TIDMHGT 
 
HgCapital Trust plc 
 
Press release - Interim Results for the six months ended 30 June 2011 
 
London, 25 August 2011: HgCapital Trust plc ("the Trust"), which 
provides investors with a listed vehicle to invest in all private equity deals 
managed by HgCapital, today announces its interim results for the six months 
ended 30 June 2011. 
 
HGCAPITAL TRUST PLC CONTINUES TO DELIVER LONG TERM OUTPERFORMANCE 
 
Financial Highlights for the above period 
 
                                   % Total      30 June     31 December 
                                   return*         2011            2010 
 
Share price                         +16.1%     1,140.0p        1,006.0p 
NAV per share (basic)                +6.3%     1,160.4p        1,118.8p 
              (diluted)              +6.1%     1,129.3p        1,090.7p 
FTSE All-Share                       +3.0% 
Index 
                                  Movement 
NAV                                +GBP21.0m      GBP369.0m         GBP348.0m 
Market Cap                         +GBP49.6m      GBP362.5m         GBP312.9m 
 
* Assuming reinvestment of all dividends 
 
- +14.7% p.a. 10-year compound annual growth rate of the share 
price on a total return basis* vs. 4.8% p.a. from the FTSE All-Share Index on 
a total return basis* to 30 June 2011. 
 
- Strong sales and EBITDA growth from top 20 buyout investments of 
+17% and +12% respectively over last 12 months to 30 June 2011. 
 
- Liquid resources were GBP94m (26% of NAV) with outstanding 
commitments of GBP191m (52% of NAV). 
 
 
Operational Highlights 
 
- GBP29m deployed over the period, principally in two new buyout 
investments. 
 
- GBP40m of cash proceeds from realisations generated over the 
period; exits at a 71% uplift to book value as at 31 December 2010. 
 
 
Events since 30 June 2011 
 
- NAV per share at 31 July 2011 was 1,142.6p (basic) and 1,114.1p 
(diluted); movement from June mainly due to foreign exchange fluctuations. 
 
- Sale of Mondo agreed, with cash proceeds of GBP14m expected in H2. 
 
- The Trust has finalised a GBP40m three-year standby facility with 
Lloyds TSB Bank plc, on an unsecured basis. 
 
- New commitments totalling GBP75m made since period end, consisting 
of a GBP15m secondary commitment to Hg6 and a GBP60m commitment to the Manager's 
Mercury fund that invests in smaller companies in the TMT sector. 
 
- Numis Securities Limited appointed as joint corporate broker. 
 
 
Outlook 
 
- Economic weakness likely to create opportunities for buyout 
investments. 
 
- Existing portfolio companies will continue to strengthen 
management capabilities, market position, operational and financial 
performance and balance sheets. 
 
- Continued confidence in HgCapital's thematic investing approach 
using sector expertise to identify industry `champions' and focus on 
delivering long-term profit growth ahead of the market. 
 
Roger Mountford, Chairman of the Trust, commented: 
 
The Trust has performed well in the first half. Again, the Trust 
has significantly exceeded its benchmark, the FTSE All Share Index. 
Encouragingly, most of the Trust's top 20 buyout investments grew both sales 
and EBITDA. 
 
On-going macroeconomic instability does create opportunities for 
private equity and we remain confident in the Manager's dedicated thematic 
approach to identify and invest in outstanding companies. We also believe 
HgCapital has the skill and resource to participate actively in portfolio 
companies, enabling value to be protected and grown through trading while 
minimising balance sheet risk. 
 
It is also important to ensure that additional risk is not being 
taken at the level of the investment vehicle. Transparent reporting enables 
the investor to assess these factors. The Board remains confident that the 
Trust offers an attractive proposition to the long-term investor. 
 
=-------------------------- 
 
 
HgCapital Trust plc 
 
INTERIM REPORT AND ACCOUNTS 
 
30 June 2011 
 
The objective of the Trust is to provide shareholders with long-term capital 
appreciation in excess of the FTSE All-Share Index by investing in unquoted 
companies. 
 
The Trust provides investors with exposure to a diversified portfolio of 
private equity investments primarily in the UK and Continental Europe. 
 
References in this interim report and accounts to HgCapital Trust plc have 
been abbreviated to 'HgCapital Trust' or the 'Trust'.HgCapital refers to 
the trading name of HgPooled Management Limited and HgCapital LLP, who act 
as the 'Manager'. 
 
PERIOD PERFORMANCE 
 
MARKET CAPITALISATION GBP363 MILLION 
 
The ordinary share price rose from GBP10.06 to GBP11.40 over the period. 
An increase (on a total return basis) of +16% 
 
NET ASSET VALUE (`NAV') GBP369 MILLION 
 
The NAV (basic) per ordinary share rose from GBP11.19 to GBP11.60 over the period. 
An increase (on a total return basis) of +6% 
 
LONG-TERM PERFORMANCE - 10 YEAR TOTAL RETURN 
 
COMPOUND ANNUAL GROWTH RATE 
 
14.7% p.a. - The compound annual growth rate of the HgCapital Trust plc share 
price over the last 10 years. 
 
10 YEAR RETURN ON GBP1,000 
 
GBP3,925 - How much an investment of GBP1,000 in HgCapital Trust plc ten years 
ago would now be worth.* 
 
An equivalent investment in the FTSE All-Share Index* would be worth GBP1,591. 
 
*Assuming reinvestment of all dividends 
 
THE PORTFOLIO 
 
HgCapital Trust plc gives investors access to a private equity portfolio of 
currently 32 companies, run by an experienced and well-resourced Manager that 
makes investments in private companies across Northern Europe in the 
Healthcare, Industrials, Services and TMT sectors. 
 
Investment in HgCapital Trust plc provides exposure to a portfolio of 
primarily fast growing companies*. The top 20 buyout investments currently 
account for 90% of the portfolio value. These companies achieved aggregate 
revenues of GBP2.1 billion and profits of GBP475 million over the last twelve 
month period to 30 June 2011. 
 
In addition, the Trust invests in renewable energy power generation through 
two renewable energy funds managed by HgCapital. 
 
+17% p.a. revenue growth - The average growth in revenue of the top 20 buyout 
investments for the 12 months ending 30 June 2011. 
 
+12% p.a. profit growth - The average growth in profit of the top 20 buyout 
investments for the 12 months ending 30 June 2011. 
 
9.3x EV/EBITDA multiple - The average valuation multiple used to value the top 
20 buyout investments at 30 June 2011. 
 
3.3x Net debt/EBITDA - The average net debt/EBITDA multiple of the top 20 
buyout investments at 30 June 2011. 
 
*References in this interim report and accounts to the `portfolio', 
`investments', `companies' or `businesses', refer to a number of buyout 
investments, held indirectly by the Trust through its direct investments in 
fund limited partnerships (HGT LP and HGT6 LP) of which the Trust is the sole 
limited partner, and direct investments in renewable energy fund limited 
partnerships (HgRenewable Power Partners LP (`RPP1') and HgCapital Renewable 
Power Partners 2 C LP (`RPP2')), of which the Trust is a limited partner. 
 
CHAIRMAN'S STATEMENT 
 
Performance in the first half 
 
In the six months ended 30 June 2011 the total return (NAV plus dividend) was 
6.3% (basic) or 6.1% (diluted for the effect of future exercise of the Trust's 
outstanding subscription shares). This compares well against a total return on 
the Trust's benchmark, the FTSE All Share Index, of 3.0%. The basic NAV per 
ordinary share increased over the periodto a record GBP11.60 (GBP11.29 diluted). 
 
Following our issue of ordinary and subscription shares last year, the Trust's 
shares continued to perform well in the first half. Total return during the 
half-year, in terms of share price plus dividend, was 16.1%. As a result, the 
ten-year total return to shareholders continues to exceed the benchmark by 
approximately 10% p.a., underpinning the Board's conviction that an allocation 
to the Trust's shares should be considered by investors seeking long-term 
growth. An investment of GBP1,000 made ten years earlier, with dividends 
reinvested, would now have a value of GBP3,925, compared with GBP1,591 if invested 
in the FTSE All Share Index. 
 
Revenue return per ordinary share in the six months was 11.0 pence, compared 
with 13.0 pence in the same period last year. 
 
Portfolio 
 
Over the twelve months ended 30 June 2011, most of the Trust's top 20 buyout 
investments (which represent some 90% of the Trust's total investment 
portfolio, excluding cash and cash equivalents) grew in both sales and EBITDA. 
In the last twelve months, the top 20 buyout investments' average revenues 
grew by 17% while their average profits rose by 12%. 
 
As usual, the Board has valued each investment in the portfolio as at 30 June, 
after considering analytical data and draft valuations prepared by the 
Manager, in accordance with IPEV guidelines. The top 20 buyout investments 
have been valued using EBITDA multiples that average 9.3x across these 
investments. Investments in renewable energy projects have been valued using 
cash flow assumptions and discount rates that the Board has reviewed. 
 
A full analysis of the valuation multiples and gearing of the top 20 buyout 
investments is set out in the Manager's Review later in this document. This 
shows that the top 20 investments had moderate leverage, with an average of 
3.3x EBITDA. 
 
The Manager's Review contains detailed commentary on the top 10 buyout 
investments, which represent some 60% of the total investment portfolio. 
 
During the period the Trust invested GBP22 million in two new buyouts in the 
healthcare and services sectors, in Finland and Benelux respectively. A 
further GBP7 million was invested in renewable energy and in support of two 
existing buyouts. 
 
The Trust realised nearly GBP34 million from three full realisations that 
delivered an uplift of 71% over the book value at 31 December 2010. 
 
Further realisations of GBP6 million were received, mainly from the refinancing 
of an investment. 
 
Shareholder value was further created by the unrealised revaluation of 
portfolio investments by a net gain of GBP19 million. The Board is pleased to 
observe that, as shown in the Manager's attribution analysis, once again the 
largest contributor to increases in value was the growth in profits of the 
businesses in the Trust's buyout portfolio. This was partly offset by adverse 
movements in the market multiples of comparable companies. The weakness of 
sterling, against the currencies in which some investments are denominated, 
contributed further to the uplift in valuations. 
 
Corporate developments 
 
As part of the Trust's fund-raising in early 2010, it issued a total of over 6 
million subscription shares. Each subscription share entitles the holder to 
subscribe to one new ordinary share. The first exercise date was in May 2011 
and I am pleased to report that 695,810 shares were exercised at a price of 
GBP9.50 per share, raising some GBP6.6 million. The next opportunities to exercise 
the subscription shares will be in October 2011, May 2012 and October 2012, at 
the same price of GBP9.50 per share; the final exercise date will be in May 
2013, at a price of GBP10.25. If all the remaining subscription shares are 
exercised in full, this will raise additional funds for the Trust of between 
GBP52.5 million and GBP56.6 million, and will further enhance the liquidity of the 
market in the Trust's shares. 
 
The Board has agreed to co-invest up to GBP60 million alongside HgCapital's 
Mercury fund. This fund will invest exclusively in the TMT sector in the UK 
and Continental Europe, with which HgCapital is very familiar. It will differ 
from HgCapital 6 (`Hg6') in its focus on smaller companies, with an enterprise 
value at acquisition of between GBP20 million and GBP80 million. This is the 
segment of the buyout market where HgCapital originally established itself as 
a successful investor. The Board is pleased to note that, although HgCapital 
has like other managers moved up in the scale of its activities and deals, it 
has not vacated this profitable segment of the market. It is anticipated that 
over the life of this fund the Trust will take up 15% of each new investment, 
but the Trust's commitment is capped at first, so as to ensure that it does 
not take up a disproportionately large holding. 
 
Since the end of the period, the Trust announced the acquisition of a GBP15 
million limited partnership interest in Hg6; this was bought from an investor 
of HgCapital who had decided to withdraw entirely from investment in private 
equity. The transaction comprised a payment of GBP7.8 million for funds already 
invested, with the balance by way of a further commitment to invest in future 
deals. The acquisition from other investors of interests in funds managed by 
HgCapital, with which the Trust's Board is of course very familiar, represents 
a further means to optimise the deployment of the Trust's resources. The Board 
may from time to time make further such acquisitions, or indeed might sell an 
interest, if this were appropriate in the strategic management of the Trust. 
 
In the 2010 Annual Report the Board set out a comprehensive description of the 
Trust's investment objective and policy, its rationale and business model. 
This has not changed and is reproduced in this interim report for 
shareholders' convenience. 
 
In the business model the Board stated that, while it does not currently see 
any advantage in using a further level of structural borrowing by the Trust, 
it does from time to time arrange bank facilities to assist with short-term 
cash-flow management. At 30 June the Trust held GBP94 million in cash and liquid 
funds available for deployment, in line with its strategy of maintaining an 
appropriate level of liquidity against future commitments and for investment 
when market conditions favour buyers. The Board regularly considers long-term 
cash flow projections in order to manage the Trust's resources carefully. To 
give the Board further flexibility the Trust has recently finalised a GBP40 
million three-year standby facility with Lloyds TSB Bank plc, on an unsecured 
basis. 
 
This facility represents another lever available to the Board in its 
management of the Trust's resources and commitments with the objective of 
building shareholder value without, adding undue risk. Other levers include: 
the opt-out in relation to Hg6 acquisitions; rights to be excluded from any 
specific investment in RPP2 or Mercury if it would jeopardise our status as an 
investment trust; the ongoing exercise of subscription shares raising new 
funds; the Trust's proven ability to issue new ordinary shares; and the option 
of buying or selling interests in our underlying investments. 
 
Reporting 
 
This interim report reflects the Board's commitment to continuous improvement 
in the transparency and the clarity of our reporting to shareholders. It is 
larger than previous interim reports so as to contain not only the interim 
financial statements but all the key analytical data disclosed in the annual 
report and new analysis of the Trust's commitments. The report contains 
descriptions and up-to-date information about the top 10 buyout investments. 
Further information is available on the Manager's website, www.hgcapital.com 
and from the Trust's website www.hgcapitaltrust.com. 
 
In line with this policy of transparency, the Manager also publishes a 
pre-close statement on the website just prior to the half-year and year-end. 
 
Prospects 
 
In my statement in March, I warned that the strong trading of almost all of 
our buyouts remained subject to continuing stability in European economies and 
a return to economic growth. Renewed anxiety about the international effects 
of slow economic growth in the USA, combined with unwelcome if not unexpected 
turmoil in the eurozone, clearly create some risk around the portfolio we 
hold. The latest available management figures for our underlying investments 
indicate that most are holding up well, but with pressure on margins in some 
cases. The Trust's portfolio is concentrated in the UK, Germany and the Nordic 
region and has no investments in Greece or Portugal, only one investment in 
Italy and renewable assets in Spain. Leverage in the portfolio is at a 
moderate level, giving no cause for concern. 
 
Meanwhile, the recapitalisation of the banks active in funding private equity 
transactions has resulted in improved conditions for experienced private 
equity managers such as HgCapital to raise sensible amounts of leverage so as 
to take advantage of opportunities to acquire businesses at attractive prices. 
These improved conditions in the banking market and the moderate levels of 
gearing in our portfolio are also evidenced by the Trust's ability to raise 
unsecured bank funding. 
 
In a period of financial instability and weak economic growth, investment in 
private equity still has a role to play in the portfolio of the long-term 
investor. However, attention must be paid to the expertise of the manager and 
to the strategy of the investment vehicle. It is important to select a private 
equity manager who has the skills and resources to participate actively in 
portfolio companies, to identify opportunities for value enhancement or 
incipient problems and work with local management to effect change, or if 
necessary to appoint new management. This permits value to be protected and 
grown through trading, rather than by taking added risk through financial 
engineering or high levels of borrowing. It is also important to ensure that 
additional risk is not being taken at the level of the investment vehicle. 
Transparent reporting enables the investor to assess these factors. 
 
Both HgCapital and the Board of the Trust understand these imperatives and 
engage in regular and detailed dialogue on the strategy and operation of the 
Trust. The Board remains confident that the Trust offers an attractive 
proposition to a wide range of investors. 
 
Roger Mountford 
Chairman 
24 August 2011 
 
INTERIM MANAGEMENT REPORT AND RESPONSIBILITY STATEMENT 
 
Interim management report 
 
The important events that have occurred during the period under review are set 
out in the Chairman's statement and in the Manager's review, which also 
include the key factors influencing the financial statements. 
 
The Directors do not consider that the principal risks and uncertainties have 
changed since the publication of the annual report for the year ended 31 
December 2010. A detailed explanation of the risks summarised below can be 
found on page 77 of the annual report which is available at 
www.hgcapitaltrust.com. 
 
Performance risk 
 
The Board is responsible for deciding the investment strategy to fulfil the 
Trust's objective and for monitoring the performance of the Manager. An 
inappropriate strategy may lead to poor performance. 
 
Regulatory risk 
 
The Trust operates as an investment trust in accordance with Sections 1158 and 
1159 of CTA 2010. As such, the Trust is exempt from corporation tax on any 
capital gains realised from the sale of its investments so the loss of 
investment trust status would represent a significant risk to the Trust. 
 
Operational risk 
 
In common with most other investment trust companies, the Trust has no 
employees. The Trust therefore relies upon the services provided by third 
parties and is dependent upon the internal control systems of the Manager and 
the Trust's other service providers. 
 
Financial risk 
 
The Trust's investment activities expose it to a variety of financial risks 
that include valuation risk, liquidity risk, market price risk, credit risk, 
foreign exchange risk and interest rate risk. 
 
Liquidity risk 
 
The Trust, by the very nature of its investment objective, invests in unquoted 
companies, and liquidity in their securities can be constrained, potentially 
making the investments difficult to realise at, or near, the Directors' 
published valuation at any one point in time. 
 
Responsibility statement 
 
The Directors confirm that to the best of their knowledge: 
 
- The condensed set of financial statements has been prepared in accordance 
with the Statement on Half-yearly Financial Reports issued by the UK 
Accounting Standards Board and gives a true and fair view of the assets, 
liabilities, financial position and profit of the Trust; 
 
- The interim management report (incorporating the Chairman's Statement and 
the Manager's Review of the Period) includes a fair review of the information 
required by: 
 
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication 
of important events that have occurred during the first six months of the 
financial year and their impact on the condensed set of financial statements; 
and a description of the principal risks and uncertainties for the remaining 
six months of the year; and 
 
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party 
transactions that have taken place in the first six months of the current 
financial year and that have materially affected the financial position or 
performance of the Trust during that period; and any changes in the related 
party transactions described in the last annual report that could do so. There 
were no related party transactions during the period. 
 
This half-yearly financial report was approved by the Board of Directors on 24 
August 2011 and the above responsibility statement was signed on its behalf by 
Roger Mountford, Chairman. 
 
LONG-TERM PERFORMANCE RECORD 
 
HgCapital Trust plc's share price has consistently delivered significant 
outperformance against its benchmark across one, three, five, seven and 
ten-year periods. 
 
Historical Total Return* Performance 
 
                            Six months  One year   Three    Five years   Seven  Ten years 
                            to 30 June   % p.a.    years     % p.a.      years    % p.a. 
                                  2011             % p.a.                % p.a. 
                                     % 
Share price                       16.1     46.3    13.1       15.2       20.8      14.7 
Net Asset Value (basic)            6.3     26.7     6.7       13.5       18.5      13.5 
Net Asset Value (diluted)          6.1     23.1     5.8       12.9       18.0      13.2 
FTSE All Share Index               3.0     25.6     6.6        4.5        8.5       4.8 
Share price outperformance 
per annum against the FTSE        13.1     20.7     6.5       10.7       12.3       9.9 
All Share Index 
 
*Total return assumes all dividends have been reinvested 
 
THE TRUST'S INVESTMENT OBJECTIVE AND INVESTMENT POLICY 
 
INVESTMENT OBJECTIVE 
 
The Investment Objective of the Trust is to provide shareholders with 
long-term capital appreciation in excess of the FTSE All-Share Index by 
investing in unquoted companies. If the Board proposes to amend the Trust's 
Investment Objective, it will seek the approval of shareholders in a general 
meeting. 
 
INVESTMENT POLICY 
 
The principal policy of the Trust is to invest in a portfolio of unlisted 
companies that are expected to grow organically or by acquisition. Any 
material change to the Trust's Investment Policy will be made only with the 
approval of shareholders in a general meeting. 
 
The Trust's maximum exposure to unlisted investments is 100% of gross assets. 
At the time of acquisition no single investment will exceed a maximum of 15% 
of gross assets. The Trust may invest in assets other than companies, so long 
as the Manager believes that its expertise in private equity investment can be 
profitably applied. The Trust may invest in unlisted funds, whether managed by 
HgCapital or not, up to a maximum at the time of acquisition of 15% of gross 
assets. The Trust may invest in other listed investment companies, including 
investment trusts, up to a maximum at the time of acquisition of 15% of gross 
assets. 
 
The Trust may invest its liquid funds in government or corporate securities, 
or in bank deposits, in each case with an investment grade rating, or in 
managed funds that hold investments of a similar quality. 
 
Range and diversification 
 
The Trust invests primarily in companies whose operations are headquartered or 
substantially based in or which serve markets in Europe. The Trust invests in 
companies operating in a range of countries, but there is no policy of making 
allocations to specific countries or markets. The Trust invests across a range 
of sectors, but there is no policy of making allocations to sectors. 
 
Gearing 
 
Underlying investments or funds are typically leveraged to enhance value 
creation, but it is impractical to set a maximum for such gearing. The Trust 
may over-commit to invest in underlying assets in order to maintain the 
proportion of gross assets that are invested at any time. The Trust has the 
power to borrow and to charge its assets as security. 
 
The Articles currently restrict the Trust's ability to borrow no more than, 
broadly, twice the aggregate of the Trust's paid up share capital and reserves 
(without shareholder approval). 
 
Hedging 
 
The Trust may use derivatives to hedge its exposure to interest rates, 
currencies, equity markets or specific investments for the purposes of 
efficient portfolio management. 
 
RATIONALE AND BUSINESS MODEL 
 
The Board has a clear view of the rationale for investing in private equity 
through an investment trust and this informs its decisions on the operation of 
the Trust and the evolution of the Board's Business Model. 
 
RATIONALE 
 
The Board believes that there is a convincing rationale for investing in 
well-researched private businesses with potential for growth, especially where 
the Investment Manager and the management of the business can work together to 
implement strategic change or operational efficiency. These can result in 
higher rates of growth in sales and enhanced profits, offering investors 
capital gains on realisation. Many large institutional investors allocate a 
proportion of their assets to this asset class, but it is difficult for 
private investors and small institutions to invest in private equity due to 
the large commitments required over long periods of time. The Trust provides 
an opportunity for investors to hold shares listed on the London Stock 
Exchange through which they can invest in private equity transactions not 
otherwise accessible. 
 
BUSINESS MODEL 
 
Working within the constraints of the Trust's Investment Policy, the Board and 
the Manager have together developed a Business Model, which is kept under 
regular review. The Business Model evolves as market conditions change and new 
opportunities appear. 
 
Asset class 
 
The Trust invests directly into unquoted businesses in the UK and Continental 
Europe alongside other institutional clients of HgCapital, an experienced 
private equity manager whose principal business is to invest in, and manage, 
leveraged buyouts. 
 
Private equity investments are normally held through partnerships that provide 
legal and taxation advantages. Most of the Trust's investments are held 
through partnerships of which it is the sole limited partner and which invest 
alongside pooled funds managed by HgCapital (currently its Hg6 fund) on the 
same terms as institutional investors. The Trust normally acquires a 15% 
interest in each business in which Hg6 invests. The Manager is organised in 
investment teams that focus on well researched business sectors, but it does 
not make top-down allocations to these sectors or to particular countries; the 
balance may change as investment opportunities appear and portfolio companies 
are sold. The Trust is not a fund of funds and does not invest in other 
managers' funds. The Trust's strategy of making direct investments into 
businesses provides greater transparency for the Board and shareholders in the 
Trust and avoids the double fees inherent in a fund of funds. 
 
The Board of the Trust decides, after consultation with the Manager, on the 
timing, amount and terms of each commitment it makes to invest in or alongside 
any of the Manager's funds. Such commitments are normally drawn down over five 
years as investment opportunities arise. 
 
The Board agrees each commitment at a level it believes the Trust will be able 
to fund from its own resources or from temporary borrowing. However, to 
protect the Trust from the risk of being unable to fund any drawdown under its 
commitment the Board has negotiated a right to `opt-out', without penalty, of 
any HGT 6 LP investment where certain conditions exist (see note 12 to the 
financial statements). 
 
In addition, the Trust has invested in renewable power generating projects, an 
area where the Manager has developed its skills and built a specialist team. 
This sector provides the Trust with an element of diversification, as it has 
fundamentally different drivers of risk and return, but is expected to deliver 
comparable risk-adjusted returns. In this sector, it is advantageous to the 
Trust to participate with other institutional clients of HgCapital as limited 
partners in HgCapital's two renewable energy funds. 
 
Cash and borrowing 
 
The Board and the Manager agree that prudent use of borrowing to fund 
acquisitions can increase diversification within the portfolio and yield rates 
of return superior to the market in listed shares. Businesses in the 
underlying portfolio are acquired with the benefit of bank borrowing at levels 
that can be serviced from the cash flows generated within that business. The 
Board does not currently see any advantage in using a further level of 
structural borrowing by the Trust, as this would add risk without any 
certainty of enhancing returns. From time to time, the Board arranges a bank 
facility on which it can draw to meet short-term needs, between making an 
investment and receiving the proceeds from a realisation. 
 
At certain points in the investment cycle the Trust may hold substantial cash 
awaiting investment, which it holds in bank deposits or invests in short-dated 
government bonds. If there appears to be surplus capital and conditions for 
new investment appear to be unfavourable, the Board will consider returning 
capital to shareholders, probably through the market purchase of shares. 
 
Hedging 
 
The Trust offers exposure to a range of businesses operating in the UK, the 
eurozone and the Nordic region. The Trust does not strategically hedge 
investments back into sterling. From time to time, the Manager may use 
derivatives approved by the Board to hedge tactically with the object of 
protecting the anticipated sterling value of proceeds from realising 
investments in other currencies. 
 
Benchmark 
 
For most shareholders, their investment in the Trust represents a small 
allocation of funds that would otherwise be invested in UK equities. The 
Trust's benchmark is therefore the FTSE All-Share Index. 
 
To assess the Manager's performance relative to other private equity managers, 
the Board regularly compares the NAV and share price performance against a 
basket of peers listed on the London Stock Exchange and against the UK and 
pan- European indices of listed private equity companies published by LPX. 
 
Priorities as a listed investment company 
 
As the rationale for the Trust is to provide investors with a way to invest in 
an illiquid asset class, through a liquid listed vehicle, the Board has a 
number of priorities including: retaining the status of an investment trust; 
maintaining a liquid market in its shares; providing shareholders with 
transparent reports on the underlying portfolio; adopting prudent valuations; 
and avoiding adding risk at the Trust level. 
 
Valuation 
 
The Board values each investment in the portfolio after considering analytical 
data and draft valuations prepared by its Manager. Valuations are carried out 
in accordance with the International Private Equity and Venture Capital 
(`IPEV') Valuation Guidelines, September 2009 edition. Further information can 
be found at www.privateequityvaluation.com. 
 
Net asset value and trading in the Trust's shares 
 
The Board values the portfolio and publishes the Trust's NAV as at 30 June and 
31 December. Each month, following these valuations, the NAV figure is 
published after adjustment for realisations and movements in foreign exchange 
and the market prices of any listed securities. The Trust's shares trade on 
the London Stock Exchange at prices that are independent of the Trust's NAV 
but reflect the NAV and expectations of future changes in it. The shares have 
traded at a discount to the NAV and at times at a premium to it. The Board has 
not attempted to manage any discount through repurchase of shares, which it 
believes usually has only temporary effect. The Board believes that discounts 
to NAV are minimised through consistent long-term returns, transparent 
reporting, rigorous valuation and avoidance of risk at Trust level. 
 
Dividends 
 
The Board does not structure the Trust's balance sheet or underlying 
investments in order to deliver any target level of dividend. To maintain the 
Trust's status as an investment trust, annual net revenue return retained, 
after dividend distributions in respect of that financial year, may not exceed 
15% of the annual total income earned from investments. The level of the net 
revenue return varies from year to year according to the level of the Trust's 
liquid funds and the structure of the buy-outs held at the time. Accordingly, 
dividends may vary from year to year. The Trust has elected to `stream' its 
income from interest-bearing investments as dividends that will be taxed in 
the hands of shareholders as interest income; this minimises the tax charge 
payable by the Trust. 
 
THE MANAGER 
 
HgCapital is a private equity investor focused on the European middle market. 
Its business model combines sector-specific thematic investing with dedicated 
portfolio management support. HgCapital invests in growth companies in 
expanding sectors via leveraged buyouts and in renewable energy generating 
projects across Western Europe. 
 
HgCapital's vision is to be the most sought after private equity manager in 
Europe, being a partner of choice for management teams and renewable power 
developers producing consistent top quartile returns for our clients and 
providing a rewarding environment for our staff. 
 
 
INTRODUCTION TO THE MANAGER 
 
HgCapital began life as Mercury Private Equity (MPE), the private equity arm 
of Mercury Asset Management plc, a long established listed UK-based asset 
management firm. Mercury was bought by Merrill Lynch in 1997 and, in December 
2000, MPE negotiated its independence as HgCapital and became a fully 
independent firm, owned by its partners. 
 
HgCapital has progressively invested in and strengthened its business over the 
years to establish a significant competitive advantage in making money for its 
clients. 
 
With some 85 employees in two investment offices in the UK and Germany, 
HgCapital has assets under management of GBP3.6 billion serving a range of 
highly regarded institutional investors, including private and public pension 
funds, charitable endowments, insurance companies and banks. 
 
HgCapital's largest client is HgCapital Trust plc. Established in 1989, the 
Trust appointed HgCapital as its Investment Manager in 1994. It offers 
investors a liquid investment vehicle, through which they can obtain an 
exposure to our diversified portfolio of private equity investments with 
minimal administrative burdens, no long-term lock-up or minimum size of 
investment. 
 
THEMATIC INVESTMENT 
 
HgCapital's five sector teams combine the domain knowledge and expertise of a 
trade buyer - giving them superior credibility and the ability to make quick 
decisions - with the flexibility of a financial investor - leading to high 
conversion rates on deals we like. 
 
This deep sector focus is channelled through a rigorous research-based 
approach and disciplined thematic investment processes, whereby the most 
attractive segments of the European mid-market can be systematically 
identified and then repeatedly invested in, optimising deal flow and improving 
returns. 
 
Following each investment HgCapital's specialist portfolio management team 
works to protect and enhance value, ensuring clear strategies for growth and a 
realisation that adds further value. 
 
With substantial resources, and a structure that focuses on delivering value, 
HgCapital has the tools and ability to succeed consistently. 
 
THE MANAGER'S STRATEGY AND TACTICS 
 
Middle-market focus 
 
HgCapital focuses on middle market buyouts with enterprise values of between 
GBP50 million and GBP500 million and renewable power generating projects using 
proven technologies. The middle market offers a high volume of companies with 
proven financial performance and defensible market positions. 
 
These companies are small enough to provide opportunities for operational 
improvement, yet large enough to attract quality management and offer multiple 
exit options across market cycles. 
 
European focus 
 
HgCapital primarily focuses its buyout investments in the UK, Germany and the 
Nordic Region, as well as Switzerland, Italy and Benelux. 
 
Our renewable energy investments are focused on the British Isles, the Nordic 
region and Spain. 
 
All investments are managed by specialist sector and portfolio management 
teams located in London and Munich who work with a common purpose and culture, 
applying consistent processes. 
 
Clear investment criteria 
 
HgCapital applies a rigorous and commercial investment approach when 
evaluating all investment opportunities. Our objective is to complete the most 
attractive investments rather than be constrained by a top-down asset 
allocation. 
 
For buyouts, HgCapital seeks companies with protected business models and 
predictable revenues, which offer a platform for growing market share or have 
the potential for significant performance improvement. HgCapital targets 
situations where significant change is taking place and where the Manager's 
specialist knowledge and skills can make a real difference. 
 
Broad coverage 
 
HgCapital's dedicated sector teams provide investors with access to the 
substantial majority of private equity activity within their target size range 
and across their chosen geographies. 
 
Active portfolio management 
 
Our sole objective is to ensure that all businesses in which we invest 
maximise their long-term potential and reward all of their stakeholders. As a 
result, HgCapital typically invests as the lead, majority shareholder and 
appoints HgCapital executives to the companies' boards to ensure that each 
firm applies active, results-oriented corporate governance. 
 
Experienced HgCapital professionals work with the management of our portfolio 
companies to develop, execute and monitor value enhancement strategies for 
each business. 
 
Accordingly, HgCapital is in a position to review the performance of all of 
its investments, quickly identify any issues that demand attention and see 
that appropriate action is taken. 
 
Deep resources 
 
Our practice of employing specialisation - both in investment selection and 
management - places significant demands on our time. Accordingly, we have 
built a deeply resourced business employing some 85 staff including 50 investment 
professionals. 
 
Investing in businesses, many of which have a global footprint and which are 
located across Europe, requires time and, of course, a deep understanding of 
local cultures. Accordingly, our people come from around the globe including 
ten Western European countries. Our investment professionals have on average 
16 years' experience in private equity management. 
 
MANAGER'S REVIEW OF THE PERIOD 
 
References in this interim report and accounts to the `portfolio', 
`investments', `companies' or `businesses', refer to a number of buyout 
investments, held indirectly by the Trust through its direct investments in 
fund limited partnerships (HGT LP and HGT6 LP) of which the Trust is the sole 
limited partner, and direct investments in renewable energy fund limited 
partnerships (HgRenewable Power Partners LP (`RPP1') and HgCapital Renewable 
Power Partners 2 C LP (`RPP2')), of which the Trust is a limited partner. 
 
Summary 
 
The basic NAV of the Trust increased by 6.0% (6.3% on a total return basis) 
from GBP348.0 million to GBP369.0 million in the first half of the current year. 
Total return on the share price was stronger at 16.1%, reflecting growing 
investor interest in private equity in general and the Trust's shares in 
particular. 
 
As expected, new investment activity was subdued with two new buyouts 
completed (ATC and Mainio Vire) and more investments made into renewable 
energy opportunities. 
 
The Trust had two full realisations with the sale of SLV, a German lighting 
company, and SiTel, a Dutch semi-conductor company. These sales delivered a 
healthy multiple of cost, a significant share of NAV growth in the half-year 
and a 71% uplift on the December book value. In addition, we have exchanged 
contracts for the sale of Mondo Minerals, the seventh largest holding at 30 
June. Details of these realisations are provided below. 
 
The 20 largest buyouts represent over 90% of the portfolio value and the GBP22 
million investment in renewable power-generating assets accounts for another 
8.1%. Our buyout portfolio continues to increase revenues and earnings, and 
the renewable power assets are generating cash, repaying debt and producing 
growing income flows. 
 
At 30 June, the Trust had net liquid resources of GBP94.3 million and 
outstanding commitments to HgCapital funds of about GBP191 million. Net 
outstanding commitments less liquid resources as a percentage of net assets 
have fallen from 35% in December 2010 to 26% at June 2011. 
 
We do business in an environment marked by sovereign debt problems, a weakened 
financial system and decelerating growth. Our portfolio composition is marked 
by businesses where demand tends to out-strip nominal GDP and where revenues 
are not particularly sensitive to the cycle. Just as important, these 
companies are led by a strong cadre of managers who have the ambition, ability 
and every incentive to outperform their peers. Over time their efforts should 
deliver shareholders a satisfactory return. 
 
Of course investor sentiment today is very volatile. Markets, including the 
M&A market in which we operate, oscillate in short cycles. We believe that 
these conditions are the friends of the patient investor, taking a focused 
approach and sticking to tested fundamental principles. 
 
Performance 
 
We prefer to be measured over periods of 3, 5, 7 and 10 years because this 
frequency is consistent with the long-term nature of private equity investment 
and our patient investment strategy. Over three years, the Trust has 
out-performed the FTSE All-Share index by 6.5% p.a., over five years by 10.7% 
p.a., over seven years by 12.3% p.a., and over 10 years by 9.9% p.a. net of 
all costs, all on a total return basis. 
 
GBP1,000 invested in June 2001 would be worth GBP3,925 in June 2011 if invested in 
the Trust and GBP1,591 if invested in the FTSE All-Share Index, and assuming for 
both that all dividends are reinvested. 
 
In the first six months of 2011, the share price total return (including a 
dividend of 28 pence per share, paid in May 2011) was 16.1%, which compared 
with 3.0% for the FTSE All-Share Index. 
 
The growth in NAV per share is a driver of share price performance over the 
long run. During the first six months of 2011 it rose by 6.3% (basic), or 6.1% 
(diluted), which is mainly attributed to realised capital proceeds in excess 
of the 31 December 2010 book value adding 3% to the NAV, unrealised 
appreciation contributing 2% and gross revenue adding 3% before meeting 
expenditure and payments to the Manager. This unrealised appreciation is 
mostly due to rising earnings, debt reduction and favourable foreign exchange 
movements, more than offsetting the unrealised depreciation from falling 
ratings. 
 
Trading performance 
 
The first six months of 2011 were marked by a slowdown in global growth and 
saw the first effects of governments attempting to rein in their deficits. The 
portfolio continued to grow revenues and profits and invest in initiatives to 
improve the quality of profits and the earnings potential of our businesses. 
In the twelve months to 30 June 2011, for the top 20 companies, revenues grew 
by 17% and EBITDA by 12%, comfortably exceeding the growth in nominal GDP. 
Eleven companies grew revenues in excess of 15% and half of the top 20 grew 
profits by over 10%. 
 
Whilst still growing revenues and profits, some companies (Voyage and Casa 
Reha) were adversely affected by a margin reduction caused by high wage 
inflation and prices being squeezed by cut-backs in UK health spending or held 
back by regulatory pressure in Germany. In others (Americana, Teufel, 
SimonsVoss and Schleich), combinations of inflation in supplier prices from 
China and/or increased marketing and new product development expenditure have 
naturally reduced net margins. In addition, a small percentage of the 
portfolio (Atlas and Sporting Index) experienced profits declining between 
nearly 20% and 30% compared with last year. 
 
Valuation and Concentration Analysis 
 
The portfolio is valued consistently from year to year, applying the IPEV 
Valuation Guidelines. Our valuation of each company has produced an average 
EBITDA multiple for the top 20 buyout investments (90% of the investment 
portfolio) of 9.3x EBITDA. 
 
Where we have invested in businesses operating in cyclical markets that were 
adversely affected by the recession, we wrote down their values early and 
heavily and, in most cases, have not written them back; so they represent a 
minimal share of NAV. In some cases, like businesses in the UK with a heavy 
exposure to public sector spending, valuations have been reduced quite sharply 
as market ratings for comparable businesses have fallen, discounting future 
pressure on margins. This accounts for the reduction in book value of JLA and 
Voyage. In other cases, very strong growth in revenues, profits and cash flow 
support the application of ratings from other companies with similar growth 
profiles. 
 
Our two largest investments are TeamSystem and Visma, which together represent 
18.3% of the buyout portfolio value (13.8% of NAV). Both are providers of 
accounting software packages to large and diversified customer bases of SMEs. 
They provide an exposure to steady growth, strong cash conversion and are 
platforms for bolt-on acquisitions and operational improvements. They use a 
business model we know well and which has been very rewarding for our 
investors. Accordingly, we are happy to run this level of concentration in our 
portfolio. 
 
­Valuation Basis* 
 
39% Earnings 
 
35% Cost 
 
9% Third party transaction 
 
9% Written down 
 
8% Net assets 
 
*Percentages are based on fixed assets (excluding hedges) and accrued interest 
and are shown by value 
 
Balance Sheet 
 
The net assets of the Trust increased by GBP21.0 million (6%) from GBP348.0 
million to GBP369.0 million during the period under review. A dividend of 28.0 
pence per share was paid in May 2011, decreasing the NAV by GBP8.7 million, 
following which the NAV increased after the exercise of Subscription Shares on 
31 May 2011, raising GBP6.6 million at a Subscription price of GBP9.50 per 
Ordinary Share. 
 
The remaining increase was due to performance, with realised capital gains 
producing GBP12.4 million, unrealised gains amounting to GBP8.0 million and GBP9.1 
million of income received or accrued. Total expenditure and other charges, 
including the Manager's remuneration, resulted in a GBP6.3 million decrease in 
the NAV. In summary, the NAV per share rose by 6.3% (basic) on a total return 
basis. 
 
The Trust was also able to put the proceeds of the share issue to work, so 
that 75% of net assets were invested at 30 June 2011. Cash and government 
securities totalled GBP94.3 million, which compares with outstanding but undrawn 
commitments of GBP190.9 million on Hg5, Hg6, RPP1 and RPP2. This represents an 
improvement with commitments less cash and government securities, representing 
26% of NAV compared with 35% at 31 December 2010. 
 
The Trust has an opt-out for capital calls on Hg6, without incurring the 
normal penalties that apply to most limited partners. The balance sheet has 
sufficient free capital to continue to exploit any good opportunities we might 
uncover, both by financing bolt-on acquisitions from existing portfolio 
companies and through financing new transactions. It remains our belief that 
`available capital' is a critical factor in the long-term investor's armoury. 
 
Analysis of movements in net asset value for the six months ended 30 June 2011         GBP'000 
 
Opening net asset value as at 1 January 2011                                         347,993 
Dividend paid                                                                        (8,709) 
Proceeds from exercise of subscription shares                                          6,610 
Gross revenue                                                                          9,086 
Realised proceeds in excess of 31 December 2010 book value (excludes gross            12,352 
revenue) 
Net unrealised appreciation of investments (excludes gross revenue)                    8,045 
Expenditure and taxation                                                               (532) 
Priority profit share                                                                (3,434) 
Carried interest                                                                     (2,393) 
Closing net asset value as at 30 June 2011                                           369,018 
 
Realised and unrealised movements in investment portfolio 
(excluding accrued interest) for the six months ended 30 June 2011 
 
   Investment name and           Net unrealised        Realised proceeds in 
  ranking within top 20    appreciation/(depreciation) excess of 31 December 
investment portfolio at 30     of investments GBP'm       2010 book value GBP'm 
        June 2011                                         (excludes gross 
                                                             revenue) 
 
SLV (sold)                              -                       8.9 
Fx on Hg6 investments at               4.0                       - 
cost 
Elite (sold)                            -                       3.5 
SHL (3)                                3.4                       - 
Goldshield (6)                         2.4                       - 
RPP1 and RPP2                          2.2                       - 
Visma (fx increase) (2)                1.3                       - 
Mondo (7)                              1.1                       - 
Achilles (8)                           1.1                       - 
Epyx (12)                              1.0                       - 
Other                                 (0.2)                      - 
Euro Hedge                            (1.0)                      - 
Voyage (20)                           (1.1)                      - 
JLA (17)                              (6.2)                      - 
 
Over the period, the NAV of the Trust increased by 6% from GBP348 million to 
GBP369.0 million. There were three main drivers of this movement. Firstly, there 
was the raising of GBP6.6 million from the exercise of Subscription Shares in 
June 2011. Secondly, it can be attributed to the revaluation of the unquoted 
portfolio - itself driven by strong trading performance. Lastly, NAV increased 
by over GBP12 million as a result of realisations in excess of book value 
(excluding gross revenue). 
 
During the period, the value of the unrealised portfolio increased by just 
over GBP19 million. This change can be attributed to a number of factors: the 
increase of GBP4 million from acquisitions and disposals; growth driven by 
strong trading performance; the reduction of debt from cashflow generated by 
the portfolio; and favourable foreign exchange movements. 
 
Outstanding commitments 
 
Fund                  Vintage    Original             Outstanding             Outstanding 
                               commitment             commitments             commitments 
                               GBP' million      as at 30 June 2011  as at 31 December 2010 
                                           GBP' million     %of NAV  GBP' million     %of NAV 
 
HGT LP               pre-2009       120.0        25.2        6.8%        22.3        6.4% 
HGT 6 LP (1)             2009       285.0       136.4       37.0%       155.9       44.8% 
Hg RPP LP                2006       19.5(2)       1.9        0.5%         1.8        0.5% 
Hg RPP2 C LP             2010       36.1(3)      27.4        7.4%        32.0        9.2% 
Total                                           190.9       51.7%       212.0       60.9% 
Total liquid                                     94.3       25.6%        90.2       25.9% 
resources 
Net outstanding                                  96.6       26.1%       121.8       35.0% 
commitments less 
liquid resources 
 
(1) HgCapital Trust plc has the benefit of an investment opt-out provision in its 
commitment to invest alongside HgCapital 6, so that it can opt-out of a new 
investment without penalty should it not have the cash available to invest. 
 
(2) Sterling equivalent of EUR21.6 million 
 
(3) Sterling equivalent of EUR40.0 million 
 
Post period end 
 
On 19 July 2011, the Trust announced the acquisition from a third party of a 
GBP15 million limited partnership interest in HgCapital 6 E LP(`Hg6 E'), one of 
the partnerships in the current buyout fund (Hg6) of its Manager, HgCapital. 
 
The Trust paid GBP7.8 million in cash for the funds already invested. This 
represents a 2% premium above the NAV of Hg6 E as at 31 December 2010, 
adjusted for subsequent cash flows to the date of completion. The balance of 
the Trust's new investment represents a commitment of GBP7.2 million which will 
be invested alongside the other limited partnership interests held by 
institutional clients of HgCapital in their Hg6 fund. 
 
A GBP60 million commitment to the Manager's Mercury fund has been agreed by the 
Board. Mercury will invest exclusively in the TMT sector in the UK and 
Continental Europe focusing on smaller companies with an EV of between GBP20 
million and GBP80 million. 
 
The Trust has recently finalised a GBP40 million, three-year standby facility 
with Lloyds TSB Bank plc, on an unsecured basis. 
 
Investment portfolio 
 
The Manager's strategy is to invest in five sectors, four of them by way of 
buyouts of businesses (representing 92% of the portfolio by value at 30 June 
2011). Investment in the fifth sector, renewable power generation (8%), is 
made into projects through RPP1 and RPP2. 
 
Buyout portfolio 
 
As at 30 June 2011, the Trust's buyout portfolio included ten investments with 
either a value of under GBP1 million or residual interests in companies we had 
sold, which were mostly valued at or close to zero, or investments which had 
performed poorly and been written down to zero in previous periods or which 
represent interests in escrow accounts from the sale of investments. This 
section therefore only covers those companies with material value. 
 
TMT represented 38% of the total investment portfolio. Over 95% of this value 
was represented by companies that are all users of technology, rather than 
developers of technology with the associated frequent challenges of new 
product development. They included two accounting software companies, a fixed 
and mobile incumbent telecom network operator, two private electronic market 
places and a vendor of strategic HR software, sold as a service (`SaaS'). The 
common themes that run through each one are highly visible revenues, strong 
market positions and strong cash conversion that permits debt repayment whilst 
the businesses expand and grow. Achilles and Epyx both grew very strongly as 
did the new investment in Lumesse. Visma and a new investment, TeamSystem, 
also continued to grow solidly and Manx Telecom started to implement its 
buyout strategy which involves investment in new service lines. 
 
Industrials represented 13% of the total investment portfolio. Here, the 
common theme is that we are backing companies that own and develop high 
quality technology/design mostly in Germany but manufacture in low cost 
locations. 
 
The first half of 2011 saw strong order intake and an increase in sales across 
all geographies for SimonsVoss, our electronic locking systems provider. The 
company continues to invest in product line development. Meanwhile, we agreed 
the sale of our industrial minerals business, Mondo, which should complete 
later in the year. 
 
Healthcare represented 18% of the total investment portfolio. We currently 
like two areas: long-term care where the payer risk is low, with a preference 
for specialist care of people with acute disabilities; and low cost 
pharmaceuticals. 
 
Performance for the four companies in the first category was mixed. Casa Reha 
(Germany) and Voyage (UK) bowed to the margin pressures of wage inflation and 
cuts in health-spending despite trading ahead of last year while Frösunda 
(Sweden) and our new addition, Mainio Vire (Finland) both increased earnings 
strongly. Strong cash generation and higher core earnings continued to 
increase the value of our pharmaceutical business, Goldshield. 
 
Services investments represented 15% of the total investment portfolio. Of our 
two HR and compliance services companies, SHL performed strongly in both sales 
and EBITDA as the predicted cost synergies born of its merger with US 
competitor, PreVisor, were realised. The other, Atlas, invested in revenue 
growth and experienced an increase in sales at the cost of tighter margins and 
a reduction in earnings. 
 
Our third investment, made in 2010, is JLA, a provider of laundry equipment, 
including financing and maintenance services, to care homes, universities and 
hotels. Management succession changes have been made and the first bolt-on 
acquisitions identified. However, as yet profits have been flat and reflecting the 
exposure of its revenues to public sector spending, ratings used to value this 
business have been reduced, leading us to write down the book value of this 
investment by 50%. 
 
ATC Group, a Dutch corporate administration services company, is experiencing 
strong profit and sales growth as the Netherlands picks up, although foreign 
exchange movements are tempering the success of its Carribean office.Finally, 
our legacy Consumer and Leisure portfolio represented 8% of the investment 
portfolio. Americana designs and sells branded clothing; Schleich designs and 
markets toy figurines and Sporting Index is a sports spread betting firm. 
Sporting Index's profits, which can be volatile, fell, year on year, as most 
of the positive effects of last year's World Cup fell into the prior period 
and it experienced a bad run at the end of the 2011 football season. 
 
Sector by value* 
 
38% TMT 
 
18% Healthcare 
 
15% Services 
 
13% Industrials 
 
8% Renewable energy 
 
8% Consumer & Leisure 
 
Sector by class** 
 
75% Unquoted 
 
25% Cash & other assets 
 
*Percentages are based on fixed assets (excluding hedges) and accrued interest 
and are shown by value 
 
**Percentages are based on net assets 
 
Renewable Power 
 
The Trust invests in renewable energy through RPP1 and RPP2, separate UK funds 
managed by our dedicated team of seven specialists. The underlying portfolios 
are divided into four platforms: UK onshore wind, Swedish onshore wind, 
Spanish hydro and Spanish solar. The assets are split into onshore wind at 57% 
of value, hydro at 19% and solar at 24% of value. All employ proven, 
commercially viable technologies within the framework of current power price 
regimes across Europe. We eschew off-shore power generation, as we believe it 
to be operationally unproven. 
 
Each of the platforms' operating performance continues to be in line with our 
investment cases since inception, notwithstanding a period of exceptionally 
low winds by historic standards. Against this robust financial performance we 
suffered a decision by the Spanish government to change unilaterally the terms 
of 25-year contracts with power generators. These changes reduced the income 
our assets will receive over the next three years. 
 
Accordingly, our valuations of these Spanish assets are based on our updated 
estimates of reduced net cash flow to equity and on an increased discount rate 
to reflect the peculiar factors the market now attaches to Spanish sovereign 
risk and our own addition to reflect Spanish regulatory risk. 
 
The investment case for power generation remains positive as Western Europe 
faces both a huge need to re-equip its creaking power infrastructure and to 
reduce its CO2 emissions. 
 
Geography, Vintage Analysis 
 
At the balance sheet date, the geographical weighting of the portfolio had 
moved marginally away from the UK (down from 45% in December 2010 to 42%) and 
Germany (down from 18% in December 2010 to 12%), towards the Nordic and 
Benelux regions (up from 22% in December 2010 to 29%). We are certainly 
exposed to developments in each of these economies but also exposed to growth 
sectors and to the global economy too, as many companies are exporters. We have 
retained a weather eye on the periphery of the eurozone economy, which is set 
for uncertain times ahead, whereas the core saver economies of the Nordic 
region and Germany are performing strongly at present. 
 
The distribution of the portfolio across the years shows that our exposure to 
the vintages of 2007 and 2008, which may prove to have been poor years for 
investment, in retrospect, is quite low at 16%. 
 
Geographic spread by value* 
 
42% UK 
 
24% Nordic Region 
 
12% Germany 
 
9% Italy 
 
8% Europe (RPP) 
 
5% Benelux 
 
Vintage by value* 
 
8% 2011 
 
39% 2010 
 
9% 2009 
 
6% 2008 
 
10% 2007 
 
25% 2006 
 
3% pre 2006 
 
Deal type by value* 
 
92% Buyout 
 
8% Renewable energy 
 
*Percentages are based on fixed assets (excluding hedges) and accrued interest 
and are shown by value 
 
Investment portfolio 
 
THE TOP 20 BUYOUT INVESTMENTS ACCOUNT FOR 90% OF THE PORTFOLIO BY VALUE 
 
    Buyout investments     Sector       Location    Year of    Residual       Total Portfolio    Cum. 
    (in order of value)                             investment     Cost valuation**     value Value % 
                                                                  GBP'000       GBP'000         % 
 
1   TeamSystem Luxco SARL  TMT          Italy             2010   24,432      26,491      9.5%    9.5% 
2   Visma Norway Holdco    TMT          Nordic            2006      701      24,421      8.8%   18.3% 
                                        Region 
3   SHL Group Holdings 1   Services     UK                2006    7,984      18,244      6.6%   24.9% 
    Limited 
4   Frösunda Luxco SARL    Healthcare   Nordic            2010   14,296      16,019      5.8%   30.7% 
                                        Region 
5   Lumesse Holdings SARL  TMT          UK                2010   14,281      15,409      5.5%   36.2% 
6   Midas Equity Co SARL   Healthcare   UK                2009    8,545      14,899      5.4%   41.6% 
    (t/a Goldshield) 
7   Mondo Minerals Co-op   Industrials  Nordic            2007    6,923      14,724      5.3%   46.9% 
                                        Region 
8   Achilles Group         TMT          UK                2008    5,226      14,171      5.1%   52.0% 
    Holdings Limited 
9   Mainio Vire SARL       Healthcare   Nordic            2011   12,329      12,456      4.5%   56.5% 
                                        Region 
10  Manx Telecom Limited   TMT          UK                2010   11,033      11,033      4.0%   60.5% 
11  SimonsVoss Luxco SARL  Industrials  Germany           2010   10,065      10,918      3.9%   64.4% 
12  Epyx Investments       TMT          UK                2009    6,388      10,869      3.9%   68.3% 
    Limited 
13  ATC Holdco SARL        Services     Benelux           2011    9,913      10,731      3.9%   72.2% 
14  Teufel Holdco SARL     Industrials  Germany           2010    9,401      10,104      3.6%   75.8% 
15  Schleich Luxembourg SA Consumer &   Germany           2006    4,648       9,092      3.3%   79.1% 
                           Leisure 
16  Americana              Consumer &   UK                2007    4,625       8,013      2.9%   82.0% 
    International Holdings Leisure 
    Limited 
17  JLA Equityco Limited   Services     UK                2010   12,227       7,197      2.6%   84.6% 
18  Sporting Index Group   Consumer &   UK                2005    6,502       6,152      2.2%   86.8% 
    Limited                Leisure 
19  Atlas Energy Group     Services     UK                2007    9,597       4,298      1.5%   88.3% 
    Limited 
20  Voyage Holdings        Healthcare   UK                2006   13,136       4,149      1.5%   89.8% 
    Limited 
21  Casa Reha SARL         Healthcare   Germany           2008    8,293       3,452      1.2%   91.0% 
22  Software (Cayman), LP  TMT          UK                2006      530       2,122      0.8%   91.8% 
    - re Blue Minerva 
23  Software (Cayman), LP  TMT          UK                2007      253         979      0.4%   92.2% 
    - re Guildford 
24  Tiger Capital Limited  TMT          UK                2008      632         468      0.2%   92.4% 
25  Weston Presidio        Fund         North             1998    1,725         359      0.1%   92.5% 
    Capital III, LP                     America 
26  Doc M SARL             Healthcare   Germany           2004        -         254      0.1%   92.6% 
27  Elite Holding SA (t/a  TMT          Benelux           2005        -         245      0.1%   92.7% 
    SiTel) 
28  ACT Venture Capital    Fund         Ireland           1994       27          38         -   92.7% 
    Limited 
29  BMFCO UA (t/a Fabory)  Services     Benelux           2007        -           -         -   92.7% 
30  Cornish Bakehouse      Consumer &   UK                2007    4,200           -         -   92.7% 
    Investments Limited    Leisure 
31  KVT Coinvest SARL      Industrials  Switzerland       2008    5,827           -         -   92.7% 
32  W.E.T Holding          Industrials  Germany           2003    7,774           -         -   92.7% 
    Luxembourg SA 
    NOK / GBP Hedge        n/a          n/a                n/a      849         343      0.1%   92.8% 
    Hg5 Euro Hedge         n/a          n/a                n/a        -     (2,224)    (0.9%)   91.9% 
    Total buyout                                                222,362     255,425     91.9% 
    investments* 
 
    Renewable energy 
    investments 
1   RPP1 Fund              Renewable    Europe            2006   14,831      14,655      5.3%    5.3% 
                           energy 
2   RPP2 Fund              Renewable    Europe            2010    8,378       7,850      2.8%    8.1% 
                           energy 
    Total renewable energy                                       23,209      22,505      8.1% 
    investments 
 
    Total all investments                                       245,571     277,931    100.0% 
    (34) 
 
* Buyout investments are held through the Trust's investment in HGT LP and HGT 6 LP. See note 
3 to the financial statements. 
 
**Including investment valuation of GBP249,905,000 and accrued interest of GBP28,026,000. 
 
INVESTMENTS 
 
GBP29 million investedTwo new buyout investments were made with a total enterprise value of GBP252 
million, using GBP148 million of equity from our clients, with the Trust's share 
being GBP22 million. In each case, we have applied the knowledge acquired in our 
research into various investment themes. These are: compliance and mission 
critical services and long-term acute care. 
 
In the renewable power business, two new investments with total project values 
of GBP155 million required GBP39 million of equity from RPP2. The Trust's share of 
these new investments, other further investments and their share of fees 
payable via the fund was GBP6.1 million. The first of these investments was into 
the  mliden wind farm in Västerbotten, Sweden, adding to the existing Swedish 
wind platform. The second, Xana, is a collection of small hydroelectric plants 
located across four river basins in Spain. This is the first building block of 
RPP2's second investment platform, Spanish mini-hydro. 
 
INVESTMENTS MADE DURING THE PERIOD* 
 
Company            Sector          Geography   Activity               Deal Type    Cost 
 
                                                                                  GBP'000 
Mainio Vire        Healthcare      Nordic      Provider of specialist Buyout     12,329 
                                   Region      disability care 
ATC                Services        Benelux     Provider of corporate  Buyout      9,913 
                                               services 
New investments                                                                  22,242 
 
RPP2 Fund          Renewable       Europe      Renewable energy fund  Fund        6,064 
                   energy 
JLA                Services        UK          Provision of           Buyout        751 
                                               on-premise laundry 
                                               services and 
                                               commercial machine 
                                               sales 
Sporting Index     Consumer &      UK          Sports spread betting  Buyout        332 
                   Leisure                     firm 
Other investments                                                                    46 
Further                                                                           7,193 
investments 
Total investment                                                                 29,435 
by the Trust 
 
*The numbers in the table relate to the Trust's share of transactions 
 
REALISATIONS 
 
Three full realisations for GBP33.6 million at a 71% uplift over book value in 
December 2010 
 
Two investments, SLV Elektronik, a B2B lighting business, and Sitel 
Semiconductor (held under Elite Holding SA), a designer of 
application-specific microprocessors for voice applications, were realised in 
the first half of 2011. Together, they returned GBP241 million of proceeds for 
our clients, the Trust's share being GBP33.6 million, resulting in an average 
life to date multiple of cost of 2.9x and a combined uplift over book value, 
at 31 December 2010, of 71%. 
 
In addition, the investment in Fabory, the Dutch industrial fasteners 
distributor, was restructured into a new holding company, in which HgCapital 
clients now only have a 3% equity holding, valued at nil. 
 
Since the period end, we announced the intention to sell Mondo Minerals, a 
talc mining company. Upon the sale, which is anticipated to complete before 
the year-end, the Trust expects to realise initial cash proceeds of GBP13.7 
million and a further amount of up to GBP2.8 million over the next two years. 
This compares with a carrying value of GBP14.7 million in the NAV of the Trust 
at 30 June 2011 and an original cost of GBP7.0 million. 
 
During July 2011, we completed the sale of Cornish Bakehouse, returning GBP0.7 
million of proceeds to the Trust. This investment was previously fully 
written-off. 
 
REALISATIONS MADE DURING THE PERIOD* 
 
Company            Sector      Exit route     Cost  Proceeds(1)   Cumulative  Current year 
                                              GBP'000     GBP'000  gain/(loss)(2)      gain(3) 
                                                                     GBP'000         GBP'000 
 
SLV                TMT         Secondary      5,999    24,170       18,171         9,638 
                               sale 
Elite              Industrials Trade sale     3,540     9,441        5,901         4,325 
Fabory             Industrials Liquidation    7,474         -      (7,474)             - 
Full realisations                            17,013    33,611       16,598        13,963 
 
Lumesse            TMT         Refinancing    5,035     5,601          566           626 
Other                                         1,478       546        (932)            36 
Partial                                       6,513     6,147        (366)           662 
realisations 
Total realisations                           23,526    39,758       16,232        14,625 
 
*The numbers in the table relate to the Trust's share of transactions 
 
(1) Includes gross revenue received during the period 
 
(2) Realised proceeds including gross revenue received, in excess of historic cost 
 
(3) Realised proceeds including gross revenue received, in excess of 31 December 
2010 book value and accrued interest 
 
Prospects 
 
A weakened global financial system exposed to sovereign debt risk presents 
real challenges for businesses and investors, especially as the potential for 
traditional government intervention without inflation is limited. However, 
this backdrop offers opportunities for further investment in both our 
portfolio companies and for new investments. 
 
Our approach is to use our sector expertise to identify companies that are 
"champions" within their industry, that provide a product or service which is 
genuinely differentiated and valued by their customers and vital to their 
customers. These companies tend to out-perform their competitors and can 
out-perform throughout the economic cycle, as they have a fundamental 
advantage which allows them to grow revenues, invest during downturns, 
innovate, and create jobs and new products. 
 
We will preserve and build our flexibility to exploit the opportunities that 
arise over the coming years. Within the portfolio companies this means 
continuing work to strengthen management capabilities, the market positions of 
each business, their operational and financial performance and to improve 
balance sheets. Within HgCapital we will continue to seek to acquire 
high-quality businesses that fit our thematic investment strategy. 
 
Management teams that remain ambitious and focused will deliver long term 
profit growth ahead of the market and, with sustained diligence and discipline 
in executing our plans, we believe that we will continue to reward the Trust's 
shareholders with long term out-performance. 
 
TOP 10 BUYOUT INVESTMENTS 
 
representing more than 60% of the total portfolio 
 
Buyout investments are held through limited partnerships of which HgCapital 
Trust plc (the `Trust') is the sole limited partner. The Trust invests 
alongside other clients of HgCapital. Typically, the Trust's holding forms 
part of a much larger majority interest held by HgCapital clients in buyout 
investments in companies with an enterprise value (`EV') of between GBP50 
million and GBP500 million. The Manager's review generally refers to each 
transaction in its entirety, apart from the tables detailing the Trust's 
participation or where it specifically says otherwise. 
 
1 TeamSystem 
 
Website: www.teamsystem.com 
 
Original enterprise value: EUR570 million 
 
HgCapital clients' total equity: 53.3% 
 
Business description 
 
TeamSystem is a leading market provider of business-critical, daily-use SME 
software products in Italy. Headquartered in Pesaro, the company has a diverse 
base of over 80,000 customers. It has 27 offices in Italy and employs 
approximately 800 people. 
 
Why did we invest? 
 
TeamSystem is HgCapital's seventh investment into business-critical back 
office software (via two platforms). The company has a track record of solid 
performance and delivered organic revenue growth of 6% p.a. between 2007 and 
2009, trading resiliently through the downturn. Its stable nature (with more 
than 50% of revenues by way of annual subscriptions), strong cash generation 
and potential for growth in both the business and its market, all supported 
our decision. 
 
How do we intend to create value? 
 
Alongside organic growth, management intends to cross-sell products to 
TeamSystem's existing client base through the use of add-on modules such as 
reporting, analytics and payroll. 
 
The potential to complete a number of add-on acquisitions of complementary 
software businesses in Italy has also been identified. 
 
What has been achieved? 
 
Our normal post-acquisition review has identified several improvement projects 
that have been put into action, including improved reporting and pricing, 
investment into the M&A process and finding new ways to address the micro-SME 
customer base in Italy. 
 
How is it performing? 
 
Trading has been sound with growth in revenue and profits. We can look forward 
to further positive movement when tax laws change later in 2011, crystallising 
a demand for upgrades. 
 
How will we crystallise value? 
 
We see a diverse range of exit options for TeamSystem, with interest from 
trade and financial buyers expected and an IPO on the Italian stock market a 
possibility. 
 
To support an attractive exit rating for the business, we will look for faster 
organic growth by increasing the revenue per customer from the sale of new 
products and services. 
 
Trust's Investment - TeamSystem 
 
Sector        Location  Date of        Residual Unrealised   Accrued   Total   Valuation 
                        investment   cost GBP'000      value  interest   value methodology 
                                                     GBP'000     GBP'000   GBP'000 
 
TMT           Italy     Sept 2010        24,432     26,491         -  26,491       Cost 
 
The difference between cost and valuation is due to foreign exchange rate 
movements 
 
2 Visma 
 
Website: www.visma.com 
 
Original enterprise value: NOK4.3 billion 
 
HgCapital clients' total equity: 16.3% 
 
Business description 
 
VISMA is the number one provider of business software and related services to 
small and medium-sized enterprises in the Nordic region. 
 
The company provides accounting, resource planning and payroll software, 
outsourced book-keeping, payroll services and transaction process outsourcing. 
 
Why did we invest? 
 
Visma is an early example of HgCapital's focus on business critical `software 
as a service' firms operating within a fast growing marketplace. 
 
The company enjoys high levels of predictable recurring revenue resulting from 
a subscription payment model. 
 
Room for improvement was identified in profit margins that were below those of 
most of its competitors. This was due to significant investment in the 
business and a delay in the benefits expected from a number of recent 
acquisitions. 
 
How do we intend to create value? 
 
In September 2010, a 64% stake in the business was sold to KKR. This valued 
the business at GBP1.2 billion, of which our clients' stake was worth GBP380.0 
million (an investment multiple of 3.7x). HgCapital continues to hold a stake 
and hopes to benefit from further potential in the next few years. 
 
What has been achieved? 
 
During the course of the investment, the company has made several bolt-on 
acquisitions including Accountview, Sirius IT and Teemuaho. These deals 
bolstered organic growth from innovation in new services and products while 
margins were improved through rethinking Visma's internal processes. 
 
How is it performing? 
 
There was continued growth in the first half of 2011 with growth in both sales 
and EBITDA up on prior year, mostly the result of acquisitions. 
 
How will we crystallise value? 
 
The business has a scale and growth profile which will make it an attractive 
IPO candidate, as well as a target for trade buyers. 
 
Trust's Investment - Visma 
 
Sector    Location   Date of        Residual Unrealised  Accrued  Total    Valuation 
                     investment   cost GBP'000      value interest  value  methodology 
                                                  GBP'000    GBP'000  GBP'000 
 
TMT       Nordic     May 2006            701     24,421        - 24,421  Third party 
          region                                                         transaction 
 
3 SHL 
 
Website: www.shl.com 
 
Original enterprise value: GBP102 million 
 
HgCapital clients' total equity: 50.3% 
 
Business description 
 
SHL is the global market leader in objective psychometric testing and has a 
world-wide presence. 
 
The business consists of the development and sale of 300 different types of 
psychometric tests to corporate clients and the provision of psychologists for 
the administration and interpretation of tests. 
 
Why did we invest? 
 
SHL's position at the head of a growth market with a blue chip customer base 
provided an opportunity to invest aggressively to increase SHL's share of 
customer spend and access high growth geographies through focusing on new 
technology and products. 
 
How do we intend to create value? 
 
The plan is to invest in new sales resources, to focus the business on higher 
margin web sales and to invest in new technology to increase product 
performance. 
 
What has been achieved? 
 
Following a tough year in 2009 when revenues fell and costs were cut rapidly, 
productivity increased and the business has rebounded strongly, with profits 
and revenues increasing significantly. A merger with US-based Previsor was 
completed in January 2011. 
 
The deal was executed on an all-equity basis, with a rollover of all existing 
management ownership into the combined business, and no additional funding 
requirement from clients. HgCapital retains a 50.3% stake of the enlarged 
group, with Veronis Suhler Stevenson, the private equity investor in PreVisor, 
holding a minority position. 
 
The merged company will be able to provide a broad range of assessment 
solutions across both blue and white-collar roles to support both recruitment 
and development decisions. Its offering will be available in more languages 
and countries than any other talent management provider in the world. 
 
How is it performing? 
 
The year so far has seen the business performing strongly with both sales and 
EBITDA ahead of last year. Most of the cost synergies predicted pre-merger 
have been delivered. 
 
How will we crystallise value? 
 
Following the merger, the focus is on achieving the target cost and revenue 
synergies of the combined businesses. The business will be one of the largest 
and most profitable in the human capital market and should be an attractive 
acquisition target as well as potential IPO candidate. 
 
Trust's Investment - SHL 
 
Sector    Location Date of        Residual Unrealised  Accrued      Total   Valuation 
                   investment   cost GBP'000      value interest      value methodology 
                                                GBP'000    GBP'000      GBP'000 
 
Services  UK       Oct 2006          7,984     13,866    4,378     18,224    Earnings 
 
4 Frösunda 
 
Website: www.frosunda.de 
 
Original enterprise value: SEK1.5 billion 
 
HgCapital clients' total equity: 87.8% 
 
Business description 
 
Frösunda provides specialist care and personal assistance for people with 
physical or mental disabilities. It also has an emerging psychiatric and 
schools business. 
 
Headquartered in Solna, Sweden, Frösunda employs around 3,700 and cares for 
over 1,600 people. 
 
Why did we invest? 
 
Sweden offers an attractive market opportunity as its government finances and 
the economy are in good shape. Frösunda represents HgCapital's fourth 
investment into healthcare services. It is one of the leaders in Sweden in a 
sub-segment of the healthcare market growing at over 10% p.a. and protected by 
intensifying regulation and high patient care requirements. 
 
The business benefits from visible recurring revenue and low customer churn. 
There are clear opportunities to improve margins through economies of scale. 
There is also potential to expand into adjacent market segments, as the 
company has already demonstrated through recent acquisitions. 
 
How do we intend to create value? 
 
HgCapital will work with management to develop its management team and grow 
the business organically while broadening into adjacent markets where the 
company can apply its expertise by acquisition. Several bolt-on investments 
have already been made. 
 
What has been achieved? 
 
Following the implementation of a 100-day plan, the focus of management has 
been on sales force effectiveness, sharing best-practice, improved reporting, 
the introduction of new products and investment in staff in M&A, legal and 
property. 
 
How is it performing? 
 
Sales force initiatives have boosted the sales pipeline and productivity 
levels leading to growth in sales and EBITDA compared to the prior year. 
 
How will we crystallise value? 
 
We expect Frösunda to appeal to one of the large Swedish healthcare 
conglomerates, another financial buyer, or to the public through an IPO. 
 
Trust's Investment - Frösunda 
 
Sector        Location   Date of        Residual Unrealised   Accrued   Total   Valuation 
                         investment   cost GBP'000      value  interest   value methodology 
                                                      GBP'000     GBP'000   GBP'000 
 
Healthcare    Nordic     Jun 2010         14,296     16,019         -  16,019       Cost 
              region 
 
The difference between cost and valuation is due to foreign exchange rate movements 
 
5 Lumesse 
 
Website: www.lumesse.com 
 
Original enterprise value: EUR110 million 
 
HgCapital clients' total equity: 79.4% 
 
Lumesse was formerly known as Stepstone Solutions; the company has rebranded 
in accordance with the terms of the acquisition agreement. 
 
Business description 
 
Lumesse is a leading provider of strategic HR software (recruiting and talent 
management) to medium and large enterprises in Europe, operating in 16 
countries with 430 full-time employees. 
 
The business operates a subscription-based model (more than 60% of total 
revenue) with a strong recurring consulting element. Customer retention rates 
are high at around 95%. 
 
Why did we invest? 
 
Lumesse lies within the sub-sector focus on `software as a service' (e.g. 
Visma) where companies experience high levels of recurring revenue from 
long-term customers, which leads to stability and high margins. The company 
has achieved strong organic growth, with scope for further margin improvement 
in a market growing at 15%-20% p.a. There is also the opportunity to 
consolidate the market by acquiring local players. 
 
How do we intend to create value? 
 
Lumesse's management intends to drive subscription revenue growth by 
capitalising on their cutting-edge technology, improving cross- and up-selling 
into the existing customer base and investigating partnerships with HgCapital 
portfolio companies. 
 
There is also an increased focus on costs to improve margins and on 
strengthening the company's international presence both organically and 
through bolt-on acquisitions. 
 
What has been achieved? 
 
A first bolt-on acquisition, Mr. Ted, has been made and its global Talentlink 
product has been added to the Lumesse range of services. Investment in the 
sales force has helped to drive organic growth. An initial cost saving 
programme has been successfully completed. 
 
How is it performing? 
 
Trading is ahead of last year in both sales and EBITDA. Revenue outperformance 
has been driven mainly by increased demand for consulting services. 
 
How will we crystallise value? 
 
Multiple options are available as there is high demand for vertical technology 
companies. Lumesse has received strong interest from trade buyers but we may 
also contemplate an IPO or a sale to another private equity buyer. 
 
Trust's Investment - Lumesse 
 
Sector    Location Date of        Residual Unrealised  Accrued      Total    Valuation 
                   investment   cost GBP'000      value interest      value  methodology 
                                                GBP'000    GBP'000      GBP'000 
 
TMT       UK       May 2010         14,281     13,931    1,478     15,409     Earnings 
 
6 Goldshield 
 
Website: www.goldshield-pharmaceuticals.com 
 
Original enterprise value: GBP179 million 
 
HgCapital clients' total equity: 53.2% 
 
Business description 
 
Goldshield is a profitable niche pharmaceutical and consumer health products 
company focused on the UK. 
 
The pharmaceutical division sells mature branded products and niche generics, 
typically re-formulating them to extend their lives. It is primarily focused 
on serving the UK, where demand for its products benefits from attempts to 
reduce prescription costs. 
 
Goldshield also had a small, loss-making consumer health division which sold a 
range of weight management and consumer health products. This was sold during 
the first half of 2011. 
 
Why did we invest? 
 
The business operates in a protected niche of the pharmaceuticals market and 
can act as a platform for acquisition-based growth. 
 
It benefits from having a lean operating model which delivers attractive 
margins and strong cash conversion. We believe that surplus cash can be used 
to acquire new products and to finance licensing deals that will extend the 
product portfolio and deliver continued growth. 
 
How do we intend to create value? 
 
The business can be simplified by withdrawing from unprofitable activities and 
grown by acquiring/licensing more products in the pharmaceutical business. 
 
What has been achieved? 
 
A new management team has been recruited including a Chairman, CEO and Heads 
of Operations and Business Development. The streamlining process has been 
completed with the disposal of the Consumer Health division and other non-core 
assets. The new executives are driving improvements in their respective areas 
particularly Quality Assurance, Product Development/Acquisition and 
Operations. 
 
How is it performing? 
 
Pharmaceutical sales are growing and, following the divestment of the 
underperforming Consumer Health division, EBITDA is strongly ahead of the 
prior year. 
 
How will we crystallise value? 
 
The most likely exit route is a trade sale to a larger pharmaceutical company. 
 
Trust's Investment - Goldshield 
 
Sector     Location Date of        Residual Unrealised  Accrued      Total    Valuation 
                    investment   cost GBP'000      value interest      value  methodology 
                                                 GBP'000    GBP'000      GBP'000 
 
Healthcare UK       Dec 2009          8,545     13,287    1,612     14,899     Earnings 
 
7 Mondo Minerals 
 
Website: www.mondominerals.com 
 
Original enterprise value: EUR230 million 
 
HgCapital clients' total equity: 90.8% 
 
Business description 
 
Mondo is the European number two in talc mining and processing. Its core 
markets are the paper and paint industries. It supplies the majority of talc 
for paper producers in Finland, the rest of the Nordic region and Northern 
Europe. 
 
Why did we invest? 
 
Mondo's core customer base offers long-term demand. The product is a critical 
but low cost technical component in its customers' manufacturing processes. 
 
Due to the specific characteristics of talc, an opportunity exists to push 
into other high margin applications and increase the size of the non-paper 
business. There is also opportunity for margin improvement through process 
change. 
 
How do we intend to create value? 
 
The strategy is to grow sales in higher margin applications, reduce costs 
through better procurement and processes, and enter new expanding BRIC markets 
through acquisition and joint ventures. 
 
What has been achieved? 
 
Sales in non-paper applications have increased, processes improved, milling 
operations have switched from oil to electricity, and Mondo has expanded 
alongside its customers to serve their global needs. 
 
How is it performing? 
 
The introduction of an experienced COO in 2010 led to increases in volumes, 
sales and profit. In May 2011, he succeeded the retiring CEO and Mondo 
continues to trade well with sales and EBITDA growing against prior year. 
 
How will we crystallise value? 
 
At the beginning of July 2011, Mondo Minerals was sold to Advent 
International. The sale is anticipated to complete in the second half of 2011 
following employee consultations. During HgCapital's period of ownership, 
Mondo has delivered EBITDA growth of approximately 50% and increased employee 
headcount by 12% despite challenging trading conditions throughout the 
recession. 
 
Trust's Investment - Mondo Minerals 
 
Sector      Location   Date of        Residual Unrealised  Accrued  Total    Valuation 
                       investment   cost GBP'000      value interest  value  methodology 
                                                    GBP'000    GBP'000  GBP'000 
 
Industrials Nordic     Oct 2007          6,923     10,229    4,425 14,724     Earnings 
            region 
 
8 Achilles 
 
Website: www.achilles.com 
 
Original enterprise value: GBP75 million 
 
HgCapital clients' total equity: 63.2% 
 
Business description 
 
Achilles operates schemes whereby buyers require their suppliers to subscribe 
and to provide information to the Achilles online database; for suppliers it 
is mandatory to join the scheme if they wish to supply to the buyer group and 
both buyers and suppliers pay annual subscription fees. 
 
Achilles currently operates more than 30 schemes across 22 countries. 
 
Why did we invest? 
 
Achilles is a prime example of HgCapital's subscription-based thematic 
investment strategy. It is a market leader in the regulatory compliance 
industry, with significant recurring revenue streams. 
 
How do we intend to create value? 
 
With high levels of contracted revenue, Achilles' position as global market 
leader with a scalable business model reveals considerable potential in 
revenue and margin growth. 
 
What has been achieved? 
 
Achilles' senior management team has been strengthened with significant new 
hires, while internal process projects on pricing, back-office management and 
sales practices are beginning to bear fruit. 
 
There has also been considerable investment in a new common IT system, used 
across all areas of the business. 
 
How is it performing? 
 
Performance has been significantly up on the prior year with good growth in 
both sales and EBITDA. 
 
How will we crystallise value? 
 
There has been strong interest from the private equity community and Achilles' 
protected revenue base will maintain this interest throughout the economic 
cycle. A trade sale or IPO are also attractive outcomes with an IPO likely to 
offer the best long-term value. 
 
Trust's Investment - Achilles 
 
Sector    Location Date of        Residual Unrealised  Accrued      Total    Valuation 
                   investment   cost GBP'000      value interest      value  methodology 
                                                GBP'000    GBP'000      GBP'000 
 
TMT       UK       Jul 2008          5,226     12,548    1,623     14,171     Earnings 
 
9 Mainio Vire 
 
Website: www.mainiovire.fi 
 
Original enterprise value: EUR92 million 
 
HgCapital clients' total equity: 83.0% 
 
Business description 
 
Founded in 1997, Mainio Vire was one of the first private social care 
companies in Finland. It has grown rapidly, via a combination of opening new 
care homes and selected small acquisitions, to become the market leader in 
Finland. 
 
Mainio Vire serves four business areas: elderly care, mental health, child 
day-care and home services. The company operates 47 care homes with 1,675 beds 
and seven child day-care centres with 360 places. Mainio Vire has one of the 
widest geographic footprints in the sector and is strongest in the regional 
economic centres located in the southern and central parts of Finland. 
Approximately 1,150 people work at the company, including more than 800 who 
hold relevant formal qualifications. 
 
Why did we invest? 
 
The Healthcare Team views the Nordic region as an attractive place to invest 
given the favourable demographics, fragmented competition, and the strong 
trend towards private provision of care. Our in-depth analysis of the Finnish 
market suggested that there were a number of highly attractive segments and 
Mainio Vire offers a highly attractive platform to benefit from these trends. 
 
Mainio Vire is a strong, high quality business with sustainable organic 
growth. It is a quality-oriented company with ISO certification and has a very 
experienced, operationally focused management team. 
 
How do we intend to create value? 
 
There are a number of paths to increased value, including expected organic 
growth, movements into adjacent and emerging sectors, and through further 
acquisitions. 
 
How is it performing? 
 
The company is performing well with sales and profits growing year-on-year. 
 
How will we crystallise value? 
 
The most likely exit route is a sale to a larger Nordic healthcare group or to 
a private equity buyer. 
 
Trust's Investment - Mainio Vire 
 
Sector        Location   Date of        Residual Unrealised   Accrued   Total    Valuation 
                         investment   cost GBP'000      value  interest   value  methodology 
                                                      GBP'000     GBP'000   GBP'000 
Healthcare    Nordic     Jun 2011         12,329     12,456         -  12,456        Cost 
              region 
 
The difference between cost and valuation is due to foreign exchange rate movements 
 
10 Manx Telecom 
 
Website: www.manxtelecom.com 
 
Original enterprise value: GBP159 million 
 
HgCapital clients' total equity: 79.5% 
 
Business description 
 
Manx Telecom is the primary fixed and mobile telecom operator on the Isle of 
Man. A former monopoly, it provides telecommunication and data services to 
commercial and consumer customers. 
 
In addition to its on-island activities, the company has developed a number of 
niche off-island voice and data hosting businesses which are delivering 
further growth. 
 
Why did we invest? 
 
Manx Telecom is the incumbent operator in a high growth economy where quality 
telecoms are critical for many businesses and spending in the sector has 
historically grown above real GDP. 
 
The company enjoys a leading market position and a favourable regulatory 
environment which encourages infrastructure investment. 
 
How do we intend to create value? 
 
HgCapital will continue to invest in the network to drive growth in the core 
business while further investment in the Isle of Man's infrastructure through 
the development of a new data hosting centre will support continued growth in 
this high margin business area. 
 
We will pursue margin improvement to levels in line with leading small island 
telecoms operators and management will be supported in the continued growth of 
new off-island opportunities. There is potential for bolt-on acquisitions to 
further expand the business. 
 
What has been achieved? 
 
Investment in management, working with local regulators and improvements in 
reporting and KPI monitoring processes has begun to reap rewards. A strategic 
review has been carried out identifying key areas for future growth, with 
planning for construction of a new data centre and roll out of high speed 
broadband well underway. At the beginning of the year, Manx Telecom was listed 
in the Sunday Times 100 Best Companies To Work For. 
 
How is it performing? 
 
Revenues continue to rise compared to last year but there has been some 
underperformance in profits as a result of significant investment into the 
business which should show long-term benefits. 
 
How will we crystallise value? 
 
The business in its current form is expected to be attractive to a number of 
trade and financial buyers. Successful growth in the scale of the business 
through acquisitions will make the business attractive to larger private 
equity investors who have a successful track record in the telecoms space. 
 
Trust's Investment - Manx Telecom 
 
Sector    Location Date of        Residual Unrealised  Accrued      Total    Valuation 
                   investment   cost GBP'000      value interest      value  methodology 
                                                GBP'000    GBP'000      GBP'000 
 
TMT       UK       Jun 2010         11,033     11,033        -     11,033        Cost 
 
INVESTMENTS IN RENEWABLE ENERGY 
 
Business description 
 
HgCapital's Renewable Energy sector team uses private equity skills to 
identify and acquire renewable energy projects, usually based on wind or solar 
energy, in Western Europe. These projects run across two funds and are grouped 
into platforms with the current portfolio comprising: 
 
- UK Onshore Wind: one of the ten largest independently-owned onshore wind 
portfolios in the UK with 113MW of capacity in operation; 
 
- Swedish Onshore Wind: the largest owner of onshore wind farms in the Nordic 
region with total capacity of 181MW in three projects, developed and built by 
Renewable Energy Systems Limited, one of the world's most experienced 
developers of wind farms; 
 
- Spanish Solar: the fourth largest operator of solar PV in Europe with 
capacity of 61MW in seven projects in Spain; and 
 
- Spanish Hydro: 14 projects of 55MW operating with 16MW to be built in the 
next 12 months. 
 
As at 30 June 2011, electricity equivalent to the power consumption of more 
than 200,000 homes is generated from the operational energy plants in the 
portfolio. 
 
Why do we invest? 
 
Investment in renewable energy offers good, risk-adjusted returns, delivering 
inflation-protected and non-GDP linked revenue streams from high quality 
assets. 
 
It is the fastest growing part of the European electric power sector, and is 
expected to account for the majority of new European energy asset investment 
over the next ten years. This growing demand is driven by renewable energy's 
increasing cost competitiveness, legally binding carbon reduction targets set 
by the EU, the need to replace ageing generation capacity, and to increase the 
security of energy supplies in Europe. 
 
The sector shares the attractive characteristics, including downside 
protection, of core infrastructure projects with the potential for 
significantly higher returns on equity. 
 
How do we intend to create value? 
 
Investment returns are anticipated through a combination of yield during 
operation and capital gain at refinancing or exit, providing a return profile 
that should complement returns from its core investments in leveraged buyouts. 
 
By bringing individual investments together into platforms, we can enhance 
value through economies of scale, shared expertise and aggregated generation 
capacity. 
 
How will we crystallise value? 
 
HgCapital is developing groups of projects based on the three platforms 
described below. These platforms can then be refinanced efficiently or sold as 
portfolios of closely related projects to industry buyers or financial 
investors. 
 
Principal investments by platform          Total     Portfolio 
                                       Valuation         value 
                                           GBP'000             % 
 
UK Wind                                    6,488           2.3 
Spanish Solar                              4,943           1.8 
Swedish Wind                               3,111           1.1 
Other                                        113           0.1 
RPP1 Fund                                 14,655           5.3 
 
Spanish Mini-Hydro                         3,905           1.4 
Swedish Wind                               1,716           0.6 
Liquid assets*                             2,229           0.8 
RPP2 Fund                                  7,850           2.8 
 
Total renewable energy investments        22,505           8.1 
 
*for pending investments 
 
 
DIVERSIFICATION BY VALUE 
 
Geography 
 
43% Spain 
 
32% UK 
 
24% Sweden 
 
1% France 
 
Resource 
 
57% Onshore wind 
 
24% Solar 
 
19% Hydro 
 
 
 
FINANCIAL STATEMENTS 
 
INCOME STATEMENT 
 
for the six months ended 30 June 2011 
 
                             Revenue return              Capital return               Total return 
 
                 Note 
                          Six months       Year       Six months       Year       Six months       Year 
                             ended         ended         ended         ended         ended         ended 
                       30.06.11 30.06.10  31.12.10 30.06.11 30.06.10  31.12.10 30.06.11 30.06.10  31.12.10 
 
                          GBP'000    GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000    GBP'000     GBP'000 
 
                           (un-     (un- (audited)     (un-     (un- (audited)     (un-     (un- (audited) 
                       audited) audited)           audited) audited)           audited) audited) 
 
Gains on                      -        -         -   18,004   11,558    63,529   18,004   11,558    63,529 
investments and 
government 
securities 
Gains/(losses)   7(a)         -        -         -    1,690  (1,850)   (4,199)    1,690  (1,850)   (4,199) 
on loans 
receivable from 
General Partner 
Net income         6      3,962    4,818    12,165        -        -         -    3,962    4,818    12,165 
Other expenses     8      (218)  (1,187)   (2,062)        -        -         -    (218)  (1,187)   (2,062) 
Net return on             3,744    3,631    10,103   19,694    9,708    59,330   23,438   13,339    69,433 
ordinary 
activities 
before taxation 
Taxation on       10      (314)        -      (50)        -        -         -    (314)        -      (50) 
ordinary 
activities 
Transfer to               3,430    3,631    10,053   19,694    9,708    59,330   23,124   13,339    69,383 
reserves 
Return per       11(a)   10.99p   12.98p    34.02p   63.08p   34.69p   200.77p   74.07p   47.67p   234.79p 
Ordinary share 
 
The Total Return column of this statement represents the Trust's income statement. 
The supplementary revenue and capital return columns are both prepared under guidance 
published by the Association of Investment Companies ("AIC"). All recognised gains 
and losses are disclosed in the revenue and capital columns of the income statement 
and as a consequence no statement of total recognised gains and losses has been 
presented. 
 
All revenue and capital items in the above statement derive from continuing 
operations. 
 
No operations were acquired or discontinued during the period. 
 
 
BALANCE SHEET 
 
as at 30 June 2011 
 
                                           Note      30.6.11     30.6.10  31.12.10 
                                                       GBP'000       GBP'000     GBP'000 
 
                                                 (unaudited) (unaudited) (audited) 
Fixed assets 
Investments held at fair value 
Quoted at market valuation                                 -           -         - 
Unquoted at Directors' valuation                     249,905     207,023   232,184 
Total fixed assets                                   249,905     207,023   232,184 
Current assets - amounts receivable after 
one year 
Accrued income on fixed assets                        28,026      21,569    26,606 
 
Current assets - amounts receivable within 
one year 
Debtors                                                  245       2,069     1,826 
Government securities                                 91,938      60,913    86,498 
Cash                                                   2,143       2,073     3,473 
Total current assets                                 122,352      86,624   118,403 
Creditors - amounts falling due within one           (3,239)     (1,706)   (2,594) 
year 
Net current assets                                   119,113      84,918   115,809 
Net assets                                           369,018     291,941   347,993 
 
Capital and reserves 
Called up share capital                                8,005       7,838     7,838 
Share premium account                                 67,887      61,436    61,444 
Capital redemption reserve                             1,248       1,248     1,248 
Capital reserve - realised                           280,935     232,462   274,913 
Capital reserve - unrealised                         (3,149)    (23,992)  (16,821) 
Revenue reserve                                       14,092      12,949    19,371 
Total equity shareholders' funds                     369,018     291,941   347,993 
Basic net asset value per Ordinary share   11(b)    1,160.4p      938.6p  1,118.8p 
Diluted net asset value per Ordinary share 11(b)    1,129.3p      940.5p  1,090.7p 
 
 
CASH FLOW STATEMENT 
 
for the six months ended 30 June 2011 
                                           Note   Six months  Six months      Year 
                                                       ended       ended     ended 
                                                     30.6.11     30.6.10  31.12.10 
                                                       GBP'000       GBP'000     GBP'000 
                                                 (unaudited) (unaudited) (audited) 
 
Net cash inflow from operating activities   9          3,240       5,653     4,311 
Taxation received/(paid)                               1,581           -      (10) 
Capital expenditure and financial 
investment 
Purchase of fixed asset investments                 (29,435)    (73,992) (111,418) 
Proceeds from the sale of fixed asset                 32,165       4,891    72,600 
investments 
Net cash inflow/(outflow) from capital                 2,730    (69,101)  (38,818) 
expenditure and financial investment 
Financing activities 
Proceeds from issue of share capital                   6,610      50,000    50,000 
Fees paid on issue of share capital                        -     (1,145)   (1,137) 
Equity dividends paid                                (8,709)     (6,297)   (6,297) 
Net cash (outflow)/inflow from financing             (2,099)      42,558    42,566 
activities 
Net cash inflow/(outflow) before                       5,452    (20,890)     8,049 
management of liquid resources 
Management of liquid resources 
Purchase of government securities                   (33,737)   (114,874) (205,535) 
Sale/redemption of government securities              26,955     134,964   198,086 
Net cash (outflow)/inflow from management            (6,782)      20,090   (7,449) 
of liquid resources 
(Decrease)/increase in cash and cash                 (1,330)       (800)       600 
equivalents in the period 
Cash and cash equivalents at 1 January                 3,473       2,873     2,873 
Cash and cash equivalents at 30 June / 31              2,143       2,073     3,473 
December 
 
 
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS 
 
for the six months ended 30 June 2011 
 
                                            Share    Capital 
                             Note   Share premium redemption  Capital Revenue 
                                  capital account    reserve reserves reserve   Total 
                                    GBP'000   GBP'000      GBP'000    GBP'000   GBP'000   GBP'000 
 
At 31 December 2010                 7,838  61,444      1,248  258,092  19,371 347,993 
Issue of Ordinary shares      5       174   6,443          -        -       -   6,617 
Conversion of Subscription    5       (7)       -          -        -       -     (7) 
shares 
Net return from ordinary                -       -          -   19,694   3,430  23,124 
activities 
Dividends paid                4         -       -          -        - (8,709) (8,709) 
At 30 June 2011                     8,005  67,887      1,248  277,786  14,092 369,018 
At 31 December 2009                 6,296  14,123      1,248  198,762  15,615 236,044 
Issue of Ordinary shares            1,480  48,520          -        -       -  50,000 
Issue of Subscription shares           62    (62)          -        -       -       - 
Cost of share issue                     - (1,137)          -        -       - (1,137) 
Net return from ordinary                -       -          -   59,330  10,053  69,383 
activities 
Dividends paid                4         -       -          -        - (6,297) (6,297) 
At 31 December 2010                 7,838  61,444      1,248  258,092  19,371 347,993 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
 
1. Principal activity 
 
The principal activity of the Trust is that of an investment trust company. 
The Trust is an investment company as defined by Section 833 of the Companies 
Act 2006 and an investment trust within the meaning of Sections 1158 and 1159 
of the Corporation Tax Act 2010 (`CTA 2010'). 
 
2. Basis of preparation 
 
The accounts have been prepared under the historical cost convention, except 
for the revaluation of financial instruments at fair value as permitted by the 
Companies Act 2006, and in accordance with applicable UK law and UK Accounting 
Standards (`UK GAAP') and with the Statement of Recommended Practice 
`Financial Statements of Investment Trust Companies' (`SORP'), dated January 
2009. All of the Trust's operations are of a continuing nature. 
 
The Trust has considerable financial resources and, as a consequence, the 
Directors believe that the Trust is well placed to manage its business risks 
successfully despite the current uncertain economic outlook. After making 
enquiries, the Directors have a reasonable expectation that the Trust will 
have adequate resources to continue in operational existence for the 
foreseeable future. 
 
Accordingly, they continue to adopt the going concern basis in preparing the 
interim report and accounts. 
 
The same accounting policies, presentation and methods of computation are 
followed in these financial statements as applied in the Trust's previous 
annual audited financial statements. 
 
3. Organisational structure, manager arrangements and accounting policies 
 
Partnerships 
 
In May 2003 (subsequently revised in January 2009) and January 2009, the Trust 
entered into two separate partnership agreements with general and founder 
partners, at which point investment holding limited partnerships were 
established to carry on the business of an investor, with the Trust being the 
sole limited partner in these entities. 
 
The purpose of these partnerships, HGT LP and HGT 6 LP (together the `buyout 
funds') is to hold all the Trust's investments in buyouts and other 
investments, other than liquid funds and renewable energy projects (see 
below). 
 
Under the partnership agreements, the Trust made capital commitments into the 
buyout funds with the result that the Trust now holds direct investments in 
the buyout funds and an indirect investment in the fixed asset investments 
that are held by these funds, as it is the sole limited partner. The fixed 
asset investments on the balance sheet and the investment portfolio (see 
above) comprise the underlying investments held by these buyout funds. 
 
The Trust also entered into partnership agreements with the purpose of 
investing in renewable energy projects by making capital commitments alongside 
other limited partners in Hg Renewable Power Partners LP and HgCapital 
Renewable Power Partners 2 C LP (together the `renewable funds'). These are 
direct investments in the renewable funds, as shown on the balance sheet and 
the investment portfolio above. 
 
Priority profit share and carried interest per the buyout limited partnership 
agreements 
 
Under the terms of the buyout fund limited partnership agreements (`LPAs'), 
the general partner is entitled to appropriate, as a first charge on the net 
income of the funds, an amount equivalent to its priority profit share 
(`PPS'). The Trust is entitled to net income from the funds, after payment of 
the PPS. 
 
In years in which these funds have not yet earned sufficient net income to 
satisfy the PPS, the entitlement is carried forward to the following years. 
The PPS is payable quarterly in advance, even if insufficient net income has 
been earned. Where the cash amount paid exceeds the net income, an interest 
free loan is advanced to the general partner by these buyout funds, which is 
funded via a loan from the Trust. Such loan is only recoverable from the 
general partner by an appropriation of net income; until net income is earned, 
no value is attributed to this loan. 
 
Furthermore, under the buyout funds' LPAs, the founder partner is entitled to 
a carried interest distribution once certain preferred returns are met. The 
LPAs stipulate that the buyout funds' capital gains (or net income), after 
payment of the carried interest, are distributed to the Trust. 
 
Accordingly, the Trust's entitlement to net income and net capital gains are 
shown in the appropriate lines of the income statement. Notes 6, 7 and 8 to 
the financial statements and the cash flow statement disclose the gross income 
and gross capital gains of the buyout funds (including the associated cash 
flows) and also reflect the proportion of net income and capital gains in the 
buyout funds that have been paid to the general partner and founder partner as 
its PPS and carried interest, where applicable. 
 
The PPS paid from net income is charged to the revenue account in the income 
statement, whereas PPS paid as an interest-free loan, if any, is charged as an 
unrealised depreciation to the capital return on the income statement. 
 
4. Dividends 
 
It is intended that dividends will be declared and paid annually in respect of 
each accounting period. A dividend of 28.0p per share was paid on 13 May 2011 
in respect of the year ended 31 December 2010 (year ended 31 December 2009: 
interim dividend of 25.0p per share). Shareholders should note that the Trust 
has been advised that its dividend in respect of the financial year ended 31 
December 2010 was paid as a lawful interim dividend and not as a final 
dividend approved by shareholders. 
 
5. Issued share capital 
 
                                   Six months ended     Six months ended       Year ended 
                                       30.06.11             30.06.10            31.12.10 
                                     (unaudited)           (unaudited)         (audited) 
 
                                  No. `000      GBP'000  No. `000     GBP'000  No. `000    GBP'000 
Ordinary shares of 25p each 
Allotted, called up and fully 
paid: 
At 1 January                        31,104      7,776    25,187     6,296    25,187    6,296 
Issued as part of placing and            -          -     5,917     1,480     5,917    1,480 
open offer 
Issued following exercise of           696        174         -         -         -        - 
Subscription rights 
At 30 June / 31 December            31,800      7,950    31,104     7,776    31,104    7,776 
 
The Trust's issued share capital at the beginning of the year consisted of 
31,103,915 ordinary shares. On 10 June 2011, 695,810 new Ordinary shares were 
issued pursuant to the exercise of Subscription rights by Subscription 
shareholders. The Subscription price paid per Ordinary share was GBP9.50 and 
total proceeds of GBP6.6 million were received by the Trust. 
 
                                   Six months ended     Six months ended       Year ended 
                                       30.06.11             30.06.10            31.12.10 
                                      (unaudited)         (unaudited)          (audited) 
 
                                  No. `000      GBP'000  No. `000     GBP'000  No. `000     GBP'000 
Subscription shares of 1p each 
Allotted, called up and fully 
paid: 
At 1 January                         6,221         62         -         -         -         - 
Issued as part of placing and            -          -     6,221        62     6,221        62 
open offer and bonus 
Conversion into Ordinary shares      (696)        (7)         -         -         -         - 
At 30 June / 31 December             5,525         55     6,221        62     6,221        62 
 
On 7 April 2010, 5,037,351 subscription shares were issued as part of the 
qualifying bonus issue, representing one subscription share for every five 
existing ordinary shares held. A further 1,183,432 subscription shares were 
issued, attached to the placing and open offer, representing one subscription 
share for every five new ordinary shares issued. 
 
Each subscription share entitles the holder to subscribe for one ordinary 
share upon exercise of their subscription right and payment of the 
subscription price. The first opportunity to exercise such right was on 31 May 
2011, when 695,810 Ordinary shares were issued following the exercise of 
Subscription rights on the same number of Subscription shares. The Ordinary 
shares issued commenced trading on 15 June 2011. The next opportunity to exercise 
Subscription rights is on 31 October 2011 and, thereafter, 31 May 2012 and 31 
October 2012, at a price of GBP9.50 per ordinary share. The final exercise date 
is on 31 May 2013 at a subscription price of GBP10.25 per ordinary share. 
 
6. Income 
 
                                              Six months    Six months Year ended 
                                                   ended         ended   31.12.10 
                                                 30.6.11       30.6.10      GBP'000 
                                                   GBP'000         GBP'000  (audited) 
                                             (unaudited)   (unaudited) 
Income from investments held by HGT LP and 
HGT 6 LP 
UK unquoted investment income                      4,075         3,604      7,672 
Foreign unquoted investment income                 4,938         2,265      6,267 
UK dividends                                           -           909      1,396 
Gilt interest less amortisation of premium            42         (419)      (472) 
                                                   9,055         6,359     14,863 
Other income 
Deposit interest                                      11            25         27 
Other interest income                                 20           126        136 
                                                      31           151        163 
Total income                                       9,086         6,510     15,026 
Priority profit share attribution                (5,124)       (1,692)    (2,861) 
Total net income                                   3,962         4,818     12,165 
Total net income comprises: 
Dividends                                              -           909      1,396 
Interest                                           3,962         3,909     10,769 
Total net income                                   3,962         4,818     12,165 
 
7. Fees, priority profit share and carried interest paid to Manager 
 
(a) Priority profit share 
 
                                                       Revenue return 
 
                                              Six months    Six months Year ended 
                                                   ended         ended   31.12.10 
                                                 30.6.11       30.6.10      GBP'000 
                                                   GBP'000         GBP'000  (audited) 
                                             (unaudited)   (unaudited) 
Priority profit share to General Partners 
funded by: 
Share of investment income                         5,124         1,692      2,861 
Loan (recovered from)/advanced to General        (1,690)         1,850      4,199 
Partner 
                                                   3,434         3,542      7,060 
 
The priority profit share payable on HGT LP and HGT 6 LP rank as a first 
appropriation of net income from investments held in HGT LP and HGT 6 LP 
respectively and is deducted prior to such income being attributed to the 
Trust in its capacity as a Limited Partner. The net income of HGT LP and HGT 6 
LP earned during the period, after the deduction of the priority profit share, 
is shown on the income statement. 
 
(b) Carried interest 
 
                                                       Capital return 
 
                                              Six months    Six months Year ended 
                                                   ended         ended   31.12.10 
                                                 30.6.11       30.6.10      GBP'000 
                                                   GBP'000         GBP'000  (audited) 
                                             (unaudited)   (unaudited) 
Carried interest payable to Founder 
Partner funded by: 
Share of gains on investments                      2,393             -      1,136 
                                                   2,393             -      1,136 
 
The carried interest payable ranks as a first distribution of capital gains on 
the investments held in HGT LP and HGT 6 LP, a limited partnership established 
solely to hold the Trust's investments, and is deducted prior to such gains 
being paid to the Trust in its capacity as a Limited Partner. The net amount 
of capital gains of HGT LP and HGT 6 LP during the period, after the deduction 
of carried interest, is shown on the income statement 
 
8. Other expenses 
 
                                              Revenue return 
 
                                     Six months    Six months Year ended 
                                          ended         ended   31.12.10 
                                        30.6.11       30.6.10      GBP'000 
                                          GBP'000         GBP'000  (audited) 
                                    (unaudited)   (unaudited) 
 
Custodian and administration fees           206           138        324 
Other administration costs                   12         1,049      1,738 
                                            218         1,187      2,062 
 
9. Cash flow from operating activities 
 
                                              Six months    Six months Year ended 
                                                   ended         ended   31.12.10 
                                                 30.6.11       30.6.10      GBP'000 
                                                   GBP'000         GBP'000  (audited) 
                                             (unaudited)   (unaudited) 
 
Net return before taxation                        23,438        13,339     69,433 
Gains on investments held at fair value         (22,087)       (9,708)   (60,466) 
Priority profit share recovered/(advanced)         1,690       (1,850)    (4,199) 
Movement on carried interest                       1,257       (1,062)         74 
Amortisation of premium on government              1,288         2,664      3,980 
securities 
Increase in prepayments and accrued income       (1,438)       (1,069)    (5,919) 
Decrease in debtors                                   17         2,675      2,691 
(Decrease)/increase in creditors                   (925)           671    (1,276) 
Tax on investment income included within               -           (7)        (7) 
gross income 
Net cash inflow from operating activities          3,240         5,653      4,311 
 
10. Taxation 
 
Tax for the six month period is charged at 28% to 31 March 2011 and 26% from 1 
April 2011 (31 December 2010: 28%), representing the best estimate of the 
average annual effective tax rate expected for the full year, applied to the 
pre-tax income of the six month period. 
 
In the opinion of the Directors, the Trust has complied with the requirements 
of Section 1158 and Section 1159 of the CTA 2010 and will therefore be exempt 
from corporation tax on any capital gains made in the year. The Trust expects 
to designate all of any dividend declared in respect of this financial year as 
an interest distribution to its shareholders. This distribution is treated as 
a tax deduction against taxable income, resulting in no corporation tax being 
payable by the Trust on the interest income designated as a dividend. 
 
11. Return and net asset value per ordinary share 
 
(a) Return per Ordinary share 
 
                                         Revenue return                    Capital return 
 
                                 Six months  Six months      Year  Six months  Six months      Year 
                                      ended       ended     ended       ended       ended     ended 
                                    30.6.11     30.6.10  31.12.10     30.6.11     30.6.10  31.12.10 
                                      GBP'000       GBP'000     GBP'000       GBP'000       GBP'000     GBP'000 
                                (unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited) 
Earnings (GBP`000): 
Return on ordinary activities         3,430       3,631    10,053      19,694       9,708    59,330 
after taxation 
Number of shares (`000) 
Weighted average number of           31,223      27,983    29,552      31,223      27,983    29,552 
shares in issue 
Return per Ordinary share             10.99       12.98     34.02       63.08       34.69    200.77 
(pence) 
 
(b) Net asset value per share 
 
                                              Six months    Six months Year ended 
                                                   ended         ended   31.12.10 
                                                 30.6.11       30.6.10      GBP'000 
                                                   GBP'000         GBP'000  (audited) 
                                             (unaudited)   (unaudited) 
Net asset value (GBP'000) 
Net assets                                       369,018       291,941    347,993 
Assuming exercise of all Subscription             52,487        59,097     59,097 
shares (at minimum price) 
Fully diluted net asset value                    421,505       351,038    407,090 
Number of shares (`000) 
Number of shares in issue                         31,800        31,104     31,104 
Potential issue of Subscription shares             5,525         6,221      6,221 
Shares in issue following exercise of             37,325        37,325     37,325 
Subscription shares 
Basic net asset value per share (pence)          1,160.4         938.6    1,118.8 
Diluted net asset value per share (pence)        1,129.3         940.5    1,090.7 
 
12. Capital commitments 
 
The Trust has committed through HGT 6 LP to invest GBP285 million alongside the 
Manager's latest buyout fund, Hg6. The Trust will be entitled, without 
penalty, to opt out of any investment which could cause the Trust to lose its 
status as an investment trust, result in the Trust not having the cash 
resources to meet any of its projected liabilities or expenses, or result in 
it not being able to pay dividends or undertake any intended share buy-back. 
At 30 June 2011, GBP136,426,000 (30 June 2010: GBP198,951,000; 31 December 2010: 
GBP155,884,000) of this commitment was uncalled. 
 
The Trust has also committed through HGT LP to invest GBP120 million alongside 
the Manager's previous buyout fund, Hg5. At 30 June 2011, GBP25,210,000 (30 June 
2010: GBP20,464,000; 31 December 2010: GBP22,350,000) of this commitment was 
uncalled. The Trust's derivative financial instruments, held through HGT LP 
for the purpose of foreign exchange hedging, expire on 29 August 2012. In 
order to meet any potential liability arising on this date, an amount of 
GBP6,260,000 has been reserved for this purpose at the HGT LP level. This amount 
is therefore callable from the Trust at this or any earlier date and will, 
when called, reduce the above uncalled commitment to HGT LP. 
 
During 2010, the Trust committed to invest EUR40 million in the Manager's latest 
renewable energy fund, HgCapital Renewable Power Partners 2 C LP. As at 30 
June 2011, EUR30,390,000 (GBP27,445,000) (30 June 2010: EUR11,735,000 (GBP9,608,000); 
31 December 2010: EUR37,302,000 (GBP31,964,000)) of this commitment was uncalled. 
 
During 2006, the Trust committed EUR21.6 million in the Manager's first 
renewable energy fund, Hg Renewable Power Partners LP. As at 30 June 2011, 
EUR2,127,000 (GBP1,921,000) (30 June 2010: EUR2,140,000 (GBP1,752,000); 31 December 
2010: EUR2,127,000 (GBP1,823,000)) of this commitment was uncalled. 
 
13. Publication of non-statutory accounts 
 
The financial information contained in this half-yearly financial report does 
not constitute statutory accounts as defined in Section 435 of the Companies 
Act 2006. The financial information for the six months ended 30 June 2011 and 
30 June 2010 has not been audited. The information for the year ended 31 
December 2010 has been extracted from the latest published audited financial 
statements, which have been filed with the Registrar of Companies. The report 
of the auditors on those accounts contained no qualification or statement 
under section 498 (2) or (3) of the Companies Act 2006. 
 
14. Annual results 
 
The Board expects to announce the results for the year ending 31 December 2011 
in March 2012. The Annual Report should be available by the end of March 2012, 
with the Annual General Meeting being held in May 2012. 
 
BOARD, MANAGEMENT AND ADMINISTRATION 
 
Board of Directors 
Roger Mountford (Chairman) 
Piers Brooke 
Richard Brooman (Chairman of the Audit & Valuation Committee) 
Peter Gale (Deputy Chairman and Senior Independent Director) 
Andrew Murison 
Mark Powell 
 
HgCapital Trust plc 
2 More London Riverside 
London 
SE1 2AP 
 
www.hgcapitaltrust.com 
 
Registered office 
(Registered in England No. 1525583) 
2 More London Riverside 
London 
SE1 2AP 
 
Manager 
HgCapital** 
2 More London Riverside 
London 
SE1 2AP 
 
Telephone: 020 7089 7888 
www.hgcapital.com 
 
Secretary and administrator 
Hg Pooled Management Limited* 
2 More London Riverside 
London 
SE1 2AP 
 
Telephone: 020 7089 7888 
www.hgcapital.com 
 
Stockbrokers 
RBS Hoare Govett Limited* 
250 Bishopsgate 
London 
EC2M 4AA 
 
Telephone: 020 7678 8000 
www.rbs.com/hoaregovett 
 
Numis Securities Ltd* 
The London Stock Exchange Building 
10 Paternoster Square 
London EC4M 7LT 
 
Telephone: 020 7260 1000 
www.numiscorp.com 
 
Custodian 
Hg Investment Managers Limited* 
2 More London Riverside 
London 
SE1 2AP 
 
Registrar 
Computershare Investor Services PLC* 
The Pavilions 
Bridgwater Road 
Bristol BS99 6ZZ 
 
Telephone: 0870 707 1037 
www-uk.computershare.com/investor 
 
Independent auditor 
Deloitte LLP 
2 New Street Square 
London EC4A 3BZ 
 
AIC 
Association of Investment Companies 
www.theaic.co.uk 
 
LPEQ 
Listed Private Equity 
www.lpeq.com 
 
HgCapital Trust plc is a founder member of LPEQ (formerly iPEIT). LPEQ is a 
group of private equity investment trusts and similar vehicles listed on the 
London Stock Exchange and other major European stock markets, formed to raise 
awareness and increase understanding of what listed private equity is and how 
it enables all investors - not just institutions - to invest in private 
equity. 
 
LPEQ provides information on private equity in general, and the listed sector 
in particular, undertaking and publishing research and working to improve 
levels of knowledge about the asset class among investors and their advisers. 
 
*Authorised and regulated by the Financial Services Authority. 
 
**HgCapital is the trading name of Hg Pooled Management Limited and HgCapital 
LLP 
 
The full Interim Results and a webcast describing the results are available at 
http://www.hgcapitaltrust.com 
 
For further details: 
 
HgCapital 
Ian Armitage (Chairman, HgCapital)                +44 (0)20 7089 7888 
Roger Mountford (Chairman, HgCapital Trust plc)   +44 (0)77 99 66 26 01 
 
Maitland 
Rowan Brown                                       +44 (0)20 7379 5151 
George Hudson 
 
 
About HgCapital Trust plc 
 
HgCapital Trust plc is an investment trust whose shares are listed 
on the London Stock Exchange. The Trust gives investors exposure, through a 
liquid vehicle, to a portfolio of high-growth private companies, managed by 
HgCapital, an experienced and well-resourced private equity firm with a 
long-term track record of delivering superior risk-adjusted returns for its 
investors. 
 
For further details, see www.hgcapitaltrust.com and 
www.hgcapital.com 
 
Neither the contents of HgCapital's website, HgCapital Trust's website nor the 
contents of any website accessible from hyperlinks on the websites (or any 
other website) is incorporated into, or forms part of, this announcement. 
 
 
 
 
END 
 

Hg Capital (LSE:HGT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Hg Capital Charts.
Hg Capital (LSE:HGT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Hg Capital Charts.