TIDMHGT 
 
HgCapital Trust plc 
 
Interim Management Statement 
 
10 May 2011 
 
HgCapital Trust plc (the `Trust'), today issues its Interim Management 
Statement in accordance with FSA Disclosure and Transparency Rule 4.3. This 
statement relates to the period from 1 January 2011 to 9 May 2011 and 
incorporates the Trust's calculation of its Net Asset Value (NAV) at 30 April 
2011, in the same form as is issued following the end of each month. The NAV at 
30 April 2011 is based on the valuations of unquoted investments as at 31 
December 2010, as set out in the annual report issued on 18 March 2011, with 
any subsequent investment completed by the date of the announcement accounted 
for at cost; adjustments are made for realisations, exchange rates, changes in 
the value of quoted securities, dividends payable and net revenues during the 
period. 
 
The reader's attention is drawn to the announcement made on 4 April 2011 of the 
realisation of the Trust's investment in SLV Group. When completed (expected in 
June 2011), it is estimated that this will add 31.8 pence to the 30 April 2011 
basic net asset value per share (26.5 pence to the 30 April 2011 diluted net 
asset per share). Further information is contained in this statement. 
 
Activity during the period 
 
Investment Environment 
 
During the period, there has been an increase in activity across the private 
equity market in the core territories in which our Manager, HgCapital, invests. 
After deploying a significant amount of capital in seven new buyout companies 
during 2010 and one in this period, the Board and the Manager anticipate a 
period in which work will focus on absorbing recent acquisitions, with some 
bolt-on acquisitions being made where appropriate. At the same time, increasing 
interest amongst trade buyers and from larger PE houses may lead to further 
realisations. 
 
The financing market has improved dramatically in recent months. There have 
been several examples recently where private equity firms have made investments 
with very high leverage. At the moment, these levels of leverage are only being 
offered on selected, high quality transactions, but there are some signs that 
banks' willingness to lend is increasing across the board. 
 
New and further investments 
 
Since 31 December 2010, alongside other clients of the Manager, the Trust has 
participated in one new buyout investment and one further investment for a 
total consideration of GBP10.7 million. 
 
The acquisition of ATC that was previously announced in November 2010, 
completed in March 2011 for GBP66.1 million. The Trust contributed GBP9.9 million 
of the total consideration. ATC is the leading independent provider of 
fiduciary, management and administration services to multinational corporations 
and financial institutions. 
 
Realisations 
 
On 10 February 2011, the Manager announced the sale of Elite Holding SA 
(trading as SiTel), the Netherlands-based producer of products targeted 
primarily at the home wireless voice and data applications market, to Dialog 
Semiconductor Plc for an enterprise value of $86.5 million.  The Trust realised 
cash proceeds of GBP9.5 million, an uplift over its valuation at 31 December 2010 
of 13.1 pence per share (basic) and 10.9 pence per share (diluted), and 
representing a multiple of nearly 2.4x original cost. 
 
On 4 April 2011, the Manager announced the sale of the SLV Group. The sale is 
expected to complete in June 2011, subject to regulatory clearance, and the 
Trust will realise estimated cash proceeds of GBP25.0 million. This compares to a 
carrying value of GBP15.2 million at 30 April 2011, an uplift of GBP9.8 million 
(31.8 pence per share basic; 26.5 pence per share fully diluted), and an 
original cost of GBP6.0 million, representing a multiple of 4.2x original cost. 
 
In April 2011, the refinancing of Stepstone Solutions was completed, returning 
GBP34.3 million of capital to HgCapital clients and interest thereon of GBP3.0 
million. The Trust's share of these receipts was GBP5.1 million and GBP0.5 million 
respectively. 
 
Performance relative to benchmark 
 
Since 31 December the total return (NAV plus dividend) increased by 3.2%, 
compared with a 4.2% increase in the FTSE All-Share Index. The Trust's share 
price at 30 April 2011 was 1,130.0 pence, a premium of 0.3% against the basic 
NAV of 1,127.0 pence per share and a premium of 3.0% against the diluted NAV of 
1,097.5p. The Trust's share price (on a total return basis) increased by 15.1% 
over the four months to 30 April 2011, in a period when the FTSE All-Share 
Index increased by 4.2%. 
 
These calculations of NAV are based on valuations of the portfolio as at 31 
December 2010, using market multiples at that date, and therefore do not 
reflect changes in the ratings of comparable listed companies between 1 January 
2011 and 30 April 2011. The book value of the unquoted portfolio will next be 
reviewed, as usual, at 30 June 2011 in accordance with IPEV guidelines, taking 
account of each Trust's maintainable earnings and ratings of comparable 
businesses in the relevant listed markets at that time. 
 
Current trading 
 
The Manager is represented on the board of every material investment in the 
portfolio and receives monthly management accounts from all the buyouts in 
which the Trust is invested. These are regularly discussed with the Board, 
together with other information about the trading environment, strategy, 
prospects and leadership of each business, and the actions that the Manager is 
taking to effect improvements. The latest available trading figures for 
companies in the portfolio are for the period ended March 2011. 
 
The top 20 companies have seen average sales growth in the last twelve months 
of 16% up from 13% as reported in the annual results. Of these investments, 11 
increased sales by greater than 10%, including 6 by more than 20%. Only 2 
companies reported a decline in sales growth, which was by no more than 2%. 
Average sales growth has accelerated over the last three months to 21%. 
 
During the last twelve months, average growth in EBITDA of the top 20 
investments increased by 15%, down from 16% as reported in the annual results. 
Of these investments, 12 increased EBITDA by more than 10%, including 8 by more 
than 20%. Only 2 companies reported a decline in EBITDA. The last three months 
has seen average EBITDA growth accelerate to 17%. 
 
The Trust has a significant exposure to euro denominated assets. As at 30 April 
2011, the appreciation of the euro against sterling, by 3.7% since 31 December 
2010, has resulted in an increase in the valuation of that portion of the 
portfolio. Similarly, the appreciation of Norwegian Kroner and Swedish Kroner 
against sterling of 4.0% and 4.5% respectively, has resulted in an increase in 
the sterling valuation of assets denominated in those currencies. 
 
Investment objective 
 
The Trust gives investors access to a private equity portfolio run by an 
experienced and well-resourced manager that makes investments in private 
companies across Northern Europe, principally in the Healthcare, Industrials, 
Services and TMT sectors. 
 
The objective of the Trust is to provide shareholders with long-term capital 
appreciation in excess of the FTSE All-Share Index by investing in unquoted 
companies. The Trust provides investors with exposure to a diversified 
portfolio of private equity investments primarily in the UK and Continental 
Europe. 
 
The Trust's benchmark is the FTSE All-Share Index. 
 
Performance 
 
All information is at 30 April 2011 and is unaudited. 
 
Performance at month end with net income reinvested 
 
                  One month      Three  One year     Three       Five  Ten years 
                                months               years      years 
 
NAV per Ordinary       0.5%       3.3%     28.0%      21.0%     96.2%    225.9% 
share (basic) 
 
NAV per Ordinary       0.8%       3.1%     23.6%      17.8%     91.1%    217.4% 
share (diluted) 
 
Ordinary Share         7.7%      20.0%     38.8%      39.6%     91.0%    302.4% 
price 
 
FTSE All-Share         3.1%       4.7%     13.7%      13.6%     22.4%     40.0% 
Index 
 
Sources: HgCapital, Factset 
 
Results 
 
At 30 April 2011(1) 
 
Net asset value per share:* 
 
-Basic                            1,127.0p 
 
-Diluted (2)                      1,097.5p 
 
Share price - ordinary shares:    1,130.0p 
 
Ordinary share price premium to   0.3% 
NAV (basic): 
 
Ordinary share price premium to   3.0% 
NAV (diluted): 
 
Share price - subscription        178.0p 
shares: 
 
Total net assets:                 GBP350.5m 
 
Net yield:**                      2.5% 
 
Gearing:                          Nil% 
 
Ordinary shares in issue:         31,103,915 
 
Subscription shares in issue:     6,220,783 
 
 
* includes 4 months net revenue of 10.0p. 
 
** based on a dividend of 28.0p announced on 18 March 2011, with an 
ex-dividend date of 6 April 2011 and payable on 13 May 2011. 
 
 
Ticker codes: 
 
Ordinary shares                   HGT 
 
Subscription shares               HGTS 
 
 1. Following the sale of SLV (expected to be completed in June 2011), the 
    basic NAV is estimated to be GBP360.4 million (1,158.8 pence per share basic; 
    1,124.0 pence per share diluted) and cash and other liquid assets is 
    estimated to be 29.5% (after the proposed dividend to be paid in May 2011) 
    of total adjusted net assets. The ordinary share price is trading at a 2.5% 
    discount to the adjusted basic NAV of 1,158.8 pence per share, and at a 
    0.5% premium to the adjusted diluted NAV of 1,124.0 pence per share. 
 
 2. The diluted net asset value per share calculation is based on the 
    assumption that all Subscription shares in issue are exercised at their 
    minimum price of 950 pence per share. 
 
Unaudited Net Asset Value per Share 
 
The investment portfolio has not been revalued at 30 April 2011. The unaudited 
Net Asset Value at 30 April 2011 is based on the Net Asset Value at 31 December 
2010, adjusted to reflect purchases and sales of investments, currency 
movements and market prices (at bid) in respect of listed investments. 
 
Net revenue for the four months to 30 April 2011 was 10.0p. 
 
Balance Sheet 
 
At 30 April 2011 the Trust's summary balance sheet was as follows: 
 
                        GBPm     % 
 
Unquoted investments   240.8  68.7 
 
Accrued income on       27.9   8.0 
investments 
 
Total investment       268.7   76.7 
portfolio 
 
Cash and other liquid   81.4   23.2 
assets (1) 
 
Other net assets         0.4    0.1 
 
Net Asset Value        350.5  100.0 
 
 1. As at 30 April 2011, the undrawn commitment to Hg6, Hg5, RPP and RPP2 is GBP 
    207.0 million. 
 
Portfolio 
 
Twenty largest investments at 30 April 2011 (at valuation including accrued 
interest): 
 
     Investment                   % of    Sector 
                                  Total 
                                  Assets 
 
1    TeamSystem                       7.4 TMT 
 
2    VISMA                            6.9 TMT 
 
3    Frosunda                         4.6 Healthcare 
 
4    SLV Electronik                   4.3 Industrials 
 
5    SHL                              4.2 Services 
 
6    Stepstone Solutions              4.1 TMT 
 
7    Mondo Minerals                   3.9 Industrials 
 
8    Achilles                         3.7 TMT 
 
9    Hg Renewable Power Partners      3.6 Renewable Energy 
     LP 
 
10   Midas (Goldshield)               3.5 Healthcare 
 
11   JLA                              3.5 Services 
 
12   Manx Telecom                     3.1 TMT 
 
13   SimonsVoss                       3.1 Industrials 
 
14   ATC                              3.0 Services 
 
15   Teufel                           2.8 Industrials 
 
16   Epyx                             2.8 TMT 
 
17   Schleich                         2.5 Consumer & Leisure 
 
18   Americana                        2.4 Consumer & Leisure 
 
19   Sporting Index                   1.9 Consumer & Leisure 
 
20   Voyage                           1.5 Healthcare 
 
     Total                           72.8 
 
Sector                           % of 
                                 Total 
 
                                 Assets 
 
TMT                               28.3 
 
Industrials                       12.0 
 
Services                          10.4 
 
Healthcare                         9.7 
 
Consumer & Leisure                 4.3 
 
Renewable Energy                   4.3 
 
Other                              7.8 
 
Cash and other liquid assets      23.2 
 
Total                            100.0 
 
This statement is a general description of the financial position and 
performance of the Trust for the period from 1 January 2011 to 10 May 2011.  It 
does not contain any profit forecast or forward looking information.  Future 
performance and share price are likely to be affected by a number of factors, 
including (but not limited to) general economic and market conditions and 
specific factors affecting the financial performance or prospects of individual 
investments within the Trust's portfolio. 
 
 
 
END 
 

Hg Capital (LSE:HGT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Hg Capital Charts.
Hg Capital (LSE:HGT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Hg Capital Charts.