Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
As discussed in the Compensation Discussion and Analysis above, the Compensation & Human Resources Committee has implemented an executive compensation program designed to link a substantial part of each executive’s realized compensation to the achievement of Moody’s financial and operational objectives and to the individual executive’s performance as well as to align executives’ pay with changes in the value of stockholders’ investments. As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information regarding the compensation of the Company’s Named Executive Officers and the Company’s performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total for Raymond W. McDaniel, Jr. |
|
|
Paid to Raymond W. McDaniel, Jr. (1)(2) |
|
|
Summary Compensation Table Total for Robert Fauber |
|
|
|
|
|
Average Summary Compensation Total for Other NEOs (3) |
|
|
Average Compensation Actually Paid to Other
|
|
|
Value of Initial Fixed $100 Investment Based On: |
|
|
|
|
|
MCO EPS for Compensation Purposes (4) |
|
|
|
|
|
Russell 3000 Financial Services Index Cumulative TSR |
|
2023 |
|
|
— |
|
|
|
— |
|
|
$ |
14,387,659 |
|
|
|
$23,499,543 |
|
|
$ |
2,887,540 |
|
|
|
$2,635,366 |
|
|
$ |
170 |
|
|
$ |
143 |
|
|
$ |
1,607 |
|
|
$ |
9.90 |
|
2022 |
|
|
— |
|
|
|
— |
|
|
$ |
11,619,773 |
|
|
|
($ 4,692,319 |
) |
|
$ |
3,186,695 |
|
|
|
($1,700,521 |
) |
|
$ |
120 |
|
|
$ |
116 |
|
|
$ |
1,374 |
|
|
$ |
8.57 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
$ |
9,750,157 |
|
|
|
$21,584,082 |
|
|
$ |
3,056,066 |
|
|
|
$7,117,461 |
|
|
$ |
167 |
|
|
$ |
136 |
|
|
$ |
2,214 |
|
|
$ |
12.29 |
|
2020 |
|
$ |
17,270,662 |
|
|
$ |
22,264,987 |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,869,500 |
|
|
|
$5,653,058 |
|
|
$ |
123 |
|
|
$ |
99 |
|
|
$ |
1,778 |
|
|
$ |
10.15 |
|
(1) |
For each year, “Compensation Actually Paid” reflects the Summary Compensation Table (SCT) total, for the relevant Named Executive Officer(s) the values included in the “Stock Awards” and “Option Awards” columns and the aggregate change in the actuarial present value of the NEO’s accumulated benefit under all defined benefit and pension plans as included in the “Change in Pension Value and Non-Qualified Deferred Compensation Earnings” column, and less the fair value of any equity compensation forfeited in the applicable fiscal year determined based on the value of such awards at the end of the prior fiscal year and : |
|
• |
|
The fair value at the end of the year of equity compensation granted during the year that remained unvested at the end of the year; |
|
• |
|
The fair value as of the vesting date of equity compensation granted and vested in the same year; |
|
• |
|
The change in fair value as of the vesting date, measured from the prior year-end, of any equity awards granted in prior years that vested during the year (whether positive or negative); |
|
• |
|
The change in fair value at year-end, measured from the prior year-end, of any equity awards granted in prior years that remained unvested as of the end of the year (whether positive or negative); and |
|
• |
|
The pension value attributable to service in the year. | For the other NEOs, each of the above figures is calculated and presented on an average basis. As a result, “Compensation Actually Paid” does not reflect the value that was or may actually be realized by the NEOs. Equity values are calculated in accordance with FASB ASC Topic 718, and the valuation assumptions used to calculate fair values of RSUs did not materially differ from those disclosed at the time of the grant. In calculating the year-over-year change in the value of unvested option awards as well as the change in value to mid-year vesting dates, options were re-valued in light of SEC guidance at each measurement date using a lattice model with the following inputs. As a result, reported values differ from those disclosed in our 2023 Proxy Statement.
|
• |
|
based on the closing stock price on the measurement date. If a mid-year vesting date was not a trading day, the first trading day following the vesting date was used as the measurement date. If a fiscal year-end date was not a trading day (e.g., December 31, 2023), the most recent trading day prior to the fiscal year-end date was used (e.g., December 29, 2023). |
|
• |
|
based on the original expected life established at grant date, as used for financial reporting purposes, with adjustments to reflect the amount by which the options were / on the relevant measurement date. |
|
• |
|
based on historical volatility for a trailing term to match the remaining contractual term as of each measurement date. |
|
• |
|
based on an interpolated U.S. Constant Maturity Treasury yield as of each measurement date. |
|
• |
|
based on the yield as of each measurement date. | In valuing performance share awards, we calculated the fair value of unearned or earned but unvested awards, based on probable and/or final payout factors, as of the relevant measurement date.
(2) |
The amounts deducted and added in calculating the “Compensation Actually Paid” for Mr. Fauber for 2021 through 2023 and Mr. McDaniel for 2020 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported SCT Total Compensation |
|
$ |
14,387,659 |
|
|
$ |
11,619,773 |
|
|
$ |
9,750,157 |
|
|
$ |
17,270,662 |
|
|
|
|
|
|
Subtract: Equity Award Values Reported in the SCT |
|
$ |
(10,999,984 |
) |
|
$ |
(9,000,110 |
) |
|
$ |
(6,400,149 |
) |
|
$ |
(10,349,742 |
) |
|
|
|
|
|
Add: Year End Fair Value of Equity Awards Granted in the Year |
|
$ |
16,092,220 |
|
|
$ |
4,518,780 |
|
|
$ |
12,983,536 |
|
|
$ |
8,552,443 |
|
|
|
|
|
|
Add: Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3,219,138 |
|
|
|
|
|
|
Add/Subtract: Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years |
|
$ |
3,864,109 |
|
|
$ |
(10,255,631 |
) |
|
$ |
5,264,759 |
|
|
$ |
3,080,592 |
|
|
|
|
|
|
Add/Subtract: Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year |
|
$ |
342,536 |
|
|
$ |
(1,747,485 |
) |
|
$ |
2,847 |
|
|
$ |
5,832,054 |
|
|
|
|
|
|
Subtract: Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(2,146,411 |
) |
|
|
|
|
|
Subtract: Pension Values Reported in the SCT |
|
$ |
(366,643 |
) |
|
$ |
0 |
|
|
$ |
(225,904 |
) |
|
$ |
(3,444,752 |
) |
|
|
|
|
|
Add: Pension Service Cost Attributable to Year |
|
$ |
179,646 |
|
|
$ |
172,355 |
|
|
$ |
208,836 |
|
|
$ |
251,004 |
|
|
|
|
|
|
Compensation Actually Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
For 2023, other NEOs include Messrs. Kaye, Goggins, Steele, Tulenko and West and Ms Sullivan. For 2022 and 2021, other NEOs include Messrs. Kaye, Goggins, Tulenko and West. For 2020, other NEOs include Messrs. Kaye, Fauber (when he served as Chief Operating Officer), Tulenko and West. | The amounts deducted and added in calculating the average “Compensation Actually Paid” for the other NEOs for 2020 through 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Reported SCT Total Compensation |
|
$ |
2,887,540 |
|
|
$ |
3,186,695 |
|
|
$ |
3,056,066 |
|
|
$ |
3,869,500 |
|
|
|
|
|
|
Subtract: Average Equity Award Values Reported in the SCT |
|
$ |
(1,703,966 |
) |
|
$ |
(1,902,963 |
) |
|
$ |
(1,627,986 |
) |
|
$ |
(2,000,125 |
) |
|
|
|
|
|
Add: Average Year End Fair Value of Equity Awards Granted in the Year |
|
$ |
1,364,235 |
|
|
$ |
955,436 |
|
|
$ |
3,269,224 |
|
|
$ |
2,453,588 |
|
|
|
|
|
|
Add: Average Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
$ |
97,526 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Add/Subtract: Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years |
|
$ |
446,721 |
|
|
$ |
(3,287,996 |
) |
|
$ |
2,450,535 |
|
|
$ |
1,156,031 |
|
|
|
|
|
|
Add/Subtract: Average Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year |
|
$ |
86,109 |
|
|
$ |
(703,652 |
) |
|
$ |
(70,234 |
) |
|
$ |
382,488 |
|
|
|
|
|
|
Subtract: Average Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year |
|
$ |
(496,716 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Subtract: Average Pension Values Reported in the SCT |
|
$ |
(87,449 |
) |
|
$ |
0 |
|
|
$ |
(19,903 |
) |
|
$ |
(264,415 |
) |
|
|
|
|
|
Add: Average Pension Service Cost Attributable to Year |
|
$ |
41,366 |
|
|
$ |
51,958 |
|
|
$ |
59,759 |
|
|
$ |
55,991 |
|
|
|
|
|
|
Average Compensation Actually Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
MCO EPS for Compensation Purposes is the Company’s adjusted diluted earnings per share (EPS). The Company selected MCO EPS for Compensation Purposes as the company-performance measure because, as the main metric in the performance share program, it is the most important financial performance metric for executive compensation purposes. Refer to the Company’s Form 10-K reports filed in respect of the years ended December 31, 2020, December 31, 2021, December 31, 2022 and December 31, 2023, for a reconciliation of diluted EPS to adjusted diluted EPS. |
|
|
|
|
Company Selected Measure Name |
MCO EPS for Compensation Purposes
|
|
|
|
Named Executive Officers, Footnote |
For 2023, other NEOs include Messrs. Kaye, Goggins, Steele, Tulenko and West and Ms Sullivan. For 2022 and 2021, other NEOs include Messrs. Kaye, Goggins, Tulenko and West. For 2020, other NEOs include Messrs. Kaye, Fauber (when he served as Chief Operating Officer), Tulenko and West.
|
|
|
|
Adjustment To PEO Compensation, Footnote |
(2) |
The amounts deducted and added in calculating the “Compensation Actually Paid” for Mr. Fauber for 2021 through 2023 and Mr. McDaniel for 2020 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported SCT Total Compensation |
|
$ |
14,387,659 |
|
|
$ |
11,619,773 |
|
|
$ |
9,750,157 |
|
|
$ |
17,270,662 |
|
|
|
|
|
|
Subtract: Equity Award Values Reported in the SCT |
|
$ |
(10,999,984 |
) |
|
$ |
(9,000,110 |
) |
|
$ |
(6,400,149 |
) |
|
$ |
(10,349,742 |
) |
|
|
|
|
|
Add: Year End Fair Value of Equity Awards Granted in the Year |
|
$ |
16,092,220 |
|
|
$ |
4,518,780 |
|
|
$ |
12,983,536 |
|
|
$ |
8,552,443 |
|
|
|
|
|
|
Add: Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3,219,138 |
|
|
|
|
|
|
Add/Subtract: Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years |
|
$ |
3,864,109 |
|
|
$ |
(10,255,631 |
) |
|
$ |
5,264,759 |
|
|
$ |
3,080,592 |
|
|
|
|
|
|
Add/Subtract: Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year |
|
$ |
342,536 |
|
|
$ |
(1,747,485 |
) |
|
$ |
2,847 |
|
|
$ |
5,832,054 |
|
|
|
|
|
|
Subtract: Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
(2,146,411 |
) |
|
|
|
|
|
Subtract: Pension Values Reported in the SCT |
|
$ |
(366,643 |
) |
|
$ |
0 |
|
|
$ |
(225,904 |
) |
|
$ |
(3,444,752 |
) |
|
|
|
|
|
Add: Pension Service Cost Attributable to Year |
|
$ |
179,646 |
|
|
$ |
172,355 |
|
|
$ |
208,836 |
|
|
$ |
251,004 |
|
|
|
|
|
|
Compensation Actually Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 2,887,540
|
$ 3,186,695
|
$ 3,056,066
|
$ 3,869,500
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 2,635,366
|
(1,700,521)
|
7,117,461
|
5,653,058
|
Adjustment to Non-PEO NEO Compensation Footnote |
The amounts deducted and added in calculating the average “Compensation Actually Paid” for the other NEOs for 2020 through 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Reported SCT Total Compensation |
|
$ |
2,887,540 |
|
|
$ |
3,186,695 |
|
|
$ |
3,056,066 |
|
|
$ |
3,869,500 |
|
|
|
|
|
|
Subtract: Average Equity Award Values Reported in the SCT |
|
$ |
(1,703,966 |
) |
|
$ |
(1,902,963 |
) |
|
$ |
(1,627,986 |
) |
|
$ |
(2,000,125 |
) |
|
|
|
|
|
Add: Average Year End Fair Value of Equity Awards Granted in the Year |
|
$ |
1,364,235 |
|
|
$ |
955,436 |
|
|
$ |
3,269,224 |
|
|
$ |
2,453,588 |
|
|
|
|
|
|
Add: Average Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
$ |
97,526 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Add/Subtract: Average Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years |
|
$ |
446,721 |
|
|
$ |
(3,287,996 |
) |
|
$ |
2,450,535 |
|
|
$ |
1,156,031 |
|
|
|
|
|
|
Add/Subtract: Average Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year |
|
$ |
86,109 |
|
|
$ |
(703,652 |
) |
|
$ |
(70,234 |
) |
|
$ |
382,488 |
|
|
|
|
|
|
Subtract: Average Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year |
|
$ |
(496,716 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
Subtract: Average Pension Values Reported in the SCT |
|
$ |
(87,449 |
) |
|
$ |
0 |
|
|
$ |
(19,903 |
) |
|
$ |
(264,415 |
) |
|
|
|
|
|
Add: Average Pension Service Cost Attributable to Year |
|
$ |
41,366 |
|
|
$ |
51,958 |
|
|
$ |
59,759 |
|
|
$ |
55,991 |
|
|
|
|
|
|
Average Compensation Actually Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
Along with Compensation Actually Paid, the chart below outlines our one-year, two-year, three-year and four-year TSR as compared to the one-year, two-year, three-year and four-year TSR of the Russell 3000 Financial Services Index. In each case, TSR is measured starting from December 31, 2019:
|
|
|
|
Compensation Actually Paid vs. Net Income |
The chart below illustrates the relationship between Compensation Actually Paid and Moody’s net income.
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
The chart below illustrates the relationship between Compensation Actually Paid and MCO EPS for Compensation Purposes.
(1) |
Reflects Moody’s “MCO EPS For Compensation Purposes” |
|
|
|
|
Total Shareholder Return Vs Peer Group |
Along with Compensation Actually Paid, the chart below outlines our one-year, two-year, three-year and four-year TSR as compared to the one-year, two-year, three-year and four-year TSR of the Russell 3000 Financial Services Index. In each case, TSR is measured starting from December 31, 2019:
|
|
|
|
Tabular List, Table |
|
|
|
|
MIS Operating Income |
|
MA Operating Income |
|
MA Sales for Compensation Purposes |
|
MCO EPS for Compensation Purposes |
|
MA Cumulative Revenue |
|
MIS Ratings Performance |
|
|
|
|
Total Shareholder Return Amount |
$ 170
|
120
|
167
|
123
|
Peer Group Total Shareholder Return Amount |
143
|
116
|
136
|
99
|
Net Income (Loss) |
$ 1,607,000,000
|
$ 1,374,000,000
|
$ 2,214,000,000
|
$ 1,778,000,000
|
Company Selected Measure Amount |
9.9
|
8.57
|
12.29
|
10.15
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MIS Operating Income
|
|
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MA Operating Income
|
|
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MA Sales for Compensation Purposes
|
|
|
|
Measure:: 4 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MCO EPS for Compensation Purposes
|
|
|
|
Measure:: 5 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MA Cumulative Revenue
|
|
|
|
Measure:: 6 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
MIS Ratings Performance
|
|
|
|
Mr. Fauber [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
$ 14,387,659
|
$ 11,619,773
|
$ 9,750,157
|
|
PEO Actually Paid Compensation Amount |
$ 23,499,543
|
$ (4,692,319)
|
$ 21,584,082
|
|
PEO Name |
Mr. Fauber
|
Mr. Fauber
|
Mr. Fauber
|
|
Mr. McDaniel [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
|
|
|
$ 17,270,662
|
PEO Actually Paid Compensation Amount |
|
|
|
$ 22,264,987
|
PEO Name |
|
|
|
Mr. McDaniel
|
PEO | Mr. Fauber [Member] | Equity Award Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
$ (10,999,984)
|
$ (9,000,110)
|
$ (6,400,149)
|
|
PEO | Mr. Fauber [Member] | Year End Fair Value of Equity Awards Granted in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
16,092,220
|
4,518,780
|
12,983,536
|
|
PEO | Mr. Fauber [Member] | Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
|
PEO | Mr. Fauber [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
3,864,109
|
(10,255,631)
|
5,264,759
|
|
PEO | Mr. Fauber [Member] | Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
342,536
|
(1,747,485)
|
2,847
|
|
PEO | Mr. Fauber [Member] | Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
|
PEO | Mr. Fauber [Member] | Pension Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(366,643)
|
0
|
(225,904)
|
|
PEO | Mr. Fauber [Member] | Pension Service Cost Attributable to Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
179,646
|
172,355
|
208,836
|
|
PEO | Mr. McDaniel [Member] | Equity Award Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
$ (10,349,742)
|
PEO | Mr. McDaniel [Member] | Year End Fair Value of Equity Awards Granted in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
8,552,443
|
PEO | Mr. McDaniel [Member] | Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
3,219,138
|
PEO | Mr. McDaniel [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
3,080,592
|
PEO | Mr. McDaniel [Member] | Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
5,832,054
|
PEO | Mr. McDaniel [Member] | Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
(2,146,411)
|
PEO | Mr. McDaniel [Member] | Pension Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
(3,444,752)
|
PEO | Mr. McDaniel [Member] | Pension Service Cost Attributable to Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
251,004
|
Non-PEO NEO | Equity Award Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(1,703,966)
|
(1,902,963)
|
(1,627,986)
|
(2,000,125)
|
Non-PEO NEO | Year End Fair Value of Equity Awards Granted in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
1,364,235
|
955,436
|
3,269,224
|
2,453,588
|
Non-PEO NEO | Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
97,526
|
0
|
0
|
0
|
Non-PEO NEO | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
446,721
|
(3,287,996)
|
2,450,535
|
1,156,031
|
Non-PEO NEO | Change in Fair Value From Prior Year End to Vesting Date of Equity Awards Granted in Prior Years that Vested in the Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
86,109
|
(703,652)
|
(70,234)
|
382,488
|
Non-PEO NEO | Fair Value of Equity Compensation Forfeited in Current Fiscal Year Determined at End of Prior Fiscal Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(496,716)
|
0
|
0
|
0
|
Non-PEO NEO | Pension Values Reported in the SCT [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(87,449)
|
0
|
(19,903)
|
(264,415)
|
Non-PEO NEO | Pension Service Cost Attributable to Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
$ 41,366
|
$ 51,958
|
$ 59,759
|
$ 55,991
|