UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10- K/A
(Mark One)

x
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
 
¨
TRANSITION REPORT UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM __________ TO __________
 
COMMISSION FILE NUMBER: 333-100046
CINTEL CORP.
(Name of registrant in its charter)
Nevada
(State or other jurisdiction of incorporation or organization)
52-2360156
(I.R.S. Employer Identification No.)
 
433 N. Camden Drive, Suite 400, Beverly Hills, CA 90210
(Address of principal executive offices) (Zip Code)

Issuer’s telephone Number: (502) 657-6077

Securities registered under Section 12(b) of the Exchange Act: None.

Securities registered under Section 12(g) of the Exchange Act: Common Stock: None

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  o  No  x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes  o   No  x

    Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x   No  o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o         Accelerated filer o
Non-accelerated filer o         Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o   No  x
 
The aggregate market value of the common stock held by non-affiliates of the registrant, based upon the last sale price of the common stock reported on the OTC-Bulletin Board on June 30, 2008 was $8,300,000.
  
The number of shares of registrant’s common stock outstanding, as of April 14, 2009 was 95,300,196.
 
DOCUMENTS INCORPORATED BY REFERENCE
None.

 
 

 
 
TABLE OF CONTENTS
 
   
Page
 
PART I
 
Item 1. Business
   
3
 
Item 1A. Risk Factors
   
9
 
Item 2. Properties
   
12
 
Item 3. Legal Proceedings
   
12
 
Item 4. Submission of Matters to a Vote of Security Holders
   
12
 
         
PART II
Item 5. Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
   
13
 
Item 6. Selected Financial Data
   
14
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
14
 
Item 7A. Quantitative and Qualitative Disclosures about Market Risks
       
Item 8. Financial Statements and Supplementary Data
   
17
 
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
   
17
 
Item 9A(T). Controls and Procedures
   
17
 
Item 9B. Other Information
   
18
 
         
PART III
Item 10. Directors, Executive Officers, Promoters and Corporate Governance
   
18
 
Item 11. Executive Compensation
   
19
 
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
   
21
 
Item 13. Certain Relationship and Related Transactions, and Director Independence
   
23
 
Item 14. Principal Accounting Fees and Services
   
23
 
Item 15. Exhibits
   
23
 
     
23
 
SIGNATURES
   
28
 


 
2

 
 
EXPLANATORY NOTE:

This amended annual report on Form 10-K/A ("Form 10-K/A ") is being filed to amend our annual report on Form 10-K for the fiscal year ended December 31, 2008 (the "Original Form 10-K"), which was originally filed with the Securities and Exchange Commission ("SEC") on April 15, 2009. Accordingly, pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, this Form 10-K/A contains current dated certifications from the Principal Executive Officer and the Principal Financial Officer.
 
This Form 10-K/A is being filed to address comments of the staff of the Securities and Exchange Commission to the financial statements of the Company for the fiscal year ended December 31, 2008.
 
We have not updated the information contained herein for events occurring subsequent to April 15, 2009, the filing date of the Original Form 10-K.
 
PART I
 
ITEM 1. BUSINESS.
  
General

CinTel Corp and its subsidiaries (the “Company”, “we,” “us,” or “our”) are a global provider of semiconductor packaging, display/semiconductor/factory automation related manufacturing equipments and facilities, and CRM/DBM services. Founded in 1997, we evolved from being an internet traffic management (“ITM”) solution provider to a semiconductor-focused company in 2006. We manufacture and supply a broad range of semiconductor packaging products that address the needs of advanced electronic devices and products. We also produce standardized equipments that are utilized for display and semiconductor industries. Our factory automation related manufacturing facilities provide customized in-line distribution systems.

We have established relationships with our customers worldwide such as Samsung Electronics, Hynix Semiconductor, and Fairchild Semiconductor in the semiconductor industry. Our customers in factory automation and display industry include Samsung Electronics, S-LCDSamsung SDI, Samsung Techwin, and Samsung Corning Precision Glass.

We currently have major operations in China and Korea with a production capacity increase planned with several expansions of current operations. We intend to commence a major production expansion project in China in 2009 to become a more rounded total semiconductor solution provider through the transfer of new high-end products and product diversification. In addition, we have built a new manufacturing plant in Korea to increase our production in the semiconductor/display equipment and facility industry.

Background
 
CinTel Corp. (formerly Link2 Technologies) was incorporated in the State of Nevada on August 16, 1996. The initial business focus was to develop a 3D animation and digital effects studio that would provide high-end 3D animation and digital effects to the music video industry.
 
On September 30, 2003, Link2 Technologies entered into a definitive Share Exchange Agreement with CinTel Co., Ltd., a Korean corporation ("CinTel Korea") and the shareholders of CinTel Korea. Pursuant to the Share Exchange Agreement, we acquired 100% of the issued and outstanding capital stock of CinTel Korea in exchange for 16,683,300 shares of our common stock. CinTel Korea was founded in 1997 and has provided various Internet Traffic Management solutions to businesses and consumers. All of the business operations were comprised of developing, manufacturing and distributing Internet Traffic Management solutions to businesses and consumers in order to manage and control large traffic.
 
CinTel Korea introduced Korea's first dynamic server load balancer, and marketed Internet Traffic Management products since its inception, such as the PacketCruz (TM) family of products, iCache, i2one, and Proximator. The Internet Traffic Management solutions were marketed to customers around the world, helping them improve Internet traffic management, service levels (QOS: Quality of Service), and the user experience (QOC: Quality of Content).

In the last three years we have shifted our focus from Internet Traffic Management to becoming a semiconductor and LCD assembly holding company. The company’s focus has included investments in several high growth subsidiaries and divesting some non-performing subsidiaries. CinTel now has holdings that directly manufacture semiconductor packaging, NAND flash memory packaging, LCD assembly, and testing specialists, as well as provide a solution for memory applications for home appliances, semiconductor, TFT-LCD application products and Factory Automation Design.

 
3

 
 
Our subsidiaries include:
 
·
Phoenix Semiconductor Telecommunication (Suzhou) located in Suzhou, China, provides semiconductor package products in different groups of Dual, Quad and BGA.
   
·
Phoenix Digital Tech located in Kyungki-Do, Korea, provides manufacturing facilities and equipments for LCD, PDP (Plasma Display Panel) and semiconductor production. UB Precision, a subsidiary of Phoenix Digital Tech provides testing products such as LCD/OLED probe stations for display and probe card for semiconductor.
   
·
Bluecomm located in Daejeon, Korea, provides solutions for Customer Relationship Management (CRM) and related total solutions for call center outsourcing and Home Service Center hosting.
   

Products
 
We produce multiple products lines throughout our separate subsidiaries. These product lines focus mainly on the semiconductor and LCD assembly core product lines. Our product line includes a number of related and unrelated products and services as follows:  

Phoenix Semiconductor Telecommunication Suzhou (“PSTS”)  
PSTS provides all aspects of semiconductor packaging  (except foundry of chips) including packaging types of: DIP, SOP, TSSOP, QFP and ETQFP products. Printed Board Assembly (“PBA”) and Wafer. PSTS's main products also include NAND flash memory production.

Printer Board Assembly has been a mainstay of the product lines.  During the year this product was phased out and will no longer be offered in this plant.

Phoenix Digital Tech (“PDT”)
Factory Automation Design (FAD) is a service that allows PDT to create cost effective production lines for their customer base. PDT designs and implements Automated Distribution Facilities (ADF) for our customers. These facilities allow reduced labor costs and quality production of high tech products. Computerized automation allows for the systems to be produced in a highly controlled and consistent manner.

PDT produces Scriber & Break in-line systems, Screen Printer and AOI scanning systems for enterprise level customers. In a never-ending effort to improve yield and optimize the wafer manufacturing process, automated optical inspection (AOI) has become an integral part of semiconductor fabrication. The ability to provide both high performance point-to-point motion and extremely smooth constant velocity scanning moves has enabled PDT to become a leading provider of critical motion systems for AOI applications.

PDT’s subsidiary, UB Precision provides testing products such as LCD/OLED probe stations for display and probe card for semiconductor.

Bluecomm
Bluecomm provides customer relationship management services. These services include running of call centers for full service customer support. Bluecomm also provides database management and marketing services for customers that allows customers to outsource all management of these systems. This allows them to provide detailed marketing and database services to their customers with little or no internal staffing.
 
Marketing

The main driver in marketing of our products is to maintain strong relationships with our key customers and channel partners. This allows us to continuously design new product lines, maintain current product standards and address new industry concerns in conjunction with their stated goals. At this time, nearly one third of our staff members and executives are former long term employees of our customers. This allows them to bring to our company the ‘culture’ of our customers and satisfy their concerns related to management styles.

Our current customer base is the enterprise level customer with multiple production lines and long standing production histories. We market directly to them by being a recognized source of skill sets they need and expect. As many of our production lines were formerly held by our customers or their competitors it is a natural solution for these customers to not only use our services, but to seek them out.

Management is currently reviewing and proposing an effort to market our name brand on the outside of finished products for some or all of our key customers. While this is in the preliminary stages management believes it will add a strong name brand recognition factor to our product lines. Management’s goal is to create a brand name where customers feel more confident with their products when they see the CinTel name on their products.
 
 
4

 
 
While we maintain these strong relationships we are also engaged in promoting our product lines and services to a wider range of customers. With this in mind, some of our subsidiaries, such as PDT, have expanded  their sales drives towards new production lines, expanded capacity, expanded flexibility in production and extended efforts for industry recognition and inclusion in industry organizations and conferences. With this in mind, our staff is applying for multiple recognitions for our product lines and are generating technical articles for industry publications.

Further, CinTel and our subsidiaries are currently reviewing an effort to re-brand our entire holdings. Management believes this will allow us to gain larger name brand recognition and serve as a marketing tool to create a value-added place in the market when our name is attached.

Markets

Semiconductors serve as the foundation of most complex IT products. The semiconductor manufacturing industry has benefited from the proliferation of electronic products in a variety of applications, ranging from consumer products, such as cellular telephones, to high-end commercial electronic products, such as communications and computer networking equipment. Semiconductors are packaged from larger wafers produced by third parties of silicon base material purchased from various suppliers. Each wafer typically consists of multiple semiconductors, while each wafer contains its own identity consisting of electrical circuitry etched from core designs to provide an electrical connection between the components mounted to it.
 
Products that utilize semiconductors have high levels of complexity and short life cycles as original equipment manufacturers continually develop new and increasingly sophisticated products. We believe these characteristics benefit semiconductor manufacturers that can assist original equipment manufacturers in bringing a product to market faster by providing the engineering expertise, process controls and execution capabilities to accelerate product development and quickly proceed to volume production. Manufacturers of complex electronics products in high-growth markets, including consumer electronics, the computer and networking industry, medical devices, military contracts, automobiles, aviation and the telecommunications industry are continually under pressure to bring their products to market faster. Management believes the success of these industries is dependent on, among other things, technological advancements, demand for a wider variety of product applications, and increasingly powerful electronic components. CinTel believes that the time-critical and highly complex nature of the new and emerging markets will further increase the demand for rapid production of complex semiconductor packaging.
 
CinTel sees several trends in the semiconductor manufacturing industry and the Factory Automation Design. These include:
 
Shorter Electronic Product Life Cycles . Rapid changes in technology are shortening the life cycles of complex electronic products and reducing the period during which products are profitable, placing greater pressure on original equipment manufacturers to bring new products to market faster. The rapid adoption of innovative electronic products is heightening the need for original equipment manufacturers to minimize the time required to advance products from prototype design to product introduction. We believe these time-to-market requirements are causing original equipment manufacturers to increasingly rely on semiconductor manufacturers who have the capability to meet the technology demands of compressed product life cycles. With CinTel’s Factory Automation Design services in house, we are able to provide that time sensitive and cost effect results to our internal and external customers.
 
Increasing Complexity of Electronic Products. The increasing complexity of electronic products is driving technological advancements in semiconductor packaging. Original equipment manufacturers are continually designing more complex and higher performance electronic products, which require semiconductors that can accommodate higher speeds and component densities. We believe that original equipment manufacturers are increasingly relying upon highly flexible manufacturers who invest in advanced manufacturing process technologies and sophisticated engineering staff to accelerate product development.
 
Poised for Growth, With package being a critical element of the electronics component, the semiconductor packaging and assembly market is poised for tremendous growth in the future. The market is drifting towards array and leading-edge packaging solutions while continuing to grow more complex and sophisticated. The increase in outsourcing has further bolstered the growth of the industry. CinTel is investing in advanced technology and infrastructure to keep abreast of customer’s varying requirements, thus manufacturing a wide variety of miniaturized packages for use in high-speed and high-performance applications.

Distribution Channels
 
Our subsidiary, PSTS, distributes its products directly to its customers such as Samsung Electronics, Fairchild Semiconductor, Shanghai Hongbao, Flying Tech, NEO, Suzhou Chao Ri Wei and Above semiconductor. Order placing and product delivery from distribution center to customers are typically completed within the same month.

PDT provides their services to customers by creating new production lines for those customers based upon their needs. PDT does not actually do  mass production but instead provides optimized facilities for their customers. Delivery to their customers is usually associated with onsite creation, but in the cases where the machining is created off base they are then delivered directly to the end customer. PDT’s customers include, but are not limited to, are Samsung Electronics, S-LCD, Chip Hua.
 
 
5

 
 
Bluecomm delivers their services to both retail customers for their clients and services to their client in the form of marketing and research.

CinTel Korea uses the direct sales team of our partner to cover the Korean market only, focusing on the government, large service providers, and global enterprises. Based on the present distribution channels, CinTel Korea is seeking business opportunities in the internet solutions providing field.
 
Joint sales with global and Korean distributors are accomplished in cooperation with sales partners, through which we maximize our domestic and global sales opportunities. The sales partners are also called "distributors." Each of them works within their professional field and helps support our products.
 
Research and Development
 
We operate our own Research & Development Team and Technical Support Team. The R&D Team develops new features in our hardware architecture and cooperates with major customers in developing facilities or products.

Company
R&D Product Description
   
Bluecomm
 
- Call center system
- DBM related development and maintenance
     
PSTS
 
-Semiconductor packaging
-Mobile products packaging
     
PDT
 
- Develops new product lines with customers
- Automated Optical Inspection
     
 
 
6

 
 
New Product Development
 
We are developing new product lines for PSTS. Patents have been applied for on 46 products. We also have 31 patents registered with Korea's national patent bureau. Management believes that the continued research and development into new and more productive semiconductor and semiconductor packaging lines will allow our subsidiaries to keep ahead of the curve in the industry.
 
Competition
 
Competition exists in terms of market penetration rather than in price of technology. With the high cost of entry into the market few competitors are ready to move into our sector on a large scale production capacity. PDT has a recognizable competitive advantage in their ability to design automated lines and fine tune current lines with factory automation design division. Their ability to act in such an aggressive manner to update or create new lines allows them to source out new capacity needs without the bottleneck of a third party designer for their lines.

PDT continues to maintain a competitive advantage with their long term relationship with Samsung. Their efforts to partner with Samsung in designing new lines for the enterprise keep them at the cutting edge of the industry. PDT maintains an exclusive contract with Samsung for LCD production that management believes is a highly profitable opportunity. Some of their competitors in the Korean market are Ever Techno, SFA Engineering Corp, K.C. Tech and Jusung Engineering. According to the Display Search (Austin, Texas), weak Korean currency (won) allowed Korean LCD and semiconductor manufacturers such as Samsung electronics and LG electronics, our major customers, to strengthen their competitiveness after years of price competition mainly between Korean manufactures and Taiwanese manufactures. The Korean companies’ market share in the LCD panel industry rose to 46.5% compared to last year’s 42.3% by 4.2%. (Taiwanese companies: 39.5% to 36.6%) Reshaped semiconductor and LCD markets will provide us more business opportunities 1 .

PSTS as a former Samsung spinoff has the competitive advantage of maintaining the Samsung philosophy at their core. They are now in a high growth stage and recognize the efforts of competitors to undercut them. However, management believes that they have  not only an advanced quality control system but also long term relationships that will not be compromised by minimal price competition. Some of their competitors in the Chinese market are Nantong Fujitsu, Changjian and Huatian.
 
Intellectual Property
 
We have three registered patents, three registered trademarks and one registered service mark with the Korean Intellectual Property Office. We also have five pending patent applications with the Korean Intellectual Property Office.
 
Registered Patents:

(1) "Load Balancer and Content Routing Method by Load Balancer" (Reg. No.:268838) valid through Nov. 7, 2018.
 
(2) "Apparatus and Method for video alarm using wireless telecommunication network" (Reg. No.: 369426) valid through Mar. 11, 2022.
  
(3) "System and Method for high availability network" (Reg. No.: 383490) valid through May. 17, 2020.

Pending Patent Applications

(1) "Method and System for centralized Internet contents translation and delivery" (Appln. No.: 10-2002-0013646).
 
(2) "Operating system and method for pull-typed contents delivery network" (Appln. No.: 10-2002-0013647).
 
(3) "Network connection control system and method of network-connected node at LAN" (Appln. No.: 10-2003-0066010).
 
(4) "Storage apparatus based on random access memory" (Appln. No.: 10-2003-0098024).
 
(5) "Proxy system for online game server systems" (Appln. No.: 10-2005-0113944)

 
7

 

Registered Trademarks:
 
(1) "i2one" - logo (Reg. No.: 525665) valid through Jul. 18, 2012
 
(2) "PacketCruz" - logo (Reg. No.: 470393) valid through May. 19, 2010
 
(3) "PeerTree Connect The Web" - logo (Reg. No.: 552597) valid through Jul. 1, 2013
 
Governmental Approvals

We are subject to local and global government rules and regulations that affect business generally. Neither Korea nor the governments in which we market our products specifically regulate the Internet Traffic Management solutions markets. Certain government approvals and recognitions, however, can be helpful and/or necessary in order to access certain government markets.
 
We have been granted the following governmental approvals:
 
(1) November 1997: Granted as a company for exemption of the military service on the R/D researchers (Electrical/Electronics area) by Ministry of Information and Communication.
 
(2) March 2000: Acquisition of the KT Mark (new business made in Korea) with PacketCruz Redirector, network server clustering technology through dispersion of IP level packet by Ministry of Science & Technology.
 
(3) April 2001: Registered as Korea first Public Procurement Service for an excellent product (All models of PacketCruz iCache) by Public Procurement Service.
 
(4) December 2002: Awarded the government certification of "Promising Small & Medium Information-Communication Enterprise by Ministry of Information and Communication.
 
(5) May 2003: Registered as a member of Korea Software Industry Association (KOSA) authorized by Ministry of Information and Communication.
 
Product and Business Awards and Recognitions
 
We have been granted various awards and prizes for our products and for our business development. The following are a list of our awards to date:
 
(1) April 1999: Selected as a small and medium-sized company with promising export capabilities by Small Business Corporation.
 
(2) February 2000: Selected as a small and medium-sized company with excellent technological competitive power in the field of information communication by Small and Medium-sized Business Association.
 
(3) November 2001: Selected as an INNO-BIZ enterprise by Small and Medium-sized Business Association.
 
(4) December 2001: Won the Grand Prize of the Dream Venture Award by Korea Technology Guarantee Fund, Korea management Association.
 
(5) December 2001: Selected as a superior technology company by Korea Technology Credit Guarantee.
 
(6) January 2002: Won the Grand Prize of the Digital Innovation Award by Hankook Ilbo, Small and Medium-sized Business Association.

(7) April 2002: Chosen as an excellent company in technological innovation by Seoul Economic Daily.
 
(8) July 2002: Received an 'A' rating from Federation of Korean Industries Venture company by The Foundations of Korean Industries.
 
(9) August 2002: Certified ISO-9001 approval for Design and Services of Information Communication Equipment, Internet Traffic Management by International Organization for Standardization.
 
(10) December 2002: Awarded the Grand Prize of International Industrial Co-operation by The Foundations of Korean Industries and Maeil Economic Daily.
 
(11) February 2003: Appointed as Excellent Venture Company by Seoul Economic Daily in Korea.
 
(12) July 2003: Awarded 2003 Korea High-Quality Emerging Technology Prize by Seoul Economic Daily.
 
 
8

 
 
(13) November 2003: Awarded the Prime Minister Prize in 2003 Digital Innovation Awards by Korea Times and Hankook Ilbo.
 
(14) June 2004: Awarded "2004 The Best Hit Product of Korean SMB-Venture Companies" (by Seoul Economic Daily), Started up Memory Disk Solution Business (SST-V1). 
 
(15) July 2004: Awarded "The 3rd Korea High-quality Emerging Technology Prize" (by Seoul Economic Daily).

(16) May 24, 2006: Awarded recognition as “Incredible best small company” by Inc.tank and Greater Louisville Inc along with Stoll Keenon Ogden.

(17) August 3, 2007 recognized as “Best Technology Company by TeN (The Greater Louisville Technology Network).

(18) March 13, 2008 recognized as “High Impact” growth company by Mayor of Louisville and High Impact program.
 
Employees

Set forth below are the employees of our various subsidiaries as of December 31, 2008:

PDT employed 133 full time employees in production, 15 in R&D, 10 in Sales and 50 in administration.

PSTS employed 506 full time employees in production and 41 in administration.

Bluecomm employed 20  full time employees.

CinTel Korea employed 6 full time employees.

At the parent level, we employed  2 full time employees.

 None of our employees are covered by a collective bargaining agreement. We believe that relations with our employees are good.

ITEM 1A. RISK FACTORS

Investment in our common stock has a high degree of risk. Before you invest you should carefully consider the risks and uncertainties described below and the other information in this report. Each of the following risks may materially and adversely affect our business, results of operations and financial condition. These risks may cause the market price of our common stock to decline, which may cause you to lose all or a part of the money you paid to buy our common stock
 
RISKS RELATED TO OUR BUSINESS:
 
WE HAVE A HISTORY OF LOSSES WHICH MAY CONTINUE AND WHICH MAY NEGATIVELY IMPACT OUR ABILITY TO ACHIEVE OUR BUSINESS OBJECTIVES.
 
For the years ended December 31, 2008 and December 31, 2007, we incurred net losses of $15,589,482 and $10,258,857, respectively. As of December 31, 2008 we had a working capital deficit (current assets less current liabilities) of $20,527,927 and an accumulated deficit of $35,239,283. There can be no assurance that future operations will be profitable. Even if we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis in the future. If our revenue grows more slowly than we anticipate, our gross margins fail to improve, or our operating expenses exceed our expectations, our operating results will suffer. The prices we charge for our products and services may decrease, which would reduce our revenues and harm our business. If we are unable to sell our products or services at acceptable prices relative to our costs, or if we fail to develop and introduce on a timely basis new products and services from which we can derive additional revenues, our financial results will suffer.
 
WE MAY FAIL TO ANTICIPATE AND ADAPT TO MARKET CHANGES, WHICH COULD IMPAIR OUR ABILITY TO REMAIN COMPETITIVE AND HARM OUR MARKET SHARE.
 
Our success depends in part on our ability to anticipate rapidly changing market trends, and to adapt our products to meet the changing needs of Internet Traffic Management technology. Internet Traffic Management technology is characterized by frequent and often dramatic changes. This environment of rapid and continuous change presents significant challenges to our ability to develop new products for our target markets. If we fail to develop, gain access to and use leading technologies in a cost-effective and timely manner, maintain close working relationships with current and potential customers and expand our technical and design expertise in a manner that meets these changing market needs, we may lose our customers to competitors who may better anticipate changing market trends. If we are unable to compete effectively in the market for Internet Traffic Management and maintain or increase our market share, our business, financial condition and operating results could be adversely affected.
 
 
9

 
 
IF THE PROTECTION OF OUR INTELLECTUAL PROPERTY RIGHTS IS INADEQUATE, OUR ABILITY TO COMPETE SUCCESSFULLY COULD BE IMPAIRED AND WE COULD LOSE CUSTOMERS.
 
We regard our patents, copyrights, trademarks, trade secrets and similar intellectual property as critical to our success. We rely on a combination of patent, trademark and copyright law and trade secret protection to protect our proprietary rights. Nevertheless, the steps we take to protect our proprietary rights may be inadequate. Detection and elimination of unauthorized use of our products is difficult. We may not have the means, financial or otherwise, to prosecute infringing uses of our intellectual property by third parties. Further, effective patent, trademark, service mark, copyright and trade secret protection may not be available in every country in which we will sell our products and offer our services. We are attempting to sell our products in countries and continents where we have not been granted patent protection. It is possible that in those locations a third party may make an infringing use of our technology and compete for the same market. If we are unable to protect or preserve the value of our patents, trademarks, copyrights, trade secrets or other proprietary rights for any reason, our business, operating results and financial condition could be harmed.
 
Litigation may be necessary in the future to enforce our intellectual property rights, to protect our trade secrets, to determine the validity and scope of the proprietary rights of others, or to defend against claims that our products infringe upon the proprietary rights of others or that proprietary rights that we claim are invalid. Litigation may also be necessary to enforce the contractual arrangements which we have entered into to protect our intellectual property rights, but, there can be no assurance that the courts would enforce such arrangements. Litigation could result in substantial costs and diversion of resources and could harm our business, operating results and financial condition regardless of the outcome of the litigation.
 
Other parties may assert infringement or unfair competition claims against us. We cannot predict whether third parties will assert claims of infringement against us, or whether any future claims will prevent us from operating our business as planned. If we are forced to defend against third-party infringement claims, whether they are with or without merit or are determined in our favor, we could face expensive and time-consuming litigation, which could distract technical and management personnel. If an infringement claim is determined against us, we may be required to pay monetary damages or ongoing royalties. Further, as a result of infringement claims either against us or against those who license technology to us, we may be required, or deem it advisable, to develop non-infringing intellectual property or enter into costly royalty or licensing agreements. Such royalty or licensing agreements, if required, may be unavailable on terms that are acceptable to us, or at all. If a third party successfully asserts an infringement claim against us and we are required to pay monetary damages or royalties or we are unable to develop suitable non-infringing alternatives or license the infringed or similar intellectual property on reasonable terms on a timely basis, it could significantly harm our business.
 
WE MAY NOT BE ABLE TO DEVELOP THE NEW PRODUCTS THAT WE NEED TO REMAIN COMPETITIVE.
 
Our future success depends on our ability to successfully identify new product opportunities, develop and bring to market new products and integrate new products and respond effectively to technological changes and product developments by our competitors. We are currently developing new products, as well as new applications of our existing products. However, the complexity of our products makes the process of internally researching, developing, launching and gaining client acceptance of a new product or a new application to an existing product is inherently risky and costly. We may experience difficulties that could delay or prevent the successful development, introduction or marketing of our products and applications. Our products may not adequately meet the requirements of our current or prospective customers. Any failure by us to successfully design, develop, test and introduce such new products, or the failure of our recently introduced products to achieve market acceptance, could prevent us from maintaining existing customer relationships, gaining new customers or expanding our markets and could have a material adverse effect on our business, financial condition and results of operations. Any failure by us to accurately predict what competitors will develop and bring to market could also have a material adverse effect on our performance results.

 
10

 
 
OUR SUCCESS DEPENDS ON THE CONTINUING SERVICE OF DAVE KYUNG HAN, OUR PRESIDENT AND CHIEF EXECUTIVE OFFICER. IF MR. HAN WERE TO LEAVE, THIS MAY HAVE A MATERIAL ADVERSE EFFECT ON OUR OPERATING RESULTS AND FINANCIAL CONDITION.
 
Changes in management could have an adverse effect on our business. We are dependent upon the active participation of Mr. Dave Kyung Han, our President and Chief Executive Officer. We have not entered into an employment agreement with Mr. Han. While Mr. Han does not have any plans to retire or leave our company in the near future, the failure to retain the service of Mr. Kim could have a material adverse effect on our operating results and financial performance. We do not maintain key life insurance policies for any of our executive officers or other personnel.
 
RISKS RELATED TO OUR SECURITIES:

OUR HISTORIC STOCK PRICE HAS BEEN VOLATILE AND THE FUTURE MARKET PRICE FOR OUR COMMON STOCK IS LIKELY TO CONTINUE TO BE VOLATILE. FURTHER, THE LIMITED MARKET FOR OUR SHARES WILL MAKE OUR PRICE MORE VOLATILE. THIS MAY MAKE IT DIFFICULT FOR YOU TO SELL OUR COMMON STOCK FOR A POSITIVE RETURN ON YOUR INVESTMENT.
 
The public market for our common stock has historically been very volatile. During the past two years and subsequent interim quarterly periods the market price for our common stock has ranged from $0.06 to $0.53. Any future market price for our shares is likely to continue to be very volatile. This price volatility may make it more difficult for you to sell shares when you want at prices you find attractive. We do not know of any one particular factor that has caused volatility in our stock price. However, the stock market in general has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies. Broad market factors and the investing public's negative perception of our business may reduce our stock price, regardless of our operating performance. Further, the market for our common stock is limited and we cannot assure you that a larger market will ever be developed or maintained. Market fluctuations and volatility, as well as general economic, market and political conditions, could reduce our market price. As a result, this may make it difficult or impossible for you to sell our common stock for a positive return on your investment.
  
OUR COMMON STOCK IS SUBJECT TO THE "PENNY STOCK" RULES OF THE SEC AND THE TRADING MARKET IN OUR SECURITIES IS LIMITED, WHICH MAKES TRANSACTIONS IN OUR STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.
 
The Securities and Exchange Commission has adopted Rule 3a51-1 which establishes the definition of a "penny stock," for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 require:
 
·    that a broker or dealer approve a person's account for transactions in penny stocks; and
 
·    the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased
 
·    in order to approve a person's account for transactions in penny stocks, the broker or dealer must:
 
·   obtain financial information and investment experience objectives of the person; and
 
·   make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
 
The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:
 
·   sets forth the basis on which the broker or dealer made the suitability determination; and
 
·   that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
 
Generally, brokers may be less willing to execute transactions in securities subject to the "penny stock" rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.
 
Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

 
11

 
 
Item 2. Properties
 
We maintain two offices and have lease agreements with respect to each office. Our U.S. office is located at 9900 Corporate Campus Drive, Suite 3000, Louisville, Kentucky 40223. We lease the U.S. office for a term of one year, which expires on March 31, 2008. The lease agreement for the U.S. office requires that we pay $975.00 dollars per month, which includes use of office equipment and staff.

Our Asia Pacific office is located in Changgang Bldg, 7FL #22 Dohwa-dong, Mapo-gu, Seoul, Korea. The lease agreement for the Asia-Pacific office is for a term of one year and expires in December 31, 2008. Our monthly lease payment for the Asia Pacific office is $2,500 (including 10% VAT).

Our PSTS plant is located in Suzhou, China.  The plant is owned by the corporation and is considered a manufacturing facility and office.  The building is 226,379 sqft.  The land consists of 16.4 acres.

Our PDT plant is located in Chungnam, Korea.  The plant is owned by the corporation and is considered a manufacturing facility and office.  The building is 153,025 sqft.  The land consists of 19.93 acres.

Our Bluecomm building is located in Daejeon, Korea.  The building is owned by the corporation and is consider a service center and office.  The building is 28,879 sqft.  The land consists of 3.76 acres.
 
Item 3. Legal Proceedings.

We are not a party to any pending legal proceeding, nor are our property the subject of a pending legal proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business. None of our directors, officers or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders during the fourth quarter of the fiscal year covered by this report.

 
 
12

 
 
PART II

ITEM 5. MARKET FOR REGSTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Our common stock is currently quoted on the OTC Bulletin Board under the symbol CNCN.OB. For the periods indicated, the following table sets forth the high and low bid prices per share of common stock. The below prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.

   
Fiscal 2008
   
Fiscal 2007
 
Quarter Ended
 
High
   
Low
   
High
   
Low
 
March 31
  $ 0.28     $ 0.15     $ 0.46     $ 0.38  
June 30
  $ 0.30     $ 0.09     $ 0.53     $ 0.35  
September 30
  $ 0.18     $ 0.06     $ 0.49     $ 0.24  
December 31
  $ 0.30     $ 0.07     $ 0.40     $ 0.20  
 
 
As of April 14, 2009, there were 95,300,196 shares of our common stock issued and outstanding. There are approximately 302 stockholders of record at April 14, 2009.

The transfer agent of our common stock is Corporate Stock Transfer, whose address is 3200 Cherry Creek Drive South, Suite 430, Denver CO 80209.  The phone number of the transfer agent is (303) 282-4800.

DIVIDENDS

We have not declared any dividends to date. We have no present intention of paying any cash dividends on our common stock in the foreseeable future, as we intend to use our assets, if any, to generate growth. The payment by us of dividends, if any, in the future, rests within the discretion of our Board of Directors and will depend, among other things, upon our earnings, our capital requirements and our financial condition, as well as other relevant factors. There are no restrictions in our articles of incorporation or bylaws that restrict us from declaring dividends

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS
EQUITY COMPENSATION PLAN INFORMATION

The following table shows information with respect to each equity compensation plan under which our common stock is authorized for issuance at December 31, 2008:

Plan category
 
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
 
Weighted average
exercise price of
outstanding options,
warrants and rights
 
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)
 
   
(a)
 
(b)
 
(c)
 
Equity compensation plans approved by security holders
   
0
 
0
   
0
 
                   
Equity compensation plans not approved by security holders
   
0
 
0
   
0
 
                   
Total
   
0
 
0
   
0
 
 

 
13

 

 
2004 COMPENSATION PLAN FOR EMPLOYEES AND OUTSIDE CONSULTANTS INCENTIVE STOCK PLAN
 
The 2004 Compensation Plan for Employees and Outside Consultants Incentive Stock Plan, as amended, (the “Compensation Plan”) has reserved 9,000,000 shares of common Stock for issuance. The primary purpose of the Compensation Plan is to provide employees and consultants with compensation for bona fide services rendered to the Company. The Compensation Plan is administered by a compensation committee or such other committee appointed by the Board which shall be designated by our Board of Directors to administer the Compensation Plan. If no committees have been established the Board will administer the Compensation Plan and designate one member of the Board as the Plan Administrator. All common stock shall be issued only pursuant to a Common Stock Agreement which shall be executed by the Board or Committee and shall contain such terms and conditions as the Board of Committee shall determine consistent with the Compensation Plan.

RECENT SALES OF UNREGISTERED SECURITIES

None.

ISSUER PURCHASES OF EQUITY SECURITIES

None.
 
ITEM 6. SELECTED FINANCIAL DATA
 
N/A
 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements

The information in this annual report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. Forward-looking statements reflect management's current expectations and are inherently uncertain. Our actual results may differ significantly from management's expectations.

The following discussion and analysis should be read in conjunction with the financial statements included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.

Results of Operations
             
         
 (Unit: USD)
 
   
12/31/2008
   
12/31/2007
 
Revenue
    182,497,572       212,216,803  
Cost of sales
    175,947,446       196,399,397  
Gross Profit
    6,550,126       15,817,406  
Expenses
    20,920,835       24,745,257  
Operating (Loss)
    (14,370,709 )     (8,927,851 )
Net (Loss)
    (15,589,482 )     (10,258,857 )

The company generated revenues of approximately $182.5 million and approximately $212.2 million for the fiscal year ended December 31, 2008 and 2007, respectively, which reflects a decrease of approximately $29.7 million, a decrease of 14.0%.

The gross revenue of PSTS for the fiscal year ended 2008 is $70.4 million, a 38.0% decrease from $113.6 million in 2007.The gross revenue of PDT for the fiscal year ended 2008 including its two subsidiaries are $107.9 million, a 18.1% increase from $91.3 million in 2007. PDT’s main customer is Samsung Electronics Corporation, the largest display product manufacturer in the world, for which PDT specializes in manufacturing facilities, including automated facilities for LCD module assembly line, scriber and break in-line system and automated distribution line facilities.

Bluecomm’s gross revenue for the fiscal year ended 2008 is $4.2 million, 33.3% decrease from $6.3 million in 2007. Bluecomm provided customer relationship management services for Pizza Hut Korea including call center operation for customer support, however, the contract with Pizza Hut Korea was terminated in 2008.
 
 
14

 
 
The cost of sales for the fiscal years 2008 and 2007 was $ 175.9 mllion and $196.4 million, respectively, a decrease of 10.4%,. Our gross margins for the fiscal years ended December 31, 2008 and 2007 decreased from 7.4% to 3.6%. The gross margin and ratio of PDT for the fiscal year 2008 is $8.9 million and 8.2%, respectively. The gross loss and ratio of PSTS for the fiscal year 2008 are 3.6 million and -5.1%, respectively. The gross margin and ratio of Bluecomm for the fiscal year 2008 is $1.2 million and 28.6%, respectively.

Total operating expenses for the fiscal years ended December 31, 2008 and 2007 totaled approximately $16.2 million and $24.7 million, respectively, resulting in a decrease of $8.5 million or 34.5%.

The operating loss from fiscal year 2008 and 2007 totaled $9.7 million and $8.9 million, respectively. The company expects to see operating profit starting from the late 2009, and PDT’s operating profit will move up as the production of FA division will increase by manufacturing in the expanded plant.

The net loss for fiscal year 2008 and 2007 totaled $15.6 million and $10.2 million, respectively. The main reason for the increase in the net loss for the fiscal year ended 2008 is due to decrease of gross margin, increased interest expense, impairment loss on long-lived assets, and foreign currency transaction loss.

In summary, the company incurred the net loss mainly due to low operating results of its subsidiaries and their subsidiaries and other losses from non-operating items including interest expenses and forerign currency transaction loss. However, the company expects to see the operating profit in the late 2009 based on the increased production driven by the plant expansion and the production line extension of our subsidiaries.
 
Liquidity and Capital Resources
 
As of December 31, 2008 our cash balance was $23.5 million compared to $29.9 million at December 31, 2007. Total current assets at December 31, 2008 were $101.4 million compared to $116.0 million at December 31, 2007. We currently plan to use the cash balance and cash generated from operations for our growth through operation and facility expansion by the subsidiaries.

For the fiscal year ended December 31, 2008, net cash used in operating activities was $26.3 million as compared to $11.2 million for the fiscal year ended December 31, 2007. The decrease in cash used in operating activities can be attributed to the increase in the account receivable to the decrease in the account payable .

For fiscal year ended December 31, 2008, net cash used in investing activities was $36.3 million, compared to net cash used in investing activities of $101.7 million for the fiscal year ended December 31, 2007.

For the fiscal year ended December 31, 2008, net cash provided by Financing Activities was $59.1 million compared to $120.7 million for the fiscal year ended December 31, 2007. The main reason for the decrease in cash used in financing activities was primarily attributed to increase repayment of notes payable in 2008 and the proceeds from issuing convertible bond to Woori PEF in the amount of $65 million and BoKwang Group in the amount of $11 million for financing in 2007. We plan to grow as a semiconductor group by investing the funds into the acquisition of semiconductor manufacturing companies and the expansion of the current operation of the subsidiaries.

Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity or capital expenditures.

Significant Accounting Policies

Basis of Consolidation - The merger of the Company and CinTel Korea has been recorded as the recapitalization of the Company, with the net assets of the Company brought forward at their historical basis. The intention of the management of CinTel Korea was to acquire the Company as a shell company listed on NASDAQ. Management does not intend to pursue the business of the Company. As such, accounting for the merger as the recapitalization of the Company is deemed appropriate. 

Currency Translation - The Company's functional currency is Korean won. Adjustments to translate those statements into U.S. dollars at the balance sheet date are recorded in other comprehensive income. Foreign currency transactions of the Korean operation have been translated to Korean Won at the rate prevailing at the time of the transaction. Realized foreign exchange gains and losses have been charged to income in the year. 
 
Investments - Investments in available-for-sale securities are being recorded in accordance with FAS-115 "Accounting for Certain Investments in Debt and Equity Securities". Equity securities that are not held principally for the purpose of selling in the near term are reported at fair market value when it is readily determinable, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders' equity. 
 
 
15

 
 
Allowance for credit loss

The allowance for credit losses is management’s estimate of incurred losses in our customer and commercial accounts receivables. Management performs detailed review of individual portfolios to determine if impairment has occurred and to assess the adequacy of the allowance for credit losses, based on historical and current trends and other factors affecting credit losses. When receivables are past due for a period exceeding 2 years, a 100% allowance for credit losses is established without an individual analysis of the customer. A 100% allowance for credit losses is established, in an amount determined to be uncollectible, for the customer whom is not discontinuing operations or is facing financial issues that could result in discontinuance of business based on the assumptions management believes are reasonably likely to occur in future.

On December 31, 2007, the allowance for credit losses was $2.2 million of $21.8 million in accounts receivables and on December 31, 2007, the allowance for credit losses was $1.9 million of $20.3 million of accounts receivables. The allowance for credit losses in 2008 saw an increase of $0.4 million (20.5%) compared to 2007. However, the allowance ratio for credit losses rose from 9.3% to 10.4%. The company expects that the allowance for credit losses will decrease over the long-term.

 Concentration of Credit Risk - SFAS No. 105, "Disclosure of Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk", requires disclosure of any significant off-balance sheet risk and credit risk concentration. The Company does not have significant off-balance sheet risk or credit concentration. The Company maintains cash and cash equivalents with major Korean financial institutions. The Company's provides credit to its clients in the normal course of its operations. It carries out, on a continuing basis, credit checks on its clients and maintains provisions for contingent credit losses which, once they materialize, are consistent with management's forecasts. For other debts, the Company determines, on a continuing basis, the probable losses and sets up a provision for losses based on the estimated realizable value. Concentration of credit risk arises when a group of clients having a similar characteristic such that their ability to meet their obligations is expected to be affected similarly by changes in economic conditions. The Company does not have any significant risk with respect to a single client. 
 
Recent Accounting pronouncements

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" (“SAB No 108”). SAB No. 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. Under SAB No. 108, the Company should quantify errors using both a balance sheet and income statement approach (“dual approach”) and evaluate whether either approach results in a misstatement that is material when all relevant quantitative and qualitative factors are considered. The adoption of SAB 108 does not have material impact on the Company’s consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), which permits entities to measure financial instruments and certain other items at fair value that are not currently required to be measured at fair value. An entity would report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The decision about whether to elect the fair value option is applied instrument by instrument, with a few exceptions; the decision is irrevocable; and it is applied only to entire instruments and not to portions of instruments. SFAS No. 159 requires disclosures that facilitate comparisons (a) between entities that choose different measurement attributes for similar assets and liabilities and (b) between assets and liabilities in the financial statements of an entity that selects different measurement attributes for similar assets and liabilities. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year provided the entity also elects to apply the provisions of SFAS No. 157 "Fair Value Measurements.” Upon implementation, an entity shall report the effect of the first remeasurement to fair value as a cumulative-effect adjustment to the opening balance of retained earnings. Since the provisions of SFAS No. 159 are applied prospectively, any potential impact will depend on the instruments selected for fair value measurement at the time of implementation.

In October 2008, the FASB issued FSP 157-3, "Determining the Fair Value of a Financial Asset When the Market for that Asset Is Not Active," which amends SFAS 157 by incorporating "an example to illustrate key considerations in determining the fair value of a financial asset" in an inactive market.  FSP 157-3 is effective upon issuance and should be applied to prior periods for which financial statements have not been issued.  The adoption of FSP 157-3,  effective October 2008m had no impact on the Company's results of operation or financial position.
 
 
16

 
 
Effect of Newly Issued But Not Yet Effective Accounting Standards

In December 2007, the FASB issued SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements" (“SFAS 160”). SFAS 160 requires all entities to report noncontrolling (i.e. minority) interests in subsidiaries as equity in the Consolidated Financial Statements and to account for transactions between an entity and noncontrolling owners as equity transactions if the parent retains its controlling financial interest in the subsidiary. SFAS 160 also requires expanded disclosure that distinguishes between the interests of the controlling owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for the Company’s financial statements for the year beginning on January 1, 2009, and earlier adoption is not permitted. The adoption of SFAS 160 is not expected to have a material impact on the Company’s financial condition and results of operations.

In December 2007, the FASB issued Statement No. 141R, (revised 2007) "Business Combinations" ("SFAS 141R"). SFAS 141R replaces the current standard on business combinations and has significantly changed the accounting for and reporting of business combinations in consolidated financial statements. This statement requires an entity to measure the business acquired at fair value and to recognize goodwill attributable to any noncontrolling interests (previously referred to as minority interests) rather than just the portion attributable to the acquirer. The statement will also result in fewer exceptions to the principle of measuring assets acquired and liabilities assumed in a business combination at fair value. In addition, the statement requires payments to third parties for consulting, legal, audit, and similar services associated with an acquisition to be recognized as expenses when incurred rather than capitalized as part of the business combination. SFAS 141R is effective for fiscal years beginning on or after December 15, 2008.

In March 2008, the FASB issued Statement No. 161, "Disclosures about Derivative Instruments and Hedging Activities an Amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 amends Statement 133 by requiring expanded disclosures about an entity's derivative instruments and hedging activities, but does not change Statement 133's scope or accounting. This statement requires increased qualitative, quantitative, and credit-risk disclosures. SFAS 161 also amends Statement No. 107 to clarify that derivative instruments are subject to Statement 107's concentration-of-credit-risk disclosures. SFAS 161 is effective for fiscal years beginning on or after November 15, 2008.  The adoption of SFAS 161 will require the Company to provide additional disclosures about derivative instruments and hedging activities beginning January 1, 2009.

In May 2008, the FASB issued SFAS No. 162 ("SFAS 162"), "The Hierarchy of Generally Accepted Accounting Principles." This statement identifies the sources of accoutning principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States.  This statement will be effective 60 days following the SEC's approval of the PCAOB amendments to AU Section 411, "The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles."  The adoption of SFAS 162 is not expected to have a significant impact on the Company's results of operations and financial position.

In November 2008, the FASB Emerging Issues Task Force ("EITF") issued EITF Issue No. 08-6 ("EITF 08-6"), "Equity Method Investment Accounting Considerations." EITF 08-6 address questions that have risen about the application of the equity method of accounting for investments after the effective date of both SFAS 141(R), "Business Combination", and SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements".  EITF is effective for fiscal years beginning on or after December 15, 2008. The adoption of EITF 08-6 is not expected to have a significant impact on the Company's results of operations and financial position.

ITEM 8. FINANCIAL STATEMENTS.

All financial information required by this Item is attached hereto at the end of this report beginning on page F-1 and is hereby incorporated by reference.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None

ITEM 9A (T). CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As of December 31, 2008, our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of December 31, 2008, our disclosure controls and procedures were effective in ensuring that material information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such material information is accumulated and communicated to our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
 
 
17

 
 
Changes in Internal Control Over Financial Reporting

During the quarter ended December 31, 2008, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a - 15(f). Our internal control system was designed to provide reasonable assurance to our management and the Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2008. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our assessment we believe that, as of December 31, 2008, our internal control over financial reporting is effective based on those criteria.

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our management's report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management's report in this annual report.
 
ITEM 9B. OTHER INFORMATION.

None.
PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

The following table sets forth information about our executive officers, key employees and directors as of March 31, 2009.
 
Name
 
Age
 
Position
 
Date of Election
Or Appointment
As Director
Dave Kyung Han
 
48
 
President, Chief Executive Officer and Director
 
2/2009
Joo Chan Lee
 
45
 
Chief Financial Officer
 
2/2009
Kwang Hee Lee
 
43
 
Director
 
7/2006
Jung Ho Kim
 
39
 
Director
 
7/2006
 
 
Dave Kyung Han , President, Chief Executive Officer and Director - Mr. Han has been President, Chief Executive Officer and Director of CinTel Korea since February 2009.Since 2004 Mr. Han has served as the CEO of Hitrax, Inc., a RFID solution provider company based in Seoul, Korea since 2004. From 2002 through 2004, Mr. Han served as the CEO of Matek, Inc. a IT business development company based in Seoul, Korea.  Mr. Han has served as an independent consultant in IT project management for government and commercial customers. Mr. Han has also served as Senior Systems Analyst for the US House of Representatives Committee on House Administration and Senior Systems Engineer at Wang Laboratories. Mr. Han received a BSEE degree from Capital Institute of Technology.
  
Joo Chan Lee , Chief Financial Officer- Mr. Kang has been our Chief Financial Officer since February 2009. From 2003 through 2008, Mr. Lee served as Vice President of Hitrax Inc., a RFID solution provider based in Seoul, Korea. From 2001 through 2003, Mr. Lee served as CEO of Seoul Press Co. Ltd., a press machine manufacturing company based in Seoul, Korea. Mr. Lee also served as CFO of Seoul Data Telecommunication Co. Ltd. and J&J Co. Ltd. Mr. Lee received a B.A in Economics from Sogang University, Seoul Korea.

Kang Hee Lee , Director - Mr. Lee has served as one of our directors since July 2006. Mr. Lee also served as our President and Chief Executive Officer from June 2008 to February 2009 Mr. Lee is the Team Head of the Life Science Investment Team of KTB Network Corp. Me. Lee has served in this capacity since 1994. Mr. Lee graduated from the Sogang University in 1993 with a major in Business Administration. Mr. Lee also holds a MA in Finance from the Sogang University.
 
 
18

 
 
Jung Ho Kim , Director - Mr Kim has served as one of our directors since 2006. Mr Lee is a member of Woori PEF and has served in this capacity since 2006. Mr Kim graduated from Yeonsei University in 1995 with a major in Business Administration. He is a certified public accountant in Korea.
 
All directors hold office until the next annual meeting of stockholders and until their successors have been duly elected and qualified. There are no agreements with respect to the election of directors. We do not compensate our directors. Officers are appointed annually by the Board of Directors and each executive officer serves at the discretion of the Board of Directors. The Company does not have any standing committees at this time. There are no family relationships among any of our directors and executive officers.
 
No director, officer, affiliate or promoter of our company has, within the past five years, filed any bankruptcy petition, been convicted in or been the subject of any pending criminal proceedings, or is any such person the subject or any order, judgment or decree involving the violation of any state or federal securities laws.
 
Committees of the Board of Directors
 
We do not have an audit committee or a compensation committee. We intend to form such committees once we have selected directors who shall meet the audit committee financial expert requirements under applicable Securities and Exchange Commission rules and regulations.
  
Family Relationships
 
There are no family relationships among our executive officers and directors.

Code of Business Conduct and Ethics

We have adopted a Code of Ethics and Business Conduct that applies to our executive officers, directors and employees, which was filed as Exhibit 14.1 to our annual report on Form 10-K for the year ended December 31, 2005 on April 17, 2006 and is incorporated herein by reference. Upon request, we will provide to any person without charge a copy of our Code of Ethics. Any such request should be made to Attn: Secretary, CinTel Corp., 9900 Corporate Campus Drive, Suite 3000, Louisville, KY 40223. We are in the process of building a section of our Web site at www.cintelcorp.com where our Code of Ethics will be available to investors.
 
ITEM 11. EXECUTIVE COMPENSATION.

The following table summarizes all compensation recorded by us in each of the last two completed fiscal years for our principal executive officer, each other executive officer serving as such whose annual compensation exceeded $100,000 and up to two additional individuals for whom disclosure would have been made in this table but for the fact that the individual was not serving as an executive officer of our company at December 31, 2008.
 
 
 
 
Name and
Principal Position
 
 
Year
 
 
 
 
 
Compensation ($)
 
 
 
 
Bonus ($)
 
 
 
 
Stock Awards ($)
 
Option Awards ($)
 
 
 
Non-Equity Incentive Plan Compensation ($)
 
Change in Pension Value and Non-Qualified Deferred Compensation Earnings ($)
 
All Other Compensation ($)
 
 
 
Total ($)
Sang Don Kim,
President, Chief Executive Officer and Director (1)
   
2008
 
2007
 
 
0
 
170,000
   
0
 
0
 
0
 
0
   
0
 
0
 
0
 
0
   
0
 
0
 
0
 
0
0
 
170,000
                                           
Kwang Hee Lee, President, Chief Executive Officer and Director (2)
   
2008
 
0
 
0
   
 
0
 
 
0
   
 
 
0
 
 
 
0
   
 
0
   
0
 
(1) Mr. Kim resigned as our President and Chief Executive Officer in June 2008.

(2) Mr. Lee was appointed our President and Chief Executive Officer in June 2008 resigned as our President and Chief Executive Officer in February 2009.

We have not entered into any employment agreements with our executive officers.

 
19

 

Outstanding Equity Awards at Fiscal Year-End Table.

The following table sets forth information with respect to grants of options to purchase our common stock to the named executive officers at December 31, 2008.
 

Option Awards
 
Stock Awards
 
Name    
 
Number of
Securities
Underlying
Unexercised
Options (#) Exercisable
 
  Number of
Securities
Underlying
Unexercised
Options (#) Unexercisable
 
Equity
Incentive
Plan Awards:
Number of
Securities Underlying
Unexercised
Unearned
Options (#)
 
  Option
Exercise
Price ($)
 
Option
Expiration
Date
 
  Number of Shares or Units of Stock That Have Not
Vested (#)
 
Market Value of Shares or Units of Stock That Have Not
Vested ($)
 
  Equity
Incentive
Plan Awards: Number of
Unearned
Shares,
Units or
Other Rights
That Have
Not
Vested (#)
 
Equity Incentive
Plan Awards:
Market or Payout
Value of
Unearned
Shares, Units or
Other
Rights
That Have
Not
Vested ($)
 
Kwang Hee Lee,
President, Chief Executive Officer and Director (1)
   
 
 
 
 
0
 
0
   
0
 
0
   
0
 
0
   
0
 
0
   
0
 
 
(1) Mr. Lee was appointed our President and Chief Executive Officer in June 2008 resigned as our President and Chief Executive Officer in February 2009.

Director Compensation

The following table sets forth with respect to the named directors, compensation information inclusive of equity awards and payments made for the fiscal year ended December 31, 2008.

Name
 
Fees Earned or Paid in Cash   ($)   (b)
 
Stock Awards   ($)  
(c)
 
Option  
Awards ($)   (d)
 
Non-Equity Incentive Plan Compensation ($)   (e)
 
Change in Pension Value and Nonqualified Deferred Compensation Earnings   (f)
 
All Other Compensation   ($)   (g)
 
Total   ($)   (h)
 
Sang Don Kim
   
0
 
0
   
0
 
0
   
0
 
0
   
0
 
Sang Yong Oh (1)
   
0
 
0
   
0
 
0
   
0
 
0
   
0
 
Kang Hee Lee
   
0
 
0
   
0
 
0
   
0
 
0
   
0
 
Jung Ho Kim
   
0
 
0
   
0
 
0
   
0
 
0
   
0
 
 
(1) Mr. Oh resigned as a director of the Company in June 2008. 
 
 
20

 
 
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information, as of March 31, 2009 with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more than five (5%) percent; (ii) each of the named executive officers, directors and director nominees; and (iii) our directors, director nominees and named executive officers as a group. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially owned.
 
 
Name of Beneficial Owners
 
Common Stock
Beneficially Owned (1)
 
Percentage of
Common Stock (1)
 
Dave Kyung Han
   
0
 
0
%
Hanyang Apt 81-1001 #510
 Apgujung-Dong, Kangnam-Gu
 Seoul, Korea
           
             
Joo Chan Lee
   
 
0
 %
 Mokdong Apt 1109-1405
#325 Shinjung-Dong, Yangchun-Gu
Seoul, Korea
           
             
Kwang Hee Lee
   
-
 
0
%
113-102 Samsung Apt
843, Shindang-dong, Jung-gu
Seoul, Korea
           
             
Jung Ho Kim
   
-
 
0
%
203-1702 Samsung Apt
Shinkongduk-dong Mapo-gu
Seoul, Korea
           
             
Tai Bok Kim
   
15,950,000
 
16.74
%
Lotte Castle Forest 905 ho, #844-27
           
Bangbae 4 dong, Seocho-Gu
           
             
KTB Network Co., Ltd.
   
4,305,570 (2
)
4.4
%
KTB Networks B/D
           
826-14, Yeoksam-dong
           
Kangnam-gu, Seoul, Korea
           
             
KTB China Optimum Fund
   
10,000,000 (3
)
9.49
%
6 th Floor KTB B/D
           
826-14 Yeoksam-dong, Kangnam-gu
           
Seoul, Korea
           
             
STS Semiconductor & Telecommunication Co.,Ltd
   
10,000,000 (4
)
9.49
%
Baek-suk-dong, Cheonan-City
           
Chungnam-do, Korea
           
             
EMERGING MEMORY & LOGIC Solution Inc.,
   
6,341,154 (5
)
6.23
%
#844-27 4 th Floor, Jeju Construction and Financial Cooperative, 301-1
           
Yeon-dong, Jeju-si,
           
Jeju-do , Korea
           
             
Woori PEF
   
92,742,857 (6
)
49.32
%
20Floor, Youngpoong Bldg.
33 Seorin-dong, Chongno-gu
Seoul, Korea
           
             
Korea Culture Promotion
   
7,936,508 (7
)
7.68
%
2Floor, Duwon Bldg.
503-5, Sinsa-dong, Gangnam-gu
Seoul, Korea
           
             
Phoenix M&M
   
7,936,508(8
)
7.68
%
180 Unyong-ri, Dunpo-myun
Asan, Chungchoengnam-do, Korea
           
             
China Chamber Holdings Ltd.
   
7,245,000
     
HongKong Trade Center 7F
161-7 Des Voeux Road
Central, Hong Kong
           
             
All named executive officers and directors as a group (4 persons)
   
0
 
0
%
 
 
21

 
 
 
(1)
Applicable percentage ownership is based on 95,300,196 shares of common stock outstanding as of April 14, 2009, together with securities exercisable or convertible into shares of common stock within 60 days of April 14, 2009 for each stockholder. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock that a person has the right to acquire beneficial ownership of upon the exercise or conversion of options, convertible stock, warrants or other securities that are currently exercisable or convertible or that will become exercisable or convertible within 60 days of April 14, 2009 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.
     
 
(2)
KTB Network Co., Ltd. is a publicly listed company on the KOSDAQ. Mr. Kwon, Sung Moon, the President and Chief Executive Officer of KTB Network Co., Ltd., has investment and voting control over the securities beneficially owned by KTB Network Co., Ltd.
     
 
(3)
Represents shares of common stock issuable upon conversion of $5,000,000 principal amount of convertible notes with a conversion price of $0.50 per share.
     
 
(4)
Represents shares of common stock issuable upon conversion of $5,000,000 principal amount of convertible notes with a conversion price of $0.50 per share.
  
   
 
(5)
Represents shares of common stock issuable upon conversion of $3,170,577 principal amount of convertible notes with a conversion price of $0.50 per share.
     
 
(6)
Represents shares of common stock issuable upon conversion of $64,920,000 principal amount of convertible notes with a conversion price of $0.70 per share.
     
 
(7)
Represents shares of common stock issuable upon conversion of $5,410,000 principal amount of convertible notes with a conversion price of $0.70 per share.
     
 
(8)
Represents shares of common stock issuable upon conversion of $5,410,000 principal amount of convertible notes with a conversion price of $0.70 per share.
     
   
 
22

 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Certain Relationships and Director Independence

The Company does not have any transactions since the beginning of the Company’s last fiscal year or any currently proposed transaction in which the Company was or is a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of the Company’s total assets at year end for the last two completed fiscal year.
 
Director Independence

Mr. Jung Ho Kim is independent as that term is defined under the Nasdaq Marketplace Rules.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

The aggregate fees billed for professional services rendered by our principal accountants for the audit of our financial statements, for the reviews of the financial statements included in our annual report on Form 10-K, and for other services normally provided in connection with statutory filings were $145,000 and $104,800 for the years ended December 31, 2008 and December 31, 2007, respectively.

AUDIT-RELATED FEES

We did not incur fees for professional services rendered by our principal accountants that are reasonably related to the performance of the audit or review of our financial statements and not included in "Audit Fees" during 2008 and 2007.

TAX FEES
               The aggregate fees billed for professional service rendered by our principal accountants for the tax compliance were $1,150 for the year ended December 31, 2008. However, we did not incur fees for professional service rendered by our principal accountants during 2007.

ALL OTHER FEES

We did not incur any other fees for other professional services rendered by our principal accountants during 2008 and 2007.

AUDIT COMMITTEE PRE-APPROVAL POLICIES AND PROCEDURES

The board of directors acts as the audit committee, and consults with respect to audit policy, choice of auditors, and approval of out of the ordinary financial transactions.

ITEM 15. EXHIBITS.

Exhibit Number
 
 
Description
2.1
 
Share Exchange Agreement, dated September 30, 2003, by and among the Company, CinTel Co., Ltd, and the shareholders of CinTel Co., Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on September 30, 2003)
     
3.1
 
Articles of Incorporation (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-100046), filed with the Securities and Exchange Commission on September 24, 2002)
     
 
3.2
 
Certificate of Amendment to Articles of Incorporation dated April 27, 2001 (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-119002), filed with the Securities and Exchange Commission on September 15, 2004)
     
3.3
 
Certificate of Amendment to Articles of Incorporation dated October 21, 2003 (Incorporated by reference to the Company’s annual report on Form 10-KSB for the fiscal year ended December 31, 2003, filed with the Securities and Exchange Commission on April 14, 2004)
     
3.4
 
Certificate of Amendment to Articles of Incorporation dated September 13, 2004 (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-119002), filed with the Securities and Exchange Commission on September 15, 2004)
     
3.5
 
Bylaws (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-100046), filed with the Securities and Exchange Commission on September 24, 2002)
     
4.1
 
Standby Equity Distribution Agreement, dated August 4, 2004, between Cornell Capital Partners, L.P. and the Company (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-119002), filed with the Securities and Exchange Commission on September 15, 2004)
     
4.2
 
$240,000 principal amount Compensation Debenture, due August 4, 2007, issued to Cornell Capital Partners, L.P., in connection with the Standby Equity Distribution Agreement (Incorporated by reference to the Company’s registration statement on Form SB-2 (File No. 333-119002), filed with the Securities and Exchange Commission on September 15, 2004)
     
4.3
 
Convertible Note in the principal amount of $40,000 issued to Sang Yong Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2005)
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23

 
 
4.4
 
Convertible Note in the principal amount of $400,000 issued to Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2005)
     
4.5
 
Convertible Note in the principal amount of $9,640 issued to Meung Jun Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.6
 
Convertible Note in the principal amount of $28,930 issued to Jin Yong Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.7
 
Convertible Note in the principal amount of $48,300 issued to Su Jung Jun (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.8
 
Convertible Note in the principal amount of $48,300 issued to Se Jung Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.9
 
Convertible Note in the principal amount of $48,300 issued to Sun Kug Hwang (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.10
 
Convertible Note in the principal amount of $192,864 issued to Woo Young Moon (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.11
 
Convertible Note in the principal amount of $336,000 issued to Joo Chan Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.12
 
Convertible Note in the principal amount of $483,000 issued to Sang Ho Han (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.13
 
Convertible Note in the principal amount of $483,000 issued to Jun Ro Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
4.14
 
Convertible Note in the principal amount of $483,000 issued to Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
  4.15
 
Convertible Note in the principal amount of $2,082,500 issued to Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.16
 
Convertible Note in the principal amount of $280,000 issued to Joo Chan Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24

 
 
     
4.17
 
Convertible Note in the principal amount of $281,065 issued to Sang Yong Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.18
 
Convertible Note in the principal amount of $246,400 issued to JungMi Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.19
 
Convertible Note in the principal amount of $59,172 issued to Sung Min Chang (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.20
 
Convertible Note in the principal amount of $246,400 issued to Eun Suk Shin (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.21
 
Convertible Note in the principal amount of $492,800 issued to Overnet Co., Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.22
 
Convertible Note in the principal amount of $98,620 issued to Yeun Jae Jo (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.23
 
Convertible Note in the principal amount of $985,950 issued to Equinox Partners Inc. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.24
 
Convertible Note in the principal amount of $788,950 issued to Kei Wook Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
4.25
 
Convertible Note in the principal amount of $492,800 issued to SeokKyu Hong (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 30, 2005)
     
4.26
 
Convertible Note in the principal amount of $197,200 issued to Moon Soo Park (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 30, 2005)
     
10.1
 
Securities Purchase Agreement dated October 17, 2005 by and among CinTel Corp. and Sang Yon Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2005)
     
10.2
 
Securities Purchase Agreement dated October 17, 2005 by and among CinTel Corp. and Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 21, 2005)
     
10.3
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Meung Jun Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.4
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Jin Yong Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.5
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Su Jung Jun (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.6
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Se Jung Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.7
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Sun Kug Hwang (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.8
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Woo Young Moon (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.9
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Joo Chan Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25

 
 
     
10.10
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Sang Ho Han (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.11
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Jun Ro Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.12
 
Securities Purchase Agreement dated November 17, 2005 by and among CinTel Corp. and Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2005)
     
10.13
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Tai Bok Kim (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.14
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Joo Chan Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.15
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Sang Yong Oh (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.16
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and JungMi Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.17
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Sung Min Chang (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.18
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Eun Suk Shin (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.19
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Overnet Co., Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.20
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Yeun Jae Jo (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.21
 
Securities Purchase Agreement dated December 15, 2005 by and among CinTel Corp. and Equinox Partners Inc. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.22
 
Securities Purchase Agreement dated December 16, 2005 by and among CinTel Corp. and Kei Wook Lee (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 20, 2005)
     
10.23
 
Securities Purchase Agreement dated December 26, 2005 by and among CinTel Corp. and SeokKyu Hong (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 30, 2005)
     
10.24
 
Securities Purchase Agreement dated December 26, 2005 by and among CinTel Corp. and Moon Soo Park (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on December 30, 2005)
     
10.25
 
Distribution Agreement dated March 15, 2006 among CinTel Corp. and InterSpace Computers, Inc. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 3, 2006)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26

 
 
10.26
 
Convertible Bonds Subscription Agreement between the Company and Axlon Corporation dated October 24, 2006 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 31, 2006)
     
10.27
 
Convertible Bonds Subscription Agreement between the Company and Emerging Memory & Logic Solutions, Inc. dated October 24, 2006 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 31, 2006)
     
10.28
 
Convertible Bonds Subscription Agreement between the Company and KTB China Optimum Fund dated October 24, 2006 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 31, 2006)
     
10.29
 
Convertible Bonds Subscription Agreement between the Company and STS Semiconductor & Telecommunications Co. Ltd. dated October 24, 2006 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on October 31, 2006)Stock Purchase Agreement by and between CinTel Corp and STS Semiconductor & Telecommunications Co., Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 3, 2006)
     
10.30
 
Stock Purchase Agreement by and between CinTel Corp. and STS Semiconductor & Telecommunications Co. Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 3, 2007)
     
10.31
 
Convertible Bonds Subscription Agreement entered into as of March 15, 2007 with Woori Private Equity Fund (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on March 15, 2007)
     
10.32
 
Share Subscription Agreement dated August 27, 2007 by and between Phoenix Digital Tech Co. Ltd. (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on August 31, 2007)
     
10.33
 
Share Subscription Agreement dated as of October 30, 2007 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 5, 2007)
     
10.34
 
Amended CB Subscription Agreement dated November 18, 2008 (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission on November 21, 2008)
     
14.1
 
Code of Ethics (Incorporated by reference to the Company’s Form 10-K filed with the Securities and Exchange Commission on April 17, 2006)
     
16.1
 
Letter on change in certifying accountant (Incorporated by reference to the Company’s Form 8-K filed with the Securities and Exchange Commission October 11, 2007)
     
21.1
 
Subsidiaries (Incorporated by reference to the Company’s Form 10-K filed with the Securities and Exchange Commission on April 17, 2007)
     
31.1*
 
Certification by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act
     
31.2*
 
Certification by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act
     
32.1*
 
Certification by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code
     
32.2*
 
Certification by Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code
 
* Filed herewith.
 
 
27

 
 
SIGNATURES

Pursunt to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CinTel Corp.
 
       
Date: June 17, 2010
By:
/s/ Dave Kyung Han  
   
Dave Kyung Han
 
   
President, Chief Executive Officer and Director (Principal Executive Officer)
 
       
 
     
       
Date: June 17, 2010
By:
/s/ Joo Chan Lee  
   
Joo Chan Lee
 
    Chief Financial Officer  
   
(Principal Financial and Accounting Officer)
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the date indicated:
 
Signature
 
Title
 
Date
         
/s/ Dave Kyung Hen
 
President, Chief Executive Officer and Director (Principal Executive Officer)
 
June 17, 2010
Dave Kyung Hen
       
         
/s/ Joo Chan Lee
 
Chief Financial Officer (Principal Financial and Accounting Officer)
 
June 17, 2010
Joo Chan Lee
       
         
/s/ Jung Ho Kim
 
Director
 
June 17, 2010
Jung Ho Kim
       
         
/s/ Gye Heun Kwak   Director  
June 17, 2010
Gye Heun Kwak        
         
/s/ Kwang Hee Lee   Director   
June 17, 2010
Kwang Hee Lee         
 
 
 
 
 
28

 
















CINTEL CORP. AND SUBSIDIARIES
______________________________________________________
 
CONSOLIDATED FINANCIAL STATEMENTS
 
DECEMBER 31, 2008 AND 2007



 
 
 
 
 
F-1

 
 

 

CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007



 
                                                                                                                                        
 
CONTENTS   PAGE
   
Report of Independent Registered Public Accounting Firm
F-3
   
Financial Statements:
 
   
Consolidated Balance Sheets
F-4
   
Consolidated Statements of Operations and Comprehensive Loss
F-6
   
Consolidated Statements of Stockholders’ Equity (Deficit)
F-8
   
Consolidated Statements of Cash Flows
F-9
   
Notes to Consolidated Financial Statements
F-11 - F-35

 


 
F-2

 







REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 


To the Board of Directors and Stockholders of
Cintel Corp. and Subsidiaries
 
We have audited the accompanying consolidated balance sheets of Cintel Corp. and Subsidiaries   (a Nevada corporation, the "Company") as of December 31, 2008 and 2007, and the related consolidated statements of operations and comprehensive loss, stockholders' equity (deficit), and cash flows for the years ended.  These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
 
As described in Note 21 to the consolidated financial statements, the Company changed its policy of revenue recognition from shipping point to the delivery and acceptance by customers.  The effects of this change are disclosed in Note 21 to the financial statements.
In our opinion, except for the effects of the matter discussed in the preceding paragraph, the consolidated financial statements referred to in the first paragraph present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2008 and 2007, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
 
Kim & Lee Corporation
 

 
Los Angeles, California

March 31, 2009




 
F-3

 



 
CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2008 AND 2007





ASSETS
 
         
Adjusted
(Note 20)
 
   
2008
   
2007
 
   
(In thousands, except share and
per share amounts)
 
Current assets:
           
Cash and cash equivalents
  $ 23,502     $ 29,947  
Short-term investments
    17,116       21,073  
Accounts receivable, net
    19,554       17,063  
Inventories
    12,968       23,429  
Loans receivable, current
    15,957       9,247  
Prepaid and other current assets
    12,382       15,236  
                 
   Total current assets
    101,479       115,995  
                 
Property, plant and equipment, net
    98,415       100,234  
                 
Other assets:
               
    Restricted cash
    649       4,802  
Loans receivable, net of current portion
    81       1,030  
Investments
    34,802       37,503  
Goodwill
    18,449       26,593  
Other intangible assets, net
    1,365       1,937  
Security deposits
    6,569       7,026  
                 
Total other assets
    61,915       78,891  
                 
Total assets
  $ 261,809     $ 295,120  
                 
 
The accompanying notes are an integral part of these consolidated financial statements.
 


 
 
 
F-4

 
 
CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2008 AND 2007


 


LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
 
         
Adjusted
(Note 20)
 
   
2008
   
2007
 
   
(In thousands, except share and
per share amounts)
 
Current liabilities:
           
Accounts payable
  $ 20,998     $ 31,590  
Accrued liabilities
    4,610       3,138  
Deferred revenue
    13,394       15,454  
Notes payable, current
    82,761       61,383  
Other current liabilities
    244       315  
                 
Total current liabilities
    122,007       111,880  
                 
Long-term liabilities:
               
Accrued severance benefits
    1,065       5,380  
Notes payable, net of current portion
    25,485       29,351  
Convertible debentures
    111,809       104,099  
                 
Long-term liabilities
    138,359       138,830  
                 
Total liabilities
    260,366       250,710  
                 
Commitments and contingencies (Note 18)
               
                 
Non-controlling interest
    27,673       40,653  
                 
Stockholders' equity (deficit):
               
Common stocks:  par value $0.001 per share, 300,000,000 shares authorized, 97,824,896 shares issued; 83,368,072 and 97,824,896 shares outstanding in 2008 and 2007, respectively
       98          98  
Additional paid-in capital
    20,470       20,293  
Treasury stock
    (3,264 )     -  
Accumulated other comprehensive income (loss)
    (8,295 )     3,016  
Accumulated deficit
    (35,239 )     (19,650 )
                 
Total stockholders’ equity (deficit)
    (26,230 )     3,757  
                 
Total liabilities and stockholders' equity (deficit)
  $ 261,809     $ 295,120  
                 

The accompanying notes are an integral part of these consolidated financial statements.


 
F-5

 

 
 
CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE LOSS
YEARS ENDED DECEMBER 31, 2008 AND 2007




   
 
2008
   
Adjusted
(Note 20)
2007
 
   
(In thousands, except share and
per share amounts)
 
Revenues:
           
Finished goods
  $ 173,885     $ 202,124  
Merchandise
    3,454       2,748  
Services
    5,159       7,345  
      182,498       212,217  
Cost of revenue:
               
Finished goods
    168,651       189,440  
Merchandise
    4,330       2,642  
Services 
    2,966       4,318  
      175,947       196,400  
                 
Gross profits
    6,551       15,817  
                 
Operating expenses:
               
General and administrative expenses
    15,959       23,520  
Depreciation and amortization
    914       1,225  
Goodwill impairment loss
    4,049       -  
      20,922       24,745  
                 
Loss from operations
    (14,371 )     (8,928 )
                 
Other income (expenses):
               
 Interest income
    3,861       1,950  
 Other income
    3,968       342  
 Net loss from sale of assets
    (262 )     (531 )
 Interest expenses
    (9,650 )     (4,420 )
 Impairment loss on investment
    -       (5,074 )
 Share of earning (loss) from equity investment
    596       (2,695 )
 Unrealized holding loss on marketable securities
    (122 )     -  
 Foreign currency transaction, net loss
    (8,437 )     (83 )
 
    (10,046 )     (10,511 )
                 
Loss before income taxes and non-controlling interest
    (24,417 )     (19,439 )
                 
Income tax expense (benefit)
    958       (1,383 )
Non-controlling interest in loss of consolidated subsidiaries
    (9,786 )     (7,797 )
      (8,828 )     (9,180 )
                 
Net loss
    (15,589 )     (10,259 )
                 

(Continued)

 

The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
F-6

 

CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE LOSS
YEARS ENDED DECEMBER 31, 2008 AND 2007  

 
 
   
 
2008
   
Adjusted
(Note 20)
2007
 
   
(In thousands, except share and
per share amounts)
 
             
Other comprehensive income (loss):
           
 Unrealized loss on investment
    (4,661 )     (62 )
 Foreign currency translation adjustments
    (13,938 )     3,663  
      (18,599 )     3,601  
                 
Other comprehensive loss before non-controlling interest
    (34,188 )     (6,658 )
                 
Unrealized loss on investment – Non-controlling interest
    (2,568 )     -  
                 
Foreign currency translation adjustments –
   Non-controlling interest
    (4,719 )     414  
                 
Total comprehensive loss
  $ (26,901 )   $ (7,072 )
                 
Loss per share – basic and diluted
  $ (0.17 )   $ (0.11 )
                 
Weighted average number of
common shares outstanding - basic and diluted
    94,384,332       90,765,938  
                 

 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
F-7

 
 
 
 

 
CINTEL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2008 AND 2007

 
 
 
 
   
Common stock
   
Additional
paid-in
   
Treasury
   
Accumulated
other
comprehensive
    Accumulated        
   
Shares
   
Amount
   
capital
   
stock
   
income (loss)
   
deficit
   
Total
 
   
(In thousands, except share amount)
 
Balance, January 1, 2007
    87,619,896     $ 87     $ 14,319     $ (5 )   $ (171 )   $ (9,344 )   $ 4,886  
Adjustment (Note 20)
    -       -       -       5       -       (47 )     (42 )
 
Adjusted balance, January 1, 2007
    87,619,896       87       14,319       -       (171 )     (9,391 )     4,844  
 
Issuance of shares for employee remuneration
    100,000       1       19       -       -       -       20  
 
Issuance of shares for consulting services
    3,105,000       3       1,062       -       -       -       1,065  
 
Issuance of shares
    7,000,000       7       4,893       -       -       -       4,900  
 
Change in unrealized loss on investment, net of tax
    -       -       -       -       (62 )     -       (62 )
 
Foreign currency
translation adjustment
    -       -       -       -       3,249       -       3,249  
 
Net loss for the year
    -       -       -       -       -       (10,259 )     (10,259 )
 
Balance,
December 31, 2007
    97,824,896     $ 98     $ 20,293     $ -     $ 3,016     $ (19,650 )   $ 3,757  
 
Balance,
January 1, 2008
    97,824,896     $ 98     $ 20,293     $ -     $ 3,016     $ (19,650 )   $ 3,757  
 
Stock warrants
    -       -       177       -       -       -       177  
 
Shares held by majority- owned subsidiary
    -       -       -       (3,264 )     -       -       (3,264 )
 
Change in unrealized loss on investment, net of tax
    -       -       -       -       (2,092 )     -       (2,092 )
 
Foreign currency
translation adjustment
    -       -       -       -       (9,219 )     -       (9,219 )
 
Net loss for the year
    -       -       -       -       -       (15,589 )     (15,589 )
 
Balance,
December 31, 2008
    97,824,896     $ 98     $ 20,470     $ (3,264 )   $ (8,295 )   $ (35,239 )   $ (26,230 )

 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
F-8

 
 
 
 

 
C INTEL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
DECEMBER 31, 2008 AND 2007



   
 
2008
   
Adjusted
(Note 20)
2007
 
   
(In thousands, except share and
per share amounts)
 
             
Cash flows from operating activities:
           
Net loss
  $ (15,589 )   $ (10,259 )
Adjustments to reconcile net loss to net cash
               
provided by operating activities:
               
Depreciation
    4,595       924  
Amortization of intangible assets
    202       301  
Non-controlling interest’s share of loss
    (8,528 )     (7,797 )
Severance benefit
    2,837       2,069  
Common stocks issued for consulting
services and employee remuneration
    -       1,084  
Bad debt expense
    1,750       582  
Impairment of goodwill
    4,049          
Impairment of long-lived assets
    410       1,577  
Share of (gain) loss from equity investment
    (1,853 )     2,695  
Interest (income) expense
    526       (199 )
Net loss on sale of investment
    298       815  
Net loss on sale of property
    262       531  
Foreign currency transaction, net loss
    8,436       158  
Other miscellaneous loss
    427       422  
(Increase) decrease in assets:
               
Accounts receivable
    (7,145 )     7,990  
Inventory
    5,957       5,880  
Prepaid expenses and other assets
    (8,403 )     (2,348 )
Security deposits
    (1,989 )     (2,834 )
Increase (decrease) in liabilities:
               
Accounts payable
    (12,084 )     7,856  
Deferred revenue
    2,103       4,421  
Accrued liabilities
    3,936       (345 )
Accrued severance benefits
    (2,630 )     (2,154 )
Other current liabilities
    (8 )     (186 )
                 
          Cash provided by (used in) operating activities
    (22,441 )     11,183  
                 
                 
                 
                 
                 
                 
(Continued)
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
F-9

 
 
 

 
C INTEL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
DECEMBER 31, 2008 AND 2007



   
 
2008
   
Adjusted
(Note 20)
2007
 
   
(In thousands, except share and
per share amounts)
 
             
Cash flows from investing activities:
           
Acquisition of investments in securities
    (67,055 )     (169,482 )
Proceeds from sale of investment in securities
    62,316       59,961  
Acquisition of property and equipment
    (28,471 )     (26,883 )
Proceeds from disposal of property and equipment
    2,347       3,403  
Payments on loan receivable
    (33,803 )     (13,405 )
Proceeds from loan receivable
    20,013       5,211  
Acquisition of intangible assets
    (27 )     (204 )
Changes in non-controlling interest
    4,452       39,724  
                 
          Cash used in investing activities
    (40,228 )     (101,675 )
                 
Cash flows from financing activities:
               
Proceeds from convertible debentures
    13,673       88,734  
Common stocks issued
    -       4,900  
Proceeds from short and long-term notes
    124,967       152,282  
Principal payments of notes payable
    (79,544 )     (125,191 )
                 
         Cash provided by financing activities
    59,096       120,725  
                 
Net increase (decrease) in cash and cash equivalent
    (3,573 )     30,233  
                 
Effect of foreign currency translation
    (7,025 )     179  
                 
Cash and cash equivalent - beginning of year
    34,749       4,337  
                 
Restricted cash
    (649 )     (4,802 )
                 
Cash and cash equivalent - end of year
  $ 23,501,803     $ 29,947  
                 
Supplemental Disclosure of Cash Flows Information:
               
     Cash paid during the year for:
               
 
Interest
  $ 9,432     $ 1,027  
 
Income taxes
  $ 958     $ 61  

 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
F-10

 
 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007  

 
 
 
Note 1 – Organization and Nature of the Business

Cintel Corp., formerly Link2 Technologies, Inc. (“Cintel” or the "Company") incorporated in Nevada in August 1996, primarily owns and manages its subsidiaries which have been engaged in the business of developing network solutions to improve internet traffic, manufacturing semiconductor and electrical components, and designing, manufacturing and installing automated assembly machinery and testing equipments based on customers’ specification. The subsidiaries' businesses also include Customer Relationship Management (CRM) solution, call center operation and database marketing.
 
On September 30, 2003, the Company acquired 100% of the outstanding voting stocks of Cintel Co. Ltd. (“Cintel Korea”) and in return, the shareholders of Cintel Korea received 16,683,300 shares (approximately 82%) of the Company’s common stock.  This transaction was a reverse-takeover by Cintel Korea whereby Cintel Korea’s shareholders acquired the control of the Company.  Cintel Korea, located in Seoul, Korea, was in the business of developing network solutions to improve technical limitations to the internet traffic.  During 2007, Cintel Korea ceased the network solution operation due to lack of profitability.
 
On October 30, 2006, the Company acquired 51% of the outstanding voting stocks of Phoenix Semiconductor Telecommunication (Suzhou) Co., Ltd. ("PSTS") in China for $16.5 million. In March 2008, the Company contributed $4.9 million of additional capital to PSTS to proportionately match the additional investments made by the minority shareholders of PSTS.  PSTS was incorporated on March 2, 2004 without share capital pursuant to the commercial law of the PRC to manufacture semiconductor and electrical components.
 
On May 18, 2007, the Company acquired 100% of the outstanding voting stocks of Bluecomm Korea, Co. Ltd. (“Bluecomm”) in Korea for $6.5 million. Bluecomm is engaged in the business of Customer Relationship Management (CRM) solution and consulting, call-center operation, and database marketing.  It also provides total solutions for call-center outsourcing and Home Service Center (HSC) hosting.  Bluecomm commenced its CRM related business in October 2005, and entered into an agreement with Pizza Hut Korea to provide HSC and data base management operations services in June 2006. The service agreement with Pizza Hut Korea ended as of September 30, 2008, and as a result, the CRM business has substantially declined.

On August 27, 2007, the Company acquired 50.1% of the outstanding voting stocks of Phoenix Digital Tech Co. Ltd. (“PDT”) in Korea for $34.7 million. PDT is in the business of designing, manufacturing and installing automated assembly line for Flat Panel Displays, and manufacturing and testing of PCB related equipment based on customers’ specification.

Acquisitions of these foreign subsidiaries were financed through the Company's convertible debentures as described in Note 12.

During 2008, the Company has operated in two major reportable segments – the semiconductor packaging segment and the manufacturing of automated assembly line segment.  For the semiconductor packaging segment, the Company provides manufacturing services for various semiconductors and related parts per specifications ordered by makers of various electronic devices.   For the automated assembly line segment, the Company manufactures and installs specific order automated assembly equipment or machinery that are principally used in LCD television manufacturing facility. The Company sells the assembly line principally to makers of LCD television.  The Company also generated revenue from call-center outsourcing services.

The Company has sustained recurring losses, and reported net loss of $15.6 million for the year ended December 31, 2008, and working capital deficiency of $20.5 million as of December 31, 2008.  As a result, the company’s accumulated deficits aggregated $35.2 million as of December 31, 2008.


 
F-11

 


 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


 
Note 2 – Summary of Significant Accounting Policies:

The following summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements.  The financial statements and notes are representations of the Company’s management, who is responsible for their integrity and objectivity.  These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Basis of Presentation

The consolidated financial statements include the accounts of Cintel Corp. and its wholly-owned or majority-owned subsidiaries.  Intercompany transactions and balances have been eliminated in consolidation.

Minority interest in subsidiaries represents the minority stockholders' proportionate share of the net assets and the results of operations of subsidiaries in Korea and China.

Where the functional currency of the Company's foreign subsidiaries is the local currency, all assets and liabilities are translated into U.S. dollars, in accordance with Statement of Financial Accounting Standards (“SFAS”) No 52, Foreign Currency Translation , using the exchange rate on the consolidated balance sheet date, and revenues and expenses are translated at average rates prevailing during the period.  Accounts and transactions denominated in foreign currencies have been re-measured into functional currencies before translated into U.S. dollars.  Foreign currency transaction gains and losses are included as a component of other income and expense.  Gains and losses from foreign currency translation are included as a separate component of comprehensive income.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable.  Actual results may differ materially from these estimates.  In addition, any changes in these estimates or their related assumptions could have a materially adverse effect on the Company's operating results.

Revenue Recognition

The majority of the Company's product revenues are generated from two major reporting segments, the semiconductor packaging segment and the LCD automated assembly equipment manufacturing segment.  Generally,  the Company recognizes revenue upon shipment, delivery or upon acceptance of products by customers, when pervasive evidence of a sales arrangement exists, the price is fixed or determinable, the title has transferred and collection of resulting receivables is reasonably assured.

For LCD automated assembly manufactured segment, the Company recognizes revenue upon the products are installed, tested and approved by the customers.

For semiconductor segment, the Company recognizes revenue upon shipment of products, when title is passed and the amount collectible can reasonably be determined.  All amounts billed to a customer related to shipping and handling are classified as revenue, while all costs incurred by the Company for shipping and handling are classified as cost of revenues.
 
 
 
 
F-12

 
 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Revenues generated by Customer Relationship Management consulting and database marketing services are recognizes as the services are performed, while the call center operation revenues are recognized at the end of each month when the relating time costs can be reasonably determined.

Advertising Costs

The Company's policy is to expense advertising costs as they are incurred.  Advertising expenses were $345,962 and $570,857 for the years ended December 31, 2008 and 2007, respectively, and are included in selling, general and administrative expenses in the accompanying consolidated statements of operations.

Sales and Value-Added Taxes

Taxes collected from customers and remitted to governmental authorities are presented on a net basis in the Company's statement of operations.

Cash and Cash Equivalents

Cash includes currency, checks issued by others, other currency equivalents, current deposits and passbook deposits held by financial institutions. Cash equivalents consist primarily of cash deposits in money market funds that are available for withdrawal without restriction.  The investments that mature within three months from the investment date are also included as cash equivalents.

Cash deposits that are restricted as to usage, withdrawal or pledged as security are disclosed separately and not included in the cash total for the purpose of the statements of cash flow.  At December 31, 2008 and 2007, such restricted cash aggregated $0.6 million and $ 4.8 million, respectively.
 
 
Accounts Receivable

Trade accounts receivable are presented at face value less allowance for doubtful accounts.  The allowance for doubtful accounts is the Company’s best estimate of probable credit losses in the existing accounts receivable.  The Company determines the allowance based on Company’s historical experience and review of specifically identified accounts and ageing data.  The Company reviews its allowance for doubtful accounts periodically.  Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

Accounts receivables are shown net of allowance for doubtful accounts of $2.3 million and $1.9 million as of December 31, 2008 and 2007, respectively.  All of the net trade receivables are pledged as collateral on bank debts.

Investments

Investments are accounted in accordance with Statement of Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").  The Company determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each balance sheet date. For all investment securities, unrealized losses that are considered to be other than temporary are considered impairment losses and included in the statements of operations.

Available-for-sale investments include marketable short-term investments and long-term investments in marketable securities.  Short-term investments in marketable debt securities are reported at fair value and include all debt securities regardless of their maturity dates.  Long-term investments in marketable equity securities are reported at fair value.  Unrealized gains and losses on marketable debt and equity securities, net of related tax, are recorded as a separate component of comprehensive income in stockholders' equity until realized.
 
 
 
F-13

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Investments in long-term non-marketable equity securities are recorded at cost and consist primarily of non-marketable common and preferred stock of private companies with less than 20% of the voting rights.  Gains and losses on securities sold are included in the statement of operations.  In the event that the carrying value of the investments exceeds its fair value and the decline in value is determined to be other than temporary, the unrealized losses are considered impairment losses and recognized as a component.  Investments classified as held-to-maturity are carried at amortized cost in the absence of any other than temporary decline in value.

Investments subject to significant influence have been recorded using the equity method.

Inventories

Inventories are stated at lower of cost or market.  Cost is computed on a first in, first out basis for raw materials and supplies.  Work-in-process, manufactured finished goods and merchandise goods are stated at the lower of cost or net realizable value, where cost is computed using weighted average method and net realizable value is determined by deducting applicable selling expenses from selling price.


The Company determines that a certain level of inventory must be carried to maintain an adequate supply of product for customers.  This inventory level may vary based upon orders received from customers or internal forecasts of demand for these products.  Other consideration in determining inventory levels include the stage of products in the product life cycle, design win activity, manufacturing lead times, customer demand, and competitive situations in the marketplace.  Should any of these factors develop other than anticipated, inventory level may be materially affected.

Property and Equipment

Property and equipment, including renewals and betterments, are stated at cost.  Cost of renewals and betterment that extend the economic useful lives of the related assets are capitalized.  Expenditures for ordinary repairs and maintenance are charged to expense as incurred.  Gain or loss on sale or disposition of assets is included in the statement of operations.

Depreciation is provided using the straight-line method over the following estimated useful lives of the assets. 

Buildings located in China
20 years
Buildings located in Korea
30 years
Machinery and equipment
5 - 10 years
Measuring equipment
5 years
Furniture and fixtures
5 years
Vehicles
5 years
Software
5 years
Landscaping
5 years
Structure
5 years

Construction-in-progress is stated at cost, which includes the cost of construction and other direct costs attributable to the construction.  No provision for depreciation is made on construction in progress until such time as the relevant assets are completed and put into use.

Government Grants

Government grants without obligation to repay are recognized as reduction of the depreciable basis of the assets that are associated with the grants.
 
 
 
 
F-14

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Long-Lived Assets Impairment

The Company accounts for impairment of long-lived assets in accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.  Long-lived assets, such as property and equipment, and purchased intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

The determination of recoverability is based on an estimate of undiscounted cash flows expected to result from the use and eventual disposition of the asset.  In the event such cash flows are not expected to be sufficient to recover the recorded value of the assets, the assets are written down to their estimated fair values.  When assets are removed from operations and held for sale, the impairment loss is estimated as the excess of the carrying value of the assets over their fair value.

Goodwill and Other Intangible Assets

The Company accounts for goodwill and other intangible assets under SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). Under this standard, goodwill is tested for impairment annually or more frequently if certain events or changes in circumstances indicate that the carrying amount of goodwill exceeds its implied fair value.

The two-step impairment test identifies potential goodwill impairment and measures the amount of a goodwill impairment loss to be recognized (if any).  The first step of the goodwill impairment test, used to indentify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill.  The Company uses management estimates of future cash flows to perform the first step of the goodwill impairment test.  Management's estimates include assumptions about future conditions such as future revenues, gross margins, operating expenses and industry trends.  The second step is only performed if impairment is indicated after first step is performed, which involve measuring the actual impairment to goodwill.

SFAS 142 also requires that intangible assets with definitive lives be amortized over their estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate an asset's carrying value may not be recoverable. Currently the Company amortizes acquired intangible assets with definite lives over periods ranging primarily from five to ten years.

Research and Development Costs

Research and development costs consist primarily of salaries and subcontracting expenses and are expensed as incurred.

Fair Value of Financial Instruments

The Company determines the estimated fair value of financial instruments using available market information and valuation methodologies considered to be appropriate.  However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates are not necessarily indicative of the amounts that the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts.  The fair value of investments, derivative instruments and convertible debt are based on market data.  Carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value due to the short maturity of these financial instruments.
 
 
 
 
F-15

 
 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Derivative Instruments

All of the Company's derivative instruments are recognized as assets and liabilities in the statement of financial position and measured at fair value.  On the date a derivative contract is entered into, the Company designates the derivative as either a hedge of the fair value of a recognized assets or liability ("fair-value" hedge), as a hedge of the variability of cash flows to be received or paid ("cash-flow" hedge) or as a foreign currency hedge.

Changes in the fair value of a derivative that is highly effective and is designated and qualifies as a fair-value hedge, along with the loss or gain on the hedged asset or liability that is attributable to the hedge risk, are recorded in current period earnings.  Effective changes in the fair value of a derivative that is highly effective and is designated and qualifies as a cash-flow hedge are recorded in other comprehensive income until earnings are affected by the variability of the cash flows.  Changes in the fair value of derivatives that are highly effective and are designated and qualify as a foreign-currency hedge are recorded in either current period earnings or other comprehensive income, depending on whether the hedge transaction is a fair-value hedge (e.g., a hedge of a firm commitment that is to be settled in a foreign currency) or a cash-flow hedge (e.g., a foreign-currency-denominated forecasted transaction).

The Company also assesses, both at the hedge's inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of the hedged items.  If it were to be determined that a derivative is not highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company would discontinuing hedge accounting prospectively.

The Company would discontinue hedge accounting prospectively when (1) it is determined that the derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item (including firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated or exercised; (3) the derivative is no longer designated as a hedge instrument, because it is unlikely that a forecasted transaction will occur; (4) the hedged firm commitment no longer meets the definition of a firm commitment; or (5) management determines that designation of the derivative as a hedge instrument is no longer appropriate.

When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as a highly effective fair-value hedge, the derivative will continue to be carried on the balance sheet at its fair value, and the hedged asset or liability will no longer be adjusted for changes in fair value.  When a fair value hedge on an interest-bearing financial instrument (such as an interest swap) is cancelled and hedge accounting is discontinued, the hedge item is no longer adjusted for changes in its fair value, and the remaining asset or liability will be amortized to earnings over the remaining life of the hedged item.  When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, the derivative will continue to be carried on the balance sheet at its fair value, and gains and losses that were accumulated in other comprehensive income will be recognized immediately in earnings.  When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, the derivative will continue to be carried on the balance sheet at its fair value, and any asset or liability that was previously recorded pursuant to recognition of the firm commitment will be removed from the balance sheet and recognized as a gain or loss in current period earnings.

Concentration of Credit Risk

SFAS No. 105, "Disclosure of Information about Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk," requires disclosure of any significant off-balance sheet risk and credit risk concentration.  Financial instruments that potentially subject the Company to credit risk consist of cash equivalents, short-term investments, accounts receivable and loan receivables. Cash equivalents and short-term investments are maintained with high quality institutions, the composition and maturities of which are regularly monitored by management. The Company diversifies its investments to reduce the exposure to loss from any single issuer, sector or bank.

The Company provides credit to its customers in the normal course of operations.  It carries out, on a continuing basis, credit checks of its customers, and maintains allowance for credit losses contingent upon management’s forecasts.  For loan receivables, the Company determines, on a continuing basis, the probable losses and sets up a provision for losses based on the estimated realizable value.  Concentration of credit risk arises when a group of customers having similar characteristics such that their ability to meet their obligations is expected to be affected similarly by changes in economic conditions.

As of December 31, 2008, the Company had four major customers which accounted for about 19% of the total accounts receivable.  For the year ended December 31, 2008, the Company had two major customers which accounted for about 55% of the total revenue.
 
 
 
 
F-16

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Product Warranties

The Company warrants manufactured finished goods against defects in material and workmanship under normal use and service for period of one year. A liability for estimated future costs under product warranties is recorded when products are shipped.


Litigation and Settlement Costs

The Company may be involved in legal actions arising in the ordinary course of business.  The Company records an estimated loss for a loss contingency when both of the following conditions are met: (1) information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements, and (2) the amount of loss can be reasonably estimated.

Income Taxes

The Company accounts for income taxes pursuant to the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes", (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the Company’s financial statements in accordance with SFAS No. 109.

The calculation of the Company's tax provision involves the application of complex tax rules and regulations within multiple jurisdictions throughout the world.  The Company's tax liabilities include estimates for all income-related taxes that the Company believes are probable and that can be reasonably estimated.  To the extent that the Company’s estimates are understated, additional charges to the provision for income taxes would be recorded in the period in which the Company determines such understatement.  If the Company's income tax estimates are overstated, income tax benefits will be recognized when realized.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. FIN 48 prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.

Comprehensive Income

The Company records its other comprehensive income under SFAS No. 130, "Reporting of Comprehensive Income".  SFAS 130 which establishes standards for reporting and presentation of comprehensive income and its components.  The Company’s other comprehensive income represents unrealized gain or loss on available-for-sale marketable securities and foreign currency translation adjustment.

Earnings (Loss) per Share

SFAS No. 128, “Earnings per Share” requires disclosure on the financial statements of basic and diluted earnings per share.  Basic earning (loss) per share is computed by dividing the net earning (loss) by the weighted average number of shares of common stock outstanding during the period.  Diluted earning (loss) per share is determined using the weighted average number of common shares outstanding during the  period, adjusted for the dilutive effect of common stock equivalents, consisting of shares that might be issued upon exercise of common stock options and warrants.
 
 
 
F-17

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Reclassifications

Certain reclassifications have been made to the prior year consolidated financial statement presentation to correspond to the current year’s format. Total equity and net income are unchanged due to these reclassifications.

Recent Accounting pronouncements

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" (“SAB No 108”). SAB No. 108 provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. Under SAB No. 108, the Company should quantify errors using both a balance sheet and income statement approach (“dual approach”) and evaluate whether either approach results in a misstatement that is material when all relevant quantitative and qualitative factors are considered. The adoption of SAB 108 does not have material impact on the Company’s consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), which permits entities to measure financial instruments and certain other items at fair value that are not currently required to be measured at fair value. An entity would report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The decision about whether to elect the fair value option is applied instrument by instrument, with a few exceptions; the decision is irrevocable; and it is applied only to entire instruments and not to portions of instruments. SFAS No. 159 requires disclosures that facilitate comparisons (a) between entities that choose different measurement attributes for similar assets and liabilities and (b) between assets and liabilities in the financial statements of an entity that selects different measurement attributes for similar assets and liabilities. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year provided the entity also elects to apply the provisions of SFAS No. 157 "Fair Value Measurements.” Upon implementation, an entity shall report the effect of the first remeasurement to fair value as a cumulative-effect adjustment to the opening balance of retained earnings. Since the provisions of SFAS No. 159 are applied prospectively, any potential impact will depend on the instruments selected for fair value measurement at the time of implementation.

In October 2008, the FASB issued FSP 157-3, "Determining the Fair Value of a Financial Asset When the Market for that Asset Is Not Active," which amends SFAS 157 by incorporating "an example to illustrate key considerations in determining the fair value of a financial asset" in an inactive market.  FSP 157-3 is effective upon issuance and should be applied to prior periods for which financial statements have not been issued.  The adoption of FSP 157-3, effective October 2008, had no impact on the Company's results of operation or financial position.

Effect of Newly Issued But Not Yet Effective Accounting Standards

In December 2007, the FASB issued SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements" (“SFAS 160”). SFAS 160 requires all entities to report noncontrolling (i.e. minority) interests in subsidiaries as equity in the Consolidated Financial Statements and to account for transactions between an entity and noncontrolling owners as equity transactions if the parent retains its controlling financial interest in the subsidiary. SFAS 160 also requires expanded disclosure that distinguishes between the interests of the controlling owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for the Company’s financial statements for the year beginning on January 1, 2009, and earlier adoption is not permitted. The adoption of SFAS 160 is not expected to have a material impact on the Company’s financial condition and results of operations.
 
 
 
F-18

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


In December 2007, the FASB issued Statement No. 141R, (revised 2007) "Business Combinations" ("SFAS 141R"). SFAS 141R replaces the current standard on business combinations and has significantly changed the accounting for and reporting of business combinations in consolidated financial statements. This statement requires an entity to measure the business acquired at fair value and to recognize goodwill attributable to any noncontrolling interests (previously referred to as minority interests) rather than just the portion attributable to the acquirer. The statement will also result in fewer exceptions to the principle of measuring assets acquired and liabilities assumed in a business combination at fair value. In addition, the statement requires payments to third parties for consulting, legal, audit, and similar services associated with an acquisition to be recognized as expenses when incurred rather than capitalized as part of the business combination. SFAS 141R is effective for fiscal years beginning on or after December 15, 2008.

In March 2008, the FASB issued Statement No. 161, "Disclosures about Derivative Instruments and Hedging Activities an Amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 amends Statement 133 by requiring expanded disclosures about an entity's derivative instruments and hedging activities, but does not change Statement 133's scope or accounting. This statement requires increased qualitative, quantitative, and credit-risk disclosures. SFAS 161 also amends Statement No. 107 to clarify that derivative instruments are subject to Statement 107's concentration-of-credit-risk disclosures. SFAS 161 is effective for fiscal years beginning on or after November 15, 2008.  The adoption of SFAS 161 will require the Company to provide additional disclosures about derivative instruments and hedging activities beginning January 1, 2009.

In May 2008, the FASB issued SFAS No. 162 ("SFAS 162"), "The Hierarchy of Generally Accepted Accounting Principles." This statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States.  This statement will be effective 60 days following the SEC's approval of the PCAOB amendments to AU Section 411, "The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles."  The adoption of SFAS 162 is not expected to have a significant impact on the Company's results of operations and financial position.

In November 2008, the FASB Emerging Issues Task Force ("EITF") issued EITF Issue No. 08-6 ("EITF 08-6"), "Equity Method Investment Accounting Considerations." EITF 08-6 address questions that have risen about the application of the equity method of accounting for investments after the effective date of both SFAS 141(R), "Business Combination", and SFAS No. 160, "Non-controlling Interests in Consolidated Financial Statements".  EITF is effective for fiscal years beginning on or after December 15, 2008. The adoption of EITF 08-6 is not expected to have a significant impact on the Company's results of operations and financial position.


Note 3 - Inventories

Inventories consist of the following as of December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Raw materials and supplies
  $ 4,015     $ 4,154  
Work-in-process
    5,813       17,841  
Finished goods
    3,140       1,434  
                 
Total
  $ 12,968     $ 23,429  

 
F-19

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007




Note 4 –Notes Receivable

Notes receivable consist of the following as of December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
 
Loan receivable from Vision Tech, a private company in China. 7% interest, payable interest only in quarterly installments. Guaranteed by the shareholders of the debtor.  Matures in January 2009.
  $ 172     $  150  
 
Loan receivable from Phoenix Holdings, a private company in Korea. 8% interest, payable interest only in quarterly installments. Matures in March 2009.
    11,093         -  
 
Loan receivable from Lion Property Holdings, a private company in Korea. 8% interest, payable interest and principal at maturity.  Guaranteed by the BKLCD stocks (75,000 shares). Matures in June 2009.
    3,566         -  
 
Loan receivable from Phoenix Patro, a private company in Korea. 8.5% interest, payable interest only in quarterly installments. Matures in July 2009.
    1,109         -  
 
Loans receivable from NIG, a private company in Korea. 9% interest, payable interest only in quarterly installments. The note is guaranteed by the shareholders of the debtor and matured in April through August 2008.
      -       3,847  
Loan receivable from Phoenix M&M, a private company in Korea. 9% interest, payable interest only in quarterly installments. The note is guaranteed by the shareholders of the debtor and matured in September 2008.
      -             5,343  
Other loans receivable
    98       937  
      16,038       10,277  
                 
Less: current portion
    15,957       9,247  
                 
Loan receivable, net of current
  $ 81     $ 1,030  

In the ordinary course of business, the Company had and expects to continue to have transactions, including borrowings, with unrelated and affiliated companies.  In the opinion of management, such transactions were on similar terms, including interest rates and collateral, as those prevailing at the time of comparable transactions with other persons and did not involve more than a normal risk of collectability or present any other unfavorable features to the Company.
 
 
 
F-20

 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007



Note 5 – Prepaid Expenses and Other Assets

Prepaid expenses and other current assets consist of the following as of December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Prepaid expenses
  $ 255     $ 1,440  
Proceeds receivable from sale of assets
    -       5,289  
Advance payments to vendors
    5,534       2,005  
Deposits made for investments
    3,803       -  
Other current assets
    2,790       6,502  
                 
Total
  $ 12,382     $ 15,236  


Note 6 – Investments

Short-term Investments:
 
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Time deposits and commercial papers
  $ 1,419     $ 14,275  
Available-for-sale securities
    4,223       6,798  
Held-to-maturity securities
    11,474       -  
                 
Total
  $ 17,116     $ 21,073  

Available-for-sale securities

The following is a summary of available-for-sale securities at December 31, 2008 and 2007 :

 
 
December 31, 2008
 
Cost
   
Gross
Unrealized gain
   
Gross
Unrealized (loss)
   
Estimated
Fair value
 
   
(In thousands)
 
                         
Available-for-sale securities
  $ 4,333     $ 97     $ (207 )   $ 4,223  

 
 
December 31, 2007
 
Cost
   
Gross
Unrealized gain
   
Gross
Unrealized (loss)
   
Estimated
Fair value
 
   
(In thousands)
 
                         
Available-for-sale securities
  $ 6,764     $ 38     $ (4 )   $ 6,798  

Held-to-maturity securities

Investments in held-to-maturity securities consisted of corporate and municipal bonds with maturities of less than one year and are recorded at net of amortized cost.  Total investments in held-to-maturity securities aggregated to $11,474 million as of December 31, 2008, which approximate their fair value.
 
 
 
F-21

 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
 

 
Long-Term Investments:
 
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Non-marketable securities
  $ 16,296     $ 18,743  
Equity method investments
    12,998       18,627  
Derivative and other investments
    5,508       133  
                 
Total
  $ 34,802     $ 37,503  

Equity method investments

The Company held the following equity method investments at December 31, 2008 and 2007:

 
December 31, 2008
 
Ownership
   
Carrying
Value
 
         
(In thousands)
 
             
D-Network
    31.3 %   $ 1,884  
Phoenix Holding
    25.5 %     3,086  
Phoenix Asset Investment
    27.4 %     8,028  
                 
            $ 12,998  

 
December 31, 2007
 
 
 
Ownership
 
 
Carrying
Value
       
(In thousands)
         
Radion Tech
 
21.2%
 
$                 3,301
Phoenix Holding
 
25.5%
 
                4,274
Phoenix Asset Investment
 
27.5%
 
               11,052
         
       
$               18,627


The following summarizes the unaudited financial information of the investees for the investments accounted under equity method as of and for the year ended December 31, 2008:

December 31, 2008
 
D-network
   
Phoenix Holding
   
Phoenix Asset Investment
 
   
(in thousands)
 
Financial Position:
                 
Total current assets
  $ 7,555     $ 14,747     $ 9,398  
Total non-current assets
    8,022       15,659       12,266  
                         
Total assets
  $ 15,577     $ 30,406     $ 21,664  
                         
Total current liabilities
  $ 8,378     $ 13,257     $ 2,388  
Total non-current liabilities
    1,709       14,078       94  
      10,087       27,335       2,482  
Total stockholders’ equity (deficit)
    5,490       3,071       19,182  
                         
Total liabilities and stockholders’
equity (deficit)
  $ 15,577     $ 30,406     $ 21,664  
                         
Result of Operations:
                       
Sales
  $ 27,298     $ -     $ 4,779  
Cost of goods sold
    22,800       -       189  
Gross profit
    4,498       -       4,590  
                         
General and administrative expenses
    1,838       93       4,459  
Other income (expenses)
    (848 )     -       61  
                         
Net income (loss)
  $ 1,812     $ (93 )   $ 192  
                         

 
 
 
F-22

 

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
Note 7 – Property, Plant and Equipment

Property, plant and equipment consist of the following at December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Land
  $ 19,749     $ 29,508  
Buildings and improvements
    43,663       35,599  
Machinery and equipment
    30,981       21,844  
Furniture and fixtures
    8,531       8,737  
Vehicles
    481       740  
Software
    40       241  
Small tools
    518       680  
      103,963       97,349  
                 
Less: accumulated depreciation
    (20,022 )     (19,832 )
      83,941       77,517  
                 
Assets held for sale*
    5,224       -  
Construction-in-progress
    9,250       22,717  
                 
Property and equipment, net
  $ 98,415     $ 100,234  

Depreciation expenses for the years ended December 31, 2008 and 2007 were $4,595,000 and $924,000, respectively.

 
* During 2008, the Company relocated its manufacturing facilities and administrative office in Pyung-Taek, Korea to larger facilities in a nearby city. The vacant property in Pyung-Taek has been placed on sale.  The management has assessed the recoverability based on undiscounted cash flows expected to result from the sale of the property and determined that no significant impairment occurred as of December 31, 2008.

 
 
 
 
F-23

 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
Note 8 – Goodwill

The following table sets forth changes in the carrying of goodwill for the years ended December 31, 2008 and 2007:

   
(In thousands)
 
       
Balance as of December 31, 2006
  $ 7,740  
  Goodwill acquired during the year
    19,033  
  Goodwill impairment
    (180 )
         
Balance as of December 31, 2007
  $ 26,593  
  Reduction in goodwill associated with deconsolidation
  of a subsidiary due to ownership dilution
    (3,525 )
  Goodwill impairment*
    (4,179 )
  Fair value adjustments
    (440 )
         
Balance as of December 31, 2008
  $ 18,449  

 
* During the year ended December 31, 2007, the Company recorded $4.2 million of goodwill in connection with the acquisition of Bluecomm. During 2008, Bluecomm's business has substantially wound down due to lost of major customers and inability to retain new customers.  The Company determined that the goodwill is fully impaired as of December 31, 2008.
 
Note 9 – Other Intangible Assets

Intangible assets consist of the following at December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Land rights
  $ 437     $ 370  
Accumulated amortization
    (47 )     (34 )
      390       336  
Other intangible assets, net
    975       1,601  
                 
Net carrying amount
  $ 1,365     $ 1,937  

The Company has an agreement with the government of China for the use of land until February 14, 2054. According to the agreement, the Company is obligated to pay an annual management fee of approximately $2,400, and the land has to be used for manufacturing purposes.

Other intangible assets include patents, technology rights and in-process research and development costs and are amortized over its estimated useful life of three to seven years.  Amortization expenses on these intangible assets for the years ended December 31, 2008 and 2007 were $202,374 and $301,239.
 
 
 
 
F-24

 

 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
Note 10 – Notes Payable

Notes payable consist of the following at December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
             
Note payable to Kong-Sang Bank of China, payable monthly interest only at 4.66%. The note matures in January 2009.
  $ 910     $ -  
Note payable to Kong-Sang Bank of China, payable monthly interest only at 7.3%. The note matures in July 2009.
    5,130       -  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 3.5%. The note matures in January 2008.
    691       -  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 2%. The note matures in February 2008.
    984       -  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 0.85%. The note was unsecured and matured in April 2008.
    -       3,000  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 0.75%. The note was secured by real estate and equipment and matured in September 2008.
    -       3,400  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 0.75%. The note was secured by real estate and equipments and matured in March 2008.
    -       1,600  
Note payable to Kong-Sang Bank of China, payable monthly interest only at 5.86%. The note was unsecured and matured in October 2008.
    -       3,028  
Note payable to Kong-Sang Bank of China, payable monthly interest only at LIBOR plus 0.75%.  The note was secured by real estate and equipments and matured in January 2008.
    -       1,000  
 
Notes payable to Hana Bank of Korea, payable monthly interest only, at 7.5% to 8.98%.  The notes are secured by real property in Korea and mature in 2009.
    1,932       2,545  
Notes payable to Shin-Han Bank of Korea, payable monthly interest-only at 6.23% to 7.53%. The notes are secured by real estate and mature in June and November 2009.
    4,754       6,412  
Notes payable to Nong Hyup Bank of Korea, payable monthly interest only at 4.1%. The notes were unsecured and matured in November 2008.
    -       534  
Notes payable to Citi Bank of Korea, payable monthly interest only at 6.45% to 8.36%. The notes are secured by real estate and mature in July 2009 and January 2010.
    9,876       10,797  
Notes payable to Korea Exchange Bank, payable monthly interest only, at 7.24% to 8.41%. The notes are guaranteed by sister company, and mature in April and May 2009.
    4,754       4,274  
Note payable to Kook Min Bank of Korea, payable monthly interest only, at 6.44%. The note is secured by a deed of trust covering the Company’s real property and matures in January 2009.
    8,271       8,549  
 
 
 
 
F-25

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
 
 
Note payable to Citi Bank Korea, payable monthly interest-only, at 5.45% to 5.56%. The notes mature in January and July 2010.
    17,293       10,686  
Note payable to Sam Sung Electronics, bearing no interest.   The note is secured by a deed of trust covering the Company’s real property and matures in December 2011.
    506       682  
Note payable to Industrial Bank of Korea, payable monthly interest only, at 6.89% to 7.90%.  The notes are secured by a deed of trust covering the Company’s real property and mature in March and April 2009.
    9,846       6,208  
Notes payable to Woori Bank, payable monthly interest only at 7.93%.  The note is unsecured and matures in October 2009.
    6,968       6,474  
Notes payable to Industrial Bank of Korea, payable monthly interest only at 7.98% to 8.19%.  The note matures in February and March 2009.
    4,358       1,069  
Notes payable to Hana Bank Korea, payable monthly interest only at 8.07% to 8.47%. The note matures in April and June 2009.
    2,773       1,603  
Notes payable to Woori Bank, payable monthly interest only at 5.94% to 8.23%.  The notes are secured by real property, and mature in March and October 2009.
    7,924       -  
Notes payable to Korea Exchange Bank, payable monthly interest only at 7.11% to 7.73%. The notes are unsecured, and mature in January 2009.
    2,377       -  
Note payable to Kook Min Bank of Korea, payable monthly interest only at 8.87%. The note is unsecured and matures in January 2009.
    2,377       -  
Notes payable to Citi Bank Korea, payable monthly interest only at 4.77%. The note matures in May 2009.
    2,594       5,230  
Loan payable to local government with annual interest rate at 5.38%.  The loan matures in January 2009.
    13       89  
Notes payable to Hana Bank Korea, payable monthly interest only at 5.38. The note matures in March 2015.
    1,189       -  
Notes payable to Industrial Bank of Korea, payable monthly interest-only at 4.7%, and matures in December 2009 and May 2010
    3,170       4,274  
Notes payable to Shin-Han Bank of Korea, payable monthly interest only at 3.39 %.  The notes mature in June 2011.
    2,295       3,714  
 
 
 
F-26

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007

 
 
 
Notes payable issued in 2008.  This note matures in April 2009 at 3 month CD plus 2.15%.
    4,754       -  
Loan payable to local government with annual principal payment of $10,422, bearing no interest. The loan is unsecured and matures in October 2009
    7       19  
Notes payable to Merrill Lynch.  The note matures in 2009.
    2,500       -  
Other short term notes payable of subsidiaries, unsecured, due on demand
    -       2,423  
Other long term notes payable of subsidiaries
    -       3,124  
      108,246       90,734  
Less: current portion
    82,761       61,383  
 
Long-term debt
  $ 25,485     $ 29,351  


Following is a summary of principal maturities of notes payable over the next five years:

 
Years ending December 31,
 
Amount
(In thousands)
 
       
2009
  $ 82,761  
2010
    22,414  
2011
    1,883  
2012
    299  
2013 and thereafter
    889  
         
Total
  $ 108,246  


Note 11 – Employee Severance Benefits

Employees and directors with one year or more of service are entitled to receive a lump-sum payment upon termination of their employment based on their length of service and rate of pay at the time of termination.  Accrued severance benefits represent the amount which would be payable assuming all eligible employees and directors are to terminate their employment as of the balance sheet date. The accrued severance benefits at December 31, 2008 and 2007, were $1,064,486 and $5,380,222, respectively.


Note 12 – Convertible Debentures

Pursuant to SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity," the Company accounts for the convertible debentures as liability instrument at carrying value which approximates the fair value.

The fair value of the Company’s debentures is measured using quoted offer-side prices when quoted market prices are available.  If quoted market prices are not available, the fair value is determined by discounting the future cash flows of each instrument at rates that reflect rates currently observed in publicly traded debt markets for debt of similar terms to companies with comparable credit risk.  For the debt measurements, where there are not rates currently observable in publicly traded debt markets of similar terms to companies with comparable credit, the Company uses market interest rates and adjusts that rate for all necessary risks, including its own credit risk.
 
 
 
F-27

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


For bonds with warrants, the Company accounted this bond as a debt instrument with detachable warrants.  A portion of the proceeds was allocated to the warrants and accounted for as paid-in-capital.  The value of the warrants is determined by measuring the intrinsic value of the conversion option.  Intrinsic value was computed as the difference between the conversion price and the fair value of the common stock of UBP, issuer of the bond.

The following table presents the convertible debentures that are not measured at fair value on a recurring basis.  The carrying values and estimated fair values were as follows at December 31, 2008 and 2007:

   
2008
   
2007
 
   
Carrying
Amount
   
Fair
Value
   
Carrying
Amount
   
Fair
Value
 
                         
Convertible debenture - A
  $ 15,284     $ 15,284     $ 15,284     $ 15,284  
Convertible debenture - B
    64,920       64,920       64,920       64,920  
Convertible debenture - C
    10,820       10,820       10,820       10,820  
Convertible debenture - D
    13,024       13,024       13,075       13,075  
Bond with warrants - UBP
    7,761       7,761       -       -  
                                 
Carrying amount
  $ 111,809     $ 111,809     $ 104,099     $ 104,099  


Convertible Debenture - A

The Convertible Debenture - A, issued on October 30, 2006, is non-interest bearing, unsecured, and matures on October 30, 2011. The bonds are convertible into common stock of the Company at $0.50 per share. The holders have a right to adjust the conversion price at any time between April 1, 2008 and September 30, 2011. The adjustments discount is made using the formula of 100% x ($0.50 - previous 3 months average share price)/$0.50, and is limited to a maximum of 30%. The holders can exercise their conversion rights any time from October 25, 2006 to September 30, 2011.  As of December 31, 2008, no bonds have been converted.

For any unconverted amount as of October 30, 2011, interest accrues at the rate of 8% per annum provided that PSTS generates revenues of $65.8 million or more and an operating profit of $6.8 million or more in 2007, and revenue of $95.4 million and an operating profit of $10.6 million in 2008.  If the conditions are not achieved, interest accrues at 10% per annum. Interest is due and payable in cash on the maturity date of October 30, 2011.

Convertible Debenture - B

The Convertible Debenture - B, issued on April 12, 2007 matures on April 12, 2012 and is convertible into shares of common stock of the Company at the option of the holder at the rate of $0.70 per share. The coupon rate of the bond is at the compounded interest rate of 2.3% per annum.  If the bond is not converted during the period commencing on the issuance date through one month prior to the maturity date, interest accrues at 8% per annum.

The debenture agreement requires the Company to pursue to list its common stock on either NASDAQ, London Stock Exchange, Hong Kong Stock Exchange or Singapore Exchange Securities Trading Limited, and to use its best efforts to obtain such listing by October 31, 2009.  If the Company completes the listing process prior to the end of October of 2009, the holder is entitled, on or after the fourth anniversary of the issuance of the debenture, to exercise its put option to redeem the debenture at the face value plus interest at 8% per annum.  If the Company defaults, and if such default is not cured within 60 days, the holder is entitled to exercise its put option to redeem the debenture at the face value plus interest at 19% per annum.
 
 
 
F-28

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


As amended in November 2008, if such listing by October 31, 2009 for any reason not solely attributable to the holder of the debenture, the holder is entitled to exercise its put option to redeem the partial amount of the principal amount of $21.6 million and is also entitled to receive interest on the outstanding principal balance of the debenture calculated at the compounded rate of 14% per annum.  In addition, if such listing by October 31, 2010, the holder is entitled to exercise its put option to redeem the outstanding balance of the debenture and is also entitled to receive interest at the compounded rate of 14% per annum.
 
The Company agreed to pledge as security all convertible bonds subscribed by the Company using the proceeds from the debenture. As of December 31, 2008, proceeds from the bonds aggregating $11.2 million were invested in a convertible debenture issued by STS, and these debentures have been pledged as security for this Convertible Debenture-B.

Convertible Debenture - C

The Convertible Debenture - C was issued on April 12, 2007, with a maturity date of April 12, 2012. The debenture is convertible into shares of common stock of the Company at the option of the holder at the rate of $0.70 per share.  The coupon rate of the bond is at the rate of 2.3% per annum. If the bond is not converted during the period commencing on the issuance date through one month prior to the maturity date, interest accrues at the rate of 8% per annum

At any time during the period from November 1, 2009 to March 12, 2012, the holder is entitled to exercise its put option to redeem the debentures at the face value thereof, in which case the holder is entitled to interest at 8% per annum.  If the Company defaults, the holder is entitled to exercise its put option to redeem the debentures at the face value if the default is not cured within 60 days, in which case the holder is entitled to receive interest at 19 % per annum.

Convertible Debenture - D

The Convertible Debenture - D was issued by PDT, a majority-owned subsidiary of the Company, in August, November, and December 2007, respectively, with maturity dates in December 2010 through September 2012.  These debentures are convertible into shares of common stock of PDT at the option of the holders at the range of $80.15 to $96.17 per share.  The coupon rate of the bonds ranges from 0.0% to 2.4% per annum. If the bond is not converted during the period commencing on the issuance date through one month prior to the maturity date, interest accrues at the rate of 8% per annum.

At any time during the period from September 2007 to August 2012, the holders are entitled to exercise their put option to redeem the debentures at the face value thereof, in which case the holder is entitled to interest at 8% per annum.  If the Company defaults, the holders are entitled to exercise their put options to redeem the debentures at the face value if the default is not cured within 60 days, in which case the holders are entitled to receive interest at 19 % to 20% per annum.

Bond with warrants

The bond with warrant was issued by UB Precision ("UBP"), a subsidiary of majority-owned subsidiary of the Company, in April 2008, with maturity date in April 2011.  Face amount of the bond is $7.92 million (KRW 10,000,000,000) with zero stated interest rate.  These debentures are convertible into shares of UB Precision at the option of the holders at $2.85 (KRW 3,600) per share any time between April 30, 2008 and March 31, 2011.  If the bond is not converted during the period, interest accrues at the rate of 5% per annum.

The convertible debentures have not been included in the calculation of the diluted (loss) per share as their inclusion would be anti-dilutive.

 
 
F-29

 
 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Note 13 - Income Taxes

The Company adopted the provisions of FIN No. 48 on January 1, 2008, and there was no material effect on the financial statements at the date of adoption. There was no cumulative effect related to adopting FIN No. 48.

Corporate income tax rates applicable to the Korean subsidiaries in 2008 and 2007 were 16.5% of the first 100 million Korean Won ($105,700) of taxable income and 29.7% on the excess.  For the United States operations, the corporate tax rates range from 10% to 34%. The Company provided a valuation allowance equal to the deferred tax amounts resulting from the tax losses in the United States, as it is not likely that they will be realized.  Tax losses from the Korean subsidiaries can be carried forward for five years to offset future taxable income.  The U.S. tax losses can be carried forward for 15 to 20 years to offset future taxable income. The Company has accumulated about $11,770,000 and $8,617,000 of taxable losses in its Korea and US operations, respectively.  The utilization of the Korean losses expires in years 2008 to 2012 and the US losses in years 2019 to 2027.  PSTS is exempt from income taxes under the Chinese tax law for the first two profitable tax years. Taxable income in the third to fifth profitable tax years will be taxed at 5% and subsequently the applicable tax rate will be 10%.
 
The provision for income taxes for the years ended December 31, 2008 and 2007 are summarized as follows:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
Current income tax provision:
           
   U.S.
  $ -     $ -  
  Foreign taxes of subsidiaries
    958       61  
      958       61  
Deferred income tax benefit:
               
U.S.
    -       -  
Foreign taxes of subsidiaries
    -       (1,444 )
                 
Income tax expense (benefit)
  $ 958     $ (1,383 )

The Company has deferred tax assets (liabilities) at December 31, 2008 and 2007 as follows:

   
December 31,
 
   
2008
   
2007
 
   
(In thousands)
 
Research and development expenses
   amortized over 5 years for tax purposes
  $ -     $ 165  
Other timing differences
    -       521  
Net operating loss carryforwards
    5,877       2,540  
      5,877       3,226  
Valuation allowance
    (5,877 )     (3,226 )
                 
    $ -     $ -  


Note 14 - Capital

The Company's capital transactions for the years ended December 31, 2008 and 2007 are as follows:

In February 2007, 580,000 common shares were issued for consulting services at the value of $98,600.
 
In March 2007, 100,000 common shares were issued as employee remuneration at the value of $20,000.
 
 
 
F-30

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


In June 2007, 825,000 common shares were issued for consulting services at the value of $319,400.

In July 2007, 1,200,000 common shares were issued for consulting services at the value of $486,000.

In October 2007, 7,000,000 shares of common stock were issued to eight investors for a total of $4,900,000 at a price of $0.70 per share.

In December 2007, 500,000 common shares were issued for consulting services at the value of $160,000.

In August 2008, 2,525,000 common shares were given up and returned to the Company at no cost by a departed officer.

As of December 31, 2008, 11,931,824 common shares were held by a subsidiary of a majority owned subsidiary, which has been eliminated and presented as treasury stock.

Stock Warrants and Options

The Company has accounted for its stock options and warrants in accordance with SFAS 123 "Accounting for Stock - Based Compensation" and SFAS 148 "Accounting for Stock - Based compensation - Transition and Disclosure." Value of options granted has been estimated by the Black Scholes option pricing model. The assumptions are evaluated annually and revised as necessary to reflect market conditions and additional experience. The following assumptions were used:

 
2008
 
2007
Interest rate
6.5%
 
6.5%
Expected volatility
70%
 
70%
Expected life in years
5
 
6
Expected dividends
-
 
-


In 1999, the Board of Directors of Cintel Korea adopted a stock option plan to allow employees to purchase ordinary shares of the Cintel Korea.
 
 
The stock option plan granted 96,000 options for the common stock of Cintel Korea having a $0.425 nominal par value each and an exercise price of $0.425. In 2002, 53,000 stock options were cancelled. In 2003, an additional 30,000 stock options were cancelled.

In March 2000, 225,000 stock options were granted having a $0.425 nominal par value each and an exercise price of $0.68. From this grant, 135,000 options were cancelled in 2002, and an additional 47,000 options were cancelled in 2003.
 
In February 2001, 30,000 stock options were granted having a $0.425 nominal par value each and an exercise price of $0.72. In 2003, all of these stock options were cancelled.
 
In March 2003, 65,000 stock options were granted having a $0.425 nominal par value each and an exercise price of $0.71. In the same year, 15,000 of these stock options were cancelled.

The options vest gradually over a period of 3 years from the date of grant. The term of each option shall not be more than 8 years from the date of grant.  No options have vested during the years ended December 31, 2008 and 2007 and no option is outstanding at December 31, 2008.
 
The stock options have not been included in the calculation of the diluted earnings per share as their inclusion would be anti-dilutive.

 
 
 
F-31

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Note 15 – Segment Reporting

The Company operates in two major reportable segments – the semiconductor segment and the automated assembly line segment – in which the Company offers products and services for a variety of electronic device applications and automated assembly machinery.  The Company’s products and services are marketed primarily to makers of electronic devices and LCD televisions who sells finished products to consumer markets.

Summary of Operations by Segment

The following is a summary of operations by segment for the years ended December 31, 2008 and 2007:

   
2008
   
2007
 
   
(In thousands)
 
Revenue:
           
Semiconductor
  $ 70,364     $ 113,622  
LCD assembly line
    107,931       91,357  
Other
    4,203       7,238  
Total
  $ 182,498     $ 212,217  
                 
Income/(loss) from operations:
               
Semiconductor
  $ (4,213 )   $ 2,349  
LCD assembly line
    (12,949 )     (2,124 )
Other
    2,791       (9,153 )
Total
  $ (14,431 )   $ (8,928 )

For the years ended December 31, 2008 and 2007, call service operations and other general and administrative expenses that are not directly related to the major two segment operations are included in Other.


Note 16 – Related Party Transactions

The following summarizes significant transactions with affiliates of the Company for the years ended and as of December 31, 2008 and 2007:

   
2008
   
2007
 
   
(In thousands)
 
             
Accounts receivable from STS
  $ 704     $ 2,061  
Accounts receivable from BKLCD (fka We-Tech)
    125       -  
Accounts payable to STS
    -       1,776  
Accounts payable to BKLCD (fka We-Tech)
    -       1,029  
Sales to STS
    66,809       70,667  
Sales to BKLCD (fka We-Tech)
    2,282       4,869  
Purchase from STS
    49,311       10,363  
Purchase from BKLCD (fka We-Tech)
    -       5,266  

STS is a 49% owning non-controlling shareholder of PSTS and sells semiconductor wafers and other parts to PSTS.  STS also purchases finished semiconductor products from PSTS. BKLCD is a subsidiary of STS and purchases semiconductor products from PSTS.  PDT owned about 4.9% of BKLCD at December 31, 2008.
 
 
 
F-32

 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


These transactions were in the normal course of business and recorded at an exchange value established and agreed upon by the above mentioned parties on an arm’s-length basis.  The sales and purchase transactions among the listed companies are consummated on terms equivalent to those of unrelated parties.

There are no minimum purchase or sales commitments with these affiliated companies.
 

Note 17 – Appropriated Retained Earnings

The Company's majority owned subsidiary, PDT, is required to appropriate a part of their net profits for statutory surplus reserve and reserve for technological development and business investment. For the statutory surplus reserve, an amount equivalent to 10% or more of the declared dividends is transferred to the reserve until the reserve reaches 50% of the registered capital of PDT.  The reserve is not distributable as cash dividends but can be converted into capital upon approval of the Company.


Note 18 - Loss per Share

The following reconciles the numerators and denominators of the basic and diluted per share computation for the years ended December 31, 2008 and 2007:

   
December 31,
 
   
2008
   
2007
 
             
Numerator for basic and diluted earnings per share:
           
     Net loss (in thousands)
  $ (15,589 )   $ (10,259 )
                 
Denominator:
               
     Basic and diluted weighted average
     shares outstanding
    94,384,332       90,765,938  
                 
Basic and diluted loss per share
  $ (0.17 )   $ (0.11 )


Note 19 - Commitments

(a)  
The Company leases its premises under a non-cancellable lease agreement which will expire in August 2009.  Future minimum annual payments (exclusive of taxes and insurance) under the lease are $16,114 for the year ended August 31, 2009.  Rent expenses paid during the years ended December 31, 2008 and 2007 were $63,660 and $77,867, respectively.

(b)  
The Company is committed to vehicle lease obligations which expire in June, 2010. Future minimum annual payments (exclusive of tax and insurance) under the lease are as follows:

Years
 
Amount
 
2009
  $ 61,666  
2010
    37,899  
2011
    2,355  
    $ 101,920  
 
 
 
F-33

 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


(c)
The Company’s Korean subsidiary, PDT, has outstanding guaranty agreements on behalf of affiliated companies.  PDT is obligated to perform under these agreements if guarantees of the affiliated companies failed to pay principal and interest payments to the lender when due.  Including accrued interest, the maximum potential amount of future (undiscounted) payments under these guaranty agreements is $11,730,110.

PDT’s outstanding guaranty agreements were as follows as of December 31, 2008:

Guarantee
 
Maturity
 
Guaranteed For
 
Amount
BKLCD
 
    January 20, 2012
 
     Loan
 
$          3,600,000
BKLCD
 
    September 7, 2009
 
     Loan
 
2,400,000
BKLCD
 
    June 25, 2009
 
     Loan
 
515,055
D-networks
 
    March 27, 2009
 
     Loan
 
515,055
Info Space
 
February 6, 2009
 
     Stand-by L/C
 
2,700,000
Info Space
 
 May 5, 2009
 
     Stand-by L/C
 
2,000,000
 
 

Note 20 – Fair Value of Financial Instruments

Effective January 1, 2008, the Company adopted FASB Statement No. 157, Fair Value Measurements ("SFAS No. 157"). SFAS No. 157 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Under SFAS No. 157, fair value measurements are not adjusted for transaction costs. SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurements).

The three levels of the fair value hierarchy under SFAS No. 157 are described below:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets.

Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices in markets that are not active, quoted prices for similar assets, or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset.

Level 3 - Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of securities available for sale are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

The following summarizes the financial instruments measured at fair value on a recurring basis in accordance with SFAS 157 as of December 31, 2008:

         
Fair Value Measuring Using
 
   
 
 
Total
Fair Value
   
Quoted Prices in
Active Markets for Identical
 
(Level 1)
   
Significant Other Observable
 
 
Inputs (Level 2)
   
Significant Unobservable Inputs
 
(Level 3)
 
   
(In thousands)
 
                         
Available-for-sale securities
  $ 4,223     $ -     $ 4,223     $ -  

 
 
 
F-34

 
 
 
 
C INTEL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007


Note 21 - Cumulative Effect of Changes in Accounting Policy
 
During 2008, the Company's majority-owned subsidiary, PDT, changed its revenue recognition policy for the sale of LCD assembly machinery and equipment.  This change was necessary to accurately reflect the economic substance and terms of the sales contracts.  In 2007, PDT inadvertently recorded sales upon shipment of the ordered machinery which is equivalent to about 90% completion of the sales agreement but prior to the testing and acceptance process by the customer.  PDT determined that its revenue recognition at shipping point was premature and the sales agreement would not be fully completed until the products are installed and tested and an acceptance is released by the customer.  2007 financial statements have been adjusted retroactively to correct the error occurred related to revenue recognition policy.

The effect of the changes for 2007, as it was retroactively applied, is as follows:

As of and for the year ended
December 31, 2007
 
Under new
Method
   
Under old
Method
   
Effect of
Change
 
   
(In thousands)
 
                   
Balance sheet:
                 
Accounts receivable
  $ 17,063     $ 18,398     $ (1,335 )
Inventories
    23,429       14,708       8,721  
Accrued liabilities
    3,138       3,683       (545 )
Deferred revenue
    15,454       3,816       11,638  
Non-controlling interest
    40,653       42,503       (1,850 )
Accumulated other comprehensive income (loss)
    3,016       3,004       12  
Accumulated deficit
    19,650       17,780       1,870  
                         
                         
Statement of operation:
                       
Sales
  $ 212,217     $ 218,234     $ (6,017 )
Cost of sales
    196,400       198,779       (2,379 )
Operating expenses
    24,745       24,745       -  
Loss before income tax and non-controlling interest
    (19,439 )     (15,801 )     (3,638 )
Income tax and non-controlling interest
    (9,180 )     (7,365 )     (1,815 )
Net loss
    (10,259 )     (8,436 )     (1,823 )
                         

F-35
Chun Can Capital (CE) (USOTC:CNCN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Chun Can Capital (CE) Charts.
Chun Can Capital (CE) (USOTC:CNCN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Chun Can Capital (CE) Charts.