0001337013falseDecember 31Q12024P1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesinfu:segmentxbrli:pureinfu:agreement00013370132024-01-012024-03-3100013370132024-05-0300013370132024-03-3100013370132023-12-3100013370132023-01-012023-03-310001337013us-gaap:CommonStockMember2022-12-310001337013us-gaap:AdditionalPaidInCapitalMember2022-12-310001337013us-gaap:RetainedEarningsMember2022-12-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100013370132022-12-310001337013us-gaap:CommonStockMember2023-01-012023-03-310001337013us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001337013us-gaap:RetainedEarningsMember2023-01-012023-03-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001337013us-gaap:CommonStockMember2023-03-310001337013us-gaap:AdditionalPaidInCapitalMember2023-03-310001337013us-gaap:RetainedEarningsMember2023-03-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100013370132023-03-310001337013us-gaap:CommonStockMember2023-12-310001337013us-gaap:AdditionalPaidInCapitalMember2023-12-310001337013us-gaap:RetainedEarningsMember2023-12-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001337013us-gaap:CommonStockMember2024-01-012024-03-310001337013us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001337013us-gaap:RetainedEarningsMember2024-01-012024-03-310001337013us-gaap:CommonStockMember2024-03-310001337013us-gaap:AdditionalPaidInCapitalMember2024-03-310001337013us-gaap:RetainedEarningsMember2024-03-310001337013us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:ProductMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:ProductMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberinfu:ThirdPartyPayerRentalsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:ThirdPartyPayerRentalsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberinfu:ThirdPartyPayerRentalsMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberinfu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:ThirdPartyPayerRentalsMember2023-01-012023-03-310001337013infu:PatientServicesMemberinfu:DirectPayerRentalsMemberus-gaap:TransferredOverTimeMember2024-01-012024-03-310001337013infu:PatientServicesMemberinfu:DirectPayerRentalsMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001337013infu:PatientServicesMemberinfu:DirectPayerRentalsMemberus-gaap:TransferredOverTimeMember2023-01-012023-03-310001337013infu:PatientServicesMemberinfu:DirectPayerRentalsMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001337013infu:PatientServicesMemberus-gaap:TransferredOverTimeMemberinfu:ThirdPartyPayerRentalsMember2024-01-012024-03-310001337013infu:PatientServicesMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:ThirdPartyPayerRentalsMember2024-01-012024-03-310001337013infu:PatientServicesMemberus-gaap:TransferredOverTimeMemberinfu:ThirdPartyPayerRentalsMember2023-01-012023-03-310001337013infu:PatientServicesMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:ThirdPartyPayerRentalsMember2023-01-012023-03-310001337013infu:PatientServicesMember2024-01-012024-03-310001337013infu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001337013infu:PatientServicesMember2023-01-012023-03-310001337013infu:PatientServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ProductMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ProductMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:TransferredOverTimeMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013infu:PatientServicesAndDeviceSolutionsMember2024-01-012024-03-310001337013infu:PatientServicesAndDeviceSolutionsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001337013infu:PatientServicesAndDeviceSolutionsMember2023-01-012023-03-310001337013infu:PatientServicesAndDeviceSolutionsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310001337013infu:PatientServicesMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001337013infu:PatientServicesMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001337013infu:DeviceSolutionsMember2024-01-012024-03-310001337013us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013infu:DeviceSolutionsMember2023-01-012023-03-310001337013us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013infu:PatientServicesAndDeviceSolutionsMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001337013infu:PatientServicesAndDeviceSolutionsMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001337013us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001337013us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001337013srt:RestatementAdjustmentMember2024-03-310001337013srt:RestatementAdjustmentMemberus-gaap:OtherCurrentAssetsMember2024-03-310001337013us-gaap:OtherCurrentAssetsMember2024-01-012024-03-310001337013us-gaap:FurnitureAndFixturesMember2024-03-310001337013us-gaap:FurnitureAndFixturesMember2023-12-310001337013us-gaap:AutomobilesMember2024-03-310001337013us-gaap:AutomobilesMember2023-12-310001337013us-gaap:LeaseholdImprovementsMember2024-03-310001337013us-gaap:LeaseholdImprovementsMember2023-12-310001337013infu:DeviceSolutionsMember2023-12-310001337013infu:DeviceSolutionsMember2024-03-310001337013infu:PatientServicesMember2024-03-310001337013us-gaap:TradeNamesMember2024-03-310001337013us-gaap:TradeNamesMember2023-12-310001337013infu:PhysicianAndCustomerRelationshipsMember2024-03-310001337013infu:PhysicianAndCustomerRelationshipsMember2023-12-310001337013us-gaap:NoncompeteAgreementsMember2024-03-310001337013us-gaap:NoncompeteAgreementsMember2023-12-310001337013us-gaap:TechnologyBasedIntangibleAssetsMember2024-03-310001337013us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001337013us-gaap:ComputerSoftwareIntangibleAssetMember2024-03-310001337013us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310001337013us-gaap:RevolvingCreditFacilityMemberinfu:The2021CreditAgreementMember2021-02-050001337013us-gaap:LetterOfCreditMemberinfu:The2021CreditAgreementMember2021-02-050001337013us-gaap:RevolvingCreditFacilityMemberinfu:The2021CreditAgreementMember2021-02-052021-02-050001337013infu:The2015CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2021-02-052021-02-050001337013infu:The2021CreditAgreementMember2021-02-052021-02-050001337013infu:The2021CreditAgreementMember2021-02-050001337013us-gaap:RevolvingCreditFacilityMemberinfu:The2021CreditAgreementMember2023-04-250001337013us-gaap:RevolvingCreditFacilityMemberinfu:The2021CreditAgreementMember2023-04-260001337013us-gaap:RevolvingCreditFacilityMember2024-03-310001337013us-gaap:RevolvingCreditFacilityMember2023-12-310001337013srt:MinimumMemberinfu:SecuredOvernightFinancingRateSOFRMemberinfu:TermBenchmarkLoansMemberinfu:The2021CreditAgreementMember2024-01-012024-03-310001337013infu:SecuredOvernightFinancingRateSOFRMemberinfu:TermBenchmarkLoansMemberinfu:The2021CreditAgreementMembersrt:MaximumMember2024-01-012024-03-310001337013srt:MinimumMemberinfu:The2021CreditAgreementMemberus-gaap:BaseRateMemberinfu:ABRLoansMember2024-01-012024-03-310001337013infu:The2021CreditAgreementMemberus-gaap:BaseRateMembersrt:MaximumMemberinfu:ABRLoansMember2024-01-012024-03-310001337013infu:TermBenchmarkLoansMemberinfu:The2021CreditAgreementMember2024-03-310001337013infu:SecuredOvernightFinancingRateSOFRMemberinfu:TermBenchmarkLoansMemberinfu:The2021CreditAgreementMember2024-01-012024-03-310001337013infu:The2021CreditAgreementMemberinfu:ABRLoansMember2024-03-310001337013srt:MinimumMemberinfu:The2021CreditAgreementMemberus-gaap:BaseRateMemberinfu:ABRLoansMember2024-03-310001337013infu:The2021CreditAgreementMemberus-gaap:BaseRateMemberinfu:ABRLoansMember2024-01-012024-03-310001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-02-050001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-02-052021-02-050001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-05-110001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-05-112023-05-110001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2024-03-310001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-12-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-310001337013us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310001337013us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-3100013370132021-06-300001337013us-gaap:RestrictedStockMember2023-12-310001337013us-gaap:RestrictedStockMember2024-01-012024-03-310001337013us-gaap:RestrictedStockMember2024-03-310001337013us-gaap:RestrictedStockMember2023-01-012023-03-310001337013infu:A2014EquityIncentivePlanMember2023-12-310001337013infu:A2014EquityIncentivePlanMember2023-01-012023-12-310001337013infu:A2014EquityIncentivePlanMember2024-01-012024-03-310001337013infu:A2014EquityIncentivePlanMember2024-03-310001337013infu:A2021EquityIncentivePlanMember2023-12-310001337013infu:A2021EquityIncentivePlanMember2023-01-012023-12-310001337013infu:A2021EquityIncentivePlanMember2024-01-012024-03-310001337013infu:A2021EquityIncentivePlanMember2024-03-310001337013us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001337013us-gaap:EmployeeStockOptionMember2024-03-310001337013srt:MinimumMemberinfu:OfficeLeasesWithRenewalOptionsNotReasonablyCertainToExerciseMember2024-03-310001337013infu:OfficeLeasesWithRenewalOptionsNotReasonablyCertainToExerciseMembersrt:MaximumMember2024-03-310001337013infu:SalesTypeLeaseNetInvestmentMember2024-03-310001337013infu:SalesTypeLeaseNetInvestmentMember2023-12-310001337013us-gaap:OperatingSegmentsMemberinfu:PatientServicesMember2024-01-012024-03-310001337013us-gaap:OperatingSegmentsMemberinfu:DeviceSolutionsMember2024-01-012024-03-310001337013infu:CorporateAndEliminationsMember2024-01-012024-03-310001337013us-gaap:OperatingSegmentsMemberinfu:PatientServicesMember2024-03-310001337013us-gaap:OperatingSegmentsMemberinfu:DeviceSolutionsMember2024-03-310001337013infu:CorporateAndEliminationsMember2024-03-310001337013us-gaap:OperatingSegmentsMemberinfu:PatientServicesMember2023-01-012023-03-310001337013us-gaap:OperatingSegmentsMemberinfu:DeviceSolutionsMember2023-01-012023-03-310001337013infu:CorporateAndEliminationsMember2023-01-012023-03-310001337013us-gaap:OperatingSegmentsMemberinfu:PatientServicesMember2023-03-310001337013us-gaap:OperatingSegmentsMemberinfu:DeviceSolutionsMember2023-03-310001337013infu:CorporateAndEliminationsMember2023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended March 31, 2024
or
¨     Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from _____ to _____
Commission File Number: 001-35020
InfuSystem_SAFE.SMART.TRUSTED._PMSC_Stacked_10-19.jpg
INFUSYSTEM HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware20-3341405
(State or Other Jurisdiction of
 Incorporation or Organization)
(I.R.S. Employer
 Identification No.)
3851 West Hamlin Road
Rochester Hills, Michigan 48309
(Address of Principal Executive Offices)
Registrants Telephone Number, including Area Code: (248) 291-1210
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on which Registered
Common Stock, par value $0.0001 per shareINFUNYSE American LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨Accelerated filerxNon-accelerated filer ¨Smaller reporting companyx
Emerging growth company¨   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 3, 2024, 21,295,254 shares of the registrant’s common stock, par value $0.0001 per share, were outstanding.


INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
Index to Form 10-Q
  
PAGE
 
   
   
 
 
 
 
 
   
   
   
   
 
   
  
  
  
  
  
  
  
2

PART IFINANCIAL INFORMATION
Item 1. Financial Statements
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
As of
(in thousands, except par value and share data)
March 31, 2024December 31, 2023
ASSETS  
Current assets:  
Cash and cash equivalents$822$231
Accounts receivable, net20,54319,830
Inventories, net6,2496,402
Other current assets4,8424,157
Total current assets32,45630,620
Medical equipment for sale or rental4,0843,049
Medical equipment in rental service, net of accumulated depreciation34,42534,928
Property & equipment, net of accumulated depreciation4,2314,321
Goodwill3,7103,710
Intangible assets, net7,1997,446
Operating lease right of use assets6,2066,703
Deferred income taxes9,2369,115
Derivative financial instruments1,7161,442
Other assets1,5871,581
Total assets$104,850$102,915
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Accounts payable$9,796$8,009
Other current liabilities7,5167,704
Total current liabilities17,31215,713
Long-term debt, net of current portion29,93129,101
Operating lease liabilities, net of current portion5,3315,799
Total liabilities52,57450,613
Stockholders’ equity:
Preferred stock, $0.0001 par value: authorized 1,000,000 shares; none issued
Common stock, $0.0001 par value: authorized 200,000,000 shares; 21,290,254 shares issued and outstanding as of March 31, 2024 and 21,196,851 shares issued and outstanding as of December 31, 2023
22
Additional paid-in capital110,715109,837
Accumulated other comprehensive income1,2961,088
Retained deficit(59,737)(58,625)
Total stockholders’ equity52,27652,302
Total liabilities and stockholders’ equity$104,850$102,915

See accompanying notes to unaudited condensed consolidated financial statements.
3

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
(in thousands, except share and per share data)
Three Months Ended
March 31,
 20242023
Net revenues$31,995$30,370
Cost of revenues15,52115,420
Gross profit16,47414,950
Selling, general and administrative expenses:
Amortization of intangibles248248
Selling and marketing3,3763,224
General and administrative13,69511,585
 
Total selling, general and administrative17,31915,057
 
Operating loss(845)(107)
Other expense:
Interest expense(456)(484)
Other income (expense)3(35)
 
Loss before income taxes(1,298)(626)
Benefit from income taxes186302
Net loss$(1,112)$(324)
Net loss per share:
Basic$(0.05)$(0.02)
Diluted$(0.05)$(0.02)
Weighted average shares outstanding:
Basic21,225,76820,853,018
Diluted21,225,76820,853,018
 
Comprehensive loss:
Net loss$(1,112)$(324)
Other comprehensive income (loss):
Unrealized gain (loss) on hedges274(282)
(Provision for) benefit from income tax on unrealized hedge gain (66)63
Net comprehensive loss$(904)$(543)
See accompanying notes to unaudited condensed consolidated financial statements.
4

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY
(UNAUDITED)


 Common Stock
Additional Paid in Capital
Retained Deficit
Accumulated Other Comprehensive Income
Total StockholdersEquity
(in thousands)
Shares
Par Value Amount
Balances at December 31, 202220,782$2$105,856$(59,344)$1,489$48,003
Shares issued upon restricted stock vesting and option exercise167315315
Stock-based compensation expense720720
Employee stock purchase plan41243243
Common stock repurchased as part of share repurchase program(22)(153)(153)
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation(37)(324)(324)
Other comprehensive loss(219)(219)
Net loss(324)(324)
Balances at March 31, 202320,931$2$106,810$(59,821)$1,270$48,261
 
Balances at December 31, 202321,197$2$109,837$(58,625)$1,088$52,302
Shares issued upon restricted stock vesting and option exercise106
Stock-based compensation expense1,0571,057
Employee stock purchase plan26186186
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation(39)(365)(365)
Other comprehensive income208208
Net loss(1,112)(1,112)
Balances at March 31, 202421,290$2$110,715$(59,737)$1,296$52,276
See accompanying notes to unaudited condensed consolidated financial statements.
5

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended March 31,
(in thousands)20242023
OPERATING ACTIVITIES
Net loss$(1,112)$(324)
Adjustments to reconcile net loss to net cash provided by operating activities:
Provision for doubtful accounts(130)114
Depreciation2,6522,955
(Gain) loss on disposal of and reserve adjustments for medical equipment(43)450
Gain on sale of medical equipment(629)(883)
Amortization of intangible assets248248
Amortization of deferred debt issuance costs1918
Stock-based compensation1,057720
Deferred income taxes(186)(302)
Changes in assets - (increase)/decrease:
Accounts receivable(237)(961)
Inventories153(823)
Other current assets(685)(830)
Other assets376(846)
Changes in liabilities - (decrease)/increase:
Accounts payable and other liabilities(1,106)313
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES377(151)
INVESTING ACTIVITIES
Purchase of medical equipment(1,493)(3,968)
Purchase of property and equipment(182)(317)
Proceeds from sale of medical equipment, property and equipment1,2571,234
NET CASH USED IN INVESTING ACTIVITIES(418)(3,051)
 
FINANCING ACTIVITIES
Principal payments on long-term debt(15,258)(13,683)
Cash proceeds from long-term debt16,06916,894
Common stock repurchased as part of share repurchase program(153)
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans(365)(324)
Cash proceeds from exercise of options and ESPP186559
NET CASH PROVIDED BY FINANCING ACTIVITIES6323,293
Net change in cash and cash equivalents59191
Cash and cash equivalents, beginning of period231165
Cash and cash equivalents, end of period$822$256
See accompanying notes to unaudited condensed consolidated financial statements.

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
6

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.Basis of Presentation and Nature of Operations
The terms “InfuSystem”, the “Company”, “we”, “our” and “us” are used herein to refer to InfuSystem Holdings, Inc. and its subsidiaries. InfuSystem is a leading provider of infusion pumps and related products and services for patients in the home, oncology clinics, ambulatory surgery centers, and other sites of care. The Company provides products and services to hospitals, oncology practices and facilities and other alternative site health care providers. Headquartered in Rochester Hills, Michigan, the Company delivers local, field-based customer support, and also operates pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts, Texas and Ontario, Canada. The Company operates in two reportable segments, Patient Services and Device Solutions. During the fiscal year ended December 31, 2023, the Company also operated through First Biomedical, Inc., a Kansas Corporation, which was a wholly-owned subsidiary that merged into InfuSystem, Inc. on January 1, 2024.
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The accompanying unaudited condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on April 10, 2024.
The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
2.Recent Accounting Pronouncements and Developments
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07, Segment Reporting (ASC 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands the disclosure requirements for reportable segments by requiring enhanced disclosures about significant segment expenses. Under the new standard, entities must disclose an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. Additionally, entities must disclose at least one measure of assessing segment performance and the title and position of the chief operating decision-maker ("CODM") and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance. The amendments are effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments are to be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (ASC 740): Improvements to Income Tax Disclosures. ASU 2023-09 enhances existing income tax disclosures primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments in this ASU requires public entities to disclose a tabular tax rate reconciliation, using both percentages and currency, with specific categories. Public entities are also required to provide a qualitative description of the states and local jurisdictions that make up the majority of the effect of the state and local income tax category and the net amount of income taxes paid, disaggregated by federal, state and foreign taxes and also disaggregated by individual jurisdictions. The amendments also remove certain disclosures that are no longer considered cost beneficial. The amendments are effective prospectively for annual periods beginning after December 15, 2024, and early adoption and retrospective application are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements and related disclosures.
In March 2024, the SEC issued final rules on climate-related disclosures that will require annual disclosure of material climate-related risks and material direct greenhouse gas emissions from operations owned or controlled (Scope 1) and material
7

indirect greenhouse gas emissions from purchased energy consumed in owned or controlled operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects of severe weather events and other natural conditions, subject to certain financial thresholds, as well as amounts related to carbon offsets and renewable energy credits or certificates. These rules also require disclosure of climate risk oversight practices of the Board of Directors and management, and the disclosure of governance, risk management and strategy related to material climate-related risks. In April 2024, the SEC voluntarily stayed the new rules pending the completion of judicial review. The disclosure requirements, if ultimately upheld as adopted, will begin phasing in for reports and registration statements including financial information with respect to annual periods beginning in our fiscal 2027. We are currently evaluating the impact of adoption of these final rules on our disclosures.
3.Revenue
The following table presents the Company’s disaggregated revenue by offering type (in thousands):
 Three Months Ended
March 31,
 20242023
 
Total Net
Revenues
Percentage of
Total Net
Revenues
Total Net
Revenues
Percentage of
Total Net
Revenues
Patient Services revenue recognized at a point in time:
Direct products$615 1.9 %$579 1.9 %
Third-Party Payer products1,872 5.9 %3,408 11.2 %
Patient Services revenue recognized over time:
Direct rental services3,572 11.2 %1,869 6.2 %
Third-Party Payer rental services10,977 34.3 %11,020 36.3 %
Total Patient Services accounted for under ASC 60617,036 53.2 %16,876 55.6 %
Device Solutions revenue recognized at a point in time:
Products4,213 13.2 %3,740 12.3 %
Services
2,409 7.5 %2,576 8.5 %
Device Solutions revenue recognized over time:
Services
1,969 6.2 %774 2.5 %
Total Device Solutions accounted for under ASC 6068,591 26.9 %7,090 23.3 %
Total Revenue Accounted for under ASC 60625,627 80.1 %23,966 78.9 %
Patient Services lease revenue
1,555 4.9 %1,897 6.2 %
Device Solutions lease revenue
4,813 15.0 %4,507 14.8 %
Total Revenue accounted for under ASC 842, Leases6,368 19.9 %6,404 21.1 %
Total Net Revenue$31,995 100.0 %$30,370100.0 %
Contract Balances
(dollars in thousands)
As of March 31, 2024
As of December 31, 2023
$ Change
Accounts receivable, net$20,543 $19,830 $713 
Contract assets$1,332 $1,271 $61 
The change in contract assets during the three months ended March 31, 2024 was mainly due to $2.9 million of revenue recognized for which the payment is subject to conditions other than the passage of time, partially offset by $2.8 million of contract assets reclassified to accounts receivable as our right to consideration for these contract assets became unconditional. Contract assets are included in other current assets on the Company's Condensed Consolidated Balance Sheets.
8

4.Medical Equipment
Medical equipment consisted of the following (in thousands):
 March 31,
2024
December 31, 2023
Medical equipment for sale or rental$4,113$3,081
Medical equipment for sale or rental - pump reserve(29)(32)
Medical equipment for sale or rental - net4,0843,049
 
Medical equipment in rental service97,48096,298
Medical equipment in rental service - pump reserve(2,033)(2,126)
Accumulated depreciation(61,022)(59,244)
Medical equipment in rental service - net34,42534,928
 
Total$38,509$37,977
Depreciation expense for medical equipment for the three months ended March 31, 2024 was $2.3 million compared to $2.7 million for the same prior year period, respectively. This expense was recorded in “cost of revenues” for each period. The pump reserve for medical equipment in rental service represents an estimate for medical equipment that is considered to be missing. The reserve calculated is equal to the net book value of assets that have not returned from the field within a certain timeframe. For the three months ended March 31, 2024 and 2023, $2.7 million and $1.1 million of current liabilities related to non-cash purchases of medical equipment and property, respectively, had not been included in investing activities in the Condensed Consolidated Statements of Cash Flows. These amounts will be included as a cash outflow from investing activities when paid.
5.Property and Equipment
Property and equipment consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 Gross Assets
Accumulated
Depreciation
TotalGross Assets
Accumulated Depreciation
Total
Furniture, fixtures, and equipment$5,955$(4,094)$1,861$6,611$(3,909)$2,702
Automobiles87(87)87(87)
Leasehold improvements4,442(2,072)2,3703,570(1,951)1,619
 
Total$10,484$(6,253)$4,231$10,268$(5,947)$4,321
Depreciation expense for property and equipment for both the three months ended March 31, 2024 and 2023 was $0.3 million. This expense was recorded in “general and administrative expenses” for each period.
9

6.Goodwill & Intangible Assets
The changes in the carrying value of goodwill by segment for the three months ended March 31, 2024 are as follows (in thousands):
 Device Solutions (a)
Balance as of December 31, 2023$3,710
Goodwill acquired
Balance as of March 31, 2024$3,710
(a) The Patient Services segment had no recorded goodwill during the reported periods.
The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 
Gross
Assets
Accumulated
Amortization
Net
Gross
Assets
Accumulated
Amortization
Net
Nonamortizable intangible assets      
Trade names$2,000$$2,000$2,000$$2,000
Amortizable intangible assets:
Trade names23(23)23(23)
Physician and customer relationships38,834(34,470)4,36438,834(34,295)4,539
Non-competition agreements472(279)193472(255)217
Unpatented technology943(426)517943(393)550
Software10,300(10,175)12510,300(10,160)140
 
Total nonamortizable and amortizable intangible assets$52,572$(45,373)$7,199$52,572$(45,126)$7,446
Amortization expense for both the three months ended March 31, 2024 and 2023 was $0.2 million. This expense was recorded in “amortization of intangibles expenses” for each period. Expected remaining annual amortization expense for the next five years for intangible assets recorded as of March 31, 2024 is as follows (in thousands):
 20242025202620272028
2029 and thereafter
Total
        
Amortization expense$743$810$525$471$348$2,302$5,199
7.Debt
On February 5, 2021, the Company entered into a Credit Agreement (the 2021 Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent (the “Agent”), sole bookrunner and sole lead arranger, and the lenders party thereto.
10

The borrowers under the 2021 Credit Agreement are InfuSystem Holdings, Inc. and its subsidiaries (collectively, the “Borrowers”).
The 2021 Credit Agreement provides for a revolving credit facility (the “Revolving Facility”) of $75.0 million, that matures on February 5, 2026. The Revolving Facility may be increased by $25.0 million, subject to certain conditions, including the consent of the Agent and obtaining necessary commitments. The lenders under the 2021 Credit Agreement may issue up to $7.0 million in letters of credit subject to the satisfaction of certain conditions. On February 5, 2021, the Borrowers made an initial borrowing of $30.0 million under the Revolving Facility. Proceeds from the loan, along with approximately $8.2 million in cash, were used to repay all amounts due under the Company’s then existing credit facility dated March 23, 2015 (the “2015 Credit Agreement”).
The 2021 Credit Agreement has customary representations and warranties. The ability to borrow under the facility is subject to ongoing compliance with a number of customary affirmative and negative covenants, including limitations on indebtedness, liens, mergers, acquisitions, investments, asset sales, affiliate transactions and restricted payments, as well as financial covenants, including the following:
a minimum fixed charge coverage ratio (defined as the ratio of consolidated EBITDA (as defined in the 2021 Credit Agreement) less 50% of depreciation expense), to consolidated fixed charges (as defined in the 2021 Credit Agreement)) for the prior four most recently ended calendar quarters of 1.20 to 1.00; and
a maximum leverage ratio (defined as total indebtedness to EBITDA for the prior four most recently ended calendar quarters) of 3.50 to 1.00.
The 2021 Credit Agreement includes customary events of default. The occurrence of an event of default will permit the lenders to terminate commitments to lend under the Revolving Facility and accelerate payment of all amounts outstanding thereunder.
Simultaneous with the execution of the 2021 Credit Agreement, the Company entered into a Pledge and Security Agreement to secure repayment of the obligations of the Borrowers. Under the Pledge and Security Agreement, each Borrower has granted to the Agent, for the benefit of various secured parties, a first priority security interest in substantially all of the personal property assets of each of the Borrowers, including the shares of each of Holdings, ISI and First Biomedical and the equity interests of IFC.
On April 26, 2023, the Company entered into a First Amendment to the 2021 Credit Agreement (the “First Amendment”) with the Agent and the lenders party thereto, which amended the 2021 Credit Agreement, to provide for, among other things: (i) an extension of the maturity date for the 2021 Credit Agreement to April 26, 2028, (ii) the replacement of London Interbank Offered Rate (“LIBOR”) with Adjusted Term Secured Overnight Financing Rate (“SOFR”) as a benchmark interest rate, and (iii) an increase of the maximum dollar amount of incremental revolving loans from $25 million to $35 million. Incremental revolving loans continue to be subject to certain conditions, including the consent of the Agent and obtaining necessary commitments.
The 2021 Credit Agreement and First Amendment were accounted for as debt modifications. As of March 31, 2024, the Company was in compliance with all debt-related covenants under the 2021 Credit Agreement, as amended.
The following table illustrates the net availability under the Revolving Facility as of the applicable balance sheet date (in thousands):
 March 31,
2024
December 31,
2023
Revolving Facility:
Gross availability$75,000$75,000
Outstanding draws(30,250)(29,439)
Letter of credit(200)(200)
Availability on Revolving Facility$44,550$45,361
11

The Company had future maturities of its long-term debt as of March 31, 2024 as follows (in thousands):
 2024202520262027
2028
Total
Revolving Facility$$$$$30,250$30,250
Total$$$$$30,250$30,250
The following is a breakdown of the Company’s current and long-term debt (in thousands):
 March 31, 2024December 31, 2023
 
Current
Portion
Long-Term
Portion
Total
Current
Portion
Long-Term
Portion
Total
Revolving Facility$$30,250$30,250$$29,439$29,439
Unamortized value of debt issuance costs(319)(319)(338)(338)
Total$$29,931$29,931$$29,101$29,101
As of March 31, 2024, amounts outstanding under the Revolving Facility provided under the 2021 Credit Agreement, as amended, bear interest at a variable rate equal to, at the Company’s election, Adjusted Term SOFR for Term Benchmark loans or an Alternative Base Rate for ABR loans, as defined by the First Amendment, plus a spread that will vary depending upon the Company’s leverage ratio. The spread ranges from 2.00% to 3.00% for Term Benchmark Loans and 1.00% to 2.00% for base rate loans. The weighted-average Term Benchmark loan rate at March 31, 2024 was 7.42% (Adjusted Term SOFR of 5.42% plus 2.00%). The actual ABR loan rate at March 31, 2024 was 9.50% (lender’s prime rate of 8.50% plus 1.00%).

8.Derivative Financial Instruments and Hedging Activities
In February 2021, the Company adopted a derivative investment policy, which provides guidelines and objectives related to managing financial and operational exposures arising from market changes in short term interest rates. In accordance with this policy, the Company can enter into interest rate swaps or similar instruments, will endeavor to evaluate all the risks inherent in a transaction before entering into a derivative financial instrument and will not enter into derivative financial instruments for speculative or trading purposes. Hedging relationships are formally documented at the inception of the hedge and hedges must be highly effective in offsetting changes to future cash flows on hedged transactions at the inception of a hedge and on an ongoing basis to be designated for hedge accounting treatment.
The Company is exposed to interest rate risk related to its variable rate debt obligations under the 2021 Credit Agreement. In order to manage the volatility in interest rate markets, in February 2021, the Company entered into two interest rate swap agreements to manage exposure arising from this risk. On a combined basis, the agreements had a constant notional amount over a five-year term that would have ended on February 5, 2026. While they were outstanding, each agreement paid the Company 30-day LIBOR on the notional amount and the Company paid a fixed rate of interest equal to 0.73%. These derivative instruments were considered cash flow hedges. On May 11, 2023, these two swaps were settled and a new swap was entered into with different terms that aligned with changes in the 2021 Credit Agreement arising from the First Amendment. The new swap has a constant notional amount over a five-year term that ends on April 26, 2028. The agreement pays the Company 30-day SOFR on the notional amount and the Company pays a fixed rate of interest equal to 1.74%. The Company does not have any other derivative financial instruments.
The fair values of the Company’s derivative financial instruments are categorized as Level II of the fair value hierarchy as the values are derived using the market approach based on observable market inputs including quoted prices of similar instruments and interest rate forward curves.
12

The tables below present the location and gross fair value amounts of the Company's derivative financial instruments and the associated notional amounts designated as cash flow hedges as of the applicable balance sheet date (in thousands):
 
March 31, 2024
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,716

 
December 31, 2023
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,442
The table below presents the effect of our derivative financial instruments designated as hedging instruments in accumulated other comprehensive income (“AOCI”) (in thousands):
 Three Months Ended March 31,
20242023
Gain on cash flow hedges - interest rate swaps  
Beginning balance$1,088$1,489
Unrealized gain (loss) recognized in AOCI
456(92)
Amounts reclassified to interest expense (a) (b)(182)(190)
Tax (provision) benefit
(66)63
Ending balance$1,296$1,270
(a) Negative amounts represent interest income and positive amounts represent interest expense. Interest expense as presented in the condensed consolidated statement of operations and comprehensive loss for both the three months ended March 31, 2024 and 2023 was $0.5 million.
(b) As of March 31, 2024, $0.6 million of income is expected to be reclassified into earnings within the next 12 months.
The Company did not incur any hedge ineffectiveness during the three months ended March 31, 2024.
9.Income Taxes
During the three months ended March 31, 2024, the Company recorded a benefit from income taxes totaling $0.2 million on pre-tax losses of $1.3 million, representing an effective tax rate of 14.3%. During the three months ended March 31, 2023, the Company recorded a benefit from income taxes totaling $0.3 million on pre-tax losses of $0.6 million, representing an effective tax rate of 48.2%. These rates differed from the U.S. statutory rate mainly due to the effects of local, state and foreign jurisdiction income taxes, limitations on the deductions of certain expenses including meals and entertainment expense and management compensation and differences between expense recognized for book purposes versus tax purposes associated with equity compensation expense. The impact of permanent differences weighs heavier on the effective tax rate when pre-tax earnings are close to break even.
13

10.Commitments, Contingencies and Litigation
From time to time in the ordinary course of its business, the Company may be involved in legal and regulatory proceedings, the outcomes of which may not be determinable. The results of litigation and regulatory proceedings are inherently unpredictable. Any claims against the Company, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. The Company is not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and, until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. The Company has insurance policies covering potential losses where such coverage is cost effective.
The Company is not at this time involved in any proceedings that the Company currently believes could have a material effect on the Company’s financial condition, results of operations or cash flows.
11.Loss Per Share
Basic loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted loss per share computations:
 Three Months Ended March 31,
Numerator (in thousands):
20242023
Net loss:$(1,112)$(324)
Denominator:
Weighted average common shares outstanding:
Basic21,225,76820,853,018
Dilutive effect of common stock equivalents
Diluted21,225,76820,853,018
Net loss per share:
Basic$(0.05)$(0.02)
Diluted$(0.05)$(0.02)
For the three months ended March 31, 2024 and 2023, all outstanding options and unvested restricted stock units were anti-dilutive due to the Company's net losses for the periods and therefore not included in the calculations.
Share Repurchase Program
On June 30, 2021, our Board of Directors approved a stock repurchase program (the “Share Repurchase Program”) that authorizes the Company to repurchase up to $20.0 million of the Company’s outstanding common stock through June 30, 2024. Repurchases under the Share Repurchase Program are subject to market conditions, the periodic capital needs of the Company’s operating activities, and the continued satisfaction of all covenants under the Company’s existing 2021 Credit Agreement, as amended. Repurchases under the Share Repurchase Program may take place in the open market or in privately negotiated transactions and may be made under a Rule 10b5-1 plan. The Share Repurchase Program does not obligate the Company to repurchase shares and may be suspended, terminated, or modified at any time at the discretion of the Board. As of March 31, 2024, the Company had repurchased and retired approximately $6.2 million, or 553,149 shares, of the Company's outstanding common stock under the Share Repurchase Program.
12.Share-Based Compensation
The following tables summarize the activity during the period under the Company's 2014 Amended and Restated Stock Incentive Plan (the "2014 Plan") and 2021 Equity Incentive Plan (the "2021 Plan").
Restricted Stock Awards
14

Number of
shares
Weighted
average
grant
date fair
value
Unvested at December 31, 2023529,862 $11.42 
Granted88,499 9.09 
Vested(67,844)17.44 
Vested shares forgone to satisfy minimum statutory withholding(38,656)17.44 
Forfeitures(3,500)13.25 
Unvested at March 31, 2024508,361 $9.74 
Three Months Ended March 31,
20242023
0
Weighted average grant date fair value of awards granted$9.09 $ 
Total fair value of shares vested$641,823 $273,994 
Total fair value of shares forgone to satisfy minimum statutory withholding$365,697 $167,251 
Performance-Based Restricted Stock Units ("PSU")
For the three months ended March 31, 2024, there were no grants, vesting, or forfeitures of PSUs.
Stock Options
2014 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 2023657,346 $6.69 4.16$2,983,514 
Forfeitures and expirations(500)18.44 
Outstanding at March 31, 2024656,846 $6.68 3.91$2,099,944 
Exercisable at March 31, 2024656,846 $6.68 3.91$2,099,944 
Aggregate Intrinsic Value = Excess of market value over the option exercise price of all in-the-money stock options.
15

2021 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 20231,051,673 $11.05 8.79$1,207,118 
Granted152,927 8.97 
Forfeitures and expirations(31,291)9.73 
Outstanding at March 31, 2024 (a)1,173,309 $10.81 8.71$ 
Exercisable at March 31, 2024 (a)309,597 $14.31 7.60$ 
(a) Aggregate Intrinsic Value - no exercisable options were in-the-money as of March 31, 2024
Aggregate Intrinsic Value = Excess of market value over the option exercise price of all in-the-money stock options.

The following is the average fair value per share estimated on the date of grant and the assumptions used for options granted:
Three Months Ended March 31,
Stock Options:2024
Expected volatility
50% to 51%
Risk free interest rate
4.25% to 4.28%
Expected lives at date of grant (in years)4.06
Weighted average fair value of options granted$3.97
Total intrinsic value of options exercised$ 
For the three months ended March 31, 2023, the Company did not grant any options, and thus that time period is excluded from the table above.
13.Leases
As Lessee
The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next seven years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.
Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.
16

The components of lease costs for the three months ended March 31, 2024 and 2023 are as follows (in thousands):
 Three Months Ended
March 31,
 20242023
Operating lease cost$473 $352 
Variable lease cost75 76 
Total lease cost$548 $428 
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
 Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities and right of use assets:  
Operating cash flow from operating leases$530 $449 
 
Right of use assets obtained in exchange for lease obligations:
Operating leases$ $381 
Increases to right of use assets resulting from lease modifications:
Operating leases$ $160 
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
 As of March 31,
 20242023
 
 
Years
Years
Weighted average remaining lease term:6.06.2
 RateRate
Weighted average discount rate:7.8%7.0%
Future maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
 
Operating
Leases
2024$1,309 
20251,837 
20261,654 
20271,478 
20281,429 
2029 and thereafter
2,424 
Total undiscounted lease payments10,131 
Less: Imputed interest(3,266)
Total lease liabilities$6,865 
17

The long-term portion of the lease liabilities included in the amounts above is $5.3 million with the remainder included in other current liabilities in the Condensed Consolidated Balance Sheet.
As Lessor:
We lease medical equipment to customers, often in conjunction with arrangements to provide consumable medical products. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options, varies by customer. The Company elected the “combining lease and non-lease components” practical expedient for all qualifying non-lease components.
The components of the Company’s lease revenues consisted of the following (in thousands):
Three Months Ended
March 31,
20242023
Net operating lease revenue$6,111 $5,910 
Sales-type lease revenue257 494 
Total lease revenue$6,368 $6,404 
The components of our net investment in sales-type leases as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Lease receivable$2,531 $2,583 
Net investment in leases$2,531 $2,583 
Our net investment in sales-type leases is classified as follows in the accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Accounts receivable, net$1,061 $1,067 
Other assets1,470 1,516 
Total$2,531 $2,583 
Future maturities of sales-type leases as of March 31, 2024 are as follows (in thousands):
Sales-Type Leases
2024$985 
20251,292 
2026614 
202712 
2028 
Thereafter 
Total undiscounted lease payments2,903 
Less: Imputed interest(372)
Total lease receivables$2,531 
18

14.Business Segment Information
The Company’s reportable segments are organized based on service platforms, with the Patient Services segment reflecting higher margin rental revenues that generally include payments made by third-party and direct payers and the Device Solutions segment reflecting lower margin product sales, direct payer rental and service revenues. Resources are allocated and performance is assessed for these segments by the Company’s Chief Executive Officer, whom the Company has determined to be its chief operating decision-maker. The Company believes that reporting performance at the gross profit level is the best indicator of segment performance.
The financial information summarized below is presented by reportable segment for the three months ended March 31, 2024 and 2023:
2024
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
 
Net revenues - external$18,591$13,404$$31,995
Net revenues - internal1,713(1,713)
Total net revenues18,59115,117(1,713)31,995
Gross profit12,2744,20016,474
Selling, general and administrative expenses17,319
Interest expense(456)
Other income3
Loss before income taxes$(1,298)
Total assets$57,996$44,854$2,000$104,850
Purchases of medical equipment$350$1,143$$1,493
Depreciation and amortization of intangible assets$1,856$1,044$$2,900
2023
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
Net revenues - external$18,774$11,596$$30,370
Net revenues - internal1,630(1,630)
Total net revenues18,77413,226(1,630)30,370
Gross profit11,5413,40914,950
Selling, general and administrative expenses15,057
Interest expense(484)
Other expense(35)
Loss before income taxes$(626)
Total assets$62,769$37,492$2,000$102,261
Purchases of medical equipment$2,673$1,295$$3,968
Depreciation and amortization of intangible assets$2,178$1,025$$3,203
19



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The terms “InfuSystem”, the “Company”, “we”, “our” and “us” used herein refer to InfuSystem Holdings, Inc. and its subsidiaries.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “strategy,” “future,” “likely,” variations of such words, and other similar expressions, as they relate to the Company, are intended to identify forward-looking statements. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying certain factors that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements. Those factors, risks and uncertainties include, but are not limited to, the effect of the coronavirus (“COVID-19”) pandemic or any resurgence thereof on our business, potential changes in healthcare payer mix and overall healthcare reimbursement, including the Centers for Medicare and Medicaid Services (“CMS”) competitive bidding and fee schedule reductions, sequestration, concentration of customers, increased focus on early detection of cancer, competitive treatments, dependency on Medicare Supplier Number, availability of chemotherapy drugs, global financial conditions and recessionary risks, rising inflation and interest rates, labor and supply chain disruptions, changes and enforcement of state and federal laws, natural forces, competition, dependency on suppliers, risks in acquisitions & joint ventures, U.S. Healthcare Reform, relationships with healthcare professionals and organizations, technological changes related to infusion therapy, the Company’s ability to implement information technology improvements and to respond to technological changes, the ability of the Company to successfully integrate acquired businesses, dependency on key personnel, systemic pressures in the banking sector, including disruptions to credit markets, dependency on banking relations and the ability to comply with our credit facility covenants, the Company's ability to remediate its previously disclosed material weaknesses in internal control over financial reporting, and other risks associated with our common stock, as well as any litigation in which the Company may be involved from time to time; and other risk factors as discussed in the Company’s annual report on Form 10-K for the year ended December 31, 2023 filed on April 10, 2024, this quarterly report on Form 10-Q and in other filings made by the Company from time to time with the Securities and Exchange Commission (“SEC”). Our annual report on Form 10-K is available on the SEC’s EDGAR website at www.sec.gov, and a copy may also be obtained by contacting the Company. All forward-looking statements made in this Form 10-Q speak only as of the date of this report. We do not intend, and do not undertake any obligation, to update any forward-looking statements to reflect future events or circumstances after the date of such statements, except as required by law.
Overview
We are a leading national health care service provider, facilitating outpatient care for Durable Medical Equipment manufacturers and health care providers. We provide our products and services to hospitals, oncology practices, ambulatory surgery centers, and other alternate site health care providers. Our headquarters is in Rochester Hills, Michigan, and we operate our business from a total of seven locations in the United States and Canada. We deliver local, field-based customer support, and we operate pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts, Texas and Ontario, Canada. InfuSystem, Inc., a wholly-owned subsidiary of the Company, is accredited by the Community Health Accreditation Partner (CHAP). We are also ISO 9001 certified at our Kansas, Michigan, Massachusetts, Canada and Santa Fe Springs, California locations and ISO 13485 certified at our Bakersfield, California location. During the fiscal year ended December 31, 2023, the Company also operated through First Biomedical, Inc., a Kansas Corporation, which was a wholly-owned subsidiary that merged into InfuSystem, Inc. on January 1, 2024.
InfuSystem competes for and retains its business primarily on the basis of its long participation and strong reputation in the Durable Medical Equipment space, its long-standing relationships with Durable Medical Equipment manufacturers and its health care provider customers, and the high levels of service it provides. Current barriers to entry for potential competitors are created by our: (i) growing number of third-party payer networks under contract; (ii) economies of scale, which allow for predictable reimbursement and less costly purchase and management of the pumps, respectively; (iii) established, long-standing relationships as a provider of pumps to outpatient oncology practices in the U.S. and Canada; (iv) pump fleet of ambulatory and
20

large volume infusion pumps for rent and for sale, which may allow us to be more responsive to the needs of physicians, outpatient oncology practices, hospitals, outpatient surgery centers, homecare practices, patient rehabilitation centers and patients than a new market entrant; (v) seven geographic locations in the U.S. and Canada that allow for same day or next day delivery of pumps; and (vi) pump repair and service capabilities at all of these facilities and at our customer's locations. We do not perform any research and development on pumps, but we have made, and continue to make, investments in our information technology applications.
Patient Services Segment
Our Patient Services segment’s core purpose is to seek opportunities to grow our business by leveraging our unique know-how in clinic-to-home health care involving Durable Medical Equipment, our logistics and billing capabilities, our growing network of third-party payers under contract, and our clinical and biomedical capabilities. This leverage may take the form of new products and/or services, strategic alliances, joint ventures and/or acquisitions. The leading service within our Patient Services segment is to supply electronic ambulatory infusion pumps and associated disposable supply kits to private oncology clinics, infusion clinics and hospital outpatient oncology clinics to be utilized in the treatment of a variety of cancers, including colorectal cancer and other disease states (“Oncology Business”). Colorectal cancer is the fourth most prevalent form of cancer in the United States, according to the American Cancer Society, and the standard of care for the treatment of colorectal cancer relies upon continuous chemotherapy infusions delivered via ambulatory infusion pumps. One of the goals for the Patient Services segment is to expand into treatment of other types of cancers. There are a number of approved treatment protocols for pancreatic, head and neck, esophageal and other types of cancers, as well as other disease states that present opportunities for growth. There are also a number of other drugs currently approved by the U.S. Food and Drug Administration (the “FDA”), as well as agents in the pharmaceutical development pipeline, which we believe could potentially be used with continuous infusion protocols for the treatment of diseases other than colorectal cancer. Additional drugs or protocols currently in clinical trials may also obtain regulatory approval over the next several years. If these new drugs or protocols obtain regulatory approval for use with continuous infusion protocols, we expect the pharmaceutical companies to focus their sales and marketing efforts on promoting the new drugs and protocols to physicians, which could benefit us.
Furthermore, our Oncology Business focuses mainly on the continuous infusion of chemotherapy. Continuous infusion of chemotherapy can be described as the gradual administration of a drug via a small, lightweight, portable infusion pump over a prolonged period of time. A cancer patient can receive his or her medicine anywhere from one to 30 days per month depending on the chemotherapy regimen that is most appropriate to that individual’s health status and disease state. This may be followed by periods of rest and then repeated cycles with treatment goals of progression-free disease survival. This drug administration method has replaced intravenous push or bolus administration in specific circumstances. The advantages of slow continuous low doses of certain drugs are well documented. Clinical studies support the use of continuous infusion chemotherapy for decreased toxicity without loss of anti-tumor efficacy. The 2015 National Comprehensive Cancer Network (“NCCN”) Guidelines recommend the use of continuous infusion for treatment of numerous cancer diagnoses. We believe that the growth of continuous infusion therapy is driven by three factors: (i) evidence of improved clinical outcomes; (ii) lower toxicity and side effects; and (iii) a favorable reimbursement environment.
We believe that oncology practitioners have a heightened sensitivity to providing quality service and to their ability to obtain reimbursement for services they provide. Simultaneously, the Center for Medicare and Medicaid Services and private insurers are increasingly focused on evidence-based medicine to inform their reimbursement decisions — that is, aligning reimbursement with clinical outcomes and adherence to standards of care. Continuous infusion therapy is a main component of the standard of care for certain types of cancers because clinical evidence demonstrates superior outcomes. Payers’ recognition of this benefit is reflected in their relative reimbursement policies for clinical services related to the delivery of this care.
Additional areas of focus for our Patient Services segment are as follows:
Pain Management – providing our ambulatory pumps, products, and services for pain management in the area of post-surgical continuous peripheral nerve block.
Wound Care – launched in November 2022, the Company established a partnership, SI Wound Care, LLC (“SI Wound Care”), with Sanara MedTech Inc. “Sanara”). The partnership will focus on delivering a complete wound care solution targeted at improving patient outcomes, lowering the cost of care, and increasing patient and provider satisfaction. The partnership is expected to enable InfuSystem to offer innovative products including negative pressure wound therapy (“NPWT”) devices and supplies from Cork Medical LLC's (“Cork”) and Genadyne Biotechnologies Inc. and Sanara's advanced wound care product line to new customers through the jointly controlled entity.
21

Acquisitions – we believe there are opportunities to acquire smaller, regional health care service providers, in whole or part that perform similar services to us but do not have the national market access, network of third-party payer contracts or operating economies of scale that we currently enjoy. We may also pursue acquisition opportunities of companies that perform similar services, but offer different therapies or utilize different devices.
Information technology-based services - we also plan to continue to capitalize on key new information technology-based services such as EXPRESS, InfuBus or InfuConnect, Pump Portal, DeviceHub and BlockPain Dashboard®.
The payer environment within our Patient Services segment is in a constant state of change. We continue to extend our considerable breadth of payer networks under contract as patients move into different insurance coverage plans, including Medicaid and Insurance Marketplace products. In some cases, this may slightly reduce our aggregate billed revenues payment rate but result in an overall increase in collected revenues, due to a reduction in concessions. Consequently, we are increasingly focused on revenues net of concessions.
Device Solutions Segment
Our Device Solutions segment’s core service is to: (i) sell or rent new and pre-owned pole-mounted and ambulatory infusion pumps and other Durable Medical Equipment; (ii) sell treatment-related consumables; and (iii) provide biomedical maintenance services on medical equipment that include recertification, annual preventative maintenance and repair services for oncology practices as well as other alternate site settings, including, home care and home infusion providers, skilled nursing facilities, pain centers and others. We provide biomedical services at both our facilities and at our customers' locations. We also provide these products and services to customers in the hospital market. We purchase new and pre-owned pole-mounted and ambulatory infusion pumps from a variety of sources on a non-exclusive basis. We repair, refurbish and provide biomedical certification for the devices as needed. The pumps are then available for sale, rental or to be used within our ambulatory infusion pump management service.
22

InfuSystem Holdings, Inc. Results of Operations for the Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023
The following represents the Company’s results of operations for the three months ended March 31, 2024 and 2023:

 Three Months Ended
March 31,
 
(in thousands, except share and per share data)20242023
Better/
(Worse)
    
Net revenues:   
    Patient Services$18,591 $18,774 $(183)
    Device Solutions15,117 13,226 1,891 
       Less: elimination of inter-segment revenues (a)(1,713)(1,630)(83)
      Total Device Solutions13,404 11,596 1,808 
      Total31,995 30,370 1,625 
Gross profit:
    Patient Services12,274 11,541 733 
    Device Solutions4,200 3,409 791 
      Total16,474 14,950 1,524 
Selling, general and administrative expenses:
    Amortization of intangibles248 248 — 
    Selling and marketing3,376 3,224 (152)
    General and administrative13,695 11,585 (2,110)
      Total selling, general and administrative expenses17,319 15,057 (2,262)
Operating loss(845)(107)(738)
Other expense(453)(519)66 
Loss before income taxes(1,298)(626)(672)
Benefit from income taxes186 302 (116)
Net loss$(1,112)$(324)$(788)
Net loss per share:
Basic$(0.05)$(0.02)$(0.03)
Diluted$(0.05)$(0.02)$(0.03)
Weighted average shares outstanding:
Basic21,225,768 20,853,018 372,750 
Diluted21,225,768 20,853,018 372,750 
(a) Inter-segment allocations are for cleaning and repair services performed on medical equipment.

Net Revenues
Net revenues for the three-month period ended March 31, 2024 (“three-month period of 2024”) were $32.0 million, an increase of $1.6 million, or 5.4%, compared to $30.4 million for the three-month period ended March 31, 2023 (“three-month period of 2023”). The increase included higher net revenues for the Device Solutions segment offset partially by lower revenue for the Patient Services segment.
23

Patient Services
Patient Services net revenue of $18.6 million decreased $0.2 million, or 1.0%, during the three-month period of 2024 compared to the same prior year period. This decrease was primarily attributable to decreased third-party payer collections on billings totaling approximately $0.5 million and lower revenue from sales-type leases of NPWT pumps, which decreased by $0.3 million, both of which had tough comparisons to strong prior year amounts. These decreases were partially offset by higher treatment volume in both Oncology and Wound Care.
Device Solutions
Device Solutions net revenue of $13.4 million increased $1.8 million, or 15.6%, during the three-month period of 2024 compared to the same prior year period. This increase included higher biomedical services revenue, which increased by $1.0 million, or 31%, higher sales of medical equipment, which increased by $0.6 million, or 40% and higher rental equipment revenue, which increased by $0.3 million, compared to the same prior year period. These increases were partially offset by lower sales of disposable medical supplies which decreased by $0.1 million. The increased biomedical revenue was mainly attributable to increased revenue from the master services agreement that we entered into in April 2022.
Gross Profit
Gross profit of $16.5 million for the three-month period of 2024 increased $1.5 million, or 10.2%, from $15.0 million for the three-month period of 2023. This increase was due to the increase in net revenues and by a higher gross margin. Gross margin increased to 51.5% during the three-month period of 2024 compared to 49.2% during the same prior year period. This increase was due to increases in gross margin for both the Patient Services and Device Solutions segments.
Patient Services
Patient Services gross profit was $12.3 million during the three-month period of 2024, representing an increase of $0.7 million, or 6.4%, compared to the same prior year period. The improvement reflected a higher gross margin, which increased from the prior year by 4.5% to 66.0%. The higher gross margin was the result of a change in product mix favoring higher margin revenues. These improvements were partially offset by lower third-party payer collections on billings. The favorable gross margin mix was mainly related to the decrease in revenue related to NPWT equipment leases, which have a lower average gross margin than other Patient Services revenue categories.
Device Solutions
Device Solutions gross profit during the three-month period of 2024 was $4.2 million, representing a increase of $0.8 million, or 23.2%, compared to the same prior year period. This increase was due to the higher net revenue and due to an increase in gross margin. The Device Solutions gross margin was 31.3% during the current period, which was 1.9% higher than the same prior year period. This increase was due to an improvement in the absorption of direct expenses for the master services agreement launched during 2022 and accelerated during the first quarter of 2023. During the first quarter of 2023, the Company experienced an increase in labor costs related to an increase in the number of biomedical technicians and other expenses associated with the rapid on-boarding of the master services agreement. Some of the additional labor costs included training activities and other labor expenses associated with building a larger team in order to have the capacity required to support much higher planned revenue volume. Over time, higher revenue levels have begun to absorb a portion of these increased labor costs resulting in the improved gross margin. We estimate that further gross margin improvements will be gained as cost reduction and productivity improvement activities continue to be developed and deployed.
Selling and Marketing Expenses
Selling and marketing expenses for the three-month period of 2024 were $3.4 million, representing an increase of $0.2 million, or 4.7%, compared to selling and marketing expenses for the three-month period of 2023. Selling and marketing expenses consist of sales personnel salaries, commissions and associated fringe benefit and payroll-related items, marketing, travel and entertainment and other miscellaneous expenses. Selling and marketing expenses as a percentage of net revenues was 10.6% for both the current and prior year periods.
24

General and Administrative Expenses
G&A expenses for the three-month period of 2024 were $13.7 million, an increase of $2.1 million, or 18.2%, from the three-month period of 2023. G&A expenses during these periods consisted primarily of accounting, administrative, third-party payer billing and contract services, customer service, nurses on staff, new product services, service center personnel salaries, fringe benefits and other payroll-related items, professional fees, legal fees, stock-based compensation, insurance and other miscellaneous items. Additionally, the amount for 2024 included a one-time $0.6 million payment to a former member of the board of directors related to a Cooperation Agreement and a one-time payment to the Company's former audit firm for services related to their consent to include their prior year audit report in our 2023 annual report totaling $0.3 million. The remaining increase of $1.2 million included timing-related higher management incentive compensation and stock-based compensation expenses of $0.4 million and $0.3 million, respectively, and other increased expenses totaling $0.5 million. The other increases were associated with revenue volume growth including the cost of additional personnel, information technology and general business expenses and included inflationary increases. G&A expenses as a percentage of net revenues for the three-month period of 2024 increased to 42.8% compared to 38.1% for the same prior year period.
Other Expenses
During the three-month period of 2024, other income and expense included interest expense of $0.5 million, which was slightly lower than interest expense for the three-month period of 2023. This decrease was due to a decrease in outstanding borrowings on the 2021 Credit Agreement, as amended, (defined below) revolving line of credit partially offset by higher average interest rates.
Benefit From Income Taxes
During the three-month period of 2024, the Company recorded a benefit from income taxes totaling $0.2 million on pre-tax losses of $1.3 million, representing an effective tax rate of 14.3%. During the three-month period of 2023, the Company recorded a benefit from income taxes totaling $0.3 million on pre-tax losses of $0.6 million, representing an effective tax rate of 48.2%. These rates differed from the U.S. statutory rate mainly due to the effects of local, state and foreign jurisdiction income taxes, limitations on the deductions of certain expenses including meals and entertainment expense and management compensation and differences between expense recognized for book purposes versus tax purposes associated with equity compensation expense. The impact of permanent differences weighs heavier on the effective tax rate when pre-tax earnings are close to break even.
Liquidity and Capital Resources
Overview:
We finance our operations and capital expenditures with cash generated from operations and borrowings under our existing credit agreement. On February 5, 2021, we and certain of our subsidiaries, as borrowers, entered into a Credit Agreement (the “2021 Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent, sole bookrunner and sole lead arranger (the “Agent”), and the lenders party thereto, which replaced our then existing credit facility. On April 26, 2023, the Company entered into a First Amendment to the 2021 Credit Agreement (the “First Amendment”) with the Agent and the lenders party thereto, which amended the 2021 Credit Agreement. See Note 7 (Debt) in the notes to the accompanying unaudited condensed consolidated financial statements for additional information regarding the 2021 Credit Agreement and the First Amendment.
The following table summarizes our available liquidity (in thousands):
Liquidity  
 March 31, 2024December 31, 2023
Cash and cash equivalents$822 $231 
Availability on revolving facility44,550 45,361 
Available liquidity$45,372 $45,592 
Our liquidity and borrowing plans are established to align with our financial and strategic planning processes and ensure we have the necessary funding to meet our operating commitments, which primarily include the purchase of medical equipment, inventory, payroll and general expenses. We also take into consideration our overall capital allocation strategy,
25

which includes investment for future organic growth, potential acquisitions and share repurchases. We believe we have adequate sources of liquidity and funding available to meet our liquidity requirements for at least the next year from the filing date of this report, as well as for our currently anticipated long-term needs, including our long-term lease obligations discussed above in Note 13 (Leases) in the notes to the accompanying unaudited condensed consolidated financial statements. However, any projections of future earnings and cash flows are subject to substantial uncertainty, including factors such as the successful execution of our business plan and general economic conditions. We may need to access debt and equity markets in the future if unforeseen costs or opportunities arise, to meet working capital requirements, fund acquisitions or investments or repay indebtedness under the 2021 Credit Agreement, as amended. If we need to obtain new debt or equity financing in the future, the terms and availability of such financing may be impacted by economic and financial market conditions as well as our financial condition and results of operations at the time we seek additional financing.
Long-Term Debt Activities:
The following table illustrates the net availability under the revolving credit facility (“Revolving Facility”) under the 2021 Credit Agreement, as amended, as of the applicable balance sheet date (in thousands):
 March 31, 2024December 31, 2023
Revolving Facility:  
Gross availability$75,000$75,000
Outstanding draws(30,250)(29,439)
Letters of credit(200)(200)
Availability on Revolving Facility$44,550$45,361
As of March 31, 2024, amounts outstanding under the Revolving Facility provided under the 2021 Credit Agreement, as amended, bear interest at a variable rate equal to, at the Company’s election, Adjusted Term SOFR for Term Benchmark loans or an Alternative Base Rate for ABR loans, as defined by the First Amendment, plus a spread that will vary depending upon the Company’s leverage ratio. The spread ranges from 2.00% to 3.00% for Term Benchmark Loans and 1.00% to 2.00% for base rate loans. The weighted-average Term Benchmark loan rate at March 31, 2024 was 7.42% (Adjusted Term SOFR of 5.42% plus 2.00%). The actual ABR loan rate at March 31, 2024 was 9.50% (lender’s prime rate of 8.50% plus 1.00%). As of March 31, 2024, the Company was in compliance with all debt-related covenants under the 2021 Credit Agreement, as amended.
Share Repurchase Program
On June 30, 2021, our Board of Directors approved a stock repurchase program (the “Share Repurchase Program”) that authorizes the Company to repurchase up to $20.0 million of the Company’s outstanding common stock through June 30, 2024. Repurchases under the Share Repurchase Program are subject to market conditions, the periodic capital needs of the Company’s operating activities, and the continued satisfaction of all covenants under the Company’s existing 2021 Credit Agreement, as amended. Repurchases under the Share Repurchase Program may take place in the open market or in privately negotiated transactions and may be made under a Rule 10b5-1 plan. The Share Repurchase Program does not obligate the Company to repurchase shares and may be suspended, terminated, or modified at any time at the discretion of the Board.
As of March 31, 2024, the Company had repurchased and retired approximately $6.2 million, or 553,149 shares, of the Company's outstanding common stock under the Share Repurchase Program.
Cash Flows:
The following table summarizes our cash flows (in thousands):
 Three Months Ended March 31,
In millions20242023
2023 vs. 2022
Net cash provided by (used in) operating activities$377 $(151)$528 
Net cash used in investing activities$(418)$(3,051)$2,633 
Net cash provided by financing activities$632 $3,293 $(2,661)
26

Operating Cash Flow. Operating cash flows provided $0.4 million in cash during the three-month period of 2024 and used $0.2 million of cash during the three-month period of 2023. This $0.5 million favorable difference was attributable to a reduction of cash used to fund working capital items, which was $1.5 million during three-month period of 2024 compared to $3.1 million during three-month period of 2023, a decrease of $1.6 million. This amount was offset by a decrease in net loss adjusted for non-cash items, which was $1.9 million during the three-month period of 2024 compared to $3.0 million during the three-month period of 2023, a decrease of $1.1 million. The decrease in net loss adjusted for non-cash items was primarily attributable to the increased general and administrative expenses, offset partially by the higher revenue and gross profit described above. The use of cash for working capital items during the three-month period of 2024 included a $1.1 million decrease in accounts payable and other liabilities net of capital items, a $0.7 million increase in other current assets and a $0.2 million increase in accounts receivable. These cash flow uses were partially offset by a $0.2 million decrease in inventories and a $0.4 million decrease in other assets. The cash used for working capital items during the three-month period of 2023 included a $1.0 million increase in accounts receivable, a $0.8 million increase in inventories, a $0.8 million increase in other current assets and a $0.8 million increase in other assets. These were partially offset by a $0.3 million increase in accounts payable and other liabilities net of capital items.
The increase in accounts receivable during both periods was mainly due to the increase in revenue during for each period. This increase was greater during the three-month period of 2023 when the revenue was growing at a higher rate and increased revenue attributable to sales-type leases was included, which resulted in higher lease receivables (of which the long-term portion is included in other assets versus accounts receivable) and to the biomedical master services agreement described above, a part of which increased the related contract asset (which is included in other current assets versus accounts receivable). Revenue increased in the three-month period of 2024, but at a lower rate than the three-month period of 2023, largely resulting in an increased accounts receivable balance. Accounts payable and other liabilities net of capital items decreased by $1.1 million during the three-month period of 2024 and increased $0.3 million during the three-month period of 2023, representing a $1.4 million unfavorable cash flow swing, mainly due to an increase in the amount paid in 2024 for the 2023 short-term incentive bonus plan as compared to the amount paid in 2023 for the 2022 short-term incentive bonus plan. The increase in inventories during 2023 reflected the higher revenue growth during that period. The decrease in other assets was due to lower long-term lease receivables due to customer payments received and a decrease in the amount of equipment sales on leases during 2024 as compared to 2023.
Investing Cash Flow. Net cash used in investing activities was $0.4 million for the three-month period of 2024 compared to $3.1 million for the three-month period of 2023, a decrease of $2.6 million. The decrease was due to a decrease totaling $2.6 million in cash used to purchase medical equipment and other property and equipment during the three-month period of 2024 compared to the three-month period of 2023. Purchases of medical equipment were lower during 2024 compared to 2023 because a higher portion of the revenue growth in 2024 came from biomedical services that do not require capital equipment purchases.
Financing Cash Flow. Net cash provided by financing activities for the three-month period of 2024 was $0.6 million compared to $3.3 million for the three-month period of 2023. The amount of cash flow provided by financing activities during 2024 included net revolving line of credit borrowings under the 2021 Credit Agreement totaling $0.8 million and cash proceeds from employee stock option exercises and employee stock purchase plan proceeds totaling $0.2 million combined. These cash sources were partially offset by cash used to satisfy statutory withholding on employee stock based compensation plans totaling $0.4 million. Cash provided by financing activities during 2023 primarily related to net revolving line of credit borrowings under the 2021 Credit Agreement totaling $3.2 million and $0.6 million in cash proceeds from employee stock option exercises and employee stock purchase plan proceeds combined. These were partially offset by cash used to satisfy statutory withholding on employee stock based compensation plans totaling $0.3 million and $0.2 million to buy back the Company's common stock.
Critical Accounting Policies and Estimates
The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the unaudited condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in the notes to the audited consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2023 filed with the SEC on April 10, 2024. There have been no material changes to our critical accounting policies described in the notes to the audited consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2023.
27

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in foreign currency exchange rates and short-term interest rates. Market risks for changes in interest rates relate primarily to our debt obligations under our 2021 Credit Agreement. Foreign currency exchange risks are attributable to sales to foreign customers and purchases from foreign suppliers not denominated in our functional currency, which is the U.S. Dollar (“USD”) and include exposures primarily to the Canadian Dollar.
The Company periodically enters into derivative contracts with the objective of managing its financial and operational exposure arising from these risks by offsetting gains and losses on the underlying exposures with gains and losses on the financial instruments used to hedge them. We did not have any foreign currency derivative contracts outstanding at any time during the three months ended March 31, 2024. The maximum length of time over which we hedge our exposure to short-term interest rate risk is equal to the remaining term for the debt obligation being hedged. We had interest rate derivative contracts with a notional value of $20.0 million as of both March 31, 2024 and December 31, 2023.
We do not enter into derivative financial instruments for speculative or trading purposes. Our hedging relationships are formally documented at the inception of the hedge, and hedges must be highly effective in offsetting changes to future cash flows on hedged transactions both at the inception of a hedge and on an ongoing basis to be designated for hedge accounting treatment. For derivative contracts, which can be classified as a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded to accumulated other comprehensive income in the condensed consolidated balance sheets. When the underlying hedge transaction is realized, the gain or loss included in accumulated other comprehensive income is recorded in earnings in the condensed consolidated statements of operations and comprehensive loss on the same line as the gain or loss on the hedged item attributable to the hedged risk. We record the ineffective portion of interest rate hedging instruments, if any, to interest expense in the condensed consolidated statements of income. See Note 8 to our condensed consolidated financial statements for information related to the fair values of derivative instruments in our condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023, respectively, and information related to the effect of derivative instruments included in our condensed consolidated statements of operations and comprehensive loss including the amount of unrealized gain associated with our interest rate derivatives reported in accumulated other comprehensive income that was reclassified into earnings during the three months ended March 31, 2024 and 2023, respectively.
The Company uses an income approach to value derivative instruments, analyzing quoted market prices to calculate the forward values and then discounting such forward values to the present value using benchmark rates at commonly quoted intervals for the instrument’s full term.
In July 2017, the Financial Conduct Authority (the authority that regulates the London Interbank Offered Rate (“LIBOR”) announced its intent to stop compelling banks to submit rates for the calculation of LIBOR after 2021, and the administrator of LIBOR announced its intention to cease the publication of the one week and two month USD LIBOR settings immediately following December 31, 2021, and the remaining USD LIBOR settings immediately following the LIBOR publication on June 30, 2023. The one week and two month USD LIBOR settings were last published on December 31, 2021. Additionally, it is expected that banks no longer issue LIBOR-based debt after December 31, 2021. Accordingly, there is considerable uncertainty regarding the publication of such rates beyond these dates. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative to USD LIBOR for use in derivatives and other financial contracts that are currently indexed to USD LIBOR. ARRC has proposed a paced market transition plan to SOFR from USD LIBOR and organizations are currently working on industry-wide and company-specific transition plans as it relates to derivatives and cash markets exposed to USD LIBOR. On April 26, 2023, the Company amended its 2021 Credit Agreement with the First Amendment, discussed in Note 7 to the condensed consolidated financial statements, to provide for the replacement of LIBOR with Term SOFR as a benchmark interest rate. Prior to the First Amendment, net revolving loans under the 2021 Credit Agreement were indexed to USD LIBOR. As discussed in Note 8 to the condensed consolidated financial statements, on May 11, 2023, the Company settled its two outstanding interest rate swap agreements, which were indexed to USD LIBOR, and entered into a new interest rate swap agreement indexed to SOFR to coincide with the index change in the 2021 Credit Agreement, as amended. The new swap agreement has a notional value of $20 million, which is equal to the combined notional value of the two settled swap agreements. The term of the new swap agreement, which matches the April 26, 2028 expiration date of the 2021 Credit Agreement, as amended, extends past the term of the settled swap agreements by approximately 26 months. Because of the hedging relationships, a change of 50% in the market rate of SOFR would not have a material impact on our financial results.
28

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain a set of disclosure controls and procedures designed to ensure that material information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that material information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosures. Our CEO and CFO have evaluated these disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q and have determined that such disclosure controls and procedures were not effective due to a material weakness in internal control over financial reporting that was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Ongoing Remediation of Previously Identified Material Weakness
As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, we are implementing measures designed to ensure that the control deficiency contributing to the previously disclosed material weakness is remediated, such that the control is designed, implemented, and operating effectively. The Company is in the process of designing and implementing controls that will improve the Company's ongoing application of US GAAP related to revenue recognition for the Company's rental revenue contracts under ASC Topic 842, Leases and ASC Topic 606, Revenue from Contracts with Customers. These remediation actions remain in process in addition to further modifications deemed necessary to address the material weakness. We expect these changes to materially improve our internal controls.
The weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. Management believes the remediation of this material weakness will be completed prior to the end of fiscal year 2024. However, there is no assurance as to when such remediation will be completed.
Changes in Internal Control over Financial Reporting
The Company has been implementing measures to remediate the material weakness in our internal control over financial reporting. Other than the remediation efforts underway, there were no changes in the Company's internal control over financial reporting during the three-month period ended March 31, 2024, which were identified in connection with management's evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART IIOTHER INFORMATION
Item 1. Legal Proceedings
From time to time in the ordinary course of our business, we may be involved in legal and regulatory proceedings, the outcomes of which may not be determinable. The results of litigation and regulatory proceedings are inherently unpredictable. Any claims against us, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. We are not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. We have insurance policies covering potential losses where such coverage is cost effective.
We are not at this time involved in any proceedings that we believe could have a material effect on our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
For information regarding factors that could affect our results of operations, financial condition and liquidity, refer to the section entitled “Risk Factors” in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on April 10, 2024.
29

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
A summary of our purchases of our common stock during the three months ended March 31, 2024 is as follows:
PeriodTotal Number of Shares Purchased (a)Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs (b)Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (b)
January 1, 2024 through January 31, 2024— $— $13,838,269
February 1, 2024 through February 29, 202414,270 $9.60 $13,838,269
March 1, 2024 through March 31, 202424,386 $9.38 $13,838,269
Total38,656 $9.46 
(a) Of the 38,656 shares of common stock presented in the table above, 38,656 shares were originally granted to employees and directors as stock options and restricted stock awards. Our stock plans allow for the withholding of shares to satisfy tax obligations due upon the exercise of stock options and vesting of restricted stock. Pursuant to our stock plans, the 38,656 shares reflected above were relinquished by employees or directors in exchange for our agreement to pay U.S. federal, state and local tax withholding obligations resulting from the exercise of the Company's stock options and vesting of the Company's restricted stock.
(b) On June 30, 2021, our Board of Directors approved a stock repurchase program (the Share Repurchase Program) authorizing the Company to repurchase up to $20.0 million of the Company's outstanding common stock through June 30, 2024, which was announced on August 12, 2021. Repurchases under the Share Repurchase Program will be subject to market conditions, the periodic capital needs of the Company's operating activities, and the continued satisfaction of all covenants under the Company's existing credit agreement. Repurchases under the Share Repurchase Program may take place in the open market or in privately negotiated transactions and may be made under a Rule 10b5-1 plan. The Share Repurchase Program does not obligate the Company to repurchase shares and may be suspended, terminated, or modified at any time. As of March 31, 2024, the Company had repurchased 553,149 shares under the Share Repurchase Program.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended March 31, 2024, no director or officer of the Company, as defined in Rule 16a-1(f) of the Exchange Act, adopted, modified, or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K. There were no reportable events during the quarter ended March 31, 2024 otherwise reportable under this Item 5.
30

Item 6. Exhibits
Exhibits 
3.1
3.2
  
31.1*
31.2*
32.1**
32.2**
101.INS*Inline XBRL Instance Document
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (formatted in inline XBRL and contained in Exhibit 101)
*
**
Filed herewith
Furnished herewith
31

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INFUSYSTEM HOLDINGS, INC.
  
  
Date: May 9, 2024 /s/ Richard DiIorio
 Richard DiIorio
 
Chief Executive Officer and Director
(Principal Executive Officer)
Date: May 9, 2024 /s/ Barry Steele
 
Barry Steele
Chief Financial Officer
(Principal Accounting and Financial Officer)
32

Exhibit 31.1
CERTIFICATION BY CHIEF EXECUTIVE OFFICER
I, Richard DiIorio, certify that:
1. I have reviewed this quarterly report on Form 10-Q of InfuSystem Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 9, 2024
/s/ Richard DiIorio
Richard DiIorio
Chief Executive Officer and Director


Exhibit 31.2
CERTIFICATION BY CHIEF FINANCIAL OFFICER
I, Barry Steele, certify that:
1. I have reviewed this quarterly report on Form 10-Q of InfuSystem Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 9, 2024
/s/ Barry Steele
Barry Steele
Chief Financial Officer


Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of InfuSystem Holdings, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:
The quarterly report on Form 10-Q for the quarter ended March 31, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 9, 2024
/s/ Richard DiIorio
Richard DiIorio
Chief Executive Officer and Director


Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of InfuSystem Holdings, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:
The quarterly report on Form 10-Q for the quarter ended March 31, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 9, 2024
/s/ Barry Steele
 Barry Steele
Chief Financial Officer

v3.24.1.u1
Cover - shares
3 Months Ended
Mar. 31, 2024
May 03, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-35020  
Entity Registrant Name INFUSYSTEM HOLDINGS, INC  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 20-3341405  
Entity Address, Address Line One 3851 West Hamlin Road  
Entity Address, City or Town Rochester Hills  
Entity Address, State or Province MI  
Entity Address, Postal Zip Code 48309  
City Area Code 248  
Local Phone Number 291-1210  
Title of Each Class Common Stock, par value $0.0001 per share  
Trading Symbol(s) INFU  
Name of Each Exchange on which Registered NYSEAMER  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   21,295,254
Entity Central Index Key 0001337013  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 822 $ 231
Accounts receivable, net 20,543 19,830
Inventories, net 6,249 6,402
Other current assets 4,842 4,157
Total current assets 32,456 30,620
Medical equipment for sale or rental 4,084 3,049
Medical equipment in rental service, net of accumulated depreciation 34,425 34,928
Property & equipment, net of accumulated depreciation 4,231 4,321
Goodwill 3,710 3,710
Intangible assets, net 7,199 7,446
Operating lease right of use assets 6,206 6,703
Deferred income taxes 9,236 9,115
Derivative financial instruments 1,716 1,442
Other assets 1,587 1,581
Total assets 104,850 102,915
Current liabilities:    
Accounts payable 9,796 8,009
Other current liabilities 7,516 7,704
Total current liabilities 17,312 15,713
Long-term debt, net of current portion 29,931 29,101
Operating lease liabilities, net of current portion 5,331 5,799
Total liabilities 52,574 50,613
Stockholders’ equity:    
Preferred stock, $0.0001 par value: authorized 1,000,000 shares; none issued 0 0
Common stock, $0.0001 par value: authorized 200,000,000 shares; 21,290,254 shares issued and outstanding as of March 31, 2024 and 21,196,851 shares issued and outstanding as of December 31, 2023 2 2
Additional paid-in capital 110,715 109,837
Accumulated other comprehensive income 1,296 1,088
Retained deficit (59,737) (58,625)
Total stockholders’ equity 52,276 52,302
Total liabilities and stockholders’ equity $ 104,850 $ 102,915
v3.24.1.u1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 1,000,000 1,000,000
Preferred stock, issued (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock,, authorized (in shares) 200,000,000 200,000,000
Common stock, issued (in shares) 21,290,254 21,196,851
Common stock, outstanding (in shares) 21,290,254 21,196,851
v3.24.1.u1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Net revenues $ 31,995 $ 30,370
Cost of revenues 15,521 15,420
Gross profit 16,474 14,950
Selling, general and administrative expenses:    
Amortization of intangibles 248 248
Selling and marketing 3,376 3,224
General and administrative 13,695 11,585
Total selling, general and administrative 17,319 15,057
Operating loss (845) (107)
Other expense:    
Interest expense (456) (484)
Other income (expense) 3 (35)
Loss before income taxes (1,298) (626)
Benefit from income taxes 186 302
Net loss $ (1,112) $ (324)
Net loss per share:    
Basic (in dollars per share) $ (0.05) $ (0.02)
Diluted (in dollars per share) $ (0.05) $ (0.02)
Weighted average shares outstanding:    
Basic (in shares) 21,225,768 20,853,018
Diluted (in shares) 21,225,768 20,853,018
Comprehensive loss:    
Net loss: $ (1,112) $ (324)
Other comprehensive income (loss):    
Unrealized gain (loss) on hedges 274 (282)
(Provision for) benefit from income tax on unrealized hedge gain (66) 63
Net comprehensive loss $ (904) $ (543)
v3.24.1.u1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Retained Deficit
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2022   20,782,000      
Beginning balance at Dec. 31, 2022 $ 48,003 $ 2 $ 105,856 $ (59,344) $ 1,489
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Shares issued upon restricted stock vesting and option exercise (in shares)   167,000      
Shares issued upon restricted stock vesting and option exercise 315   315    
Stock-based compensation expense 720   720    
Employee stock purchase plan (in shares)   41,000      
Employee stock purchase plan 243   243    
Common stock repurchased as part of share repurchase program (in shares)   (22,000)      
Common stock repurchased as part of share repurchase program (153)     (153)  
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (in shares)   (37,000)      
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (324)   (324)    
Other comprehensive (loss) income (219)       (219)
Net loss (324)     (324)  
Ending balance (in shares) at Mar. 31, 2023   20,931,000      
Ending balance at Mar. 31, 2023 $ 48,261 $ 2 106,810 (59,821) 1,270
Beginning balance (in shares) at Dec. 31, 2023 21,196,851 21,197,000      
Beginning balance at Dec. 31, 2023 $ 52,302 $ 2 109,837 (58,625) 1,088
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Shares issued upon restricted stock vesting and option exercise (in shares)   106,000      
Shares issued upon restricted stock vesting and option exercise 0        
Stock-based compensation expense 1,057   1,057    
Employee stock purchase plan (in shares)   26,000      
Employee stock purchase plan 186   186    
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (in shares)   (39,000)      
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (365)   (365)    
Other comprehensive (loss) income 208       208
Net loss $ (1,112)     (1,112)  
Ending balance (in shares) at Mar. 31, 2024 21,290,254 21,290,000      
Ending balance at Mar. 31, 2024 $ 52,276 $ 2 $ 110,715 $ (59,737) $ 1,296
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES    
Net loss: $ (1,112) $ (324)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Provision for doubtful accounts (130) 114
Depreciation 2,652 2,955
(Gain) loss on disposal of and reserve adjustments for medical equipment (43) 450
Gain on sale of medical equipment (629) (883)
Amortization of intangible assets 248 248
Amortization of deferred debt issuance costs 19 18
Stock-based compensation 1,057 720
Deferred income taxes (186) (302)
Changes in assets - (increase)/decrease:    
Accounts receivable (237) (961)
Inventories 153 (823)
Other current assets (685) (830)
Other assets 376 (846)
Changes in liabilities - (decrease)/increase:    
Accounts payable and other liabilities (1,106) 313
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 377 (151)
INVESTING ACTIVITIES    
Purchase of medical equipment (1,493) (3,968)
Purchase of property and equipment (182) (317)
Proceeds from sale of medical equipment, property and equipment 1,257 1,234
NET CASH USED IN INVESTING ACTIVITIES (418) (3,051)
FINANCING ACTIVITIES    
Principal payments on long-term debt (15,258) (13,683)
Cash proceeds from long-term debt 16,069 16,894
Common stock repurchased as part of share repurchase program 0 (153)
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans (365) (324)
Cash proceeds from exercise of options and ESPP 186 559
NET CASH PROVIDED BY FINANCING ACTIVITIES 632 3,293
Net change in cash and cash equivalents 591 91
Cash and cash equivalents, beginning of period 231 165
Cash and cash equivalents, end of period $ 822 $ 256
v3.24.1.u1
Basis of Presentation and Nature of Operations
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation and Nature of Operations Basis of Presentation and Nature of Operations
The terms “InfuSystem”, the “Company”, “we”, “our” and “us” are used herein to refer to InfuSystem Holdings, Inc. and its subsidiaries. InfuSystem is a leading provider of infusion pumps and related products and services for patients in the home, oncology clinics, ambulatory surgery centers, and other sites of care. The Company provides products and services to hospitals, oncology practices and facilities and other alternative site health care providers. Headquartered in Rochester Hills, Michigan, the Company delivers local, field-based customer support, and also operates pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts, Texas and Ontario, Canada. The Company operates in two reportable segments, Patient Services and Device Solutions. During the fiscal year ended December 31, 2023, the Company also operated through First Biomedical, Inc., a Kansas Corporation, which was a wholly-owned subsidiary that merged into InfuSystem, Inc. on January 1, 2024.
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The accompanying unaudited condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on April 10, 2024.
The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
v3.24.1.u1
Recent Accounting Pronouncements and Developments
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Recent Accounting Pronouncements and Developments Recent Accounting Pronouncements and Developments
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07, Segment Reporting (ASC 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands the disclosure requirements for reportable segments by requiring enhanced disclosures about significant segment expenses. Under the new standard, entities must disclose an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. Additionally, entities must disclose at least one measure of assessing segment performance and the title and position of the chief operating decision-maker ("CODM") and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance. The amendments are effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments are to be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (ASC 740): Improvements to Income Tax Disclosures. ASU 2023-09 enhances existing income tax disclosures primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments in this ASU requires public entities to disclose a tabular tax rate reconciliation, using both percentages and currency, with specific categories. Public entities are also required to provide a qualitative description of the states and local jurisdictions that make up the majority of the effect of the state and local income tax category and the net amount of income taxes paid, disaggregated by federal, state and foreign taxes and also disaggregated by individual jurisdictions. The amendments also remove certain disclosures that are no longer considered cost beneficial. The amendments are effective prospectively for annual periods beginning after December 15, 2024, and early adoption and retrospective application are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements and related disclosures.
In March 2024, the SEC issued final rules on climate-related disclosures that will require annual disclosure of material climate-related risks and material direct greenhouse gas emissions from operations owned or controlled (Scope 1) and material
indirect greenhouse gas emissions from purchased energy consumed in owned or controlled operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects of severe weather events and other natural conditions, subject to certain financial thresholds, as well as amounts related to carbon offsets and renewable energy credits or certificates. These rules also require disclosure of climate risk oversight practices of the Board of Directors and management, and the disclosure of governance, risk management and strategy related to material climate-related risks. In April 2024, the SEC voluntarily stayed the new rules pending the completion of judicial review. The disclosure requirements, if ultimately upheld as adopted, will begin phasing in for reports and registration statements including financial information with respect to annual periods beginning in our fiscal 2027. We are currently evaluating the impact of adoption of these final rules on our disclosures.
v3.24.1.u1
Revenue
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
The following table presents the Company’s disaggregated revenue by offering type (in thousands):
 Three Months Ended
March 31,
 20242023
 
Total Net
Revenues
Percentage of
Total Net
Revenues
Total Net
Revenues
Percentage of
Total Net
Revenues
Patient Services revenue recognized at a point in time:
Direct products$615 1.9 %$579 1.9 %
Third-Party Payer products1,872 5.9 %3,408 11.2 %
Patient Services revenue recognized over time:
Direct rental services3,572 11.2 %1,869 6.2 %
Third-Party Payer rental services10,977 34.3 %11,020 36.3 %
Total Patient Services accounted for under ASC 60617,036 53.2 %16,876 55.6 %
Device Solutions revenue recognized at a point in time:
Products4,213 13.2 %3,740 12.3 %
Services
2,409 7.5 %2,576 8.5 %
Device Solutions revenue recognized over time:
Services
1,969 6.2 %774 2.5 %
Total Device Solutions accounted for under ASC 6068,591 26.9 %7,090 23.3 %
Total Revenue Accounted for under ASC 60625,627 80.1 %23,966 78.9 %
Patient Services lease revenue
1,555 4.9 %1,897 6.2 %
Device Solutions lease revenue
4,813 15.0 %4,507 14.8 %
Total Revenue accounted for under ASC 842, Leases6,368 19.9 %6,404 21.1 %
Total Net Revenue$31,995 100.0 %$30,370100.0 %
Contract Balances
(dollars in thousands)
As of March 31, 2024
As of December 31, 2023
$ Change
Accounts receivable, net$20,543 $19,830 $713 
Contract assets$1,332 $1,271 $61 
The change in contract assets during the three months ended March 31, 2024 was mainly due to $2.9 million of revenue recognized for which the payment is subject to conditions other than the passage of time, partially offset by $2.8 million of contract assets reclassified to accounts receivable as our right to consideration for these contract assets became unconditional. Contract assets are included in other current assets on the Company's Condensed Consolidated Balance Sheets.
v3.24.1.u1
Medical Equipment
3 Months Ended
Mar. 31, 2024
Medical Equipment [Abstract]  
Medical Equipment Medical Equipment
Medical equipment consisted of the following (in thousands):
 March 31,
2024
December 31, 2023
Medical equipment for sale or rental$4,113$3,081
Medical equipment for sale or rental - pump reserve(29)(32)
Medical equipment for sale or rental - net4,0843,049
 
Medical equipment in rental service97,48096,298
Medical equipment in rental service - pump reserve(2,033)(2,126)
Accumulated depreciation(61,022)(59,244)
Medical equipment in rental service - net34,42534,928
 
Total$38,509$37,977
Depreciation expense for medical equipment for the three months ended March 31, 2024 was $2.3 million compared to $2.7 million for the same prior year period, respectively. This expense was recorded in “cost of revenues” for each period. The pump reserve for medical equipment in rental service represents an estimate for medical equipment that is considered to be missing. The reserve calculated is equal to the net book value of assets that have not returned from the field within a certain timeframe. For the three months ended March 31, 2024 and 2023, $2.7 million and $1.1 million of current liabilities related to non-cash purchases of medical equipment and property, respectively, had not been included in investing activities in the Condensed Consolidated Statements of Cash Flows. These amounts will be included as a cash outflow from investing activities when paid.
v3.24.1.u1
Property and Equipment
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment Property and Equipment
Property and equipment consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 Gross Assets
Accumulated
Depreciation
TotalGross Assets
Accumulated Depreciation
Total
Furniture, fixtures, and equipment$5,955$(4,094)$1,861$6,611$(3,909)$2,702
Automobiles87(87)87(87)
Leasehold improvements4,442(2,072)2,3703,570(1,951)1,619
 
Total$10,484$(6,253)$4,231$10,268$(5,947)$4,321
Depreciation expense for property and equipment for both the three months ended March 31, 2024 and 2023 was $0.3 million. This expense was recorded in “general and administrative expenses” for each period.
v3.24.1.u1
Goodwill & Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill & Intangible Assets Goodwill & Intangible Assets
The changes in the carrying value of goodwill by segment for the three months ended March 31, 2024 are as follows (in thousands):
 Device Solutions (a)
Balance as of December 31, 2023$3,710
Goodwill acquired
Balance as of March 31, 2024$3,710
(a) The Patient Services segment had no recorded goodwill during the reported periods.
The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 
Gross
Assets
Accumulated
Amortization
Net
Gross
Assets
Accumulated
Amortization
Net
Nonamortizable intangible assets      
Trade names$2,000$$2,000$2,000$$2,000
Amortizable intangible assets:
Trade names23(23)23(23)
Physician and customer relationships38,834(34,470)4,36438,834(34,295)4,539
Non-competition agreements472(279)193472(255)217
Unpatented technology943(426)517943(393)550
Software10,300(10,175)12510,300(10,160)140
 
Total nonamortizable and amortizable intangible assets$52,572$(45,373)$7,199$52,572$(45,126)$7,446
Amortization expense for both the three months ended March 31, 2024 and 2023 was $0.2 million. This expense was recorded in “amortization of intangibles expenses” for each period. Expected remaining annual amortization expense for the next five years for intangible assets recorded as of March 31, 2024 is as follows (in thousands):
 20242025202620272028
2029 and thereafter
Total
        
Amortization expense$743$810$525$471$348$2,302$5,199
v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Debt
On February 5, 2021, the Company entered into a Credit Agreement (the 2021 Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent (the “Agent”), sole bookrunner and sole lead arranger, and the lenders party thereto.
The borrowers under the 2021 Credit Agreement are InfuSystem Holdings, Inc. and its subsidiaries (collectively, the “Borrowers”).
The 2021 Credit Agreement provides for a revolving credit facility (the “Revolving Facility”) of $75.0 million, that matures on February 5, 2026. The Revolving Facility may be increased by $25.0 million, subject to certain conditions, including the consent of the Agent and obtaining necessary commitments. The lenders under the 2021 Credit Agreement may issue up to $7.0 million in letters of credit subject to the satisfaction of certain conditions. On February 5, 2021, the Borrowers made an initial borrowing of $30.0 million under the Revolving Facility. Proceeds from the loan, along with approximately $8.2 million in cash, were used to repay all amounts due under the Company’s then existing credit facility dated March 23, 2015 (the “2015 Credit Agreement”).
The 2021 Credit Agreement has customary representations and warranties. The ability to borrow under the facility is subject to ongoing compliance with a number of customary affirmative and negative covenants, including limitations on indebtedness, liens, mergers, acquisitions, investments, asset sales, affiliate transactions and restricted payments, as well as financial covenants, including the following:
a minimum fixed charge coverage ratio (defined as the ratio of consolidated EBITDA (as defined in the 2021 Credit Agreement) less 50% of depreciation expense), to consolidated fixed charges (as defined in the 2021 Credit Agreement)) for the prior four most recently ended calendar quarters of 1.20 to 1.00; and
a maximum leverage ratio (defined as total indebtedness to EBITDA for the prior four most recently ended calendar quarters) of 3.50 to 1.00.
The 2021 Credit Agreement includes customary events of default. The occurrence of an event of default will permit the lenders to terminate commitments to lend under the Revolving Facility and accelerate payment of all amounts outstanding thereunder.
Simultaneous with the execution of the 2021 Credit Agreement, the Company entered into a Pledge and Security Agreement to secure repayment of the obligations of the Borrowers. Under the Pledge and Security Agreement, each Borrower has granted to the Agent, for the benefit of various secured parties, a first priority security interest in substantially all of the personal property assets of each of the Borrowers, including the shares of each of Holdings, ISI and First Biomedical and the equity interests of IFC.
On April 26, 2023, the Company entered into a First Amendment to the 2021 Credit Agreement (the “First Amendment”) with the Agent and the lenders party thereto, which amended the 2021 Credit Agreement, to provide for, among other things: (i) an extension of the maturity date for the 2021 Credit Agreement to April 26, 2028, (ii) the replacement of London Interbank Offered Rate (“LIBOR”) with Adjusted Term Secured Overnight Financing Rate (“SOFR”) as a benchmark interest rate, and (iii) an increase of the maximum dollar amount of incremental revolving loans from $25 million to $35 million. Incremental revolving loans continue to be subject to certain conditions, including the consent of the Agent and obtaining necessary commitments.
The 2021 Credit Agreement and First Amendment were accounted for as debt modifications. As of March 31, 2024, the Company was in compliance with all debt-related covenants under the 2021 Credit Agreement, as amended.
The following table illustrates the net availability under the Revolving Facility as of the applicable balance sheet date (in thousands):
 March 31,
2024
December 31,
2023
Revolving Facility:
Gross availability$75,000$75,000
Outstanding draws(30,250)(29,439)
Letter of credit(200)(200)
Availability on Revolving Facility$44,550$45,361
The Company had future maturities of its long-term debt as of March 31, 2024 as follows (in thousands):
 2024202520262027
2028
Total
Revolving Facility$$$$$30,250$30,250
Total$$$$$30,250$30,250
The following is a breakdown of the Company’s current and long-term debt (in thousands):
 March 31, 2024December 31, 2023
 
Current
Portion
Long-Term
Portion
Total
Current
Portion
Long-Term
Portion
Total
Revolving Facility$$30,250$30,250$$29,439$29,439
Unamortized value of debt issuance costs(319)(319)(338)(338)
Total$$29,931$29,931$$29,101$29,101
As of March 31, 2024, amounts outstanding under the Revolving Facility provided under the 2021 Credit Agreement, as amended, bear interest at a variable rate equal to, at the Company’s election, Adjusted Term SOFR for Term Benchmark loans or an Alternative Base Rate for ABR loans, as defined by the First Amendment, plus a spread that will vary depending upon the Company’s leverage ratio. The spread ranges from 2.00% to 3.00% for Term Benchmark Loans and 1.00% to 2.00% for base rate loans. The weighted-average Term Benchmark loan rate at March 31, 2024 was 7.42% (Adjusted Term SOFR of 5.42% plus 2.00%). The actual ABR loan rate at March 31, 2024 was 9.50% (lender’s prime rate of 8.50% plus 1.00%).
v3.24.1.u1
Derivative Financial Instruments and Hedging Activities
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments and Hedging Activities Derivative Financial Instruments and Hedging Activities
In February 2021, the Company adopted a derivative investment policy, which provides guidelines and objectives related to managing financial and operational exposures arising from market changes in short term interest rates. In accordance with this policy, the Company can enter into interest rate swaps or similar instruments, will endeavor to evaluate all the risks inherent in a transaction before entering into a derivative financial instrument and will not enter into derivative financial instruments for speculative or trading purposes. Hedging relationships are formally documented at the inception of the hedge and hedges must be highly effective in offsetting changes to future cash flows on hedged transactions at the inception of a hedge and on an ongoing basis to be designated for hedge accounting treatment.
The Company is exposed to interest rate risk related to its variable rate debt obligations under the 2021 Credit Agreement. In order to manage the volatility in interest rate markets, in February 2021, the Company entered into two interest rate swap agreements to manage exposure arising from this risk. On a combined basis, the agreements had a constant notional amount over a five-year term that would have ended on February 5, 2026. While they were outstanding, each agreement paid the Company 30-day LIBOR on the notional amount and the Company paid a fixed rate of interest equal to 0.73%. These derivative instruments were considered cash flow hedges. On May 11, 2023, these two swaps were settled and a new swap was entered into with different terms that aligned with changes in the 2021 Credit Agreement arising from the First Amendment. The new swap has a constant notional amount over a five-year term that ends on April 26, 2028. The agreement pays the Company 30-day SOFR on the notional amount and the Company pays a fixed rate of interest equal to 1.74%. The Company does not have any other derivative financial instruments.
The fair values of the Company’s derivative financial instruments are categorized as Level II of the fair value hierarchy as the values are derived using the market approach based on observable market inputs including quoted prices of similar instruments and interest rate forward curves.
The tables below present the location and gross fair value amounts of the Company's derivative financial instruments and the associated notional amounts designated as cash flow hedges as of the applicable balance sheet date (in thousands):
 
March 31, 2024
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,716

 
December 31, 2023
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,442
The table below presents the effect of our derivative financial instruments designated as hedging instruments in accumulated other comprehensive income (“AOCI”) (in thousands):
 Three Months Ended March 31,
20242023
Gain on cash flow hedges - interest rate swaps  
Beginning balance$1,088$1,489
Unrealized gain (loss) recognized in AOCI
456(92)
Amounts reclassified to interest expense (a) (b)(182)(190)
Tax (provision) benefit
(66)63
Ending balance$1,296$1,270
(a) Negative amounts represent interest income and positive amounts represent interest expense. Interest expense as presented in the condensed consolidated statement of operations and comprehensive loss for both the three months ended March 31, 2024 and 2023 was $0.5 million.
(b) As of March 31, 2024, $0.6 million of income is expected to be reclassified into earnings within the next 12 months.
The Company did not incur any hedge ineffectiveness during the three months ended March 31, 2024.
v3.24.1.u1
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
During the three months ended March 31, 2024, the Company recorded a benefit from income taxes totaling $0.2 million on pre-tax losses of $1.3 million, representing an effective tax rate of 14.3%. During the three months ended March 31, 2023, the Company recorded a benefit from income taxes totaling $0.3 million on pre-tax losses of $0.6 million, representing an effective tax rate of 48.2%. These rates differed from the U.S. statutory rate mainly due to the effects of local, state and foreign jurisdiction income taxes, limitations on the deductions of certain expenses including meals and entertainment expense and management compensation and differences between expense recognized for book purposes versus tax purposes associated with equity compensation expense. The impact of permanent differences weighs heavier on the effective tax rate when pre-tax earnings are close to break even.
v3.24.1.u1
Commitments, Contingencies and Litigation
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments, Contingencies and Litigation Commitments, Contingencies and Litigation
From time to time in the ordinary course of its business, the Company may be involved in legal and regulatory proceedings, the outcomes of which may not be determinable. The results of litigation and regulatory proceedings are inherently unpredictable. Any claims against the Company, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. The Company is not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and, until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. The Company has insurance policies covering potential losses where such coverage is cost effective.
The Company is not at this time involved in any proceedings that the Company currently believes could have a material effect on the Company’s financial condition, results of operations or cash flows.
v3.24.1.u1
Loss Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Loss Per Share Loss Per Share
Basic loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted loss per share computations:
 Three Months Ended March 31,
Numerator (in thousands):
20242023
Net loss:$(1,112)$(324)
Denominator:
Weighted average common shares outstanding:
Basic21,225,76820,853,018
Dilutive effect of common stock equivalents
Diluted21,225,76820,853,018
Net loss per share:
Basic$(0.05)$(0.02)
Diluted$(0.05)$(0.02)
For the three months ended March 31, 2024 and 2023, all outstanding options and unvested restricted stock units were anti-dilutive due to the Company's net losses for the periods and therefore not included in the calculations.
Share Repurchase Program
On June 30, 2021, our Board of Directors approved a stock repurchase program (the “Share Repurchase Program”) that authorizes the Company to repurchase up to $20.0 million of the Company’s outstanding common stock through June 30, 2024. Repurchases under the Share Repurchase Program are subject to market conditions, the periodic capital needs of the Company’s operating activities, and the continued satisfaction of all covenants under the Company’s existing 2021 Credit Agreement, as amended. Repurchases under the Share Repurchase Program may take place in the open market or in privately negotiated transactions and may be made under a Rule 10b5-1 plan. The Share Repurchase Program does not obligate the Company to repurchase shares and may be suspended, terminated, or modified at any time at the discretion of the Board. As of March 31, 2024, the Company had repurchased and retired approximately $6.2 million, or 553,149 shares, of the Company's outstanding common stock under the Share Repurchase Program.
v3.24.1.u1
Share-Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
The following tables summarize the activity during the period under the Company's 2014 Amended and Restated Stock Incentive Plan (the "2014 Plan") and 2021 Equity Incentive Plan (the "2021 Plan").
Restricted Stock Awards
Number of
shares
Weighted
average
grant
date fair
value
Unvested at December 31, 2023529,862 $11.42 
Granted88,499 9.09 
Vested(67,844)17.44 
Vested shares forgone to satisfy minimum statutory withholding(38,656)17.44 
Forfeitures(3,500)13.25 
Unvested at March 31, 2024508,361 $9.74 
Three Months Ended March 31,
20242023
0
Weighted average grant date fair value of awards granted$9.09 $— 
Total fair value of shares vested$641,823 $273,994 
Total fair value of shares forgone to satisfy minimum statutory withholding$365,697 $167,251 
Performance-Based Restricted Stock Units ("PSU")
For the three months ended March 31, 2024, there were no grants, vesting, or forfeitures of PSUs.
Stock Options
2014 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 2023657,346 $6.69 4.16$2,983,514 
Forfeitures and expirations(500)18.44 
Outstanding at March 31, 2024656,846 $6.68 3.91$2,099,944 
Exercisable at March 31, 2024656,846 $6.68 3.91$2,099,944 
Aggregate Intrinsic Value = Excess of market value over the option exercise price of all in-the-money stock options.
2021 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 20231,051,673 $11.05 8.79$1,207,118 
Granted152,927 8.97 
Forfeitures and expirations(31,291)9.73 
Outstanding at March 31, 2024 (a)1,173,309 $10.81 8.71$— 
Exercisable at March 31, 2024 (a)309,597 $14.31 7.60$— 
(a) Aggregate Intrinsic Value - no exercisable options were in-the-money as of March 31, 2024
Aggregate Intrinsic Value = Excess of market value over the option exercise price of all in-the-money stock options.

The following is the average fair value per share estimated on the date of grant and the assumptions used for options granted:
Three Months Ended March 31,
Stock Options:2024
Expected volatility
50% to 51%
Risk free interest rate
4.25% to 4.28%
Expected lives at date of grant (in years)4.06
Weighted average fair value of options granted$3.97
Total intrinsic value of options exercised$— 
For the three months ended March 31, 2023, the Company did not grant any options, and thus that time period is excluded from the table above.
v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
As Lessee
The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next seven years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.
Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.
The components of lease costs for the three months ended March 31, 2024 and 2023 are as follows (in thousands):
 Three Months Ended
March 31,
 20242023
Operating lease cost$473 $352 
Variable lease cost75 76 
Total lease cost$548 $428 
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
 Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities and right of use assets:  
Operating cash flow from operating leases$530 $449 
 
Right of use assets obtained in exchange for lease obligations:
Operating leases$— $381 
Increases to right of use assets resulting from lease modifications:
Operating leases$— $160 
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
 As of March 31,
 20242023
 
 
Years
Years
Weighted average remaining lease term:6.06.2
 RateRate
Weighted average discount rate:7.8%7.0%
Future maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
 
Operating
Leases
2024$1,309 
20251,837 
20261,654 
20271,478 
20281,429 
2029 and thereafter
2,424 
Total undiscounted lease payments10,131 
Less: Imputed interest(3,266)
Total lease liabilities$6,865 
The long-term portion of the lease liabilities included in the amounts above is $5.3 million with the remainder included in other current liabilities in the Condensed Consolidated Balance Sheet.
As Lessor:
We lease medical equipment to customers, often in conjunction with arrangements to provide consumable medical products. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options, varies by customer. The Company elected the “combining lease and non-lease components” practical expedient for all qualifying non-lease components.
The components of the Company’s lease revenues consisted of the following (in thousands):
Three Months Ended
March 31,
20242023
Net operating lease revenue$6,111 $5,910 
Sales-type lease revenue257 494 
Total lease revenue$6,368 $6,404 
The components of our net investment in sales-type leases as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Lease receivable$2,531 $2,583 
Net investment in leases$2,531 $2,583 
Our net investment in sales-type leases is classified as follows in the accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Accounts receivable, net$1,061 $1,067 
Other assets1,470 1,516 
Total$2,531 $2,583 
Future maturities of sales-type leases as of March 31, 2024 are as follows (in thousands):
Sales-Type Leases
2024$985 
20251,292 
2026614 
202712 
2028— 
Thereafter— 
Total undiscounted lease payments2,903 
Less: Imputed interest(372)
Total lease receivables$2,531 
Leases Leases
As Lessee
The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next seven years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.
Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.
The components of lease costs for the three months ended March 31, 2024 and 2023 are as follows (in thousands):
 Three Months Ended
March 31,
 20242023
Operating lease cost$473 $352 
Variable lease cost75 76 
Total lease cost$548 $428 
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
 Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities and right of use assets:  
Operating cash flow from operating leases$530 $449 
 
Right of use assets obtained in exchange for lease obligations:
Operating leases$— $381 
Increases to right of use assets resulting from lease modifications:
Operating leases$— $160 
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
 As of March 31,
 20242023
 
 
Years
Years
Weighted average remaining lease term:6.06.2
 RateRate
Weighted average discount rate:7.8%7.0%
Future maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
 
Operating
Leases
2024$1,309 
20251,837 
20261,654 
20271,478 
20281,429 
2029 and thereafter
2,424 
Total undiscounted lease payments10,131 
Less: Imputed interest(3,266)
Total lease liabilities$6,865 
The long-term portion of the lease liabilities included in the amounts above is $5.3 million with the remainder included in other current liabilities in the Condensed Consolidated Balance Sheet.
As Lessor:
We lease medical equipment to customers, often in conjunction with arrangements to provide consumable medical products. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options, varies by customer. The Company elected the “combining lease and non-lease components” practical expedient for all qualifying non-lease components.
The components of the Company’s lease revenues consisted of the following (in thousands):
Three Months Ended
March 31,
20242023
Net operating lease revenue$6,111 $5,910 
Sales-type lease revenue257 494 
Total lease revenue$6,368 $6,404 
The components of our net investment in sales-type leases as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Lease receivable$2,531 $2,583 
Net investment in leases$2,531 $2,583 
Our net investment in sales-type leases is classified as follows in the accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Accounts receivable, net$1,061 $1,067 
Other assets1,470 1,516 
Total$2,531 $2,583 
Future maturities of sales-type leases as of March 31, 2024 are as follows (in thousands):
Sales-Type Leases
2024$985 
20251,292 
2026614 
202712 
2028— 
Thereafter— 
Total undiscounted lease payments2,903 
Less: Imputed interest(372)
Total lease receivables$2,531 
Leases Leases
As Lessee
The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next seven years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.
Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.
The components of lease costs for the three months ended March 31, 2024 and 2023 are as follows (in thousands):
 Three Months Ended
March 31,
 20242023
Operating lease cost$473 $352 
Variable lease cost75 76 
Total lease cost$548 $428 
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
 Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities and right of use assets:  
Operating cash flow from operating leases$530 $449 
 
Right of use assets obtained in exchange for lease obligations:
Operating leases$— $381 
Increases to right of use assets resulting from lease modifications:
Operating leases$— $160 
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
 As of March 31,
 20242023
 
 
Years
Years
Weighted average remaining lease term:6.06.2
 RateRate
Weighted average discount rate:7.8%7.0%
Future maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
 
Operating
Leases
2024$1,309 
20251,837 
20261,654 
20271,478 
20281,429 
2029 and thereafter
2,424 
Total undiscounted lease payments10,131 
Less: Imputed interest(3,266)
Total lease liabilities$6,865 
The long-term portion of the lease liabilities included in the amounts above is $5.3 million with the remainder included in other current liabilities in the Condensed Consolidated Balance Sheet.
As Lessor:
We lease medical equipment to customers, often in conjunction with arrangements to provide consumable medical products. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options, varies by customer. The Company elected the “combining lease and non-lease components” practical expedient for all qualifying non-lease components.
The components of the Company’s lease revenues consisted of the following (in thousands):
Three Months Ended
March 31,
20242023
Net operating lease revenue$6,111 $5,910 
Sales-type lease revenue257 494 
Total lease revenue$6,368 $6,404 
The components of our net investment in sales-type leases as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Lease receivable$2,531 $2,583 
Net investment in leases$2,531 $2,583 
Our net investment in sales-type leases is classified as follows in the accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Accounts receivable, net$1,061 $1,067 
Other assets1,470 1,516 
Total$2,531 $2,583 
Future maturities of sales-type leases as of March 31, 2024 are as follows (in thousands):
Sales-Type Leases
2024$985 
20251,292 
2026614 
202712 
2028— 
Thereafter— 
Total undiscounted lease payments2,903 
Less: Imputed interest(372)
Total lease receivables$2,531 
v3.24.1.u1
Business Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Business Segment Information Business Segment Information
The Company’s reportable segments are organized based on service platforms, with the Patient Services segment reflecting higher margin rental revenues that generally include payments made by third-party and direct payers and the Device Solutions segment reflecting lower margin product sales, direct payer rental and service revenues. Resources are allocated and performance is assessed for these segments by the Company’s Chief Executive Officer, whom the Company has determined to be its chief operating decision-maker. The Company believes that reporting performance at the gross profit level is the best indicator of segment performance.
The financial information summarized below is presented by reportable segment for the three months ended March 31, 2024 and 2023:
2024
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
 
Net revenues - external$18,591$13,404$$31,995
Net revenues - internal1,713(1,713)
Total net revenues18,59115,117(1,713)31,995
Gross profit12,2744,20016,474
Selling, general and administrative expenses17,319
Interest expense(456)
Other income3
Loss before income taxes$(1,298)
Total assets$57,996$44,854$2,000$104,850
Purchases of medical equipment$350$1,143$$1,493
Depreciation and amortization of intangible assets$1,856$1,044$$2,900
2023
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
Net revenues - external$18,774$11,596$$30,370
Net revenues - internal1,630(1,630)
Total net revenues18,77413,226(1,630)30,370
Gross profit11,5413,40914,950
Selling, general and administrative expenses15,057
Interest expense(484)
Other expense(35)
Loss before income taxes$(626)
Total assets$62,769$37,492$2,000$102,261
Purchases of medical equipment$2,673$1,295$$3,968
Depreciation and amortization of intangible assets$2,178$1,025$$3,203
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (1,112) $ (324)
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of the Company’s Disaggregated Revenue
The following table presents the Company’s disaggregated revenue by offering type (in thousands):
 Three Months Ended
March 31,
 20242023
 
Total Net
Revenues
Percentage of
Total Net
Revenues
Total Net
Revenues
Percentage of
Total Net
Revenues
Patient Services revenue recognized at a point in time:
Direct products$615 1.9 %$579 1.9 %
Third-Party Payer products1,872 5.9 %3,408 11.2 %
Patient Services revenue recognized over time:
Direct rental services3,572 11.2 %1,869 6.2 %
Third-Party Payer rental services10,977 34.3 %11,020 36.3 %
Total Patient Services accounted for under ASC 60617,036 53.2 %16,876 55.6 %
Device Solutions revenue recognized at a point in time:
Products4,213 13.2 %3,740 12.3 %
Services
2,409 7.5 %2,576 8.5 %
Device Solutions revenue recognized over time:
Services
1,969 6.2 %774 2.5 %
Total Device Solutions accounted for under ASC 6068,591 26.9 %7,090 23.3 %
Total Revenue Accounted for under ASC 60625,627 80.1 %23,966 78.9 %
Patient Services lease revenue
1,555 4.9 %1,897 6.2 %
Device Solutions lease revenue
4,813 15.0 %4,507 14.8 %
Total Revenue accounted for under ASC 842, Leases6,368 19.9 %6,404 21.1 %
Total Net Revenue$31,995 100.0 %$30,370100.0 %
Schedule of Accounts, Notes, Loans and Financing Receivable
(dollars in thousands)
As of March 31, 2024
As of December 31, 2023
$ Change
Accounts receivable, net$20,543 $19,830 $713 
Contract assets$1,332 $1,271 $61 
v3.24.1.u1
Medical Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Medical Equipment [Abstract]  
Schedule of Medical Equipment
Medical equipment consisted of the following (in thousands):
 March 31,
2024
December 31, 2023
Medical equipment for sale or rental$4,113$3,081
Medical equipment for sale or rental - pump reserve(29)(32)
Medical equipment for sale or rental - net4,0843,049
 
Medical equipment in rental service97,48096,298
Medical equipment in rental service - pump reserve(2,033)(2,126)
Accumulated depreciation(61,022)(59,244)
Medical equipment in rental service - net34,42534,928
 
Total$38,509$37,977
v3.24.1.u1
Property and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property, Plant and Equipment
Property and equipment consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 Gross Assets
Accumulated
Depreciation
TotalGross Assets
Accumulated Depreciation
Total
Furniture, fixtures, and equipment$5,955$(4,094)$1,861$6,611$(3,909)$2,702
Automobiles87(87)87(87)
Leasehold improvements4,442(2,072)2,3703,570(1,951)1,619
 
Total$10,484$(6,253)$4,231$10,268$(5,947)$4,321
v3.24.1.u1
Goodwill & Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying value of goodwill by segment for the three months ended March 31, 2024 are as follows (in thousands):
 Device Solutions (a)
Balance as of December 31, 2023$3,710
Goodwill acquired
Balance as of March 31, 2024$3,710
(a) The Patient Services segment had no recorded goodwill during the reported periods.
Schedule of Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets
The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):
 March 31, 2024December 31, 2023
 
Gross
Assets
Accumulated
Amortization
Net
Gross
Assets
Accumulated
Amortization
Net
Nonamortizable intangible assets      
Trade names$2,000$$2,000$2,000$$2,000
Amortizable intangible assets:
Trade names23(23)23(23)
Physician and customer relationships38,834(34,470)4,36438,834(34,295)4,539
Non-competition agreements472(279)193472(255)217
Unpatented technology943(426)517943(393)550
Software10,300(10,175)12510,300(10,160)140
 
Total nonamortizable and amortizable intangible assets$52,572$(45,373)$7,199$52,572$(45,126)$7,446
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense Expected remaining annual amortization expense for the next five years for intangible assets recorded as of March 31, 2024 is as follows (in thousands):
 20242025202620272028
2029 and thereafter
Total
        
Amortization expense$743$810$525$471$348$2,302$5,199
v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Line of Credit Facilities
The following table illustrates the net availability under the Revolving Facility as of the applicable balance sheet date (in thousands):
 March 31,
2024
December 31,
2023
Revolving Facility:
Gross availability$75,000$75,000
Outstanding draws(30,250)(29,439)
Letter of credit(200)(200)
Availability on Revolving Facility$44,550$45,361
Schedule of Maturities of Long-term Debt
The Company had future maturities of its long-term debt as of March 31, 2024 as follows (in thousands):
 2024202520262027
2028
Total
Revolving Facility$$$$$30,250$30,250
Total$$$$$30,250$30,250
Schedule of Debt
The following is a breakdown of the Company’s current and long-term debt (in thousands):
 March 31, 2024December 31, 2023
 
Current
Portion
Long-Term
Portion
Total
Current
Portion
Long-Term
Portion
Total
Revolving Facility$$30,250$30,250$$29,439$29,439
Unamortized value of debt issuance costs(319)(319)(338)(338)
Total$$29,931$29,931$$29,101$29,101
v3.24.1.u1
Derivative Financial Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The tables below present the location and gross fair value amounts of the Company's derivative financial instruments and the associated notional amounts designated as cash flow hedges as of the applicable balance sheet date (in thousands):
 
March 31, 2024
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,716

 
December 31, 2023
 Balance Sheet LocationNotionalFair Value Derivative Assets
Derivatives designated as hedges:
Cash flow hedges
Interest rate swapsDerivative financial instruments$20,000$1,442
Schedule of Derivative Instruments, Effect on AOCI
The table below presents the effect of our derivative financial instruments designated as hedging instruments in accumulated other comprehensive income (“AOCI”) (in thousands):
 Three Months Ended March 31,
20242023
Gain on cash flow hedges - interest rate swaps  
Beginning balance$1,088$1,489
Unrealized gain (loss) recognized in AOCI
456(92)
Amounts reclassified to interest expense (a) (b)(182)(190)
Tax (provision) benefit
(66)63
Ending balance$1,296$1,270
(a) Negative amounts represent interest income and positive amounts represent interest expense. Interest expense as presented in the condensed consolidated statement of operations and comprehensive loss for both the three months ended March 31, 2024 and 2023 was $0.5 million.
(b) As of March 31, 2024, $0.6 million of income is expected to be reclassified into earnings within the next 12 months.
v3.24.1.u1
Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Loss Per Share, Basic and Diluted The following table reconciles the numerators and denominators of the basic and diluted loss per share computations:
 Three Months Ended March 31,
Numerator (in thousands):
20242023
Net loss:$(1,112)$(324)
Denominator:
Weighted average common shares outstanding:
Basic21,225,76820,853,018
Dilutive effect of common stock equivalents
Diluted21,225,76820,853,018
Net loss per share:
Basic$(0.05)$(0.02)
Diluted$(0.05)$(0.02)
v3.24.1.u1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Share Activity, Excluding Company's Employee Stock Purchase Plan
Number of
shares
Weighted
average
grant
date fair
value
Unvested at December 31, 2023529,862 $11.42 
Granted88,499 9.09 
Vested(67,844)17.44 
Vested shares forgone to satisfy minimum statutory withholding(38,656)17.44 
Forfeitures(3,500)13.25 
Unvested at March 31, 2024508,361 $9.74 
Three Months Ended March 31,
20242023
0
Weighted average grant date fair value of awards granted$9.09 $— 
Total fair value of shares vested$641,823 $273,994 
Total fair value of shares forgone to satisfy minimum statutory withholding$365,697 $167,251 
Schedule of Share-based Payment Arrangement, Option, Activity
2014 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 2023657,346 $6.69 4.16$2,983,514 
Forfeitures and expirations(500)18.44 
Outstanding at March 31, 2024656,846 $6.68 3.91$2,099,944 
Exercisable at March 31, 2024656,846 $6.68 3.91$2,099,944 
Aggregate Intrinsic Value = Excess of market value over the option exercise price of all in-the-money stock options.
2021 Plan (Options)Number
of Authorized
Shares
Weighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term (in Years)
Aggregate
Intrinsic Value
Outstanding at December 31, 20231,051,673 $11.05 8.79$1,207,118 
Granted152,927 8.97 
Forfeitures and expirations(31,291)9.73 
Outstanding at March 31, 2024 (a)1,173,309 $10.81 8.71$— 
Exercisable at March 31, 2024 (a)309,597 $14.31 7.60$— 
(a) Aggregate Intrinsic Value - no exercisable options were in-the-money as of March 31, 2024
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following is the average fair value per share estimated on the date of grant and the assumptions used for options granted:
Three Months Ended March 31,
Stock Options:2024
Expected volatility
50% to 51%
Risk free interest rate
4.25% to 4.28%
Expected lives at date of grant (in years)4.06
Weighted average fair value of options granted$3.97
Total intrinsic value of options exercised$— 
v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of the Components of Lease Costs
The components of lease costs for the three months ended March 31, 2024 and 2023 are as follows (in thousands):
 Three Months Ended
March 31,
 20242023
Operating lease cost$473 $352 
Variable lease cost75 76 
Total lease cost$548 $428 
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
 Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities and right of use assets:  
Operating cash flow from operating leases$530 $449 
 
Right of use assets obtained in exchange for lease obligations:
Operating leases$— $381 
Increases to right of use assets resulting from lease modifications:
Operating leases$— $160 
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
 As of March 31,
 20242023
 
 
Years
Years
Weighted average remaining lease term:6.06.2
 RateRate
Weighted average discount rate:7.8%7.0%
Schedule of Future Maturities of Lease Liabilities
Future maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
 
Operating
Leases
2024$1,309 
20251,837 
20261,654 
20271,478 
20281,429 
2029 and thereafter
2,424 
Total undiscounted lease payments10,131 
Less: Imputed interest(3,266)
Total lease liabilities$6,865 
Schedule of Leases Revenues
The components of the Company’s lease revenues consisted of the following (in thousands):
Three Months Ended
March 31,
20242023
Net operating lease revenue$6,111 $5,910 
Sales-type lease revenue257 494 
Total lease revenue$6,368 $6,404 
Schedule of Net Investment in Sales-Type Leases
The components of our net investment in sales-type leases as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Lease receivable$2,531 $2,583 
Net investment in leases$2,531 $2,583 
Our net investment in sales-type leases is classified as follows in the accompanying condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 were (in thousands):
March 31,
2024
December 31,
2023
Accounts receivable, net$1,061 $1,067 
Other assets1,470 1,516 
Total$2,531 $2,583 
Schedule of Future Maturities of Sales-Type Leases
Future maturities of sales-type leases as of March 31, 2024 are as follows (in thousands):
Sales-Type Leases
2024$985 
20251,292 
2026614 
202712 
2028— 
Thereafter— 
Total undiscounted lease payments2,903 
Less: Imputed interest(372)
Total lease receivables$2,531 
v3.24.1.u1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The financial information summarized below is presented by reportable segment for the three months ended March 31, 2024 and 2023:
2024
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
 
Net revenues - external$18,591$13,404$$31,995
Net revenues - internal1,713(1,713)
Total net revenues18,59115,117(1,713)31,995
Gross profit12,2744,20016,474
Selling, general and administrative expenses17,319
Interest expense(456)
Other income3
Loss before income taxes$(1,298)
Total assets$57,996$44,854$2,000$104,850
Purchases of medical equipment$350$1,143$$1,493
Depreciation and amortization of intangible assets$1,856$1,044$$2,900
2023
(in thousands)Patient ServicesDevice Solutions
Corporate/
Eliminations
Total
Net revenues - external$18,774$11,596$$30,370
Net revenues - internal1,630(1,630)
Total net revenues18,77413,226(1,630)30,370
Gross profit11,5413,40914,950
Selling, general and administrative expenses15,057
Interest expense(484)
Other expense(35)
Loss before income taxes$(626)
Total assets$62,769$37,492$2,000$102,261
Purchases of medical equipment$2,673$1,295$$3,968
Depreciation and amortization of intangible assets$2,178$1,025$$3,203
v3.24.1.u1
Basis of Presentation and Nature of Operations (Details)
3 Months Ended
Mar. 31, 2024
segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of reportable segments 2
Number of operating segments 2
v3.24.1.u1
Revenue - Disaggregated Revenue by Revenue Stream (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Lease revenue $ 6,368 $ 6,404
Total net revenues 31,995 30,370
Patient Services    
Disaggregation of Revenue [Line Items]    
Revenues 17,036 16,876
Lease revenue 1,555 1,897
Device Solutions    
Disaggregation of Revenue [Line Items]    
Lease revenue 4,813 4,507
Device Solutions | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Revenues 8,591 7,090
Patient Services And Device Solutions    
Disaggregation of Revenue [Line Items]    
Revenues 25,627 23,966
Lease revenue 6,368 6,404
Product Sales | Patient Services | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Revenues 615 579
Product Sales | Device Solutions | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Revenues 4,213 3,740
Third-Party Payer Rentals | Patient Services | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Revenues 1,872 3,408
Third-Party Payer Rentals | Patient Services | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Revenues 10,977 11,020
Direct Payer Rentals | Patient Services | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Revenues 3,572 1,869
Service | Device Solutions | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Revenues 2,409 2,576
Service | Device Solutions | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Revenues $ 1,969 $ 774
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Patient Services    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 53.20% 55.60%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Device Solutions | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 26.90% 23.30%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Patient Services And Device Solutions    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 80.10% 78.90%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Product Sales | Patient Services | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 1.90% 1.90%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Product Sales | Device Solutions | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 13.20% 12.30%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Third-Party Payer Rentals | Patient Services | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 5.90% 11.20%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Third-Party Payer Rentals | Patient Services | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 34.30% 36.30%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Direct Payer Rentals | Patient Services | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 11.20% 6.20%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Service | Device Solutions | Transferred at Point in Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 7.50% 8.50%
Revenue from Contract with Customer Benchmark | Customer Concentration Risk | Service | Device Solutions | Transferred over Time    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 6.20% 2.50%
Revenue Benchmark | Customer Concentration Risk    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 100.00% 100.00%
Revenue Benchmark | Customer Concentration Risk | Patient Services    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 4.90% 6.20%
Revenue Benchmark | Customer Concentration Risk | Device Solutions    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 15.00% 14.80%
Revenue Benchmark | Customer Concentration Risk | Patient Services And Device Solutions    
Disaggregation of Revenue [Line Items]    
Percentage of total net revenues 19.90% 21.10%
v3.24.1.u1
Revenue - Contract Balances (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Disaggregation of Revenue [Line Items]    
Accounts receivable, net $ 20,543 $ 19,830
Contract assets 1,332 $ 1,271
Revision of Prior Period, Adjustment    
Disaggregation of Revenue [Line Items]    
Accounts receivable, net 713  
Contract assets $ 61  
v3.24.1.u1
Revenue - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Disaggregation of Revenue [Line Items]    
Contract assets $ 1,332 $ 1,271
Other Current Assets    
Disaggregation of Revenue [Line Items]    
Contract assets partially offset amount 2,800  
Revision of Prior Period, Adjustment    
Disaggregation of Revenue [Line Items]    
Contract assets 61  
Revision of Prior Period, Adjustment | Other Current Assets    
Disaggregation of Revenue [Line Items]    
Contract assets $ 2,900  
v3.24.1.u1
Medical Equipment - Summary of Medical Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Medical Equipment [Abstract]    
Medical equipment for sale or rental $ 4,113 $ 3,081
Medical equipment for sale or rental - pump reserve (29) (32)
Medical equipment for sale or rental - net 4,084 3,049
Medical equipment in rental service 97,480 96,298
Medical equipment in rental service - pump reserve (2,033) (2,126)
Accumulated depreciation (61,022) (59,244)
Medical equipment in rental service - net 34,425 34,928
Total $ 38,509 $ 37,977
v3.24.1.u1
Medical Equipment - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Medical Equipment [Abstract]    
Depreciation expense related to medical equipment $ 2.3 $ 2.7
Non-cash purchases of medical equipment $ 2.7 $ 1.1
v3.24.1.u1
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Gross Assets $ 10,484 $ 10,268
Accumulated Depreciation (6,253) (5,947)
Total 4,231 4,321
Furniture, fixtures, and equipment    
Property, Plant and Equipment [Line Items]    
Gross Assets 5,955 6,611
Accumulated Depreciation (4,094) (3,909)
Total 1,861 2,702
Automobiles    
Property, Plant and Equipment [Line Items]    
Gross Assets 87 87
Accumulated Depreciation (87) (87)
Total 0 0
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Gross Assets 4,442 3,570
Accumulated Depreciation (2,072) (1,951)
Total $ 2,370 $ 1,619
v3.24.1.u1
Property and Equipment - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]    
Depreciation $ 0.3 $ 0.3
v3.24.1.u1
Goodwill & Intangible Assets - Goodwill (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
Goodwill [Roll Forward]  
Goodwill, beginning balance $ 3,710,000
Goodwill, ending balance 3,710,000
Device Solutions  
Goodwill [Roll Forward]  
Goodwill, beginning balance 3,710,000
Goodwill acquired 0
Goodwill, ending balance 3,710,000
Patient Services  
Goodwill [Roll Forward]  
Goodwill, ending balance $ 0
v3.24.1.u1
Goodwill & Intangible Assets - Summary of Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Goodwill [Line Items]    
Trade names $ 2,000 $ 2,000
Accumulated Amortization (45,373) (45,126)
Total 5,199  
Total nonamortizable and amortizable intangible assets 52,572 52,572
Net 7,199 7,446
Trade names    
Goodwill [Line Items]    
Gross Assets 23 23
Accumulated Amortization (23) (23)
Total 0 0
Physician and customer relationships    
Goodwill [Line Items]    
Gross Assets 38,834 38,834
Accumulated Amortization (34,470) (34,295)
Total 4,364 4,539
Non-competition agreements    
Goodwill [Line Items]    
Gross Assets 472 472
Accumulated Amortization (279) (255)
Total 193 217
Unpatented technology    
Goodwill [Line Items]    
Gross Assets 943 943
Accumulated Amortization (426) (393)
Total 517 550
Software    
Goodwill [Line Items]    
Gross Assets 10,300 10,300
Accumulated Amortization (10,175) (10,160)
Total $ 125 $ 140
v3.24.1.u1
Goodwill & Intangible Assets - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of intangible assets $ 248 $ 248
v3.24.1.u1
Goodwill & Intangible Assets - Expected Annual Amortization Expense for Intangible Assets (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
2024 $ 743
2025 810
2026 525
2027 471
2028 348
2029 and thereafter 2,302
Total $ 5,199
v3.24.1.u1
Debt - Narrative (Details)
3 Months Ended
Feb. 05, 2021
USD ($)
Mar. 31, 2024
Apr. 26, 2023
USD ($)
Apr. 25, 2023
USD ($)
The 2021 Credit Agreement        
Debt Instrument [Line Items]        
Percentage of total depreciation expense 50.00%      
Debt instrument, covenant, minimum fixed coverage ratio 1.20      
Debt instrument, covenant, maximum leverage ratio 3.50      
The 2021 Credit Agreement | Term Benchmark Loans        
Debt Instrument [Line Items]        
Effective percentage   7.42%    
LIBOR rate   5.42%    
The 2021 Credit Agreement | ABR Loans        
Debt Instrument [Line Items]        
Effective percentage   9.50%    
The 2021 Credit Agreement | Secured Overnight Financing Rate (SOFR) | Term Benchmark Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.00%    
The 2021 Credit Agreement | Base Rate | ABR Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
The 2021 Credit Agreement | Minimum | Secured Overnight Financing Rate (SOFR) | Term Benchmark Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.00%    
The 2021 Credit Agreement | Minimum | Base Rate | ABR Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Lender prime rate   8.50%    
The 2021 Credit Agreement | Maximum | Secured Overnight Financing Rate (SOFR) | Term Benchmark Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.00%    
The 2021 Credit Agreement | Maximum | Base Rate | ABR Loans        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.00%    
The 2021 Credit Agreement | Revolving Facility        
Debt Instrument [Line Items]        
Line of credit facility $ 75,000,000      
Revolving credit facility 25,000,000   $ 35,000,000 $ 25,000,000
Borrowings under revolving credit facility 30,000,000      
The 2021 Credit Agreement | Letter of credit        
Debt Instrument [Line Items]        
Line of credit facility 7,000,000      
The 2015 Credit Agreement | Revolving Facility        
Debt Instrument [Line Items]        
Repayments $ 8,200,000      
v3.24.1.u1
Debt - Summary of Revolver Based Upon Borrowers' Eligible Accounts Receivable and Inventory (Details) - Revolving Facility - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Gross availability $ 75,000 $ 75,000
Outstanding draws (30,250) (29,439)
Letter of credit (200) (200)
Availability on Revolving Facility $ 44,550 $ 45,361
v3.24.1.u1
Debt - Summary of Future Maturities of Loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2024 $ 0  
2025 0  
2026 0  
2027 0  
2028 30,250  
Total 30,250  
Revolving Facility    
Debt Instrument [Line Items]    
2024 0  
2025 0  
2026 0  
2027 0  
2028 30,250  
Total $ 30,250 $ 29,439
v3.24.1.u1
Debt - Summary of Company's Current and Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total $ 30,250  
Unamortized value of the debt issuance costs, current portion of long-term debt 0 $ 0
Unamortized value of the debt issuance costs, long-term debt (319) (338)
Unamortized value of the debt issuance costs, total (319) (338)
Current portion of long-term debt 0 0
Long-term debt 29,931 29,101
Total 29,931 29,101
Revolving Facility    
Debt Instrument [Line Items]    
Current Portion 0 0
Long-Term Portion 30,250 29,439
Total $ 30,250 $ 29,439
v3.24.1.u1
Derivative Financial Instruments and Hedging Activities - Narrative (Details) - Interest rate swaps - Derivatives designated as hedges: - Cash flow hedges
3 Months Ended
May 11, 2023
agreement
Feb. 05, 2021
agreement
Mar. 31, 2024
USD ($)
Derivative [Line Items]      
Interest rate swap | agreement 2 2  
Term of contract (year) 5 years 5 years  
Fixed interest rate 1.74% 0.73%  
Net hedge effectiveness | $     $ 0
v3.24.1.u1
Derivative Financial Instruments and Hedging Activities - Fair Value and Notional Amounts of Cash Flow Hedges (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Derivative [Line Items]    
Fair Value Derivative Assets $ 1,716 $ 1,442
Cash flow hedges | Interest rate swaps | Derivatives designated as hedges:    
Derivative [Line Items]    
Notional 20,000 20,000
Fair Value Derivative Assets $ 1,716 $ 1,442
v3.24.1.u1
Derivative Financial Instruments and Hedging Activities - Derivative Financial Instruments Designated as Hedging Instruments in AOCI (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Derivatives used in Net Investment Hedge, Net of Tax [Roll Forward]    
Beginning balance $ 52,302 $ 48,003
Ending balance 52,276 48,261
Interest expense 456 484
Interest rate swaps | Cash flow hedges | Derivatives designated as hedges:    
Derivatives used in Net Investment Hedge, Net of Tax [Roll Forward]    
Reclassified within twelve months 600  
Gain/(loss) on cash flow hedges    
Derivatives used in Net Investment Hedge, Net of Tax [Roll Forward]    
Beginning balance 1,088 1,489
Unrealized gain (loss) recognized in AOCI 456 (92)
Amounts reclassified to interest expense (182) (190)
Tax (provision) benefit (66) 63
Ending balance $ 1,296 $ 1,270
v3.24.1.u1
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Tax Disclosure [Abstract]    
Income tax expense (benefit) $ (186) $ (302)
Loss before income taxes $ (1,298) $ (626)
Effective income tax rate reconciliation, percent 14.30% 48.20%
v3.24.1.u1
Loss Per Share - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net loss: $ (1,112) $ (324)
Weighted average common shares outstanding:    
Basic (in shares) 21,225,768 20,853,018
Dilutive effect of common stock equivalents (in shares) 0 0
Diluted (in shares) 21,225,768 20,853,018
Basic (in dollars per share) $ (0.05) $ (0.02)
Diluted (in dollars per share) $ (0.05) $ (0.02)
v3.24.1.u1
Loss Per Share - Narrative (Details) - USD ($)
Mar. 31, 2024
Jun. 30, 2021
Earnings Per Share [Abstract]    
Stock repurchase program, authorized amount   $ 20,000,000
Cumulative shares purchased $ 6,200,000  
Cumulative shares purchased (in shares) 553,149  
v3.24.1.u1
Share-Based Compensation - Summary of Restricted Share Activity, Excluding Company's Employee Stock Purchase Plan (Details) - Restricted Stock - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Number of shares    
Unvested, number of shares (in shares) 529,862  
Granted, number of shares (in shares) 88,499  
Vested, number of shares (in shares) (67,844)  
Vested shares forgone to satisfy minimum statutory withholding, number of shares (in shares) (38,656)  
Forfeitures, number of shares (in shares) (3,500)  
Unvested, number of shares (in shares) 508,361  
Weighted average grant date fair value    
Unvested, weighted average grant date fair value (usd per share) $ 11.42  
Granted, weighted average grant date fair value (usd per share) 9.09 $ 0
Vested, weighted average grant date fair value (usd per share) 17.44  
Vested shares forgone to satisfy minimum statutory withholding, weighted average grant date fair value (usd per share) 17.44  
Forfeitures, weighted average grant date fair value (usd per share) 13.25  
Unvested, weighted average grant date fair value (usd per share) $ 9.74  
Total fair value of shares vested $ 641,823 $ 273,994
Total fair value of shares forgone to satisfy minimum statutory withholding $ 365,697 $ 167,251
v3.24.1.u1
Share-Based Compensation - Schedule of Share-based Payment Arrangement, Option, Activity (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
2014 Equity Incentive Plan    
Number of Authorized Shares    
Outstanding, number of authorized shares (in shares) 657,346  
Forfeitures and expirations (in shares) (500)  
Outstanding, number of authorized shares (in shares) 656,846 657,346
Exercisable, number of authorized shares (in shares) 656,846  
Weighted- Average Exercise Price    
Outstanding, weighted average exercise price (usd per share) $ 6.69  
Forfeitures and expirations (usd per share) 18.44  
Outstanding, weighted average exercise price (usd per share) 6.68 $ 6.69
Exercisable, weighted average exercise price (usd per share) $ 6.68  
Options, Additional Disclosures    
Outstanding, Weighted average remaining contractual term 3 years 10 months 28 days 4 years 1 month 28 days
Exercisable, Weighted average remaining contractual term 3 years 10 months 28 days  
Outstanding, Aggregate Intrinsic Value $ 2,099,944 $ 2,983,514
Exercisable, Aggregate Intrinsic Value $ 2,099,944  
2021 Equity Incentive Plan    
Number of Authorized Shares    
Outstanding, number of authorized shares (in shares) 1,051,673  
Granted (in shares) 152,927  
Forfeitures and expirations (in shares) (31,291)  
Outstanding, number of authorized shares (in shares) 1,173,309 1,051,673
Exercisable, number of authorized shares (in shares) 309,597  
Weighted- Average Exercise Price    
Outstanding, weighted average exercise price (usd per share) $ 11.05  
Granted (usd per share) 8.97  
Forfeitures and expirations (usd per share) 9.73  
Outstanding, weighted average exercise price (usd per share) 10.81 $ 11.05
Exercisable, weighted average exercise price (usd per share) $ 14.31  
Options, Additional Disclosures    
Outstanding, Weighted average remaining contractual term 8 years 8 months 15 days 8 years 9 months 14 days
Exercisable, Weighted average remaining contractual term 7 years 7 months 6 days  
Outstanding, Aggregate Intrinsic Value $ 0 $ 1,207,118
Exercisable, Aggregate Intrinsic Value $ 0  
v3.24.1.u1
Share-Based Compensation - Schedule of Share-based Compensation Expense Based on Fair Value of Options (Details) - Stock Options
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected volatility rate, minimum 50.00%
Expected volatility rate, maximum 51.00%
Risk free interest rate, minimum 4.25%
Risk free interest rate, maximum 4.28%
Expected lives at date of grant (in years) 4 years 21 days
Weighted average fair value of options granted (usd per share) | $ / shares $ 3.97
Total intrinsic value of options exercised | $ $ 0
v3.24.1.u1
Leases - Narrative (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Lessee, Lease, Description [Line Items]    
Operating lease, term of contract 7 years  
Operating lease liabilities, net of current portion $ 5,331 $ 5,799
Minimum | Office Leases With Renewal Options Not Reasonably Certain to Exercise    
Lessee, Lease, Description [Line Items]    
Lessee, operating lease, renewal term (year) 1 year  
Maximum | Office Leases With Renewal Options Not Reasonably Certain to Exercise    
Lessee, Lease, Description [Line Items]    
Lessee, operating lease, renewal term (year) 5 years  
v3.24.1.u1
Leases - Lease Cost (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating lease cost $ 473 $ 352
Variable lease cost 75 76
Total lease cost 548 428
Operating cash flow from operating leases 530 449
Operating leases 0 381
Increases to right of use assets resulting from lease modifications, operating lease $ 0 $ 160
Weighted average remaining lease term: 6 years 6 years 2 months 12 days
Weighted average discount rate: 7.80% 7.00%
v3.24.1.u1
Leases - Maturities of Lease Liabilities (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Leases [Abstract]  
2024 $ 1,309
2025 1,837
2026 1,654
2027 1,478
2028 1,429
2029 and thereafter 2,424
Total undiscounted lease payments 10,131
Less: Imputed interest (3,266)
Total lease liabilities $ 6,865
v3.24.1.u1
Leases - Lease Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Net operating lease revenue $ 6,111 $ 5,910
Sales-type lease revenue 257 494
Total lease revenue $ 6,368 $ 6,404
v3.24.1.u1
Leases - Net Investment in Sales-Type Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Lease receivable $ 2,531 $ 2,583
Net investment in leases $ 2,531 $ 2,583
v3.24.1.u1
Leases - Net Investment in Sales-Type Leases in Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Sales-Type Lease, Net Investment In Lease [Line Items]      
Total assets $ 104,850 $ 102,915 $ 102,261
Sales-Type Lease, Net Investment      
Sales-Type Lease, Net Investment In Lease [Line Items]      
Accounts receivable, net 1,061 1,067  
Other assets 1,470 1,516  
Total assets $ 2,531 $ 2,583  
v3.24.1.u1
Leases - Maturities of Sale-Type Leases (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Leases [Abstract]  
2024 $ 985
2025 1,292
2026 614
2027 12
2028 0
Thereafter 0
Total undiscounted lease payments 2,903
Less: Imputed interest (372)
Total lease receivables $ 2,531
v3.24.1.u1
Business Segment Information - Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Net revenues - external $ 31,995 $ 30,370  
Net revenues - internal 0 0  
Total net revenues 31,995 30,370  
Gross profit 16,474 14,950  
Selling, general and administrative expenses 17,319 15,057  
Interest expense (456) (484)  
Other income (expense) 3 (35)  
Loss before income taxes (1,298) (626)  
Total assets 104,850 102,261 $ 102,915
Purchases of medical equipment 1,493 3,968  
Depreciation and amortization of intangible assets 2,900 3,203  
Corporate and Eliminations      
Segment Reporting Information [Line Items]      
Net revenues - external 0 0  
Net revenues - internal (1,713) (1,630)  
Total net revenues (1,713) (1,630)  
Gross profit 0 0  
Total assets 2,000 2,000  
Purchases of medical equipment 0 0  
Depreciation and amortization of intangible assets 0 0  
Patient Services | Operating Segments      
Segment Reporting Information [Line Items]      
Net revenues - external 18,591 18,774  
Net revenues - internal 0 0  
Total net revenues 18,591 18,774  
Gross profit 12,274 11,541  
Total assets 57,996 62,769  
Purchases of medical equipment 350 2,673  
Depreciation and amortization of intangible assets 1,856 2,178  
Device Solutions | Operating Segments      
Segment Reporting Information [Line Items]      
Net revenues - external 13,404 11,596  
Net revenues - internal 1,713 1,630  
Total net revenues 15,117 13,226  
Gross profit 4,200 3,409  
Total assets 44,854 37,492  
Purchases of medical equipment 1,143 1,295  
Depreciation and amortization of intangible assets $ 1,044 $ 1,025  

InfuSystems (AMEX:INFU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more InfuSystems Charts.
InfuSystems (AMEX:INFU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more InfuSystems Charts.