U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

 
 
FORM 10-Q
 
 
 
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2012
 
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                      .
Commission File Number: 000-52293


SKY DIGITAL STORES CORP.
(Exact name of registrant as specified in its charter)

Nevada
 
83-0463005
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

8/F, South Block, Resources Tech Building,
1 Song Ping Shan Road, High-tech Industrial Park,
Nanshan District, Shenzhen, P.R.C. 518057
(Address of principal executive offices) (Zip Code)

86 755 82718088
(Registrant’s telephone number, including area code)

 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   x     No   ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
 
Large accelerated filer
 
¨
 
Accelerated filer
 
¨
       
Non-accelerated filer
 
¨   (Do not check if a smaller reporting company)
 
Smaller reporting company
 
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The Company is authorized to issue 750,000,000 shares of common stock. As of November 12, 2012, the Company has issued and outstanding 25,854,320 shares.
 
 
 
SKY DIGITAL STORES CORP.
FORM 10-Q
 
 
 
 
 
We have made statements in this quarterly report that constitute forward-looking statements. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate”, “estimate”, “plan”, “project”, “continuing”, “ongoing”, “expect”, “we believe”, “we intend”, “may”, “should”, “could” and similar expressions. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.
 
Examples of forward-looking statements include:
 
 
projections of revenue, earnings, capital structure and other financial items;
 
 
statements of our plans and objectives;
 
 
statements regarding the capabilities and capacities of our business operations;
 
 
statements of expected future economic performance; and
 
 
assumptions underlying statements regarding us or our business.
 
The ultimate correctness of these forward-looking statements depends upon a number of known and unknown risks and events. Many factors could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Consequently, you should not place undue reliance on these forward-looking statements.
 
The forward-looking statements speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
 
In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Our unaudited condensed consolidated financial statements are stated in United States Dollars (“US$” or “$”) and are prepared in accordance with United States generally accepted accounting principles (“US GAAP”). The following discussion should be read in conjunction with our condensed consolidated financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.

As used in this quarterly report, the terms “we,” “us”, “our”, and “SKYC” mean SKY Digital Stores Corp., unless the context clearly requires otherwise. All references to “common shares” refer to the common shares in our capital stock.
 

 
PART I.   FINANCIAL INFORMATION
 
 
Financial Statements. 
 
See the financial statements following the signature page of this report, which are incorporated herein by reference.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors.
 
This section should be read together with the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which was filed on March 30, 2012.

Overview

We are a mobile internet product and application service provider. We have retail stores targeting the Chinese consumers. We design, manufacture and sell mobile communication products and accessories under the Donxon/EMI brand, and operate retail business through our website and retail store chains. We are developing licensed digital retail stores under our Sky Digital Stores brand, retailing various smartphones and accessories to end-users.

Business growth for traditional mobile phone sales has been flat for the past two years. Customer demand for name brand smartphones has increased significantly. In the second quarter of 2011, we signed up as a reseller for a top global smartphone supplier. We opened our first concept store under our Sky Digital Stores brand on July 10, 2011. As of September 30, 2012, we have three such stores in Guangdong Province and two more in Henan Province. We intend to seek business opportunities with more global brands in the future and expect these stores to provide increased revenue sources for our company.

Corporate History

We were incorporated in the state of Nevada on March 23, 2006 under the name Hoopsoft Development Corp (“Hoopsoft”).On January 9, 2007, we entered into an agreement and plan of merger (“Agreement and Plan of Merger”) with Yellowcake Mining Inc. (“Yellowcake”), a Nevada corporation and wholly-owned subsidiary of Hoopsoft Development Corp., incorporated for the sole purpose of effecting the merger. Pursuant to the terms of the Agreement and Plan of Merger, Yellowcake merged with and into Hoopsoft, with Hoopsoft carrying on as the surviving corporation under the name “Yellowcake Mining Inc.”

On May 5, 2011, SKY Digital Stores, Corp. (the “Company”, “we” or “SKYC”), Hong Kong First Digital Holding Ltd. (“First Digital”), and the shareholders of First Digital (the “FDH Shareholders”) entered into a Share Exchange Agreement (“Exchange Agreement”). The closing of the transaction (the “Closing”) took place on May 5, 2011 (the “Closing Date”). On the Closing Date, pursuant to the terms of the Exchange Agreement, we acquired all of the outstanding shares (the “Shares”) of First Digital from the FDH Shareholders; and FDH Shareholders transferred and contributed all of their Shares to us. In exchange, we issued to the FDH Shareholders, their designees or assigns, an aggregate of 23,716,035 shares (the “Shares Component”) or 97.56% of the shares of common stock of the Company issued and outstanding after the Closing (the “Share Exchange”), at $0.20 per share. This exchange was based on an acquisition value of First Digital of $4,743,207. The acquisition of First Digital was treated as a reverse acquisition, and the business of First Digital became the business of the Company. After the Closing of the Share Exchange, the Company controlled all the subsidiaries of First Digital in mainland China through First Digital and the administration, organization, management teams and operation models of all the subsidiaries in mainland China remained unchanged from before the Share Exchange.
 
First Digital owns (i) 100% of the issued and outstanding capital stock of Shenzhen Dong Sen Mobile Communication Technology Co., Ltd (also known as Shenzhen Donxon Mobile Communication Technology Co., Ltd, “Donxon”), a company organized under the laws of the People’s Republic of China (“China” or the “PRC”); and (ii) 100% of the issued and outstanding capital stock of Shenzhen Xing Tian Kong Digital Company Limited (“Xingtiankong”), a PRC company. Xingtiankong is the holder of 100% of the issued and outstanding capital stock of Shenzhen Da Sheng Communication Technology Company Limited (also known and doing business as Shenzhen Dasen Communication Technology Company Limited, “Shenzhen Dasen”), a PRC company. Shenzhen Dasen is the holder of 70% of the issued and outstanding capital stock of Foshan Da Sheng Communication Chain Service Company Limited (also known as Foshan Dasen Communication Chain Service Co. Ltd, “Foshan Dasen”), a company incorporated in PRC on January 19, 2007. Two PRC individuals own the remaining 30% ownership interest in Foshan Dasen. Pursuant to the Exchange Agreement, First Digital became a wholly-owned subsidiary of the Company, and the Company directly owned 100% of Donxon, 100% of Xingtiankong, 100% of Dasen and indirectly owned 70% of Foshan Dasen through First Digital.

First Digital was established on September 30, 2010 in Hong Kong. First Digital entered into a share exchange agreement with the shareholders of Donxon on November 3, 2010, and as a result of the transaction, Donxon became a wholly-owned subsidiary of First Digital. Xingtiankong was established by First Digital on February 28, 2011 in Shenzhen, PRC. Xingtiankong completed a 100% ownership acquisition transaction with Shenzhen Dasen on April 7, 2011 and has an indirect interest ownership of 70% of Foshan Dasen through Shenzhen Dasen. Shenzhen Dasen was established on November 26, 2007 in Shenzhen, PRC. Foshan Dasen was established on January 19, 2007 in Foshan, PRC. Shenzhen Dasen acquired a 70% interest ownership of FDSC on January 7, 2008. On August 1, 2011, Donxon, a wholly owned subsidiary of the Company incorporated a subsidiary, Xinyang City Donxon Mobile Communication Technology Company Limited, in Henan Province (“Xinyang Donxon”). Xinyang Donxon is a logistics center, manufacturing facility, customer service and training center for the Company.
 
 
 

 
On October12, 2011, Donxon entered into an acquisition agreement with Vaslink Technology Ltd. (“Vaslink”) and the sole shareholder of Vaslink to acquire Vaslink for RMB 7,500,000 (approximately $1,180,675), paid in the Company’s common stock, valued at $1.21 per share. Vaslink is a company incorporated in China and engaged in the research, development, wholesale and retail of computer information technology, communications product, hardware and software in Guangzhou, China. On March 12, 2012, Xingtiankong established Shenzhen Sky Digital Technology Company Ltd. (“Xingtiankong Digital”) with two unrelated parties. Xingtiankong Digital was established to expand our authorized reseller network under Sky Digital Stores brand throughout China. Xingtiankong owns 60% of Xingtiankong Digital.

  Economic and Political Risks

Our operations are conducted primarily in the PRC. Accordingly, our business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

Our operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. Our Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.

Critical Accounting Policies and Estimates

In preparing our consolidated financial statements in accordance with US GAAP, we are required to make judgments, estimates and assumptions that affect: (i) the reported amounts of our assets and liabilities; (ii) the disclosure of our contingent assets and liabilities at the end of each reporting period; and (iii) the reported amounts of revenue and expenses during each reporting period. We continually evaluate these estimates based on our own historical experience, knowledge and assessment of current business and other conditions, our expectations regarding the future based on available information and reasonable assumptions, which together form our basis for making judgments about matters that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, our actual results could differ materially from those estimates.

We believe that any reasonable deviation from those judgments and estimates would not have a material impact on our financial condition or results of operations. To the extent that the estimates used differ from actual results, however, adjustments to the statement of operations and corresponding balance sheet accounts would be necessary. These adjustments would be made in future financial statements.

When reading our financial statements, you should consider: (i) our critical accounting policies; (ii) the judgment and other uncertainties affecting the application of such policies; and (iii) the sensitivity of reported results to changes in conditions and assumptions. We have not made any material changes in the methodology used in our accounting policies which are consistent with those discussed in our annual report on Form 10-K for the year ended December 31, 2011. We believe the critical accounting policies and related judgments and estimates are identified in Note 2 to our unaudited consolidated financial statements accompanying in this report involve the most significant judgment and estimates used in the preparation of our financial statements.
 
 

 
Results of operations

Recent Developments

In the third quarter of 2012, we entered into licensing agreements with nine additional retail stores nationwide and granted these retail stores non-exclusive licenses to use our “Sky Digital Stores” brand name and store images and sell our digital products, including our Donxon brand products and other digital products, including Apple products. As of September 30, 2012, we have total 57 licensed stores. We supply the products to be sold in these stores. In the meantime, we opened two Company stores under the “Sky Digital Stores” brand; one is operating in Shenzhen city, Guangdong province, and the other one is in Xinyang city, Henan province. We believe that these newly licensed and company stores will help to expand our market coverage and generate more sales revenue in the near future.

Results of operation for the three months ended September 30, 2012 compared with the three months ended September 30, 2011 (Unaudited)

The following tables set forth key components of our results of operations and key components of our revenue for the period indicated.

   
For three months ended September 30,
 
   
2012
   
% of Revenue
   
2011
   
% of Revenue
   
Change ($)
   
Change (%)
 
   
 
                               
Sales
  $ 23,704,674       100.00 %   $ 15,844,644       100.00 %   $ 7,860,030       49.61 %
Cost of goods sold
    (23,119,444 )     -97.53 %     (14,823,183 )     -93.55 %     (8,296,261 )     55.97 %
Gross profit
    585,230       2.47 %     1,021,461       6.45 %     (436,231 )     -42.71 %
   
 
   
 
   
 
   
 
   
 
   
 
 
Income from commission and licensing stores     117,940       0.50 %     55,084       0.35 %     62,856       114.11 %
   
 
   
 
   
 
   
 
   
 
   
 
 
Operating expenses
 
 
   
 
   
 
   
 
   
 
   
 
 
Selling expenses
    (159,680 )     -0.67 %     (935,676 )     -5.91 %     775,996       -82.93 %
General and administrative expenses
    (1,079,894 )     -4.56 %     (68,575 )     -0.43 %     (1,011,319 )     1,474.76 %
Total operating expenses
    (1,239,574 )     -5.23 %     (1,004,251 )     -6.34 %     (235,323 )     23.43 %
   
 
   
 
   
 
   
 
   
 
   
 
 
Income (loss) from operations
    (536,404 )     -2.26 %     72,294       0.46 %     (608,698 )     -841.98 %
   
 
   
 
   
 
   
 
   
 
   
 
 
Total other expenses
    (169,752 )     -0.72 %     (45,114 )     -0.28 %     (124,638 )     276.27 %
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Income (loss) before provision for income taxes
    (706,156 )     -2.98 %     27,180       0.17 %     (733,336 )     -2,698.07 %
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Provision for income taxes
    (9,056 )     -0.04 %     (69,213 )     -0.44 %     60,157       -86.92 %
   
 
   
 
   
 
   
 
   
 
   
 
 
Net loss
  $ (715,212 )     -3.02 %   $ (42,033 )     -0.27 %   $ (673,179 )     1,601.55 %
 
 

 
Net Sales / Revenue:

We have two types of revenue streams from our two lines of businesses, namely (i) design, manufacturing and sale of mobile phones and digital products (Donxon) and (ii) retail stores (Shenzhen Dasen).

For the three months ended September 30, 2012, net sales increased by 49.61% to $23.70 million from $15.84 million as compared to the three months ended September 30, 2011. The increase in our sales was primarily due to the following factors: 

 
(1)
The addition of the retail store business line opened a new window for us to sell mobile communication products to customers. As an authorized Apple product retailer, we rapidly expanded our sales and market coverage by retailing Apple products and other top smartphone brands in our retail stores and in our licensed stores in Guangdong Province and nearby areas, which in turn led to increased sales of our own Donxon brand products as customers were exposed to our products while shopping for Apple products.

 
(2)
The increase in sales was also affected by higher product selling prices for the period indicated. For the three months ended September 30, 2012, a significant portion of our sales were related to Apple iPhone, iPad, other high-end branded smartphones and digital communication accessories in our retail stores. The selling prices of such products are much higher than our own Donxon brand products. As a result of the increased quantity sold and higher selling price, our sales revenue increased accordingly.

 
(3)
The rebranding and sale of third-party products under our Donxon brand also increased for the three months ended September 30, 2012 as compared to the three months ended September 30, 2011, primarily due to increased product variety and increased quantity sold to target a broader range of customers.

 
(4)
Sales of our Donxon brand products decreased for the three months ended September 30, 2012 as compared to the three months ended September 30, 2011, because our factory moved from Shenzhen to Henan Xinyang. During the factory shift process, we reduced the manufacturing our own Donxon brand mobile and digital products.

 
The overall increase in our sales revenue for the three months ended September 30, 2012 reflected the above combined factors.

The following table sets forth the breakdown of our sales and gross profit for our two business lines for the three months ended September 30, 2012 and 2011:

   
Three Months Ended September 30, 2012
   
Three Months Ended September 30, 2011
 
   
Mobile phone manufacturing
   
Retail store
   
Total
   
Mobile phone manufacturing
   
Retail store
   
Total
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Sales
  $ 12,074,060     $ 11,630,614     $ 23,704,674     $ 11,938,568     $ 3,906,076     $ 15,844,644  
Cost of goods
    (11,438,485 )     (11,680,959 )     (23,119,444 )     (11,263,824 )     (3,559,359 )     (14,823,183 )
Gross profit
    635,575       (50,345 )     585,230       674,744       346,717       1,021,461  
Gross profit margin
    5.26 %     -0.43 %     2.47 %     5.65 %     8.88 %     6.45 %

Cost of goods sold:

Cost of goods sold increased $8.30 million or 55.97% when comparing the three months ended September 30, 2012 to the three months ended September 30, 2011. The increase in our cost of goods sold was in line with our increased sales. The overall increase in our cost of goods sold for the three months ended September 30, 2012 as compared to the prior comparative period were attributable to the following factors.

 
(1)
Due to the addition of the retail store business line into our operation, our sales volume increased and we incurred more cost to sell top brand products in our retail stores, such as iPhones, other smartphones and digital products which were purchased from other manufacturers and put into our retail store chain for resale.
 
 

 
 
(2)
The purchase prices for these products were higher than our self-produced Donxon brand products. The increase in our cost of goods sold was largely attributable to the increased purchase cost incurred.

 
(3)
Due to the general inflation and increase in market price for raw materials and labor costs, the production costs incurred in our Donxon brand products also increased as compared to the comparable period a year ago, which led to the increased costs to be allocated to products sold.

Gross profit and Gross margin:

Gross profit decreased by 42.71% to $0.59 million for the three months ended September 30, 2012, as compared with the same period in 2011. The decrease in our gross profit was primarily due to decreased gross margin of retail business. Our gross margin for the three months ended September 30, 2012 was 2.47%, decreased from 6.45% for the three months ended September 30, 2011. The decrease in gross margin was due to higher purchase costs and lower gross margin from retail of Apple products and re-branded products during the quarter ended September 30, 2012.

Operating Expenses:

Total operating expenses increased from $1.00 million for the three months ended September 30, 2011 to $1.24 million for the three months ended September 30, 2012, representing a 23.43% increase. The increase in our total operating expense was primarily due to increased general and administrative expenses as discussed below:

 
(1)
For the three months ended September 30, 2012, we incurred increased travel, office, salary and other administration expenses in connection with managing our newly formed Xinyang factory.

 
(2)
For the three months ended September 30, 2012, we opened two new Company stores in Henan province. In order to promote sales from these newly opened Company stores, we incurred more advertising and promotion expenses than we did in the same period of 2011.

 
(3)
For the three months ended September 30, 2012, we had more subsidiaries and company stores than in the same period of 2011. We also increased employee hiring, leased more office and retail store space, incurred more administrative and office expenses, accrued more stock-based compensation expense, and faced increased audit, legal and consulting fees as a public company. Accordingly, our operating expenses for the three months ended September 30, 2012 were higher than the prior comparative period.

We expect that our operating expenses will increase as we expand our business and operations. The Company will need to devote additional resources to increase our corporate governance and internal controls and to develop experience in complying with the laws, rules and regulations applicable to us as a U.S. public company that conducts business in China. We believe that we will need to hire more personnel as our business continues to grow, and we believe that we will need to incur additional general and administrative costs in the near future to support our business.

Net Income/Loss:

Net loss for the three months ended September 30, 2012 was $0.72 million, compared with net loss of $0.04 million for the three months ended September 30, 2011. The increase in our net loss for the three months ended September 30, 2012 was primarily due to (i) the increase in our cost of goods sold, which reduced our gross margin and (ii) the increase in our operating expenses as discussed above. We expect to see a positive net income trend in the last quarter of 2012 and beyond because we have designed more new products which will be put into production and attract more customers. In addition, we will expand our retail store business line by opening more retail stores and grant licenses to third parties to operate more retail stores in expanded geographic areas.



Results of operation for the nine months ended September 30, 2012 compared with the nine months ended September 30, 2011 (Unaudited)

The following tables set forth key components of our results of operations and key components of our revenue for the period indicated. 


 
For nine months ended September 30,
 
2012
 
% of Revenue
 
2011
 
% of Revenue
 
Change ($)
 
Change (%)
 
 
               
 
   
Sales
$
72,776,405
 
100.00%
 
$
38,066,707
 
100.00%
 
$
34,709,698
 
91.18%
Cost of goods sold
 
(70,699,082)
 
-97.15%
 
 
(35,368,682)
 
-92.91%
 
 
(35,330,400)
 
99.89%
Gross profit
 
2,077,323
 
2.85%
 
 
2,698,025
 
7.09%
 
 
(620,702)
 
-23.01%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from commission and licensing stores
 
406,479
 
0.56%
 
 
90,541
 
0.24%
 
 
315,938
 
348.94%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling expenses
 
(371,175)
 
-0.51%
 
 
(1,900,373)
 
-4.99%
 
 
1,529,198
 
-80.47%
General and administrative expenses
 
(3,246,998)
 
-4.46%
 
 
(307,734)
 
-0.81%
 
 
(2,939,264)
 
955.13%
Total operating expenses
 
(3,618,173)
 
-4.97%
 
 
(2,208,107)
 
-5.80%
 
 
(1,410,066)
 
63.86%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(1,134,371)
 
-1.56%
 
 
580,459
 
1.52%
 
 
(1,714,830)
 
-295.43%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other expenses
 
(538,755)
 
-0.74%
 
 
(42,896)
 
-0.11%
 
 
(495,859)
 
1,155.96%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision for income taxes
(1,673,126)
 
-2.30%
 
 
537,563
 
1.41%
 
 
(2,210,689)
 
-411.24%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
(70,249)
 
-0.10%
 
 
(270,171)
 
-0.71%
 
 
199,922
 
-74.00%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(1,743,375)
 
-2.40%
 
$
267,392
 
0.70%
 
$
(2,010,767)
 
-751.99%

Net Sales / Revenue:

For the nine months ended September 30, 2012, net sales increased by 91.18% to $72.78 million from $38.07 million as compared to the nine months ended September 30, 2011. The increase in our sales was primarily due to the following factors:

 
(1)
The addition of the retail store business line opened a new window for us to sell mobile communication products to customers. As an authorized Apple product retailer, we rapidly expanded our sales and market coverage by retailing Apple products and other top smartphone brands in our retail stores and in our licensed stores in Guangdong Province and nearby areas, which in turn led to increased sales of our own Donxon brand products, as customers were exposed to our products while shopping for Apple products.

 
(2)
The increase in sales was also affected by higher product selling prices for the period indicated. For the nine months ended September 30, 2012, a significant portion of our sales were related to Apple iPhone, iPad, other high-end branded smartphones and digital communication accessories in our retail stores. The selling prices of such products are much higher than our own Donxon brand products. As a result of the increased quantity sold and higher selling price, our sales revenue increased accordingly.

 
(3)
The rebranding and sale of third-party products under our Donxon brand also increased for the nine months ended September 30, 2012 as compared to the nine months ended September 30, 2011, primarily due to increased product variety and increased quantity sold to target a broader range of customers.
 
 

 
The following table sets forth the breakdown of our sales and gross profit for our two business lines for nine months ended September 30, 2012 and 2011:


   
Nine months ended September 30, 2012
   
Nine months ended September 30, 2011
 
   
Mobile phone manufacturing
   
Retail stores
   
Total
   
Mobile phone manufacturing
   
Retail stores
   
Total
 
   
 
               
 
             
Sales
  $ 40,225,958       32,550,447       72,776,405     $ 33,037,198     $ 5,029,509     $ 38,066,707  
Cost of goods
    (38,395,198 )     (32,303,884 )     (70,699,082 )     (30,695,597 )     (4,673,085 )     (35,368,682 )
Gross profit
    1,830,760       246,563       2,077,323       2,341,601       356,424       2,698,025  
Gross profit margin
    4.55%       0.76%       2.85%       7.09%       7.09%       7.09%  

Cost of goods sold:

Cost of goods sold increased $35.33 million or 99.89% when comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011. The increase in our cost of goods sold was in line with our increased sales and the overall increase in our cost of goods sold for the nine months ended September 30, 2012 as compared to the prior comparative period were attributable to the following factors.

 
(1)
Due to the addition of the retail store business line into our operation, we incurred more cost to sell top brand products in our retail stores, such as iPhones, other smartphones and digital products which we purchased from other manufacturers and put into our retail store chain for resale.

 
(2)
The purchase prices on these products were higher than our self-produced Donxon brand products. The increase in our cost of goods sold was largely attributable to the increased purchase cost incurred.

 
(3)
Due to the general inflation and increase in market price for raw materials and labor costs, the production costs incurred in our Donxon brand products also increased as compared to the comparable period a year ago, which led to the increased costs to be allocated to products sold.

Gross profit and Gross margin:

Gross profit decreased by 23.01% to $2.08 million for the nine months ended September 30, 2012, as compared with the same period in 2011. The decrease in our gross profit was primarily due to the significantly decreased gross profit margin in our retail business. Our gross profit margin for the nine months ended September 30, 2012 was 2.85%, decreased from 7.09% for the nine months ended September 30, 2011. The decrease in gross profit margin was due to higher purchase costs and lower gross margin from retail sales of Apple products and re-branding products, and reduced sales of self-produced Donxon brand products during the nine months ended September 30, 2012.

Operating Expenses:

Total operating expenses increased from $2.21 million for the nine months ended September 30, 2011 to $3.62 million for the nine months ended September 30, 2012, representing a 63.86% increase. The increase in our total operating expense was primarily due to increased general and administrative expenses for the period ended September 30, 2012 as discussed below:

 
(1)
For the nine months ended September 30, 2012, we opened a new subsidiary, Shenzhen Xintiankong Technology, and also a new factory in Henan Xinyang and accordingly incurred increased travel, office, salary and other administration expenses in order to manage the Xinyang factory.

 
(2)
For the nine months ended September 30, 2012, we had more subsidiaries and company stores than in the same period of 2011. We also increased employee hiring, leased more office space, incurred more administrative and office expenses, accrued more stock-based compensation expense, and faced increased audit, legal and consulting fees as a public company. Accordingly, our operating expenses for the nine months ended September 30, 2012 was higher than the prior comparative period.
 
 

 
We expect that our operating expenses will increase as we expand our business and operations. The Company will need to enhance our management’s skill level to adapt to the complex business environment because we are subject to the rules and regulations of the United States securities laws as well as a certain level of corporate governance and internal controls. We believe that we will need to devote additional resources to increase our corporate governance and internal controls and to develop experience in complying with the laws, rules and regulations applicable to us as a U.S. public company that conducts business in China.

Net Income/Loss:

Net loss for the nine months ended September 30, 2012 was $1.74 million, compared with net income of $0.27 million for the nine months ended September 30, 2011. The increase in our net loss for the nine months ended September 30, 2012 was primarily due to (i) the increase in our cost of goods sold, which reduced the gross margin, and (ii) the increase in our general and administrative expense, as discussed above. We are designing new products with the goal of attracting more customers to address these challenging trends in our business. In addition, we will expand our retail store business line by opening more retail stores and grant licenses to third parties to operate retail stores in expanded geographic areas.

Liquidity

Total current assets increased by $3.58 million from $20.73 million as of December 31, 2011 to $24.31 million as of September 30, 2012. The primary changes in our current assets during the nine months ended September 30, 2012 were from changes in cash, accounts receivable, inventory, trade deposit, other receivables and amounts due from related parties.

·  
The increase in our inventories from $3.63 million as of December 31, 2011 to $8.25 million was because we purchased and stock-piled more materials, components to be used in manufacturing our Donxon brand products and digital products from outside manufacturers to be used to expand our retail store business lines.
·  
The increase in trade deposits from $1.04 million as of December 31, 2011 to $3.66 million as of September 30, 2012 was because we made advances to certain vendors for purchase of inventory items, raw materials for our self-produced products and semi-finished third-party products for rebranding and sale under our Donxon brand.
·  
The increase in other receivables from $0.12 million as of December 31, 2011 to $1.82 million as of September 30, 2012 was mainly due the increased temporarily lent funds to third parties, and it will be repaid back to us in the near future.
·  
The increase in due from related parties from $0 as of December 31, 2011 to $2.37 million as of September 30, 2012 was because we temporarily lent funds to these parties to generate interest income, and such amount will be repaid back to us in the near future.
·  
The increase of total current assets was offset in part by a decrease in cash and accounts receivable.
·  
The decrease in cash by $5.7 million was because we repaid $4.30 million (RMB 27.10 million) of bank loans upon maturity, repaid $2.56 million (RMB16.13 million) of stockholder loans, and paid $5.37 million (RMB 33.88 million) to the local government to obtain the land use right in Henan Xinyang. The decrease in accounts receivable by $1.56 million was because we systematically follow up on collection of outstanding accounts.

Total current liabilities as of September 30, 2012 amounted to $25.41 million, compared with $15.54 million as of December 31, 2011. The increase in current liabilities was primarily due to an increase in short-term bank loans, notes payable, accounts payable and advance from customers balance, partially offset by amounts due to related parties and loans from third parties.

·  
The increase in short-term bank loans was because we received bank loans of $9.43 million (RMB 59.50 million) and repaid bank loans of $4.30 million (RMB 27.10 million) upon maturity.
·  
The increase in notes payable was because Shenzhen Donxon issued bank-accepted notes of $2.38 million (RMB 15 million) to vendors for the purpose of inventory purchase.
·  
The increase in our accounts payable was because we purchased more materials, components, and digital products from various suppliers, and such amount had not been paid as of September 30, 2012.
·  
The increase of advance from customers was because we received cash advance from customer sales orders for several of our newly developed smart phone models, which are still under manufacturing as of the balance sheet date. We expect such sales orders will be fulfilled in November 2012 once the production is completed and the products are delivered to these customers.
·  
Amounts due to related parties also decreased by approximately $2.29 million because we made a repayment of $2.29 million to the relevant related parties.
·  
The decrease in loans from third parties from $2.86 million as of December 31, 2011 to $1.73 million as of September 30, 2012 was because we repaid the funds to these parties when cash became available.
 
 

 
As reflected in the Company’s condensed consolidated financial statements as of September 30, 2012, the Company suffered recurring net losses and negative cash flow from operating activities. The Company also has a working capital deficit. The Company relies upon funds from financing activities to support its ongoing operations.

The Company plans to improve its liquidity and strengthen working capital source through the following efforts:

 
(1)
Utilizing funds from local banks to support daily operation, including ICBC Xinyang branch with an amount of $791,264 (RMB5,000,000), which is expected to be granted by the Bank in December 2012, assuming successful completion of the approval process. We are also negotiating with other financial institutions to obtain further loans to meet our operating demand.

 
(2)
With the aid of our newly strengthened R&D team, we plan to launch a series of new products in the next twelve months, including our smart phone Model SK8, Model SK9 and first and second generation of Xinghe smart phones. These new products will increase our product variety and diversify our product offerings to target a broader range of customers.

 
(3)
Open more licensed stores and Company stores in broadened geographic areas to expand our market share.

 
(4)
Improve the sales and marketing skills of our sales person through training. With the aid of strong marketing personnel, we believe our sales will be increased within our entire retail network.

 
(5)
Reducing costs and expenditures through integrating our internal resources, improving facility utilization, maximize our production capacity, improve employee work efficiency. We believe such efforts will cut our costs and improve our profitability in the near future.

Based on the above remedial plan, the Company believes that it will generate sufficient capital to meet its ongoing needs for the next 12 months.

Capital Resources

In summary, our cash flows for the periods indicated are as follows:

   
Nine months ended
 
   
September 30,
 
   
2012
   
2011
 
Cash flows (used in) provided by operating activities
  $ (3,222,150 )   $ 1,399,119  
Cash flows used in investing activities
    (6,758,503 )     (1,253,998 )
Cash flows provided by financing activities
    4,231,584       8,156,625  

Operating Activities

Net cash used in operating activities was $3.22 million for the nine months ended September 30, 2012, which consisted of our net loss of $1.74 million and noncash adjustments of $0.61 million which mainly derived from depreciation and amortization of $0.41 million and stock-based compensation of $0.14 million, offset by net changes in operating assets and liabilities due to our expanded operating activities, including an increase of inventory of $4.65 million because we purchased and stock-piled more materials, components to be used in manufacturing our Donxon brand products and digital products to be used in our retail store business lines, and an increase in accounts payable of $3.37 million because we increased our purchases of inventory on credit.
 
 

 
Investing Activities

Net cash used in investing activities primarily relates to expenditures associated with the acquisition of property and equipment as well as intangible assets, such as system application software and land use rights.

Net cash used in investing activities increased approximately $5.51 million, from approximately $1.25 million for the nine months ended September 30, 2011 to approximately $6.76 million for the nine months ended September 30, 2012. This increase was primarily attributable to an increase of $1.39 million in the purchase of property, plant and equipment, an increase of $5.37 million due to the acquisition of land use rights on which our new factory was opened in April 2012.

Financing Activities

Net cash used in financing activities mainly consists of proceeds from short-term bank loans and shareholders’ loans, repayment of related party loans, third party loans and bank loans.

Our net cash provided by financing activities significantly decreased $3.93 million, from $8.16 million for the nine months ended September 30, 2011 to $4.23 million for the nine months ended September 30, 2012. This was because we borrowed a bank loan of $9.43 million and at the same time repaid $4.30 million in bank loans upon maturity, repaid third-party loans of $1.15 million, and borrowed and repaid related party loans of $2.56 million and $2.38 million, respectively. The net change in our cash flows from financing activities reflects the above factors.

Off-Balance Sheet Arrangements

Guarantee of Third-Party Indebtedness—No Liability Is Recorded
 
As China only began its economic reform and development of a market economy in the 1980s, its credit evaluation system has had only a very short history and is far less sophisticated than that in the developed countries. Therefore, when an enterprise applies for a loan from a commercial bank, it is difficult for the bank to evaluate the credit risk of the applicant. As an alternative tool, it is a common practice in China for commercial banks to require the applicant to find an unrelated third party in its local economy to provide a loan guarantee for the applicant, which serves as a sort of credit check for the bank. In return, and also to avoid the risk of having to make payments under the guarantee, such guarantors often require the counterparty to provide similar guarantees on their own debt. Therefore, this type of guarantee is usually a cross-guarantee.

For mutual benefit, the Company reached agreements with three unrelated third parties to provide such a cross-guarantee on bank loans as of September 30, 2012 and December 31, 2011.

As of September 30, 2012, the Company, through its subsidiary is contingently liable as guarantor with respect to the maximum exposure of $3,323,311 (RMB21,000,000) to unrelated third parties, AIV Technology, Huafoli and SPA Moment on a cross-guarantee basis. The term of these guarantees are for one year, expiring on October 16, 2012. At any time from the date of guarantees, should AIV Technology, Huafoli and SPA Moment fail to make their due debt payments, the Company will be obligated to perform under the guarantees by primarily making the required payments, including late fees and penalties. Subsequently on October 16, 2012, the four parties did not repay the bank loans upon maturity but entered into amended agreements with the bank to extend the bank loan for additional one year, expiring on October 15, 2013. The related cross-guarantee agreement has also been extended for one year.

Guarantee of Subsidiaries’ Indebtedness—No Liability Is Recorded

As of July 17, 2012, Sky Digital became contingently liable as guarantor with respect to the maximum exposure of $3,956,322 (RMB 25,000,000) to Shenzhen Donxon, which is one of the subsidiaries of the Company. The term of this guarantee is for one year, expiring on July 16, 2013. At any time from the date of guarantees, should Shenzhen Donxon fail to make its due debt payments, Sky Digital will be obligated to perform under the guarantees by primarily making the required payments, including late fees and penalties.

As of August 29, 2012, Shenzhen Donxon became contingently liable as pledgor with respect to the maximum exposure of $1,503,402 (RMB 9,500,000) to Shenzhen Dasen, which is one of the subsidiaries of the Company . The term of this pledge is for one year, expiring on August 28, 2013. At any time from the date of guarantees, should Shenzhen Dasen fail to make its due debt payments, Shenzhen Donxon will be obligated to perform under the guarantees by primarily making the required payments, including late fees and penalties.

 
Quantitative and Qualitative Disclosures about Market Risk. 
 
This section is not applicable to us because we are a smaller reporting company.
 
Controls and Procedures. 
 
Disclosure Controls and Procedures

As required by the Exchange Act, our management, with the participation of our principal executive and principal financial officer evaluated our company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report on Form 10-Q. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Exchange Act is accumulated and communicated to our principal executive officer and our principal accounting officer, as appropriate, to allow timely decisions regarding required disclosure. Based on their evaluation and in light of the material weaknesses identified in our annual report on Form 10-K for the year ended December 31, 2011, management concluded that as of the period covered by this quarterly report on Form 10-Q, these disclosure controls and procedures were not effective.

Changes in Internal Control over Financial Reporting

During the quarter ended September 30, 2012, we began to implement the measures described below to improve our internal control over financial reporting and initiated the following actions to remediate those material weaknesses identified at December 31, 2011, as disclosed in our annual report on Form 10-K.

1.           Recruit qualified staff for internal control positions and develop a suitable internal control system to provide effective oversight of our internal control over financial reporting.

2.           Prepare and implement sufficient written policies and checklists that set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.

3.           In January 2012, we established an internal control department within our Company and have started to perform the management self-assessment of the internal controls over financial reporting in order to implement control policies and provide training to all the staff of the Company.

4.           In July 2012, we engaged external accounting advisory consulting professionals to assist with periodic reporting obligations.

Our management will continue to monitor and evaluate the effectiveness of its disclosure controls and procedures, as well as its internal control over financial reporting, on an ongoing basis, and is committed to taking further action and implementing additional improvements, as necessary and as funds allow. However, our management cannot guarantee that the measures taken or any future measures will remediate the material weaknesses identified or that any additional material weaknesses or significant deficiencies will not arise in the future due to a failure to implement and maintain adequate internal control.

During the quarter ended September 30, 2012, except as described above, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 

 
 
PART II.    OTHER INFORMATION
 
 
Legal Proceedings. 
 
We are not involved in any pending legal proceedings or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on the Company.
 
Risk Factors. 
 
This section is not applicable to us because we are a smaller reporting company.
 
Unregistered Sales of Equity Securities and Use of Proceeds. 
 
None.
 
Defaults upon Senior Securities. 
 
None.
 
Mine Safety Disclosures. 
 
Not applicable.
 
Other Information. 
 
None.
 
Exhibits. 
 
The following documents are filed herewith:

Exhibit
   
Number
 
Description
3.1
 
Articles of Incorporation (incorporated by reference to the Company’s Current Report on Form 8-K, filed on April 12, 2012)
3.2
 
Bylaws (incorporated by reference to the Company’s Registration Statement on Form SB-2, filed on September 22, 2006)
3.3
 
Articles of Merger filed with the Secretary of State on January 12, 2007 and which is effective January 23, 2007 (incorporated by reference to the Company’s Current Report on Form 8-K, filed on January 25, 2007)
3.4
 
Certificate of Change filed with the Secretary of State of Nevada on January 12, 2007 and which is effective January 23, 2007 (incorporated by reference to the Company’s Current Report on Form 8-K, filed on January 25, 2007)
3.5
 
Amended and Restated Bylaws (incorporated by reference to the Company’s Current Report on Form 8-K, filed on September 18, 2008)
10.1
 
Share Exchange Agreement by and between the Company, Hong Kong First Digital Holding Company Limited and the FDH Shareholders, dated May 5, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2011).
10.2
 
Interest Transfer Agreement between Yinyan Guan and QingguoZeng dated April 7, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2011).
10.3
 
Supplemental Agreement between Yinyan Guan and QingguoZeng dated April 8, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2011).
10.4
 
Consulting Agreement between. Shenzhen Xing Tian Kong Digital Co., Ltd. and Yinyan Guan dated April 8, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on May 6, 2011).
10.5
 
Acquisition Agreement, dated October 12, 2011, among Shenzhen Donxon Mobile Communications Technologies Company Ltd., Vaslink Technology Ltd., and the shareholder of Vaslink Technology Ltd. (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on October 18, 2011).
10.6
 
Joint Loan and Joint Security Agreement, dated October 17, 2011, by and among Shenzhen AIV Technology Co., Ltd., Shenzhen HuaFoli Gilding Craft Co., Ltd., Shenzhen SPA Moment Investment Development Co., Ltd., Shenzhen Donxon Mobile Communication Technology Company Ltd. and Shenzhen Branch of China Construction Bank (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2012).
10.7
 
Maximum Security Deposit Pledge Agreement, dated October 17, 2011, by and between Shenzhen Donxon Mobile Communication Technology Company Ltd. and Shenzhen Branch of China Construction Bank (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2012).
10.8
 
Renminbi Working Capital Loan Agreement, dated December 29, 2011, by and between Shenzhen Dasen Communication Technology Co., Ltd. and Shenzhen Branch of China Construction Bank (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2012).
10.9
 
Loan Agreement, dated January 12, 2012, by and between Shenzhen Donxon Mobile Communication Technology Company Ltd. and Shenzhen Development Bank (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2012).
 
 
 
 
EX-101.INS*
 
XBRL INSTANCE DOCUMENT
EX-101.SCH*
 
XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
EX-101.CAL*
 
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
EX-101.DEF*
 
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
EX-101.LAB*
 
XBRL TAXONOMY EXTENSION LABELS LINKBASE
EX-101.PRE*
 
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

* Filed herewith.


 
 
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SKY DIGITAL STORES CORP.
 
       
Dated: November 14, 2012
By:
/s/ Lin Xiangfeng
 
   
Lin Xiangfeng
 
   
Chief Executive Officer and Chairman
 
   
(Chief Executive Officer)
 
     
       
 
By:
/s/ Harry Zhang
 
   
Harry Zhang
 
   
Chief Financial Officer
 
   
(Principal Financial Officer)
 
 
 
 
 
 

 
Unaudited Condensed Consolidated Financial Statements
 
 
 
SKY DIGITAL STORES CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
 
             
   
September 30, 2012
   
December 31, 2011
 
             
 ASSETS
           
             
 Current assets
           
 Cash and cash equivalents
  $ 2,620,815     $ 8,316,669  
 Restricted cash
    4,383,605       4,360,625  
 Accounts receivable
    873,894       2,433,043  
 Inventories, net
    8,247,947       3,630,676  
 Prepaid expenses
    107,938       156,623  
 Trade deposit
    3,659,730       1,042,237  
 Other receivables
    1,819,912       121,038  
 Loan to third parties
    188,321       187,334  
 Loan to employees
    -       445,197  
 Due from related party
    2,373,793       -  
 Deferred tax assets
    34,259       34,681  
  Total current assets
    24,310,214       20,728,123  
                 
 Property and equipment, net
    1,634,802       556,209  
 Prepaid expense, non-current
    257,851       134,532  
 Restricted cash, non-current
    -       157,423  
 Security deposits
    158,253       65,238  
 Goodwill
    17,914       17,820  
 Intangible assets, net
    5,799,324       533,809  
 Deferred financing cost
    37,036       57,722  
  Total non-current assets
    7,905,180       1,522,753  
                 
 TOTAL ASSETS
  $ 32,215,394     $ 22,250,876  
                 
                 
 LIABILITIES AND EQUITY
               
                 
 Current liabilities
               
 Short-term bank loans
  $ 9,083,716     $ 5,352,392  
 Due to related parties
    2,746,213       5,039,493  
 Loans from third parties
    1,730,567       2,861,246  
 Note payable
    2,373,793       -  
 Accounts payable
    5,010,657       1,642,443  
 Accrued expenses and other payable
    335,137       289,125  
 Advance from customers
    4,082,251       325,716  
 Taxes payable
    44,299       29,304  
  Total current liabilities
    25,406,633       15,539,719  
                 
 Long-term liabilities
               
 Acquistion payable
    -       1,180,675  
 Long-term bank loan
    1,424,276       -  
 Deferred rent
    37,382       37,185  
 Deferred tax liabilities
    133,483       133,865  
                 
             Total liabilities
    27,001,774       16,891,444  
                 
 COMMITMENTS AND CONTINGENCIES
               
                 
 Equity
               
Common stock, $0.001 par value; 750,000,000 shares authorized,
         
25,854,320 and 24,586,090 shares issued and outstanding
         
 as of September 30, 2012 and December 31, 2011, respectively
    25,854       24,586  
 Additional paid-in capital
    5,294,222       3,974,594  
 Retained earnings(accumulated deficit)
    (1,387,701 )     291,386  
 Statutory reserves
    356,864       356,864  
 Accumulated other comprehensive income
    840,038       628,567  
 Total Sky Digital Stores Corp. equity
    5,129,277       5,275,997  
 Non-controlling interests
    84,343       83,435  
 Total Equity
    5,213,620       5,359,432  
                 
 TOTAL LIABILITIES AND EQUITY
  $ 32,215,394     $ 22,250,876  
                 
                 
The accompanying notes are an integral part to the unaudited condensed consolidated financial statements
 
 
 
SKY DIGITAL STORES CORP. AND SUBSIDIARIES
 
                         
   
For three months ended September 30,
   
For nine months ended September 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
 Sales
  $ 23,704,674     $ 15,844,644     $ 72,776,405     $ 38,066,707  
                                 
 Cost of goods sold
    (23,119,444 )     (14,823,183 )     (70,699,082 )     (35,368,682 )
                                 
 Gross profit
    585,230       1,021,461       2,077,323       2,698,025  
                                 
 Income from commission and licensing stores
    117,940       55,084       406,479       90,541  
                                 
 Operating expenses
                               
 Selling expenses
    (159,680 )     (935,676 )     (371,175 )     (1,900,373 )
 General and administrative expenses
    (1,079,894 )     (68,575 )     (3,246,998 )     (307,734 )
 Total operating expenses
    (1,239,574 )     (1,004,251 )     (3,618,173 )     (2,208,107 )
                                 
 Income (loss) from operations
    (536,404 )     72,294       (1,134,371 )     580,459  
                                 
 Other income (expenses)
                               
 Other income (expenses)
    (26,528 )     (45,114 )     (101,357 )     -  
 Interest income
    2,413               16,049       (42,896 )
 Interest expenses
    (145,637 )     -       (453,447 )     -  
 Total other income (expenses)
    (169,752 )     (45,114 )     (538,755 )     (42,896 )
                                 
 Income (loss) before income taxes
    (706,156 )     27,180       (1,673,126 )     537,563  
                                 
 Provision for Income taxes
    (9,056 )     (69,213 )     (70,249 )     (270,171 )
                                 
 Net income (loss)
    (715,212 )     (42,033 )     (1,743,375 )     267,392  
 Less: net income(loss) attributable to non-controlling interests
    (47,895 )     15,405       (64,288 )     13,131  
 Net income (loss)  attributable to Sky Digital Stores Crop.
    (667,317 )     (57,438 )     (1,679,087 )     254,261  
                                 
                                 
 Net income (loss)
    (715,212 )     (42,033 )     (1,743,375 )     267,392  
 Other comprehensive income (loss)
                               
 Foreign currency translation adjustment-Sky Digital Stores Corp.
    35,895       52,952       211,471       154,446  
 Foreign currency transalation adjustment -noncontrolling interests
    854       -       1,886       -  
                                 
 Comprehensive income (loss)
    (678,463 )     10,919       (1,530,018 )     421,838  
                                 
 Comprehensive income attributable to non-controlling interests
    (47,041 )     15,405       (62,402 )     13,131  
                                 
 Comprehensive income (loss) attributable to Sky Digital Stores Corp.
  $ (631,422 )   $ (4,486 )   $ (1,467,616 )   $ 408,707  
                                 
                                 
 Basic and diluted earnings (loss)  per share
  $ (0.03 )   $ (0.00 )   $ (0.07 )   $ 0.01  
                                 
 Basic and diluted weighted average shares outstanding
   
25,854,320
      24,856,267       25,432,076       24,190,571  
                                 
 
 
The accompanying notes are an integral part to the unaudited condensed consolidated financial statements
 
 
 
SKY DIGITAL STORES CORP. AND SUBSIDIARIES
 
             
   
For nine months ended September 30,
 
   
2012
   
2011
 
 CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
  $ (1,743,375 )     267,392  
Adjustments to reconcile net income (loss) to net cash provided by operating
         
activities:
               
Depreciation and amortization
    409,590       110,935  
Stock-based compensation
    140,236       48,583  
Provision for obsolete inventories
    40,682       -  
Deferred rent
    -       42,171  
Amortization for deferred financing cost
    21,025       -  
Deferred tax benefit
    (483 )     (32,125 )
Minority interest
    -       -  
Changes in operating assets and liabilities:
    -       -  
Restricted cash
    158,516       (3,853,030 )
Accounts receivable
    1,574,588       2,274,200  
Inventories
    (4,646,473 )     (1,258,740 )
Prepaid expenses
    (73,221 )     (249,377 )
Trade deposit
    (2,616,348 )     787,378  
Security deposits and other receivables
    (1,345,600 )     53,732  
Notes payable
    2,377,744       -  
Accounts payable
    3,365,150       3,577,784  
Accrued expenses and other payables
    (4,660,114 )     (207,449 )
Advance from customers
    3,761,068       32,822  
Tax payable
    14,865       (195,157 )
                 
 Net cash (used in) provided by operating activities
    (3,222,150 )     1,399,119  
                 
 CASH FLOW FROM INVESTING ACTIVITIES:
               
                 
 Purchase of property and equipment
    (1,388,558 )     (449,655 )
 Payment for acquisition of Shenzhen Dasen (net of cash acquired)
    -       (804,343 )
 Purchase of intangible assets
    (5,369,945 )     -  
                 
 Net cash used in investing activities
    (6,758,503 )     (1,253,998 )
                 
 CASH FLOWS FROM FINANCING ACTIVITIES
               
 Capital contribution by Minority shareholders
    63,407       -  
 Loan to third parties
    -       22,285  
 Repayment of loans from third parties
    (1,147,665 )     (350,398 )
 Proceeds from stockholder loans
    2,557,658       4,478,606  
 (Repayment) proceeds from related party loans
    (2,377,744 )     153,102  
 Repayment of bank loans
    (4,295,791 )        
 Proceeds from bank loans
    9,431,719       3,853,030  
                 
 Net cash provided by  financing activities
    4,231,584       8,156,625  
                 
 Effect of exchange rate changes on cash and cash equivalents
    53,215       123,349  
                 
 Net (decrease) increase in cash and cash equivalents
    (5,695,854 )     8,425,095  
                 
 Cash and cash equivalents, beginning of period
    8,316,669       38,216  
                 
 Cash and cash equivalents, end of period
  $ 2,620,815     $ 8,463,311  
                 
 Supplemental disclosure for cash flow information
               
 Income tax paid
  $ 47,037     $ 433,324  
 Interest paid
  $ 469,299     $ -  
                 
 
The accompanying notes are an integral part to the unaudited condensed consolidated financial statements
 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 1 — Nature of Business

SKY Digital Stores, Corp. (the “Company”) was incorporated on March 23, 2006 in the state of Nevada under the name Hoopsoft Development Corp. The Company changed its name to SKY Digital Stores, Corp. (Formerly known as Yellowcake Mining Inc.) on March 17, 2011. Hong Kong First Digital Holding Ltd. (“First Digital”) was incorporated in Hong Kong on September 30, 2010. The Company’s business is mainly operated by Shenzhen Donxon and Shenzhen Dasen, engaged in the business of designing, manufacturing and selling of mobile communications and digital products and retailing stores in the PRC.

On May 5, 2011, the Company completed the acquisition of First Digital, a company that is in the business of designing, manufacturing and selling of mobile communication and digital products, by means of a share exchange. Pursuant to the terms of the Exchange Agreement, the Company acquired all of the outstanding shares (the “Shares”) of First Digital from the First Digital’s stockholders, and First Digital’s Stockholders transferred and contributed all of their Shares to the Company. In exchange, the Company issued to First Digital’s stockholders, their designees or assigns, an aggregate of 23,716,035 shares (the “Shares Component”) or 97.56% of the shares of common stock of the Company issued and outstanding after the Closing (the “Share Exchange”), at $0.20 per share. The exchange was based upon an acquisition value of First Digital of $4,743,207. As a result of the Share Exchange, First Digital became a wholly owned subsidiary of the Company, and its subsidiaries business became the Company’s main operational business. Consequently, the Share Exchange has caused the Company to cease to be a shell company.

On March 12, 2012, Xingtiankong formed Shenzhen Xingtiankong Digital Technology Company Limited (“Xingtiankong Digital”) in the city of Shenzhen under the laws of the PRC with registered capital of $158,036 (RMB 1,000,000). Xingtiankong holds 60% and two PRC individuals hold 40% ownership of Xingtiankong Digital. Xingtiankong Digital is engaged in expanding retail store business and recruiting authorized resellers.
 
Note 2 Liquidity
 
As reflected in the Company’s condensed consolidated financial statements, the Company has recurring net losses and negative cash flows from operating activities during the nine months ended September 30, 2012. The Company also has a working capital deficit at September 30, 2012. The Company relies upon cash from financing activities to fund its ongoing operations as it has not been able to generate sufficient cash from operating activities and there is no assurance that it will be able to do so in the future.
 
The Company plans to fund continuing operations through additional bank borrowings, seeking for appropriate opportunities to obtain equity financing either through private placement or public offerings, strengthening R&D innovation for more new products, opening more licensed and Company stores to expand the market coverage and cutting costs to improve profitability and replenish working capital.


 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The unaudited condensed consolidated financial statements of the Company as of September 30, 2012, and for the three and nine months ended September 30, 2012 and 2011, included herein, have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of SEC. The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. Certain information and disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements reflect all adjustments that in the opinion of management are necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. All adjustments are of a normal recurring nature, unless otherwise disclosed. The results of operations for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.

The unaudited condensed consolidated financial statements of the Company reflect the principal activities of the following entities. All material intercompany transactions have been eliminated.

   
Date of
 
Place of
   
Ownership
 
Name of the entity
 
Formation
 
Incorporation
 
 
Percentage
 
SKY Digital Stores, Corp.
 
March 23, 2006
 
Nevada
   
Parent
 
First Digital
 
September 30, 2010
 
Hong Kong, China
    100%  
Donxon
 
April 9, 2003
 
Shenzhen, China
    100%  
Xintiankong
 
February 28,2011
 
Shenzhen, China
    100%  
Xinyang Donxon
 
August 1, 2011
 
Xinyang, China
    100%  
Vaslink
 
September 11, 2007
 
Guangzhou, China
    100%  
Shenzhen Dasen
 
November 26, 2007
 
Shenzhen, China
    100%  
Foshan Dasen
 
January 19, 2007
 
Foshan, China
    70%  
Xingtiankong Digital
 
March 12, 2012
 
Shenzhen, China
    60%  

Reclassifications

Certain amounts from the prior period have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented. Actual results could differ from these estimates. Significant items subject to such estimates and assumptions include the recoverability of the carrying amounts of recorded assets and liabilities, estimated useful lives of property and equipment, lives of intangible assets, inventory obsolesce and the allowance for doubtful accounts.


 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

 
Note 3 — Summary of Significant Accounting Policies (continued)

Fair Value of Financial Instruments

The Company estimates the fair value of its financial assets and liabilities based upon the fair value hierarchy. The accounting standards regarding fair value of financial instruments and related fair value measurements define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:

 i.  
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access.
ii.  
Level 2 inputs utilize other-than-quoted prices that are observable, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
iii.  
Level 3 inputs are unobservable and are typically based on our own assumptions, including situations where there is little, if any, market activity.

The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. As of September 30, 2012 and December 31, 2011, the carrying amounts of financial assets and liabilities, such as cash, accounts receivable, accounts and notes payable, short-term loans, accrued expenses and other payables, approximate their fair values because of the short maturity of these instruments and market rates of interest available to the Company. The fair values of long-term bank loans also approximate their recorded values because long-term borrowings bear a floating rate of interest. As the stated interest rate reflects the market rate, the carrying value of the bank borrowings approximates its fair value.

Foreign Currency Translation and Transactions

The accompanying consolidated financial statements are presented in U.S. dollars (“USD”). In accordance with the Codification ASC 830, “ Foreign Currency Matters ”, an entity’s functional currency is the currency of the primary economic environment in which the entity operates; normally, that is the currency of the environment in which an entity primarily generates and expends cash. The functional currency for First Digital Holdings is the Hong Kong Dollar (“HKD”). The functional currency for all PRC subsidiaries is the Renminbi (“RMB”), the currency of the PRC.

All assets and liabilities were translated at the current exchange rate, at respective balance sheet dates, stockholders’ equity is translated at the historical rates and income statement items are translated at the average exchange rate for the reporting periods. The resulting translation adjustments are reported as other comprehensive income and accumulated other comprehensive income in stockholders’ equity in accordance with the Codification ASC 220 Comprehensive Income .

Transaction gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. There were no material transaction gains or losses in the periods presented. Cash flow from the Company’s operations included in the statement of cash flow is calculated based upon the functional currency using the average translation rate. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with arithmetic changes in the corresponding balances on the consolidated balance sheet.


SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation. The PRC government imposes significant exchange restrictions on fund transfers out of the PRC that are not related to business operations. The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. These restrictions have not had a material impact on the Company since it has not engaged in any significant transactions that are subject to the restrictions.

The exchange rates used to translate amounts in RMB into USD for the purposes of preparing the consolidated financial statements were as follows:
 
   
September 30,
   
December 31,
   
September 30,
 
   
2012
   
2011
   
2011
 
Period end RMB : USD exchange rate
    6.3190       6.3523      
6.3885
 
Average RMB : USD exchange rate
    6.3085       6.4544      
6.4884
 
Period end HKD : USD exchange rate
    7.7568       7.7688      
7.7929
 
Average HKD : USD exchange rate
    7.7611       7.7839      
7.7856
 
 
Cash and Cash Equivalents
 
Cash includes cash on hand and deposits in PRC and Hong Kong banks that are unrestricted as to withdrawal or use. The Company considers all highly liquid instruments with original maturities of three months or less to be cash equivalents. Management believes that these major financial institutions are of high credit quality. Since a majority of bank accounts are located in the PRC, these bank balances are unsecured. The Company has not experienced any losses in such accounts to date.

Restricted Cash
 
Restricted cash consists of cash in the bank as security for loans and banker’s acceptance notes. These balances are subject to withdrawal restrictions and are not covered by insurance. The Company has not experienced any losses in such accounts and management believes it is not exposed to any risks on its cash in bank accounts.
   
Accounts Receivable
 
Accounts receivable are recognized and carried at original invoice amounts less allowance for any uncollectible amounts. The Company periodically reviews whether the carrying values of accounts have become impaired. The assets are considered to be impaired if the collectability of the balances become doubtful. Accordingly, the management estimates an allowance for anticipated uncollectible receivable balances. If facts subsequently become available to indicate that the allowance provided requires an adjustment, a charge to earnings is made to increase the allowance for doubtful accounts. Usually, the credit term is within 180 days. An allowance for doubtful accounts may be estimated and recorded when aging exceeds 180 days. As of September 30, 2012 and December 31, 2011, no allowance for doubtful accounts was deemed necessary as a majority of the outstanding receivables were subsequently collected.



SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

Inventories

Inventories are stated at the lower of cost or market value, using the FIFO method. The cost of inventories consists of all costs of purchases, costs of labors, direct fixed and variable production overheads and other costs incurred in bringing the inventories to their present location and condition. The Company provides inventory reserves based on excess and obsolete inventories determined principally by customer demand.

Management periodically evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine whether a valuation allowance is required. Inventory valuation allowance as of September 30, 2012 and December 31, 2011 amounted to $40,614 and $0, respectively.

Trade Deposit

The Company makes advances to certain vendors for purchase of its inventory items or raw material. Advance payments are included in “Trade Deposit”. Advances to suppliers are interest free and unsecured. These advances are recorded when payment is made by the Company and relieved against inventory when goods are received.
 
Property and Equipment
 
Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:

 
Years
Machinery and equipment
5 years
Office equipment
3-5 years
Leasehold improvements
2 years
Vehicle
4 years

Impairment of Long-Lived Assets
 
Long-lived assets, including property and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. As of September 30, 2012 and December 31, 2011, there was no impairment of long-lived assets.

Intangibles Assets

Intangible assets with finite lives are amortized using the straight-line method over their estimated period of benefit. Evaluation of the recoverability of intangible assets is made to take into account events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists. No impairments of intangible assets have been identified as of the balance sheet dates.



SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

In conjunction the acquisition of Shenzhen Dasen and Vaslink, the Company capitalized $93,575 and $451,857 of identifiable intangible assets, respectively. The identifiable intangible assets consist primarily of trade name, customer relationships and technology. Trade name, customer relationships and technology are amortized over 10 years, their estimated useful life. The Company recorded amortization expenses for intangible assets of $98,482 and $4,039 for the nine months ended September 30, 2012 and 2011.

Intangible asset also includes land use right. All land in the People’s Republic of China is government owned and cannot be sold to any individual or company. However, the government grants the user a “land use right” (the right to use the land). The land use right of 120,590.70 square meters was acquired by the Company’s subsidiary Xinyang Donxon for $5,361,022 (RMB 33,876,301) from the relevant PRC land authority in June 2012. The Company has a 50-year long right to use the land on which the new manufacturing factory of Xinyang Donxon is situated. This land use right is amortized on a straight-line basis over the 50 year period.

Goodwill
 
The Company tests goodwill for impairment annually in the fourth quarter by comparing the fair value of each of the Company’s reporting units to the respective carrying value of the reporting units. Additionally, the Company may perform tests between annual tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit below its carrying amount. The carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. Goodwill is considered impaired if the carrying amount of the net assets exceeds the fair value of the reporting unit. Impairment, if any, would be recorded in operating income and could adversely affect net income and earnings per share. Shenzhen Dasen and Guangzhou Sky are the only reporting units that carry goodwill subject to impairment test. No impairment indicators occurred subsequent to the acquisitions.

Revenue Recognition

The Company has two types of revenue streams from its two lines of businesses, namely (i) design, manufacturing and sale of mobile phones and digital products (Donxon), (ii) commissions and fees from licensing of retailing stores (Shenzhen Dasen).

The Company records revenues when all of the following criteria have been met:

-  
Persuasive evidence of an arrangement exists. The Company generally relies upon sales contracts or agreements, and customer purchase orders, to determine the existence of an arrangement.

-  
Sales price is fixed or determinable. The Company assesses whether the sales price is fixed or determinable based on the payment terms and whether the sales price is subject to refund or adjustment.

-  
Delivery has occurred. The Company uses shipping terms and related documents, or written evidence of customer acceptance, when applicable, to verify delivery or performance. The Company’s customary shipping terms are FOB destination point.

-  
Collectability is reasonably assured. The Company assesses collectability based on creditworthiness of customers as determined by our credit checks and their payment histories. The Company records accounts receivable net of allowance for doubtful accounts and estimated customer returns.



SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

The Company receives commissions from sale of digital products for third parties. The Company does not charge customers differently from the prices provided by third parties. The Company has no discretion on the digital product prices or the applicable commission rates as they are dictated by the third parties. Commissions from sales of digital products are recognized after phone cards are sold to retail customers. The Company presents revenues from such transactions on a net basis in the statements of income as the Company, generally, does not assume inventory risks and has no obligations for cancelled phone cards.
The Company entered into agreements with multiple independently owned retailing stores throughout Guangdong province, PRC in the third quarter of 2011. According to the revised agreements entered into by the parties, the Company is entitled to a management fee from these licensing stores. The management fee is a fixed fee each month.

In the PRC, value added tax (“VAT”) of 17% of the invoice amount is collected in respect of the sales of goods on behalf of tax authorities. The VAT collected is not revenue of the Company; instead, the amount is recorded as a liability on the balance sheet until such VAT is paid to the authorities.

Product Warranty

The Company provides product warranties to its customers that its products will meet the functionality standards agreed to in each sales arrangement. The warranty period ranges from three months up to a one-year. The Company expenses all warranty expenses at the earlier of the time their existence is known or as expenses are incurred. For the nine months ended September 30, 2012 and 2011, warranty expenses have been minimal and no warranty reserve was considered necessary.

Notes Payable

During the normal course of business, the Company regularly issues bank acceptance bills as a payment method to settle outstanding accounts payables with various material suppliers. The Company records such bank acceptance bills as notes payables. Such notes payable are generally short term in nature due to their short maturity period of three to six months.

Value Added Tax

The Company reports revenues net of PRC’s VAT for all the periods presented in the condensed consolidated statements of income and comprehensive income.

Income Taxes

The Company has adopted the provisions of ASC subtopic 740-10 (“ASC 740-10”).ASC 740-10 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets and liabilities based upon the likelihood of realization of tax benefits in future years. Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company recognized a deferred tax asset which arose from net operating loss carry forward for income tax purposes. Management believe that the realization of the benefits arising from this loss appears to be uncertain due to the Company’s limited operating history and continuing losses for U.S. income tax purposes. Therefore, as of September 30, 2012, the Company has provided a 100% deferred tax asset valuation allowance.

 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

The Company applies the provisions of ASC 740-10, Accounting for Uncertainty in Income Taxes , which provides clarification related to the process associated with accounting for uncertain tax positions recognized in its combined financial statements. ASC 740-10 prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken, or expected to be taken, in a tax return. ASC 740-10 also provides guidance related to, among other things, classification, accounting for interest and penalties associated with tax positions, and disclosure requirements. There are no material uncertain tax positions as of September 30, 2012 and December 31, 2011, respectively. All tax returns since inception are subject to examination by tax authorities.

Comprehensive Income

Comprehensive income is defined as the change in equity of a company during a period from transactions and other events and circumstances excluding transactions resulting from investments from owners and distributions to owners. For the Company, comprehensive income for the periods presented includes net income and foreign currency translation adjustments.
 
Stock-based Compensation
 
Share-based payment transactions with employees, such as share options and non-vested shares, are measured based on the grant-date fair value of the equity instrument issued, and recognized as compensation expense over the period during which an employee is required to provide service in exchange for the award, which generally is the vesting period.

Shares awards issued to non-employees (other than non-employee directors), such as consultants, are measured at fair value at the earlier of the commitment date or the date the service is completed and recognized over the period the service is provided.

Statutory Reserves

Pursuant to the applicable laws in the PRC, the Company makes appropriations to two non-distributable reserve funds, the statutory surplus reserve and the statutory public welfare reserve. The appropriations are based on after-tax net earnings as determined in accordance with the PRC generally accepted accounting principles, after offsetting any prior years’ losses. Appropriation to the statutory surplus reserve is based on an amount at least equal to 10% of after-tax net earnings until the reserve is equal to 50% of the entity’s registered capital. Appropriation to the statutory public welfare fund is based on 5% to 10% of after-tax net earnings and is not mandatory. The statutory public welfare reserve is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable, other than in liquidation.
 
The Company did not make appropriations to the discretionary surplus reserve fund for the current period due to losses. As of September 30, 2012 and December 31, 2011, the Company had appropriated $356,864 of statutory surplus reserve funds.  

Non-controlling Interests
 
Non-controlling interests represents 30% ownership interest in Foshan Dasen and 40% ownership interest in Shenzhen Xin Tian Kong Technology.

The Company follows the provisions of ASC 810 “Non controlling interests in consolidated financial statements”. A non controlling interest in a subsidiary of the Company represents the portion of the equity (net assets) in the subsidiary not directly or indirectly attributable to the Company. This pronouncement requires non controlling interests to be presented as a separate component of equity in the consolidated balance sheet and modifies the presentation by requiring earnings and other comprehensive income to be attributed to controlling and non controlling interests.
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

Contingencies

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the, nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

Economic and Political Risks

The Company’s operations are conducted primarily in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
 
The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental
policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.

Segment Reporting

ASC 280, “Disclosure about Segments of an Enterprise and Related Information”, requires disclosure of reportable segments used by management for making operating decisions and assessing performance. Reportable segments are categorized by products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company. All of the Company’s operations are conducted in two segments (see Note 13).

Earnings per Share

The Company reports earnings per share in accordance with the provisions of the FASB’s related accounting standard. This standard requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. There are no dilutive common shares for the three and nine months ended September 30, 2012 and 2011.




SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 3 — Summary of Significant Accounting Policies (continued)

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash and accounts receivable arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited. As of September 30, 2012 and December 31, 2011, the Company’s cash was with banks in the PRC and Hong Kong, where there is currently no rule or regulation mandated on obligatory insurance of bank accounts.

For the nine months ended September 30, 2012, one customer accounted for 60% of the Company’s total sales. For the nine months ended September 30, 2011, four customers accounted for 24%, 16%, 15% and 13% of the Company’s sales, respectively.

For the nine months ended September 30, 2012, three vendors provided 46%, 21%, and 10% of the Company’s total purchases, respectively. For the nine months ended September 30, 2011, four vendors provided 18%, 17%, 17% and 14% of the Company’s total purchases, respectively.

Note 4 — Inventories

As of September 30, 2012 and December 31, 2011, inventories consisted of the following:
 
September 30,
 
December 31,
 
 
2012
 
2011
 
         
Raw materials
$ 5,422,872   $ 511,182  
Finished goods
  2,865,689     3,119,494  
Less: Allowance for inventory obsolescence
  (40,614 )   -  
  $ 8,247,947   $ 3,630,676  
Note 5 — Property and Equipment

Property and equipment consist of the following at:

   
September 30,
   
December 31,
 
   
2012
   
2011
 
Machinery and equipment
  $ 1,244,793     $ 95,354  
Office equipment
    491,699       310,900  
Leasehold improvements
    305,306       303,705  
Vehicle
    121,962       63,474  
 Sub-total
    2,163,760       773,433  
Less: Accumulated depreciation
    (528,958 )     (217,224 )
 Property and equipment, net
  $ 1,634,802     $ 556,209  

 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 5 — Property and Equipment (continued)

Total depreciation expense for the nine months ended September 30, 2012 and 2011 amounted to $311,108 and $107,013, respectively.
 
Note 6 — Intangible Assets, Net
 
As of September 30, 2012 and December 31, 2011, net intangible assets consisted of the following:

 
Gross
 
Weighted-average
     
Net
 
 
carrying
 
remaining amortization
 
Accumulated
 
carrying
 
 
amount
 
period
 
amortization
 
amount
 
September 30, 2012
               
              Customer relations
  $ 18,341  
8.46 years
  $ (2,198 ) $ 16,143  
              Technology
    444,482  
9.08 years
    (63,313 )   381,169  
              Trade name
    75,116  
9.00 years
    (6,144 )   68,972  
              Land use right
    5,361,022  
49.67 years
    (35,393 )   5,325,629  
              Others
    12,659  
8.50 years
    (5,248 )   7,411  
    Total intangible assets, net
  $ 5,911,620       $ (112,296 ) $ 5,799,324  
                         
 
Gross
 
Weighted-average
       
Net
 
 
carrying
 
remaining amortization
 
Accumulated
 
carrying
 
 
amount
 
period
 
amortization
 
amount
 
December 31, 2011
                       
              Customer relations
  $ 18,245  
9.21 years
  $ (560 ) $ 17,685  
              Technology
    442,152  
9.83 years
    (6,460 )   435,692  
              Trade name
    74,722  
9.75 years
    (3,658 )   71,064  
              Land use right
    -  
-
    -     -  
              Others
    12,593  
9.25 years
    (3,225 )   9,368  
    Total intangible assets, net
  $ 547,712       $ (13,903 ) $ 533,809  

The Company recorded amortization expenses for intangible assets of $98,482 and $4,039 for the nine months ended September 30, 2012 and 2011, respectively. Amortization for the three months ended September 30, 2012 and 2011 were $47,996 and $2,104, respectively.

On June 12, 2012, the Company purchased a land use right of for $5,361,022 (RMB 33,876,301) from Xinyang Bureau of Land and Resources, and had already received the land use right certificate.


SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 6 — Intangible Assets, Net (continued)

The estimated future amortization expenses are as follows:

For the twelve months ended September 30
     
2013
  $
162,280
 
2014
    162,280  
2015
    162,280  
2016
    162,280  
2017
    162,280  
Thereafter
   
4,987,924
 
Total
  $ 5,799,324  

Note 7 — Bank Loans

The following is a summary of the Company’s short-term and long-term bank loans as of September 30, 2012 and December 31, 2011:

     
September 30,
   
December 31,
 
     
2012
   
2011
 
Short-term bank loans
   
 
   
 
 
 Shenzhen Development Bank
             
  Interest at 6.56%, payable June 27, 2012
(a)
  $ -     $ 3,935,582  
  Interest at 7.54%, payable November 9, 2012
(b)
    2,373,793       1,416,810  
 China Construction Bank
                 
  Interest at 7.98%, payable June 28, 2013
(c)
    1,345,150       -  
 Baosheng County Bank
                 
  Interest at 6%, payable July 23, 2013
(d)
    2,278,842       -  
  Interest at 6%, payable August 21, 2013
(e)
    1,582,529       -  
  Interest at 6%, payable August 28, 2013
(f)
    751,701       -  
  Interest at 6%, payable August 30, 2013
(f)
    751,701       -  
 Total short-term bank loans
    $ 9,083,716     $ 5,352,392  
                   
Long-term bank loan
                 
China Construction Bank
                 
  Interest at 7.87%, payable October 16, 2013
(g)
    1,424,276       -  
Total long-term bank loan
    $ 1,424,276     $ -  

(a)  
On May 26, 2011, Donxon entered into a maximum guarantee agreement with Shenzhen Development Bank. The full amount of the loan was repaid on June 29, 2012 upon maturity.  

 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 7 — Bank Loans (continued)

(b)  
On January 12, 2012, Donxon entered into a short-term bank loan agreement with Shenzhen Development Bank for $2,373,793 (RMB 15,000,000) with a floating rate of 15% over the applicable one year benchmark interest rate from the People’s Bank of China. The credit line was guaranteed by Mr. Lin Xiangfeng (CEO), a business associate and an unrelated party with the total guaranteed amount of $23,737,933 (RMB 150,000,000). Pursuant to the Loan Agreement, interest expense is payable monthly. This loan has been subsequently repaid in full amount on October 15, 2012.

(c)  
On December 29, 2011, Shenzhen Dasen entered into a long-term bank loan with China Construction Bank for $1,582,529 (RMB 10,000,000) with a variable interest rate. The loan was guaranteed by Credit Orienwise Group, Inc., an unrelated party. Mr. Lin Xingfeng (CEO) also provided guarantees to Credit Orienwise Group Inc. by his personal assets and credits. Pursuant to the Loan Agreement, interest rate is adjusted every three months and Shenzhen Dasen deposited $1,582,529 (RMB 1,000,000) as security deposit in the Guarantor’s account. The purpose of such bank loan is for working capital. The Company will make monthly principal payments of RMB 500,000 starting on the seventh month after the loan is funded. The balance is due on June 28, 2013. Shenzhen Dasen paid $63,301 (RMB 400,000) to the guarantor as a guarantee fee. The guarantee fee was recorded as deferred financing costs in the consolidated balance sheets. The Company is amortizing the guarantee fee over the term of the guarantee. As of September 30, 2012, $1,345,150 (RMB 8,500,000) of the long-term bank loan had a maturity of less than one year and was accordingly reclassified as short-term bank loan.

(d)  
On July 24, 2012, Shenzhen Donxon entered into a one-year short-term bank loan agreements with Baosheng County Bank for $2,373,793 (RMB 15,000,000) with a fixed rate of 6%. The purpose of such bank loans are for working capital. The company will make monthly principal payments of RMB 300,000 starting on the first month after the loan is funded. The remaining amount of the principal will be repaid upon maturity. As of September 30, 2012, the balance of this loan amounted to $2,278,842. Pursuant to the Loan Agreement, interest expense is payable monthly. The loan is guaranteed by the Company’s subsidiary Shenzhen Xin Tian Kong Digital Company Limited (“Xintiankong”), who is contingently liable as guarantor with respect to the maximum exposure of $3,956,322 (RMB 25,000,000) bank loan that Shenzhen Donxon, borrows during the period of July 17, 2012 and July 16, 2013. In addition, the Company’s subsidiary Henan Xinyang Donxon pledged the Land Use Rights of 120,590.7 square meters as collateral for this loan.

(e)  
On August 22, 2012, Shenzhen Donxon entered into a one-year loan agreement with Baosheng County Bank to borrow $1,582,529 (RMB 10,000,000) as working capital. The loan bears a fixed interest rate of 6%. The Company will repay the principal RMB 300,000 each month and with the remaining balance to be paid upon maturity. In addition, the Company’s subsidiary Henan Xinyang Donxon pledged the Land Use Rights of 120,590.7 square meters as collateral for this loan.

(f)   
On August 29, 2012 and August 30, 2012 respectively, Shenzhen Dasen entered into a one-year short-term bank loan agreement with Baosheng County Bank for total of $1,503,402 (RMB 9,500,000) with a fixed rate of 6%. The purpose of such bank loans are for working capital. The company will make monthly principal payments of RMB300,000 starting on the first month after the loan is funded. The remaining principal will be repaid at maturity. Pursuant to the Loan Agreement, interest expense is payable monthly. In connection with this bank loan, on August 29, 2012, the Company’s subsidiary Shenzhen Donxon entered into a loan guarantee agreement with the bank and is contingently liable as pledgor to guarantee the full amount of loan that Shenzhen Dasen borrowed from the bank. Shenzhen Donxon pledged the restricted cash of $1,582,529 (RMB 10,000,000) as collateral for this loan. The term of this pledge is for one year, expiring on August 28, 2013.


SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 7 — Bank Loans (continued)

(g)  
On October 17, 2011, the Company, Shenzhen AIV Technology Co., Ltd. (“AIV Technology”), Shenzhen Huafoli Co., Ltd. (“Huafoli”) and Shenzhen SPA Moment Investment Development Co., Ltd. (“SPA Moment”) entered into short-term bank loan agreements with China Construction Bank. The total amount of these loans was $4,747,587 (RMB 30,000,000) and secured on cross-guarantee basis. The Company is contingently liable as the guarantor with respect to the maximum exposure of $3,323,311(RMB 21,000,000) to these three companies, who are unrelated third parties. These three companies are also contingently liable as the guarantor for the Company with respect to the short-term bank loan with China Construction Bank Shenzhen Branch for $1,424,276 (RMB 9,000,000) with 20% more than the benchmark interest rate of the loan (7.87% as of December 31, 2011). Mr. Lin Xiangfeng (CEO) provided guarantees to these loans with the maximum amount of $4,747,587 (RMB 30,000,000) secured by his personal assets. The obligations and guarantees were extended to October 2013. At any time from the date of guarantees, should AIV Technology, Huafoli and SPA Moment fail to make their due debt payments, the Company will be obligated to perform under the guarantees by primarily making the required payments, including late fees and penalties. According to Chinese laws, the Company as the guarantor has recourse to principal debtors, after making the bank loan repayments on behalf of them.

Pursuant to the Loan Agreement, interest rate will be adjusted every three months and the Company deposited $427,283 (RMB 2,700,000) as restricted cash for the loan. The loan has subsequently matured on October 16, 2012 and the Company did not repay the loan upon maturity, but entered into a supplemental agreement with the bank to extend the loan for one year. The full amount of the loan is expected to be repaid on October 16, 2013.
 
Note 8 – Loans To/From Third Parties

Loans to/from unrelated parties consist of the following at:

     
September 30,
   
December 31,
 
     
2012
   
2011
 
Loan to third parties
             
 Nanchang Xinduo Trading Co., Ltd.
(a)
  $ 188,321     $ 187,334  
Total loan to unrelated parties
    $ 188,321     $ 187,334  
                   
                   
Loan from third parties
                 
 Shenzhen Qifeng Supply Chain Service Co., Ltd.
(b)
  $ 1,171,071     $ 1,164,932  
 Yangguang Xingye Trading Co., Ltd.
(c)
    210,160       209,058  
 Deke Mobile Technology Co., Ltd.
(d)
    349,336       112,951  
 Yiyatong Supply Chain Co., Ltd.
(e)
    -       472,270  
 Junhuiyuan Investment Inc.
(e)
    -       902,035  
Total loan from unrelated parties
    $ 1,730,567     $ 2,861,246  

(a)  
In April 2011, the Company entered into a two-year loan agreement with this unrelated third-party. The amount is unsecured, non-interest bearing and due on demand.

(b)  
This loan from unrelated party Shenzhen Qifeng Supply Chain Service Co., Ltd. originally had a nine month term from December 9, 2011 to June 12, 2012, bearing no interest. The Company did not repay the loan when the loan term expired on June 12, 2012, but entered into an amended agreement with the third-party to extend the loan for another nine months (from June 12, 2012 to December 11, 2012).The loan bears an annual interest rate of 7.8782%.
 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 8 – Loans To/From Third Parties (continued)

(c)  
Loans from unrelated party Yangguang Xingye Trading Co., Ltd. was originally nine months term from December 22, 2011 to June 21, 2012. The Company did not repay the loan when it expired on June 21, 2012 and entered into an amended agreement with the third-party to extend the loan for another nine months (from June 21, 2012 to December 20, 2012). This loan is unsecured and bears no interest.

(d)  
Loan from unrelated party Deke Mobile Technology Co. Ltd. is unsecured, payable on demand and bears no interest. The full balance will be repaid before September 2013.

(e)  
Loans from these unrelated parties were repaid in March 2012.

Note 9 — Related Party Transactions

During the normal course of business, the Company, from time to time, temporarily borrows money from its principal shareholders or officers to finance its working capital as needed.

Amount due from related party as of September 30, 2012 and December 31, 2011 are as below:

   
September 30,
   
December 31,
 
   
2012
   
2011
 
Due from related party
       
 
 
Shenzhen Libaohua Technology Co., Ltd. (“Libaohua”)
  $ 2,373,793     $ -  
Total amount due from related party
  $ 2,373,793     $ -  

On January 12, 2012, the Company entered into a short-term loan agreement with related party Libaohua for $2,373,793 (RMB 15,000,000) with an interest rate of 7.878%. The amount has been subsequently repaid by Libaohua on October 15, 2012.

Amount due to related parties as of September 30, 2012 and December 31, 2011 are as below:

   
September 30,
   
December 31,
 
   
2012
   
2011
 
Due to related parties
           
 Shenzhen Top Finance Guaranty Investment Inc. (“Top Finance”)
  $ 2,451,863     $ 2,234,136  
 Individual shareholders
    294,350       2,805,357  
Total amount due to related parties
  $ 2,746,213     $ 5,039,493  

On July 7, 2011, the Company entered into a one-year loan agreement with Top Finance, a shareholder with 8.68% of the total outstanding shares of common stock of the Company. Pursuant to the term of the loan agreement, Top Finance made a loan in the aggregate amount of $3,006,805 (RMB 19,000,000) to the Company for general corporate purposes, with no interest. The Company did not repay the loan back to Top Finance when the loan matured on July 6, 2012 but entered into a loan extension agreement with Top Finance to extend the loan repayment date to January 6, 2013.

Shareholders advanced funds to the Company for working capital purposes. The loans from stockholders are unsecured and bear no interest. The full amounts of the loans will be due in September 2013.

See Note 7 for other related party information
 
 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 10— Commitments and Contingencies

The Company leases offices, factory buildings and retail store spaces from third parties under operating leases. These operating leases expire before August 20, 2017. For the three months ended September 30, 2012 and 2011, the Company has rental expenses in the amount of $119,433 and $86,335, respectively. For the nine months ended September 30, 2012 and 2011, the Company has rental expenses in the amount of $357,281 and $208,702, respectively.
 
The estimated future rental expenses as of September 30, 2012 are as follows:

 Twelve months ended September 30,
     
2013
  $ 400,372  
2014
    268,529  
2015
    133,121  
2016
    47,382  
2017
    45,416  
Total
  $ 894,820  

The Company opened a new manufacturing factory in April 2012 in Henan Xinyang High-tech Park, with 10 mobile phone assembly lines, with production capacity of 5 million mobile phones annually. Xinyang Donxon has obtained a land use right of 180 mu (120,590.7 square meters) from local government in June 2012 and is expected to pay additional RMB 25 million to obtain an additional land use right of 120 mu (80,393.8 square meters) in the near future. In addition, currently, the factory buildings consisted of 5 buildings, totaling 30,000 square meters, are leased from local government, and the Company is liable to pay approximately RMB 50 million to purchase these buildings from local government in the near future.

Contingencies
 
Guarantee of Third-Party Indebtedness—No Liability Is Recorded
 
As China only began its economic reform and development of a market economy in the 1980s, its credit evaluation system has had only a very short history and is far less sophisticated than that in the developed countries. Therefore, when an enterprise applies for a loan from a commercial bank, it is difficult for the bank to evaluate the credit risk of the applicant. As an alternative tool, it is a common practice in China for commercial banks to require the applicant find an unrelated third-party in its local economy to provide a loan guarantee for the applicant, which very much serves as a credit check for the bank. In return, and also to avoid risk of having to make payments under the guarantee, such guarantors often require the counterparty to provide similar guarantees on their own debt. Therefore, this type of guarantee is usually a cross-guarantee.
 
For mutual benefit, the Company reached agreements with two unrelated third parties to provide such a cross-guarantee on bank loans as of September 30, 2012 and December 31, 2011.
 
As of September 30, 2012, the Company, through its subsidiary is contingently liable as guarantor with respect to the maximum exposure of $3,323,311 (RMB 21,000,000) to unrelated third parties, AIV Technology, Huafoli and SPA Moment on a cross-guarantee basis. The term of these guarantees and related cross-guarantees expire in October 2013.
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 10— Commitments and Contingencies (continued)

Guarantee of Subsidiaries Indebtedness—No Liability Is Recorded (continued)

As of July 17, 2012, Sky Digital is contingently liable as guarantor with respect to the maximum exposure of $3,956,322 (RMB 25,000,000) to Shenzhen Donxon, who is one of the subsidiaries of the Company. The term of this guarantee is for one year, expiring on July 16, 2013.

As of August 29, 2012, Shenzhen Donxon is contingently liable as pledgor with respect to the maximum exposure of $1,503,402 (RMB 9,500,000) to Shenzhen Dasen, who is one of the subsidiaries of the Company. The term of this pledge is for one year, expiring on August 28, 2013.

The Company assessed its obligation under these guarantees pursuant to the provision of ASC 460 “Guarantee”. Management has evaluated the guarantee and concluded that the likelihood of having to make payments under the guarantee is remote. As of September 30, 2012, the Company has not recorded any liabilities under these guarantees.

Note 11 — Income Tax

The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled.

SKY Digital Stores, Corp. is incorporated in the U.S. and has incurred a net operating loss for income purposes for 2011. As of September 30, 2012, the estimated net operating loss carry forward for U.S income tax purposes amounted to approximately $123,000, which may be available to reduce future taxable income. These carry forward will expire if not utilized by 2031. Management believe that the realization of the benefits arising from this loss appears to be uncertain due to the Company’s limited operating history and continuing losses for U.S. income tax purposes. Accordingly, the Company has provided a 100% deferred tax asset valuation allowance at September 30.The net change in valuation allowance for the nine months ended September 30, 2012 was an increase of approximately $42,000. Management reviews this valuation allowance periodically and makes adjustments as necessary.

First Digital is a company incorporated in Hong Kong and has operations in the PRC, the tax jurisdiction. First Digital did not earn any income that was derived in Hong Kong for the nine months ended September 30, 2012 and 2011 and therefore was not subject Hong Kong Profit tax. All of the Company’s income is generated in the PRC. Accordingly, its income tax provision is calculated based on the applicable tax rates and existing legislation, interpretations and practices in respect thereof.

The income tax rate for Shenzhen Dasen is 25%.Vaslink is located in a Guangzhou High-tech Park and is entitled to the preferential income tax rate of 10% granted by local tax authority.

The Company’s subsidiary Xinyang Donxon is located in Xinyang High-tech Park in the PRC and has been granted a favorable tax treatment by local taxing authority which stipulated a 100% income tax exemption for the first two years and 50% income tax exemption for the following consecutive three years (“tax holiday”).



SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 11 — Income Tax (continued)

The following table reconciles the statutory rates to the Company’s effective tax rate for the nine months ended September 30, 2012 and 2011:

   
September 30,
   
September 30,
 
   
2012
   
2011
 
             
U.S. Statutory rates
    34 %     34 %
Foreign income not recognized in the U.S.
    (34 )     (34 )
China Statutory income tax rate
    25       24  
Net operating loss in the PRC
    (21 )     -  
Nondeductible expenses - permanent differences
    -       26  
Effective tax rate
    4 %     50 %

The Company’s PRC subsidiaries had tax loss carry forwards of approximately $992,000 and $160,000 for the periods ended September 30, 2012 and 2011, respectively which expire 5 years after the Company incurs the loss unless utilized. The Company has made a full valuation allowance against its net deferred tax assets. Future reversal of the valuation allowance will be recognized either when the benefit is realized or when it has been determined that it is more likely than not that the benefit will be realized through future earnings.

Uncertain tax position

The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes in its consolidated statements of income. There were no unrecognized tax benefits for the nine months ended September 30, 2012 and 2011. Management does not anticipate any potential future adjustments in the next twelve months which would result in a material change to its tax positions. As of September 30, 2012 and December 31, 2011, the Company did not accrue any interest and penalties.

Note 12 — Stock-Based Compensation

In July and August 2011, the Company appointed two independent directors. Pursuant to the terms of their appointments, one director shall receive 100,000 shares of the common stock of the Company per annum for his service. The other director shall receive such number of shares of the common stock of the Company, whose value equal to $60,000 per annum for his service. The value of the shares will be an average of closing price for the five trading days prior to the issuance of the shares. These common stocks were valued at $211,000 based on the trading value of the Company’s common stock on the grant date of $1.51 per share. Since these two directors no longer served as the independent directors before their service periods end, none of these common shares were issued as of September 30, 2012. As a result, no stock-based compensation expenses were accrued for the three and nine months ended September 30, 2012.

On March 8, 2012, the Company’s Board of Directors approved Stock Award Agreement, pursuant to the Board Resolution and Stock Award Agreement, the Company agreed to issue 200,000 restricted shares of its common stock to an independent director as compensation and 100,000 restricted shares of its common stock to consultant for consulting services rendered. The terms of the service agreement was continued on March 8, 2014, and 300,000 shares of restricted common stock were subsequently issued on April 30, 2012. The trading value of the Company’s common stock on March 8, 2012 was $0.85 per share. Accordingly, $31,788 and $71,610 were charged to general and administrative expense for three and nine months ended September 30, 2012, respectively.

 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 12 — Stock-Based Compensation (continued)

On the same date of March 8, 2012, the Company agreed to grant total of 694,000 shares of common stock to a group of 60 employees as stock awards. These shares will vest on March 8, 2014, provided that the employees are still employed by the Company on such date. The trading value of the Company’s common stock on the grant date March 8, 2012 was $0.85 per share. Accordingly, $54,781 and $124,204 were charged to general and administrative expense and selling expense for three and nine months ended September 30, 2012, respectively.
 
Note 13 — Segment Information
 
Pursuant to ASC 280 we disclose segments on a single entity basis, which in our case is the legal entity. The Company operates as two reportable segments. Substantially all of the Company’s sales and long-lived assets are in the PRC.
 
Our mobile phone manufacturing segment relates to the segment reporting of Donxon and retail store segment relates to Shenzhen Dasen. Management monitors these two segments regularly to make decisions about resources to be allocated to the segments and assess their performance.

The following table presents summarized information by segment:

   
Three months ended September 30, 2012
   
Three months ended September 30, 2011
 
   
Mobile phone manufacturing
   
Retail stores
   
Total
   
Mobile phone manufacturing
   
Retail stores
   
Total
 
                                     
Revenues
  $ 12,074,060     $ 11,630,614     $ 23,704,674     $ 11,938,568     $ 3,906,076     $ 15,844,644  
Cost of goods
    11,438,485       11,680,959       23,119,444       11,263,824       3,559,359       14,823,183  
Gross profit
    635,575       (50,345 )     585,230       674,744       346,717       1,021,461  
Commission and franchise income
    -       117,940       117,940       -       55,084       55,084  
Income (loss) from operations
    (207,680 )     (328,724 )     (536,404 )     472,806       (400,512 )     72,294  
Income tax expenses
    60       8,996       9,056       58,601       10,612       69,213  
Depreciation and amortization
    101,210       12,449       113,659       86,085       9,252       95,337  
Asset expenditures
    292,663       6,941       299,604       127,095       -       127,095  
Total Assets
  $ 25,630,097     $ 6,585,297     $ 32,215,394     $ 5,965,502     $ 14,257,021     $ 20,222,523  


   
Nine months ended September 30, 2012
   
Nine months ended September 30, 2011
 
   
Mobile phone manufacturing
   
Retail stores
   
Total
   
Mobile phone manufacturing
   
Retail stores
   
Total
 
                                     
Revenues
  $ 40,225,958     $ 32,550,447     $ 72,776,405     $ 33,037,198     $ 5,029,509     $ 38,066,707  
Cost of goods
    38,395,198       32,303,884       70,699,082       30,695,597       4,673,085       35,368,682  
Gross profit
    1,830,760       246,563       2,077,323       2,341,601       356,424       2,698,025  
Commission and franchise income
    -       406,479       406,479       -       90,541       90,541  
Income (loss) from operations
    (583,618 )     (550,753 )     (1,134,371 )     1,132,482       (552,023 )     580,459  
Income tax expenses
    42,059       28,190       70,249       259,559       10,612       270,171  
Depreciation and amortization
    388,027       21,563       409,590       99,000       11,935       110,935  
Asset expenditures
    6,725,175       33,328       6,758,503       449,655       -       449,655  
Total Assets
  $ 25,630,097     $ 6,585,297     $ 32,215,394     $ 5,965,502     $ 14,257,021     $ 20,222,523  
(a)  
Retail store segment was commenced on April 8, 2011. For the three and nine months ended September 30, 2012 and 2011, operating results for retail stores included Xingtiankong, Dasen, Foshan Dasen and retail stores.
 
 
 
SKY Digital Stores, Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

Note 13 — Segment Information (continued)

(b)  
Mobile phone manufacturing numbers include the operating results of Donxon, Vaslink and Xinyang Donxon for the nine months ended September 30, 2012 and included the operating results of only Donxon for the nine months ended September 30, 2011.

Note 14— Subsequent Events

On October 29, 2012, the Company’s subsidiary Shenzhen Dasen entered into a short-term loan agreement with Shenzhen Baosheng County Bank to borrow RMB 9 million as working capital for one year (from October 29, 2012 to October 28, 2013). The loan bears interest rate of 7.2%.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-23
Qualis Innovations (PK) (USOTC:QLIS)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Qualis Innovations (PK) Charts.
Qualis Innovations (PK) (USOTC:QLIS)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Qualis Innovations (PK) Charts.