SM Energy Company (NYSE: SM) today reports financial results
from the third quarter of 2010. In addition, a new presentation
covering these results and updating the Company’s operating
activities will be posted on its website at sm-energy.com. This
presentation will be referenced during the conference call
scheduled for 8:00 a.m. Mountain time (10:00 a.m. Eastern time) on
November 3, 2010. Information for the earnings call can be found
below.
MANAGEMENT COMMENTARY
Tony Best, CEO and President, remarked, “SM Energy has had
another very solid quarter. We performed very well against our
guidance and continue to execute well on our business plan. We look
to have a strong finish to 2010 and position ourselves for even
greater success in 2011.”
THIRD QUARTER 2010 RESULTS
SM Energy posted net income for the third quarter of 2010 of
$15.5 million, or $0.24 per diluted share. This compares to a net
loss of ($4.4 million), or ($0.07) per diluted share, for the same
period in 2009. Adjusted net income for the quarter was $20.0
million, or $0.31 per diluted share, versus adjusted net income of
$14.7 million, or $0.23 per diluted share, for the third quarter of
2009. Adjusted net income excludes certain items that the Company
believes affect the comparability of operating results. Items
excluded are generally one-time items or are items whose timing
and/or amount cannot be reasonably estimated. A summary of the
adjustments made to arrive at adjusted net income is presented in
the table below.
For the Three Months Ended September 30, 2010
2009 Weighted-average diluted share count (in
millions) 64.8 62.5
$ inmillions
PerDilutedShare
$ inmillions
PerDilutedShare
Reported net income (loss) $15.5 $0.24 ($4.4 ) ($0.07 )
Adjustments net of tax: Change in Net Profits Plan liability
$2.5 $0.04 $4.3 $0.07 Unrealized derivative loss $3.6 $0.06 $2.6
$0.04 (Gain) loss on divestiture activity ($2.6 ) ($0.04 ) $7.1
$0.11 Loss related to hurricanes - - $0.7
$0.01 Adjusted net income (loss), before impairments
$19.0 $0.29 $10.3 $0.16
Non-cash impairments net of tax: Impairment of proved
properties - - $0.1 $0.00 Abandonment and impairment of unproved
properties $1.1 $0.02 $3.0 $0.05 Impairment of materials inventory
- - $1.3 $0.02 Adjusted net
income $20.0 $0.31 $14.7 $0.23
NOTE: Totals may not add due to rounding
Operating cash flow increased to $130.1 million for the third
quarter of 2010 from $99.9 million in the same period last year.
Net cash provided by operating activities also increased to $148.2
million for the third quarter of 2010 from $111.3 million in the
same period in 2009.
Adjusted net income and operating cash flow are non-GAAP
financial measures – please refer to the respective reconciliation
in the accompanying Financial Highlights section at the end of this
release for additional information about these measures.
SM Energy reported quarterly production of 298.4 MMCFE/d, which
was at the high end of the guidance range of 277 to 299 MMCFE/d.
Production came in at the high end of guidance primarily due to
strong results in the Company’s Eagle Ford shale program.
Sequentially equivalent production grew 8% from 276.4 MMCFE/d in
the second quarter of 2010 driven by a 12% increase in oil
production.
Revenues and other income for the current quarter were $226.9
million compared to $185.8 million for the same period in 2009. For
the third quarter of 2010, the average equivalent price per MCFE,
net of hedging, was $7.51 per MCFE, which is an increase of 9% from
the $6.86 per MCFE realized in the comparable period in 2009.
Average realized prices, inclusive of hedging activities, were
$5.81 per Mcf and $64.28 per barrel in the third quarter of 2010,
which is an increase of 17% and 3%, respectively, from the same
period a year ago. SM Energy reports its gas volumes on a “wet gas”
basis, meaning that revenue dollars associated with natural gas
liquids (“NGLs”) are reported within the Company’s natural gas
revenues.
Lease operating expense (“LOE”) of $1.06 per MCFE in the third
quarter of 2010 was below the Company’s guidance of $1.20 to $1.25
per MCFE. Lease operating expense for the quarter represents an 18%
decrease from the $1.30 per MCFE in the comparable period last
year. Sequentially, LOE declined 8% or $0.09 per MCFE in the third
quarter of 2010 from the preceding quarter. A decline in workover
activity in the Rocky Mountain region resulting from the
divestiture of non-core assets early in the year was a driver for
the decline in LOE. LOE on a per MCFE basis is also being driven
lower by higher production.
Transportation expense of $0.18 per MCFE in the third quarter of
2010 was below guidance of $0.21 to $0.23 per MCFE. The reported
per unit expense decreased from $0.20 per MCFE for the comparable
period in 2009. Sequentially, transportation expense was also down
10% from $0.20 per MCFE in the second quarter of 2010.
Production taxes on a per MCFE basis increased 15% from $0.34 to
$0.39 between the third quarters of 2009 and 2010. The increase is
a function of commodity price realizations, which on a pre-hedge
basis were higher in the third quarter of 2010 compared to the same
period last year. The Company’s realized production tax rate for
the third quarter was 5.4%, which was below the provided guidance
of 7% of pre-hedge oil and natural gas revenue. The difference from
guidance is related to severance tax holidays benefitting the
Mid-Continent region in the third quarter of 2010.
Total general and administrative (“G&A”) expense for the
third quarter of 2010 was $0.96 per MCFE, which was below the
guidance range of $1.04 to $1.10 per MCFE provided by the Company.
Cash G&A expense was $0.61 per MCFE for the quarter, compared
to a guidance range of $0.65 to $0.67 per MCFE. Non-cash G&A
for the third quarter was $0.21 per MCFE versus a guidance range of
$0.20 to $0.22 per MCFE. G&A related to cash payments from the
Company’s legacy Net Profits Plan (“NPP”) program was $0.14 per
MCFE in the quarter compared to a guidance range of $0.19 to $0.21
per MCFE.
Depletion and depreciation expense (“DD&A”) was $3.05 per
MCFE in the third quarter of 2010, which was within the Company’s
guidance range of $2.90 to $3.10 per MCFE. Sequentially, DD&A
decreased 4% from $3.17 per MCFE in the second quarter of 2010. The
Company’s DD&A rate is impacted by a number of factors,
including divestitures and the accounting treatment of assets held
for sale.
In the third quarter of 2010, SM Energy recognized a pre-tax
non-cash expense of $4.1 million as a result of an increase in the
NPP liability. The NPP liability is a significant management
estimate that is highly sensitive to a number of assumptions
including future commodity prices, production rates, and operating
costs. The last pool created under this legacy compensation plan
was in 2007.
FINANCIAL POSITION AND LIQUIDITY
As of September 30, 2010, SM Energy had total long-term debt of
$275.4 million. The balance on the Company’s 3.50% Senior
Convertible Notes was $273.4 million, net of debt discount, and the
Company’s long-term credit facility had a balance of $2.0 million.
The Company’s debt-to-book capitalization ratio was 19% as of the
end of the quarter.
The borrowing base for the long-term credit facility was
re-determined by SM Energy’s bank group on September 21, 2010, and
was increased from $900 million to $1.1 billion. The Company has a
commitment amount of $678 million from the Company’s bank group. SM
Energy is in compliance with all of the covenants associated with
this facility.
EARNINGS CALL INFORMATION
The Company has scheduled a teleconference to discuss the third
quarter results on November 3, 2010 at 8:00 a.m. Mountain time
(10:00 a.m. Eastern time). The call participation number is
800-573-4752 and the participant passcode is 96275028. An audio
replay of the call will be available approximately two hours after
the call at 888-286-8010, with the passcode 89724964. International
participants can dial 617-224-4324 to take part in the conference
call, using passcode 96275028 and can access a replay of the call
at 617-801-6888, using passcode 89724964. Replays can be accessed
through November 17, 2010.
This call is being webcast live and can be accessed at SM Energy
Company’s website at sm-energy.com. An audio recording of the
conference call will be available at that site through November 17,
2010.
INFORMATION ABOUT FORWARD LOOKING STATEMENTS
This release contains forward looking statements within the
meaning of securities laws, including forecasts and projections.
The words “will,” “believe,” “budget,” “anticipate,” “plan,”
“intend,” “estimate,” “forecast,” “look,” and “expect” and similar
expressions are intended to identify forward looking statements.
These statements involve known and unknown risks, which may cause
SM Energy’s actual results to differ materially from results
expressed or implied by the forward looking statements. These risks
include such factors as the volatility and level of oil and natural
gas prices, uncertainties inherent in projecting future rates of
production from drilling activities and acquisitions, the
availability of debt and equity financing for purchasers of oil and
gas properties, the ability of the banks in the Company’s credit
facility to fund requested borrowings, the ability of hedge
counterparties to settle hedges in favor of the Company, the risks
associated with the Company’s hedging strategy, the uncertain
nature of the expected benefits from the divestiture or joint
ventures of oil and gas properties, the ability to close announced
divestitures or joint venture of oil and gas properties, and other
such matters discussed in the “Risk Factors” section of SM Energy’s
2009 Annual Report on Form 10-K and subsequent quarterly reports
filed on Form 10-Q. Although SM Energy may from time to time
voluntarily update its prior forward looking statements, it
disclaims any commitment to do so except as required by securities
laws.
ABOUT THE COMPANY
SM Energy Company, formerly named St. Mary Land &
Exploration Company, is an independent energy company engaged in
the exploration, exploitation, development, acquisition, and
production of natural gas and crude oil. SM Energy routinely
posts important information about the Company on its website. For
more information about SM Energy, please visit its website at
sm-energy.com.
SM ENERGY COMPANYFINANCIAL
HIGHLIGHTSSeptember 30, 2010
Guidance
Comparison
For the Three Months Ended September 30, 2010 Actual
Guidance Range Oil and gas production (MMCFE
per day) 298.4 277 - 299 Lease operating expense (per MCFE)
$ 1.06 $1.20 - $1.25 Transportation expense (per MCFE) $ 0.18 $0.21
- $0.23 Production taxes, as a percentage of pre-hedge revenue 5.4%
7% General and administrative - cash (per MCFE) $ 0.61 $0.65
- $0.67 General and administrative - cash related to Net Profits
Plan (per MCFE) $ 0.14 $0.19 - $0.21 General and administrative -
non-cash (per MCFE) $ 0.21 $0.20 - $0.22 General and administrative
- TOTAL (per MCFE) $ 0.96 $1.04 - $1.10 Depreciation,
depletion, and amortization (per MCFE) $ 3.05 $2.90 - $3.10
Production
Data
For the Three Months
For the Nine Months Ended September 30,
Ended September 30, 2010
2009
PercentChange
2010 2009
PercentChange
Average realized sales price, before hedging: Oil
(per Bbl) $ 68.56 $ 61.93 11% $ 70.70 $ 49.82 42% Gas (per Mcf)
4.93 3.37 46% 5.20 3.49 49%
Average realized sales price,
net of hedging: Oil (per Bbl) $ 64.28 $ 62.65 3% $ 65.46 $
54.32 21% Gas (per Mcf) 5.81 4.95 17% 6.07 5.44 12%
Production: Oil (MMBbls) 1.6 1.5 4% 4.5 4.8 -6% Gas (Bcf)
17.9 17.2 4% 51.2 54.1 -5% BCFE (6:1) 27.5 26.4 4% 78.3 83.0 -6%
Daily production: Oil (MBbls per day) 17.3 16.6 4%
16.6 17.6 -6% Gas (MMcf per day) 194.8 187.1 4% 187.4 198.0 -5%
MMCFE per day (6:1) 298.4 286.7 4% 286.9 303.8 -6%
Margin
analysis per MCFE: Average realized sales price, before hedging
$ 7.19 $ 5.79 24% $ 7.48 $ 5.16 45% Average realized sales
price, net of hedging 7.51 6.86 9% 7.75 6.70 16% Lease operating
expense 1.06 1.30 -18% 1.12 1.34 -16% Transportation 0.18 0.20 -10%
0.18 0.19 -5% Production taxes 0.39 0.34 15% 0.46 0.33 39% General
and administrative 0.96 0.79 22% 0.96 0.67 43% Operating margin $
4.92 $ 4.23 16% $ 5.03 $ 4.17 21% Depletion, depreciation,
amortization, and asset retirement obligation liability accretion $
3.05 $ 2.54 20% $ 3.08 $ 2.76 12%
Consolidated
Statements of Operations
(In
thousands, except per share amounts)
For the Three Months
For the Nine Months Ended September 30, Ended
September 30, 2010 2009 2010 2009
Operating revenues and other income: Oil and gas production
revenue $ 197,354 $ 152,651 $ 586,128 $ 428,347 Realized oil and
gas hedge gain 8,847 28,331 20,771 127,230 Gain (loss) on
divestiture activity 4,184 (11,277 ) 132,183 (10,632 ) Marketed gas
system and other operating revenue 16,499 16,082
59,634 45,260 Total operating revenues and other
income 226,884 185,787 798,716 590,205
Operating expenses: Oil and gas production expense 44,606
48,634 138,114 153,928 Depletion, depreciation, amortization,
and asset retirement obligation liability
accretion
83,800 66,958 241,335 229,061 Exploration 14,437 15,733 42,833
48,821 Impairment of proved properties - 91 - 153,183 Abandonment
and impairment of unproved properties 1,719 4,761 4,998 20,294
Impairment of materials inventory - 2,114 - 13,449 General and
administrative 26,219 20,790 75,103 55,349 Change in Net Profits
Plan liability 4,086 6,804 (29,785 ) (14,038 ) Marketed gas system
expense 14,697 14,360 52,550 41,352 Unrealized derivative (gain)
loss 5,727 4,117 (4,095 ) 17,251 Other expense 541 968
2,071 12,424 Total operating expenses 195,832
185,330 523,124 731,074 Income
(loss) from operations 31,052 457 275,592 (140,869 )
Nonoperating income (expense): Interest income 85 90 268 217
Interest expense (6,339 ) (7,565 ) (19,469 ) (21,324 )
Income (loss) before income taxes 24,798 (7,018 ) 256,391 (161,976
) Income tax benefit (expense) (9,346 ) 2,603 (96,693 )
61,616
Net income (loss) $ 15,452
$ (4,415 ) $ 159,698 $
(100,360 ) Basic weighted-average common shares
outstanding 63,031 62,505 62,914 62,420
Diluted weighted-average common shares outstanding 64,794
62,505 64,599 62,420
Basic
net income (loss) per common share $ 0.25 $
(0.07 ) $ 2.54 $ (1.61 )
Diluted net income (loss) per common share $
0.24 $ (0.07 ) $ 2.47 $
(1.61 )
Consolidated
Balance Sheets
(In thousands, except share amounts)
September 30, December 31, ASSETS 2010
2009 Current assets: Cash and cash equivalents $
7,089 $ 10,649 Accounts receivable 121,010 116,136 Refundable
income taxes 1,371 32,773 Prepaid expenses and other 12,847 14,259
Derivative asset 56,199 30,295 Deferred income taxes - 4,934
Total current assets 198,516 209,046
Property and equipment (successful efforts method), at cost: Land
1,483 1,371 Proved oil and gas properties 3,137,262 2,797,341 Less
- accumulated depletion, depreciation, and amortization (1,234,802
) (1,053,518 ) Unproved oil and gas properties, net of impairment
allowance of $62,395 in 2010 and $66,570 in 2009 79,466 132,370
Wells in progress 129,102 65,771 Materials inventory, at lower of
cost or market 27,810 24,467 Oil and gas properties held for sale
less accumulated depletion, depreciation, and amortization 114,863
145,392 Other property and equipment, net of accumulated
depreciation of $17,301 in 2010 and $14,550 in 2009 19,048
14,404 2,274,232 2,127,598 Other
noncurrent assets: Derivative asset 29,444 8,251 Other noncurrent
assets 16,805 16,041 Total other noncurrent assets
46,249 24,292
Total Assets $
2,518,997 $ 2,360,936
LIABILITIES AND STOCKHOLDERS' EQUITY Current
liabilities: Accounts payable and accrued expenses $ 316,179 $
236,242 Derivative liability 53,732 53,929 Deposit associated with
oil and gas properties held for sale - 6,500 Deferred income taxes
1,143 - Total current liabilities 371,054
296,671 Noncurrent liabilities: Long-term credit
facility 2,000 188,000 Senior convertible notes, net of unamortized
discount of $14,096 in 2010, and $20,598 in 2009 273,404 266,902
Asset retirement obligation 64,286 60,289 Asset retirement
obligation associated with oil and gas properties held for sale
3,076 18,126 Net Profits Plan liability 140,506 170,291 Deferred
income taxes 422,021 308,189 Derivative liability 25,450 65,499
Other noncurrent liabilities 14,749 13,399 Total
noncurrent liabilities 945,492 1,090,695
Commitments and contingencies Stockholders' equity: Common
stock, $0.01 par value: authorized - 200,000,000 shares; issued:
63,147,163 shares in 2010 and 62,899,122 shares in 2009;
outstanding, net of treasury shares: 63,044,978 shares in 2010 and
62,772,229 shares in 2009 631 629 Additional paid-in capital
183,203 160,516 Treasury stock, at cost: 102,635 shares in 2010 and
126,893 shares in 2009 (456 ) (1,204 ) Retained earnings 1,004,984
851,583 Accumulated other comprehensive income (loss) 14,089
(37,954 ) Total stockholders' equity 1,202,451 973,570
Total Liabilities and Stockholders' Equity $
2,518,997 $ 2,360,936
Consolidated
Statements of Cash Flows
(In thousands)
For the Three Months For the Nine Months Ended
September 30, Ended September 30, 2010
2009 2010 2009 Cash flows from operating
activities: Net income (loss) $ 15,452 $ (4,415 ) $ 159,698
$ (100,360 ) Adjustments to reconcile net income (loss) to net cash
provided by operating activities: (Gain) loss on divestiture
activity (4,184 ) 11,277 (132,183 ) 10,632 Depletion, depreciation,
amortization, and asset retirement obligation liability accretion
83,800 66,958 241,335 229,061 Exploratory dry hole expense (38 )
182 289 4,849 Impairment of proved properties - 91 - 153,183
Abandonment and impairment of unproved properties 1,719 4,761 4,998
20,294 Impairment of materials inventory - 2,114 - 13,449
Stock-based compensation expense* 7,989 5,469 19,853 12,978 Change
in Net Profits Plan liability 4,086 6,804 (29,785 ) (14,038 )
Unrealized derivative (gain) loss 5,727 4,117 (4,095 ) 17,251 Loss
related to hurricanes - 1,153 - 8,273 Amortization of debt discount
and deferred financing costs 3,365 3,219 10,022 8,922 Deferred
income taxes 6,875 (5,934 ) 85,695 (69,082 ) Plugging and
abandonment (884 ) (9,755 ) (7,106 ) (12,110 ) Other (6,022 ) (187
) (3,085 ) 1,432 Changes in current assets and liabilities:
Accounts receivable (12,565 ) 9,695 (4,937 ) 58,844 Refundable
income taxes 21,844 (2,821 ) 31,402 10,340 Prepaid expenses and
other 660 (1,569 ) 512 (8,660 ) Accounts payable and accrued
expenses 20,824 20,132 47,123 7,794 Excess income tax benefit from
the exercise of stock options (438 ) - (1,376 ) -
Net cash provided by operating activities 148,210
111,291 418,360 353,052
Cash flows from investing activities: Net proceeds
from sale of oil and gas properties 11,503 56 259,501 1,137
Proceeds from insurance settlement - 15,336 - 15,336 Capital
expenditures (184,057 ) (76,640 ) (488,684 ) (292,466 ) Acquisition
of oil and gas properties (685 ) (14 ) (685 ) (58 ) Deposits to
restricted cash 19,595 - - - Receipts from restricted cash - - -
14,398 Receipts from short-term investments - - - 1,002 Other -
- (6,492 ) -
Net cash used in investing
activities (153,644 ) (61,262 )
(236,360 ) (260,651 ) Cash flows
from financing activities: Proceeds from credit facility 111,000
132,500 315,059 1,898,500 Repayment of credit facility (109,000 )
(172,500 ) (501,059 ) (1,963,500 ) Debt issuance costs related to
credit facility - (14 ) - (11,074 ) Proceeds from sale of common
stock 200 113 3,116 1,179 Dividends paid - - (3,144 ) (3,120 )
Excess income tax benefit from the exercise of stock options 438 -
1,376 - Other (364 ) - (908 ) -
Net cash provided
by (used in) financing activities 2,274
(39,901 ) (185,560 ) (78,015
) Net change in cash and cash equivalents (3,160 )
10,128 (3,560 ) 14,386 Cash and cash equivalents at beginning of
period 10,249 10,389 10,649 6,131
Cash and cash equivalents at end of period $ 7,089
$ 20,517 $ 7,089 $ 20,517
* Stock-based compensation expense is a component of
exploration expense and general and administrative expense on the
consolidated statements of operations. For the three months ended
September 30, 2010, and 2009, approximately $2.3 million and $1.5
million, respectively of stock-based compensation expense was
included in exploration expense. For the three months ended
September 30, 2010, and 2009, approximately $5.7 million and $4.0
million, respectively of stock-based compensation expense was
included in general and administrative expense. For the nine months
ended September, 30, 2010, and 2009, approximately $5.7 million and
$4.4 million, respectively of stock-based compensation expense was
included in exploration expense. For the nine months ended
September, 30, 2010 and 2009, approximately $14.1 million and $8.6
million, respectively of stock-based compensation expense was
included in general and administrative expense.
Adjusted Net
Income
(In thousands, except per share
data)
Reconciliation of net income (loss) (GAAP)
For the Three Months For the Nine Months to
Adjusted net income (Non-GAAP): Ended September 30,
Ended September 30, 2010 2009 2010
2009 Reported net income (loss) (GAAP) $
15,452 $ (4,415 ) $ 159,698 $ (100,360 )
Adjustments net
of tax: (1) Change in Net Profits Plan liability 2,546 4,281
(18,552 ) (8,699 ) Unrealized derivative (gain) loss 3,569 2,590
(2,551 ) 10,689 (Gain) loss on divestiture activity (2,607 ) 7,094
(82,333 ) 6,588 Loss related to hurricanes (2) - 725 - 5,126
Adjusted net income (loss), before impairment
adjustments 18,960 10,275 56,262 (86,656 )
Non-cash impairments net of tax: (1) Impairment of
proved properties - 57 - 94,912 Abandonment and impairment of
unproved properties 1,071 2,995 3,113 12,574 Impairment of
materials inventory - 1,330 - 8,333
Adjusted net income,
non-recurring items &
non-cash impairments (Non-GAAP) (3) $ 20,031 $ 14,657
$ 59,375 $ 29,163 Adjusted net income
per share (Non-GAAP) Basic $ 0.32 $ 0.23 $ 0.94
$ 0.47 Diluted $ 0.31 $ 0.23 $ 0.92
$ 0.47 Average number of shares outstanding
Basic 63,031 62,505 62,914 62,420
Diluted 64,794 62,505 64,599 62,420
(1) Adjustments are shown net of tax using the effective
income tax rate; calculated by dividing the income tax benefit
(expense) by income (loss) before income taxes as stated on the
consolidated statement of operations. Effective income tax rates
for the three months ended September 30, 2010 and 2009, were 37.7%
and 37.1% respectively. Effective income tax rates for the nine
months ended September 30, 2010 and 2009, were 37.7% and 38.0%
respectively. (2) The loss related to hurricanes is included
within line item other expense on the consolidated statements of
operations. (3) Adjusted net income excludes certain items
that the Company believes affect the comparability of operating
results. Items excluded generally are one-time items or are items
whose timing and/or amount cannot be reasonably estimated. These
items include non-cash adjustments and impairments such as the
change in the Net Profits Plan liability, unrealized derivative
(gain) loss, impairment of proved properties, abandonment and
impairment of unproved properties, impairment of materials
inventory, (gain) loss on divestiture activity, and loss related to
hurricanes. The non-GAAP measure of adjusted net income is
presented because management believes it provides useful additional
information to investors for analysis of SM Energy's fundamental
business on a recurring basis. In addition, management believes
that adjusted net income is widely used by professional research
analysts and others in the valuation, comparison, and investment
recommendations of companies in the oil and gas exploration and
production industry, and many investors use the published research
of industry research analysts in making investment decisions.
Adjusted net income should not be considered in isolation or as a
substitute for net income, income from operations, cash provided by
operating activities or other income, profitability, cash flow, or
liquidity measures prepared under GAAP. Since adjusted net income
excludes some, but not all, items that affect net income and may
vary among companies, the adjusted net income amounts presented may
not be comparable to similarly titled measures of other companies.
Operating Cash
Flow
(In thousands)
Reconciliation of net cash provided by operating activities
For the Three Months For the Nine Months (GAAP) to
Operating cash flow (Non-GAAP): Ended September 30,
Ended September 30, 2010 2009 2010
2009 Net cash provided by operating activities (GAAP)
$ 148,210 $ 111,291 $ 418,360 $ 353,052 Changes in current
assets and liabilities $ (30,325 ) $ (25,437 ) $ (72,724 ) $
(68,318 ) Exploration $ 14,437 $ 15,733 42,833 48,821 Less:
Exploratory dry hole expense $ 38 $ (182 ) (289 ) (4,849 ) Less:
Stock-based compensation expense included in exploration $ (2,286 )
$ (1,533 ) (5,724 ) (4,397 ) Operating
cash flow (Non-GAAP) (4) $ 130,074 $ 99,872 $ 382,456
$ 324,309 (4) Beginning in the third
quarter of 2009 the Company changed its definition of operating
cash flow. Prior periods have been conformed to the current
definition and the change in the definition did not result in a
material variance to results under the prior definiton. Operating
cash flow is computed as net cash provided by operating activities
adjusted for changes in current assets and liabilities and
exploration, less exploratory dry hole expense, and stock-based
compensation expense included in exploration. The non-GAAP measure
of operating cash flow is presented because management believes
that it provides useful additional information to investors for
analysis of SM Energy's ability to internally generate funds for
exploration, development, acquisitions, and to service debt. In
addition, operating cash flow is widely used by professional
research analysts and others in the valuation, comparison, and
investment recommendations of companies in the oil and gas
exploration and production industry, and many investors use the
published research of industry research analysts in making
investment decisions. Operating cash flow should not be considered
in isolation or as a substitute for net income, income from
operations, net cash provided by operating activities or other
income, profitability, cash flow, or liquidity measures prepared
under GAAP. Since operating cash flow excludes some, but not all
items that affect net income and net cash provided by operating
activities and may vary among companies, the operating cash flow
amounts presented may not be comparable to similarly titled
measures of other companies. See the consolidated statements of
cash flows herein for more detailed cash flow information.
SM Energy (NYSE:SM)
Historical Stock Chart
From May 2024 to Jun 2024
SM Energy (NYSE:SM)
Historical Stock Chart
From Jun 2023 to Jun 2024