TIDMHGT 
 
HgCapital Trust plc 
 
Interim Management Statement 
 
7 October 2011 
 
HgCapital Trust plc (the `Trust'), today issues its Interim Management 
Statement in accordance with FSA Disclosure and Transparency Rule 4.3. 
This statement relates to the period from 1 July 2011 to 6 October 2011 and 
incorporates the Trust's calculation of its Net Asset Value (NAV) at 30 
September 2011, in the same form as is issued following the end of each month. 
The NAV at 30 September 2011 is based on the valuations of unquoted investments 
as at 30 June 2011, as set out in the interim report issued on 25 August 2011, 
with any subsequent investment completed by the date of the announcement 
accounted for at cost; adjustments are made for realisations, exchange rates, 
changes in the value of quoted securities, and net revenues during the period. 
 
Activity during the period 
 
Investment Environment 
 
Since the end of June we have seen a clear downturn in both key economic 
indicators and market sentiment across most of the regions in which our 
Manager, HgCapital, invests.  The Board and the Manager have held a cautious 
view of Western European economic prospects since 2009, assuming lower levels 
of GDP growth and more volatility than most economic commentators over that 
period.  However, the Manager has also been able to use its sector expertise to 
identify market niches that benefit from fundamental macro growth drivers and 
provide sustainable growth opportunities in spite of a generally weak and 
unstable economy.  For instance, the increase of internet transactions is 
benefitting companies in the software and business services sectors, resulting 
in double-digit revenue and profit growth for Visma, Lumesse, Epyx, Achilles 
and SHL. 
 
 
The Manager has been cautious on new investment over the last 12 months and 
will continue to adopt a similar stance, although the recent market fall does 
provide pockets of opportunity to consider acquiring attractive businesses at 
more reasonable prices. 
 
 
New Investments 
 
On 23 September 2011, it was announced that the Board of Group NBT plc, the 
internet domain name management and web hosting firm, and Newton Bidco Limited 
("Bidco"), an investment vehicle owned indirectly by the HgCapital 6 fund and 
by the Trust, had reached agreement on the terms of a recommended cash offer 
for Group NBT plc ("Group NBT"). The offer of GBP153 million, 550 pence per 
share, represents a premium of 22.5 per cent of the closing price of Group NBT 
on the day before the bid announcement. The Trust's share of the offer is GBP23.0 
million. 
 
The takeover offer is intended to be implemented by way of a scheme of 
arrangement and is conditional on, amongst other things, the approval by a 
majority in number of the Group NBT shareholders representing at least 75% in 
value of the Group NBT shares. Bidco has already received irrevocable 
undertakings to vote in favour of the transaction in respect of shares 
representing approximately 38.45% of the Group NBT share capital in issue. 
 
The takeover offer will be funded entirely from funds managed by HgCapital with 
no requirement for any third party debt, although some of the investment may be 
refinanced. 
 
Realisations 
 
On 1 July 2011, the Manager announced its intention to sell Mondo Minerals, a 
talc mining company. Upon completion of the sale, which is anticipated by the 
end of October 2011, the Trust expects to realise initial cash proceeds of GBP 
13.7 million and a further amount of up to GBP2.8 million over the next two 
years. This compares with a carrying value of GBP14.7 million in the NAV of the 
Trust at 30 June 2011 and an original cost of GBP7.0 million. 
 
During July 2011, the sale of Cornish Bakehouse was completed, returning 
proceeds of GBP0.7 million to the Trust. This investment had previously been 
fully written-off. 
 
In August 2011, the refinancing of SimonsVoss was completed, returning GBP2.2 
million of capital to the Trust and interest thereon of GBP0.7 million. 
 
New and secondary commitments 
 
As already described in the interim report, on 19 July 2011 the Trust announced 
the acquisition from a third party of a GBP15 million limited partnership 
interest in HgCapital 6 E LP (`Hg6 E'), one of the partnerships in the current 
buyout fund (Hg6) of its Manager, HgCapital. The Trust paid GBP7.8 million in 
cash for the funds already invested. This represented a 2% premium above the 
NAV of Hg6 E as at 31 December 2010, adjusted for subsequent cash flows to the 
date of completion. The balance of the Trust's new investment represents a 
commitment of GBP7.2 million which will be invested alongside the other limited 
partnership interests held by institutional clients of HgCapital in their Hg6 
fund. 
 
As described in the Interim Report, the Board has agreed to invest up to GBP60 
million alongside the Manager's Mercury fund. Mercury will invest exclusively 
in the TMT sector in the UK and Continental Europe, focusing on smaller 
companies with an enterprise value at acquisition of between GBP20 million and GBP 
80 million. 
 
Banking facility 
 
The Trust has recently finalised a GBP40 million, three year standby facility 
with Lloyds TSB Bank plc, on an unsecured basis, as detailed in the interim 
report. 
 
Performance relative to benchmark 
 
Between 30 June and 30 September the total return (NAV plus dividend) decreased 
by 1.5%, compared with a 13.5% decrease in the FTSE All-Share Index. The 
Trust's share price at 30 September 2011 was 1,000.0 pence, a discount of 12.5% 
against the basic NAV of 1,142.7 pence per share and a discount of 10.2% 
against the diluted NAV of 1,114.2 pence. The Trust's share price (on a total 
return basis) decreased by 12.3% over the three months to 30 September 2011, in 
a period when the FTSE All-Share Index decreased by 13.5%. 
 
These calculations of NAV are based on valuations of the portfolio as at 30 
June 2011, using market multiples at that date, and therefore do not reflect 
changes in the ratings of comparable listed companies between 1 July 2011 and 
30 September 2011. The book value of the unquoted portfolio will next be 
reviewed, as usual, at 31 December 2011 in accordance with IPEV guidelines, 
taking account of each company's maintainable earnings and ratings of 
comparable businesses in the relevant listed markets at that time. 
 
Current trading 
 
The Manager is represented on the board of every material investment in the 
portfolio and receives monthly management accounts from all the buyouts in 
which the Trust is invested. These are regularly discussed with the Board, 
together with other information about the trading environment, strategy, 
prospects and leadership of each business, and the actions that the Manager is 
taking to effect improvements. The latest available trading figures for 
companies in the portfolio are for the period ended August 2011. 
 
The top 20 companies in the buyout portfolio have seen average sales growth in 
the last twelve months of 16%, down from 17% as reported in the interim 
results. Of these investments, 11 increased sales by greater than 10%, 
including 5 by 20% or more. Only one has reported sales materially below last 
year. 
 
During the last twelve months, average growth in EBITDA of the top 20 buyout 
investments increased by 10%, down from 12% as reported in the interim results. 
Of these investments, 10 increased EBITDA by more than 10%, including 7 by more 
than 20%. Four investments have reported EBITDA materially below the prior 
year. 
 
Over recent months trading has held up well across the top 20 buyout 
investments with continuing growth in sales and EBITDA overall, compared with 
the prior year. Only one investment has been suffering sales consistently below 
last year, but six of the top 20 are reporting EBITDA in recent months below 
the comparable period last year, reflecting margin pressures. A number of the 
top 20 are generating cash to reduce debt. The Manager continues to work 
closely with the management teams in portfolio companies to prepare for 
on-going difficult economic conditions. 
 
The Trust has a significant exposure to euro denominated assets. As at 30 
September 2011, the depreciation of the euro against sterling, by 4.9% since 30 
June 2011, has resulted in a decrease in the valuation of that portion of the 
portfolio. Similarly, the depreciation of Norwegian Kroner and Swedish Kroner 
against sterling of 6.2% and 5.6% respectively, has resulted in a decrease in 
the sterling valuation of assets denominated in those currencies. 
 
Investment objective 
 
The Trust gives investors access to a private equity portfolio run by an 
experienced and well-resourced manager that makes investments in private 
companies across Northern Europe, principally in the Healthcare, Industrials, 
Services and TMT sectors. 
 
The objective of the Trust is to provide shareholders with long-term capital 
appreciation in excess of the FTSE All-Share Index by investing in unquoted 
companies. The Trust provides investors with exposure to a diversified 
portfolio of private equity investments primarily in the UK and Continental 
Europe. 
 
The Trust's benchmark is the FTSE All-Share Index. 
 
Performance 
 
All information is at 30 September 2011 and is unaudited. 
 
Performance at month end with net income reinvested 
 
                  One month      Three    One year    Three     Five    Ten years 
                                months                years     years 
 
NAV per Ordinary     (1.2%)     (1.5%)     22.1%      17.4%     88.4%    268.4% 
share (basic) 
 
NAV per Ordinary     (1.1%)     (1.3%)     19.2%      14.5%     83.7%    259.2% 
share (diluted) 
 
Ordinary Share       (8.7%)    (12.3%)     20.3%      37.6%     69.8%    335.5% 
price 
 
FTSE All-Share       (5.0%)    (13.5%)    (4.4%)      19.2%      4.0%     66.7% 
Index 
 
Sources: HgCapital, Factset 
 
 
Results 
 
At 30 September 2011 
 
Net asset value per share:* 
 
-Basic                            1,142.7p 
 
-Diluted (1)                      1,114.2p 
 
Share price - ordinary shares:    1,000.0p 
 
Ordinary share price premium/     (12.5%) 
(discount) to NAV (basic): 
 
Ordinary share price premium/     (10.2%) 
(discount) to NAV (diluted): 
 
Share price - subscription        93.6p 
shares: 
 
Total net assets:                 GBP363.4m 
 
Net yield:                        2.8% 
 
Gearing:                          Nil% 
 
Ordinary shares in issue:         31,799,725 
 
Subscription shares in issue:     5,524,973 
 
 
* includes 3 months net revenue of 11.3p. 
 
 
Ticker codes: 
 
Ordinary shares                   HGT 
 
Subscription shares               HGTS 
 
 1. The diluted net asset value per share calculation is based on the 
    assumption that all Subscription shares in issue are exercised at their 
    minimum price of 950 pence per share. 
 
Unaudited Net Asset Value per Share 
 
The investment portfolio has not been revalued at 30 September 2011. The 
unaudited Net Asset Value at 30 September 2011 is based on the Net Asset Value 
at 30 June 2011, adjusted to reflect purchases and sales of investments, 
currency movements and market prices (at bid) in respect of listed investments. 
 
Net revenue for the three months to 30 September 2011 was 11.3p. 
 
Balance Sheet 
 
At 30 September 2011 the Trust's summary balance sheet was as follows: 
 
                        GBPm     % 
 
Unquoted investments    245.5  67.6 
 
Accrued income on        30.7  8.4 
investments 
 
Total investment        276.2  76.0 
portfolio 
 
Cash and other liquid    90.5  24.9 
assets (1) 
 
Other net assets        (3.3)  (0.9) 
 
Net Asset Value         363.4  100.0 
 
 1. As at 30 September 2011, the Trust's undrawn commitments to invest in or 
    alongside the Manager's Hg6, Hg5, Mercury, RPP and RPP2 funds totalled GBP 
    257.9 million. 
 
Portfolio 
 
The twenty largest investments at 30 September 2011 (at valuation including 
accrued interest) were: 
 
     Investment                      % of   Sector 
                                    Total 
                                   Assets 
 
1    TeamSystem                       7.3   TMT 
 
2    VISMA                            6.3   TMT 
 
3    SHL                              5.1   Services 
 
4    Midas (Goldshield)               4.4   Healthcare 
 
5    Frosunda                         4.4   Healthcare 
 
6    Lumesse                          4.4   TMT 
 
7    Hg Renewable Power Partners      4.0   Renewable Energy 
     LP 
 
8    Mondo Minerals                   4.0   Industrials 
 
9    Achilles                         3.9   TMT 
 
10   Manio Vire                       3.4   Healthcare 
 
11   Epyx                             3.2   TMT 
 
12   Manx Telecom                     3.2   TMT 
 
13   ATC                              3.0   Services 
 
14   Teufel                           2.8   Industrials 
 
15   Schleich                         2.4   Consumer & Leisure 
 
16   Americana                        2.4   Consumer & Leisure 
 
17   SimonsVoss                       2.3   Industrials 
 
18   JLA                              2.2   Services 
 
19   Sporting Index                   1.7   Consumer & Leisure 
 
20   Atlas                            1.2   Services 
 
     Total                           71.6 
 
 
                                 % of 
                                Total 
Sector                         Assets 
 
TMT                              27.9 
 
Healthcare                       13.3 
 
Services                         9.4 
 
Industrials                      7.9 
 
Renewable Energy                 5.1 
 
Consumer & Leisure               4.0 
 
Other                            7.5 
 
Cash and other liquid assets     24.9 
 
Total                            100.0% 
 
 
This statement is a general description of the financial position and 
performance of the Trust for the period from 1 July 2011 to 6 October 2011. 
It does not contain any profit forecast or forward looking information.  Future 
performance and share price are likely to be affected by a number of factors, 
including (but not limited to) general economic and market conditions and 
specific factors affecting the financial performance or prospects of individual 
investments within the Trust's portfolio. 
 
 
END 
 

Hg Capital (LSE:HGT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Hg Capital Charts.
Hg Capital (LSE:HGT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Hg Capital Charts.