
122,325, with Lessor B leasing one assembly line with an
interest rate of 7% for a period of 30 months with an
expiration date of February 25, 2018 with an option to buy the leased
assets following the lease expiration for RMB 100.
|
F-17
American Lorain Corporation
Notes to Financial
Statements
|
(f.)
|
On August 25, 2015, the Company entered into a capital
lease agreement in the amount of RMB 1,647,563, which was approximately
USD 259,304, with Lessor B leasing one freezing unit with an interest rate
of 7% for a period of 30 months with an expiration date of February 25,
2018 with an option to buy the leased assets following the lease
expiration for RMB 100.
|
The following is a schedule showing the
future minimum lease payments under capital leases together with the present
value of the net minimum lease payments as of September 30, 2017:
Year 1
|
$
|
1,050,957
|
|
Year 2
|
|
-
|
|
Year 3
|
|
-
|
|
Total minimum lease payments
|
|
1, 050,957
|
|
Less
: Amount representing
estimated executory costs (such as taxes, maintenance, and insurance),
including profit thereon, included in total minimum lease payments
|
|
-
|
|
Net minimum lease payments
|
|
1,050,957
|
|
Less
: Amount representing
interest
|
|
|
|
Present value of net minimum lease payments
|
$
|
1,050,957
|
|
|
As of December 31, 2016, the present value of minimum
lease payments due within one year is $1,050,957. The Company recorded
impairment on the leased assets that underlie these lease obligations; the
Companys management believes it is appropriate to account for all
remaining lease obligations as current given that these leased assets are
no longer generating long term benefits to the Company.
|
|
|
18.
|
Contingencies and Litigation
|
|
|
|
There is a lawsuit currently pending in the Linyi City
Intermediate Peoples Court of Shandong Province, which was initially
filed by Shandong Lorain, a subsidiary of the Company, against Junan
Hengji Real Estate Development Co., Ltd. ("Junan Hengji") in November 2013
at Linyi City Intermediate People's Court of Shandong Province (the "Linyi
Court"). Shandong Lorain added Jiangsu Hengan Industrial Investment Group
Co., Ltd. ("Heng An Investment") as a co-defendant after the case was
first filed at the Linyi Court.
|
|
|
|
In December 2010, Shandong Lorain and Junan Hengji
entered into a cooperative development agreement (the "Agreement") and in
March 2011, Heng An Investment, an affiliated company of Junan Hengji,
also entered into the Agreement with Shandong Lorain to jointly develop
the project with Junan Hengji. Pursuant to the Agreement, Junan Henji and
Heng An Investment are required to pay Shandong Lorain a total of RMB 20
million (approximately $3,225,806) fixed return according to the
development status of the project developed by Junan Hengji and Heng An
Investment. The payment was due but unpaid. In deciding to bring suit,
Shandong Lorain and the Company evaluated the potential claims against
Junan Hengji and Heng An Investment, disputes between the parties with
respect to out-of-pocket expenses paid by Junan Hengji, as well as the
litigation fee that is required to be paid to the court based upon the
amount claimed. Ultimately, Shandong Lorain decided to file the lawsuit
with Linyi Court to claim a fixed return of RMB 10 million (approximately
$1,499,390).
|
|
|
|
In January 2014, the Linyi Court held its first trial
session. During the trial, Heng An Investment filed a counterclaim against
Shandong Lorain for repayment of out-of-pocket expenses which would offset
the entire fixed return plus additional unpaid expenses of RMB 4,746,927
(approximately $765,633). Shandong Lorain responded that Heng An
Investment does not have standing to file the counter-claim because the
out-of-pocket payments were made by Junan Hengji. In November 2014, the
court held a second trial session and completed its discovery process. On
March 21, 2015, Shandong Lorain received the Linyi Court's decision that
rejected Shandong Lorain's claim for RMB 10,000,000 against Junan Hengji
and Heng An Investment. On April 3, 2015, Shandong Lorain appealed the
decision to the Supreme Court of Shandong Province.
|
|
|
|
In November 2015, the Supreme Court of Shandong Province
vacated the decision of the Linyi Court and remanded the case back to the
Linyi Court for a retrial. The retrial took place on April 25, 2016, at
the Linyi City Intermediate Peoples Court, and the decision
thereon is currently pending. The Company is confident that Shandong
Lorain will prevail on retrial.
|
F-18
American Lorain Corporation
Notes to Financial
Statements
19.
|
Discontinued Operations
|
|
|
|
The Company has reclassified the results of operations
and the financial position of Shandong Lorain and Dongguan Lorain as
discontinued operations. Selected details regarding those discontinued
operations are provided below.
|
Results of Operations
|
|
|
|
|
|
|
|
|
For the nine
|
|
|
For the nine
|
|
|
|
months ended
|
|
|
months ended
|
|
|
|
9/30/2017
|
|
|
9/30/2016
|
|
Sales
|
$
|
319,597
|
|
$
|
66,032,083
|
|
Cost of Sales
|
|
370,800
|
|
|
57,390,872
|
|
Gross Profit
|
|
(51,203
|
)
|
|
8,641,211
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
3,000,403
|
|
|
9,539,844
|
|
|
|
|
|
|
|
|
Other Income (Expenses)
|
|
(4,061,101
|
)
|
|
(7,557,485
|
)
|
|
|
|
|
|
|
|
Earnings before Taxes
|
|
(7,112,707
|
)
|
|
(8,456,118
|
)
|
|
|
|
|
|
|
|
Taxes
|
|
-
|
|
|
1,153,151
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
(7,112,707
|
)
|
$
|
(9,609,269
|
)
|
Financial Position
|
|
|
|
|
|
|
|
|
At
|
|
|
At
|
|
|
|
9/30/2017
|
|
|
12/31/2016
|
|
Current Assets
|
$
|
14,613,750
|
|
$
|
70,570,853
|
|
Non-Current Assets
|
|
12,812,006
|
|
|
32,051,046
|
|
Total Assets
|
$
|
27,425,756
|
|
$
|
102,621,899
|
|
|
|
|
|
|
|
|
Current Liabilities
|
$
|
12,257,993
|
|
$
|
43,165,043
|
|
Total Long Term Liabilities
|
|
-
|
|
|
326,591
|
|
Total Liabilities
|
$
|
12,257,993
|
|
$
|
43,491,634
|
|
|
|
|
|
|
|
|
Net Assets
|
$
|
15,167,763
|
|
$
|
59,130,265
|
|
|
|
|
|
|
|
|
Total Liabilities &
Net Assets
|
$
|
27,425,756
|
|
$
|
102,621,899
|
|
20.
|
Risks
|
|
|
|
|
A.
|
Credit risk
|
|
|
|
|
|
The Companys deposits are made with banks located in the
PRC. They do not carry federal deposit insurance and may be subject to
loss of the banks become insolvent.
|
|
|
|
|
|
Since the Companys inception, the age of account
receivables has been less than one year indicating that the Company is
subject to minimal risk borne from credit extended to customers.
|
|
|
|
|
B.
|
Interest risk
|
F-19
American Lorain Corporation
Notes to Financial
Statements
|
|
The company is subject to interest rate risk when short
term loans become due and require refinancing.
|
|
|
|
|
C.
|
Economic and political risks
|
|
|
|
|
|
The Companys operations are conducted in the PRC.
Accordingly, the Companys business, financial condition, and results of
operations may be influenced by changes in the political, economic, and
legal environments in the PRC.
|
|
|
|
|
|
The Companys operations in the PRC are subject to
special considerations and significant risks not typically associated with
companies in North America and Western Europe. These include risks
associated with, among others, the political, economic and legal
environment and foreign currency exchange. The Companys results may be
adversely affected by changes in the political and social conditions in
the PRC, and by changes in governmental policies with respect to laws and
regulations, anti-inflationary measures, currency conversion, remittances
abroad, and rates and methods of taxation, among other things.
|
|
|
|
|
D.
|
Environmental risks
|
|
|
|
|
|
The Company has procured environmental licenses required
by the PRC government. The Company has both a water treatment facility for
water used in its production process and secure transportation to remove
waste off site. In the event of an accident, the Company has purchased
insurance to cover potential damage to employees, equipment, and local
environment.
|
|
|
|
|
E.
|
Inflation Risk
|
|
|
|
|
|
Management monitors changes in prices levels.
Historically inflation has not materially impacted the companys financial
statements; however, significant increases in the price of raw materials
and labor that cannot be passed to the Companys customers could adversely
impact the Companys results of operations.
|
F-20
ITEM 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview
Overview
We are an integrated food manufacturing company headquartered
in Shandong Province, China. We develop, manufacture and sell the following
types of food products:
-
Chestnut products;
-
Convenience foods (including ready-to-cook, or RTC, foods, ready-to-eat, or
RTE, foods); and
-
Frozen food products.
We conduct our production activities in China. Our products are
sold in the Chinese domestic markets as well as exported to foreign countries
and regions such as Japan and South Korea. We have developed brand equity for
our chestnut products in China, Japan and South Korea over the past 18 years. We
produced 214 products in 2016. We derive most of our revenues from sales in
China, South Korea and Japan.
Recent Development
Domestic sales in the third quarter of 2017 and 2016 was $4.1
million and $62.6million respectively, accounting for 100% of our sales in this
reporting period in 2017 as compared to 85.39% over the same period of last
year. The reasons for the decrease in revenues in China decreased are:
|
o
|
Shandong Lorain was required to move its production lines
to our factory in Junan Hongrun according to a new city zoning plan, so
that Shandong Lorains land can be used for other urban use. Shandong
Lorain started this relocation process in July 2016 and finished this
process in December 2016. Shandong Lorain stopped production since the
beginning of 2017.
|
|
o
|
Dongguan Lorain also ceased
running since the end of 2016 due to the loss of sales.
|
Outside China, sales decreased by approximately $10.7 million.
We liquidated our French operations in 2016 following an investigation with
respect to the origin of canned chestnuts sold by Conserverie Minerve
(Minerve, a former subsidiary of Athena) issued Centre Technique Conservation
of Produits Agricoles (CTCPA), an industry trade association for canned,
preserved and dehydrated food products in France. CTCPA stated that only
chestnuts based on the European or Japanese cultivars can be used in canned
chestnut products sold in France according to CTCPA policies and that canned
chestnut products must also have received certification from the International
Featured Standards (IFS), a qualified third party certification agency in
Europe that certifies food products, especially for retail industry.
As a result of such liquidation, our exports have decreased
substantially due to weak demand in the international market. Revenue from sales
in international markets decreased by approximately $10.7 million, or
approximately 100%. We mainly relied on Athena, our French subsidiary, to sell
our products in European market. But since we suffered a significant loss from
the result of investigation of CTCPA during 2015 and 2016, we decided to shut
down the operation of Athena. As a result, the export amount of chestnuts to
Europe markets decreased markedly by 100% in the third quarter of 2017.
Frozen foods are sold primarily to selected export markets in
Europe and supermarkets and wholesale customers in China. Those sales
contributed approximately 35% in revenues in the third quarter of 2017.
5
Seasonality
Chestnut season in China lasts from September to January. We
purchase and produce raw chestnuts during these months and store them in our
refrigerated storage facilities throughout the year. Once we obtain a purchase
order during the rest of the year, we remove the chestnuts from storage, process
them and ship them within one day of production. Since most chestnuts are
produced and sold in the fourth quarter, the Company generally performs best in
the fourth quarter.
Uncertainties that Affect our Financial Condition
We spend a significant amount of cash on our operations,
principally to procure raw materials for our products. Many of our suppliers,
including chestnut, vegetable and fruit farmers, and suppliers of packaging
materials, require that we prepay for their supplies in cash or pay on the same
day that such supplies are delivered to us. However, some of the suppliers with
whom we have a long-standing business relationship allow us to pay on credit. We
fund the majority of our working capital requirements out of cash flow generated
from operations. If we fail to generate sufficient sales, or if our suppliers
stop offering us credit on favorable terms, we may not have sufficient liquidity
to fund our operating costs and our business could be adversely affected.
We funded approximately70% of our working capital from the
proceeds of short-term loans from Chinese banks in the third quarter of 2017, as
compared to 59.62% over the same period last year. We expect to continue to fund
our working capital requirements with such loans in the future. Such loans are
generally secured by our fixed assets, receivables and/or guarantees by third
parties. Our balance of short-term bank loans as of September 30, 2017 was
approximately $23.2 million. The term of almost all such loans is one year or
less. Historically, we have rolled over such loans on an annual basis. However,
commencing in 2010, the Chinese government began implementing more stringent
credit policies to curb inflation and soaring property prices. These new
policies could negatively impact our ability to obtain or roll over these short
term loans, and hence our possession of sufficient available funds to pay all of
our borrowings upon maturity. Failure to roll over our short-term borrowings at
maturity or to service our debt could result in the imposition of penalties,
including increases in rates of interest, legal actions against us by our
creditors, or even insolvency. We can provide no assurances that we will be able
to enter into any future financing or refinancing agreements on terms favorable
to us, especially considering the current instability of the capital markets.
The financial statements have been prepared on a going-concern
basis. The going-concern basis assumes that assets will be realized and
liabilities will be settled in the ordinary course of business in the amounts
disclosed in the financial statements. Our ability to continue as a going
concern is greatly dependent on our ability to realize its non-cash current
assets such as receivables and inventory into cash in order to settle its
current obligations. For the year ended December 31, 2016, we incurred a
substantial loss of $136,361,080. As of December 31, 2016, we had a working
capital deficit of approximately $21,271,226. These conditions raise substantial
doubt as to whether we may continue as a going concern.Our primary capital needs
have been to fund the working capital requirements necessitated by our sales
growth and loans. In addition, we obtained long term loans, private placement
financing and convertible promissory note during the period 2011 to 2015. In
2016 and the reporting period in 2017, our primary sources of financing have
been cash generated from operations and short-term loans from banks in China.
However, if our available liquidity is not sufficient to meet our operating and
loan obligations as they come due, our plans include obtaining alternative
financing arrangements or further reducing expenditures as necessary to meet our
cash requirements. There is no assurance that, if required, we will be able to
raise additional capital on favorable terms or reduce discretionary spending to
provide the required liquidity. Currently, the capital markets for small
capitalization companies are extremely difficult and banking institutions have
become stringent in their lending requirements. Accordingly, we cannot be sure
of the availability or terms of any third-party financing.
Our business, operating results and financial condition will be
adversely affected in the event of unfavorable economic conditions, including
the ongoing global economy and capital markets disruptions. For example, we may
experience declines in revenues, profitability and cash flows as a result of
reduced orders, delays in receiving orders, delays or defaults in payment or
other factors caused by the economic problems of our customers and prospective
customers. We may experience supply chain delays, disruptions or other problems
associated with financial constraints faced by our suppliers and subcontractors.
In addition, changes and volatility in the equity, credit and foreign exchange
markets and in the competitive landscape make it increasingly difficult for us
to predict our revenues and earnings into the future.
6
Results of Operations
Three Months Ended September 30, 2017 Compared to Three
Months Ended September 30, 2016
The following table summarizes the results of our operations
during the three month periods ended September 30, 2017 and September 30, 2016,
respectively and provides information regarding the dollar and percentage
increase or (decrease) from the three month period ended September 30, 2017
compared to the three month period ended September 30, 2016.
(All amounts, other than percentages, stated in U.S. dollar)
|
|
Three months ended
|
|
|
Increase/
|
|
|
Increase/
|
|
|
|
September 30,
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
(In Thousands of USD)
|
|
2017
|
|
|
2016
|
|
|
($)
|
|
|
(%)
|
|
Net revenues
|
|
876
|
|
|
27,568
|
|
|
(26,692
|
)
|
|
(96.82
|
)
|
Cost of revenues
|
|
252
|
|
|
23,078
|
|
|
(22,826
|
)
|
|
(98.91
|
)
|
Gross profit
|
|
623
|
|
|
4,490
|
|
|
(3,867
|
)
|
|
(86.12
|
)
|
Operating expenses
|
|
2,267
|
|
|
1,687
|
|
|
580
|
|
|
34.38
|
|
Selling and marketing expenses
|
|
2,267
|
|
|
971
|
|
|
1,296
|
|
|
133.47
|
|
General and administrative expenses
|
|
-
|
|
|
716
|
|
|
(716
|
)
|
|
(100.00
|
)
|
Operating Income (loss)
|
|
(1,643
|
)
|
|
2,803
|
|
|
(4,446
|
)
|
|
(158.62
|
)
|
Government subsidy income
|
|
7
|
|
|
(43
|
)
|
|
50
|
|
|
(116.28
|
)
|
Interest and other income
|
|
6,495
|
|
|
(394
|
)
|
|
6,889
|
|
|
(1,748.48
|
)
|
Other expenses
|
|
-
|
|
|
288
|
|
|
(288
|
)
|
|
(100.00
|
)
|
Interest expense
|
|
-
|
|
|
(2,273
|
)
|
|
2,273
|
|
|
(100.00
|
)
|
Earnings before tax
|
|
4,461
|
|
|
1,243
|
|
|
3,218
|
|
|
258.89
|
|
Income tax
|
|
157
|
|
|
687
|
|
|
(530
|
)
|
|
(77.15
|
)
|
Income before non-controlling interests
|
|
4,304
|
|
|
556
|
|
|
3,748
|
|
|
674.10
|
|
Non-controlling interest
|
|
(226
|
)
|
|
251
|
|
|
(477
|
)
|
|
(190.04
|
)
|
Net income of common stockholders
|
|
(1,764
|
)
|
|
305
|
|
|
(2,069
|
)
|
|
(678.36
|
)
|
Net Revenues
Our net revenues for the three months ended September 30, 2017
amounted to $0.876 million, which represents a decrease of approximately
$26.7million, or 96.8%, from the three month period ended on September 30, 2016,
in which our revenue was $27.6 million. The overall decrease was attributable to
the decrease in sales of all of our product segments, as reflected in the
following table:
|
|
Three months ended
|
|
|
Increase/
|
|
|
Increase/
|
|
(In thousands of U.S. dollars)
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
Chestnut
|
|
394
|
|
|
12,406
|
|
|
(12,011
|
)
|
|
(97
|
)%
|
Convenience food
|
|
175
|
|
|
5,514
|
|
|
(5,338
|
)
|
|
(97
|
)%
|
Frozen food
|
|
307
|
|
|
9,649
|
|
|
(9,342
|
)
|
|
(97
|
)%
|
Total
|
|
876
|
|
|
27,568
|
|
|
(26,692
|
)
|
|
(97
|
)%
|
The decrease of sales is mainly due to lack of operating
capitals, drop in raw material purchase and processing amount, low market share
caused by fierce competition.
Cost of Revenues
During the three months ended September 30, 2017, we
experienced a decrease in cost of revenue of $22.8 million, in comparison to the
three months ended September 30, 2016, from approximately $23.1 million to $0.25
million, reflecting a decrease of approximately 98.1% .The decrease of cost of
revenues is mainly due to the decline of raw materials and third party products
cost from $24.2million in the third quarter of 2016 to $2million in the same
period of 2017.
Gross Profit
Our gross profit decreased $3.86 million, or 86.12%, to $0.62
million for the three months ended September 30, 2017 from $4.49 million for the
same period in 2016, it is mainly due to the reason that we ceased to sell
convenience foods products(only rice, other leisure food like fried food and
chips are still in production) since 2016, shut Athena Group and Dongguan
Lorain, the cost of chestnuts slightly increased and the sales of chestnuts in
China declined.
7
Selling and Marketing Expenses
Our selling and marketing expenses increased $1.3 million, to
$2.2 million in the third quarter of 2017 from $0.97 million in the third
quarter of 2016. The main reason is that the eagerness to promote sales.
The selling and marketing expense to revenue ratio for the
three months ended September 30, 2017 and 2016 was 258.8% and 3.52%,
respectively. Management actively worked to control sales related expenses in
accordance with market and sales conditions.
General and Administrative Expenses
We experienced a decrease in general and administrative
expenses of $0.72million from approximately $0.72 million to approximately $0
million for the three months ended September 30, 2017, compared to the same
period in 2016. The decrease was mainly due to the lockout of Shandong Lorain
Co., Ltd. and Dongguan Lorain Co., Ltd..
Operating Income (loss)
We experienced a decrease in operating income of $4.4 million
from approximately $2.80 million to approximately -$1.6million for the three
months ended September 30, 2017, compared to the same period in 2016.The
decrease is mainly due to the decrease of revenues and the volume of business as
well as the stable amount of fixed expenses and interest expenses.
Other expenses
We experienced a decrease in other expenses of $0.3 million
from approximately $0.3million to approximately -$0million for the three months
ended September 30, 2017, compared to the same period in 2016. The overall
decrease was mainly due to the decrease of revenues and the lockout of Shandong
Lorain Co., Ltd. and Dongguan Lorain Co., Ltd..
Earnings before tax
We experienced an increase in earnings before tax of
$3.2million from approximately $1.2million to $4.5 million for the three months
ended September 30, 2017, compared to the same period in 2016. The main reason
is the increase of interest and other income.
Income Taxes
Income taxes decreased $0.53 million to $0.16 million in the
third quarter of 2017, as compared to $0.69 million in the third quarter of
2016, primarily attributable to the decrease of income from discontinued
operations before tax.
Income before non-controlling interests
Income before non-controlling interests increased $3.7million
to $4.3million in the third quarter of 2017, as compared to $0.56 million in the
third quarter of 2016, mainly due to the increase of earnings before tax.
Non-controlling interest
Non-controlling interests decreased $0.48 million to -$0.23
million in the third quarter of 2017, as compared to $0.25 million in the third
quarter of 2016, mainly due to the decrease of income from discontinued
operations.
Net income of common stockholders
Net income of common stockholders decreased $2.1 million to
-$1.8million in the third quarter of 2017, as compared to $0.31 million in the
third quarter of 2016, mainly due to the decrease of income from discontinued
operations.
8
Nine Months Ended September 30, 2017 Compared to Nine Months
Ended September 30, 2016
The following table summarizes the results of our operations
during the nine month periods ended September 30, 2017 and September 30, 2016,
respectively and provides information regarding the dollar and percentage
increase or (decrease) from the nine month period ended September 30, 2017
compared to the nine month period ended September 30, 2016.
(All amounts, other than percentages, stated in U.S. dollar)
|
|
Nine months ended
|
|
|
Increase/
|
|
|
Increase/
|
|
|
|
September 30,
|
|
|
(Decrease)
|
|
|
(Decrease
)
|
|
(In Thousands of USD)
|
|
2017
|
|
|
2016
|
|
|
($)
|
|
|
(%)
|
|
Net revenues
|
|
4,060
|
|
|
73,282
|
|
|
(69,222.00
|
)
|
|
(94
|
)
|
Cost of revenues
|
|
3,481
|
|
|
60,213
|
|
|
(56,732.00
|
)
|
|
(94
|
)
|
Gross profit
|
|
579
|
|
|
13,069
|
|
|
(12,490.00
|
)
|
|
(96
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
0.00
|
|
|
0
|
|
Selling and marketing expenses
|
|
4,491
|
|
|
3,199
|
|
|
1,292.00
|
|
|
40
|
|
General and administrative expenses
|
|
2,514
|
|
|
1,937
|
|
|
577.00
|
|
|
30
|
|
Operating Income
|
|
(6,426
|
)
|
|
7,932
|
|
|
(14,358.00
|
)
|
|
(181
|
)
|
Government subsidy income
|
|
588
|
|
|
821
|
|
|
(233.00
|
)
|
|
(28
|
)
|
Interest and other income
|
|
2,958
|
|
|
369
|
|
|
2,589.00
|
|
|
702
|
|
Other expenses
|
|
(1,914
|
)
|
|
(6,622
|
)
|
|
4,708.00
|
|
|
(71
|
)
|
Interest expense
|
|
(1,430
|
)
|
|
(4,182
|
)
|
|
2,752.00
|
|
|
(66
|
)
|
Earnings before tax
|
|
(13,338
|
)
|
|
26
|
|
|
(13,364.00
|
)
|
|
(51,400
|
)
|
Income tax
|
|
157
|
|
|
2,269
|
|
|
(2,112.00
|
)
|
|
(93
|
)
|
(Loss) before non-controlling interests
|
|
(13,495
|
)
|
|
(2,244
|
)
|
|
(11,251.00
|
)
|
|
501
|
|
Non-controlling interest
|
|
(1,635
|
)
|
|
(519
|
)
|
|
(1,116.00
|
)
|
|
215
|
|
Net income/(Loss) of common stockholders
|
|
(11,860
|
)
|
|
(2,762
|
)
|
|
(9,098.00
|
)
|
|
329
|
|
Net Revenues
Our net revenues for the nine months ended September 30, 2017
amounted to $4.1 million, which represents a decrease of approximately $69.2
million, from the nine month period ended on September 30, 2016, in which our
net revenue was $73.28 million. The overall decrease was attributable to the
decrease in sales of certain product segments, as reflected in the following
table:
|
|
Nine months ended
|
|
|
Increase/
|
|
|
Increase/
|
|
(In thousands of U.S. dollars)
|
|
9/30/2017
|
|
|
9/30/2016
|
|
|
Decrease
|
|
|
Decrease
|
|
Chestnut
|
|
2,285
|
|
|
35,262
|
|
|
(32,977
|
)
|
|
(94
|
)%
|
Convenience food
|
|
546
|
|
|
15,773
|
|
|
(15,227
|
)
|
|
(97
|
)%
|
Frozen food
|
|
1,230
|
|
|
22,248
|
|
|
(21,018
|
)
|
|
(94
|
)%
|
Total
|
|
4,060
|
|
|
73,282
|
|
|
(69,222
|
)
|
|
(94
|
)%
|
The decrease of sales is mainly due to lack of operating
capitals, drop in raw material purchase and processing amount, low market share
caused by fierce competition.
Cost of Revenues
During the nine months ended September 30, 2017, we experienced
a decrease in cost of revenue of $56.7 million, in comparison to the nine months
ended September 30, 2016, from approximately $60.21 million to $3.48 million.
The decrease in cost of revenue is mainly attributable to the decline of raw
materials and third party products cost
Gross Profit
Our gross profit decreased $12.5 million, to $0.57 million for
the nine months ended September 30, 2017from $13.07 million for the same period
in 2016 as a result of decrease of net revenues. It is mainly due to the reason
that we ceased to sell convenience foods products(only rice, other leisure food
like fried food and chips are still in production) since 2016, shut Athena Group
and Dongguan Lorain, the cost of chestnuts slightly increased and the sales of
chestnuts in China declined.
9
Operating Income
Operating income decreased $14.36 million, to -$6.43 million
for the nine months ended September 30, 2017 from $7.93 million for the same
period in 2016. The decrease is mainly due to the decrease of revenues and the
volume of business as well as the stable amount of fixed expenses and interest
expenses.
Interest and other income
Interest and other income increased $2.6 million, to $2.96
million for the nine months ended September 30, 2017from $0.37 million for the
same period in 2016, mainly due to the increase of other income.
Earnings before tax
Earnings before tax decreased $13.4 million, to -$13.3 million
for the nine months ended September 30, 2017from $0.026 million for the same
period in 2016. The decrease is mainly due to the decrease of revenues.
Income Taxes
Income taxes decreased $2.11 million, to $0.157 million for the
nine months ended September 30, 2017from $2.27 million for the same period in
2016. The decrease is mainly due to the decrease of earnings before tax.
Net income (loss) before non-controlling
interests
Net income before non-controlling interests decreased $11.3
million, to -$13.5 million for the nine months ended September 30, 2017 from
-$2.24 million for the same period in 2016. The decrease is mainly due to the
decrease of earnings before tax.
Non-controlling interest
Non-controlling interest decreased $1.1 million, to -$1.6
million for the nine months ended September 30, 2017from -$0.52 million for the
same period in 2016. The decrease is mainly due to the decrease of net income
before non-controlling interests.
Net income/(Loss) of common stockholders
Net income/(Loss) of common stockholders decreased $9.1
million, to -$11.9 million for the nine months ended September 30, 2017from
-$2.76 million for the same period in 2016. The decrease is mainly due to the
decrease of net income before non-controlling interests.
10
Liquidity and Capital Resources
As of September 30, 2017, we had cash and cash equivalents
(including restricted cash) of $0.96 million. Our cash and cash equivalents
decreased by approximately $0.44million from December 31, 2016 primarily due to
cash provided by investment activities and financing activities, partially
offset by cash used in operating activities. The following table provides
detailed information about our net cash flow for all financial statement periods
presented in this report.
Cash Flow (in thousands)
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Net cash (used in) / provided by operating
activities
|
|
9,773
|
|
|
(13,270
|
)
|
Net cash provided by / (used in) investing activities
|
|
(9,857
|
)
|
|
3,194
|
|
Net cash provided by / (used in) financing
activities
|
|
(272
|
)
|
|
1,245
|
|
Net cash inflow
|
|
(357
|
)
|
|
2,614
|
|
Operating Activities
Net cash provided by operating activities was $9 million for
the nine months period ended September 30, 2017, and net cash used in operating
activities was $13 million for the nine months period ended September 30, 2016,
mainly due to the decrease of cost of revenues.
Investing Activities
Net cash used in investing activities for the nine months
period ended September 30, 2017 was $9.9 million, in comparison to $3.1million
net cash provided for the same period of 2017. The difference was primarily a
result of decrease in restricted cash and deposit.
Financing Activities
Net cash use in financing activities for the nine months period
ended September 30, 2017 was $0.27 million, in comparison to $1.25 million net
cash provided by financing activities during the same period in 2016. The
decrease of net cash from financing activities was primarily a result of less
repayment of long term borrowing and notes payable.
Loan Facilities
As of September 30, 2017, the amounts and maturity dates for
our short-term bank loans are as set forth in the balance sheet herein. The
total amounts outstanding under such loans were $23.4 million as of September
30, 2017, compared with $22.7 million as of December 31, 2016.
We believe that our currently available working capital, after
receiving the aggregate proceeds of the credit facilities referred to above,
should be adequate to sustain our operations at our current levels for 2017.
Critical Accounting Policies
The preparation of financial statements in conformity with
United States generally accepted accounting principles requires our management
to make assumptions, estimates and judgments that affect the amounts reported in
our financial statements, including the notes thereto, and related disclosures
of commitments and contingencies, if any. We consider our critical accounting
policies to be those that require significant judgments and estimates in the
preparation of financial statements, including the following:
Restatement of prior financial statements --
The Company
has discovered errors in the timing of revenues recognized during the year ended
December 31, 2016. The Company recognizes revenue upon shipping of products to
its customers where title of the goods passes upon departure from the Companys
facilities; however, in certain instances, contractual terms dictate that the
customers are afforded seven days after the receipt of goods at their premises to inspect the goods for defects or spoilage and
notify the Company. If the Company is not contacted within those seven days, the
Companys obligation to the customer are considered fully discharged and revenue
should be recognized. Given the timing of these seven days, the Company believes
that certain sales transactions have been erroneously recognized during the year
ended December 31, 2015. The Company has rectified this error and the impact of
the Companys financial position and result of operations are detailed below.
11
Method of Accounting --
We maintain our general ledger
and journals with the accrual method accounting for financial reporting
purposes. Accounting policies adopted by us conform to generally accepted
accounting principles in the United States and have been consistently applied in
the presentation of our financial statements, which are compiled on the accrual
basis of accounting.
Use of estimates --
The preparation of the financial
statements in conformity with generally accepted accounting principles in the
United States requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. Management makes
these estimates using the best information available at the time the estimates
are made; however, actual results could differ materially from those estimates.
The use of estimates is critical to the carrying value of asset
accounts such as accounts receivable, inventory, fixed assets, and intangible
assets. We use estimates to account for the related bad debt allowance,
inventory impairment charges, depreciation and amortization of our assets. In
the food processing industry these accounts have a significant impact on the
valuation of our balance sheet and the results of our operations.
Principles of consolidation --
Our consolidated
financial statements, which include information about our company and our
subsidiaries, are compiled in accordance with generally accepted accounting
principles in the United States. All significant inter-company accounts and
transactions have been eliminated. Ownership interests of non-controlling
investors are recorded as non-controlling interests.
As of September 30, 2017, the detailed identities of the
consolidating subsidiaries are as follows:
|
Place of
|
Attributable
|
Registered
|
Name of Company
|
incorporation
|
equity interest %
|
capital
|
International Lorain
Holding Inc.
|
Cayman
Islands
|
100
|
$ 46,659,135
|
Junan Hongrun Foodstuff Co., Ltd.
|
PRC
|
100
|
44,861,741
|
Shandong Lorain Co., Ltd.
|
PRC
|
80.2
|
12,123,985
|
Beijing Lorain Co., Ltd.
|
PRC
|
100
|
1,540,666
|
Luotian Lorain Co., Ltd.
|
PRC
|
100
|
3,797,774
|
Shandong Greenpia Foodstuff Co., Ltd.
|
PRC
|
100
|
2,303,063
|
Dongguan Lorain Co., Ltd.
|
PRC
|
100
|
149,939
|
Accounting for the Impairment of Long-Lived Assets
--
The long-lived assets held and used by us are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of assets
may not be recoverable. It is reasonably possible that these assets could become
impaired as a result of technology or other industry changes. Determination of
recoverability of assets to be held and used is by comparing the carrying amount
of an asset to future net undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired, the impairment to
be recognized is measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets. Assets to be disposed of are
reported at the lower of the carrying amount or fair value less costs to sell.
During the reporting period, there was no impairment loss.
Revenue recognition --
Our revenue recognition policies
are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is
recognized at the date of shipment to customers when a formal arrangement
exists, the price is fixed or determinable, the delivery is completed, we have
no other significant obligations and collectability is reasonably assured.
Payments received before all of the relevant criteria for revenue recognition
are satisfied are recorded as unearned revenue.
Our revenue consists of invoiced value of goods, net of a
value-added tax. The Company allows its customers to return products if they are
defective. However, this rarely happens and amounts returned have been de
minimis.
12
Recent Accounting Pronouncements
In January 2017, the FASB issued guidance which simplifies the
accounting for goodwill impairment. The updated guidance eliminates Step 2 of
the impairment test, which requires entities to calculate the implied fair value
of goodwill to measure a goodwill impairment charge. Instead, entities will
record an impairment charge based on the excess of a reporting units carrying
amount over its fair value, determined in Step 1. The Company is currently
evaluating the impact on the financial statements of this guidance.
In January 2017, the FASB amended the existing accounting
standards for business combinations. The amendments clarify the definition of a
business with the objective of adding guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or
disposals) of assets or businesses. The Company is currently evaluating the
impact on the financial statements of this guidance.
In November 2016, the FASB issued guidance, which addresses the
presentation of restricted cash in the statement of cash flows. The guidance
requires entities to show the changes in the total of cash, cash equivalents,
restricted cash, and restricted cash equivalents in the statement of cash flows.
As a result, entities will no longer present transfers between cash and cash
equivalents and restricted cash and restricted cash equivalents in the statement
of cash flows. The Company is currently evaluating the timing and the impact of
this guidance on the financial statements.
In October 2016, the FASB issued guidance, which amends the
existing accounting for Intra-Entity Transfers of Assets Other Than Inventory.
The guidance requires an entity to recognize the income tax consequences of
intra-entity transfers, other than inventory, when the transfer occurs The
Company is currently evaluating the timing and the impact of this guidance on
the financial statements.
In August 2016, the FASB issued guidance, which amends the
existing accounting standards for the classification of certain cash receipts
and cash payments on the statement of cash flows. The Company is currently
evaluating the timing and the impact of this guidance on the financial
statements.
In June 2016, the FASB issued guidance, which requires credit
losses on financial assets measured at amortized cost basis to be presented at
the net amount expected to be collected, not based on incurred losses. Further,
credit losses on available-for-sale debt securities should be recorded through
an allowance for credit losses limited to the amount by which fair value is
below amortized cost. The Company is currently evaluating the timing and the
impact of this guidance on the financial statements.
In February 2016, the FASB issued guidance, which amends the
existing accounting standards for leases. Consistent with current guidance, the
recognition, measurement, and presentation of expenses and cash flows arising
from a lease by a lessee primarily will depend on its classification. Under the
new guidance, a lessee will be required to recognize assets and liabilities for
all leases with lease terms of more than twelve months. The Company is currently
evaluating the timing and the impact of this guidance on the financial
statements.
In January 2016, the FASB issued guidance, which amends the
existing accounting standards for the recognition and measurement of financial
assets and financial liabilities. The updated guidance primarily addresses
certain aspects of recognition, measurement, presentation, and disclosure of
financial instruments. The Company is currently evaluating the timing and the
impact of this guidance on the financial statements.
Off-Balance Sheet Arrangements
We do not have any off-balance arrangements.
Correction of Error
The Company discovered errors in the timing of revenues
recognized during the year ended December 31, 2015. The Company recognizes
revenue upon shipping of products to its customers where title of the goods
passes upon departure from the Companys facilities; however, in certain
instances, contractual terms dictate that the customers are afforded seven days
inspection period after the receipt of goods at their premises to inspect the
goods for defects or spoilage and notify the Company. If the Company is not
contacted within those seven days, the Companys obligation to the customer are
considered fully discharged and revenue should be recognized. Given the timing
of these seven days inspection period, the Company believes that certain sales
transactions have been erroneously recognized during the year ended December 31,
2015. The Company has corrected this error and adjusted for the
13
impact upon the Companys financial position and result of
operations as detailed below, which include the regrouping of amounts
attributable to Discontinued Operations.
The effect of correction of these errors on results of
operations for the above mentioned financial statements is as follows for
2015.
|
|
|
As
previously reported
|
|
|
Adjustment
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
215,315,437
|
|
$
|
(8,571,793
|
)
|
$
|
206,743,644
|
|
|
Cost of sales
|
|
179,197,430
|
|
|
(7,076,892
|
)
|
|
172,120,538
|
|
|
Gross profit
|
|
36,118,006
|
|
|
(1,494,900
|
)
|
|
34,623,106
|
|
|
Operating income
|
|
14,052,920
|
|
|
(1,494,900
|
)
|
|
12,558,020
|
|
|
Total other expense
|
|
(10,728,224
|
)
|
|
-
|
|
|
(10,728,224
|
)
|
|
Loss before tax
|
|
3,324,696
|
|
|
(1,494,900
|
)
|
|
1,829,796
|
|
|
Net loss
|
$
|
(1,191,239
|
)
|
$
|
(1,494,900
|
)
|
$
|
(2,686,139
|
)
|
The effect of correction of these errors on retained earnings
and significant asset and liability accounts is as follows:
|
|
|
As
previously reported
|
|
|
Adjustment
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
62,532,017
|
|
|
(9,269,327
|
)
|
|
53,262,690
|
|
|
Inventory
|
|
43,712,048
|
|
|
6,779,018
|
|
|
50,491,066
|
|
|
Total current asset
|
|
191,049,927
|
|
|
(2,449,159
|
)
|
|
188,600,768
|
|
|
Total asset
|
|
309,537,530
|
|
|
(2,449,159
|
)
|
|
307,088,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
5,863,261
|
|
|
(1,017,181
|
)
|
|
4,846,080
|
|
|
Total current liabilities
|
|
97,003,426
|
|
|
(1,017,181
|
)
|
|
95,986,245
|
|
|
Total liabilities
|
|
107,569,431
|
|
|
(1,017,181
|
)
|
|
106,552,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
101,389,920
|
|
|
(1,370,586
|
)
|
|
100,019,334
|
|
|
Total stockholders equity
|
|
201,968,099
|
|
|
(1,431,978
|
)
|
|
200,536,121
|
|
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
stockholders equity
|
|
309,537,531
|
|
|
(2,449,160
|
)
|
|
307,088,371
|
|
14