Board Approves 100% Dividend Increase and
Authorizes $60 Million Share Repurchase
Program Strong Free Cash Flow Generation
Facilitates Deleveraging and Return of Capital to
Shareholders Significant Margin Expansion in
NA Cabinet Components Segment Healthy
Underlying Growth Continues in NA and EU Engineered Components
Segments
Quanex Building Products Corporation
(NYSE:NX) (“Quanex” or the “Company”) today announced its results
for the three months ended July 31, 2018. The Company also
announced today a significant increase in the return of capital to
shareholders through a 100% increase in the quarterly cash dividend
and a $60 million share repurchase authorization.
Bill Griffiths, Chairman, President and Chief
Executive Officer, stated, “We delivered solid third quarter
results, driven by improved operational efficiency and margin
expansion of 200 basis points in our North American Cabinet
Components segment, despite ongoing inflationary pressures.
Underlying growth remains healthy in our North American and
European Engineered Components segments.
“We are also pleased that our strong free cash
flow generation in the third quarter facilitated a further
reduction of our leverage ratio to 2.0x Net Debt to LTM Adjusted
EBITDA as of July 31, 2018. In addition, our Board of
Directors has approved a robust capital return program, including
both a 100% increase to our quarterly cash dividend and a $60
million share repurchase program, which reflects our strong balance
sheet, commitment to returning capital to shareholders and
confidence in our prospects for growth and value creation.
“As part of a strategic review process, our
Board of Directors and management team, with the support of outside
advisors, recently undertook a thorough review of Quanex’s strategy
and business, and evaluated a broad range of strategic alternatives
to maximize shareholder value. Our Board of Directors
unanimously concluded that the best path forward for the Company
and its shareholders at this time is the continued execution of our
strategic plan and the accelerated return of capital. We
remain open to and will continue to consider all opportunities to
create additional shareholder value.”
Third Quarter 2018 Results
Summary
The Company reported the following selected financial
results:
|
|
Three Months Ended July 31, |
|
Nine Months Ended July 31, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Net Sales |
|
$239.8 |
|
$229.4 |
|
$645.7 |
|
$634.4 |
Net Income |
|
$10.8 |
|
$10.2 |
|
$19.8 |
|
$8.0 |
Diluted EPS |
|
$0.31 |
|
$0.29 |
|
$0.56 |
|
$0.23 |
|
|
|
|
|
|
|
|
|
Adjusted Net
Income |
|
$11.6 |
|
$11.5 |
|
$15.1 |
|
$13.9 |
Adjusted Diluted
EPS |
|
$0.33 |
|
$0.33 |
|
$0.43 |
|
$0.40 |
Adjusted EBITDA |
|
$30.8 |
|
$32.2 |
|
$65.7 |
|
$65.7 |
|
|
|
|
|
|
|
|
|
Cash provided by
operating activities |
|
$26.8 |
|
$29.7 |
|
$48.5 |
|
$46.5 |
Free Cash Flow |
|
$21.0 |
|
$20.2 |
|
$27.4 |
|
$19.4 |
(See Non-GAAP Terminology Definitions and Disclaimers section,
Non-GAAP Financial Measure Disclosure table, Selected Segment Data
table and Free Cash Flow Reconciliation table for additional
information)
Similar to the first half of 2018, the increase
in net sales during the third quarter was largely driven by market
growth combined with price increases mostly related to raw material
inflation recovery and a favorable foreign exchange impact.
(See Sales Analysis table for additional information)
The increase in net income for the third quarter
of 2018 was primarily driven by lower depreciation and amortization
coupled with a lower effective tax rate.
Adjusted EBITDA decreased slightly during the
third quarter of 2018 mainly due to the negative impact of
inflationary pressures combined with an increase in selling,
general and administrative expense as results for the third quarter
of 2017 included a benefit of $2.0 million related to a legal
expense reimbursement from one of Quanex’s insurance
carriers.
As of July 31, 2018, the Company’s leverage
ratio of Net Debt to LTM Adjusted EBITDA decreased to 2.0x.
(See Non-GAAP Terminology Definitions and Disclaimers section for
additional information)
Strategy Update and Recent
Events
Quanex is committed to driving operational
improvement and creating shareholder value. As part of a
strategic review process, the Company’s Board of Directors (the
“Board”) and management team, with Citi as financial advisor,
recently completed a comprehensive review of Quanex’s overall
strategy, capital structure and capital allocation
priorities. As part of that review process, the Board
evaluated a broad range of strategic alternatives, including a
potential sale of the Company, and carefully considered feedback
from shareholders.
The Board unanimously concluded that, at this
time, Quanex is best positioned to drive value for shareholders
through the continued successful execution of its strategy and
continued focus on driving improved performance and returning
capital to shareholders.
As such, the Board declared a quarterly cash
dividend of $0.08 per share on the Company’s common stock,
representing a 100% increase compared to the prior dividend,
payable September 28, 2018, to shareholders of record on September
14, 2018.
In addition, Quanex’s Board of Directors
authorized a $60 million share repurchase program representing
approximately 10% of common shares outstanding based on the
Company’s stock price and share count as of July 31, 2018.
Repurchases under the new program will be made in open market
transactions or privately negotiated transactions, subject to
market conditions, applicable legal requirements and other relevant
factors. The program does not have an expiration date or a
limit on the number of shares that may be purchased.
The Board will continue to consider all
opportunities to further enhance shareholder value now and in the
future.
Conference Call and Webcast
Information
The Company has scheduled a conference call for
Friday, September 7, 2018, at 11:00 a.m. ET (10:00 a.m. CT).
To participate in the conference call dial (877) 388-2139 for
domestic callers and (541) 797-2983 for international callers, in
both cases using the conference passcode 3847158, and ask for the
Quanex call a few minutes prior to the start time. A link to
the live audio webcast will also be available on the Company’s
website at http://www.quanex.com in the Investors section under
Presentations & Events. A telephonic replay of the call
will be available approximately two hours after the live broadcast
ends and will be accessible through September 14, 2018. To
access the replay dial (855) 859-2056 for domestic callers and
(404) 537-3406 for international callers, in both cases referencing
conference passcode 3847158.
About Quanex
Quanex Building Products Corporation is an
industry-leading manufacturer of components sold to Original
Equipment Manufacturers (OEMs) in the building products
industry. Quanex designs and produces energy-efficient
fenestration products in addition to kitchen and bath cabinet
components.
For more information contact Scott Zuehlke, Vice
President, Investor Relations & Treasurer, at 713-877-5327 or
scott.zuehlke@quanex.com.
Non-GAAP Terminology Definitions and
Disclaimers
Adjusted Net Income (Loss) (defined as net
income further adjusted to exclude purchase price accounting
inventory step-ups, transaction costs, gain/loss on the sale of
fixed assets, restructuring charges, other net adjustments related
to foreign currency transaction gain/loss and effective tax rates
reflecting impacts of adjustments on a with and without basis) and
Adjusted EPS are non-GAAP financial measures that Quanex believes
provide a consistent basis for comparison between periods and more
accurately reflects operational performance, as they are not
influenced by certain income or expense items not affecting ongoing
operations. EBITDA (defined as net income or loss before interest,
taxes, depreciation and amortization and other, net) and Adjusted
EBITDA (defined as EBITDA further adjusted to exclude purchase
price accounting inventory step-ups, transaction costs, gain/loss
on the sale of fixed assets, and restructuring charges) are
non-GAAP financial measures that the Company uses to measure
operational performance and assist with financial
decision-making. When Quanex provides expectations for
Adjusted EBITDA on a forward-looking basis, a reconciliation of the
differences between the non-GAAP expectations and corresponding
GAAP measures is generally not available without unreasonable
effort. Net Debt is calculated using the sum of current
maturities of long-term debt and long-term debt, minus cash and
cash equivalents. The leverage ratio of Net Debt to LTM
Adjusted EBITDA is a financial measure that the Company believes is
useful to investors and financial analysts in evaluating Quanex’s
leverage. In addition, with certain limited adjustments, this
leverage ratio is the basis for a key covenant in the Company’s
credit agreement. Free Cash Flow is a non-GAAP measure
calculated using cash provided by operating activities less capital
expenditures. Quanex believes that the presented non-GAAP
measures provide a consistent basis for comparison between periods,
and will assist investors in understanding the Company’s financial
performance when comparing results to other investment
opportunities. The presented non-GAAP measures may not be the
same as those used by other companies. Quanex does not intend
for this information to be considered in isolation or as a
substitute for other measures prepared in accordance with U.S.
GAAP.
Forward Looking Statements
Statements that use the words “estimated,”
“expect,” “could,” “should,” “believe,” “will,” “might,” or similar
words reflecting future expectations or beliefs are forward-looking
statements. The forward-looking statements include, but are not
limited to, the Company’s future operating results, future
financial condition, future uses of cash and other expenditures,
expenses and tax rates, expectations relating to Quanex’s industry,
and the Company’s future growth, including any guidance discussed
in this press release. The statements and guidance set forth
in this release are based on current expectations. Actual
results or events may differ materially from this release.
For a complete discussion of factors that may affect Quanex’s
future performance, please refer to the Company’s Annual Report on
Form 10-K for the fiscal year ended October 31, 2017, under the
sections entitled “Cautionary Note Regarding Forward-Looking
Statements” and “Risk Factors”. Any forward-looking
statements in this press release are made as of the date hereof,
and Quanex undertakes no obligation to update or revise any
forward-looking statements to reflect new information or
events.
|
QUANEX BUILDING PRODUCTS
CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF
INCOME (LOSS)(In thousands, except per share
data)(Unaudited) |
|
|
|
Three Months Ended July 31, |
|
Nine Months Ended July 31, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
239,821 |
|
|
$ |
229,367 |
|
|
$ |
645,699 |
|
|
$ |
634,406 |
|
Cost of sales |
|
|
185,610 |
|
|
|
176,758 |
|
|
|
508,791 |
|
|
|
494,647 |
|
Selling, general and
administrative |
|
|
24,190 |
|
|
|
20,478 |
|
|
|
72,049 |
|
|
|
74,839 |
|
Restructuring
charges |
|
|
243 |
|
|
|
864 |
|
|
|
851 |
|
|
|
3,083 |
|
Depreciation and
amortization |
|
|
12,691 |
|
|
|
13,915 |
|
|
|
39,274 |
|
|
|
43,701 |
|
Operating income |
|
|
17,087 |
|
|
|
17,352 |
|
|
|
24,734 |
|
|
|
18,136 |
|
Interest expense |
|
|
(2,641 |
) |
|
|
(2,575 |
) |
|
|
(7,584 |
) |
|
|
(7,126 |
) |
Other, net |
|
|
(62 |
) |
|
|
46 |
|
|
|
150 |
|
|
|
572 |
|
Income before income
taxes |
|
|
14,384 |
|
|
|
14,823 |
|
|
|
17,300 |
|
|
|
11,582 |
|
Income tax (expense)
benefit |
|
|
(3,631 |
) |
|
|
(4,608 |
) |
|
|
2,536 |
|
|
|
(3,631 |
) |
Net income |
|
$ |
10,753 |
|
|
$ |
10,215 |
|
|
$ |
19,836 |
|
|
$ |
7,951 |
|
|
|
|
|
|
|
|
|
|
Income per common
share, basic |
|
$ |
0.31 |
|
|
$ |
0.30 |
|
|
$ |
0.57 |
|
|
$ |
0.23 |
|
Income per common
share, diluted |
|
$ |
0.31 |
|
|
$ |
0.29 |
|
|
$ |
0.56 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
34,840 |
|
|
|
34,224 |
|
|
|
34,766 |
|
|
|
34,141 |
|
Diluted |
|
|
35,120 |
|
|
|
34,924 |
|
|
|
35,124 |
|
|
|
34,771 |
|
|
|
|
|
|
|
|
|
|
Cash dividends per
share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATIONCONDENSED CONSOLIDATED BALANCE
SHEETS(In thousands)(Unaudited) |
|
|
|
July 31, 2018 |
|
October 31, 2017 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and
cash equivalents |
|
$ |
12,400 |
|
|
$ |
17,455 |
|
Accounts
receivable, net |
|
|
80,236 |
|
|
|
79,411 |
|
Inventories, net |
|
|
87,105 |
|
|
|
87,529 |
|
Prepaid
and other current assets |
|
|
8,636 |
|
|
|
7,406 |
|
Total
current assets |
|
|
188,377 |
|
|
|
191,801 |
|
Property, plant and
equipment, net |
|
|
205,304 |
|
|
|
211,131 |
|
Goodwill |
|
|
221,587 |
|
|
|
222,194 |
|
Intangible assets,
net |
|
|
127,071 |
|
|
|
139,778 |
|
Other assets |
|
|
9,184 |
|
|
|
8,975 |
|
Total
assets |
|
$ |
751,523 |
|
|
$ |
773,879 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts
payable |
|
$ |
44,871 |
|
|
$ |
44,150 |
|
Accrued
liabilities |
|
|
31,693 |
|
|
|
38,871 |
|
Income
taxes payable |
|
|
2,405 |
|
|
|
2,192 |
|
Current
maturities of long-term debt |
|
|
16,120 |
|
|
|
21,242 |
|
Total
current liabilities |
|
|
95,089 |
|
|
|
106,455 |
|
Long-term debt |
|
|
193,654 |
|
|
|
218,184 |
|
Deferred pension and
postretirement benefits |
|
|
6,612 |
|
|
|
4,433 |
|
Deferred income
taxes |
|
|
16,765 |
|
|
|
21,960 |
|
Other liabilities |
|
|
15,640 |
|
|
|
16,000 |
|
Total
liabilities |
|
|
327,760 |
|
|
|
367,032 |
|
Stockholders’
equity: |
|
|
|
|
Common
stock |
|
|
374 |
|
|
|
375 |
|
Additional paid-in-capital |
|
|
253,806 |
|
|
|
255,719 |
|
Retained
earnings |
|
|
240,025 |
|
|
|
225,704 |
|
Accumulated other comprehensive loss |
|
|
(27,601 |
) |
|
|
(25,076 |
) |
Treasury
stock at cost |
|
|
(42,841 |
) |
|
|
(49,875 |
) |
Total
stockholders’ equity |
|
|
423,763 |
|
|
|
406,847 |
|
Total
liabilities and stockholders' equity |
|
$ |
751,523 |
|
|
$ |
773,879 |
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATION |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOW |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
Nine Months Ended July 31, |
|
|
|
2018 |
|
|
2017 (1) |
|
Operating
activities: |
|
|
|
|
Net
income |
$ |
19,836 |
|
|
$ |
7,951 |
|
|
Adjustments to reconcile net income to cash provided by operating
activities: |
|
|
|
|
Depreciation and amortization |
|
39,274 |
|
|
|
43,701 |
|
|
Stock-based compensation |
|
1,002 |
|
|
|
4,305 |
|
|
Deferred
income tax |
|
(5,788 |
) |
|
|
(1,847 |
) |
|
Other,
net |
|
404 |
|
|
|
1,136 |
|
|
Changes
in assets and liabilities: |
|
|
|
|
(Increase) decrease in accounts receivable |
|
(1,247 |
) |
|
|
6,923 |
|
|
Decrease
(increase) in inventory |
|
310 |
|
|
|
(8,576 |
) |
|
Increase
in other current assets |
|
(1,242 |
) |
|
|
(379 |
) |
|
Increase
(decrease) in accounts payable |
|
1,161 |
|
|
|
(3,145 |
) |
|
Decrease
in accrued liabilities |
|
(7,565 |
) |
|
|
(11,327 |
) |
|
Increase
in income taxes payable |
|
231 |
|
|
|
4,349 |
|
|
Increase
in deferred pension and postretirement benefits |
|
2,179 |
|
|
|
2,537 |
|
|
Increase
in other long-term liabilities |
|
210 |
|
|
|
1,226 |
|
|
Other,
net |
|
(312 |
) |
|
|
(389 |
) |
|
Cash provided by
operating activities |
|
48,453 |
|
|
|
46,465 |
|
|
Investing
activities: |
|
|
|
|
Acquisitions, net of cash acquired |
|
- |
|
|
|
(8,497 |
) |
|
Capital
expenditures |
|
(21,098 |
) |
|
|
(27,098 |
) |
|
Proceeds
from disposition of capital assets |
|
260 |
|
|
|
1,232 |
|
|
Cash used for investing
activities |
|
(20,838 |
) |
|
|
(34,363 |
) |
|
Financing
activities: |
|
|
|
|
Borrowings under credit facilities |
|
33,500 |
|
|
|
53,500 |
|
|
Repayments of credit facility borrowings |
|
(62,750 |
) |
|
|
(74,125 |
) |
|
Repayments of other long-term debt |
|
(1,394 |
) |
|
|
(2,240 |
) |
|
Common
stock dividends paid |
|
(4,202 |
) |
|
|
(4,127 |
) |
|
Issuance
of common stock |
|
3,767 |
|
|
|
6,379 |
|
|
Payroll
tax paid to settle shares forfeited upon vesting of stock |
|
(960 |
) |
|
|
(976 |
) |
|
Cash used for financing
activities |
|
(32,039 |
) |
|
|
(21,589 |
) |
|
Effect of
exchange rate changes on cash and cash equivalents |
|
(631 |
) |
|
|
(248 |
) |
|
Decrease in cash and
cash equivalents |
|
(5,055 |
) |
|
|
(9,735 |
) |
|
Cash and cash
equivalents at beginning of period |
|
17,455 |
|
|
|
25,526 |
|
|
Cash and cash
equivalents at end of period |
$ |
12,400 |
|
|
$ |
15,791 |
|
|
|
|
|
|
|
(1) Updated
to reflect adoption of ASU 2016-09. |
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATIONFREE CASH FLOW
RECONCILIATION(In thousands)(Unaudited) |
|
The
following table reconciles the Company's calculation of Free Cash
Flow, a non-GAAP measure, to its most directly comparable GAAP
measure. The Company defines Free Cash Flow as cash provided
by operating activities less capital expenditures. |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Nine Months Ended July 31, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
Cash provided by
operating activities |
|
$26,838 |
|
|
$29,736 |
|
|
|
$48,453 |
|
|
|
$46,465 |
|
Capital
expenditures |
|
|
(5,885) |
|
|
|
(9,548) |
|
|
|
(21,098) |
|
|
|
(27,098) |
|
Free Cash Flow |
|
$20,953 |
|
|
$20,188 |
|
|
$27,355 |
|
|
$19,367 |
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATIONNON-GAAP FINANCIAL MEASURE
DISCLOSURE(In thousands, except per share
data)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
Reconciliation
of Adjusted Net Income and Adjusted EPS |
|
July 31, 2018 |
|
|
July 31, 2017 |
|
|
July 31, 2018 |
|
|
July 31, 2017 |
|
|
|
Net Income |
|
Diluted EPS |
|
|
Net Income |
|
Diluted EPS |
|
|
Net Income |
|
Diluted EPS |
|
|
Net Income |
|
Diluted EPS |
|
Net income as
reported |
|
$ |
10,753 |
|
|
$ |
0.31 |
|
|
|
$ |
10,215 |
|
|
$ |
0.29 |
|
|
|
$ |
19,836 |
|
|
$ |
0.56 |
|
|
|
$ |
7,951 |
|
|
$ |
0.23 |
|
|
Reconciling items from
below |
|
|
828 |
|
|
|
0.02 |
|
|
|
|
1,277 |
|
|
|
0.04 |
|
|
|
|
(4,727 |
) |
|
|
(0.13 |
) |
|
|
|
5,965 |
|
|
|
0.17 |
|
|
Adjusted net income and
adjusted EPS |
|
$ |
11,581 |
|
|
$ |
0.33 |
|
|
|
$ |
11,492 |
|
|
$ |
0.33 |
|
|
|
$ |
15,109 |
|
|
$ |
0.43 |
|
|
|
$ |
13,916 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Adjusted EBITDA |
|
Three Months Ended July 31, 2018 |
|
|
Three Months Ended July 31, 2017 |
|
|
Nine Months Ended July 31, 2018 |
|
|
Nine Months Ended July 31, 2017 |
|
|
|
Reconciliation |
|
|
|
|
Reconciliation |
|
|
|
|
Reconciliation |
|
|
|
|
Reconciliation |
|
|
|
Net income as
reported |
|
$ |
10,753 |
|
|
|
|
|
$ |
10,215 |
|
|
|
|
|
$ |
19,836 |
|
|
|
|
|
$ |
7,951 |
|
|
|
|
Income tax expense
(benefit) |
|
|
3,631 |
|
|
|
|
|
|
4,608 |
|
|
|
|
|
|
(2,536 |
) |
|
|
|
|
|
3,631 |
|
|
|
|
Other, net |
|
|
62 |
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
(150 |
) |
|
|
|
|
|
(572 |
) |
|
|
|
Interest expense |
|
|
2,641 |
|
|
|
|
|
|
2,575 |
|
|
|
|
|
|
7,584 |
|
|
|
|
|
|
7,126 |
|
|
|
|
Depreciation and
amortization |
|
|
12,691 |
|
|
|
|
|
|
13,915 |
|
|
|
|
|
|
39,274 |
|
|
|
|
|
|
43,701 |
|
|
|
|
EBITDA |
|
|
29,778 |
|
|
|
|
|
|
31,267 |
|
|
|
|
|
|
64,008 |
|
|
|
|
|
|
61,837 |
|
|
|
|
Reconciling items from
below |
|
|
1,027 |
|
|
|
|
|
|
899 |
|
|
|
|
|
|
1,649 |
|
|
|
|
|
|
3,892 |
|
|
|
|
Adjusted EBITDA |
|
$ |
30,805 |
|
|
|
|
|
$ |
32,166 |
|
|
|
|
|
$ |
65,657 |
|
|
|
|
|
$ |
65,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
Items |
|
Three Months Ended July 31, 2018 |
|
|
Three Months Ended July 31, 2017 |
|
|
Nine Months Ended July 31, 2018 |
|
|
Nine Months Ended July 31, 2017 |
|
|
|
Income Statement |
|
Reconciling Items |
|
|
Income Statement |
|
Reconciling Items |
|
|
Income Statement |
|
Reconciling Items |
|
|
Income Statement |
|
Reconciling Items |
|
Net sales |
|
$ |
239,821 |
|
|
$ |
- |
|
|
|
$ |
229,367 |
|
|
$ |
- |
|
|
|
$ |
645,699 |
|
|
$ |
- |
|
|
|
$ |
634,406 |
|
|
$ |
- |
|
|
Cost of sales |
|
|
185,610 |
|
|
|
- |
|
|
|
|
176,758 |
|
|
|
- |
|
|
|
|
508,791 |
|
|
|
- |
|
|
|
|
494,647 |
|
|
|
(104 |
) |
(1 |
) |
Selling, general and
administrative |
|
|
24,190 |
|
|
|
(784 |
) |
(2 |
) |
|
|
20,478 |
|
|
|
(35 |
) |
(2 |
) |
|
|
72,049 |
|
|
|
(798 |
) |
(2 |
) |
|
|
74,839 |
|
|
|
(705 |
) |
(2 |
) |
Restructuring
charges |
|
|
243 |
|
|
|
(243 |
) |
(3 |
) |
|
|
864 |
|
|
|
(864 |
) |
(3 |
) |
|
|
851 |
|
|
|
(851 |
) |
(3 |
) |
|
|
3,083 |
|
|
|
(3,083 |
) |
(3 |
) |
EBITDA |
|
|
29,778 |
|
|
|
1,027 |
|
|
|
|
31,267 |
|
|
|
899 |
|
|
|
|
64,008 |
|
|
|
1,649 |
|
|
|
|
61,837 |
|
|
|
3,892 |
|
|
Depreciation and
amortization |
|
|
12,691 |
|
|
|
- |
|
|
|
|
13,915 |
|
|
|
(1,277 |
) |
(4 |
) |
|
|
39,274 |
|
|
|
(852 |
) |
(5 |
) |
|
|
43,701 |
|
|
|
(5,502 |
) |
(4 |
) |
Operating income |
|
|
17,087 |
|
|
|
1,027 |
|
|
|
|
17,352 |
|
|
|
2,176 |
|
|
|
|
24,734 |
|
|
|
2,501 |
|
|
|
|
18,136 |
|
|
|
9,394 |
|
|
Interest expense |
|
|
(2,641 |
) |
|
|
- |
|
|
|
|
(2,575 |
) |
|
|
- |
|
|
|
|
(7,584 |
) |
|
|
- |
|
|
|
|
(7,126 |
) |
|
|
- |
|
|
Other, net |
|
|
(62 |
) |
|
|
79 |
|
(6 |
) |
|
|
46 |
|
|
|
(39 |
) |
(6 |
) |
|
|
150 |
|
|
|
(88 |
) |
(6 |
) |
|
|
572 |
|
|
|
(514 |
) |
(6 |
) |
Income before income
taxes |
|
|
14,384 |
|
|
|
1,106 |
|
|
|
|
14,823 |
|
|
|
2,137 |
|
|
|
|
17,300 |
|
|
|
2,413 |
|
|
|
|
11,582 |
|
|
|
8,880 |
|
|
Income tax (expense)
benefit |
|
|
(3,631 |
) |
|
|
(278 |
) |
(7 |
) |
|
|
(4,608 |
) |
|
|
(860 |
) |
(7 |
) |
|
|
2,536 |
|
|
|
(7,140 |
) |
(7 |
) |
|
|
(3,631 |
) |
|
|
(2,915 |
) |
(7 |
) |
Net income (loss) |
|
$ |
10,753 |
|
|
$ |
828 |
|
|
|
$ |
10,215 |
|
|
$ |
1,277 |
|
|
|
$ |
19,836 |
|
|
$ |
(4,727 |
) |
|
|
$ |
7,951 |
|
|
$ |
5,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share |
|
$ |
0.31 |
|
|
|
|
|
$ |
0.29 |
|
|
|
|
|
$ |
0.56 |
|
|
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Relates solely to purchase price accounting inventory step-up
impact from HL Plastics acquisition. |
|
(2)
Transaction and advisory fees and in 2017, loss on sale of fixed
assets related to the closure of a plant and a one-time employee
benefit adjustment. |
|
(3)
Restructuring charges relate to the closure of several
manufacturing plant facilities. |
|
(4)
Accelerated depreciation and amortization for restructured PP&E
and intangible assets. |
|
(5)
Accelerated depreciation for a plant re-layout in the North
American Cabinet Components segment. |
|
(6)
Foreign currency transaction losses (gains). |
|
(7) Impact
on a with and without basis. Nine months ended July 31, 2018
includes $6.5 million adjustment related to the Tax Cuts and Jobs
Act. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATIONSELECTED SEGMENT DATA(In
thousands)(Unaudited) |
|
This table
provides operating income (loss), EBITDA, and Adjusted EBITDA by
reportable segment. Non-operating expense and income tax
expense are not allocated to the reportable segments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA Engineered Components |
|
EU Engineered Components |
|
NA Cabinet Components |
|
Unallocated Corp & Other |
|
Total |
Three months
ended July 31, 2018 |
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
133,397 |
|
|
$ |
42,661 |
|
|
$ |
65,114 |
|
|
$ |
(1,351 |
) |
|
$ |
239,821 |
|
Cost of
sales |
|
|
100,999 |
|
|
|
30,840 |
|
|
|
54,755 |
|
|
|
(984 |
) |
|
|
185,610 |
|
Selling,
general and administrative |
|
|
13,147 |
|
|
|
5,535 |
|
|
|
3,584 |
|
|
|
1,924 |
|
|
|
24,190 |
|
Restructuring charges |
|
|
240 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
243 |
|
Depreciation and amortization |
|
|
6,741 |
|
|
|
2,352 |
|
|
|
3,432 |
|
|
|
166 |
|
|
|
12,691 |
|
Operating
income (loss) |
|
|
12,270 |
|
|
|
3,934 |
|
|
|
3,340 |
|
|
|
(2,457 |
) |
|
|
17,087 |
|
Depreciation and amortization |
|
|
6,741 |
|
|
|
2,352 |
|
|
|
3,432 |
|
|
|
166 |
|
|
|
12,691 |
|
EBITDA |
|
|
19,011 |
|
|
|
6,286 |
|
|
|
6,772 |
|
|
|
(2,291 |
) |
|
|
29,778 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
784 |
|
|
|
784 |
|
Restructuring charges |
|
|
240 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
243 |
|
Adjusted
EBITDA |
|
$ |
19,251 |
|
|
$ |
6,286 |
|
|
$ |
6,775 |
|
|
$ |
(1,507 |
) |
|
$ |
30,805 |
|
Adjusted
EBITDA Margin % |
|
|
14.4% |
|
|
|
14.7% |
|
|
|
10.4% |
|
|
|
|
|
12.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended July 31, 2017 |
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
126,446 |
|
|
$ |
40,359 |
|
|
$ |
63,839 |
|
|
$ |
(1,277 |
) |
|
$ |
229,367 |
|
Cost of
sales |
|
|
94,169 |
|
|
|
29,002 |
|
|
|
54,538 |
|
|
|
(951 |
) |
|
|
176,758 |
|
Selling,
general and administrative |
|
|
11,829 |
|
|
|
5,162 |
|
|
|
3,968 |
|
|
|
(481 |
) |
|
|
20,478 |
|
Restructuring charges |
|
|
727 |
|
|
|
- |
|
|
|
137 |
|
|
|
- |
|
|
|
864 |
|
Depreciation and amortization |
|
|
7,899 |
|
|
|
2,391 |
|
|
|
3,491 |
|
|
|
134 |
|
|
|
13,915 |
|
Operating
income |
|
|
11,822 |
|
|
|
3,804 |
|
|
|
1,705 |
|
|
|
21 |
|
|
|
17,352 |
|
Depreciation and amortization |
|
|
7,899 |
|
|
|
2,391 |
|
|
|
3,491 |
|
|
|
134 |
|
|
|
13,915 |
|
EBITDA |
|
|
19,721 |
|
|
|
6,195 |
|
|
|
5,196 |
|
|
|
155 |
|
|
|
31,267 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
35 |
|
Restructuring charges |
|
|
727 |
|
|
|
- |
|
|
|
137 |
|
|
|
- |
|
|
|
864 |
|
Adjusted
EBITDA |
|
$ |
20,448 |
|
|
$ |
6,195 |
|
|
$ |
5,333 |
|
|
$ |
190 |
|
|
$ |
32,166 |
|
Adjusted
EBITDA Margin % |
|
|
16.2% |
|
|
|
15.3% |
|
|
|
8.4% |
|
|
|
|
|
14.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended July 31, 2018 |
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
350,280 |
|
|
$ |
115,481 |
|
|
$ |
183,705 |
|
|
$ |
(3,767 |
) |
|
$ |
645,699 |
|
Cost of
sales |
|
|
269,156 |
|
|
|
83,261 |
|
|
|
159,066 |
|
|
|
(2,692 |
) |
|
|
508,791 |
|
Selling,
general and administrative |
|
|
40,393 |
|
|
|
17,218 |
|
|
|
12,894 |
|
|
|
1,544 |
|
|
|
72,049 |
|
Restructuring charges |
|
|
728 |
|
|
|
- |
|
|
|
123 |
|
|
|
- |
|
|
|
851 |
|
Depreciation and amortization |
|
|
20,561 |
|
|
|
7,328 |
|
|
|
10,957 |
|
|
|
428 |
|
|
|
39,274 |
|
Operating
income (loss) |
|
|
19,442 |
|
|
|
7,674 |
|
|
|
665 |
|
|
|
(3,047 |
) |
|
|
24,734 |
|
Depreciation and amortization |
|
|
20,561 |
|
|
|
7,328 |
|
|
|
10,957 |
|
|
|
428 |
|
|
|
39,274 |
|
EBITDA |
|
|
40,003 |
|
|
|
15,002 |
|
|
|
11,622 |
|
|
|
(2,619 |
) |
|
|
64,008 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
798 |
|
|
|
798 |
|
Restructuring charges |
|
|
728 |
|
|
|
- |
|
|
|
123 |
|
|
|
- |
|
|
|
851 |
|
Adjusted
EBITDA |
|
$ |
40,731 |
|
|
$ |
15,002 |
|
|
$ |
11,745 |
|
|
$ |
(1,821 |
) |
|
$ |
65,657 |
|
Adjusted
EBITDA Margin % |
|
|
11.6% |
|
|
|
13.0% |
|
|
|
6.4% |
|
|
|
|
|
10.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended July 31, 2017 |
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
343,694 |
|
|
$ |
106,133 |
|
|
$ |
188,359 |
|
|
$ |
(3,780 |
) |
|
$ |
634,406 |
|
Cost of
sales |
|
|
260,479 |
|
|
|
75,304 |
|
|
|
161,704 |
|
|
|
(2,840 |
) |
|
|
494,647 |
|
Selling,
general and administrative |
|
|
38,770 |
|
|
|
15,132 |
|
|
|
12,739 |
|
|
|
8,198 |
|
|
|
74,839 |
|
Restructuring charges |
|
|
2,207 |
|
|
|
- |
|
|
|
876 |
|
|
|
- |
|
|
|
3,083 |
|
Depreciation and amortization |
|
|
26,377 |
|
|
|
6,753 |
|
|
|
10,160 |
|
|
|
411 |
|
|
|
43,701 |
|
Operating
income (loss) |
|
|
15,861 |
|
|
|
8,944 |
|
|
|
2,880 |
|
|
|
(9,549 |
) |
|
|
18,136 |
|
Depreciation and amortization |
|
|
26,377 |
|
|
|
6,753 |
|
|
|
10,160 |
|
|
|
411 |
|
|
|
43,701 |
|
EBITDA |
|
|
42,238 |
|
|
|
15,697 |
|
|
|
13,040 |
|
|
|
(9,138 |
) |
|
|
61,837 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
327 |
|
|
|
327 |
|
Mexico
restructuring, loss on sale of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
190 |
|
|
|
- |
|
|
|
190 |
|
One-time
employee benefit adjustment |
|
|
- |
|
|
|
- |
|
|
|
188 |
|
|
|
- |
|
|
|
188 |
|
PPA-Inventory Step-up |
|
|
- |
|
|
|
104 |
|
|
|
- |
|
|
|
- |
|
|
|
104 |
|
Restructuring charges |
|
|
2,207 |
|
|
|
- |
|
|
|
876 |
|
|
|
- |
|
|
|
3,083 |
|
Adjusted
EBITDA |
|
$ |
44,445 |
|
|
$ |
15,801 |
|
|
$ |
14,294 |
|
|
$ |
(8,811 |
) |
|
$ |
65,729 |
|
Adjusted
EBITDA Margin % |
|
|
12.9% |
|
|
|
14.9% |
|
|
|
7.6% |
|
|
|
|
|
10.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS
CORPORATIONSALES ANALYSIS(In thousands)(Unaudited) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
July 31, 2018 |
|
July 31, 2017 |
|
July 31, 2018 |
|
July 31, 2017 |
|
|
|
|
|
|
|
|
|
NA
Engineered Components: |
|
|
|
|
|
|
|
|
United States -
fenestration (1) |
$ |
112,914 |
|
|
$ |
107,193 |
|
|
$ |
297,700 |
|
|
$ |
289,231 |
|
|
International -
fenestration |
|
11,851 |
|
|
|
9,959 |
|
|
|
27,758 |
|
|
|
24,945 |
|
|
United States -
non-fenestration (2) |
|
4,675 |
|
|
|
7,060 |
|
|
|
13,518 |
|
|
|
19,590 |
|
|
International -
non-fenestration |
|
3,957 |
|
|
|
2,234 |
|
|
|
11,304 |
|
|
|
9,928 |
|
|
|
$ |
133,397 |
|
|
$ |
126,446 |
|
|
$ |
350,280 |
|
|
$ |
343,694 |
|
EU
Engineered Components (3): |
|
|
|
|
|
|
|
|
United States -
fenestration |
$ |
- |
|
|
$ |
190 |
|
|
$ |
- |
|
|
$ |
304 |
|
|
International -
fenestration (4) |
|
34,881 |
|
|
|
35,087 |
|
|
|
97,597 |
|
|
|
94,528 |
|
|
International -
non-fenestration |
|
7,780 |
|
|
|
5,082 |
|
|
|
17,884 |
|
|
|
11,301 |
|
|
|
$ |
42,661 |
|
|
$ |
40,359 |
|
|
$ |
115,481 |
|
|
$ |
106,133 |
|
NA
Cabinet Components: |
|
|
|
|
|
|
|
|
United States -
fenestration |
$ |
3,650 |
|
|
$ |
4,322 |
|
|
$ |
10,500 |
|
|
$ |
12,316 |
|
|
United States -
non-fenestration (5) |
|
60,843 |
|
|
|
59,237 |
|
|
|
171,547 |
|
|
|
174,404 |
|
|
International -
non-fenestration |
|
621 |
|
|
|
280 |
|
|
|
1,658 |
|
|
|
1,639 |
|
|
|
$ |
65,114 |
|
|
$ |
63,839 |
|
|
$ |
183,705 |
|
|
$ |
188,359 |
|
Unallocated Corporate & Other: |
|
|
|
|
|
|
|
|
Eliminations |
$ |
(1,351 |
) |
|
$ |
(1,277 |
) |
|
$ |
(3,767 |
) |
|
$ |
(3,780 |
) |
|
|
$ |
(1,351 |
) |
|
$ |
(1,277 |
) |
|
$ |
(3,767 |
) |
|
$ |
(3,780 |
) |
|
|
|
|
|
|
|
|
|
Net
Sales |
$ |
239,821 |
|
|
$ |
229,367 |
|
|
$ |
645,699 |
|
|
$ |
634,406 |
|
|
|
|
|
|
|
|
|
|
(1)
Reflects the loss of revenue associated with eliminated products of
$2.6 million and $11.7 million for the three and nine months ended
July 31, 2018. |
(2)
Reflects the loss of revenue associated with eliminated products of
$2.1 million and $7.5 million for the three and nine months ended
July 31, 2018. |
(3)
Reflects a gain of $1.1 million and $7.9 million in revenue
associated with foreign currency exchange rate impacts for the
three and nine months ended July 31, 2018. |
(4)
Reflects loss of revenue associated with eliminated products of
$1.8 million and $6.5 million for the three and nine months ended
July 31, 2018. |
(5)
Reflects the loss of revenue associated with eliminated products of
$0.2 million and $3.9 million for the three and nine months ended
July 31, 2018. |
Quanex (NYSE:NX)
Historical Stock Chart
From Jun 2024 to Jul 2024
Quanex (NYSE:NX)
Historical Stock Chart
From Jul 2023 to Jul 2024