See accompanying notes to condensed consolidated
financial statements (unaudited).
See accompanying notes to condensed consolidated
financial statements (unaudited).
See accompanying notes to condensed consolidated
financial statements (unaudited).
See accompanying notes to condensed consolidated
financial statements (unaudited).
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE 1 – ORGANIZATION OF BUSINESS, GOING
CONCERN AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The condensed consolidated
financial statements include the accounts of Applied Energetics, Inc. and its wholly owned subsidiary North Star Power Engineering, Inc.
(“North Star”) (collectively, “company,” “Applied Energetics,” “AERG”, “we,”
“our” or “us”). All intercompany balances and transactions have been eliminated.
The unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information, the instructions for Form 10-Q and the rules and regulations of the SEC. Accordingly, since they are
interim statements, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes
required by GAAP for annual financial statements, but reflect all adjustments consisting of normal, recurring adjustments, that are necessary
for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. Interim results
are not necessarily indicative of the results that may be expected for any future periods. The December 31, 2021, balance sheet information
was derived from the audited financial statements as of that date. The interim unaudited condensed consolidated financial statements
should be read in conjunction with the company’s audited consolidated financial statements contained in our Annual Report on Form
10-K.
Going Concern
The accompanying condensed
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. For the three-months ended March 31, 2022, the company incurred a net loss of $1,781,190,
had negative cash flows from operations of $1,262,305 and may incur additional future losses due to the reduction in government contract
activity. At March 31, 2022, the company had total current assets of $2,803,621 and total current liabilities of $1,526,499 resulting
in working capital of $1,277,122. At March 31, 2022, the company had cash of $2,551,870.
Based on the company’s
current business plan, it believes its cash balance as of the date of this filing will be sufficient to meet its anticipated cash requirements
for the next twelve months. However, there can be no assurance that the current business plan will be achievable. Such conditions raise
substantial doubts about the company’s ability to continue as a going concern for one year from the date the financial statements
are issued.
The company’s existence
is dependent upon management’s ability to develop profitable operations. Management is devoting substantially all of its efforts
to developing its business and raising capital and there can be no assurance that the company’s efforts will be successful. No assurance
can be given that management’s actions will result in profitable operations or enable it to overcome future liquidity concerns.
The accompanying consolidated financial statements do not include any adjustments that might result should the company be unable to continue
as a going concern. The ongoing COVID-19 pandemic contributes to this uncertainty.
To further improve its liquidity
position, the company’s management continues to explore additional equity financing through discussions with investment bankers
and private investors. There can be no assurance that the company will be successful in its effort to secure additional equity financing.
The financial statements do
not include any adjustments relating to the recoverability of assets and the amount or classification of liabilities that might be necessary
should the company be unable to continue as a going concern.
Applied Energetics, Inc. is
a corporation organized and existing under the laws of the State of Delaware. Our headquarters are located at 9070 S. Rita Road Suite
1500, Tucson, Arizona, 85747, including office and laboratory space, and our telephone number is (520) 628-7415.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Use of Estimates
The preparation of unaudited
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and accompanying
notes. Management bases its assumptions on historical experiences and on various other assumptions that it believes to be reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. In addition, management considers the basis and methodology used in developing and selecting
these estimates, the trends in and amounts of these estimates, specific matters affecting the amount of and changes in these estimates,
and any other relevant matters related to these estimates, including significant issues concerning accounting principles and financial
statement presentation. Such estimates and assumptions could change in the future as more information becomes known which could impact
the amounts reported and disclosed herein. Significant estimates include carrying amounts of long-lived assets, valuation assumptions
for share-based payments, effective borrowing rate determinations, analysis of fair value transferred upon debt extinguishment, valuation
and calculation of measurements of income tax assets and liabilities and valuation of debt discount related to beneficial conversion features.
Net Loss Attributable to Common Stockholders
Basic loss per common share
is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding for the
period before giving effect to stock options, stock warrants, restricted stock units and convertible securities outstanding, which are
considered to be dilutive common stock equivalents. Diluted net loss per common share is calculated based on the weighted average number
of common and potentially dilutive shares outstanding during the period after giving effect to dilutive common stock equivalents. Contingently
issuable shares are included in the computation of basic loss per share when issuance of the shares is no longer contingent. The number
of warrants, options, restricted stock units and our Series A Convertible Preferred Stock, which were not included in the computation
of earnings per share because the effect was antidilutive, was 21,362,021 and 32,909,390 for the three-months ended March 31, 2022 and
2021, respectively.
Significant Concentrations and Risks
We maintain cash balances
at a commercial bank and, at times, balances exceed FDIC limits. As of March 31, 2022, $2,301,870 was uninsured.
NOTE 2 – NEW ACCOUNTING STANDARDS
The company has reviewed all
issued accounting pronouncements and plans to adopt those that are applicable to it. The company does not expect the adoption of any other
pronouncements to have an impact on its results of operations or financial position.
In December 2019, the FASB
issued amended guidance in the form of ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.”
This ASU is intended to simplify various aspects related to accounting for income taxes by removing certain exceptions to the general
principles in Topic 740 and clarifying certain aspects of the current guidance to promote consistency among reporting entities. ASU 2019-12
is effective for annual periods beginning after December 15, 2020, and interim periods within those annual periods, with early adoption
permitted. An entity that elects early adoption must adopt all the amendments in the same period. Most amendments within this ASU are
required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis.
The company has evaluated the impact of this new standard and notes the guidance will not have a material impact on our financial statements.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
On August 5, 2020, the FASB
issued ASU No. 2020-06 which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity,
including convertible instruments and contracts on an entity’s own equity. ASU 2020-06 simplifies the guidance in U.S. GAAP on the
issuer’s accounting for convertible debt instruments. Such guidance includes multiple disparate sets of classification, measurement,
and derecognition requirements whose interactions are complex. ASU 2020-06 is effective for annual periods beginning after December 15,
2021, and interim periods within those annual periods, with early adoption permitted. An entity that elects early adoption must adopt
all the amendments in the same period. Most amendments within this ASU are required to be applied on a prospective basis, while certain
amendments must be applied on a retrospective or modified retrospective basis. The Company adopted this standard on January 1, 2022. The
adoption of this standard did not have a material impact on the Company’s financial statements.
NOTE 3 – NOTES PAYABLE
On May 24, 2019, the company
entered into an Asset Purchase Agreement (the “APA”) with Applied Optical Sciences, LLC (“AOS”) to acquire certain
assets. As consideration for the APA, the Company entered into a promissory note issued to the shareholders of AOS for $2,500,000. The
note is non-interest bearing and shall be repaid in equal installments. The company made the first three payments of $500,000 on February
10, 2021, May 24, 2021, and November 19, 2021, respectively. In accordance with the terms of the note, $500,000 is due on May 24, 2022,
and the remaining $500,000 is due on November 24, 2022. The Promissory Note may be prepaid at any time (in whole or in part). Upon inception,
the Company recorded a debt discount in the amount of $2,500,000 in relation to the transaction which is being amortized over the life
of the loan as compensation expense. During the three months ended March 31, 2022, the company made payments in the amount of $0 for this
promissory note. As of March 31, 2022 and December 31, 2021, the note is not in default.
Paycheck Protection Program
On April 28, 2020, the company
entered into a loan agreement with Alliance Bank of Arizona, N.A. for a loan in the amount of $132,760 pursuant to the Paycheck Protection
Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act enacted on March 27, 2020 (the “CARES
Act”). This loan is evidenced by a promissory note dated April 27, 2020, and matures two years from the disbursement date. This
loan bears interest at a rate of 1.00% per annum, with the first three-months ended of interest deferred. Principal and interest are payable
monthly commencing three-months ended after the disbursement date and may be prepaid by the company at any time prior to maturity with
no prepayment penalties. This loan contains customary events of default relating to, among other things, payment defaults or breaches
of the terms of the loan. Upon the occurrence of an event of default, the lender may require immediate repayment of all amounts outstanding
under the note.
Under the terms of the PPP,
up to the entire amount of principal and accrued interest may be forgiven to the extent loan proceeds are used for qualifying expenses
as described in the CARES Act and applicable implementing guidance issued by the U.S. Small Business Administration (“SBA”)
under the PPP. The company partially used the loan amount for designated qualifying expenses and received notice from the SBA on June
30, 2021, that the company would not be required to repay $81,550 in proceeds. As a result, the company received partial forgiveness of
the PPP amounting to $80,594 in principal and $956 in interest which is reflected within PPP forgiveness and other income on the statements
of operations. Additionally, the company made three payments during the quarter ended March 31, 2022, for a total of $17,420. As of March
31, 2022, $6,770 in principal and $0 in interest were outstanding and continued to accrue interest at 1% per annum. The loan is due to
be repaid on April 20, 2022.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Premium Financing
On April 8, 2022, the company
entered into an agreement with Oakwood D&O Insurance to provide financing in an amount of $234,367 for the insurance premium associated
with two D&O policies. Both policies commenced March 12, 2022, and provided coverage for the next 12 months, expiring March 12, 2023.
The loan bears interest at a fixed rate of 5% per annum and required the company to prepay $58,932 and appears on the balance sheet as
a current asset. On April 12, 2022, the company commenced monthly principal and interest payments of $19,901, which was the first payment
of nine remaining months due of $175,435, the last payment of which is scheduled to be made on December 31, 2022. As of March 31, 2022,
the outstanding balance on the note was $175,435 and was recorded as notes payable, a currently liability, in the Company’s condensed
consolidated balance sheet.
The following reconciles notes
payable as of March 31, 2022, and December 31, 2021:
| |
March 31, 2022 | | |
December 31, 2021 | |
Beginning balance | |
$ | 1,024,190 | | |
$ | 2,681,157 | |
Notes payable | |
| 175,435 | | |
| 117,209 | |
Accrued interest | |
| - | | |
| 1,385 | |
Payments on notes payable | |
| (17,420 | ) | |
| (1,646,513 | ) |
Extinguishment of debt | |
| - | | |
| (81,550 | ) |
Converted into common stock | |
| - | | |
| (47,498 | ) |
Total | |
| 1,182,205 | | |
| 1,024,190 | |
Less-Notes payable – current | |
| 1,182,205 | | |
| 1,024,190 | |
Notes payable – non-current | |
$ | - | | |
$ | - | |
Future principal payments
for the company’s Notes as of March 31, 2022, are as follows:
2022 | |
$ | 1,182,205 | |
2023 | |
| - | |
Thereafter | |
| - | |
Total | |
$ | 1,182,205 | |
The
company’s note payable balance of $1,182,205 is due within the next twelve months, in accordance with the terms of note payable.
Of the $1,182,205, $1,000,000 consists of two remaining payments of $500,000, due on May 24, 2022, and November 24, 2022, which is the
remaining balance on the note payable that the company assumed as part of the agreement to acquire Applied Optical Sciences.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE 4 – DEFERRED COMPENSATION
On May 24, 2019, the company
entered into the APA with AOS to acquire certain assets. As consideration for the APA, the company entered into a promissory note issued
to the shareholders of AOS for $2,500,000. The company also recorded a debt discount, which is reported on the balance sheet as deferred
compensation, in the amount of $2,500,000, in relation to the transaction which is being amortized over the life of the loan as compensation
expense. The amortization of deferred compensation for the three months ended March 31, 2022, and 2021 was $208,333 and $208,333, respectively.
NOTE 5 – DUE TO RELATED PARTIES
It has come to the board’s
attention that on July 31, 2018, our now deceased CEO deposited $50,000 into the company’s account. Although it has been suggested
that the funds may have been intended for use toward Mr. Dearmin’s healthcare, the board does not know for certain what the purpose
of the funds were or the nature of any intended investment. Accordingly, the board is investigating the appropriate disposition of the
funds which will likely be to the estate of Mr. Dearmin. Until such a determination is made, the board does not intend to use these funds
for any corporate purpose. For reporting purposes, the company has treated the deposit as a due to related party.
NOTE 6 – STOCKHOLDERS’ EQUITY
Authorized Capital Stock
During the three months ended
March 31, 2021, the company issued 7,056,250 shares of common stock in a private placement to accredited investors for $0.32 per share
or $2,258,000 of net cash proceeds, in the aggregate.
During the three-months ended
March 31, 2021, the company issued 158,329 shares of common stock upon the conversion of $47,999 of convertible notes.
During the three-months ended
March 31, 2021, the company issued 31,250 shares of common stock in relation to a restricted stock agreement with a value of $4,550.
During the three-months ended
March 31, 2021, the company issued 600,000 shares of common stock upon the exercise of 600,000 warrants at an exercise price of $0.07
a share.
During the three-months ended
March 31, 2021, the company issued 1,005,682 shares of common stock upon the exercise of 1,090,910 options at an exercise price of $0.05
a share. This exercise was performed on a cashless basis.
During the three-months ended
March 31, 2022, the company issued 130,417 shares of common stock for previously vested an expensed shares in relation to a restricted
stock agreement. For the three months ended March 31, 2022, the Company recorded $0 in relation to these shares.
During the three-months ended
March 31, 2022 the company recognized stock based compensation in the amount of $554,877.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Preferred Stock
As of March 31, 2022, and
December 31, 2021, there were 13,602 shares of Series A Redeemable Convertible Preferred Stock (the “Series A Preferred Stock”)
issued and outstanding, respectively. The company has not paid the dividends commencing with the quarterly dividend due August 1, 2013.
Dividend arrearages as of March 31, 2022, including previously accrued dividends included in our balance sheet are approximately $297,544.
Our Board of Directors suspended the declaration of the dividend, commencing with the dividend payable as of February 1, 2015, since we
did not have a surplus (as such term is defined in the Delaware general corporation Law) as of December 31, 2014, until such time as we
have a surplus or net profits for a fiscal year.
Our Series A Preferred Stock
has a liquidation preference of $25.00 per Share. The Series A Preferred Stock bears dividends at the rate of 6.5% of the liquidation
preference per share per annum, which accrues from the date of issuance, and is payable quarterly. Dividends may be paid in: (i) cash,
(ii) shares of our common stock (valued for such purpose at 95% of the weighted average of the last sales prices of our common stock for
each of the trading days in the ten trading day period ending on the third trading day prior to the applicable dividend payment date),
provided that the issuance and/or resale of all such shares of our common stock are then covered by an effective registration statement
and the company’s common stock is listed on a U.S. national securities exchange or the Nasdaq Stock Market at the time of issuance
or (iii) any combination of the foregoing. If the company fails to make a dividend payment within five business days following a dividend
payment date, the dividend rate shall immediately and automatically increase by 1% from 6.5% of the liquidation preference per offered
share of Series A preferred stock to 7.5% of such liquidation preference. If a payment default shall occur on two consecutive dividend
payment dates, the dividend rate shall immediately and automatically increase to 10% of the liquidation preference for as long as such
payment default continues and shall immediately and automatically return to the Initial dividend rate at such time as the payment default
is no longer continuing.
Each share of Series A Preferred
Stock is convertible at any time at the option of the holder into a number of shares of common stock equal to the liquidation preference
(plus any unpaid dividends for periods prior to the dividend payment date immediately preceding the date of conversion by the holder)
divided by the conversion price (initially $12.00 per share, subject to adjustment in the event of a stock dividend or split, reorganization,
recapitalization or similar event). If the closing sale price of the common stock is greater than 140% of the conversion price on 20 out
of 30 trading days, the company may redeem the Series A Preferred Stock in whole or in part at any time through October 31, 2010, upon
at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the shares to be
redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, subject to certain conditions. In addition, beginning
November 1, 2010, the company may redeem the Series A Preferred Stock in whole or in part, upon at least 30 days’ notice, at a redemption
price, payable in cash, equal to 100% of the liquidation preference of the Series A Preferred Stock to be redeemed, plus unpaid dividends
thereon to, but excluding, the redemption date, under certain conditions.
If a change of control occurs,
each holder of shares of Series A Convertible Preferred Stock that are outstanding immediately prior to the change of control shall have
the right to require the corporation to purchase, out of legally available funds, any outstanding shares of Series A Convertible Preferred
Stock at the defined purchase price. The purchase price is defined as: per share of Preferred Stock, 101% of the liquidation preference
thereof, plus all unpaid and accumulated dividends, if any, to the date of purchase thereof. The purchase price is payable, at the corporation’s
option, (x) in cash, (y) in shares of the common stock at a discount of 5% from the fair market value of Common Stock on the Purchase
Date (i.e. valued at a 95% discount of the Common Stock on the Purchase Date), or (z) any combination thereof.
If the Corporation pays all
or a portion of the Purchase Price in Common Stock, no fractional shares of Common Stock will be issued; instead, the company will round
the applicable number of shares of Common Stock up to the nearest whole number of shares; provided that the Corporation may pay the Purchase
Price (or a portion thereof), whether in cash or in shares of Common Stock, only if the Corporation has funds legally available for such
payment and may pay the Purchase Price (or a portion thereof) in shares of its Common Stock only if (i) the Common Stock is listed on
a U.S. national securities exchange or the Nasdaq Stock Market at the time of issuance and (ii) a shelf registration statement covering
the issuance by the Corporation and/or resales of the Common Stock issuable as payment of the Purchase Price is effective on the Payment
Date unless such shares are eligible for immediate resale in the public market by non-affiliates of the Corporation.
The Company pays an annual
dividend on its preferred stock of approximately $34,000. For the three months ended March 31, 2022 and 2021, the Company has recorded
$8,501 as preferred stock dividends on its condensed consolidated statements of operations in relation to its annual dividend. Dividends
on our Preferred Stock are payable quarterly on the first day of February, May, August and November, in cash or shares of Common Stock,
at our discretion.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Share-Based Payments
Effective November 12, 2018,
the Board of Directors of Applied Energetics, Inc. adopted the 2018 Incentive Stock Plan. The plan provides for the allocation and issuance
of stock, restricted stock purchase offers and options (both incentive stock options and non-qualified stock options) to officers, directors,
employees and consultants of the company. The board reserved a total of 50,000,000 shares for possible issuance under the plan.
We have, from time to time,
also granted non-plan options to certain officers, directors, employees and consultants. Total stock-based compensation expense for grants
to officers, employees and consultants was $554,877 and $174,579 for the three months ended March 31, 2022, and 2021, respectively, which
was charged to general and administrative expense.
Additionally, stock-based
compensation for the year ended December 31, 2021, was comprised of 140,000 shares under a restricted stock agreement the Company entered
into in May of 2021. The restricted stock awards were valued at $84,000 of which $70,000 was recognized as of March 31, 2021. The shares
vest annually over two years with the first installment one year from the agreement; provided, however, if either party terminates the
agreement at any time prior to the last date of it ending, then the shares will vest, pro rata, for each month served since the most recent
prior annual vesting date.
The $554,877 stock-based compensation
for the three months ended March 31, 2022, was comprised of $387,627 option expense and $167,250 was the amortization of 5,000,000 shares
of stock valued at $0.4014 over three years for the acquisition of assets of Applied Optical Sciences.
The company recognized no
related income tax benefit because our deferred tax assets are fully offset by a valuation allowance.
We determine the fair value
of option grant share-based awards at their grant date, using a Black-Scholes- Merton Option-Pricing Model.
As of March 31, 2022, the Company
recorded $3,769,740 of unrecognized compensation cost related to unvested stock options granted and outstanding, net of estimated forfeitures.
The cost is expected to be recognized on a weighted average basis over a period of approximately one year.
The following table summarizes the activity of
our stock options for the three-months ended March 31, 2022:
| |
Shares | | |
Weighted
Average Exercise Price | | |
Weighted
Average
Contractual Term
Outstanding | | |
Intrinsic
Value | |
Outstanding at December 31, 2021 | |
| 28,415,000 | | |
$ | 0.1859 | | |
| 5.84 | | |
$ | 50,673,665 | |
Granted | |
| 1,390,000 | | |
$ | 2.400 | | |
| 9.76 | | |
| (437,850 | ) |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Forfeited or expired | |
| (7,000,000 | ) | |
| - | | |
| | | |
| (14,595,000 | ) |
Outstanding at March 31, 2022 | |
| 22,805,000 | | |
$ | 0.3362 | | |
| 7.12 | | |
$ | 39,880,525 | |
| |
| | | |
| | | |
| | | |
| | |
Outstanding and exercisable at March 31, 2022 | |
| 19,318,888 | | |
$ | 0.1528 | | |
| 6.79 | | |
$ | 37,328,593 | |
We determine the fair
value of option grant share-based awards at their grant date, using a Black-Scholes- Merton Option-Pricing Model applying the assumptions
in the following table:
| |
Three-months Ended
March 31, | |
| |
2022 | | |
2021 | |
Assumptions: | |
| | |
| |
Risk-free interest rate | |
| 1.26-1.30 | % | |
| 0 | % |
Expected dividend yield | |
| 0 | % | |
| 0 | % |
Expected volatility | |
| 126 | % | |
| 0 | % |
Expected life (in years) | |
| 5 | | |
| 0 | |
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The fair value of restricted
stock and restricted stock units was estimated using the closing price of our common stock on the date of award and fully recognized upon
vesting. Restricted stock activity for the three months ended March 31, 2022, was as follows:
| |
Restricted Stock Outstanding | |
| |
Shares | | |
Weighted Average Fair Value per Share at Grant Date | |
| |
| | |
| |
Outstanding at December 31, 2021 | |
| 215,000 | | |
$ | 0.52 | |
Granted – restricted stock units and awards | |
| - | | |
| - | |
Granted – performance based stock units | |
| - | | |
| | |
Canceled | |
| - | | |
| | |
Vested and converted to shares | |
| - | | |
| | |
Outstanding at March 31, 2022 | |
| 215,000 | | |
$ | 0.52 | |
As of March 31, 2022, and
December 31, 2021, there was $4,855 and $15,355 respectively in unrecognized stock-based compensation related to unvested restricted stock
agreements, net of estimated forfeitures.
As of March 31, 2022 and December
31, 2021, the company recorded $1,505,250 and $1,338,000, respectively, in unrecognized stock-based compensation related to a lockup agreement
on 5,000,000 shares of common stock in the acquisition of assets of AOS valued at $0.4014 per share, representing the closing price
on the date of the contract which is amortized over 36 months, of which, $167,250 was amortized for the three months ended March 31, 2022,
and 2021, respectively.
Warrant stock activity for the three-month ended
March 31, 2022, was as follows:
| |
Warrant Activity | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted Average remaining Contractual Term (years) | |
Outstanding at December 31, 2021 | |
| 1,775,000 | | |
$ | 0.0599 | | |
| 7.43 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited | |
| - | | |
| - | | |
| - | |
Outstanding and exercisable at March 31, 2022 | |
| 1,775,000 | | |
$ | 0.0599 | | |
| 7.19 | |
| |
Warrants Outstanding | | |
Warrants Exercisable | |
Range of Exercise Prices | |
Shares Outstanding | | |
Weighted
Avg. Remaining
Contractual Life in Years | | |
Weighted Avg. Exercise Price | | |
Shares Exercisable | | |
Weighted Avg. Exercise Price | |
$0.05 - $0.08 | |
| 1,775,000 | | |
| 7.19 | | |
$ | 0.0599 | | |
| 1,775,000 | | |
$ | 0.0599 | |
| |
| 1,775,000 | | |
| 7.19 | | |
$ | 0.0599 | | |
| 1,775,000 | | |
$ | 0.0599 | |
We determine the fair
value of option grant share-based awards at their grant date, using a Black-Scholes- Merton Option-Pricing Model applying the assumptions
in the following table:
| |
Three-months Ended
March 31, | |
| |
2022 | | |
2021 | |
Assumptions: | |
| | |
| |
Risk-free interest rate | |
| 0 | % | |
| 0 | % |
Expected dividend yield | |
| 0 | % | |
| 0 | % |
Expected volatility | |
| 0 | % | |
| 0 | % |
Expected life (in years) | |
| 0 | | |
| 0 | |
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Operating Leases
In May 2016, the company moved
and entered into a month-to-month lease agreement to lease office space in Tucson, Arizona. In May 2019, the company acquired Applied
Optical Sciences and assumed the month-to-month lease for office and laboratory space also in Tucson, Arizona.
In March 2021, the company
signed a five-year lease for a 13,000 square foot laboratory/office space in Tucson. The lease term commenced May 1, 2021, and ends on
April 30, 2026. The base rent is $6.7626 per rentable square foot. In March 2021, we signed a five-year lease for a 13,000 square foot
laboratory/office space here in Tucson. The base rent is $6.7626 per rentable square foot for year one, and escalates to $9.2009 in year
two, $11.4806 in year three, $13.1740 in year four and $14.9306 in year five, plus certain operating expenses and taxes.
Rent expense was approximately
$66,564 and $35,000 for the three months ended March 31, 2022 and 2021, respectively.
At March 31, 2022, we had
approximately $90,000 in future minimum lease payments due in less than a year. The below table presents the future minimum lease payments
due reconciled to lease liabilities.
| |
Operating Lease | |
For the fiscal years ending December 31, 2022: | |
| |
2022 | |
$ | 89,666 | |
2023 | |
| 143,325 | |
2024 | |
| 168,577 | |
2025 | |
| 191,779 | |
2026 | |
| 66,536 | |
Thereafter | |
| - | |
Total undiscounted lease payments | |
| 659,883 | |
Present value discount, less interest | |
| 89,661 | |
Lease Liability | |
$ | 570,222 | |
Guarantees
The company agrees to indemnify
its officers and directors for certain events or occurrences arising as a result of the officers or directors serving in such capacity.
The maximum amount of future payments that the company could be required to make under these indemnification agreements is unlimited.
However, the company maintains a director’s and officer’s liability insurance policy that limits its exposure and enables
it to recover a portion of any future amounts paid. As a result, it believes the estimated fair value of these indemnification agreements
is minimal because of its insurance coverage, and it has not recognized any liabilities for these agreements as of March 31, 2022 and
2021.
APPLIED ENERGETICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Litigation
On
July 3, 2019, Gusrae, Kaplan & Nusbaum and its partner, Ryan Whalen filed a complaint in the United States District Court for the
Southern District of New York against the company, its directors, officers, attorneys and a consultant. The action alleged libel, securities
fraud and related claims. The company filed a motion to dismiss the complaint on October 24, 2019. On December 13, 2019, Gusrae Kaplan
and Mr. Whalen filed an opposition to the company’s motion. On January 10, 2020, the company filed a reply brief. The United States
District Court has not ruled on the motion. On August 5, 2021, the plaintiffs filed a Notice of Voluntary Dismissal of the action without
prejudice.
On
January 15, 2021, the company filed a complaint in the United States District Court, Southern District of New York, against Gusrae, Kaplan
& Nusbaum and Ryan Whalen for malpractice and breach of New York Rules of Professional Conduct by both parties as former counsel to
the company. On May 28, 2021, Gusrae, Kaplan & Nusbaum and Mr. Whalen filed a motion to dismiss the complaint. On June 25, 2021, the
company filed an opposition to the motion. On July 13, 2021, Gusrae Kaplan & Nusbaum and Mr. Whalen filed their reply brief. On March
30, 2022, United States Magistrate Judge Debra Freeman signed an order denying the motion of GKN and Mr. Whalen to dismiss the company’s
claim for malpractice and for rescission of the shares-for-fees agreement under which GKN and Whalen received shares of the company’s
common stock. Thus, the case against these defendants can now move forward. The motion was partially granted as to the separate claim
for violation of NYRPC 1.7 and 1.8 because the court found that it was duplicative of the malpractice claim.
On
September 7, 2021, Gusrae Kaplan & Nusbaum and its partner Ryan Whalen filed a complaint in the New York Supreme Court against the
company, its directors, officers, attorneys and a consultant, alleging a single claim for defamation per se based on the same conduct
underlying their claim of libel in their voluntarily dismissed federal court action. The company filed a motion to dismiss the complaint
on October 29, 2021, which motion included a request for sanctions for filing a frivolous complaint. Gusrae Kaplan & Nusbaum and Mr.
Whalen filed their opposition to the company’s motion to dismiss on January 13, 2022. The company filed its reply brief on February
17, 2022. The court has not yet ruled on the motion. On March 9, 2022, the company received notice that the court had scheduled oral arguments
on the motion to dismiss for May 23, 2022.
As with any litigation, the
company cannot predict the outcome with certainty, but the company expects to provide further updates on the status of the litigation
as circumstances warrant.
We may, from time to time,
be involved in legal proceedings arising from the normal course of business.
NOTE 8 – SUBSEQUENT EVENT
The company’s management
has evaluated subsequent events occurring after March 31, 2022, the date of our most recent balance sheet, through the date our financial
statements were issued.