Filed
Pursuant to Rule 424(b)(3)
Registration
No. 333-163955
The
Talbots, Inc.
One
Talbots Drive
Hingham, Massachusetts 02043
NOTICE OF
APPROVAL GIVEN AND ACTION TO BE TAKEN
To the Stockholders of The Talbots, Inc.:
WE ARE NOT ASKING YOU FOR YOUR PROXY AND YOU ARE REQUESTED
NOT TO SEND US A PROXY. THE ACTIONS DESCRIBED BELOW HAVE ALREADY
BEEN APPROVED BY WRITTEN CONSENT OF HOLDERS OF A MAJORITY OF THE
TALBOTS, INC.S OUTSTANDING SHARES OF COMMON STOCK. A
VOTE OF THE REMAINING STOCKHOLDERS IS NOT NECESSARY.
By Order of the Board of Directors,
Richard T. OConnell, Jr.
Secretary
February 17, 2010
BPW
Acquisition Corp.
750 Washington Boulevard
Stamford, Connecticut 06901
To the Stockholders of BPW Acquisition Corp.:
On or about January 26, 2010, we mailed to you a joint
information statement/proxy statement/prospectus relating to a
special meeting of the stockholders of BPW Acquisition Corp.
scheduled to be held on February 24, 2010, which we refer
to as the special meeting, to consider, among other items, a
proposal to approve and adopt the Agreement and Plan of Merger,
dated as of December 8, 2009, by and among The Talbots,
Inc., Tailor Acquisition, Inc. and BPW Acquisition Corp., and
the transactions that it contemplates.
On February 16, 2010, the parties entered into the First
Amendment to Agreement and Plan of Merger, which we refer to as
the amendment. The amendment is intended to provide greater
certainty with respect to the value of the merger consideration
to be received by holders of BPW common stock in the merger.
As a result of the amendment, if the merger is completed,
subject to certain exceptions described in this supplement and
the joint information statement/proxy statement/prospectus,
holders of shares of BPW common stock will now receive a number
of shares of Talbots common stock based on the greater of:
(i) the exchange ratio calculated under the merger
agreement as in effect prior to the amendment, which is equal to
the quotient obtained by dividing $11.25 by the average Talbots
closing price (as defined in the joint information
statement/proxy statement/prospectus) and (ii) the quotient
obtained by dividing $11.25 by the average of the daily volume
weighted average prices per share of Talbots common stock on the
New York Stock Exchange over the 5 consecutive trading days
immediately preceding the date of the completion of the merger,
which average we refer to in this document as the Talbots
closing average. Both calculations are subject to a collar
providing for a maximum of 1.3235 shares of Talbots common
stock and a minimum of 0.9000 shares of Talbots common
stock for each share of BPW common stock.
The BPW board of directors believes that the merger agreement,
as amended, and the transactions contemplated by the merger
agreement, as amended, are in the best interests of BPW and its
stockholders and has unanimously approved and adopted the
amendment.
Accordingly, the BPW board of directors
unanimously recommends that BPW stockholders vote
FOR the adoption of the merger agreement, as
amended, and approval of the transactions contemplated by the
merger agreement, as amended.
Attached to this letter is a supplement to the joint information
statement/proxy statement/prospectus containing additional and
updated information about Talbots, BPW and the amendment. Please
read this document carefully in its entirety. We also encourage
you, if you have not done so already, to review carefully the
joint information statement/proxy statement/prospectus that was
previously sent to you.
In particular, you should consider
the matters discussed under Risk Factors beginning
on page 30 of the information statement/proxy
statement/prospectus.
The time, date and location of the special meeting of BPW
stockholders have not changed. The special meeting of BPW
stockholders will be held on February 24, 2010 at
10:00 a.m., local time, at the offices of Wachtell, Lipton,
Rosen & Katz, 51 West 52nd Street, New York,
NY 10019. The record date has not changed. Only BPW stockholders
who owned shares of BPW common stock at the close of business on
January 15, 2010, the record date for the special meeting,
will be entitled to vote at the special meeting.
Your vote is very important, regardless of the number of
shares you own. Whether or not you plan to attend the special
meeting, please vote by one of the methods described in this
document to ensure that your shares are represented and voted in
accordance with your wishes.
On behalf of the BPW board of directors, thank you in advance
for your cooperation and continued support as a stockholder of
BPW.
By Order of the Board of Directors,
Richard J. Jensen
Senior Vice President and Secretary
February 17, 2010
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of the
securities to be issued under the information statement/proxy
statement/prospectus as modified by this supplement or
determined that this document is accurate or complete. Any
representation to the contrary is a criminal offense.
This supplement is dated February 17, 2010 and is first
being mailed to stockholders of Talbots and BPW on or about
February 17, 2010.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This supplement contains or incorporates by reference certain
forward-looking statements, including statements about the
financial condition, results of operations, earnings outlook and
prospects of Talbots and BPW and the benefits of the merger
between Talbots and BPW, which are subject to numerous
assumptions, risks and uncertainties. These forward-looking
statements are found at various places throughout this
supplement. You can find many of these statements by looking for
words such as plan, believe,
expect, intent, anticipate,
estimate, project,
potential, possible or other similar
expressions. Actual results could differ materially from those
contained or implied by such statements for a variety of
factors, including:
|
|
|
|
|
any changes in economic conditions,
|
|
|
|
competitive pressures on product pricing and services,
|
|
|
|
the effect of governmental regulations, including the
possibility that there are unexpected delays in obtaining
regulatory approvals,
|
|
|
|
the failure to obtain approval of BPWs stockholders,
|
|
|
|
the effect of litigation on the companies or the completion of
the merger, and/or
|
|
|
|
other risks discussed and identified in public filings with the
Securities and Exchange Commission made by BPW or Talbots.
|
All forward-looking statements included in this supplement are
based on information available at the time of this supplement.
Neither BPW nor Talbots assumes any obligation to update any
forward-looking statement.
For additional information about factors that could cause actual
results to differ materially from those expressed or implied by
the forward-looking statements, please see the reports that BPW
and Talbots have filed with the Securities and Exchange
Commission as described in Where You Can Find More
Information beginning on
page S-21.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
S-1
|
|
|
|
|
S-1
|
|
|
|
|
S-5
|
|
|
|
|
S-7
|
|
|
|
|
S-17
|
|
|
|
|
S-17
|
|
|
|
|
S-17
|
|
|
|
|
S-18
|
|
|
|
|
S-18
|
|
|
|
|
S-18
|
|
|
|
|
S-18
|
|
|
|
|
S-19
|
|
|
|
|
S-19
|
|
|
|
|
S-19
|
|
|
|
|
S-21
|
|
APPENDICES
APPENDIX A
First Amendment to Agreement and Plan of Merger
INTRODUCTION
BPW Acquisition Corp. and The Talbots, Inc. stockholders are
urged to read this supplement carefully together with the joint
information statement/proxy statement/prospectus that was
previously mailed on or about January 26, 2010. To the
extent information in this supplement differs from, updates or
conflicts with information contained in the joint information
statement/proxy statement/prospectus, the information contained
in this supplement replaces and supersedes any inconsistent
information set forth in the joint information statement/proxy
statement/prospectus.
UPDATE TO
QUESTIONS AND ANSWERS
The following section provides brief answers to some of the
more likely questions raised in connection with the amendment.
This section is not intended to contain all of the information
that is important to you. You are urged to read the entire
supplement and entire joint information statement/proxy
statement/prospectus carefully, including the information
incorporated by reference and the appendices.
General
Questions and Answers
|
|
|
Q:
|
|
Why are you sending me this supplement?
|
|
A:
|
|
We are sending you this supplement because on February 16, 2010,
Talbots, Tailor Acquisition, Inc. and BPW amended the Agreement
and Plan of Merger, dated as of December 8, 2009, by and
among Talbots, Tailor Acquisition, Inc. and BPW, which we refer
to as the amendment, to revise the mechanism for determining the
number of shares of Talbots common stock to be received in
exchange for each share of BPW common stock in the merger in
order to provide greater certainty with respect to the value of
the merger consideration to be received by holders of BPW common
stock in the merger. This supplement provides information about
the changes to the merger agreement and the transactions it
contemplates, and updates the joint information statement/proxy
statement/prospectus which was previously mailed to you on or
about January 26, 2010.
|
Questions
and Answers for Talbots Stockholders
|
|
|
Q:
|
|
Who can help answer my questions?
|
|
A:
|
|
If you are a Talbots stockholder and you have any questions
about the merger or this supplement, or if you need additional
copies of this supplement or the joint information
statement/proxy statement/prospectus, you should contact:
|
|
|
|
Talbots Investor Relations
One Talbots Drive
Hingham, Massachusetts 02043
Telephone:
(781) 741-4500
or email investor.relations@talbots.com
|
Questions
and Answers for BPW Stockholders
|
|
|
Q:
|
|
What will happen to shares of BPW common stock after the
merger?
|
|
A:
|
|
Upon completion of the merger, holders of shares of BPW common
stock will now receive a number of shares of Talbots common
stock based on the greater of : (i) the exchange ratio
calculated under the merger agreement as in effect prior to the
amendment and (ii) the quotient obtained by dividing $11.25
by the Talbots closing average, subject in each case to a
maximum of 1.3235 shares of Talbots common stock and a
minimum of 0.9000 shares of Talbots common stock, for each
share of BPW common stock, unless such holder of BPW common
stock exercises his or her conversion rights in accordance with
the instructions described in the joint information
statement/proxy statement/prospectus. Holders of shares of BPW
common stock will receive a cash payment instead of fractional
shares.
|
S-1
|
|
|
Q:
|
|
What should I do if I already voted using the proxy card that
was sent to me earlier?
|
|
A:
|
|
First, carefully read this supplement and the joint information
statement/proxy statement/prospectus, including the information
incorporated by reference and the appendices.
If you have
already submitted a proxy or instructed your broker how to vote
your shares, you do not need to do anything unless you want to
change your vote
. If you want to change your vote, you
need to either (i) deliver a signed notice of revocation to
the Secretary of BPW, to be received no later than the beginning
of the BPW special meeting, (ii) submit a new proxy card
with a later date, to be received no later than the beginning of
the BPW special meeting or (iii) if you are a record holder
of BPW common stock, you can attend the BPW special meeting and
vote in person, which will automatically cancel any proxy
previously given, or you may revoke your proxy in person, but
your attendance alone will not revoke any proxy that you have
previously given. Otherwise, you will be considered to have
voted on each of the proposals as indicated in the proxy card
you sent earlier and the proxies identified in the proxy card
you sent earlier will vote your shares as indicated in that
previously submitted proxy card. If you hold your shares in
street name and have instructed a broker to vote
your shares, you must follow the directions received from your
broker to change your instructions.
|
|
Q:
|
|
What should I do if I have not voted my shares?
|
|
A:
|
|
First, carefully read this supplement and the joint information
statement/proxy statement/prospectus, including the information
incorporated by reference and the appendices. If you are a
registered holder of BPW common stock and you have not already
delivered a properly executed proxy, please complete, sign, date
and return the enclosed proxy card or to ensure that your shares
will be represented at the special meeting. If your shares are
held in street name by your broker, and you have not
already instructed your broker how to vote your shares, please
refer to your voting card or other information forwarded by your
broker to determine how to instruct your broker to vote your
shares. Your vote is important. Accordingly, we urge you to sign
and return the enclosed proxy card or voting instruction card as
soon as possible, whether or not you plan to attend the special
meeting. If you fail to submit your proxy card and do not attend
and vote at the special meeting with respect to any proposal
other than the adjournment proposal, it will have the same
effect as if you voted AGAINST that proposal.
|
|
Q:
|
|
How do I revoke or change my vote?
|
|
A:
|
|
If you are a record holder of BPW common stock, you can change
your vote and revoke your proxy at any time before it is voted
at the special meeting. You can do this in one of three ways:
|
|
|
|
you can send a signed notice of revocation,
|
|
|
|
you can grant a new, valid proxy by proxy card with
a later date, or
|
|
|
|
if you are a stockholder of record, you can attend
the BPW special meeting and vote in person, which will
automatically cancel any proxy previously given, or you may
revoke your proxy in person, but your attendance alone will not
revoke any proxy that you have previously given.
|
|
|
|
If you choose either of the first two methods, you must submit
your notice of revocation or your new signed proxy to the
Secretary of BPW to be received no later than the beginning of
the BPW special meeting.
|
|
|
|
If you hold your shares in street name and have
instructed a broker to vote your shares, you must follow the
directions received from your broker to change your instructions.
|
|
Q:
|
|
How do I exercise my conversion rights?
|
|
A:
|
|
If you are a holder of shares of BPW common stock issued in its
initial public offering, you have the right to vote against
either the pre-closing certificate amendment proposal or the
merger proposal or both and to receive a cash payment for your
BPW shares if the proposal against which you voted is approved
by BPW stockholders (and the merger is completed, if you voted
against the merger proposal) and you otherwise properly exercise
your conversion rights.
|
S-2
|
|
|
|
|
To exercise your conversion rights, you must:
|
|
|
|
demand that BPW convert your shares into cash by
marking the appropriate space on the proxy card and submitting
it no later than 5:00 p.m., New York City time, on
February 23, 2010,
|
|
|
|
deliver your stock certificates, or deliver your
shares electronically using the Depository
Trust Companys DWAC (Deposit/Withdrawal At Custodian)
System, to Mellon Investor Services LLC no later than
5:00 p.m., New York City time, on February 23, 2010,
|
|
|
|
vote against the pre-closing certificate amendment
proposal or the merger proposal or both,
|
|
|
|
continue to hold your shares of BPW common stock
through the date of the BPW special meeting (or the completion
of the merger, if you voted against the merger proposal), and
|
|
|
|
provide, or have your bank or broker provide, Mellon
Investor Services LLC with the necessary stock powers, written
instructions that you want to convert your shares, and a written
certificate addressed to Mellon Investor Services LLC stating
that you were the owner of such shares as of the record date,
you have owned such shares since the record date and you will
continue to own such shares through the date of the BPW special
meeting (or the completion of the merger, if you voted against
the merger proposal), no later than 5:00 p.m., New York
City Time, on February 23, 2010.
|
|
|
|
If you do not follow these instructions, your shares will not be
converted. In addition, even if you follow these instructions,
your shares will not be converted unless you voted against one
of the proposals described above and BPW stockholders approved
that proposal (and the merger is completed, if you voted against
the merger proposal). Any demand for conversion, once made, may
be withdrawn at any time until 5:00 p.m., New York City
time, on February 23, 2010 by submitting a new proxy card
that does not include a marking in the appropriate space thereon.
|
|
|
|
If you properly exercise your conversion rights in connection
with the pre-closing certificate amendment proposal only, your
shares will be converted into an amount of cash equal to your
pro rata
share of the cash then in BPWs trust
account, subject to certain adjustments as described in the
joint information statement/proxy statement/prospectus. BPW will
pay you this cash promptly following approval of the pre-closing
certificate amendment proposal. If you properly exercise your
conversion rights in connection with the merger proposal only,
or both the merger proposal and the pre-closing certificate
amendment proposal, your shares will be converted into an amount
of cash equal to your
pro rata
share of the cash then in
BPWs trust account, subject to certain adjustments as
described in the joint information statement/proxy
statement/prospectus. BPW will pay you this cash promptly
following completion of the merger.
|
|
Q:
|
|
What happens if I exercise my conversion rights in connection
with a particular proposal but that proposal is not approved at
the BPW special meeting?
|
|
A:
|
|
If you exercise your conversion rights solely in connection with
the pre-closing certificate amendment proposal and that proposal
is not approved at the BPW special meeting, then your shares
will not be converted.
|
|
|
|
If you exercise your conversion rights solely in connection with
the merger proposal and that proposal is not approved at the BPW
special meeting, then your shares will not be converted.
|
|
|
|
If you exercise your conversion rights with respect to both the
pre-closing certificate amendment proposal and the merger
proposal, then your shares will be converted unless neither
proposal is approved at the BPW special meeting. If you exercise
your conversion rights with respect to both the pre-closing
certificate amendment proposal and the merger proposal, and both
proposals are approved, your shares will be converted into an
amount of cash equal to your
pro rata
share of the cash
then in BPWs trust account, subject to certain adjustments
as described in the joint information statement/proxy
statement/prospectus. BPW will pay you this cash promptly
following completion of the merger.
|
S-3
|
|
|
Q:
|
|
Who can help answer my questions?
|
|
A:
|
|
If you are a BPW stockholder and you have any questions about
the merger or this supplement, or if you need additional copies
of this supplement or the joint information statement/proxy
statement/prospectus, you should contact:
|
|
|
|
Morrow & Co., LLC
470 West Avenue
Stamford, CT 06902
Telephone: (800) 662 -5200 or
(203) 658-9400
|
|
|
|
The joint information statement/proxy statement/prospectus and
this supplement may also be found on the internet at www.sec.gov.
|
S-4
UPDATE TO
SUMMARY
This update to summary highlights important information
discussed in more detail elsewhere in this supplement and in the
joint information statement/proxy statement/prospectus. This
section is not intended to contain all of the information that
is important to you. You are urged to read the entire supplement
and the entire joint information statement/proxy
statement/prospectus carefully, including the information
incorporated by reference and the appendices.
Amendment
to the Agreement and Plan of Merger (See
page S-18)
On February 16, 2010, BPW and Talbots entered into an
amendment to the Agreement and Plan of Merger, dated as of
December 8, 2009, by and among Talbots, Tailor Acquisition,
Inc. and BPW, which we refer to as the amendment. The term
merger agreement means the Agreement and Plan of
Merger prior to giving effect to the amendment, or after giving
effect to the amendment, as the context requires.
As a result of the amendment, if the merger is completed,
subject to certain exceptions described in this supplement and
the joint information statement/proxy statement/prospectus,
holders of shares of BPW common stock will now receive a number
of shares of Talbots common stock based on an exchange ratio
equal to the greater of:
(A) 0.9853, which is the quotient (rounded to the nearest
ten-thousandth) obtained by dividing $11.25 by the volume
weighted average price per share (calculated to the nearest
one-hundredth of one cent) of Talbots common stock on the New
York Stock Exchange for the 15 consecutive trading days
immediately preceding the fifth trading day prior to the date of
the BPW special meeting; and
(B) the quotient (rounded to the nearest ten-thousandth)
obtained by dividing $11.25 by the average of the daily volume
weighted average prices per share (calculated to the nearest
one-hundredth of one cent) of Talbots common stock on the New
York Stock Exchange over the 5 consecutive trading days
immediately preceding the date of completion of the merger;
provided, however
, that if such quotient is:
(1) greater than 1.3235, such quotient shall be deemed to
be 1.3235; or (2) less than 0.9000, such quotient shall be
deemed to be 0.9000
The amendment also clarified that each of the above quotients
would be calculated based on regular way trading of
Talbots common stock on the New York Stock Exchange only.
We encourage you to read the amendment, which is attached to
this supplement as Appendix A and incorporated herein by
reference, as well as the merger agreement as in effect prior to
February 16, 2010, carefully and in its entirety. The
rights and obligations of the parties are governed by the
express terms of the merger agreement, as amended, and not by
this summary or any other information contained in this
supplement.
Litigation
(See
page S-17)
On January 12, 2010, a Talbots common shareholder filed a
putative class and derivative action captioned Campbell v.
The Talbots, Inc., et al., C.A.
No. 5199-VCS,
in the Court of Chancery of the State of Delaware against
Talbots; the Talbots board of directors; AEON (U.S.A.), Inc.
(Talbots majority shareholder, which we refer to as AEON);
BPW; Perella Weinberg Partners LP (which we refer to as Perella
Weinberg), an affiliate of PWPA, one of the sponsors of BPW; and
the Vice Chairman, Chief Executive Officer, and Senior Vice
President of BPW. Among other things, the complaint asserts
claims for breaches of fiduciary duties, aiding and abetting
breaches of fiduciary duties, and violation of certain sections
of the Delaware General Corporation Law and Talbots
bylaws. The complaint seeks injunctive, declaratory, and
monetary relief, including an order enjoining the consummation
of the proposed merger and related transactions. On
February 4, 2010, the Court entered a Scheduling
Stipulation and Order providing for expedited discovery and
proceedings, which sets a preliminary injunction hearing for
March 12, 2010, in Wilmington, Delaware. The defendants
believe the litigation is without merit. They have moved to
dismiss the complaint and intend to defend against the claims
vigorously.
S-5
The Aeon
Repurchase, Repayment and Support Agreement (See
page S-18)
The amendment was consented to by AEON in accordance with the
terms of the Repurchase, Repayment and Support Agreement, dated
as of December 8, 2009, by and among Talbots, BPW, AEON and
AEON Co., Ltd.
The Debt
Commitment Letter (See
page S-18)
The amendment was consented to by General Electric Capital
Corporation, or GE Capital, in accordance with the terms of the
debt commitment letter, dated as of December 7, 2009, by
and between Talbots and GE Capital.
This supplement is being mailed to BPW stockholders who are
eligible to vote at the special meeting of BPW stockholders
being held for the purposes set forth in the joint information
statement/proxy statement/prospectus. All holders of record of
BPW common stock as of the close of business on January 15,
2010 are entitled to notice of, and to vote at, the special
meeting and any adjournment or postponement of the special
meeting. Talbots has already obtained the approvals for the
amendment and the issuance of its shares of common stock in the
merger by its majority stockholder. We are sending this document
to the other Talbots stockholders in order to inform them of
such approval and of the amendment.
As discussed in more detail in the joint information
statement/proxy statement/prospectus, we will hold our special
meeting on February 24, 2010 at 10:00 a.m., local
time, at the offices of Wachtell, Lipton, Rosen &
Katz, 51 West 52nd Street, New York, NY 10019, to
consider and vote upon the proposals set forth in the joint
information statement/proxy statement/prospectus, including a
proposal to approve and adopt the merger agreement, as amended
by the amendment, and the transactions that it contemplates.
The BPW board of directors believes that the pre-closing
certificate amendment, the merger agreement, as amended, and the
transactions contemplated by the merger agreement, as amended,
including the merger, and the post-closing certificate amendment
are in the best interests of BPW and its stockholders. The BPW
board of directors has unanimously approved and adopted the
merger agreement, as amended, and approved the transactions
contemplated by the merger agreement, as amended, including the
merger.
THE BPW BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT BPW
STOCKHOLDERS VOTE FOR EACH OF THE PRE-CLOSING
CERTIFICATE AMENDMENT PROPOSAL, THE MERGER PROPOSAL, THE
POST-CLOSING CERTIFICATE AMENDMENT PROPOSAL AND THE
ADJOURNMENT PROPOSAL.
S-6
REVISED
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL
INFORMATION
The following unaudited pro forma condensed combined balance
sheet as of October 31, 2009 and the unaudited pro forma
condensed combined statements of operations for the year ended
January 31, 2009 and the thirty-nine weeks ended
October 31, 2009 are based on the separate historical
consolidated financial statements of Talbots and BPW after
giving effect to the merger. The unaudited pro forma condensed
combined financial information has been revised to reflect the
terms of the First Amendment to the Agreement and Plan of Merger
(the amendment) and revise the classification of
borrowings under the GE Capital commitment letter and draft
revolving credit agreement.
The unaudited pro forma condensed combined balance sheet as of
October 31, 2009 combines the balance sheet of Talbots as
of October 31, 2009 with the balance sheet of BPW as of
September 30, 2009. The unaudited pro forma condensed
combined statements of operations for the year ended
January 31, 2009 includes Talbots results of
operations for the year ended January 31, 2009 and
BPWs results of operations for the year ended
December 31, 2008. The unaudited pro forma condensed
combined statements of operations for the thirty-nine weeks
ended October 31, 2009 includes Talbots results of
operations for the thirty-nine weeks ended October 31, 2009
with BPWs results of operations for the nine months ended
September 30, 2009.
The unaudited pro forma condensed combined balance sheet as of
October 31, 2009 assumes the merger and related events had
been consummated on October 31, 2009. The unaudited pro
forma condensed combined statements of operations for the year
ended January 31, 2009 and the thirty-nine weeks ended
October 31, 2009 give pro forma effect to the merger and
related events as if they had been consummated on
February 3, 2008, the beginning of Talbots 2008 fiscal year.
The merger will be accounted for as an acquisition by Talbots
and Talbots was determined to be the accounting
acquirer see the section entitled Accounting
Treatment for more information. In summary, Talbots has
concluded that Talbots is the accounting acquirer based on its
evaluation of the facts and circumstances of the acquisition.
The purpose of the merger was to assist Talbots with the
refinancing and recapitalization of its business and Talbots
initiated the transaction. Talbots is the larger of the two
entities and is the operating company within the combining
companies. Talbots continuing board members will continue
to hold a majority of the seats on the Talbots board of
directors and BPW stockholders will not have any continuing
board appointment rights after the initial consent to 3
additional board members appointed to serve after the merger.
Talbots senior management will be continuing as senior
management of the combined company. In addition, the terms of
the exchange provide BPW stockholders with a premium (subject to
a formula related to Talbots common stock price over a
defined period) over the market value of shares of BPW common
stock prior to the merger announcement. Although a larger
portion of the voting rights in the combined entity will be held
by former BPW stockholders, this was not considered
determinative, as all other important elements considered in
determining which party has control, including board of
directors representation and management continuity were not
aligned with this voting interest. Additionally, the BPW
stockholders are expected to represent a diverse group of
stockholders at completion of the merger and we are not aware of
any voting or other agreements that suggest that they can act as
one party.
The completion of the merger is subject to various closing
conditions, including, among others, (i) approval by the
BPW stockholders of the merger proposal, the pre-closing
certificate amendment proposal and the post-closing certificate
amendment proposal (in each case, as defined in the joint
information statement/proxy statement/prospectus), (ii) the
accuracy of the representations and warranties of BPW and
Talbots, subject to materiality standards described in the
section of this document entitled Summary of the Merger
Agreement and the performance by BPW and Talbots in all
material respects of their respective obligations under the
merger agreement and (iii) the effectiveness of the
registration statement for the issuance of shares of Talbots
common stock in the merger.
In addition, the merger is conditioned upon (i) the
exercise of conversion rights by holders of less than 35% of the
outstanding shares of BPW common stock issued in BPWs
initial public offering, (ii) the completion of the warrant
exchange offer, which requires participation of at least 90% of
the BPW warrants that were issued in BPWs initial public
offering (which exchange offer may be completed at the same time
as the merger is completed), and (iii) Talbots having
obtained and borrowed under debt financing in an amount
sufficient to repay in full all
S-7
indebtedness owed to AEON and third parties and to have, after
such repayment, cash on hand or available to be borrowed in an
amount sufficient to fund ordinary course working capital.
The unaudited pro forma condensed combined financial statements
assume that (i) the merger proposal is approved by 100% of
the BPW stockholders; (ii) none of the BPW stockholders
exercise conversion rights with respect to their shares of BPW
common stock; (iii) all of the funds held in the trust
account are available for the payment of transaction obligations
and costs; and (iv) all other merger-related transactions
(i.e., the transactions contemplated by the AEON agreement and
Talbots having obtained the debt financing as described above)
are consummated.
If the merger is approved by the BPW stockholders, but less than
100% of the those stockholders holding shares of BPW common
stock issued in the initial public offering vote in favor of the
merger, Talbots will be required to redeem the shares held by
those stockholders for cash. The cash redemption payments would
range from a minimum of $0 (with approval of 100% of the
stockholders holding shares of BPW common stock issued in the
BPW initial public offering) to a maximum of $122.0 million
(with approval of 65% of the stockholders holding shares of BPW
common stock issued in the BPW initial public offering). If
stockholders holding approximately 82.5%, or the midpoint of the
range between the minimum and the maximum, of BPW common stock
issued in the initial public offering vote in favor of the
merger, the cash redemption payments would approximate
$61.0 million.
There are a number of factors that may affect the liquidity
position of Talbots following the consummation of the merger,
assuming the merger is consummated. Under circumstances where
Talbots has the right under the merger agreement not to
consummate the merger, Talbots would make such determination
taking into account various relevant factors as of that time,
such as Talbots stock price, the expected consequences of
not consummating the merger, the availability and terms of third
party financing, the status of the credit markets, general
economic conditions, the results of operations and cash on hand,
upcoming debt maturities and other obligations, and other
material variables. Depending on such factors, Talbots may
determine to consummate the transaction under circumstances
where Talbots would have to devote a substantial amount of its
cash from operations to meet its obligations and there is no
assurance that such cash on hand together with other available
sources of funding would be sufficient to meet its obligations
for any minimum period of operation following the closing. For
more information, see The Debt Commitment Letter.
We present the unaudited pro forma condensed combined financial
statements for informational purposes only. The unaudited pro
forma condensed combined financial statements are not
necessarily indicative of what our financial position or results
of operations actually would have been had we completed the
merger as of the dates indicated. In addition, the unaudited pro
forma condensed combined financial statements do not purport to
project the future financial position or operating results of
the combined company. You should read this information together
with the following:
|
|
|
|
|
the accompanying notes to the unaudited pro forma condensed
combined financial statements;
|
|
|
|
the separate historical unaudited financial statements of
Talbots as of and for the thirty-nine weeks ended
October 31, 2009 included in Talbots Quarterly Report on
Form 10-Q
for the quarterly period ended October 31, 2009, which are
incorporated by reference into this document;
|
|
|
|
the separate historical audited financial statements of Talbots
as of and for the fiscal year ended January 31, 2009
included in Talbots Annual Report on
Form 10-K
for the fiscal year ended January 31, 2009, which are
incorporated by reference into this document;
|
|
|
|
the separate historical unaudited financial statements of BPW as
of and for the nine months ended September 30, 2009
included in BPWs Quarterly Report on
Form 10-Q
for the quarterly period ended September 30, 2009, which
are incorporated by reference into this document; and
|
|
|
|
the separate historical audited financial statements of BPW as
of and for the year ended December 31, 2008 included in
BPWs Annual Report on
Form 10-K
for the year ended December 31, 2008, which are
incorporated by reference into this document.
|
S-8
THE
TALBOTS, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
OCTOBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPW
|
|
|
|
|
|
|
|
|
|
|
|
|
The Talbots, Inc.
|
|
|
Acquisition Corp.
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
(Historical)
|
|
|
(Historical)
|
|
|
Adjustments
|
|
|
Note 2
|
|
|
Combined
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
72,005
|
|
|
$
|
79
|
|
|
$
|
349,899
|
|
|
|
A
|
|
|
$
|
40,743
|
|
|
|
|
|
|
|
|
|
|
|
|
(493,940
|
)
|
|
|
E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,600
|
)
|
|
|
F
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,000
|
)
|
|
|
J
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,000
|
)
|
|
|
I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,000
|
|
|
|
H
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,700
|
)
|
|
|
C
|
|
|
|
|
|
Customer accounts receivable net
|
|
|
182,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,725
|
|
Merchandise inventories
|
|
|
165,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,892
|
|
Deferred catalog costs
|
|
|
7,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,751
|
|
Due from affiliates
|
|
|
1,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789
|
|
Prepaid and other current assets
|
|
|
49,579
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
49,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
479,741
|
|
|
|
191
|
|
|
|
(31,341
|
)
|
|
|
|
|
|
|
448,591
|
|
Property and equipment net
|
|
|
233,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233,653
|
|
Goodwill
|
|
|
35,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,513
|
|
Trademarks
|
|
|
75,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,884
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Trust Account
|
|
|
|
|
|
|
349,899
|
|
|
|
(349,899
|
)
|
|
|
A
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
196
|
|
|
|
(196
|
)
|
|
|
G
|
|
|
|
|
|
Other
|
|
|
14,912
|
|
|
|
|
|
|
|
(2,867
|
)
|
|
|
E
|
|
|
|
20,045
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|
|
I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
839,703
|
|
|
$
|
350,286
|
|
|
$
|
(376,303
|
)
|
|
|
|
|
|
$
|
813,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
103,407
|
|
|
$
|
159
|
|
|
$
|
|
|
|
|
|
|
|
$
|
103,566
|
|
Accrued liabilities
|
|
|
150,674
|
|
|
|
|
|
|
|
(2,840
|
)
|
|
|
E
|
|
|
|
147,834
|
|
Notes payable to banks
|
|
|
141,100
|
|
|
|
|
|
|
|
(141,100
|
)
|
|
|
E
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
80,000
|
|
|
|
|
|
|
|
(80,000
|
)
|
|
|
E
|
|
|
|
|
|
Current portion of related party debt
|
|
|
8,506
|
|
|
|
|
|
|
|
(8,506
|
)
|
|
|
E
|
|
|
|
|
|
Revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
160,000
|
|
|
|
H
|
|
|
|
160,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
483,687
|
|
|
|
159
|
|
|
|
(72,446
|
)
|
|
|
|
|
|
|
411,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less current portion
|
|
|
20,000
|
|
|
|
|
|
|
|
(20,000
|
)
|
|
|
E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party debt less current portion
|
|
|
241,494
|
|
|
|
|
|
|
|
(241,494
|
)
|
|
|
E
|
|
|
|
|
|
Deferred rent under lease commitments
|
|
|
124,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,126
|
|
Deferred income taxes
|
|
|
28,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,456
|
|
Deferred underwriters fee
|
|
|
|
|
|
|
10,010
|
|
|
|
(10,010
|
)
|
|
|
C
|
|
|
|
|
|
Other liabilities
|
|
|
132,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,501
|
|
Common stock subject to possible redemption
|
|
|
|
|
|
|
122,010
|
|
|
|
(122,010
|
)
|
|
|
B
|
|
|
|
|
|
Stockholders (Deficit) Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
815
|
|
|
|
4
|
|
|
|
(299
|
)
|
|
|
E
|
|
|
|
971
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
455
|
|
|
|
D
|
|
|
|
|
|
Additional paid-in capital
|
|
|
497,311
|
|
|
|
216,352
|
|
|
|
(2,568
|
)
|
|
|
E
|
|
|
|
834,519
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,000
|
)
|
|
|
J
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(216,352
|
)
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
339,662
|
|
|
|
D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,310
|
|
|
|
D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(196
|
)
|
|
|
D
|
|
|
|
|
|
Retained (deficit) earnings
|
|
|
(52,779
|
)
|
|
|
1,751
|
|
|
|
(29,600
|
)
|
|
|
F
|
|
|
|
(82,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1,751
|
)
|
|
|
B
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(50,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,028
|
)
|
Treasury stock, at cost
|
|
|
(585,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(585,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders (deficit) equity
|
|
|
(190,561
|
)
|
|
|
218,107
|
|
|
|
89,657
|
|
|
|
|
|
|
|
117,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders (Deficit) Equity
|
|
$
|
839,703
|
|
|
$
|
350,286
|
|
|
$
|
(376,303
|
)
|
|
|
|
|
|
$
|
813,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-9
THE
TALBOTS, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
FOR THE THIRTY-NINE WEEKS ENDED OCTOBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPW
|
|
|
|
|
|
|
|
|
|
|
|
|
The Talbots, Inc.
|
|
|
Acquisition Corp.
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
(Historical)
|
|
|
(Historical)
|
|
|
Adjustments
|
|
|
Note 2
|
|
|
Combined
|
|
|
|
(In thousands, except per share data)
|
|
|
Net Sales
|
|
$
|
919,707
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
919,707
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
|
616,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616,986
|
|
Selling, general and administrative
|
|
|
304,919
|
|
|
|
603
|
|
|
|
|
|
|
|
|
|
|
|
305,522
|
|
Restructuring charges
|
|
|
9,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,660
|
|
Impairment of store assets
|
|
|
1,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,351
|
|
Merger expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss from Continuing Operations
|
|
|
(13,209
|
)
|
|
|
(603
|
)
|
|
|
|
|
|
|
|
|
|
|
(13,812
|
)
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
21,836
|
|
|
|
|
|
|
|
6,571
|
|
|
|
L
|
|
|
|
9,043
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,364
|
)
|
|
|
L
|
|
|
|
|
|
Interest income
|
|
|
253
|
|
|
|
330
|
|
|
|
(330
|
)
|
|
|
M
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense net
|
|
|
21,583
|
|
|
|
(330
|
)
|
|
|
(12,463
|
)
|
|
|
|
|
|
|
8,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Taxes from Continuing Operations
|
|
|
(34,792
|
)
|
|
|
(273
|
)
|
|
|
12,463
|
|
|
|
|
|
|
|
(22,602
|
)
|
Income Tax Benefit
|
|
|
(10,957
|
)
|
|
|
(94
|
)
|
|
|
94
|
|
|
|
N
|
|
|
|
(10,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(23,835
|
)
|
|
$
|
(179
|
)
|
|
$
|
12,369
|
|
|
|
|
|
|
$
|
(11,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares of Common Stock Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,768
|
|
|
|
|
|
|
|
15,625
|
|
|
|
O
|
|
|
|
69,393
|
|
Diluted
|
|
|
53,768
|
|
|
|
|
|
|
|
15,625
|
|
|
|
O
|
|
|
|
69,393
|
|
S-10
THE
TALBOTS, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
FOR THE YEAR ENDED JANUARY 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPW
|
|
|
|
|
|
|
|
|
|
|
|
|
The Talbots, Inc.
|
|
|
Acquisition Corp.
|
|
|
Pro Forma
|
|
|
|
|
|
Pro Forma
|
|
|
|
(Historical)
|
|
|
(Historical)
|
|
|
Adjustments
|
|
|
Note 2
|
|
|
Combined
|
|
|
|
(In thousands, except per share data)
|
|
|
Net Sales
|
|
$
|
1,495,170
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
1,495,170
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, buying and occupancy
|
|
|
1,049,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,049,785
|
|
Selling, general and administrative
|
|
|
523,136
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
|
523,605
|
|
Restructuring charges
|
|
|
17,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,793
|
|
Impairment of store assets
|
|
|
2,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,845
|
|
Merger expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss from Continuing Operations
|
|
|
(98,389
|
)
|
|
|
(469
|
)
|
|
|
|
|
|
|
|
|
|
|
(98,858
|
)
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
20,589
|
|
|
|
|
|
|
|
12,378
|
|
|
|
L
|
|
|
|
15,145
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,822
|
)
|
|
|
L
|
|
|
|
|
|
Interest and dividend income
|
|
|
299
|
|
|
|
3,393
|
|
|
|
(3,393
|
)
|
|
|
M
|
|
|
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense net
|
|
|
20,290
|
|
|
|
(3,393
|
)
|
|
|
(2,051
|
)
|
|
|
|
|
|
|
14,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income Before Taxes from Continuing Operations
|
|
|
(118,679
|
)
|
|
|
2,924
|
|
|
|
2,051
|
|
|
|
|
|
|
|
(113,704
|
)
|
Income Tax Expense
|
|
|
20,842
|
|
|
|
994
|
|
|
|
(994
|
)
|
|
|
N
|
|
|
|
20,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing Operations
|
|
$
|
(139,521
|
)
|
|
$
|
1,930
|
|
|
$
|
3,045
|
|
|
|
|
|
|
$
|
(134,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(2.61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares of Common Stock Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,436
|
|
|
|
|
|
|
|
15,625
|
|
|
|
O
|
|
|
|
69,061
|
|
Diluted
|
|
|
53,436
|
|
|
|
|
|
|
|
15,625
|
|
|
|
O
|
|
|
|
69,061
|
|
S-11
NOTES TO
UNAUDITED PRO FORMA CONDENSED
COMBINED
FINANCIAL STATEMENTS
|
|
1.
|
Basis of
Pro Forma Presentation
|
On December 8, 2009, Talbots and BPW entered into the
merger agreement, pursuant to which BPW will merge with and into
a wholly owned subsidiary of Talbots, with BPW continuing as the
surviving corporation and a wholly-owned subsidiary of Talbots
after the merger. The transaction is to be accounted for using
the acquisition method of accounting see the section
entitled Accounting Treatment for more information.
For purposes of these unaudited pro forma condensed combined
financial statements, Talbots has assumed that (i) the
merger is approved by 100% of BPWs stockholders and the
total purchase consideration in the merger is equal to the fair
value of BPWs net assets acquired in the merger, or
$342.2 million after adjusting the deferred underwriting
fees to their fair value of $7.7 million and (ii) the
total transaction costs and payments related to the merger,
financing and acquisition to be paid by Talbots or BPW will
approximate $47.3 million, of which approximately
$29.6 million are estimated to be expensed as transaction
costs, $2.0 million are estimated to be charged against
additional paid-in capital as costs of raising equity, $8.0 are
estimated to be capitalized as debt issuance costs and
$7.7 million relates to the payment of BPWs deferred
underwriting liabilities. The pro forma adjustments to the
unaudited pro forma condensed combined financial statements
reflect Talbots managements estimates based on information
available as of the time of this mailing and are subject to
revision as actual costs become known.
Under the terms of the merger agreement, as amended, the shares
of BPW common stock held by BPW stockholders that do not
exercise their conversion rights will be converted into the
right to receive the number of shares of Talbots common stock
equal to the greater of the quotient (rounded to the nearest
ten-thousandth) obtained by dividing:
|
|
|
|
|
(A) $11.25 by the volume weighted average price per share
(calculated to the nearest one-hundredth of one cent) of Talbots
common stock on the New York Stock Exchange for the 15
consecutive trading days immediately preceding the fifth trading
day prior to the date of the special meeting of BPW stockholders
(which we refer to as the average Talbots price); or
|
|
|
|
(B) $11.25 by the average of the daily volume weighted
average prices per share (calculated to the nearest
one-hundredth of one cent) of Talbots common stock on the New
York Stock Exchange for the 5 consecutive trading days
immediately preceding the date of completion of the merger
(which we refer to as the Talbots closing average);
|
provided, however, that:
|
|
|
|
|
the resulting exchange ratio will not be less than
0.9000 shares of Talbots common stock or greater than
1.3235 shares of Talbots common stock.
|
In addition, the BPW warrantholders hold an aggregate of
49.8 million warrants to purchase shares of BPW common
stock, of which 14.8 million are held by the sponsors and
the non-sponsor founders and 35.0 million are held by
public warrantholders. In the warrant exchange offer, the
14.8 million warrants held by the sponsors and non-sponsor
founders and 50% of the warrants held by the public
warrantholders (including for these purposes warrants held by
the public warrantholders that are not exchanged in the warrant
exchange offer) will be converted into shares of Talbots common
stock at an exchange ratio of one warrant to purchase shares of
BPW common stock for one tenth of the stock consideration
received for each share of BPW common stock based on the
floating exchange ratio in the merger. The remaining 50% of the
warrants held by the public warrantholders will be exchanged for
new warrants to purchase Talbots common stock, which new
warrants will have an exercise price equal to the product of
1.30 and the average Talbots price, or the Talbots closing
average, if the Talbots common stock exchange ratio is
calculated using the Talbots closing average, in each case
subject to a maximum initial exercise price of $16.25 and a
minimum initial exercise price of $11.05. The warrants will be
immediately exercisable, have a stated term of 5 years from
the completion of the merger, and will be subject to accelerated
expiration under certain conditions, including if the trading
price of shares of Talbots common stock exceeds the product of
1.75 and the average Talbots price, or the Talbots closing
average (if the Talbots common stock exchange ratio is
calculated using the Talbots closing average) for any 20 trading
days within a 30-trading-day period, which
S-12
product we refer to as the redemption trading level, in each
case subject to a maximum initial redemption trading level of
$21.88 and a minimum initial redemption trading level of $14.88.
The number of new Talbots warrants will be determined by
multiplying the remaining 50% of the warrants held by the public
BPW warrantholders by the floating exchange ratio in the merger.
The number of shares of Talbots common stock to be issued to BPW
stockholders will change based on changes in the Talbots common
stock price through application of the exchange ratio. Depending
upon the calculated exchange ratio, Talbots will issue a minimum
of 38.3 million shares of common stock and
15.8 million warrants (e.g., if the Talbots share price is
$12.50 or more per share) and a maximum of 56.3 million
shares of common stock and 23.2 million warrants to the BPW
shareholders (e.g., if the Talbots share price is $8.50 or less
per share). Changes in the fair value of the assets acquired and
liabilities assumed are not expected to change in a way that
affects merger consideration given.
In conjunction with the merger, Talbots will utilize net cash
proceeds from the BPW trust account, borrowings under the debt
financing described above and other available cash balances to
fund the repayment in full of all amounts due or outstanding in
respect of (i) all financing agreements between AEON and
Talbots, (ii) the Support Letter (Financial), dated as of
April 9, 2009, from AEON to Talbots, and the Letter of
Support, dated as of April 9, 2009, from AEON to Talbots
and (iii) all Third Party Credit Facilities (as defined in
the AEON agreement in Appendix D to this document), and to
pay related fees and expenses. Under the AEON agreement, AEON
has also agreed to sell to Talbots all of the shares of Talbots
common stock owned by AEON for an aggregate of one million
warrants to purchase shares of Talbots common stock on terms and
conditions substantially the same as the warrant exchange offer;
provided, that the exercise price of such warrants will be the
closing price of Talbots common stock on the date of the
completion of the merger (or, if not available on such date, the
closing price on the business day immediately preceding such
date).
The unaudited pro forma condensed combined financial statements
have been prepared assuming (i) the greater of the average
Talbots price and the Talbots closing average equals its recent
closing market price of $10.51 per share on February 10,
2010; (ii) the BPW common stock and BPW warrants to be
converted into shares of Talbots common stock and new warrants
to purchase shares of Talbots common stock are converted at an
exchange ratio based on the $10.51 per share price of Talbots
common stock; and (iii) the new warrants to be issued to
AEON under the AEON agreement have an assumed exercise price of
$10.51 per share.
BPW, which is a special purpose acquisition company, is merging
with and into a wholly owned subsidiary of Talbots, and Talbots
was determined to be the acquirer for accounting purposes. The
accounting for the transaction will be similar to that of a
capital infusion as the only significant pre-combination asset
of BPW is the cash and cash equivalents, which are already
recognized by BPW at fair value, obtained from BPWs
investors. No intangibles or goodwill will arise through the
accounting for the transaction. The accounting is the equivalent
of Talbots issuing shares of common stock for the net monetary
assets of BPW. Accordingly, Talbots will record the equity
issued in exchange for BPW based on the value of the net
monetary assets received as of the closing date. For purposes of
these unaudited pro forma condensed combined financial
statements, the estimated purchase price paid by Talbots has
been allocated to BPWs asset and liabilities based on
their fair values as of September 30, 2009 as follows (in
thousands):
|
|
|
|
|
|
|
$ Amount
|
|
|
Cash and cash equivalents
|
|
$
|
79
|
|
Prepaid expenses
|
|
|
112
|
|
Investment in trust account
|
|
|
349,899
|
|
|
|
|
|
|
Total assets acquired at fair value
|
|
|
350,090
|
|
Less liabilities assumed:
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
159
|
|
Deferred underwriters fee
|
|
|
7,700
|
|
|
|
|
|
|
Purchase price
|
|
$
|
342,231
|
|
|
|
|
|
|
S-13
Adjustments included in the column under the heading Pro
Forma Adjustments in the unaudited pro forma condensed
combined financial statements correspond to the following
descriptions:
Notes
to the Unaudited Pro Forma Condensed Combined Balance
Sheet
(A) To record the release of BPWs restricted cash
equivalents held in a trust account and transfer to cash and
cash equivalents. This pro forma presentation assumes that no
stockholder of BPW exercises their conversion rights, which
would convert their common shares for a pro rata share of the
cash then held in the trust account, including their pro rata
portion of the deferred underwriters fee and other
adjustments, prior to the effectiveness of the merger. The
holders of up to 35% (minus one share) of the outstanding BPW
common stock could properly exercise this conversion right and
the merger could still be approved by the BPW stockholders.
(B) To remove the historical equity accounts of BPW and
common stock subject to possible redemption.
(C) To record the payment of $7.7 million and
adjustment of $2.3 million (see pro forma adjustment
(D) below) to additional paid-in capital related to
deferred underwriters fees related to BPWs initial
public offering which is payable upon completion of the merger
at a lower amount than the amount accrued in the historical BPW
balance sheet.
(D) To record the issuance of Talbots common stocks and
warrants to BPW stockholders and warrantholders as a result of
the merger and warrant exchange offer. The exchange ratio in the
merger was assumed to be based on 1.0704 shares of Talbots
common stock for each share of BPW common stock. Adjustments
also assumed the exchange of 50% of the outstanding public BPW
warrants for Talbots common stock, and the exchange of 50% of
the outstanding public BPW warrants for new warrants to purchase
Talbots common stock. The terms of the new Talbots warrants were
accounted for based on an agreed term sheet, which does not
indicate any further adjustments to the number of shares of
Talbots common stock underlying the new Talbots warrants, and
indicates that new Talbots warrants will be immediately
exercisable upon completion of the merger, and will settle only
in shares of Talbots common stock.
Based on the assumptions in the paragraph above and the approval
by 100% of BPWs stockholders, approximately
45.5 million shares of Talbots common stock with a
par value of $0.01 per share would be issued in the merger. As
described above, the estimated purchase price is equal to the
net monetary assets of BPW, or $342.2 million. Accordingly,
the 45.5 million shares of Talbots common stock would
be estimated at $342.2, with $0.5 million recorded as
common stock and $341.7 recorded as an increase in paid-in
capital.
(E) To record the payment to AEON for its existing debt
arrangements with Talbots, deferred financing costs, accrued
interest, third party borrowings, and repurchase of Talbots
common stock held by AEON.
(F) To record the cash paid for merger transaction costs.
(G) To record a valuation allowance on the deferred tax
assets of BPW (see pro forma adjustment (D) above).
(H) To record the borrowing by Talbots in immediately
available funds under the revolving credit facility contemplated
by the GE Capital commitment letter.
The maximum borrowing availability under the GE Capital
commitment letter and the draft revolving credit agreement is
equal to the lesser of $200 million or a borrowing base
based upon eligible accounts receivable and inventory, which can
vary over the term of the facility and is subject to the
adjustments by the lender and certain conditions. Talbots
initial borrowing is subject to a maximum borrowing of
$160 million at the date of completion of the merger.
Outstanding revolver borrowings are being reflected as a current
liability in the accompanying unaudited pro forma condensed
combined balance sheet as of October 31, 2009 due to the
revolving credit agreement requiring a repayment of such
obligations with substantially all cash collected by Talbots and
the existence of a subjective acceleration clause. Such
provisions do not affect the final maturity date of the
revolving credit facility. The draft revolving credit agreement
will be finalized and executed on the date of completion of the
merger. Such
S-14
classification as a current obligation could be subject to
change based on the provisions of the final revolving credit
agreement.
(I) To record the payment of related financing costs
associated with the revolving credit facility contemplated by
the GE Capital commitment letter.
(J) To record the cash paid for registering and issuing new
securities.
Notes
to the Unaudited Condensed Combined Statement of
Operations
(K) In connection with the merger, Talbots anticipates
incurring non recurring merger expenses of $29.6 million
(see pro forma adjustment (F) above), which are not
reflected in the pro forma adjustments in the statement of
operations.
(L) To reverse interest expense and amortization of
deferred financing cost related to the AEON related party term
loan and third party debt eliminated upon the completion of the
merger and related transactions. To reflect interest expense and
amortization of deferred financing cost related to the new
credit facility based on the initial borrowing under this
facility upon the merger. Interest expense under the new credit
facility will be at a floating rate based on LIBOR or the prime
rate at the Companys option. The pro forma interest
expense is based on the prime rate option of 3.25% and 6.12%,
respectively, in 2009 and 2008. A one-eighth (1/8) fluctuation
in the interest rate will result in an increase or decrease of
$200,000 in annual interest expense based on the assumed
borrowing of $160.0 million at closing.
(M) To reverse the effect of interest income due associated
with the BPW assets used to repay debt obligations upon
completion of the merger.
(N) To provide a valuation allowance on deferred tax
benefit for the period.
(O) To adjust the weighted average shares outstanding for
the 45,546,780 shares issued to BPWs common
stockholders (assuming 100% of BPWs stockholders approve
the merger), net of the 29,921,829 shares repurchased from
AEON. As a result of the loss from continuing operations, the
19.7 million warrants to purchase shares of Talbots common
stock assumed to be issued in the merger did not impact the loss
from continuing operations per share, as these securities would
be antidilutive for all periods presented.
On December 28, 2009, Talbots executed an Amended and
Restated Secured Revolving Loan Agreement with AEON, Co., Ltd.,
the Companys indirect majority shareholder
(AEON), which amends and restates the
$150 million secured revolving loan agreement with AEON
dated April 10, 2009. Pursuant to the agreement, the
principal amount of the earlier $150 million secured credit
facility has been increased to $250 million (Amended
Facility).
On December 29, 2009, Talbots borrowed $245 million
under the Amended Facility which was used to repay all of the
Companys outstanding third party bank indebtedness,
related interest, and other costs and expenses.
The Amended Facility has a scheduled maturity date of the
earlier to occur of (i) April 16, 2010 or
(ii) the consummation of the merger with BPW, the
repurchase of AEONS equity interest in the Talbots and
repayment of all outstanding debt owed to AEON, provided that
the merger transaction together with any concurrent financing
result in sufficient net cash proceeds to enable the Talbots to
make full repayment of its AEON debt.
Interest on the loan made pursuant to the Amended Facility
remains at a variable rate equal to LIBOR plus 6.00%. LIBOR
refers to the one-month London interbank offer rate expressed as
a percentage rate per annum. Interest on the loan will be
payable monthly in arrears.
S-15
UPDATED
COMPARATIVE MARKET VALUE OF SECURITIES
Talbots common stock is quoted on the New York Stock Exchange
under the symbol TLB. BPW common stock is quoted on
the NYSE Amex under the symbol BPW. The following
table shows the closing prices of Talbots common stock and BPW
common stock as reported on December 7, 2009, the last
trading day prior to public announcement of the merger, on
December 8, 2009, the date of the public announcement of
the merger, and on February 16, 2010, the last practicable
date prior to the date of this document. This table also shows
the implied value of the merger consideration proposed for each
share of BPW common stock, which was calculated by multiplying
the closing price of Talbots common stock on the relevant date
by the exchange ratio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Price of
|
|
Closing Price of
|
|
Implied Value of Merger
|
|
|
Talbots Common Stock
|
|
BPW Common Stock
|
|
Consideration
|
|
As of December 7, 2009
|
|
$
|
7.21
|
|
|
$
|
9.85
|
|
|
$
|
9.54
|
|
As of December 8, 2009
|
|
$
|
8.23
|
|
|
$
|
10.32
|
|
|
$
|
10.89
|
|
As of February 16, 2010
|
|
$
|
11.18
|
|
|
$
|
10.17
|
|
|
$
|
11.25
|
|
The market price of Talbots common stock and BPW common stock
will fluctuate prior to the special meeting and before the
merger is completed, which will affect the implied value of the
merger consideration to BPW stockholders. You should obtain
current market quotations for the shares.
S-16
UPDATE TO
THE MERGER PROPOSAL
Background
of the Merger
The definitive information statement/proxy
statement/prospectus describes the background of the merger up
to and including January 26, 2010, the date of the
definitive information statement/proxy statement/prospectus. The
discussion below supplements that description up to and
including the date of this supplement.
On February 9, 2010, a representative of BPW contacted
Barclays, the financial advisor to Talbots, to discuss the
trading patterns of Talbots stock during the pricing period
under the merger agreement. BPW indicated to Barclays that due
to market factors outside the control of the parties, the
trading patterns in Talbots stock could result in the value of
Talbots stock to be delivered to BPW stockholders to be close in
value to the per share cash liquidation value of BPW, rather
than the targeted $11.25 of value contemplated by the merger
agreement.
On February 10, 2010, BPW proposed an amendment to the
merger agreement providing for a second pricing period, with the
same target value of $11.25 and same exchange ratio floor and
ceiling as the extant exchange ratio calculation, which new
pricing period would occur during the 5 trading days prior to
closing. At audit committee meetings on February 12, 2010
and February 15, 2010 the audit committee discussed the
possibility of an amendment, the proposed amendment to the
merger agreement and the potential consequences of such an
amendment, with the audit committees advisors. At these
meetings Barclays advised the audit committee that Barclays
believed such an amendment would materially enhance the
likelihood of obtaining the affirmative vote of BPW stockholders
at the BPW stockholder meeting.
On February 16th, a majority of the Talbots board convened
a board meeting and ratified, confirmed, approved and delegated
to the audit committee the authority to act on behalf of Talbots
in connection with the proposed transactions, including in
connection with the proposed amendment to the merger agreement,
and including with respect to the issuance of Talbots common
stock and the incurrence of indebtedness by Talbots. On
February 16th, immediately following the Board meeting, the
audit committee met and ratified the prior actions taken by the
audit committee in connection with the transactions, including
the authorization of the issuance of Talbots common stock and
the incurrence of indebtedness by Talbots, determined the
proposed amendment to the merger agreement is advisable, fair to
and in the best interests of Talbots public stockholders,
approved such amendment and the transactions thereunder and
recommended the stockholders of Talbots adopt such amendment.
On the evening of February 16th, the BPW board of directors
convened telephonically to discuss and consider the proposed
amendment to the merger agreement. After consideration by the
board of directors, on motions duly made and seconded, the full
board of directors unanimously resolved that the merger
agreement amendment is advisable, fair to and in the best
interests of BPW stockholders and voted to approve and adopt the
merger agreement, as amended, and the merger and recommend that
BPW stockholders adopt the merger agreement.
Following the approval of BPWs board of directors and
Talbots audit committee, the parties executed the merger
agreement amendment on February 16th. Also at this time AEON
executed a written consent voting all of its shares of Talbots
common stock, constituting approximately 54% of the shares of
Talbots common stock issued and outstanding on such date, in
favor of the amendment to the merger agreement and the issuance
of Talbots common stock in the merger.
Litigation
On January 12, 2010, a Talbots common shareholder filed a
putative class and derivative action captioned Campbell v.
The Talbots, Inc., et al., C.A.
No. 5199-VCS,
in the Court of Chancery of the State of Delaware against
Talbots; the Talbots board of directors; AEON; BPW; Perella
Weinberg, an affiliate of PWPA, one of the sponsors of BPW; and
the Vice Chairman, Chief Executive Officer, and Senior Vice
President of BPW. Among other things, the complaint asserts
claims for breaches of fiduciary duties, aiding and abetting
breaches of fiduciary duties, and violations of certain sections
of the DGCL and Talbots bylaws in connection with the
negotiation and approval of the proposed merger between Talbots
and BPW. The complaint seeks injunctive, declaratory, and
monetary relief, including an order enjoining the consummation
of the proposed merger and related transactions. On
February 4, 2010, the Court entered a Scheduling
Stipulation and Order providing for expedited discovery and
proceedings, which sets a preliminary injunction hearing for
March 12, 2010, in Wilmington, Delaware. The defendants
believe the litigation is without merit. They have moved to
dismiss the complaint and intend to defend against the claims
vigorously.
S-17
UPDATE TO
THE MERGER AGREEMENT
The following section describes the material terms of the
amendment to the merger agreement. The following description of
the amendment to the merger agreement is subject to, and
qualified in its entirety by, reference to the full text of the
amendment to the merger agreement, which is attached to this
supplement as Appendix A and is incorporated herein by
reference. We urge you to read the amendment to the merger
agreement, as well as the merger agreement as in effect prior to
February 16, 2010, carefully and in its entirety. The
rights and obligations of the parties are governed by the
express terms of the merger agreement, as amended, and not by
this summary or any other information contained in this
supplement.
Merger
Consideration
Each share of BPW common stock will now receive a number of
shares of Talbots common stock based on an exchange ratio equal
to the greater of:
(A) 0.9853, which is the quotient (rounded to the nearest
ten-thousandth) obtained by dividing $11.25 by the volume
weighted average price per share (calculated to the nearest
one-hundredth of one cent) of shares of Talbots common stock on
the New York Stock Exchange for the 15 consecutive trading days
immediately preceding the fifth trading day prior to the date of
the BPW special meeting; and
(B) the quotient (rounded to the nearest ten-thousandth)
obtained by dividing $11.25 by the average of daily volume
weighted average prices per share (calculated to the nearest
one-hundredth of one cent) of shares of Talbots common stock on
the New York Stock Exchange over the 5 consecutive trading days
immediately preceding the date of completion of the merger;
provided, however
, that if such quotient is:
(1) greater than 1.3235, such quotient shall be deemed to
be 1.3235; or (2) less than 0.9000, such quotient shall be
deemed to be 0.9000
The amendment also clarified that each of the above quotients
would be calculated based on regular way trading of
Talbots common stock on the New York Stock Exchange only.
UPDATE TO
THE AEON REPURCHASE, REPAYMENT AND SUPPORT AGREEMENT
The amendment was consented to by AEON in accordance with the
terms of the Repurchase, Repayment and Support Agreement, dated
as of December 8, 2009, by and among Talbots, BPW, AEON and
AEON Co., Ltd.
UPDATE TO
THE DEBT COMMITMENT LETTER
The amendment was consented to by General Electric Capital
Corporation, or GE Capital, in accordance with the terms of the
debt commitment letter, dated as of December 7, 2009, by
and between Talbots and GE Capital.
S-18
UPDATED
COMPARATIVE MARKET PRICES AND DIVIDENDS
Talbots
Talbots common stock is traded on the New York Stock Exchange
under the symbol TLB. Talbots fiscal year
conforms to the National Retail Federations fiscal
calendar year. The following table shows the high and low
reported intraday sales prices per share of Talbots common stock
as reported on the New York Stock Exchange and the cash
dividends declared per share, in each case as reported by
Bloomberg L.P.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Price
|
|
|
|
|
Per Share
|
|
Cash Dividends
|
|
|
High
|
|
Low
|
|
Per Share
|
|
Fiscal year ended February 2, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
26.40
|
|
|
$
|
20.24
|
|
|
$
|
0.13
|
|
Second Quarter
|
|
$
|
25.80
|
|
|
$
|
19.50
|
|
|
$
|
0.13
|
|
Third Quarter
|
|
$
|
26.10
|
|
|
$
|
13.49
|
|
|
$
|
0.13
|
|
Fourth Quarter
|
|
$
|
16.66
|
|
|
$
|
6.48
|
|
|
$
|
0.13
|
|
Fiscal year ended January 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
14.60
|
|
|
$
|
6.94
|
|
|
$
|
0.13
|
|
Second Quarter
|
|
$
|
15.67
|
|
|
$
|
6.90
|
|
|
$
|
0.13
|
|
Third Quarter
|
|
$
|
17.97
|
|
|
$
|
6.95
|
|
|
$
|
0.13
|
|
Fourth Quarter
|
|
$
|
9.89
|
|
|
$
|
1.19
|
|
|
$
|
0.13
|
|
Fiscal year ended January 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
4.84
|
|
|
$
|
1.86
|
|
|
$
|
0.00
|
|
Second Quarter
|
|
$
|
7.23
|
|
|
$
|
2.00
|
|
|
$
|
0.00
|
|
Third Quarter
|
|
$
|
12.00
|
|
|
$
|
5.00
|
|
|
$
|
0.00
|
|
Fourth Quarter
|
|
$
|
12.00
|
|
|
$
|
6.28
|
|
|
$
|
0.00
|
|
Fiscal year ended January 29, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (through February 16, 2010)
|
|
$
|
13.43
|
|
|
$
|
10.25
|
|
|
$
|
0.00
|
|
In February 2009, the board of directors of Talbots approved the
indefinite suspension of the Companys quarterly dividends.
On December 8, 2009, the date of the public announcement of
the merger agreement, the high and low sales prices of shares of
Talbots common stock as reported on the New York Stock Exchange
were $9.05 and $7.28, respectively. On February 16, 2010,
the latest practicable trading day before the date of this
document, the high and low sales prices of shares of Talbots
common stock as reported on the New York Stock Exchange were
$11.40 and $10.70, respectively. On February 16, 2010, the
latest practicable trading day before the date of this document,
there were approximately 6,500 holders of Talbots common
stock.
BPW
BPW common stock is traded on the NYSE Amex under the symbol
BPW. BPWs fiscal year ends on
December 31st of each year. The following table shows
the high and low reported intraday sales prices per shares of
S-19
BPW common stock as reported on the NYSE Amex and the cash
dividends declared per share, in each case as reported by
Bloomberg L.P.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Price
|
|
|
|
|
Per Share
|
|
Cash Dividends
|
|
|
High
|
|
Low
|
|
Per Share
|
|
Fiscal year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Second Quarter
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Third Quarter
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Fourth Quarter
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Fiscal year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Second Quarter
|
|
$
|
9.52
|
|
|
$
|
9.00
|
|
|
$
|
0.00
|
|
Third Quarter
|
|
$
|
9.36
|
|
|
$
|
8.85
|
|
|
$
|
0.00
|
|
Fourth Quarter
|
|
$
|
9.60
|
|
|
$
|
8.20
|
|
|
$
|
0.00
|
|
Fiscal year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
9.52
|
|
|
$
|
8.95
|
|
|
$
|
0.00
|
|
Second Quarter
|
|
$
|
9.58
|
|
|
$
|
9.35
|
|
|
$
|
0.00
|
|
Third Quarter
|
|
$
|
9.82
|
|
|
$
|
9.55
|
|
|
$
|
0.00
|
|
Fourth Quarter
|
|
$
|
10.75
|
|
|
$
|
9.77
|
|
|
$
|
0.00
|
|
Fiscal year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (through February 16, 2010)
|
|
$
|
10.90
|
|
|
$
|
8.95
|
|
|
$
|
0.00
|
|
On December 8, 2009, the date of the public announcement of
the merger agreement, the high and low sales prices of shares of
BPW common stock as reported on the NYSE Amex were $10.75 and
$9.85, respectively. On February 16, 2010, the latest
practicable trading day before the date of this document, the
high and low sales prices of shares of BPW common stock as
reported on the NYSE Amex were $10.28 and $10.14, respectively.
On January 15, 2010, the record date for the BPW special
meeting, there were approximately 400 holders of BPW common
stock.
Talbots stockholders and BPW stockholders are advised to obtain
current market quotations for Talbots common stock and BPW
common stock. The market price of Talbots common stock and BPW
common stock will fluctuate between the date of this document
and the effective date of the merger. No assurance can be given
concerning the market price of Talbots common stock or BPW
common stock before or after the effective date of the merger.
S-20
WHERE YOU
CAN FIND MORE INFORMATION
Talbots and BPW each file annual, quarterly and special reports,
proxy statements and other information with the Securities and
Exchange Commission. You may read and copy any reports,
statements or other information that Talbots or BPW files with
the Securities and Exchange Commission at the Securities and
Exchange Commission public reference room at the following
location: Public Reference Room, 100 F Street, N.E.,
Washington, D.C. 20549. Please call the Securities and
Exchange Commission at
1-800-SEC-0330
for further information on the public reference room. These
Securities and Exchange Commission filings are also available to
the public from commercial document retrieval services and at
the website maintained by the Securities and Exchange Commission
at www.sec.gov.
You should rely only on information contained in or incorporated
by reference into this supplement and the joint information
statement/proxy statement/prospectus. No one has been authorized
to provide you with information that is different from the
information contained in, or incorporated by reference into,
this supplement and the joint information statement/proxy
statement/prospectus. This supplement is dated February 17,
2010. You should not assume that the information contained in,
or incorporated by reference into, this supplement is accurate
as of any date other than that date. Neither our mailing of this
supplement to Talbots stockholders or BPW stockholders, nor the
issuance by Talbots of common stock in connection with the
merger, will create any implication to the contrary. For a
listing of documents incorporated by reference into this
document and the joint information statement/proxy
statement/prospectus, please see Where You Can Find More
Information beginning on page 104 of the joint
information statement/proxy statement/prospectus.
Information on the websites of Talbots or BPW, or any subsidiary
of Talbots or BPW, is not part of this supplement. You should
not rely on that information in deciding how to vote.
This supplement does not constitute an offer to sell, or a
solicitation of an offer to buy, any securities, or the
solicitation of a proxy, in any jurisdiction to or from any
person to whom it is unlawful to make any such offer or
solicitation in such jurisdiction. Information contained in this
supplement regarding Talbots has been provided by Talbots and
information contained in this supplement regarding BPW has been
provided by BPW.
S-21
Appendix A
FIRST
AMENDMENT TO AGREEMENT AND PLAN OF MERGER
This FIRST AMENDMENT TO AGREEMENT AND PLAN OF MERGER, dated as
of February 16, 2010 (this
Amendment
),
is entered into by and among The Talbots, Inc., a Delaware
corporation (the
Company
), Tailor Acquisition
Inc., a Delaware corporation and direct subsidiary of the
Company (
Merger Sub
), and BPW Acquisition
Corp., a Delaware corporation (
BPW
).
WHEREAS, the parties hereto are parties to that certain
Agreement and Plan of Merger, dated as of December 8, 2009
(the
Merger Agreement
);
WHEREAS, pursuant to Section 8.4 of the Merger Agreement,
the parties hereto desire to amend the Merger Agreement as set
forth in this Amendment; and
WHEREAS, all necessary actions to make this Amendment a valid
agreement of the parties hereto have been taken.
NOW THEREFORE, for and in consideration of the premises and
mutual agreements herein set forth, the parties hereto,
intending to be legally bound, hereby agree as follows:
ARTICLE I
DEFINITION
OF TERMS
Unless the context otherwise requires: (A) a term defined
in the Merger Agreement has the same meaning when used in this
Amendment; (B) capitalized terms used herein that are not
otherwise defined herein shall have the meaning assigned to such
terms in the Merger Agreement; (C) references to Sections
mean reference to such Sections in the Merger Agreement, unless
stated otherwise; and (D) rules of construction applicable
pursuant to the Merger Agreement are also applicable herein.
Each reference in the Merger Agreement to the date of this
Agreement, the date hereof or any similar term
shall refer to December 8, 2009.
ARTICLE II
AMENDMENT TO
THE MERGER AGREEMENT
The Merger Agreement is hereby amended as follows:
A. Article I of the Merger Agreement is hereby amended
by deleting the definition of Average Company Stock
Price therein in its entirety and replacing it with the
following:
Average Company Stock Price
means the volume weighted average price per share (calculated to
the nearest one-hundredth of one cent) of the Company Common
Stock on the NYSE (based on regular way trading on
the NYSE only, as reported by Bloomberg L.P. or, if not reported
thereby, by another authoritative source mutually agreed by the
parties) for the 15 consecutive trading days immediately
preceding the fifth trading day prior to the date of the BPW
Stockholders Meeting.
B. Article I of the Merger Agreement is hereby amended
by inserting the following definition of Closing
Average after the definition of Certificates,
and before the definition of Code, contained therein:
Closing Average
means the
average of the daily volume weighted average prices per share
(calculated to the nearest one-hundredth of one cent) of the
Company Common Stock on the NYSE (based on regular
way trading on the NYSE only, as reported by Bloomberg
L.P. or, if not reported thereby, by another authoritative
source mutually agreed by the parties) over the 5 consecutive
trading days immediately preceding the Closing Date.
A-1
C. Article I of the Merger Agreement is hereby amended
by deleting the definition of Exchange Ratio therein
in its entirety and replacing it with the following:
Exchange Ratio
means an amount
equal to the greater of : (i) the quotient (rounded to the
nearest ten-thousandth) obtained by dividing $11.25 by the
Average Company Stock Price;
provided, however
, that if
such quotient is: (a) greater than 1.3235, such quotient
shall be deemed to be 1.3235 (the
Exchange Ratio
Ceiling
); or (b) less than 0.9000, the such
quotient shall be deemed to be 0.9000 and (ii) the quotient
(rounded to the nearest ten-thousandth) obtained by dividing
$11.25 by the Closing Average;
provided, however
, that if
such quotient is: (a) greater than 1.3235, such quotient
shall be deemed to be 1.3235; or (b) less than 0.9000, such
quotient shall be deemed to be 0.9000.
ARTICLE III
MISCELLANEOUS
|
|
A.
|
Ratification
of Merger Agreement; No Further Amendment; Full Force and
Effect.
|
The Merger Agreement as amended by this Amendment, is in all
respects ratified and confirmed, and this Amendment shall be
deemed part of the Merger Agreement. Except as otherwise
expressly provided in this Amendment, all of the terms and
conditions of the Merger Agreement remain unchanged and continue
in full force and effect. This Amendment shall form a part of
the Merger Agreement for all purposes, and each party hereto and
thereto shall be bound hereby. This Amendment shall be deemed to
be in full force and effect from and after the execution of this
Amendment by the parties hereto.
|
|
B.
|
Governing
Law; Jurisdiction and Venue; No Trial by Jury.
|
This Amendment shall be governed by and construed in accordance
with, the laws of the State of Delaware without regard, to the
fullest extent permitted by law, to the conflicts of laws
provisions thereof which might result in the application of the
laws of any other jurisdiction.
Each party hereto irrevocably submits to the exclusive
jurisdiction of (i) the state courts of the State of
Delaware and (ii) the United States District Court for the
State of Delaware for the purposes of any suit, action or other
proceeding arising out of or relating to this Amendment, any
documents referred to in this Amendment or any transaction
contemplated hereby or thereby. Each party hereto agrees to
commence any action, suit or proceeding relating hereto only in
either such court. Each party hereto irrevocably and
unconditionally waives any objection to the laying of venue of
any action, suit or proceeding arising out of this Amendment,
any documents referred to in this Amendment or any transaction
contemplated hereby or thereby in (a) the state court of
the State of Delaware, or (b) the United States District
Court for the State of Delaware, and hereby further irrevocably
and unconditionally waives and agrees not to plead or claim in
any such court that any such action, suit or proceeding brought
in any such court has been brought in an inconvenient forum.
Each party hereto further irrevocably consents to the service of
process out of any of the aforementioned courts in any such
suit, action or other proceeding by the mailing of copies
thereof by mail to such party at its address set forth in the
Merger Agreement, such service of process to be effective upon
acknowledgment of receipt of such registered mail;
provided
that
nothing in this paragraph shall affect the right of any
party hereto to serve legal process in any other manner
permitted by law. The consent to jurisdiction set forth in this
paragraph shall not constitute a general consent to service of
process in the State of Delaware and shall have no effect for
any purpose except as provided in this paragraph. The parties
hereto agree that a final judgment in any such suit, action or
proceeding shall be conclusive and may be enforced in other
jurisdictions by suit on the judgment or in any other manner
provided by law.
A-2
Each of the parties hereto hereby irrevocably and
unconditionally waives any right it may have to trial by jury in
connection with any litigation arising out of or relating to
this Amendment, any documents referred to in this Amendment or
any transaction contemplated hereby or thereby.
|
|
C.
|
Entire
Agreement; Counterparts.
|
This Amendment constitutes the entire agreement among the
parties hereto with respect to the subject matter hereof and
supersedes all prior agreements and undertakings, both written
and oral, among the parties hereto, or any of them, with respect
to the subject matter hereof. This Amendment may be executed in
two or more counterparts, and by the different parties hereto in
separate counterparts, each of which when executed shall be
deemed to be an original but all of which taken together shall
constitute one and the same agreement.
[Remainder
of Page Intentionally Left Blank]
A-3
IN WITNESS WHEREOF, the Company, Merger Sub and BPW have caused
this Amendment to be executed as of the date first written above
by their respective officers thereunto duly authorized.
THE TALBOTS, INC.
Michael Scarpa
Chief Operating Officer,
Chief Financial Officer and Treasurer
TAILOR ACQUISITION, INC.
|
|
|
|
By:
|
/s/
Richard
T. OConnell, Jr.
|
Richard T. OConnell, Jr.
Vice President
BPW ACQUISITION CORP.
Gary Barancik
Chief Executive Officer
A-4
Talbots (NYSE:TLB)
Historical Stock Chart
From May 2024 to Jun 2024
Talbots (NYSE:TLB)
Historical Stock Chart
From Jun 2023 to Jun 2024