UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of April 2015

Commission File Number: 001-12970

Goldcorp Inc.
(Translation of registrant's name into English)
 
Suite 3400 - 666 Burrard St.
Vancouver, British Columbia V6C 2X8 Canada
(Address of principal executive offices)

 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F    o         Form 40-F     x
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
 
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes         o        No     x
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________
 






Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
GOLDCORP INC.
 
 
Date: April 30, 2015
 
    /s/ Anna M. Tudela
 
Name: Anna M. Tudela
Title:    Vice-President, Regulatory Affairs
              and Corporate Secretary











EXHIBIT INDEX


Exhibit
 
Description of Furnished Exhibit 
 
 
 
99.1 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three months ended March 31, 2015
 
 
 
99.2
 
Condensed Interim Consolidated Financial Statements of the Company for the three months ended March 31, 2015
 
 
 
99.3
 
Form 52-109F2 Certification of Interim Filings - CEO
 
 
 
99.4
 
Form 52-109F2 Certification of Interim Filings - CFO







Exhibit 99.1


(in United States dollars, tabular amounts in millions, except where noted)
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2015
This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the unaudited condensed interim consolidated financial statements of Goldcorp Inc. (“Goldcorp” or “the Company”) for the three months ended March 31, 2015 and related notes thereto which have been prepared in accordance with International Financial Reporting Standards (“GAAP” or “IFRS”) as issued by the International Accounting Standards Board (“IASB”). This MD&A contains “forward-looking statements” that are subject to risk factors set out in a cautionary note contained herein. All figures are in United States (“US”) dollars unless otherwise noted. References to C$ are to Canadian dollars. This MD&A has been prepared as of April 29, 2015.
FIRST QUARTER HIGHLIGHTS
On April 6, 2015, the Company announced it had signed a binding Letter of Intent with Premier Gold Mines ("Premier") for the sale of its 40% interest in the South Arturo Mine Project (the "Project") in Nevada. The Project is a joint venture between the Company, a 40% owner, and Barrick Gold Corporation ("Barrick"), a 60% owner and the operator of the Project. Under the terms of the agreement, the Company will receive cash consideration of $20 million and a further 5% interest in the Rahill-Bonaza Joint Venture in Red Lake. The closing of the agreement, which is subject to Barrick not exercising its right of first refusal in respect of the Project and completion of definitive documentation, is expected to occur by the end of May 2015.
Éléonore declared commercial production effective April 1, 2015.
On March 13, 2015, the Company completed the acquisition of Probe Mines Limited ("Probe") for total consideration of C$434 million ($343 million) including the issuance of 13.3 million common shares to former Probe shareholders and 1.4 million stock options and 0.5 million warrants to former Probe option and warrant holders, respectively. Probe's principal asset is the 100%-owned Borden gold project in Ontario, 160 kilometres west of the Company's Porcupine mine.
On March 12, 2015, the Company announced that Minera Peñasquito had reached a definitive court approved settlement with the Cerro Gordo Ejido relating to surface land rights to 600 hectares (approximately 1,483 acres) of land located within the confines of the Peñasquito Mine site. Minera Peñasquito had negotiated an agreement for use of the land prior to the construction of the mine, however, in 2009 the Cerro Gordo Ejido commenced an action against Peñasquito in Mexico's agrarian courts challenging the land use agreement. Following a series of legal proceedings, the agrarian courts ruled on June 18, 2013, that the land use agreement was null and ordered the land to be returned to the Cerro Gordo Ejido. This recent settlement reached fully resolves the dispute. Concurrently, Minera Peñasquito and the Cerro Gordo Ejido entered into a new thirty year surface land use agreement on commercial terms for the 600 hectares.
On February 20, 2015, the Company completed the sale of the Wharf mine in Lead, South Dakota to Coeur Mining, Inc. for total cash consideration of $99 million, after closing adjustments.
On January 30, 2015, the Company announced it had signed a Collaboration Agreement with the Wabauskang First Nations. The agreement paves the way for long-term economic benefits for the northwestern Ontario First Nations and provides a framework for strengthened collaboration in the development and operations of the Red Lake Gold Mines. With the signing of the agreement, the Company now has collaboration agreements in place with all of the First Nations which assert Aboriginal and treaty rights in the vicinity of the Company's active operations in Canada.
Cerro Negro declared commercial production effective January 1, 2015.
Key consolidated financial information:
Net loss attributable to shareholders of Goldcorp, including discontinued operations, of $(87) million ($(0.11) per share), compared with net earnings, including discontinued operations, of $98 million ($0.12 per share) in 2014.
Operating cash flows, including discontinued operations, of $58 million, compared with $273 million in 2014.
Dividends paid of $122 million, compared to $122 million in 2014.
$1.3 billion of liquidity. (1) 



GOLDCORP  |  1


(in United States dollars, tabular amounts in millions, except where noted)


Key performance measures: (2) 
Goldcorp’s share of gold production increased to 724,800 ounces, compared with 679,900 ounces in 2014. Goldcorp's share of gold sales was 827,500 ounces, compared with 684,000 ounces in 2014.
Total cash costs of $585 per gold ounce, net of by-product silver, copper, lead and zinc credits, compared with $507 per gold ounce in 2014. On a co-product basis, cash costs of $670 per gold ounce, compared with $673 per gold ounce in 2014. (3)
All-in sustaining costs of $885 per gold ounce, compared with $840 per gold ounce in 2014. All-in costs of $1,210 per gold ounce, compared with $1,403 per gold ounce in 2014. (4)  
Adjusted net earnings of $12 million ($0.01 per share), compared with $209 million ($0.26 per share) in 2014. (5)
Goldcorp’s share of adjusted operating cash flows of $366 million, compared to $281 million in 2014. (6)
Goldcorp’s share of negative free cash flows of $(360) million, compared to $(165) million in 2014. (7) 
(1)
At March 31, 2015, the Company held $365 million of cash and cash equivalents, money market investments of $55 million and had $860 million undrawn on its $2 billion revolving credit facility.
(2)
The Company has included non-GAAP performance measures on an attributable (or Goldcorp’s share) basis throughout this document. Attributable performance measures include the Company’s mining operations, including its discontinued operation, and projects, and the Company’s share of Alumbrera and Pueblo Viejo. The Company believes that disclosing certain performance measures on an attributable basis is a more relevant measurement of the Company’s operating and economic performance, and reflects the Company’s view of its core mining operations. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow; however, these performance measures do not have any standardized meaning. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
(3)
The Company has included non-GAAP performance measures – total cash costs, by-product and co-product, per gold ounce, throughout this document. In the gold mining industry, total cash costs is a common performance measure but does not have any standardized meaning. The Company follows the recommendations of the Gold Institute Production Cost Standard. The Gold Institute, which ceased operations in 2002, was a non-regulatory body and represented a global group of suppliers of gold and gold products. The production cost standard developed by the Gold Institute remains the generally accepted standard of reporting cash costs of production by gold mining companies. In addition to conventional measures prepared in accordance with GAAP, the Company assesses this measure in a manner that isolates the impacts of gold production volumes, the by-product credits, and operating costs fluctuations such that the non-controllable and controllable variability is independently addressed. The Company uses total cash costs, by-product and co-product, per gold ounce, to monitor its operating performance internally, including operating cash costs, as well as in its assessment of potential development projects and acquisition targets. The Company believes these measures provide investors and analysts with useful information about the Company’s underlying cash costs of operations and the impact of by-product credits on the Company’s cost structure and is a relevant metric used to understand the Company’s operating profitability and ability to generate cash flow. When deriving the production cash costs associated with an ounce of gold, the Company includes by-product credits as the Company considers that the cost to produce the gold is reduced as a result of the by-product sales incidental to the gold production process, thereby allowing the Company’s management and other stakeholders to assess the net costs of gold production. The Company and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Total cash costs on a by-product basis are calculated by deducting Goldcorp’s share of by-product silver, copper, lead and zinc sales revenues from Goldcorp’s share of production costs.
Total cash costs on a co-product basis are calculated by allocating Goldcorp‘s share of production costs to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices, as compared to realized sales prices. The Company uses budget prices to eliminate price volatility and improve co-product cash cost reporting comparability between periods. The budget metal prices used in the calculation of co-product total cash costs were as follows:
 
2015

2014

2013

Gold
$
1,200

$
1,200

$
1,600

Silver
18

20

30

Copper
3.00

3.00

3.50

Lead
0.95

1.00

0.90

Zinc
1.00

0.90

0.90

If silver, lead and zinc for Peñasquito, silver for Marlin, Cerro Negro and Pueblo Viejo, and copper for Alumbrera were treated as co-products, Goldcorp's share of total co-product cash costs, including discontinued operations, for the three months ended March 31, 2015, would be $670 per ounce of gold, $9.79 per ounce of silver, $2.36 per pound of copper, $0.80 per pound of zinc, and $0.81 per pound of lead (March 31, 2014 – $673 per ounce of gold, $10.58 per ounce of silver, $2.26 per pound of copper, $0.73 per pound of zinc and $0.85 per pound of lead).
Using actual realized sales prices, co-product total cash costs, including discontinued operations, would be $683 per gold ounce for the three months ended March 31, 2015 (March 31, 2014 – $683). Refer to page 35 for a reconciliation of total cash costs to reported production costs.
(4)
All-in sustaining costs and all-in costs are non-GAAP performance measures that the Company believes more fully define the total costs associated with producing gold; however, these performance measures have no standardized meaning. Accordingly, it is intended to provide

GOLDCORP  |  2


(in United States dollars, tabular amounts in millions, except where noted)


additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The Company reports these measures on a gold ounces sold basis. The Company's all-in sustaining and all-in cost definitions conform to the guidance note released by the World Gold Council, which became effective January 1, 2014. The World Gold Council is a non-regulatory market development organization for the gold industry whose members comprise global senior gold mining companies. Refer to page 36 for a reconciliation of all-in sustaining costs.
(5)
Adjusted net earnings and adjusted net earnings per share are non-GAAP performance measures. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to page 38 for a reconciliation of adjusted net earnings to reported net earnings attributable to shareholders of Goldcorp.
(6)
Adjusted operating cash flows is a non-GAAP performance measure which comprises Goldcorp’s share of operating cash flows before working capital changes and which the Company believes provides additional information about the Company’s ability to generate cash flows from its mining operations. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to page 39 for a reconciliation of adjusted operating cash flows before working capital changes to reported net cash provided by operating activities.
(7)
Free cash flows is a non-GAAP performance measure which the Company believes, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use to evaluate the Company's ability to generate cashflows. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Free cash flows are calculated by deducting from net cash provided by operating activities, Goldcorp's share of expenditures on mining interests, deposits on mining interest expenditures and capitalized interest paid, and adding Goldcorp's share of net cash provided by operating activities from Alumbrera and Pueblo Viejo. Refer to page 39 for a reconciliation of free cash flows to reported net cash provided by operating activities.


GOLDCORP  |  3


(in United States dollars, tabular amounts in millions, except where noted)


OVERVIEW
Goldcorp is a leading gold producer engaged in the operation, exploration, development, and acquisition of precious metal properties in Canada, the United States, Mexico, and Central and South America. The Company’s current sources of operating cash flows are primarily from the sale of gold, silver, copper, lead and zinc.
Goldcorp is one of the world’s fastest growing senior gold producers. Goldcorp’s strategy is to provide its shareholders with superior returns from high quality assets. Goldcorp has a strong balance sheet. Its low-cost gold production is located in safe jurisdictions in the Americas and remains 100% unhedged.
Goldcorp is listed on the New York Stock Exchange (symbol: GG) and the Toronto Stock Exchange (symbol: G).
At March 31, 2015, the Company’s principal producing mining properties were comprised of the Red Lake, Porcupine and Musselwhite gold mines in Canada; the Peñasquito gold/silver/lead/zinc mine and the Los Filos gold mine in Mexico; the Marlin gold/silver mine in Guatemala; the Cerro Negro gold/silver mine, which declared commercial production effective January 1, 2015, and the Alumbrera gold/copper mine (37.5% interest) in Argentina; and the Pueblo Viejo gold/silver/copper mine in the Dominican Republic (40% interest). The Company also owns a 39.3% equity interest in Tahoe Resources Inc. ("Tahoe"), which owns and operates the Escobal silver mine in Guatemala. On April 1, 2015, Tahoe acquired Rio Alto Mining Limited resulting in a dilution of the Company’s interest in Tahoe to 25.9%.
The Company’s significant development projects at March 31, 2015 were comprised of the Éléonore and Cochenour gold projects in Canada, with Éléonore declaring commercial production effective April 1, 2015; the El Morro gold/copper project (70% interest) in Chile; and the Camino Rojo gold/silver project in Mexico. On March 13, 2015, the Company acquired 100% of the outstanding shares of Probe Mines Ltd., which owns the Borden Gold Project in Canada.
The Company realized an average gold price of $1,217 per ounce during the first quarter of 2014 compared to $1,203 per ounce during the fourth quarter of 2014. The increase in the realized average gold price was a result of a price surge early in 2015 resulting in the gold price increasing $126 per ounce in the span of three weeks to $1,298 per ounce. Key events precipitating this move included the European Central Bank’s announcement of a quantitative easing program, the unexpected Swiss de-pegging of the Swiss Franc from the Euro and the uncertain outcome of the Greek election. Further, low sovereign bond yields amongst the United States, Japan and Germany helped to support the gold price. However, as the quarter progressed, a weak backdrop for oil prices and continued strong economic data from the United States weighed against the gold price. In particular, the U.S. Federal Reserve’s ongoing analysis and dialogue concerning raising interest rates in the United States made for a challenging gold price environment. These negative factors helped push gold to a low of $1,143 per ounce in mid-March before rebounding to trade around $1,200 per ounce at the end of the first quarter of 2015.
Gold production for the first quarter of 2015 was 724,800 ounces, a decrease of 166,100 ounces, or 19%, from the prior quarter. 2015 gold production is expected to be weighted to the second half of the year due primarily to the new mine ramp-ups and the planned mine sequence at Peñasquito. Contributing to the decrease was 30% lower production at Cerro Negro due to restrictions on ore haulage from stockpiles to the plant and the processing of lower grade stockpile during the first quarter of 2015. Additionally, the Company’s share of Pueblo Viejo’s gold production decreased 27,900 ounces, or 24%, due to processing lower grade ore from stockpiles. Cold weather conditions, which impacted the Stockpile and Mill operations at Porcupine, resulted in gold production decreasing 34,400 ounces, or 38%, from the fourth quarter of 2014. Finally, lower tonnes milled at Red Lake due to Campbell Complex depletion, increased ground support in the Footwall Zone and paste fill infrastructure delays in Upper Red Lake resulted in production at Red Lake decreasing 18% from the prior quarter. Offsetting the lower production, Peñasquito continued to maintain strong gold production, with 155,600 ounces produced during the first quarter of 2015, a 10% increase from prior quarter, due to higher sulphide grades being realized with substantial mining in the heart of the deposit in Phase 5C and the bottom of Phase 4.
Following first gold on October 1, 2014, and the resolution of the process plant design issues identified in the fourth quarter of 2014 related to the tailings filter press and primary crusher apron feeder, Éléonore declared commercial production effective April 1, 2015. Éléonore contributed 32,500 pre-commissioning ounces during the first quarter of 2015, which are not reflected in consolidated gold sales, a 78% increase from the fourth quarter of 2014 as the mine continues to ramp-up.
All-in sustaining costs of $885 per ounce for the first quarter of 2015 decreased 14% from $1,035 per ounce for the fourth quarter of 2014 due to the timing of capital expenditures, which are expected to increase through the remainder of 2015, and higher gold sales volumes resulting from Cerro Negro declaring commercial production.
At Peñasquito, a feasibility study on the Metallurgical Enhancement Project ("MEP") commenced in the first quarter of 2015, which is the combined study to assess the feasibility of the Concentrate Enrichment Project ("CEP") and Pyrite Leach Peñasquito sulphide plant ("Pyrite Leach"). The study will assess the potential for producing saleable copper concentrate at Peñasquito and the viability of leaching a pyrite concentrate from the zinc flotation tailings. The feasibility study is expected to be complete in early 2016.


GOLDCORP  |  4


(in United States dollars, tabular amounts in millions, except where noted)


CORPORATE DEVELOPMENTS
Sale of the South Arturo Mine Project:
On April 6, 2015, the Company announced it had signed a binding letter of intent with Premier for the sale of its 40% interest in the South Arturo Mine Project (the "Project") in Nevada. The Project is a joint venture between the Company, a 40% owner, and Barrick, a 60% owner and the operator of the Project. Under the terms of the agreement, the Company will receive cash consideration of $20 million and a further 5% interest in the Rahill-Bonaza Joint Venture in Red Lake. Concurrent with the divestiture, the Company agreed to complete a private placement with Premier in the amount of C$12.5 million, subject to Toronto Stock Exchange approval. The closing of the agreement, which is subject to Barrick not exercising its right of first refusal in respect of the Project and completion of definitive documentation, is expected to occur by the end of May 2015.
Acquisition of Probe:
On March 13, 2015, the Company completed the acquisition of Probe, through a friendly plan of arrangement. Probe's principal asset, the 100%-owned Borden Gold project in Ontario, with its location 160 kilometres west of the Company's Porcupine mine, will provide a new potential source of production for Porcupine thereby leveraging investments made in people, infrastructure and stakeholder partnerships. The highly-prospective Borden Gold project currently has reported underground constrained indicated resources of 1.6 million ounces of gold (9.3Mt @ 5.39g/t) and inferred resources of 0.4 million ounces of gold (3Mt @ 4.37g/t) at a 2.5g/t gold cut-off grade. The deposit remains open down plunge. The deposit is located within a large land package comprising 70 kilometres of contiguous claims in a geologic setting not previously thought to host gold deposits.
Total consideration was C$434 million ($343 million) and consisted primary of the issuance of 13.3 million common shares to former Probe shareholders, excluding the 18.5 million Probe common shares, or 19.7% interest, held by the Company at March 13, 2015. The Company also issued 1.4 million stock options and 0.5 million warrants to former Probe option and warrant holders, respectively. Of the 18.5 million Probe common shares owned by the Company at March 13, 2015, 10.1 million were purchased from Agnico Eagle Mines Limited during the first quarter of 2015 for cash consideration of C$51 million ($40 million), including the exercise of 2.8 million warrants of Probe.
Sale of Wharf:
On February 20, 2015, the Company completed the sale of of its 100% interest in Wharf in Lead, South Dakota to Coeur Mining, Inc. Total consideration received was $99 million in cash, after closing adjustments, resulting in a $49 million after tax gain on sale. The sale of Wharf aligns with the Company’s commitment to focus on a portfolio of core assets.
Executive Appointments:
On January 14, 2015, the Company announced the appointment of Brent Bergeron as Executive Vice President, Corporate Affairs and Sustainability. Since joining the Company in 2010 as Vice President, Corporate Affairs and, since 2012, as Senior Vice President, Corporate Affairs, he has successfully established and cultivated key relationships with government and community leaders in the Company's operating jurisdictions. In this capacity, he has also overseen important changes to the Company's approach to government relations, corporate social responsibility as well as to stakeholder engagement and communications. The Company also announced that Russell Ball, Executive Vice President, Capital Projects will oversee the Company's corporate development function.






GOLDCORP  |  5


(in United States dollars, tabular amounts in millions, except where noted)


SUMMARIZED FINANCIAL RESULTS (2)(3) 
 
March 31
December 31
September 30
June 30
Consolidated financial information
2015
2014
2014
2013
2014
2013
2014
2013
Revenues (1)(2)
$
1,017

$
878

$
835

$
956

$
839

$
871

$
884

$
836

Earnings (loss) from operations and associates
$
41

$
201

$
(2,988
)
$
(124
)
$
53

$
(7
)
$
207

$
(2,451
)
Net (loss) earnings from continuing operations (2)
$
(139
)
$
89

$
(2,403
)
$
(1,001
)
$
(48
)
$
(3
)
$
194

$
(1,946
)
Net earnings (loss) from discontinued operations
$
52

$
9

$
7

$
(88
)
$
4

$
8

$
(11
)
$
12

Net (loss) earnings
$
(87
)
$
98

$
(2,396
)
$
(1,089
)
$
(44
)
$
5

$
183

$
(1,934
)
Net (loss) earnings attributable to shareholders of Goldcorp
$
(87
)
$
98

$
(2,396
)
$
(1,089
)
$
(44
)
$
5

$
181

$
(1,934
)
Net (loss) earnings from continuing operations per share (2)(3)
 







 – Basic
$
(0.17
)
$
0.11

$
(2.95
)
$
(1.23
)
$
(0.06
)
$

$
0.24

$
(2.40
)
 – Diluted
$
(0.17
)
$
0.11

$
(2.95
)
$
(1.23
)
$
(0.06
)
$

$
0.24

$
(2.40
)
Net (loss) earnings per share
 







 – Basic
$
(0.11
)
$
0.12

$
(2.94
)
$
(1.34
)
$
(0.05
)
$
0.01

$
0.22

$
(2.38
)
 – Diluted
$
(0.11
)
$
0.12

$
(2.94
)
$
(1.34
)
$
(0.05
)
$

$
0.22

$
(2.38
)
Cash flows from operating activities of continuing operations (1)(2)
$
51

$
263

$
265

$
296

$
188

$
256

$
266

$
66

Cash flows from operating activities including discontinued operations (1)(2)
$
7

$
273

$
274

$
307

$
192

$
274

$
275

$
80

Dividends paid
$
122

$
122

$
122

$
121

$
122

$
122

$
122

$
121

Cash and cash equivalents
$
365

$
1,001

$
482

$
625

$
376

$
972

$
1,220

$
899


GOLDCORP  |  6


(in United States dollars, tabular amounts in millions, except where noted)


 
March 31
December 31
September 30
June 30
Key performance measures (3)
2015
2014
2014
2013
2014
2013
2014
2013
Gold produced (ounces) (2)
713,400

643,100

865,000

730,000

635,500

595,200

633,700

607,300

Gold sold (ounces) (1)(2)
812,200

648,700

681,100

687,200

627,000

608,500

624,000

586,100

Silver produced (ounces)
8,519,900

9,581,400

10,426,300

9,768,100

7,815,800

7,744,600

8,984,000

7,180,000

Copper produced (thousands of pounds)
9,200

21,500

27,200

28,800

16,800

21,400

19,300

21,600

Lead produced (thousands of pounds)
36,700

49,500

27,200

53,600

37,000

41,000

38,600

35,400

Zinc produced (thousands of pounds)
82,500

87,900

68,900

80,900

81,000

76,300

91,900

70,100

Average realized gold price (per ounce)
$
1,217

$
1,297

$
1,203

$
1,254

$
1,265

$
1,341

$
1,296

$
1,357

Average London spot gold price (per ounce)
$
1,219

$
1,294

$
1,201

$
1,272

$
1,282

$
1,327

$
1,289

$
1,414

Total cash costs – by-product (per gold ounce) (4)
$
577

$
483

$
582

$
437

$
590

$
523

$
464

$
631

Total cash costs – co-product (per gold ounce) (5)
$
664

$
655

$
665

$
625

$
678

$
688

$
641

$
699

 All-in sustaining costs (per gold ounce)
$
880

$
828

$
1,043

$
784

$
1,067

$
969

$
853

$
1,208

 Adjusted net earnings
$
9

$
200

$
48

$
76

$
66

$
182

$
154

$
105

 Adjusted operating cash flow
$
363

$
272

$
329

$
428

$
392

$
358

$
369

$
372

Including discontinued operations (2)
 














Gold produced (ounces)
724,800

679,900

890,900

768,900

651,700

637,100

648,700

646,000

Gold sold (ounces)
827,500

684,000

707,900

725,700

641,400

652,100

639,500

624,300

Total cash costs – by-product (per gold ounce) (4)
$
585

$
507

$
589

$
467

$
597

$
551

$
470

$
646

Total cash costs – co-product (per gold ounce) (5)
$
670

$
673

$
669

$
645

$
682

$
706

$
643

$
713

 All-in sustaining costs (per gold ounce)
$
885

$
840

$
1,035

$
810

$
1,066

$
995

$
852

$
1,227

 Adjusted net earnings
$
12

$
209

$
55

$
74

$
70

$
190

$
164

$
117

 Adjusted operating cash flow
$
366

$
281

$
337

$
439

$
399

$
374

$
376

$
388

(1)
Excludes pre-commissioning sales ounces from Cerro Negro, prior to January 1, 2015, and Éléonore as costs incurred, net of proceeds from sales, were recognized against capitalized project costs.
(2)
Wharf is classified as a discontinued operation for the three months ended March 31, 2015. The 2014 and 2013 comparative information has been re-presented in accordance with the requirements of IFRS 5 – Non-current assets held for sale and discontinued operations. In addition, the Company's 66.7% interest in Marigold, the sale of which was completed on April 4, 2014, was classified as a discontinued operation during the years ended December 31, 2014 and 2013.
(3)
The Company has included the Company’s share of the applicable production, sales and financial information of Alumbrera and Pueblo Viejo in the non-GAAP performance measures noted above. The Company believes that disclosing certain performance measures including Alumbrera and Pueblo Viejo is a more relevant measurement of the Company’s operating and economic performance, and reflects the Company’s view of its core mining operations.
(4)
Total cash costs per gold ounce on a by-product basis is calculated net of Goldcorp’s share of by-product sales revenues (by-product copper sales revenues for Alumbrera; by-product silver sales revenues for Marlin, Cerro Negro and Pueblo Viejo; by-product lead and zinc sales revenues and 75% of silver sales revenues for Peñasquito at market silver prices, and 25% of silver sales revenues for Peñasquito at $4.07 per silver ounce (2014 – $4.04 per silver ounce) sold to Silver Wheaton).
(5)
Total cash costs per gold ounce on a co-product basis is calculated by allocating Goldcorp’s share of production costs to each co-product (Alumbrera (copper); Marlin (silver); Pueblo Viejo (silver); Peñasquito (silver, lead and zinc); and Cerro Negro (silver)) based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2).

GOLDCORP  |  7


(in United States dollars, tabular amounts in millions, except where noted)


REVIEW OF CONSOLIDATED FINANCIAL INFORMATION
Three Months Ended March 31, 2015 compared to the three months ended March 31, 2014
Net loss attributable to shareholders of Goldcorp for the first quarter of 2015 was $(87) million, or (0.11) per share, compared to net earnings attributable to shareholders of Goldcorp of $98 million, or $0.12 per share, for the first quarter of 2014. Compared to the first quarter of 2014, the net loss attributable to shareholders of Goldcorp for the three months ended March 31, 2015 was impacted by the following factors:
Revenues increased by $139 million, or 16%, primarily due to a $155 million increase in gold revenues, partially offset by a $15 million decrease in lead and zinc revenues, net of refining charges. The increase in gold revenues was a result of higher gold sales volumes primarily due to Cerro Negro declaring commercial production effective January 1, 2015 resulting in all proceeds from sales being recognized as revenues, partially offset by lower gold realized prices. Lead and zinc revenues decreased due to lower lead and zinc sales volumes and lower lead realized prices. Silver sales volumes increased from the first quarter of 2014 primarily as a result of Cerro Negro's first quarter of commercial production however the increase was offset by a decrease in silver realized prices;
Production costs increased by $133 million, or 27%, due to production costs associated with Cerro Negro's first quarter of commercial production; and revisions in estimates at the Company's inactive and closed mines during the first quarter of 2015 resulting in a $22 million increase in reclamation and closure costs; partially offset by the one-time historic water use payment at Peñasquito in the first quarter of 2014; the impact of El Sauzal entering reclamation effective January 1, 2015; and favourable foreign exchange movements;
Depreciation and depletion increased by $153 million, or 91%, due to Cerro Negro's first quarter of commercial production, a higher depletion rate at Marlin resulting from a reduction of proven and probable gold reserves, new assets put into service and higher sales volumes;
The Company’s share of net earnings of associates decreased by $21 million compared to the first quarter of 2014 primarily as a result of a $17 million decrease in the Company's share of net earnings from Alumbrera and a $3 million decrease in the Company's share of net earnings from Pueblo Viejo;
Corporate administration, excluding share-based compensation expense, was $40 million, which was comparable to the first quarter of 2014. Share-based compensation expense was $15 million for the first quarter of 2015, a decrease of $9 million compared to the first quarter of 2014 primarily due to a decrease in value of the Company's performance share units;
A $42 million loss on derivatives in the first quarter of 2015 comprised of a loss on foreign currency, heating oil, copper, lead, and zinc contracts. In the first quarter of 2014, a $3 million net loss on derivatives was comprised of a $1 million unrealized loss on the conversion feature of the $863 million convertible senior notes which were repaid upon maturity during the third quarter of 2014; a $1 million net loss on foreign currency, heating oil, copper, lead, and zinc contracts; and a $1 million net loss on the Company's contract to sell 1.5 million ounces of silver to Silver Wheaton at a fixed price over each of the four years ended August 5, 2014;
An $18 million net gain on disposition of mining interests in the first quarter of 2014 as the Company sold its equity interest in Primero Mining Corp. on March 26, 2014;
Finance costs increased by $11 million primarily due to interest expense on certain financing arrangements held by Cerro Negro that is no longer eligible for capitalization as a result of commercial production being achieved;
Other income of $20 million for the first quarter of 2015 was impacted by a $15 million net foreign exchange gain driven by the weakening of the Canadian dollar, and Mexican and Argentine peso during the first quarter of 2015. The net gain was comprised of foreign exchange gains on accounts payable and debt denominated in Mexican and Argentine pesos, and Canadian dollars, partially offset by foreign exchange losses on value added tax receivables denominated in Mexican and Argentine pesos, and cash and cash equivalents denominated in Canadian dollars. Other expenses of $21 million for the first quarter of 2014 were primarily comprised of $19 million of foreign exchange losses on value added tax receivables denominated in Mexican and Argentine pesos;
Income tax expense for the three months ended March 31, 2015 totaled $129 million (three months ended March 31, 2014 – income tax expense of $89 million) and was primarily impacted by:
A $122 million foreign exchange loss on the translation of deferred income tax assets and liabilities arising primarily from the Placer Dome and Glamis acquisitions in 2006 and the Camino Rojo and Cerro Negro acquisitions in 2010, compared to a $106 million foreign exchange loss in the first quarter of 2014;
A higher effective tax rate in the first quarter of 2015, after adjusting for non-deductible share based compensation expense and the deferred income tax impacts of the weakening Argentine and Mexican peso, and Canadian dollar. The first quarter of 2015 was impacted by lower income from associates not being subject to tax, the gain on sale of Primero in the first

GOLDCORP  |  8


(in United States dollars, tabular amounts in millions, except where noted)


quarter of 2014 not being subject to tax, higher non-deductible payments in the first quarter of 2015 and lower tax deductible foreign exchange losses on US dollar denominated debt in Argentina; and
Net earnings from discontinued operations of $52 million for the first quarter of 2015 was comprised of the $49 million net gain on the sale of Wharf and $3 million of net earnings of Wharf until February 20, 2015, the date of disposition. Net earnings from discontinued operations for the first quarter of 2014 of $9 million was comprised of $5 million of net earnings of Wharf and $4 million of net earnings from the Company's 66.7% share of Marigold, which was sold in April 4, 2014.
Adjusted net earnings amounted to $12 million, or $0.01 per share (1), for the three months ended March 31, 2015, compared to $209 million, or $0.26 per share, for the first quarter of 2014. Compared to the first quarter of 2014, adjusted net earnings was impacted by higher production costs, higher depreciation and depletion, lower gold and silver realized prices, and a higher effective tax rate, partially offset by higher gold and silver sales volumes as a result of Cerro Negro achieving commercial production effective January 1, 2015.
Total cash costs (by-product) increased to $585 per gold ounce (2), in the first quarter of 2015, as compared to $507 per gold ounce in the first quarter of 2014. The higher cash costs was primarily due to higher production costs and lower by-product copper sales credits, partially offset by higher gold sales volumes.
(1)
Adjusted net earnings and adjusted net earnings per share are non-GAAP performance measures. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to page 38 for a reconciliation of adjusted net earnings to reported net earnings (loss) attributable to shareholders of Goldcorp.
(2)
The Company has included non-GAAP performance measures – total cash costs, by-product and co-product, per gold ounce, throughout this document. In the gold mining industry, total cash costs is a common performance measure but does not have any standardized meaning. The Company follows the recommendations of the Gold Institute Production Cost Standard. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Total cash costs on a by-product basis are calculated by deducting Goldcorp’s share of by-product silver, copper, lead and zinc sales revenues from Goldcorp’s share of production costs. Refer to page 35 for a reconciliation of total cash costs to reported production costs.


GOLDCORP  |  9


(in United States dollars, tabular amounts in millions, except where noted)


REVIEW OF QUARTERLY FINANCIAL RESULTS Three months ended March 31, 2015 compared to the three months ended December 31, 2014
Net loss attributable to shareholders of Goldcorp for the first quarter of 2015 was $(87) million, or $(0.11) per share, compared to a net loss attributable to shareholders of Goldcorp of $(2,396) million, or $(2.94) per share, for the fourth quarter of 2014. Compared to the prior quarter, the net loss attributable to shareholders of Goldcorp for the three months ended March 31, 2015 was impacted by the following factors:
Revenues increased by $182 million, or 22%, primarily due to a $136 million increase in gold revenues and a $46 million increase in silver revenues. The increase in revenues resulted primarily from higher gold and silver sales volumes due to Cerro Negro achieving commercial production effective January 1, 2015, and higher realized prices for gold and silver as compared to the fourth quarter of 2014;
Production costs increased by $38 million, or 7%, primarily due to production costs associated with Cerro Negro's first quarter of commercial production; partially offset by revisions in estimates at the Company's inactive and closed mines resulting in a $56 million increase in reclamation and closure costs during the fourth quarter of 2014 compared to a $22 million increase in the first quarter of 2015; a $31 million reduction of the carrying value of the heap leach ore inventory at Los Filos to net realizable value recognized during the fourth quarter of 2014 compared to a $5 million reduction of the carrying value during the first quarter of 2015; and favourable foreign exchange movements;
Depreciation and depletion increased by $107 million, or 50%, primarily due to depreciation and depletion associated with Cerro Negro's first quarter of commercial production and higher depletion rates at certain mines as a result of a reduction in proven and probable reserves at December 31, 2014;
The Company’s share of net earnings of associates increased by $10 million from the prior quarter due to a $23 million increase in the Company's share of net earnings of Pueblo Viejo and an $8 million increase in the Company's share of net earnings of Tahoe, partially offset by a $21 million decrease in the Company's share of net earnings of Alumbrera;
An impairment of mining interests and goodwill of $2,980 million ($2,300 million, net of tax) was recognized against the carrying amount of the Cerro Negro project in the fourth quarter of 2014.
Corporate administration, excluding share-based compensation expense, was $40 million, a $6 million decrease compared to the prior quarter, primarily due to lower consulting costs. Share-based compensation expense of $15 million for the first quarter of 2015 increased by $2 million compared to the prior quarter due to an increase in the fair value of the Company's performance share units;
A $42 million loss on derivatives for the first quarter of 2015 comprised of a loss on foreign currency, heating oil, copper, lead, and zinc contracts, compared to a $34 million loss on foreign currency, heating oil, copper, lead, and zinc contracts in the fourth quarter of 2014;
Finance costs increased by $19 million primarily due to interest expense on certain financing arrangements held by Cerro Negro that are no longer eligible for capitalization as a result of commercial production being achieved;
Other income increased by $26 million primarily as a result of an increase in net foreign exchange gains comprised of foreign exchange gains on accounts payable and debt denominated in Mexican and Argentine pesos, and Canadian dollars, partially offset by foreign exchange losses on value added tax receivables denominated in Mexican and Argentine pesos, and cash and cash equivalents denominated in Canadian dollars. The net foreign foreign exchange gain is a result of the weakening of the Canadian dollar and Mexican and Argentine peso during the first quarter of 2015.
Income tax expense for the three months ended March 31, 2015 totaled $129 million (three months ended December 31, 2014 – income tax recovery of $625 million) and was impacted by:
A $122 million foreign exchange loss on the translation of deferred income tax assets and liabilities primarily from the Placer Dome and Glamis acquisitions in 2006 and the Camino Rojo and Cerro Negro acquisitions in 2010, compared to a $105 million foreign exchange loss for the fourth quarter of 2014. The foreign exchange related deferred tax impacts reflect the weakening Canadian dollar and Argentine and Mexican peso during the three months ended March 31, 2015 and December 31, 2014;
During the fourth quarter of 2014 a deferred income tax recovery of $680 million arising on the impairment of mining interests and goodwill;
After adjusting for the above noted items, the non-deductible share-based compensation expense and the impairment of mining interests and goodwill, a lower effective tax rate in the first quarter of 2015. There was a net loss before tax in the fourth quarter of 2014 after adjusting for the share-based compensation expense and impairment, therefore tax impacts that

GOLDCORP  |  10


(in United States dollars, tabular amounts in millions, except where noted)


normally decrease the effective rate, increased the effective tax rate in the fourth quarter of 2014. The first quarter of 2015 was negatively impacted by a lower tax benefit of inflationary adjustments in Mexico, higher non-deductible payments,and lower deductible foreign exchange losses on US dollar denominated debt in Argentina, partially offset by higher earnings from associates not subject to income tax; and
Net earnings from discontinued operations of $52 million for the first quarter of 2015 was comprised of the $49 million net gain on the sale of Wharf and $3 million of net earnings of Wharf until February 20, 2015, the date of disposition. Net earnings of Wharf of $7 million were recognized in the fourth quarter of 2014.
Adjusted net earnings amounted to $12 million, or $0.01 per share (1), for the three months ended March 31, 2015, compared to $55 million, or $0.07 per share, for the fourth quarter of 2014. Compared to the prior quarter, adjusted net earnings was impacted higher depreciation and depletion and a higher effective tax rate, partially offset by higher sales volumes and realized prices for gold and silver.
Total cash costs (by-product) were $585 per gold ounce (2), in the first quarter of 2015, as compared to $589 per gold ounce in the prior quarter. The decrease in cash costs per ounce was primarily due to higher gold sales volumes and higher by-product silver sales credits, partially offset by higher production costs and lower by-product copper sales credits.
(1)
Adjusted net earnings and adjusted net earnings per share are non-GAAP performance measures. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to page 38 for a reconciliation of adjusted net earnings to reported net loss attributable to shareholders of Goldcorp.
(2)
The Company has included non-GAAP performance measures – total cash costs, by-product and co-product, per gold ounce, throughout this document. In the gold mining industry, total cash costs is a common performance measure but does not have any standardized meaning. The Company follows the recommendations of the Gold Institute Production Cost Standard. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Total cash costs on a by-product basis are calculated by deducting Goldcorp’s share of by-product silver, copper, lead and zinc sales revenues from Goldcorp’s share of production costs. Refer to page 35 for a reconciliation of total cash costs to reported production costs.


GOLDCORP  |  11


(in United States dollars, tabular amounts in millions, except where noted)


RESULTS OF OPERATIONS (1) 

Three months ended March 31
 
 
Revenues

Gold
produced
(ounces)

        Gold
sold
(ounces)

Average
realized
gold price
(per ounce)

Total cash
costs – by-product
(per gold
ounce) (2)

All-in sustaining costs (per gold
ounce)
 (3)                                                   

Red Lake
2015
$
131

107,400

107,300

$
1,215

$
494

$
799

 
2014
$
131

95,000

101,200

$
1,294

$
625

$
954

Porcupine
2015
66

56,000

54,200

1,209

874

1,175

 
2014
85

66,500

65,700

1,287

701

945

Musselwhite
2015
68

57,200

56,400

1,207

759

956

 
2014
88

74,900

68,800

1,281

643

787

Peñasquito
2015
364

155,600

174,900

1,218

457

702

 
2014
362

129,800

120,700

1,333

179

371

Los Filos
2015
72

60,700

58,500

1,227

891

1,164

 
2014
106

80,000

81,900

1,289

638

805

El Sauzal (6)
2015






 
2014
17

15,100

12,900

1,277

994

1,168

Marlin
2015
82

45,300

43,400

1,216

435

1,011

 
2014
89

45,300

41,900

1,300

277

809

Cerro Negro
2015
234

92,600

160,500

1,210

603

704

 
2014






Alumbrera (1)
2015
57

16,100

20,000

1,226

751

971

 
2014
146

30,300

40,500

1,293

106

433

Pueblo Viejo (1)
2015
177

90,000

137,000

1,229

465

573

 
2014
156

106,200

115,100

1,287

493

628

Éléonore (5)
2015

32,500





 
2014






Other (3)
2015





84

 
2014





109

Total – continuing operations
2015
$
1,251

713,400

812,200

$
1,217

$
577

$
880

 
2014
$
1,180

643,100

648,700

$
1,297

$
483

$
828

Wharf (4)
2015
19

11,400

15,300

1,225

941

996

 
2014
20

15,000

13,400

1,285

751

856

Marigold (4)
2015






 
2014
28

21,800

21,900

1,289

1,117

1,207

Total – including discontinued operations
2015
$
1,270

724,800

827,500

$
1,217

$
585

$
885

 
2014
$
1,228

679,900

684,000

$
1,297

$
507

$
840

(1)
The Company has included certain non-GAAP performance measures including the Company’s share of the applicable production, sales and financial information of Alumbrera and Pueblo Viejo, throughout this document; however, these performance measures do not have any standardized meaning. The Company believes that disclosing certain performance measures including Alumbrera and Pueblo Viejo presents a more relevant measurement of the Company’s operating and economic performance, and reflects the Company’s view of its core mining operations.
(2)
Total cash costs per gold ounce on a by-product basis is calculated net of Goldcorp’s share of by-product sales revenues (by-product copper sales revenues for Alumbrera; by-product silver sales revenues for Marlin, Cerro Negro and Pueblo Viejo; and by-product lead and zinc sales revenues and 75% of silver sales revenues for Peñasquito at market silver prices, and 25% of silver sales revenues for Peñasquito at $4.07 per silver ounce (2014 – $4.04 per silver ounce) sold to Silver Wheaton).
(3)
For the purpose of calculating all-in sustaining costs, the Company includes corporate administration expense, capital expenditures incurred at the Company's regional and head office corporate offices and regional office exploration expense as corporate all-in sustaining costs in the "Other" category. These costs are not allocated to

GOLDCORP  |  12


(in United States dollars, tabular amounts in millions, except where noted)


the individual mine sites as the Company measures its operations' performance on all-in sustaining costs directly incurred at the mine site. All-in sustaining costs for Other is calculated using total corporate expenditures and the Company's consolidated gold sales ounces.
(4)
Wharf is classified as a discontinued operation for the three months ended March 31, 2015. The 2014 and 2013 comparative information has been re-presented in accordance with the requirements of IFRS 5 – Non-current assets held for sale and discontinued operations. In addition, the Company's 66.7% interest in Marigold, the sale of which was completed on April 4, 2014, was classified as a discontinued operation for the three months ended March 31, 2014.
(5)
Gold produced represents pre-commercial production ounces from Éléonore. However, sales and sales related revenues are excluded as they are credited against capitalized project costs.
(6)
El Sauzal entered reclamation effective January 1, 2015.



GOLDCORP  |  13


(in United States dollars, tabular amounts in millions, except where noted)


OPERATIONAL REVIEW
Red Lake mines, Canada
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore milled (1)
133,700

186,900

164,400

157,700

175,100

Average mill head grade (grams/tonne)
26.04

21.52

20.80

18.77

16.66

Average recovery rate
97
%
96
%
97
%
96
%
95
%
Gold (ounces)





– Produced (1)
107,400

130,300

99,600

89,500

95,000

– Sold
107,300

128,700

98,600

89,800

101,200

Average realized gold price (per ounce)
$
1,215

$
1,208

$
1,265

$
1,300

$
1,294

Total cash costs – by-product (per ounce)
$
494

$
493

$
533

$
656

$
625

All-in sustaining costs (per ounce)
$
799

$
809

$
955

$
1,066

$
954

Mining cost per tonne
$
232.95

$
193.36

$
216.70

$
242.71

$
221.05

Milling cost per tonne
$
56.14

$
44.18

$
46.95

$
51.36

$
48.71

General and administrative cost per tonne milled
$
81.49

$
83.27

$
72.81

$
85.72

$
70.80

Financial Data





Revenues
$
131

$
156

$
125

$
117

$
131

Depreciation and depletion
$
34

$
35

$
28

$
26

$
27

Earnings from operations
$
42

$
56

$
41

$
31

$
40

Expenditures on mining interests (2)
$
47

$
58

$
65

$
56

$
54

(1)
Included in tonnes of ore milled and gold ounces produced for three months ended March 31, 2015 are nil tonnes and nil ounces (three months ended December 31, 2014 are 900 tonnes and 200 ounces), respectively, from the Company's Cochenour gold project.
(2)
Expenditures on mining interests includes expenditures incurred at the Company's Cochenour gold project.

Gold production for the first quarter of 2015 of 107,400 ounces was 12,400 ounces, or 13%, higher than the first quarter of 2014 due to 56% higher grades, partially offset by 24% lower mill throughput. The grade increase was a result of ongoing focus on stope optimization and reduction of dilution. Tonnes were lower than the first quarter of 2014 due to lower tonnage from the Campbell Complex where remnant pillar mining is being phased out during 2015. Partially offsetting the lower tonnage from the Campbell Complex was higher tonnage from the High Grade Zone as a result of increased long hole mining versus cut & fill mining and the use of tele-remote equipment enabling operations from the surface during shift changes.
All-in sustaining costs for the first quarter of 2015 were $799 per ounce, a decrease of $155 per ounce, or 16%, compared to the first quarter of 2014 due to a weaker Canadian dollar ($66 per ounce), lower operating costs ($60 per ounce), higher gold production ($54 per ounce) and lower sustaining capital expenditures ($17 per ounce), partially offset by higher exploration expenditures ($42 per ounce). The decrease in operating costs was attributable to a decrease in long hole and definition drilling contractor costs ($2 million) and lower energy prices ($3 million), partially offset by increased community costs due to the signing of the Wabauskang First Nations Agreement in the first quarter of 2015. Higher exploration expenditures were attributable to the HG Young discovery where exploration activity continued to ramp up during the first quarter of 2015 with seven drills currently on site.
Gold production for the first quarter of 2015 was 22,900 ounces, or 18%, lower than the fourth quarter of 2014 due to 28% lower mill throughput, partially offset by 21% higher grades. The lower tonnage was due to Campbell Complex depletion, increased ground support in the Footwall Zone and paste fill infrastructure delays in Upper Red Lake which have been resolved, while the increase in grades was attributable to improved ore control, sequencing and favourable variability.
All-in sustaining costs for the first quarter of 2015 were $10 per ounce, or 1%, lower than the fourth quarter of 2014 due to lower operating costs ($72 per ounce), a weaker Canadian dollar ($49 per ounce) and lower sustaining capital expenditures ($57 per ounce), partially offset by lower gold production ($162 per ounce) and higher exploration expenditures ($6 per ounce). The decrease in operating costs was primarily attributable to a decrease in contractor usage ($5 million) and the one time health care donation made in the fourth quarter of 2014 ($2 million). The decrease in sustaining capital expenditures was due to costs incurred on the gas line and maintenance infrastructure projects completed in the fourth quarter of 2014 ($6 million).
Exploration development to access the HG Young discovery advanced north on the 14 Level at the Campbell Complex during the first quarter of 2015 following completion of the rehabilitation in the prior quarter. This drift provides a new drill platform for follow-up drilling on several

GOLDCORP  |  14


(in United States dollars, tabular amounts in millions, except where noted)


significant intercepts from the ongoing surface exploration program at the HG Young discovery. This wide-spaced, section-line portion of the surface drilling program is nearly complete and the results will be used for defining the footprint dimensions of this deposit. Drilling also continued on a number of other underground exploration projects during the first quarter of 2015 including the High Grade Zone, NXT, R, Footwall and the PLM Zones where numerous significant results have been returned.



GOLDCORP  |  15


(in United States dollars, tabular amounts in millions, except where noted)


Porcupine mine, Canada
Operating Data
March 31 2015

December 31 2014

September 30 2014

June 30 2014

March 31 2014

Tonnes of ore milled
761,100

1,094,100

1,123,600

1,081,400

867,700

Hoyle Pond underground (tonnes)
71,700

122,000

73,300

55,200

71,000

Hoyle Pond underground (grams/tonne)
16.28

15.86

13.84

16.82

16.30

Dome underground (tonnes)
122,900

120,500

111,800

125,500

103,500

Dome underground (grams/tonnes)
2.95

4.36

4.05

4.96

5.44

Hollinger open pit (tonnes)
60,800

59,000

93,800

25,700


Hollinger open pit (grams/tonnes)
1.36

1.22

1.26

1.15


Stockpile (tonnes)
505,700

792,600

844,700

875,000

693,200

Stockpile (grams/tonne)
0.80

0.77

1.07

0.99

0.77

Average mill head grade (grams/tonne)
2.65

2.82

2.22

2.19

2.60

Average recovery rate
91
%
91
%
92
%
93
%
93
%
Gold (ounces)





– Produced
56,000

90,400

74,300

68,800

66,500

– Sold
54,200

95,700

68,400

69,600

65,700

Average realized gold price (per ounce)
$
1,209

$
1,210

$
1,272

$
1,302

$
1,287

Total cash costs – by-product (per ounce)
$
874

$
591

$
663

$
658

$
701

All-in sustaining costs (per ounce)
$
1,175

$
857

$
946

$
895

$
945

Mining cost per tonne
$
121.48

$
93.96

$
119.89

$
121.54

$
127.65

Milling cost per tonne
$
11.16

$
7.31

$
8.72

$
7.44

$
8.76

General and administrative cost per tonne milled
$
16.60

$
14.50

$
10.41

$
12.74

$
15.20

Financial Data





Revenues
$
66

$
116

$
87

$
91

$
85

Depreciation and depletion
$
11

$
18

$
11

$
12

$
13

Earnings from operations (1)
$
10

$
13

$
31

$
21

$
27

Expenditures on mining interests
$
20

$
24

$
19

$
18

$
19

(1)
Earnings from operations for the three months ended December 31, 2014 and June 30, 2014 were impacted by an increase in non-cash provisions related to the revision in estimates in the reclamation and closure cost obligations for the Porcupine mines' closed sites of $28 million and $11 million, respectively.

Porcupine consists of four mining operations, Hoyle Pond, Dome, Hollinger and Stockpile, all which feed the Dome processing facility. Hollinger open pit commenced pre-stripping activities during the second quarter of 2014.
Gold production for first quarter of 2015 of 56,000 ounces was 10,500 ounces, or 16%, lower than the first quarter of 2014 due to 12% lower tonnage, partially offset by 2% higher grades. The Dome underground operation experienced 46% lower grades due to delays in mine sequencing and ore development dilution, partially offset by 19% higher tonnage. Surface Stockpile tonnes processed decreased 27% compared to the first quarter of 2014 as a result of cold weather conditions causing freezing in the fine ore bins and failure of the thickener and downtime in the grinding circuit rod mill. Pre-stripping activities continued at Hollinger open pit providing 60,800 tonnes of ore to the mill during the first quarter of 2015.
All-in sustaining costs for the first quarter of 2015 were $1,175 per ounce, an increase of $230 per ounce, or 24%, compared to the first quarter of 2014 due to lower gold production ($202 per ounce), higher operating costs ($74 per ounce), higher sustaining capital expenditures ($18 per ounce) and higher exploration and reclamation accretion expenses ($16 per ounce), partially offset by a weaker Canadian dollar ($80 per ounce). The increase in operating costs was primarily due to increased underground development ($2 million) and higher maintenance and consumables ($1 million).
Gold production for the first quarter of 2015 was 34,400 ounces, or 38%, lower than the fourth quarter of 2014 due to 6% lower grades and 30% lower tonnage, primarily due to cold weather conditions which impacted Stockpile and Mill operations. The Hoyle Pond underground experienced 41% lower tonnage, as planned, at 3% higher grades and Dome Underground experienced 32% lower grades from 2% higher tonnage due to delays in mine sequencing and ore development dilution.

GOLDCORP  |  16


(in United States dollars, tabular amounts in millions, except where noted)


All-in sustaining costs for the first quarter of 2015 were $318 per ounce, or 37%, higher compared to the fourth quarter of 2014 due to lower gold production ($657 per ounce) and higher exploration and reclamation accretion expenses ($9 per ounce), partially offset by lower sustaining capital expenditures ($156 per ounce), lower operating costs ($134 per ounce) and a weaker Canadian dollar ($58 per ounce). The decrease in operating costs was primarily due to lower overall manpower levels during the first quarter of 2015, as planned ($5 million). The decrease in sustaining capital expenditures was primarily the result of timing of underground projects ($8 million).
Underground exploration during the first quarter of 2015 focused on testing the UM and UP veins at depth and confirming the deeper extents of the TVZ Zone.
During the first quarter of 2015 the excavation work was completed for the sinking of the #2 Winze shaft at the Hoyle Deep Project and the lateral ramp development required to access the shaft. The shaft crews began installation of the shaft loading pocket steel and the removal of temporary services in the shaft which is on track to be operational in the first quarter of 2016. Total project expenditures at March 31, 2015 relating to the Hoyle Deep Project were $162 million (three months ended March 31, 2015 – $9 million). Total project expenditures are expected to be $192 million by the end of 2015.
At the Hollinger open pit, over-burden and rock pre-stripping activities continued with blasted rock totaling 1,336,077 tonnes. A total of 812,273 tonnes of material was placed on the Environmental Control Berm during for the first quarter of 2015 which is targeted for completion in the third quarter of 2015, setting up for mining operations to commence 24 hours per day.







 

GOLDCORP  |  17


(in United States dollars, tabular amounts in millions, except where noted)


Musselwhite mine, Canada
Operating Data
March 31 2015

December 31 2014

September 30 2014

June 30 2014

March 31 2014

Tonnes of ore milled
270,500

312,000

263,600

313,400

332,200

Average mill head grade (grams/tonne)
6.71

7.46

7.67

7.12

7.30

Average recovery rate
97
%
96
%
96
%
96
%
96
%
Gold (ounces)





– Produced
57,200

73,100

62,500

67,800

74,900

– Sold
56,400

81,100

62,300

67,000

68,800

Average realized gold price (per ounce)
$
1,207

$
1,208

$
1,292

$
1,292

$
1,281

Total cash costs – by-product (per ounce)
$
759

$
619

$
654

$
605

$
643

All-in sustaining costs (per ounce)
$
956

$
779

$
897

$
794

$
787

Mining cost per tonne
$
80.04

$
71.91

$
82.17

$
71.41

$
85.34

Milling cost per tonne
$
16.35

$
15.25

$
16.01

$
15.25

$
15.69

General and administrative cost per tonne milled
$
44.68

$
42.78

$
52.23

$
42.00

$
38.50

Financial Data





Revenues
$
68

$
98

$
81

$
87

$
88

Depreciation and depletion
$
13

$
20

$
14

$
15

$
14

Earnings from operations
$
13

$
29

$
23

$
30

$
29

Expenditures on mining interests
$
8

$
12

$
11

$
12

$
9

Gold production for the first quarter of 2015 of 57,200 ounces, was 17,700 ounces, or 24%, lower than the first quarter of 2014 due to 19% lower mill throughput and 8% lower grades. Mill throughput was lower as a result of reduced stope availability due to sequencing and rehandle of oversize material as well as increased rehabilitation requirements in some stoping areas. Lower grades were realized as a result of mining lower grade material, as planned, and higher than planned dilution in some of the Lynx and PQ Deeps C block stopes.
All-in sustaining costs for the first quarter of 2015 were $956 per ounce, an increase of $169 per ounce, or 21%, compared to the first quarter of 2014 due to lower gold production ($174 per ounce), higher sustaining capital expenditures ($34 per ounce), higher operating costs ($24 per ounce) and higher exploration expenditures ($7 per ounce), partially offset by a weaker Canadian dollar ($70 per ounce). The increase in operating costs was primarily due to increased labour costs ($2 million) and increased general maintenance costs ($1 million), partially offset by lower propane prices ($1 million).
Gold production for the first quarter of 2015 was 15,900 ounces, or 22%, lower than the fourth quarter of 2014 due to 13% lower mill throughput and 10% lower grades. Mill throughput was lower as a result of reduced stope availability due to sequencing and rehandle of oversize material as well as increased rehabilitation requirements in some stoping areas. The lower grades were realized as a result of mining lower grade material, as planned, and higher dilution in some of the Lynx and PQ Deeps C block stopes.
All-in sustaining costs for the first quarter of 2015 were $177 per ounce, or 23%, higher than the fourth quarter of 2014 due to lower gold production ($342 per ounce) and higher exploration expenditures ($7 per ounce), partially offset by lower operating costs ($95 per ounce), a weaker Canadian dollar ($51 per ounce), and lower sustaining capital expenditures ($26 per ounce). The decrease in operating costs was primarily due to timing of maintenance parts, explosives, and site costs ($3 million), decreased contractor costs ($1 million) and decreased fuel costs ($1 million).
The focus of the exploration program in the first quarter of 2015 was on reserve replacement with drilling concentrated in three key areas; the West Limb Zone, Upper Lynx Zone, and the C Block portion of the PQ Deeps Zone. Four drill rigs are being utilized to complete the programs and all Zones continue with positive results. Preliminary metallurgical studies of the West Limb ore indicate gold recovery consistent with historical operations and is amenable with the current milling conditions.



GOLDCORP  |  18


(in United States dollars, tabular amounts in millions, except where noted)


Peñasquito mine, Mexico
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore mined – sulphide
9,216,100

9,172,400

8,437,600

10,280,100

10,025,400

Tonnes of ore mined – oxide
795,100

844,000

272,100

135,700

1,121,200

Tonnes of waste removed
33,056,900

32,778,100

38,173,700

40,595,300

33,628,000

Tonnes of total material moved
43,068,100

42,794,500

46,883,400

51,011,100

44,774,600

Ratio of waste to ore
3.3

3.3

4.4

3.9

3.0

Average head grade
 
 
 
 
 
Gold (grams/tonne)
0.81

0.65

0.59

0.78

0.59

Silver (grams/tonne)
24.65

21.61

23.21

30.08

32.92

Lead
0.27
%
0.19
%
0.23
%
0.24
%
0.33
%
Zinc
0.61
%
0.52
%
0.52
%
0.59
%
0.63
%
Sulphide Ore
 
 
 
 
 
Tonnes of ore milled
9,531,900

10,195,800

10,446,900

10,050,000

9,220,400

Average recovery rate
 
 
 
 
 
Gold
66
%
66
%
71
%
74
%
72
%
Silver
73
%
75
%
81
%
82
%
81
%
Lead
67
%
67
%
75
%
77
%
79
%
Zinc
76
%
78
%
79
%
82
%
80
%
Concentrates Produced – Payable Metal Produced
 
 
 
 
 
Gold (ounces)
148,000

132,300

124,000

159,400

115,500

Silver (ounces)
4,856,500

5,648,400

5,413,300

6,758,700

7,055,100

Lead (thousands of pounds)
36,700

27,200

37,000

38,600

49,500

Zinc (thousands of pounds)
82,500

68,900

81,000

91,900

87,900

Lead Concentrate (DMT)
33,700

29,100

36,600

41,400

47,100

Zinc Concentrate (DMT)
81,200

73,700

78,200

90,900

85,200

Oxide Ore
 
 
 
 
 
Tonnes of ore processed
795,100

1,151,300

563,100

135,700

1,202,900

Produced
 
 
 
 
 
Gold (ounces)
7,600

8,800

5,500

8,000

14,300

Silver (ounces)
238,900

186,300

156,000

248,100

341,200

Sulphide & Oxide Ores – Payable Metal Produced
 
 
 
 
 
Gold (ounces)
155,600

141,100

129,500

167,400

129,800

Silver (ounces)
5,095,400

5,834,700

5,569,300

7,006,800

7,396,300

Lead (thousands of pounds)
36,700

27,200

37,000

38,600

49,500

Zinc (thousands of pounds)
82,500

68,900

81,000

91,900

87,900

Gold equivalent ounces (1)
324,500

306,400

305,400

376,300

350,100


GOLDCORP  |  19


(in United States dollars, tabular amounts in millions, except where noted)


 
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Sulphide and Oxide Ores – Payable Metal Sold
 
 
 
 
 
Gold (ounces)
174,900

126,100

144,000

170,900

120,700

Silver (ounces)
5,965,600

5,210,700

6,439,300

7,863,400

7,118,400

Lead (thousands of pounds)
39,500

29,400

41,400

43,200

45,300

Zinc (thousands of pounds)
82,600

84,000

85,400

77,000

90,100

Average realized prices
 
 
 
 
 
Gold (per ounce)
$
1,218

$
1,184

$
1,236

$
1,305

$
1,333

Silver (per ounce) (2)
$
14.18

$
13.12

$
14.70

$
16.28

$
16.73

Lead (per pound)
$
0.81

$
0.83

$
0.98

$
0.97

$
0.91

Zinc (per pound)
$
0.91

$
0.99

$
1.07

$
1.00

$
0.90

Total Cash Costs – by-product (per ounce) (3)(5)
$
457

$
728

$
579

$
124

$
179

Total Cash Costs – co-product (per ounce of gold) (3)(5)
$
681

$
820

$
819

$
610

$
707

All-in sustaining costs (per ounce) (5)
$
702

$
1,472

$
1,142

$
362

$
371

Mining cost per tonne
$
2.34

$
2.82

$
2.49

$
2.21

$
2.22

Milling cost per tonne
$
7.06

$
5.92

$
6.22

$
7.05

$
7.99

General and administrative cost per tonne milled
$
1.93

$
2.55

$
2.64

$
2.38

$
2.36

Off-site cost per tonne sold (lead) (4)
$
681

$
769

$
753

$
842

$
644

Off-site cost per tonne sold (zinc) (4)
$
366

$
351

$
384

$
372

$
352

Financial Data
 
 
 
 
 
Revenues (2)
$
364

$
285

$
361

$
424

$
362

Depreciation and depletion (7)
$
77

$
67

$
78

$
69

$
56

Earnings (loss) from operations
$
58

$
(8
)
$
15

$
131

$
80

Expenditures on mining interests (6)
$
28

$
164

$
87

$
56

$
19

(1)
Gold equivalent ounces are calculated using the following assumptions: $1,300 per ounce of gold; by-product metal prices of $22.00 per ounce of silver; $3.00 per pound copper; $0.90 per pound of zinc; and $0.90 per pound of lead (2014 – $1,300; $22.00; $3.00; $0.90; and $0.90 respectively). By-product metals are converted to gold equivalent ounces by multiplying by-product metal production with the associated by-product metal price and dividing it by the gold price.
(2)
Includes 25% of silver ounces sold to Silver Wheaton at $4.07 per ounce (2014 – $4.04 ounce). The remaining 75% of silver ounces are sold at market rates.
(3)
The calculation of total cash costs per ounce of gold is net of by-product silver, lead and zinc sales revenues. If silver, lead and zinc were treated as co-products, total cash costs for the year ended March 31, 2015 would be $681 per ounce of gold, $9.37 per ounce of silver, $0.81 per pound of lead and $0.80 per pound of zinc (2014 – $707, $10.52, $0.85 and $0.73, respectively). Production costs are allocated to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2). The actual and budget silver price for Peñasquito takes into consideration that 25% of silver ounces are sold to Silver Wheaton at $4.07 per ounce (2014 – $4.04 per ounce) with the remaining 75% of silver ounces sold at market rates. Using actual realized sales prices, the co-product total cash costs for the year ended March 31, 2015 would be $711 per ounce of gold, $9.41 per ounce of silver, $0.75 per pound of lead, and $0.77 per pound of zinc (2014 – $748, $10.49, $0.78 and $0.70, respectively).
(4)
Off-site costs consist primarily of transportation, warehousing, and treatment and refining charges.
(5)
Includes a $41 million cash reduction of the carrying value of the low-grade stockpile to net realizable value in the third quarter of 2014. Excluding the impact of the carrying value reduction, total cash costs – by-product were $292 per ounce, total cash costs – co-product were $694 per ounce, and all-in sustaining costs were $854 per ounce for the third quarter of 2014.
(6)
Expenditures on mining interests includes expenditures incurred at the Company's Camino Rojo gold project.
(7)
Depreciation and depletion in the third quarter of 2014 includes a $14 million reduction of the carrying value of the low-grade stockpile inventory to net realizable value.
Gold production for first quarter 2015 of 155,600 ounces was 25,800 ounces, or 20%, higher than the first quarter of 2014 due to 37% higher gold ore grades and 3% higher mill throughput for sulphide production, partially offset by 8% lower metallurgical recoveries and 47% lower oxide gold production, as expected.
Higher ore grades resulted from mining higher grade ore benches at the bottom of Phase 4 and in the new Phase 5C. Lower metallurgical recoveries were the result of the introduction of transitional material from Phase 5C, as planned, and lower lead ores processed during the first quarter of 2015. A mill throughput rate of 105,910 tonnes per day was achieved during the first quarter of 2015 as improvements in both

GOLDCORP  |  20


(in United States dollars, tabular amounts in millions, except where noted)


ore fragmentation and operation of the Augmented Feed Circuit and the High Pressure Grinding Roll were partially offset by lower than expected crusher system availability due to the shaft.
All-in sustaining costs for the first quarter of 2015 were $702 per ounce, an increase of $331 per ounce, or 89%, compared to the first quarter of 2014 primarily due to lower by-product credit sales ($904 per ounce) and higher sustaining capital expenditures ($127 per ounce), partially offset by higher gold production ($57 per ounce), a weaker Mexican peso ($87 per ounce) and lower operating costs ($39 per ounce). The increase in sustaining capital expenditures was primarily attributable to the purchase of mining equipment ($14 million) and higher capitalized stripping activities in the first quarter of 2015 ($6 million). Operating costs were lower primarily due to the non-recurring water use payment made in the first quarter of 2014 ($18 million), partially offset by increased labour costs ($11 million) in the first quarter of 2015.
Gold production for the first quarter of 2015 was 14,500 ounces, or 10%, higher than the fourth quarter of 2014 mainly due to 25% higher gold ore grades, partially offset by 7% lower mill throughput for sulphide production and 14% lower oxide production. Higher sulphide ore grades were realized with substantial mining in the heart of the deposit in Phase 5C and the bottom of Phase 4. The decrease in oxide gold production was due to 34% lower oxide tonnes being leached on the pad.
All-in sustaining costs for the first quarter of 2015 were $770 per ounce, or 52%, lower than the fourth quarter of 2014 due to higher gold production ($731 per ounce), lower sustaining capital expenditures ($289 per ounce), a weaker Mexican peso ($55 per ounce) and lower operating costs ($6 per ounce), partially offset by lower by-product credit sales ($306 per ounce) and higher reclamation accretion expenses ($5 per ounce). The decrease in sustaining capital expenditures was primarily attributable to mobile equipment purchases during the prior quarter ($18 million) and a decrease in expenditures during the first quarter of 2015 for the Northern Well Field ("NWF") project ($11 million) and lower capitalized stripping activity ($5 million). The decrease in operating costs resulted primarily from lower community related costs ($9 million), partially offset by increases in labour costs ($6 million).
The provisional pricing impact during the first quarter of 2015 was a positive $6 million, which primarily related to gold and silver sales from the fourth quarter of 2014 that settled in the first quarter of 2015.
Construction on the NWF progressed during the first quarter of 2015 with completion of bulk earthworks, and installation of the electrical and mechanical equipment at the substation and pump house commenced. Negotiations are ongoing to secure surface rights to complete the final connection of the pipeline and further delays in obtaining surface access rights have the potential to delay the overall completion of the pipeline. The Company continues to pursue an equitable resolution and evaluate mitigation strategies. Contingency plans remain in place for a fresh water supply to Peñasquito until the NWF is fully operational.
The Waste Rock Overland Conveyor System modifications were completed in December 2014 and operations re-commenced in the first quarter of 2015 with throughput of approximately 6,300 tonnes per hour achieved. Oversize material passing through the feeder grizzly and sizer are impacting downtime and limiting higher production rates. Efforts continue to improve fragmentation and to improve selectivity of waste to the sizer as well as additional system modifications to further increase throughput.
In the first quarter of 2015, Peñasquito commenced a feasibility study on the MEP which is the combined study to assess the feasibility of the CEP and Pyrite Leach Peñasquito sulphide plant. The study will assess the potential for producing saleable copper concentrate (CEP) and the viability of leaching a pyrite concentrate from the zinc flotation tailings (Pyrite Leach). Successful implementation of one or both of these new process improvements has the potential to improve the overall economics and life of mine of Peñasquito, through increasing gold and silver recoveries from Pyrite Leach. The feasibility study is expected to be complete in early 2016.
At the copper-gold skarn, during the first quarter of 2015 metallurgical testing was performed on material from previously drilled holes in the 7,000 metres exploration program. No further drilling was undertaken in the first quarter. The objective of this program is to drill 100 metre spaced holes to continue confirming the consistency of the skarn with gold and copper mineralization. This deposit is deep and adjacent between the diatremes of Peñasco and Brecha Azul.
On March 12, 2015, the Company announced that Minera Peñasquito had reached a definitive court approved settlement with the Cerro Gordo Ejido relating to surface land rights to 600 hectares (approximately 1,483 acres) of land located within the confines of the Peñasquito Mine site. Minera Peñasquito had negotiated an agreement for use of the land prior to the construction of the mine, however, in 2009 the Cerro Gordo Ejido commenced an action against Peñasquito in Mexico's agrarian courts challenging the land use agreement. Following a series of legal proceedings, the agrarian courts ruled on June 18, 2013, that the land use agreement was null and ordered the land to be returned to the Cerro Gordo Ejido. This recent settlement reached fully resolves the dispute. Concurrently, Minera Peñasquito and the Cerro Gordo Ejido entered into a new thirty year surface land use agreement on commercial terms for the 600 hectares.

GOLDCORP  |  21


(in United States dollars, tabular amounts in millions, except where noted)


Los Filos mine, Mexico
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore mined
4,505,900

7,184,100

5,727,700

3,472,600

6,877,700

Tonnes of waste removed
11,487,000

9,685,000

10,910,200

6,608,800

10,156,600

Ratio of waste to ore
2.6

1.4

1.9

1.9

1.5

Tonnes of ore processed
4,474,500

7,227,200

5,722,600

3,480,200

6,834,300

Average grade processed (grams/tonne)
0.58

0.53

0.73

0.75

0.72

Average recovery rate (1)
61
%
50
%
52
%
53
%
51
%
Gold (ounces)





– Produced
60,700

65,900

64,100

48,700

80,000

– Sold
58,500

63,400

66,500

45,700

81,900

Average realized gold price (per ounce)
$
1,227

$
1,203

$
1,281

$
1,280

$
1,289

Total cash costs – by-product (per ounce) (2)
$
891

$
1,194

$
623

$
778

$
638

All-in sustaining costs (per ounce) (2)
$
1,164

$
1,369

$
808

$
1,077

$
805

Open-pit mining cost per tonne
$
1.71

$
1.78

$
1.78

$
1.65

$
1.67

Processing cost per tonne leached
$
4.12

$
2.30

$
2.51

$
2.37

$
2.15

General and administrative cost per tonne leached
$
2.66

$
1.67

$
1.94

$
2.11

$
1.47

Financial Data
  
  
  
  
  
Revenues
$
72

$
76

$
86

$
58

$
106

Depreciation and depletion (3)
$
22

$
22

$
13

$
12

$
16

(Loss) earnings from operations (2)
$
(1
)
$
(20
)
$
30

$
10

$
37

Expenditures for mining interests
$
12

$
13

$
11

$
11

$
16

(1)
As of January 1, 2015, average recovery rates are being reported on a 6 month rolling average that better reflects current operations. Recoveries were previously reported on a cumulative basis. The comparative 2014 information has been restated.
(2)
Includes a $5 million cash reduction of the carrying value of the heap leach ore inventory to net realizable value during the three months ended March 31, 2015 (three months ended December 31, 2014 – $31 million cash reduction). Excluding the impact of the carrying value reduction, total cash costs – by-product were $810 per ounce and all-in sustaining costs were $1,083 per ounce (three months ended 31 December, 2014 – $708 per ounce and $883 per ounce, respectively).
(3)
Depreciation and depletion in the first quarter of 2015 and fourth quarter of 2014 includes a $1 million and $10 million reduction of the carrying value of the heap leach ore inventory to net realizable value, respectively.
Gold production for the first quarter of 2015 of 60,700 ounces was 19,300 ounces, or 24%, lower than the first quarter of 2014 primarily due to 35% lower ore processed and 19% lower grades, partially offset by an increase of 17% on solution processed through the ADR plant following the commissioning of the sixth train in November 2014. Ore processed was lower primarily due to high stripping activity undertaken at the new P-01 phase of the Los Filos pit and an optimization of leach operations that include higher cut off grades to the leach pad. During the first quarter of 2015, the open pit cut off grade was optimized and the full impact of the increased grades is expected to be realized in the second quarter of 2015. Heap leach pad recoveries increased 19% as compared to the first quarter of 2014 as a result of various leach efficiency improvement projects that were initiated during the first quarter of 2015. Recent security incidents in the state of Guerrero have resulted in an increased level of absenteeism at the mine site. The Company anticipates that this situation will begin to moderate as security conditions improve in the province.
All-in sustaining costs for the first quarter of 2015 were $1,164 per ounce, an increase of $359 per ounce, or 45%, compared to the first quarter of 2014. During the first quarter of 2015 the carrying value of new ounces placed on the heap leach was reduced by $6 million to net realizable value as a result of lower ounces placed due to the optimization of the open pit cut-off grade. Excluding the impact of the inventory carrying value reduction, all-in sustaining costs for the first quarter of 2015 were $1,083 per ounce, an increase of $278 per ounce, or 35%, compared to the first quarter of 2014. The 35% increase was primarily due to lower gold production ($322 per ounce) and higher sustaining capital expenditures ($39 per ounce), partially offset by lower operating costs ($32 per ounce) and a weaker Mexican peso ($51 per ounce). The decrease in operating costs was primarily attributable to a decrease in labour costs ($3 million), fuel costs ($1 million) and maintenance spare parts ($1 million), partially offset by an increase in cyanide consumption ($2 million).
Gold production for the first quarter of 2015 was 5,200 ounces, or 8%, lower than the fourth quarter of 2014, mainly as a result of a 38% decrease in ore processed, partially offset by a 5% increase on solution processed through the ADR plant and 9% higher grades. Ore processed was lower primarily due to high stripping activity at the new phase of the Los Filos pit and an optimization increase in cut off grades that

GOLDCORP  |  22


(in United States dollars, tabular amounts in millions, except where noted)


resulted in 9% higher average grades and 22% higher recoveries for the first quarter.
All-in sustaining costs for the first quarter of 2015 were $205 per ounce, or 15%, lower than in the fourth quarter of 2014. Excluding the impact of the heap leach ore carrying value reductions recognized in both quarters, all-in sustaining costs were $200 per ounce, or 23%, higher than the fourth quarter of 2014. The increase was primarily due to higher sustaining capital expenditures ($81 per ounce), higher operating costs ($75 per ounce) and lower gold production ($74 per ounce), partially offset by a weaker Mexican peso ($30 per ounce). The increase in sustaining capital expenditures was mainly attributable to heap leach pad construction ($3 million), mine equipment ($2 million) and underground mine development ($1 million), partially offset by a decrease in major component parts replacement as a result of ongoing Operating For Excellence ("O4E") initiatives ($2 million). The increase in operating costs was primarily attributable to an increase in cyanide consumption ($2 million).
Construction of the next stage of the heap leach pad was completed during the quarter. The 2015 exploration program started with the objective to define the higher grade extensions at El Bermejal pit and extend the high grade zones at the Underground mine. An infill drilling program started at the open pit mines in order to convert inferred resources into measured and indicated.









GOLDCORP  |  23


(in United States dollars, tabular amounts in millions, except where noted)


Marlin mine, Guatemala
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore milled
346,300

490,800

485,000

485,400

472,700

Average mill head grade (grams/tonne)





– Gold
4.24

3.41

2.98

2.88

3.15

– Silver
172

151

113

109

132

Average recovery rate





– Gold
97
%
96
%
97
%
97
%
97
%
– Silver
94
%
92
%
91
%
94
%
94
%
Produced (ounces)





– Gold
45,300

52,300

45,400

43,500

45,300

– Silver
1,729,500

2,216,700

1,658,000

1,584,400

1,836,000

– Gold equivalent ounces (1)
74,600

89,800

73,500

70,300

76,400

Sold (ounces)





– Gold
43,400

53,800

44,500

43,600

41,900

– Silver
1,700,100

2,301,200

1,626,500

1,579,600

1,699,900

Average realized price (per ounce)
 




– Gold
$
1,216

$
1,208

$
1,264

$
1,291

$
1,300

– Silver
$
16.89

$
16.60

$
18.64

$
19.78

$
20.62

Total cash costs – by-product (per ounce) (2)
$
435

$
273

$
478

$
525

$
277

Total cash costs – co-product (per ounce) (2)
$
685

$
569

$
716

$
770

$
658

All-in sustaining costs (per ounce)
$
1,011

$
703

$
985

$
981

$
809

Mining cost per tonne
$
58.25

$
69.88

$
80.60

$
75.39

$
70.64

Milling cost per tonne
$
29.32

$
25.60

$
26.33

$
25.24

$
27.66

General and administrative cost per tonne milled
$
27.16

$
20.03

$
19.70

$
21.80

$
21.14

Financial Data
  
  
  
  
  
Revenues
$
82

$
103

$
87

$
88

$
89

Depreciation and depletion
$
56

$
48

$
38

$
36

$
35

(Loss) earnings from operations (3)
$
(24
)
$
(1
)
$
(3
)
$
(7
)
$
5

Expenditures on mining interests
$
16

$
21

$
19

$
22

$
16

(1)
Gold equivalent ounces are calculated using the following assumptions: $1,300 per ounce of gold and a by-product metal price of $22.00 per ounce of silver (2014 – $1,300 and $22.00, respectively). By-product metals are converted to gold equivalent ounces by multiplying by-product metal production with the associated by-product metal price and dividing it by the gold price.
(2)
The calculation of total cash costs per ounce of gold is net of by-product silver sales revenues. If silver were treated as a co-product, average total cash costs at Marlin for the three months ended March 31, 2015 would be $685 per ounce of gold and $10.50 per ounce of silver (2014 – $658 and $11.24, respectively). Production costs are allocated to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2). Using actual realized sales prices, the co-product total cash costs for the three months ended March 31, 2015 would be $704 per ounce of gold and $10.01 per ounce of silver (2014 – $671 and $10.93, respectively).

(3)
Loss from operations for the three months ended March 31, 2015 were impacted by higher depletion expenses resulting from a reduction of probable and proven gold reserves due to an increase in tax royalties in December 2014.

Gold production for the first quarter of 2015 of 45,300 ounces was consistent with the first quarter of 2014. Silver production of 1,729,500 ounces was 106,500 ounces, or 6%, lower than the first quarter of 2014. Tonnes milled were 27% lower compared to the first quarter of 2014, while gold and silver grades were higher by 35% and 30%, respectively, primarily due to the depletion of the open pit low grade stockpile. Mining in the Cochis area completed in the fourth quarter of 2014, with production from the La Hamaca underground satellite mine commencing in January 2015. Recoveries for both gold and silver remain high due to ongoing O4E initiatives.
All-in sustaining costs for the first quarter of 2015 were $1,011 per ounce, an increase of $202 per ounce, or 25%, compared to the first quarter of 2014 due to lower by-product silver sales credits ($176 per ounce), higher reclamation accretion expenses ($47 per ounce), higher operating costs ($22 per ounce) and higher sustaining capital expenditures ($16 per ounce), partially offset by higher gold sales volume ($59 per ounce).

GOLDCORP  |  24


(in United States dollars, tabular amounts in millions, except where noted)



Gold and silver production for the first quarter of 2015 was 7,000 ounces, or 13%, and 487,200 ounces, or 22%, lower than the fourth quarter of 2014, respectively. The lower gold and silver production was primarily attributable to 29% lower tonnes processed, partially offset by higher ore grades and recoveries, as planned, due to the depletion of the open pit low grade stockpile.
All-in sustaining costs for the first quarter of 2015 were $308 per ounce, or 44%, higher than the fourth quarter of 2014 due to lower gold production ($337 per ounce), lower by-product silver sales credits ($49 per ounce), higher reclamation accretion expenses ($40 per ounce) and higher sustaining capital expenditures ($4 per ounce), partially offset by lower operating costs ($122 per ounce). The decrease in operating costs was primarily a result of a decrease in consumables costs ($3 million), a decrease in underground development contractor costs ($3 million) and a decrease in power and fuel prices ($2 million), partially offset by the 5% increase in the royalty rate effective January 1, 2015 ($4 million).












 

GOLDCORP  |  25


(in United States dollars, tabular amounts in millions, except where noted)


Cerro Negro mine, Argentina
Operating Data
March 31 2015

December 31 2014

September 30 2014

Tonnes of ore milled
281,200

290,300

84,900

Eureka underground (tonnes)
117,800

85,200

34,200

Eureka underground (grams/tonne)
 
 
 
– Gold
9.69

11.51

11.26

– Silver
230.7

288.5

256.9

Mariana Central underground (tonnes)
26,000

14,300


Mariana Central underground (grams/tonne)
 
 
 
– Gold
23.63

20.61


– Silver
151.2

173.8


Stockpile (tonnes)
137,400

190,800

50,700

Stockpile (grams/tonne)
 
 
 
– Gold
11.04

16.36

13.29

– Silver
198.1

297.3

283.1

Average mill head grade (grams/tonne)






– Gold
11.64

15.15

12.48

– Silver
207.4

288.7

272.5

Average recovery rate






– Gold
92
%
92
%
88
%
– Silver
80
%
71
%
55
%
Produced (ounces)






– Gold
92,600

133,100

19,000

– Silver
1,501,100

1,929,800

233,700

– Gold equivalent ounces (2)
118,000

165,800

22,900

Sold (ounces) (1)




– Gold
160,500

36,900


– Silver
2,400,000

495,100


Average realized price (per ounce)




– Gold
$
1,210

$
1,204

$

– Silver
$
16.69

$
16.33

$

Total cash costs – by-product (per ounce) (3)
$
603

$

$

Total cash costs – co-product (per ounce) (3)
$
691

$

$

All-in sustaining costs (per ounce)
$
704

$

$

Mining cost per tonne
$
114.63

$

$

Milling cost per tonne
$
45.95

$

$

General and administrative cost per tonne milled
$
100.72

$

$

Financial Data (1)


  
  
Revenues
$
234

$

$

Depreciation and depletion
$
104

$

$

Loss from operations (4)
$
(7
)
$

$

Expenditures on mining interests
$
20

$

$


(1)
Effective January 1, 2015, proceeds from sales have been recognized as revenues and expenditures during production recognized as expenses. During the pre-commissioning production period (prior to December 31, 2014), costs incurred, net of proceeds from sales of $53 million, were offset against capitalized mining costs and are referred to as pre-operating expenditures.

GOLDCORP  |  26


(in United States dollars, tabular amounts in millions, except where noted)


(2)
Gold equivalent ounces are calculated using the following assumptions: $1,300 per ounce of gold and a by-product metal price of $22.00 per ounce of silver. By-product metals are converted to gold equivalent ounces by multiplying by-product metal production with the associated by-product metal price and dividing it by the gold price.
(3)
The calculation of total cash costs per ounce of gold is net of by-product silver sales revenues. If silver were treated as a co-product, average total cash costs at Cerro Negro for the three months ended March 31, 2015 would be $691 per ounce of gold and $10.81 per ounce of silver. Production costs are allocated to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2). Using actual realized sales prices, the co-product total cash costs for the three months ended March 31, 2015 would be $701 per ounce of gold and $10.11 per ounce of silver.

(4)
The loss from operations for the three months ended March 31, 2015 were impacted by continued mine ramp-up, higher depletion expenses associated with mine plan sequencing and the effects of the continuing inflationary environment in Argentina.

On January 1, 2015, Cerro Negro declared commercial production. Effective January 1, 2015, proceeds from sales of metals have been recognized as revenues, with expenditures incurred during production recognized as expenses. Gold sales during the first quarter of 2015 exceeded production by 67,900 ounces due to 115,200 ounces produced in 2014 which were sold in the first quarter of 2015.
Cerro Negro currently consists of two mining operations, the Eureka and Mariana Central underground mines, and pre-production stockpiles, all of which feed the Vein Zone processing facility. Mine ramp-up continued as planned at the Eureka and Mariana Central mines during the first quarter of 2015. The planned transition from three to two work shifts was successfully implemented at both mines during the first quarter of 2015. The first production stope at Mariana Central was successfully mined during the first quarter of 2015 with a further two stopes in production by the end of the quarter. With the arrival of additional underground mobile equipment and more miners completing training programs during the first quarter of 2015, mine production rates are increasing.
Gold production for the first quarter of 2015 of 92,600 ounces was 40,500 ounces, or 30%, lower than the fourth quarter of 2014. Silver production of 1,501,100 ounces was 428,700 ounces, or 22%, lower than the fourth quarter of 2014. Total tonnes milled were 3% lower due to restrictions on ore haulage from the mine stockpiles to the plant resulting in average overall tonnes per day processed of 3,124 tonnes for the first quarter of 2015. With the arrival of additional haul trucks in March 2015 processing increased; reaching an average overall throughput of 3,560 tonnes per day for the month. Stockpile tonnes milled were 28% lower due to more ore available directly from the mines. Stockpile gold and silver grades were 33% lower due to the processing of lower grade stockpiled ore in the first quarter of 2015. Tonnes milled from the Eureka underground mine were 38% higher compared to the prior quarter primarily as a result of continued mine ramp-up, at 16% and 20% lower gold and silver grades, respectively, due to stope sequence. Tonnes milled from the Mariana Central underground mine were 82% higher as a result of the commencement of production mining during the first quarter of 2015. Gold and silver grades at Mariana Central were 15% higher and 13% lower, respectively, as planned. Silver recoveries continue to improve as a result of optimizing reagent additions and grind size at the plant.
All-in sustaining costs for the first quarter of 2015 of $704 per ounce reflect gold and silver sales volumes in the first quarter of 2015 from development ore available from stockpiles and pre-production mining at Eureka. Further, as a result of planned development sequencing at Eureka, total metres developed decreased 19% from the fourth quarter of 2014 to 2,015 metres. The planned development sequencing will result in a ramp-up of capital expenditures through the remainder of 2015.
Exploration in the first quarter of 2015 focused on surface resource confirmation drilling, with 30,126 metres drilled. The current drilling program is intended to support future mine expansions at the Marianas Complex and expanding the resource at Bajo Negro and Vein Zone.


GOLDCORP  |  27


(in United States dollars, tabular amounts in millions, except where noted)


Alumbrera mine, Argentina (Goldcorp’s interest – 37.5%)
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore mined
3,616,200

2,600,000

884,500

1,455,100

1,409,200

Tonnes of waste removed
3,232,000

3,370,900

3,466,500

4,568,200

4,504,600

Ratio of waste to ore
0.9

1.3

3.9

3.1

3.2

Tonnes of ore milled
3,220,500

3,526,200

2,964,100

3,492,300

3,324,400

Average mill head grade






– Gold (grams/tonne)
0.24

0.47

0.34

0.34

0.42

– Copper
0.19
%
0.39
%
0.32
%
0.33
%
0.39
%
Average recovery rate






– Gold
65
%
77
%
70
%
65
%
67
%
– Copper
69
%
90
%
79
%
74
%
77
%
Produced






– Gold (ounces)
16,100

41,700

22,800

25,300

30,300

– Copper (thousands of pounds)
9,200

27,200

16,800

19,300

21,500

– Gold equivalent ounces (1)
37,400

104,600

61,600

69,700

79,900

Sold






– Gold (ounces)
20,000

33,900

21,600

17,300

40,500

– Copper (thousands of pounds)
15,000

20,200

18,600

13,000

32,100

Average realized price






– Gold (per ounce)
$
1,226

$
1,189

$
1,223

$
1,287

$
1,293

– Copper (per pound)
$
2.45

$
2.82

$
2.98

$
3.39

$
3.09

Total cash costs – by-product (per gold ounce)(2)
$
751

$
(282
)
$
819

$
238

$
106

Total cash costs – co-product (per gold ounce)(2)
$
814

$
512

$
1,006

$
910

$
784

All-in sustaining costs (per gold ounce)
$
971

$
89

$
1,404

$
1,050

$
433

Mining cost per tonne
$
3.23

$
3.76

$
4.36

$
3.45

$
3.53

Milling cost per tonne
$
5.62

$
5.69

$
7.28

$
6.07

$
5.72

General and administrative cost per tonne milled
$
1.44

$
1.35

$
1.36

$
1.40

$
1.37

Financial Data (3)
 
 
 
 
 
Revenues
$
57

$
94

$
79

$
67

$
146

Depreciation and depletion
$
9

$
18

$
7

$
7

$
7

Earnings from operations
$

$
32

$
2

$
10

$
41

Expenditures on mining interests
$
1

$
11

$
20

$
10

$
9

(1)
Gold equivalent ounces are calculated using the following assumptions: $1,300 per ounce of gold and a by-product metal price of $3.00 per pound of copper (2014 – $1,300 and $3.00, respectively). By-product metals are converted to gold equivalent ounces by multiplying by-product metal production with the associated by-product metal price and dividing it by the gold price.
(2)
The calculation of total cash costs per ounce of gold is net of by-product copper sales revenue. If copper were treated as a co-product, total cash costs for the three months ended March 31, 2015 would be $814 per ounce of gold and $2.36 per pound of copper (2014 – 784 and 2.26, respectively). Production costs are allocated to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2). Using actual realized sales prices, the co-product total cash costs for the three months ended March 31, 2015 would be $943 per ounce of gold and $2.22 per pound for copper (2014 – $816 and $2.24, respectively).
(3)
The Company’s 37.5% interest in Alumbrera is classified as an investment in associate and is accounted for using the equity method with the Company’s share of net earnings and net assets separately disclosed in the unaudited Condensed Interim Consolidated Statements of (Loss) Earnings and Condensed Interim Consolidated Balance Sheets, respectively. The financial data disclosed in the table represents the financial data of Alumbrera on a proportionate rather than equity basis.
For the three months ended March 31, 2015, the Company's equity losses from Alumbrera were $(5) million (2014 – equity earnings of $12 million). The Company did not receive dividends from Alumbrera during the three months ended March 31, 2015 (2014 – $34 million).
Goldcorp’s share of Alumbrera’s gold and copper production for the first quarter of 2015 of 16,100 ounces and 9.2 million pounds was 14,200

GOLDCORP  |  28


(in United States dollars, tabular amounts in millions, except where noted)


ounces, or 47%, lower and 12.3 million pounds, or 57%, lower, respectively, than the first quarter of 2014. The decrease in gold and copper production was primarily due to 43% and 51% lower head grades and 3% and 10% lower recoveries, respectively. Unfavourable weather conditions (heavy rain) impacted hauling fleet productivity and led to mine re-sequencing to work on safer areas with low grade ore. Total material mined was 16% higher than in the first quarter of 2014 primarily due to commencement of mining at the new Bajo El Durazno pit in January 2015.
All-in sustaining costs for the first quarter of 2015 were $971 per ounce, an increase of $538 per ounce, or 124%, compared to the first quarter of 2014 due to lower gold production ($3,087 per ounce) and lower by-product copper credits ($650 per ounce), partially offset by lower operating costs ($2,553 per ounce), lower sustaining capital expenditures ($400 per ounce), a weaker Argentine Peso ($203 per ounce) and lower reclamation accretion expense ($43 per ounce). The decrease in operating costs was primarily due to lower maintenance costs, and lower royalties and production taxes. The decrease in sustaining capital expenditures was primarily due to a decrease in capitalized stripping activity in the first quarter of 2015 ($8 million).
Goldcorp’s share of Alumbrera’s gold and copper production in the first quarter of 2015 was 25,600 ounces, or 61%, and 18 million pounds, or 66%, respectively, lower than the fourth quarter of 2014. The decrease in gold and copper production was primarily attributable to 49% and 51% lower head grades and 16% and 23% lower recoveries, respectively. The lower recoveries and grades were due to mining lower grade ore from the higher levels of Phase 11 and Bajo el Durazno which showed the unfavourable effect of soluble copper.
All-in sustaining costs for the first quarter of 2015 were $882 per ounce, higher than the fourth quarter of 2014 due to lower gold production ($1,283 per ounce) and higher operating costs ($151 per ounce), partially offset by lower sustaining capital expenditures ($389 per ounce), higher by-product copper credits ($140 per ounce) and lower reclamation accretion expense ($23 per ounce). The increase in operating costs was primarily due to lower capitalized stripping activity in the first quarter, partially offset by a decrease in royalty and production taxes. Sustaining capital expenditures were lower in the first quarter of 2015 as compared to the prior quarter due to lower capitalized stripping activity and completion of remediation activities in 2014 following the geotechnical event in the third quarter of 2014.
The negative provisional pricing impact of lower realized copper prices during the first quarter of 2015 was $2 million.











GOLDCORP  |  29


(in United States dollars, tabular amounts in millions, except where noted)


Pueblo Viejo mine, Dominican Republic (Goldcorp’s interest – 40%)
Operating Data
March 31 2015

December 31 2014

September 30 2014

  June 30 2014

March 31 2014

Tonnes of ore mined
705,200

955,600

1,599,700

2,008,600

2,541,800

Tonnes of waste removed
2,323,800

2,568,800

2,002,900

1,492,000

867,000

Ratio of waste to ore
3.30

2.69

1.25

0.74

0.34

Tonnes of ore processed
744,300

725,200

655,600

650,200

653,900

Average grade (grams/tonne)






– Gold
4.30

5.42

5.72

5.47

5.52

– Silver
31.5

35.0

33.9

28.6

29.0

Average recovery rate






– Gold
87
%
93
%
93
%
94
%
92
%
– Silver
26
%
55
%
49
%
66
%
58
%
Produced






– Gold (ounces)
90,000

117,900

112,200

107,100

106,200

– Silver (ounces)
193,900

445,100

354,800

392,800

349,100

– Gold equivalent ounces (1)
93,300

125,500

118,200

113,700

112,100

Sold










– Gold (ounces)
137,000

98,300

111,400

105,600

115,100

– Silver (ounces)
477,100

375,600

388,600

365,100

379,400

Average realized price






– Gold (per ounce)
$
1,229

$
1,215

$
1,280

$
1,286

$
1,287

– Silver (per ounce)
$
16.77

$
16.74

$
20.12

$
19.50

$
20.65

Total cash costs – by-product (per gold ounce) (2) 
$
465

$
477

$
438

$
438

$
493

Total cash costs – co-product (per gold ounce) (2)
$
498

$
509

$
481

$
478

$
532

All-in sustaining costs (per gold ounce) (2)
$
573

$
630

$
559

$
618

$
628

Mining cost per tonne
$
2.56

$
3.01

$
3.55

$
2.38

$
2.64

Milling cost per tonne
$
51.56

$
59.80

$
61.68

$
56.23

$
55.41

General and administrative cost per tonne milled
$
10.20

$
14.06

$
11.20

$
9.88

$
11.47

Financial Data (3)
 
 
 
 
 
Revenues
$
177

$
126

$
150

$
143

$
156

Depreciation and depletion
$
36

$
24

$
29

$
28

$
25

Earnings from operations
$
69

$
45

$
60

$
71

$
66

Expenditures on mining interests
$
14

$
14

$
12

$
16

$
12

(1)
Gold equivalent ounces are calculated using the following assumptions: $1,300 per ounce of gold and a by-product metal price of $22.00 per ounce of silver (2014 – $1,300; $22.00 and $3.00, respectively). By-product metals are converted to gold equivalent ounces by multiplying by-product metal production with the associated by-product metal price and dividing it by the gold price.
(2)
The calculation of total cash costs per ounce of gold is net of by-product silver sales revenue. If silver were treated as a co-product, total cash costs for the three months ended March 31, 2015 would be $498 per ounce of gold and $7.47 per ounce of silver (2014 – $532 and $8.77, respectively). Production costs are allocated to each co-product based on the ratio of actual sales volumes multiplied by budget metal prices (see page 2). Using actual realized sales prices, the co-product total cash costs for the three months ended March 31, 2015 would be $500 per ounce of gold and $6.82 per ounce of silver (2014 – $533 and $8.47, respectively).
(3)
The Company’s 40% interest in Pueblo Viejo is classified as an investment in associate and is accounted for using the equity method with the Company’s share of net earnings and net assets separately disclosed in the unaudited Condensed Interim Consolidated Statements of (Loss) Earnings and Condensed Interim Consolidated Balance Sheets, respectively. The financial data disclosed in the table represents the financial data of Pueblo Viejo on a proportionate rather than equity basis.
For the three months ended March 31, 2015, the Company's equity earnings from Pueblo Viejo were $28 million (2014 – $31 million). The Company received interest payments from Pueblo Viejo of $37 million during the three months ended March 31, 2015 ( 2014 – $nil million) following the achievement of certain operational and technical milestones in February 2015 and the termination of guarantees provided by the Company and Barrick on Pueblo Viejo's credit facility.

GOLDCORP  |  30


(in United States dollars, tabular amounts in millions, except where noted)


Goldcorp's share of Pueblo Viejo's gold and silver production for the first quarter of 2015 of 90,000 ounces and 193,900 ounces was 16,200 ounces, or 15%, and 155,200 ounces, or 44%, respectively, lower than the first quarter of 2014. The decrease in gold production was primarily due to 22% lower head grades and 5% lower recoveries. The decrease in silver production was primarily due to 55% lower recoveries. The impact of lower head grades and recoveries was partially offset by a 14% increase in tonnage processed. Tonnes processed were higher due to less maintenance downtime on autoclave 150 during the first quarter and lower sulphide grades allowing higher throughput rates with less cooling water restrictions. Lower gold head grades resulted from processing lower grade ore from stockpiles. The lower gold recoveries resulted from preg-robbing characteristics in the ore processed and the decrease in silver recoveries was due to the preg-robbing characteristics in the ore, lower temperatures in the lime boil circuit, and pre-heater temperature issues.
All-in sustaining costs for the first quarter of 2015 were $573 per ounce, a decrease of $55 per ounce, or 9%, compared to the first quarter of 2014 due to higher gold sales volume ($112 per ounce) and lower reclamation accretion expenses ($15 per ounce), partially offset by higher operating costs ($53 per ounce), lower by-product silver sales credits ($10 per ounce) and higher sustaining capital expenditures ($9 per ounce). The increase in gold sales volume is primarily attributable to the build up of finished goods inventory at December 31, 2014 due to the refinery closures for the 2014 year end holidays. The increase in operating costs was primarily attributable to higher contractor costs ($8 million), labour costs ($6 million) and increased maintenance costs ($3 million), partially offset by savings in power and fuel costs due to lower unit prices ($5 million), lower royalty expenses ($4 million) and increased capitalized stripping activities ($3 million).
Goldcorp´s share of Pueblo Viejo´s gold and silver production for the first quarter of 2015 was 27,900 ounces, or 24%, and 251,200 ounces, or 56%, respectively, lower than the fourth quarter of 2014. Gold production decreased due to 21% lower head grades and 6% lower recoveries. Silver production decreased primarily due to 53% lower recoveries and 10% lower head grades. Silver recoveries were lower in the first quarter of 2015 compared to the prior quarter due to issues with the lime boil tanks. Gold and silver head grades were lower as a result of processing lower grade ore from stockpiles.
All-in sustaining costs for the first quarter of 2015 were $57 per ounce, or 9%, lower than the fourth quarter of 2014 due to higher gold sales volume ($196 per ounce) and lower sustaining capital expenditures ($5 per ounce), partially offset by higher operating costs ($138 per ounce) and lower by-product silver sales credits ($6 per ounce). The increase in operating costs was primarily attributable to higher labour costs ($6 million), contractor costs ($5 million), maintenance costs ($4 million), power ($2 million) and lower capitalized stripping activities ($2 million).
In October 2014, Pueblo Viejo Dominicana Corporation ("PVDC") received a copy of an action filed in an administrative court in the Dominican Republic by Rafael Guillen Beltre (the “Petitioner”), who claims to be affiliated with the Dominican Christian Peace Organization. The Government of the Dominican Republic has also been notified of the action. The action alleges that environmental contamination in the vicinity of the Pueblo Viejo mine has caused illness and affected water quality in violation of the Petitioner’s fundamental rights under the Dominican Constitution and other laws. The primary relief sought in the action, which is styled as an “Amparo” remedy, is the suspension of operations at the Pueblo Viejo mine as well as other mining projects in the area until an investigation into the alleged environmental contamination has been completed by the relevant governmental authorities. On November 24, 2014, the Administrative Court granted PVDC's motion to remand the matter to a trial court in the Municipality of Cotuí ("Trial Court") on procedural grounds. A preliminary hearing scheduled for April 28, 2015 has been postponed to May 21, 2015. No amounts have been recorded for any potential liability or asset impairment arising from this matter, as PVDC cannot reasonably predict any potential losses.














GOLDCORP  |  31


(in United States dollars, tabular amounts in millions, except where noted)


PROJECTS REVIEW
Éléonore Project, Canada
The Éléonore project is located in the northeast corner of the Opinaca Reservoir in the James Bay region of Quebec, Canada. The Éléonore deposit is a major gold discovery in a relatively unexplored area, located in the core of what Goldcorp believes to be a promising new gold district. Proven and probable gold reserves at Éléonore at December 31, 2014 were 4.98 million ounces. Gold production from Éléonore, following ramp up to full production (currently expected to be the first half of 2018), is expected to be between 500,000 and 600,000 ounces per year.
Following first gold on October 1, 2014 commercial production at Éléonore was achieved effective April 1, 2015 at an initial capital cost of approximately $2.04 billion. During the first quarter of 2015, Éléonore resolved the process plant design issues identified in the fourth quarter of 2014 related to the tailings filter press and primary crusher apron feeder. As Éléonore continues to ramp-up during 2015 the focus will be on water effluent quality, stoping productivity and grade variability. Gold production is expected to be between 290,000 and 330,000 ounces in 2015.
Exploration
Exploration activities during the first quarter of 2015 focused on in-fill and exploration drilling with two diamond drills in the lower portion of the deposit (below 650 metres) in Horizons 4 and 5. A total of 2,127 metres of diamond drilling was completed from working platforms in the exploration ramp. The drilling program was slowed down at the beginning of the year from plan, impacted by the lack of available drill platforms in the ramp. Exploration drilling from underground continues to target the center of the lower mine in Horizons 5 and 6 and the southern portion of the ore body in Horizon 5 to transfer resources to reserves.
The pre-feasibility study to evaluate the viability of mining the crown pillar at Éléonore has commenced. Initial efforts are focused on a single option to accelerate the mining of near surface ounces from the end of the mine life. Major activities included the progression of the trade-off study between pit/underground mining, determination of the potential dike location, and permitting and stakeholder engagement efforts. The completion of the pre-feasibility study is expected by the end of 2015.
Mine Development
Key mine development activities during the first quarter of 2015 included:
Production shaft reached the last shaft station at 1,140 metres and completion of the excavation of the station;
Exploration ramp reached a depth of 887 metres;
Production of ore from two main production horizons, with two additional horizons commencing production in the second and third quarter of 2015, respectively; and
Ore stockpile on surface of 335,000 tonnes.
Ore Processing
Gold production of 32,500 ounces during the first quarter of 2015 was lower than anticipated due to the ramp-up issues with the tailings filter press system and a three day shut-down in February to resolve other minor design issues. In addition, process plant availability was impacted for 13 days in March to repair ice damage to equipment and ensure compliance with water effluent standards. These issues have now been resolved.
Processing Data
March 31 2015

December 31 2014

Tonnes of ore milled
265,400

169,800

Average mill head grade (grams/tonne)
4.63

4.20

Average recovery rate
86
%
88
%
Gold (ounces) (1)
 
 
– Produced
32,500

18,300

– Sold
33,500

15,900

Financial Data
  
  
Sales revenues credited to mining interests (1)
$
40

$
18

(1)
Production for the three months ended March 31, 2015 and December 31, 2014 represents pre-commerical production ounces with costs incurred, net of proceeds from sales, recognized against capitalized project costs and are not included in the unaudited Condensed Interim Consolidated Statements of (Loss) Earnings.

GOLDCORP  |  32


(in United States dollars, tabular amounts in millions, except where noted)


Capital Expenditures
As of March 31, 2015, total project expenditures since January 1, 2011, net of investment tax credits and capitalized interest, were $2,038 million, $2,025 million of which was spent and $13 million of which was committed. Capital expenditures and capitalized exploration, excluding capitalized interest and investment tax credits, during the three months ended March 31, 2015, amounted to $50 million and $1 million, respectively.

Cochenour Project, Canada
The Cochenour Project combines the existing workings of the historic Cochenour mine with the Bruce Channel gold discovery. The Cochenour/Bruce Channel deposit is located down dip from the historic Cochenour mine. The initial capital cost of Cochenour remains unchanged at $496 million (excluding exploration). Following successful exploration and assessment of the zone, Goldcorp is targeting gold production to be between 225,000 and 250,000 ounces per year. Inferred resources were 3.45 million ounces as of December 31, 2014.
Exploration
Exploration drilling continues to ramp up, with twelve drills on site and 43,612 metres drilled in the first quarter of 2015. Results to date remain consistent with expectations. Drilling commenced in the upper levels during the first quarter with two drills operating and several more platforms ready for new drills. Drilling is expected to commence in the second quarter in the hanging wall of the deposit to assess the deeper portions of the Cochenour deposit.
Mine Development
At March 31, 2015, the development decline to the 3,990 foot level was 82% complete. The footwall diamond drill drift was completed and the electrical power grid at Cochenour was upgraded in order to accommodate future underground development. In January 2015, ventilation upgrades were performed in the haulage drift to increase ventilation at the phase and at the levels.
The main Incline Ramp (5320L to 5180L Ramp) advanced to the second sub-level. Development of the main Decline Ramp (5320L to 5390L Ramp) and the hanging wall diamond drill drift commenced. The project remains on track to produce mill feed from the first stopes in the third quarter of 2015.
At March 31, 2015, total project expenditures since January 1, 2011, excluding exploration, investment tax credits and capitalized interest, were $388 million, $384 million of which is spent and $4 million of which is committed. Capital expenditures and capitalized exploration, excluding investment tax credits and capitalized interest, during the three months ended March 31, 2015 amounted to $17 million and $5 million, respectively. Total project expenditures have been included in total expenditures on mining interests in Red Lake.

El Morro Project, Chile (Goldcorp’s interest – 70%)
El Morro is a gold/copper project in northern Chile. El Morro contained 6.24 million ounces (Goldcorp’s share) of proven and probable gold reserves at December 31, 2014. Located in the Atacama region of Chile approximately 80 kilometres east of the city of Vallenar and at an altitude of 4,000 metres, El Morro comprises a large, 36-square kilometre land package with significant potential for organic growth through further exploration. Two principal zones of gold-copper mineralization have been identified to date the El Morro and La Fortuna zones and the Company has identified several additional targets as part of its regional exploration efforts.
The Company continued to focus on new studies to determine an optimal development plan for El Morro that meets the Company's investment return criteria and remains committed to continued constructive interaction and engagement with the adjacent communities and regional authorities.
At March 31, 2015, total project expenditures were $253 million. Capital expenditures, excluding capitalized interest, during the three months ended March 31, 2015 were $4 million.

Camino Rojo Project, Mexico
The Camino Rojo project is located approximately 50 kilometres southeast of Goldcorp’s Peñasquito mine with a 3,389 square kilometre land position. At December 31, 2014, gold mineral reserves consist of 1.85 million ounces of oxide material, indicated gold mineral resources consists of 6.20 million ounces and inferred gold mineral resources consists of 2.17 million ounces of transitional sulphide material.
The Company completed a concept study in December 2014 and will continue metallurgical testing and pre-feasibility level engineering in 2015. The ongoing pre-feasibility study will focus on evaluating the project as a supplemental ore source to the existing Peñasquito facility, in addition to a small, stand-alone oxide heap leach plant. This approach has the potential to generate the highest rate of return given the significantly lower capital costs versus building a separate processing facility at Camino Rojo. The pre-feasibility study is expected to be completed in 2016.

GOLDCORP  |  33


(in United States dollars, tabular amounts in millions, except where noted)


Updating of the geologic model continued during the first quarter of 2015. Metallurgical testing of sulphide, transition, and oxide zones is ongoing.
At March 31, 2015, total project expenditures were $150 million. Capital expenditures, excluding capitalized interest, during the three months ended March 31, 2015 amounted to $5 million.




GOLDCORP  |  34


(in United States dollars, tabular amounts in millions, except where noted)


NON-GAAP FINANCIAL PERFORMANCE MEASURES
The Company has included certain non-GAAP performance measures throughout this document. These performance measures are employed by the Company to measure its operating and economic performance internally and to assist in business decision-making as well as providing key performance information to senior management. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, certain investors and other stakeholders also use this information to evaluate the Company’s operating and economic performance; however, these non-GAAP performance measures do not have any standardized meaning. Accordingly, these performance measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The Company’s primary business is gold production and its future development and current operations focus are on maximizing returns from gold production, with other metal production being incidental to the gold production process. As a result, the Company's non-GAAP performance measures are disclosed on a per gold ounce basis.
The Company calculates its non-GAAP performance measures on an attributable basis. Attributable performance measures include the Company’s mining operations and projects, and the Company’s share of Alumbrera and Pueblo Viejo. The Company believes that disclosing certain performance measures on an attributable basis is a more relevant measurement of the Company’s operating and economic performance, and reflects the Company’s view of its core mining operations.

TOTAL CASH COSTS (BY-PRODUCT) PER GOLD OUNCE
By-product cash costs incorporate Goldcorp’s share of all production costs, adjusted for changes in estimates in reclamation and closure costs at the Company’s closed mines which are non-cash in nature, and include Goldcorp’s share of by-product credits, and treatment and refining charges included within revenue. Additionally, cash costs are adjusted for realized gains and losses arising on the Company’s commodity and foreign currency contracts which the Company enters into to mitigate its exposure to fluctuations in by-product metal prices, heating oil prices and foreign exchange rates, which may impact the Company’s operating costs.
In addition to conventional measures, the Company assesses this per ounce measure in a manner that isolates the impacts of gold production volumes, the by-product credits, and operating costs fluctuations such that the non-controllable and controllable variability is independently addressed. The Company uses total cash costs, by product and co-product, per gold ounce, to monitor its operating performance internally, including operating cash costs, as well as in its assessment of potential development projects and acquisition targets. The Company believes these measures provide investors and analysts with useful information about the Company’s underlying cash costs of operations and the impact of by-product credits on the Company’s cost structure and is a relevant metric used to understand the Company’s operating profitability and ability to generate cash flow. When deriving the production costs associated with an ounce of gold, the Company includes by-product credits as the Company considers that the cost to produce the gold is reduced as a result of the by-product sales incidental to the gold production process, thereby allowing the Company’s management and other stakeholders to assess the net costs of gold production.
The Company reports total cash costs on a gold ounces sold basis. In the gold mining industry, this is a common performance measure but does not have any standardized meaning. The Company follows the recommendations of the Gold Institute Production Cost Standard. The Gold Institute, which ceased operations in 2002, was a non-regulatory body and represented a global group of suppliers of gold and gold products. The production cost standard developed by the Gold Institute remains the generally accepted standard of reporting cash costs of production by gold mining companies.

GOLDCORP  |  35


(in United States dollars, tabular amounts in millions, except where noted)


The following table provides a reconciliation of total cash costs (by-product) per ounce to the unaudited condensed interim consolidated financial statements:

Three months ended
March 31
2015

December 31
2014

March 31
2014

Continuing operations
 
 
 
Production costs per unaudited condensed interim consolidated financial statements (1)
$
620

$
582

$
487

Non-cash reclamation and closure cost obligations
(22
)
(56
)

Treatment and refining charges on concentrate sales
41

40

42

Realized losses on foreign currency, heating oil and commodity contracts
16

8

3

Other
(2
)
1

(2
)
Consolidated total cash costs
653

575

530

Alumbrera and Pueblo Viejo total cash costs
125

103

173

Goldcorp’s share of total cash costs
778

678

703

Goldcorp's share of by-product silver, copper, lead and zinc sales
(309
)
(282
)
(390
)
Goldcorp’s share of total cash costs (by-product)
$
469

$
396

$
313

Divided by ounces of Goldcorp’s share of gold sold
812,200

681,100

648,700

Goldcorp’s share of total cash costs (by-product) per gold ounce (2)
$
577

$
582

$
483

Including discontinued operations
 
 
 
Goldcorp's share of total cash costs (by-product) from continuing operations
$
469

$
396

$
313

Total cash costs – Wharf
15

21

10

Total cash costs – Marigold


24

Goldcorp's share of total cash costs (by-product) including discontinued operations
$
484

$
417

$
347

Divided by ounces of Goldcorp's share of gold sold
827,500

707,900

684,000

Goldcorp’s share of total cash costs (by-product) per gold ounce (2)
$
585

$
589

$
507


(1)
$24 million in royalties are included in production costs for the three months ended March 31, 2015 (three months ended December 31, 2014 – $13 million); three months ended March 31, 2014$15 million);.
(2)
If silver, lead and zinc for Peñasquito, silver for Marlin and Pueblo Viejo, and copper for Alumbrera were treated as co-products, Goldcorp's share of total co-product cash costs from continuing operations for the three months ended March 31, 2015, would be $664 per ounce of gold, $9.79 per ounce of silver, $2.36 per pound of copper, $0.80 per pound of zinc, and $0.81 per pound of lead (three months ended December 31, 2014 – $665 per ounce of gold, $11.36 per ounce of silver, $1.56 per pound of copper, $0.85 per pound of zinc, and $1.05 per pound of lead; three months ended March 31, 2014$655 per ounce of gold, $10.58 per ounce of silver, $2.26 per pound of copper, $0.73 per pound of zinc, and $0.85 per pound of lead). Goldcorp's share of total co-product cash costs including discontinued operations for the three months ended March 31, 2015, would be $670 per ounce of gold, $9.79 per ounce of silver, $2.36 per pound of copper, $0.80 per pound of zinc, and $0.81 per pound of lead (three months ended December 31, 2014 – $669 per ounce of gold, $11.36 per ounce of silver, $1.56 per pound of copper, $0.85 per pound of zinc, and $1.05 per pound of lead; three months ended March 31, 2014$673 per ounce of gold, $10.58 per ounce of silver, $2.26 per pound of copper, $0.73 per pound of zinc, and $0.85 per pound of lead).

NON-GAAP MEASURE – ALL-IN SUSTAINING COSTS PER GOLD OUNCE
All-in sustaining costs include total production cash costs incurred at the Company’s mining operations, which forms the basis of the Company’s by-product cash costs. Additionally, the Company includes sustaining capital expenditures, corporate administrative expense, exploration and evaluation costs, and reclamation cost accretion and amortization. The measure seeks to reflect the full cost of gold production from current operations, therefore new project capital is not included. Certain other cash expenditures, including tax payments, dividends and financing costs are also not included.
The Company believes that this measure represents the total costs of producing gold from current operations, and provides the Company and other stakeholders of the Company with additional information of the Company’s operational performance and ability to generate cash flows. All-in sustaining costs, as a key performance measure, allows the Company to assess its ability to support capital expenditures to sustain future production from the generation of operating cash flows. This information provides management with the ability to more actively manage capital programs and to make more prudent capital investment decisions.

GOLDCORP  |  36


(in United States dollars, tabular amounts in millions, except where noted)


The Company reports all-in sustaining costs on a gold ounces sold basis. This performance measure was adopted as a result of an initiative undertaken within the gold mining industry; however, this performance measure has no standardized meaning and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The Company follows the guidance note released by the World Gold Council, which became effective January 1, 2014. The World Gold Council is a non-regulatory market development organization for the gold industry whose members comprise global senior gold mining companies.
The following table provides a reconciliation of all-in sustaining costs per ounce to the unaudited condensed interim consolidated financial statements:
Three months ended
March 31
2015

December 31
2014

March 31
2014

Continuing operations
 
 
 
Total cash costs (by-product)
$
469

$
396

$
313

Corporate administration
55

59

66

Exploration and evaluation costs
14

12

11

Reclamation cost accretion and amortization
17

13

17

Sustaining capital expenditures
160

230

130

All-in sustaining costs
715

710

537

Divided by ounces of Goldcorp's share of gold sold
812,200

681,100

648,700

All-in sustaining costs per gold ounce
$
880

$
1,043

$
828

Including discontinued operations
 
 
 
All-in sustaining costs from continuing operations
$
715

$
710

$
537

All-in sustaining costs – Wharf
17

23

11

All-in sustaining costs – Marigold


26

All-in sustaining costs – including discontinued operations
$
732

$
733

$
574

Divided by ounces of Goldcorp's share of gold sold
827,500

707,900

684,000

All-in sustaining costs per gold ounce – including discontinued operations
$
885

$
1,035

$
840

Sustaining capital expenditures are defined as those expenditures which do not increase annual gold ounce production at a mine site and excludes all expenditures at the Company’s projects and certain expenditures at the Company’s operating sites which are deemed expansionary in nature. This definition includes, but is not limited to, capitalized stripping costs at open pit mines and underground mine development. The following table reconciles sustaining capital expenditures to the Company’s total capital expenditures for continuing operations:
Three months ended
March 31
2015

December 31
2014

March 31
2014

Expenditures on mining interests and deposits per unaudited condensed interim consolidated financial statements
$
393

$
507

$
493

Expenditures on mining interests by Alumbrera and Pueblo Viejo (1)
15

26

21

Goldcorp’s share of expenditures on mining interests and deposits
408

533

514

Sustaining capital expenditures
160

230

130

Project capital expenditures
248

303

384

 
$
408

$
533

$
514

(1)
Expenditures on mining interests by Alumbrera and Pueblo Viejo represent mining interest expenditures, net of additional funding investments, which are included in expenditures on mining interests per the unaudited condensed interim consolidated financial statements.




GOLDCORP  |  37


(in United States dollars, tabular amounts in millions, except where noted)


NON-GAAP MEASURE – ADJUSTED NET EARNINGS
Adjusted net earnings excludes gains/losses and other costs incurred for acquisitions and disposals of mining interests, impairment charges, unrealized and non-cash realized gains/losses on financial instruments, foreign exchange impacts on deferred income tax and foreign exchange arising on working capital at certain of the Company’s capital projects, as well as significant non-cash, non-recurring items. The Company also excludes the net earnings (losses) from the Company’s equity investments in Primero and Tahoe. The Company excludes these items from net loss to provide a measure which allows the Company and investors to evaluate the operating results of the underlying core operations of the Company and its ability to generate liquidity through operating cash flow to fund working capital requirements, future capital expenditures and service outstanding debt. The Company’s adjusted net earnings does include the Company’s equity share of net earnings from Alumbrera and Pueblo Viejo as the Company considers these operations to comprise part of the Company’s core mining portfolio and to be significant contributors to the Company’s financial results.
The following table provides a reconciliation of adjusted net earnings to the unaudited condensed interim consolidated financial statements:
Three months ended
March 31
2015

December 31 2014

March 31
2014

Adjusted net earnings, continuing operations


 
 
Net (loss) earnings from continuing operations attributable to shareholders of Goldcorp Inc.
$
(139
)
$
(2,403
)
$
89

Revisions in estimates and liabilities incurred on reclamation and closure cost obligations, net of tax
14

39


Share of net earnings of associates, net of tax
(9
)
(6
)
(2
)
Impairment of mining interests, net of tax

2,300


Losses (gain) on available-for-sale securities, net of tax
2

(7
)
1

Losses on derivatives, net of tax
18

19

3

Gain on disposition of mining interests, net of tax


(18
)
Unrealized losses on foreign exchange translation of deferred income tax assets and liabilities
122

105

106

Foreign exchange losses (gains) on capital projects
1

(2
)
21

Other

3


Total adjusted net earnings
$
9

$
48

$
200

Weighted average shares outstanding (000’s)
816,909

813,792

812,570

Adjusted net earnings from continuing operations per share
$
0.01

$
0.06

$
0.25

Adjusted net earnings – including discontinued operations






Total adjusted net earnings from continuing operations
9

$
48

$
200

Net earnings from discontinued operations attributable to shareholders of Goldcorp Inc.
52

7

9

Gain on disposition, net of tax – Wharf
(49
)


Total adjusted net earnings including discontinued operations
$
12

$
55

$
209

Weighted average shares outstanding (000’s)
816,909

813,792

812,570

Adjusted net earnings per share including discontinued operations
$
0.01

$
0.07

$
0.26




GOLDCORP  |  38


(in United States dollars, tabular amounts in millions, except where noted)


ADJUSTED OPERATING CASH FLOWS AND FREE CASH FLOWS
Adjusted operating cash flows comprises Goldcorp’s share of operating cash flows before working capital changes. Free cash flows comprises Goldcorp’s share of net cash provided by operating activities and includes the Company’s share of expenditures on mining interests and deposits on mining interests expenditures. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the Company and certain investors use this information to evaluate the Company’s performance and ability to operate without reliance on additional external funding or use of available cash.
The following table provides a reconciliation of Goldcorp’s share of adjusted operating cash flows to net cash provided by operating activities per the unaudited condensed interim consolidated financial statements:
Three months ended
March 31
2015

December 31
2014

March 31
2014

Net cash provided by operating activities of continuing operations
$
51

$
265

$
263

Change in working capital
220

(6
)
(42
)
Dividends from Aumbrera and Pueblo Viejo

(1
)
(34
)
Adjusted operating cash flows provided by Alumbrera and Pueblo Viejo
92

71

85

Goldcorp’s share of adjusted operating cash flows
$
363

$
329

$
272

Including discontinued operations
 
 
 
Adjusted operating cash flows – Wharf
3

8

6

Adjusted operating cash flows – Marigold


3

Goldcorp’s share of adjusted operating cash flows including discontinued operations
$
366

$
337

$
281

The following table provides a reconciliation of Goldcorp’s share of free cash flows to net cash provided by operating activities per the unaudited condensed interim consolidated financial statements:
Three months ended
March 31
2015

December 31
2014

March 31
2014

Net cash provided by operating activities of continuing operations
$
51

$
265

$
263

Dividends from Alumbrera and Pueblo Viejo

(1
)
(34
)
Acquisitions of mining interests, net of tax
(39
)


Expenditures on mining interests
(380
)
(473
)
(465
)
Deposits on mining interests expenditures
(13
)
(34
)
(28
)
Interest paid
(30
)
(33
)
(26
)
Consolidated free cash flows
(411
)
(276
)
(290
)
Free cash flows provided by Alumbrera and Pueblo Viejo
45

27

118

Goldcorp’s share of free cash flows
$
(366
)
$
(249
)
$
(172
)
Including discontinued operations
 
 
 
Free cash flows – Wharf
6

8

6

Free cash flows – Marigold


1

Goldcorp’s share of free cash flows including discontinued operations
$
(360
)
$
(241
)
$
(165
)


GOLDCORP  |  39


(in United States dollars, tabular amounts in millions, except where noted)


FINANCIAL INSTRUMENTS RISK EXPOSURE
The Company manages its exposure to financial risks, including credit risk, liquidity risk, currency risk, interest rate risk and price risk in accordance with its Finance Risk Management Policy. The Company's exposure to financial risks and how the Company manages each of those risks are described in note 25(e) to the Company's consolidated financial statements for the year ended December 31, 2014. There were no significant changes to those risks or to the Company's management of exposure to those risks during the three months ended March 31, 2015, except as noted below:
(i)
Liquidity risk
During the three months ended March 31, 2015, the Company generated operating cash flows from continuing operations of $51 million (2014 – $263 million). At March 31, 2015, Goldcorp held cash and cash equivalents and money market investments of $365 million and $55 million, respectively (December 31, 2014 – $482 million and $53 million, respectively) and had working capital of $831 million (December 31, 2014$691 million million, $26 million of which represents the Company's net assets held for sale), which the Company defines as current assets less current liabilities. Before non-cash working capital changes, operating cash flows from continuing operations amounted to $271 million (2014 – $221 million).
During the three months ended March 31, 2015, the Company drew down an additional $300 million from the $2.0 billion credit facility. At March 31, 2015, the undrawn balance of the credit facility was $860 million (December 31, 2014 – $1.2 billion).
At March 31, 2015, the Company had letters of credit outstanding, including amounts relating to discontinued operations, surety bonds and secured deposits in the amount of $432 million (December 31, 2014$460 million). The Company's capital commitments for the next twelve months amounted to $101 million at March 31, 2015.
(ii)
Market risk
Currency risk
During the three months ended March 31, 2015, the Company recognized a net foreign exchange gain of $15 million (2014 – loss of $19 million). Based on the Company’s net exposures (other than those relating to taxes) at March 31, 2015, a 10% depreciation or appreciation of applicable foreign currencies against the US dollar would have resulted in an approximate $30 million increase or decrease in the Company’s after-tax net loss, respectively.
During the three months ended March 31, 2015, the Company recognized a net foreign exchange loss of $131 million in income tax expense on income taxes receivable/(payable) and deferred taxes (2014$105 million). Based on the Company’s net exposures relating to taxes at March 31, 2015, a 10% depreciation or appreciation of applicable foreign currencies against the US dollar would have resulted in an approximate $251 million decrease or increase in the Company’s after-tax net loss, respectively.

OUTSTANDING SHARE DATA
As of April 29, 2015, there were 830 million common shares of the Company issued and outstanding and 19 million stock options outstanding which are exchangeable into common shares at exercise prices ranging between C$5.40 per share to C$48.72 per share.

OTHER RISKS AND UNCERTAINTIES
The Company’s process to manage its risks and other uncertainties, including the risks related to the Company’s foreign operations, government, environmental, and other regulations, and operating costs is continuous and dynamic. Changes to these risks that result from changing internal and external factors are evaluated on a quarterly basis and significant changes in risks and corresponding mitigation activities are reported quarterly to the Company’s Board of Directors. Detailed discussion of the Company’s risk management process can be found on pages 68 to 69 of our 2014 Annual Report.
Changes in mining or investment policies or shifts in political attitude in Canada, Mexico, Guatemala, Argentina, the Dominican Republic, Chile, and the United States continues to be a key business risk which may adversely affect the Company’s operations or profitability. Operations may be affected in varying degrees by government regulations with respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use, and mine safety.
Failure to comply strictly with applicable laws, regulations and local practices relating to mineral right applications and tenure, environmental requirements, land and water use, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties as joint venture partners with carried or other interests, fines and penalties. The occurrence of these various factors and uncertainties

GOLDCORP  |  40


(in United States dollars, tabular amounts in millions, except where noted)


cannot be accurately predicted and could have a material adverse effect on the Company’s operations or profitability. In addition to internal controls, systems and processes, the Company mitigates these risks by building positive, sustainable relationships with local communities, vendors, and local, regional, and federal governments, maintaining ongoing and transparent communication with stakeholders, a commitment to sustainability, and best practices in corporate governance.

BASIS OF PREPARATION
The Company's unaudited condensed interim consolidated financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting as issued by the IASB. Accordingly, certain disclosures included in annual financial statements prepared in accordance with IFRS as issued by the IASB have been condensed or omitted. The Company's unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2014.
The accounting policies applied in the preparation of the Company's unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in notes 3 and 4 to the Company’s audited consolidated financial statements for the year ended December 31, 2014.

CRITICAL JUDGEMENTS AND ESTIMATES
The Company’s management makes judgements in its process of applying the Company’s accounting policies in the preparation of its unaudited condensed interim consolidated financial statements. In addition, the preparation of the financial data requires that the Company’s management make assumptions and estimates of the impacts from uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively. The critical judgements and estimates applied in the preparation of the Company’s unaudited condensed interim consolidated financial statements for the three months ended March 31, 2015 are consistent with those applied and disclosed in notes 6 and 7 to the Company’s audited consolidated financial statements for the year ended 12/31/2014 and the following critical judgment in applying accounting policies:
Business combinations
Determination of whether a set of assets acquired and liabilities assumed constitute the acquisition of a business or asset may require the Company to make certain judgements as to whether or not the assets acquired and liabilities assumed include the inputs, processes and outputs necessary to constitute a business as defined in IFRS 3 – Business Combination. If an acquired set of of assets and liabilities includes goodwill, the set is presumed to be a business. Based on an assessment of the relevant facts and circumstances, the Company concluded that the acquisition of Probe Mines Ltd. on March 13, 2015 did not meet the criteria of a business combination and has been accounted for as an acquisition of an asset.

OUTLOOK UPDATE
For 2015, the Company expects to produce between 3.3 and 3.6 million ounces of gold. All-in sustaining costs are estimated to be between $875 and $950 per ounce, driven primarily by new contributions from Cerro Negro and Éléonore. Gold production is expected to increase over the course of 2015 as mining continues into the higher-grade portions of the Peñasco pit at Peñasquito and as both Cerro Negro and Éléonore ramp-up through the year.
Assumptions used to forecast total cash costs for 2015 include: $18.00 per ounce of silver; $3.00 per pound of copper; $1.00 per pound of zinc; $0.95 per pound of lead; and the Canadian dollar and Mexican peso at 1.14 and 14.00, respectively, to the US dollar.
Capital expenditures for 2015 are forecasted to decrease approximately 40% from 2014, to between $1.2 and $1.4 billion. Significant capital expenditures in 2015 include approximately $235 million at Cerro Negro, $215 million at Peñasquito, $115 million at Éléonore and $95 million at Cochenour. Exploration expenditures in 2015 are expected to amount to approximately $170 million, of which approximately one third is expected to be expensed with the focus remaining on the replacement of reserves mined during 2015 and on extending existing gold zones at each of its mines and projects. Corporate administration expense, excluding share-based compensation, is forecast at $185 million for 2015. Depreciation, depletion, and amortization expense ("DDA") is expected to be approximately $390 per gold ounce sold for the year with DDA per ounce expected to be higher in the first quarter of 2015 at $444 per ounce but declining over the remainder of the year. Excluding the impacts of foreign exchange on deferred tax assets and liabilities, the Company now expects an annual effective rate of 45%, with an expected 39% effective tax rate for each of the second, third and fourth quarters.

GOLDCORP  |  41


(in United States dollars, tabular amounts in millions, except where noted)


CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company’s management, with the participation of its President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures. Based upon the results of that evaluation, the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports it files is recorded, processed, summarized and reported, within the appropriate time periods and is accumulated and communicated to management, including the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
The Company’s management, with the participation of its President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision of the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, the Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The Company’s internal control over financial reporting includes policies and procedures that:
pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, the transactions and dispositions of assets of the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS and that the Company’s receipts and expenditures are made only in accordance with authorizations of management and the Company’s Directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements.
There has been no change in the Company’s internal control over financial reporting during the three months ended March 31, 2015 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations of Controls and Procedures
The Company’s management, including the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.


GOLDCORP  |  42


(in United States dollars, tabular amounts in millions, except where noted)


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains “forward-looking statements”, within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation, concerning the business, operations and financial performance and condition of Goldcorp. Forward-looking statements include, but are not limited to, statements with respect to the future price of gold, silver, copper, lead and zinc, the estimation of mineral reserves and resources, the realization of mineral reserve estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and timing of the development of new deposits, success of exploration activities, permitting time lines, hedging practices, currency exchange rate fluctuations, requirements for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, timing and possible outcome of pending litigation, title disputes or claims and limitations on insurance coverage. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, “believes” or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved” or the negative connotation thereof.
Forward-looking statements are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performances or achievements of Goldcorp to be materially different from future results, performances or achievements expressed or implied by such statements. Such statements and information are based on numerous assumptions regarding present and future business strategies and the environment in which Goldcorp will operate in the future, including the price of gold, anticipated costs and ability to achieve goals. Certain important factors that could cause actual results, performances or achievements to differ materially from those in the forward-looking statements include, among others, gold price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries, mining operational and development risks, litigation risks, regulatory restrictions (including environmental regulatory restrictions and liability), activities by governmental authorities (including changes in taxation), currency fluctuations, the speculative nature of gold exploration, the global economic climate, dilution, share price volatility, competition, loss of key employees, additional funding requirements and defective title to mineral claims or property. Although Goldcorp has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.
Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors that may cause the actual results, level of activity, performance or achievements of Goldcorp to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the integration of acquisitions; risks related to international operations, including economical and political instability in foreign jurisdictions in which Goldcorp operates; risks related to current global financial conditions; risks related to joint venture operations; actual results of current exploration activities; environmental risks; future prices of gold, silver, copper, lead and zinc; possible variations in ore reserves, grade or recovery rates; mine development and operating risks; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; risks related to indebtedness and the service of such indebtedness, as well as those factors discussed in the section entitled “Description of the Business – Risk Factors” in Goldcorp’s Annual Information Form for the year ended December 31, 2014 available at www.sedar.com. Although Goldcorp has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Forward-looking statements are made as of the date hereof and accordingly are subject to change after such date. Except as otherwise indicated by Goldcorp, these statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after the date hereof. Forward-looking statements are provided for the purpose of providing information about management’s current expectations and plans and allowing investors and others to get a better understanding of our operating environment. Goldcorp does not undertake to update any forward-looking statements that are included in this document, except in accordance with applicable securities laws.

CAUTIONARY NOTE REGARDING RESERVES AND RESOURCES
Scientific and technical information contained in this MD&A were reviewed and approved by Gil Lawson, P.Eng., Vice President, Geology and Mine Planning for Goldcorp, and a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”). All mineral reserves and mineral resources have been calculated in accordance with the standards of the Canadian Institute of Mining, Metallurgy and Petroleum and NI 43-101, or the AusIMM JORC equivalent. All mineral resources are reported exclusive of mineral reserves and mineral resources which are not mineral reserves do not have demonstrated economic viability. Information on data verification performed on the mineral properties mentioned in this MD&A that are considered to be material mineral properties to the Company are contained in Goldcorp’s Annual Information Form for the year ended December 31, 2014 and the current technical report for those properties, all available at www.sedar.com.

GOLDCORP  |  43


(in United States dollars, tabular amounts in millions, except where noted)


Cautionary Note to United States investors concerning estimates of measured, indicated and inferred resources: United States investors are advised that while the terms “measured”, “indicated” and “inferred” resources are recognized and required by Canadian regulations, the United States Securities and Exchange Commission does not recognize them. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or other economic studies. United States investors are cautioned not to assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. United States investors are also cautioned not to assume that all or any part of an inferred mineral resource exists, or is economically or legally mineable.


GOLDCORP  |  44



First Quarter Report – 2015
(In millions of United States dollars, except where noted)

Exhibit 99.2
First Quarter Report – 2015
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS
(In millions of United States dollars, except for per share amounts – Unaudited)
 
 
Three Months Ended March 31
 
Note
2015

2014

Revenues
5(e)
$
1,017

$
878

Mine operating costs
 
 
 
Production costs
6
(620
)
(487
)
Depreciation and depletion
5, 10(a),11(f)
(322
)
(169
)
 
 
(942
)
(656
)
Earnings from mine operations
 
75

222

Exploration and evaluation costs
11(c)
(14
)
(11
)
Share of net earnings of associates
12
35

56

Corporate administration
6(a), 14
(55
)
(66
)
Earnings from operations and associates
5
41

201

Losses on securities, net
13(c)
(2
)
(1
)
Losses on derivatives, net
13(b)
(42
)
(3
)
Gain on disposition of mining interests, net
12(b)

18

Finance costs
 
(27
)
(16
)
Other income (expenses)
 
20

(21
)
(Loss) earnings from continuing operations before taxes
 
(10
)
178

Income tax expense
7
(129
)
(89
)
Net (loss) earnings from continuing operations
 
(139
)
89

Net earnings from discontinued operations
4
52

9

Net (loss) earnings
 
$
(87
)
$
98

Net (loss) earnings per share from continuing operations
 
 
 
Basic
8
$
(0.17
)
$
0.11

Diluted
8
(0.17
)
0.11

Net (loss) earnings per share
 
 
 
Basic
8
$
(0.11
)
$
0.12

Diluted
8
(0.11
)
0.12













The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

GOLDCORP    |  1


First Quarter Report – 2015


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In millions of United States dollars – Unaudited)


Three Months Ended March 31

Note
2015

2014

Net (loss) earnings
 
$
(87
)
$
98

Other comprehensive (loss) income, net of tax
 
 
 
Items that may be reclassified subsequently to net (loss) earnings:
13(c)
 
 
Mark-to-market gains on available-for-sale securities
 
1

4

Reclassification adjustment for available-for-sale securities impairment losses included in net (loss) earnings
 
3

1

Reclassification adjustment for realized gains on disposition of available-for-sale securities recognized in net (loss) earnings
 
(1
)

Reclassification of Probe mark-to-market gains on acquisition
3
(3
)

 
 

5

Items that will not be reclassified to net (loss) earnings:
 
 
 
Remeasurements on defined benefit pension plans
 
(2
)
(2
)
Total other comprehensive (loss) income, net of tax
 
(2
)
3

Total comprehensive (loss) income
 
$
(89
)
$
101























The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. 

GOLDCORP    |  2


First Quarter Report – 2015


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions of United States dollars – Unaudited)
 
 
Three Months Ended March 31
 
Note
2015

2014

Operating activities
 
 
 
Net (loss) earnings from continuing operations
 
$
(139
)
$
89

Adjustments for:
 


Dividends from associates
12
3

34

Reclamation expenditures
 
(14
)
(3
)
Items not affecting cash:
 


Depreciation and depletion
5, 10(a),11(f)
322

169

Share of net earnings of associates
12
(35
)
(56
)
Share-based compensation
14
15

24

Losses on securities, net
13(c)
2

1

Unrealized loss (gains) on derivatives, net
13(b)
26

(2
)
Gain on disposition of mining interests, net
12(b)

(18
)
Revision of estimates and accretion of reclamation and closure cost obligations
 
28

7

Deferred income tax expense (recovery)
7
75

(46
)
Other
 
(12
)
22

Change in working capital
9
(220
)
42

Net cash provided by operating activities of continuing operations
 
51

263

Net cash provided by operating activities of discontinued operations
 
7

10

Investing activities
 


Acquisition of mining property, net of cash acquired
3
(39
)

Expenditures on mining interests
5(i)
(380
)
(465
)
Deposits on mining interests expenditures
 
(13
)
(28
)
Proceeds from disposition of mining interest, net of transaction costs
12(b)

193

Interest paid
5(i)
(30
)
(26
)
Purchases of money market investments and available-for-sale securities
9
(9
)
(44
)
Proceeds from maturities and sales of money market investments and available-for-sale securities
9
8


Other
 

(2
)
Net cash used in investing activities of continuing operations
 
(463
)
(372
)
Net cash provided by (used in) investing activities of discontinued operations
9
100

(3
)
Financing activities
 


Debt repayments
 
(3
)

Draw down of credit facility, net of repayments
13(e)(i)
300

600

Dividends paid to shareholders
8(b)
(122
)
(122
)
Common shares issued
 
13


Net cash provided by financing activities of continuing operations
 
188

478

Effect of exchange rate changes on cash and cash equivalents
 


(Decrease) increase in cash and cash equivalents
 
(117
)
376

Cash and cash equivalents, beginning of the period
 
482

625

Cash and cash equivalents, end of the period
9
$
365

$
1,001

Supplemental cash flow information (note 9)





The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

GOLDCORP    |  3


First Quarter Report – 2015


CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(In millions of United States dollars – Unaudited)
 
Note
At March 31
2015

At December 31
2014

Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
9
$
365

$
482

Money market investments
 
55

53

Accounts receivable
 
530

394

Inventories
10
726

772

Income taxes receivable
 
212

207

Assets held for sale
4

81

Other
 
127

158

 
 
2,015

2,147

Mining interests
 
 
 
Owned by subsidiaries
3, 11
22,745

22,458

Investments in associates
12
2,121

2,087

 
 
24,866

24,545

Goodwill
 
479

479

Investments in securities
 
25

43

Deposits on mining interests expenditures
 
16

32

Deferred income taxes
 
24

26

Inventories
10
254

249

Other
 
333

345

Total assets
5
$
28,012

$
27,866

Liabilities
 
 
 
Current liabilities
 
 
 
Accounts payable and accrued liabilities
 
$
778

$
1,039

Income taxes payable
 
38

45

Debt
 
218

150

Liabilities relating to assets held for sale
4

55

Other
 
150

167

 
 
1,184

1,456

Deferred income taxes
 
5,024

4,959

Debt
 
3,670

3,442

Provisions
 
687

671

Income taxes payable
 
89

80

Other
 
100

83

Total liabilities
5
10,754

10,691

Equity
 
 
 
Shareholders’ equity
 
 
 
Common shares, stock options and restricted share units
 
17,555

17,261

Accumulated other comprehensive loss
 
(7
)
(5
)
Deficit
 
(505
)
(296
)
 
 
17,043

16,960

Non-controlling interest
 
215

215

Total equity
 
17,258

17,175

Total liabilities and equity
 
$
28,012

$
27,866

Commitments and contingencies (notes 13(e)(i) and 15); subsequent events (notes 1, 12(a), 16)






The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

GOLDCORP    |  4


First Quarter Report – 2015


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In millions of United States dollars, shares in thousands – Unaudited)
 
Common Shares
 
Accumulated Other Comprehensive Loss
 
 
 
 
 
Shares issued,
fully paid with
no par value
Amount
Stock option, restricted
share units ("RSUs") and warrants
Investment
revaluation
reserve
Other
Deficit 
Attributable to
shareholders
of Goldcorp Inc.
Non-controlling
interest
Total
At January 1, 2015
813,585

$
16,941

$
320

$
(3
)
$
(2
)
$
(296
)
$
16,960

$
215

$
17,175

Total comprehensive loss








 
Net loss





(87
)
(87
)

(87
)
Other comprehensive loss




(2
)

(2
)

(2
)
 




(2
)
(87
)
(89
)

(89
)
Shares, options and warrants issued pursuant to the acquisition of Probe (note 3)
13,264

250

20




270


270

Stock options and warrants exercised and RSUs issued and vested (note 14(a))
2,553

60

(47
)



13


13

Share-based compensation (note 14(a))


11




11


11

Dividends (note 8(b))





(122
)
(122
)

(122
)
At March 31, 2015
829,402

$
17,251

$
304

$
(3
)
$
(4
)
$
(505
)
$
17,043

$
215

$
17,258

 
Common Shares
 
Accumulated Other Comprehensive Income (Loss)
 
 
 
 
 
Shares issued,
fully paid with
no par value
Amount
Stock options
and RSUs
Investment
revaluation
reserve
Other
Retained
earnings
Attributable to
shareholders of
Goldcorp Inc.
Non-
controlling
interest
Total
At January 1, 2014
812,257

$
16,895

$
296

$
3

$
(2
)
$
2,353

$
19,545

$
213

$
19,758

Total comprehensive income






 

 
Net earnings





98

98


98

Other comprehensive income



5

(2
)

3


3

 



5

(2
)
98

101


101

Stock options exercised and RSUs issued and vested (note 14(a))
933

37

(37
)






Share-based compensation (note 14(a))


20




20


20

Dividends (note 8(b))





(122
)
(122
)

(122
)
At March 31, 2014
813,190

$
16,932

$
279

$
8

$
(4
)
$
2,329

$
19,544

$
213

$
19,757

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. 

GOLDCORP    |  5


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2015
 
1.
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
Goldcorp Inc. is the ultimate parent company of its consolidated group ("Goldcorp" or "the Company"). The Company is incorporated and domiciled in Canada, and its registered office is at Suite 3400 – 666 Burrard Street, Vancouver, British Columbia, V6C 2X8.
The Company is a gold producer engaged in the operation, exploration, development, and acquisition of precious metal properties in Canada, the United States, Mexico, and Central and South America. The Company’s current sources of operating cash flows are primarily from the sale of gold, silver, copper, lead and zinc.
At March 31, 2015, the Company’s principal producing mining properties were comprised of the Red Lake, Porcupine and Musselwhite gold mines in Canada; the Peñasquito gold/silver/lead/zinc mine and the Los Filos gold mine in Mexico; the Marlin gold/silver mine in Guatemala; the Cerro Negro gold/silver mine, which achieved commercial production effective January 1, 2015 and the Alumbrera gold/copper mine (37.5% interest) in Argentina; and the Pueblo Viejo gold/silver/copper mine (40.0% interest) in the Dominican Republic. The Company also owns a 39.3% equity interest in Tahoe Resources Inc. ("Tahoe"), which owns and operates the Escobal silver mine in Guatemala (note 12).
The Company’s significant development projects at March 31, 2015 included the Cochenour and Éléonore gold projects in Canada, with Éléonore achieving commercial production effective April 1, 2015; the El Morro gold/copper project (70.0% interest) in Chile; and the Camino Rojo gold/silver project in Mexico. On March 13, 2015, the Company acquired 100% of the outstanding shares of Probe Mines Ltd. ("Probe"), which owns the Borden Gold Project ("Borden project") in Canada (note 3).
The Wharf gold mine in the United States was sold on February 20, 2015 and has been classified as a discontinued operation for the three months ended March 31, 2015 and 2014 (note 4).

2.
BASIS OF PREPARATION
These unaudited condensed interim consolidated financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain disclosures included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRSs") as issued by the IASB have been condensed or omitted. These unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2014.
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2014.
The Company’s interim results are not necessarily indicative of its results for a full year.
Significant judgements and estimates
The Company’s management makes judgements in its process of applying the Company’s accounting policies in the preparation of its unaudited condensed interim consolidated financial statements. In addition, the preparation of the financial data requires that the Company’s management make assumptions and estimates of the impacts of uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
In preparing the Company’s unaudited condensed interim consolidated financial statements for the three months ended March 31, 2015, the Company applied the critical judgements and estimates disclosed in notes 6 and 7 of its audited consolidated financial statements for the year ended December 31, 2014 and the following critical judgment in applying accounting policies:
Business combinations
Determination of whether a set of assets acquired and liabilities assumed constitute the acquisition of a business or asset may require the Company to make certain judgements as to whether or not the assets acquired and liabilities assumed include the inputs, processes and outputs necessary to constitute a business as defined in IFRS 3 – Business Combinations. If an acquired set of assets and liabilities includes goodwill, the set is presumed to be a business. Based on an assessment of the relevant facts and circumstances, the Company concluded

GOLDCORP    |  6


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

that the acquisition of Probe on March 13, 2015 did not meet the criteria of a business combination and the transaction has been accounted for as an acquisition of an asset (note 3).
Basis of consolidation
These unaudited condensed interim consolidated financial statements include the accounts of the Company and its subsidiaries. The Company's presentation currency is the United States ("US") dollar. All amounts are expressed in millions of US dollars, unless otherwise stated. References to C$ are to Canadian dollars. The principal subsidiaries (mine sites and operating segments) of Goldcorp and their geographic locations at March 31, 2015 were as follows:
Direct parent company (mine sites and operating segments) (note 5)
Location
Ownership
interest
Mining properties and development projects owned (note 11)
Red Lake Gold Mines Ontario Partnership ("Red Lake")
Canada
100%
Red Lake and Campbell Complexes, and Cochenour project
Goldcorp Canada Ltd./Goldcorp Inc. ("Porcupine")
Canada
100%
Porcupine mine and Borden project
Goldcorp Canada Ltd./Goldcorp Inc. ("Musselwhite")
Canada
100%
Musselwhite mine
Les Mines Opinaca Ltée ("Éléonore")
Canada
100%
Éléonore project
Minera Peñasquito S.A. de C.V. and Camino Rojo S.A. de C.V. ("Peñasquito")
Mexico
100%
Peñasquito mine, and Camino Rojo project
Desarrollos Mineros San Luis S.A. de C.V. ("Los Filos")
Mexico
100%
Los Filos mine
Montana Exploradora de Guatemala S.A. ("Marlin")
Guatemala
100%
Marlin mine
Oroplata S.A. ("Cerro Negro")
Argentina
100%
Cerro Negro mine
Sociedad Contractual Minera El Morro ("El Morro")
Chile
70%
El Morro project
Intercompany assets and liabilities, equity, income, expenses, and cash flows between the Company and its subsidiaries are eliminated.
These unaudited condensed interim consolidated financial statements also include the following investments in associates that are accounted for using the equity method:
Associates (mine sites and/or operating segments)
(notes 5 and 12)
Location
Ownership
interest
Mining properties (note 11)
Minera Alumbrera Limited ("Alumbrera")
Argentina
37.5%
Alumbrera mine
Pueblo Viejo Dominicana Corporation ("Pueblo Viejo")
Dominican Republic
40.0%
Pueblo Viejo mine
Tahoe
Guatemala        
39.3%
Escobal mine


GOLDCORP    |  7


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

3.
PROBE ACQUISITION
On March 13, 2015, the Company completed the acquisition of Probe, pursuant to a plan of arrangement. Probe's principal asset is the 100% owned Borden project, located 160 kilometres west of the Company's Porcupine mine. The Borden project is expected to provide a new potential source of production for Porcupine thereby leveraging existing investments made in people, infrastructure and stakeholder partnerships. Upon closing, former Probe shareholders were issued 0.1755 Goldcorp common shares for each common share of Probe outstanding, excluding the 18.5 million Probe common shares, or 19.7% interest, held by the Company at March 13, 2015. The Company also issued 1.4 million stock options and 0.5 million warrants to former Probe option and warrant holders, respectively.
Immediately prior to the arrangement taking effect, Probe shareholders, including the Company, received an interest in a new exploration company, Probe Metals Inc. ("Probe Metals"), to which Probe had transferred certain exploration assets as part of the arrangement. Probe Metals was capitalized with C$15 million ($12 million) in cash contributed by Goldcorp which has been included in the total consideration paid for the acquisition of Probe.
The Company concluded that the acquired assets and assumed liabilities of Probe did not constitute a business and accordingly the transaction was accounted for as an acquisition of an asset. The purchase price was allocated to the assets acquired and liabilities assumed on a relative fair value basis as follows:
Purchase price:
 
  13.3 million common shares issued (1)
$
250

  Cost of 19.7% investment held in Probe prior to the closing of the transaction (2)
57

  Cash paid
12

  1.4 million stock options issued (3)
15

  0.5 million warrants issued (3)
5

  Transaction costs
4

 
343

Net assets acquired:
 
  Cash and cash equivalents
13

  Mining interests
340

  Deferred income tax asset
3

  Accounts payable and accrued liabilities
(5
)
  Other liabilities
(8
)
 
$
343

(1)  
The common shares were valued at the March 13, 2015 closing price of Goldcorp shares on the Toronto Stock Exchange (C$24.12).
(2)  
Of the 18.5 million Probe common shares, or 19.7% interest, owned by the Company at March 13, 2015, 10.1 million common shares were purchased from Agnico Eagle Mines Ltd. during the three months ended March 31, 2015 for cash consideration of C$51 million ($40 million). At the date of acquisition, the $3 million cumulative mark-to-market gain on the 19.7% interest in Probe, which had previously been designated as available-for-sale, was reclassified from other comprehensive (loss) income and included in the purchase price.
(3) 
The fair value of the options and warrants issued were calculated using a Black-Scholes option pricing model with the following weighted average assumptions and inputs: (i) expected life – 0.3 years, (ii) weighted average expected volatility – 42.4%, (iii) expected dividend yield – 3.2%, (iv) risk-free interest rate – 0.5%, (v) weighted average share price – C$24.12 ($18.84).
The assets acquired and liabilities assumed have been assigned to and included in the Porcupine reportable operating segment.


GOLDCORP    |  8


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

4.
WHARF DISPOSITION
On February 20, 2015, the Company completed the sale of Wharf to Coeur Mining, Inc. for total consideration of $99 million in cash, including closing adjustments. The transaction aligns with the Company’s commitment to focus on a portfolio of core assets. The Company recognized a gain on disposition of $49 million after tax, calculated as follows:

Cash proceeds, net of transaction costs of $1 million
$
98

Net assets sold and derecognized:
 
  Inventories
19

  Other current assets
3

  Mining interests
52

  Other non-current assets
2

  Accounts payable and accrued liabilities
(5
)
  Deferred income taxes
(8
)
  Provisions
(34
)
  Other non-current liabilities
(4
)
 
25

Gain on disposition
73

Income tax expense on disposition
(24
)
Net gain on disposition
$
49


The results of Wharf have been presented as net earnings and cash flows from discontinued operation for the three months ended March 31, 2015 and comparative results have been re-presented. Additionally, Wharf's assets and liabilities were presented separately as assets held for sale and liabilities related to assets held for sale, respectively, as at December 31, 2014 in the Company's Consolidated Balance Sheet.

The components of net earnings from discontinued operation for the three months ended March 31 were as follows:

 
2015

2014

Revenues
$
19

$
20

Production costs
(15
)
(13
)
Depreciation and depletion

(1
)
Earnings from mine operation
4

6

Other expenses
(1
)

Earnings from discontinued operation before taxes
3

6

Income tax expense

(1
)
Earnings from discontinued operation
3

5

Net gain on disposition of discontinued operation
49


Net earnings from discontinued operation
$
52

$
5

Net earnings per share from discontinued operation
 
 
  Basic
$
0.06

$
0.01

  Diluted
0.06

0.01



GOLDCORP    |  9


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

5.
SEGMENTED INFORMATION
Operating results of operating segments are reviewed by the Company's chief operating decision maker to make decisions about resources to be allocated to the segments and to assess their performance. The Company includes certain Alumbrera and Pueblo Viejo operating results and expenditures on mining interests on a proportionate basis, instead of on an equity basis, in its attributable segment totals, consistent with how the operating results are reported to the Company’s chief operating decision maker. The Other segment includes corporate activities, the Company's investment in Tahoe and certain exploration properties in Mexico.
Significant information relating to the Company’s reportable operating segments is summarized in the tables below:
  
Revenues (e)(f)
Depreciation
and depletion
Earnings (loss) from operations and associates (f)(g)
Expenditures on mining interests (i)
 
Three Months Ended March 31
  
2015

2014

2015

2014

2015

2014

2015

2014

Red Lake (a)
$
131

$
131

$
34

$
27

$
42

$
40

$
47

$
54

Porcupine (a)
66

85

11

13

10

27

20

19

Musselwhite
68

88

13

14

13

29

8

9

Éléonore






65

169

Peñasquito (a)
364

362

77

56

58

80

28

19

Los Filos
72

106

22

16

(1
)
37

12

16

Marlin
82

89

56

35

(24
)
5

16

16

Cerro Negro (c)
234


104


(7
)

20

143

Alumbrera (h)
57

146

9

7


41

1

9

El Morro






8

8

Pueblo Viejo (h)
177

156

36

25

69

66

14

12

Wharf (note 4)
19

20


1

3

6


1

Marigold (j)

28




4


1

Other (b)

17

5

8

(73
)
(60
)
9

5

Attributable segment total
1,270

1,228

367

202

90

275

248

481

Alumbrera (h)
(57
)
(146
)
(9
)
(7
)
(5
)
(29
)
(1
)
(9
)
Pueblo Viejo (h)
(177
)
(156
)
(36
)
(25
)
(41
)
(35
)
(14
)
(12
)
Discontinued operations (j)(note 4)
(19
)
(48
)

(1
)
(3
)
(10
)

(2
)
Consolidated total from continuing operations
$
1,017

$
878

$
322

$
169

$
41

$
201

$
233

$
458


GOLDCORP    |  10


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

 
Total Assets
  
At March 31
2015

At December 31
2014

Red Lake (a)
$
3,715

$
3,703

Porcupine (a)
1,074

716

Musselwhite
593

621

Éléonore
3,331

3,257

Peñasquito (a)
9,436

9,390

Los Filos
1,493

1,487

Marlin
660

716

Cerro Negro
3,875

3,945

Alumbrera
89

94

El Morro
1,519

1,515

Pueblo Viejo
1,654

1,624

Wharf (note 4)

81

Other (b)(d)
573

717

Total
$
28,012

$
27,866

 
Total Liabilities
  
At March 31
2015

At December 31
2014

Red Lake (a)
$
85

$
97

Porcupine (a)
317

312

Musselwhite
78

91

Éléonore
571

574

Peñasquito (a)
3,162

3,273

Los Filos
329

319

Marlin
188

193

Cerro Negro
1,044

1,096

Alumbrera


El Morro
463

466

Pueblo Viejo


Wharf (note 4)

55

Other (b)(d)
4,517

4,215

Total
$
10,754

$
10,691

(a)
The Company’s 100% interests in the Cochenour and Borden projects in Canada (note 3) and the Camino Rojo project in Mexico are included in the Red Lake, Porcupine and Peñasquito reportable operating segments, respectively.
(b)
The El Sauzal mine entered reclamation effective January 1, 2015. Accordingly, total assets and liabilities at March 31, 2015 and results for the three months ended March 31, 2015 are included in the Other segment consistent with the Company's inactive or closed mines. Comparative results have been re-presented to include El Sauzal in the Other segment to conform with the presentation for the three months ended March 31, 2015.
(c)
On January 1, 2015, Cerro Negro achieved commercial production. Accordingly, revenue from the sale of metals and costs incurred during production have been included in earnings, effective January 1, 2015.
(d)
Total corporate assets and liabilities at March 31, 2015 were $184 million and $4,517 million, respectively (December 31, 2014$338 million and $4,215 million, respectively).

GOLDCORP    |  11


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(e)
The Company’s principal product is gold doré with the refined gold bullion sold primarily in the London spot market. Concentrate produced at Peñasquito and Alumbrera, containing both gold and by-product metals, is sold to third party refineries.
The Company’s consolidated revenues from continuing operations (excluding attributable share of revenues from Alumbrera and Pueblo Viejo) for the three months ended March 31 were as follows:
  
2015

2014

Gold
$
794

$
639

Silver
146

146

Zinc
55

62

Lead
21

29

Copper
1

2

 
$
1,017

$
878

The Company's reportable operating segments (including attributable share of revenues from Alumbrera and Pueblo Viejo) principally derived their revenue from gold sales with the exception of the following operating segments:
Three Months Ended March 31
 
 Peñasquito

Marlin

Cerro Negro

Alumbrera

Pueblo Viejo 

Gold
2015
$
210

$
53

$
194

$
24

$
169

 
2014
$
159

$
54

$

$
53

$
148

Silver
2015
77

29

40

1

8

 
2014
110

35


2

8

Zinc
2015
55





 
2014
62





Lead
2015
21





 
2014
29





Copper
2015
1



31


 
2014
2



89


Molybdenum
2015



1


 
2014



2


Total
2015
$
364

$
82

$
234

$
57

$
177

 
2014
$
362

$
89

$

$
146

$
156

(f)
Intersegment sales and transfers are eliminated in the above information reported to the Company’s chief operating decision maker. For the three months ended March 31, 2015, intersegment purchases include ounces purchased from Pueblo Viejo of $177 million (2014 – $156 million) and revenues related to the sale of those ounces to external third parties of $177 million (2014 – $156 million).
(g)
The $51 million of net expenses for the three months ended March 31, 2015 (2014 $23 million), which reconciles the Company’s earnings from operations and associates of $41 million (2014 – $201 million), to the Company’s loss from continuing operations before taxes of $10 million (2014 – earnings of $178 million), mainly arose from corporate activities that would be primarily allocated to the Other reportable operating segment. The net expenses include finance costs of $27 million (2014 – $16 million) of which $20 million (2014 – $nil) would be allocated to the Cerro Negro segment.
(h)
Includes certain non-operating expenses, such as finance costs and income taxes of Alumbrera and Pueblo Viejo, which are included in the Company's net equity earnings on a consolidated basis, in order to reconcile attributable segment total to consolidated total from continuing operations.
(i)
Segmented expenditures on mining interests include capitalized borrowing costs, are net of investment tax credits, exclude additions to reclamation assets arising from changes in estimates, and are presented on an accrual basis. Expenditures on mining interests and interest paid in the Condensed Interim Consolidated Statements of Cash Flows are presented on a cash basis. For the three months ended March 31, 2015, the change in accrued expenditures and investment tax credits was a decrease of $177 million (2014$33 million).

GOLDCORP    |  12


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(j)
The Company's 66.7% interest in the Marigold mine in the United States was sold on April 4, 2014 and was classified as a discontinued operation for the three months ended March 31, 2014.

6.
PRODUCTION COSTS
Three months ended March 31
2015

2014

Raw materials and consumables
$
235

$
260

Salaries and employee benefits (a)
131

109

Contractors
102

87

Royalties
24

15

Revision in estimates and liabilities incurred on reclamation and closure cost obligations
22


Change in inventories (notes 10(a), 10(b))
58

(37
)
Other
48

53

 
$
620

$
487

(a)
Salaries and employee benefits excludes $20 million of salaries and employee benefits included in corporate administration expense for the three months ended March 31, 2015 (2014$22 million).

7.
INCOME TAXES
Three months ended March 31
2015

2014

Current income tax expense
$
54

$
135

Deferred income tax expense (recovery)
75

(46
)
Income tax expense
$
129

$
89

Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to (loss) earnings from continuing operations before taxes. These differences result from the following items: 
Three months ended March 31
2015

2014

(Loss) earnings from continuing operations before taxes
$
(10
)
$
178

Canadian federal and provincial income tax rates
25%

25%

Income tax (recovery) expense based on Canadian federal and provincial income tax rates
(3
)
45

Increase (decrease) attributable to:




Impact of foreign exchange on deferred income tax assets and liabilities
122

106

Other impacts of foreign exchange
(5
)
(53
)
Impact of Mexican mining royalty and tax reform
6

5

Non-deductible expenditures
20

7

Effects of different foreign statutory tax rates on earnings of subsidiaries
(18
)
(6
)
Non-taxable portion of net earnings from associates
(9
)
(14
)
Impact of Mexican inflation on tax values
(2
)
(7
)
Changes in recognition of tax losses
6


Provincial mining taxes and resource allowance
2

5

Other
10

1

 
$
129

$
89



GOLDCORP    |  13


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

8.
PER SHARE INFORMATION
(a)
Net (loss) earnings per share
Net (loss) earnings per share from continuing operations and net (loss) earnings per share for the three months ended March 31 were calculated based on the following:
  
2015

2014

Basic net (loss) earnings from continuing operations
$
(139
)
$
89

Effect of dilutive securities:
 
 
Conversion feature of Convertible Notes – change in fair value recognized in net (loss) earnings

1

Diluted net (loss) earnings from continuing operations
$
(139
)
$
90

  
2015

2014

Basic net (loss) earnings
$
(87
)
$
98

Effect of dilutive securities:
 
 
Conversion feature of Convertible Notes – change in fair value recognized in net (loss)earnings

1

Diluted net (loss) earnings
$
(87
)
$
99

The weighted average number of shares used in the calculation of net (loss) earnings per share from continuing operations and net (loss) earnings per share for the three months ended March 31 were based on the following:
(in thousands)
2015

2014

Basic weighted average number of shares outstanding
816,909

812,570

Effect of dilutive securities:
 
 
Stock options

229

RSUs

3,354

Convertible Notes

18,536

Diluted weighted average number of shares outstanding
816,909

834,689

The following securities were anti-dilutive during the three months ended March 31 and therefore are excluded from the computation of diluted net (loss) earnings per share from continuing operations and diluted net (loss) earnings per share:    
(in thousands)
2015

2014

Effect on diluted weighted average number of shares outstanding: (1)
 
 
Stock options
525


RSUs
3,865


Total
4,390


(1) 
The weighted average number of stock options outstanding during the three months ended March 31, 2014 was 18.3 million, of which 1.4 million was dilutive. The effect of the remaining 16.9 million stock options for the three months ended March 31, 2014 was anti-dilutive because the underlying exercise prices exceeded the average market price of the underlying common shares of C$28.05.
(b)
Dividends declared
During the three months ended March 31, 2015, the Company declared and paid to its shareholders dividends of $122 million ($0.15 per share) (2014$122 million ($0.15 per share)). For the period April 1, 2015 to April 29, 2015, the Company declared dividends payable of $0.05 per share for total dividends of $41 million.



GOLDCORP    |  14


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

9.
SUPPLEMENTAL CASH FLOW INFORMATION
  
At March 31
2015

At December 31
2014

Cash and cash equivalents are comprised of:
 
 
Cash
$
319

$
431

Cash equivalents
46

51

 
$
365

$
482

Three months ended March 31
2015

2014

Change in operating working capital
 
 
Accounts receivable
$
(154
)
$
(36
)
Inventories
46

(42
)
Accounts payable and accrued liabilities
(86
)
(7
)
Income taxes
(20
)
126

Other
(6
)
1

 
$
(220
)
$
42

Three months ended March 31
2015

2014

Operating activities include the following cash received (paid):
 
 
Interest received
$
37

$

Interest paid
(17
)
(7
)
Income taxes refunded
3

3

Income taxes paid
(76
)
(11
)
Investing activities include the following cash (paid) received:
 
 
Purchases of money-market investments
$

$
(34
)
Proceeds from the maturity of money-market investments
7


Purchases of available-for-sale securities
(9
)
(10
)
Proceeds from the sale of available-for-sale securities
1


Investing activities of discontinued operation include the following cash received (paid):
 
 
Proceeds on disposition of Wharf, net of transaction costs (note 4)
$
101

$

Expenditures on mining interests
(1
)
(3
)

10.
INVENTORIES
  
At March 31
2015

At December 31
2014

Supplies
$
272

$
257

Finished goods
142

194

Work-in-process
59

38

Heap leach ore (b)
386

383

Stockpiled ore
121

149

 
980

1,021

Less: non-current heap leach and stockpiled ore
(254
)
(249
)
 
$
726

$
772



GOLDCORP    |  15


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(a)
The costs of inventories recognized as expense for the three months ended March 31, 2015 amounted to $862 million (2014 – $602 million), $547 million (2014 – $436 million) and $315 million (2014 – $166 million) of which was included in production costs and depreciation and depletion expense on the Condensed Interim Consolidated Statements of (Loss) Earnings, respectively.
(b)
The Company recognized an impairment expense of $6 million during the three months ended March 31, 2015 arising from its non-current heap leach ore inventory. Of the total impairment expense, $5 million and $1 million was recognized as production costs and depreciation and depletion expense on the Condensed Interim Consolidated Statements of (Loss) Earnings, respectively.

11.
MINING INTERESTS
 
Mining properties
 
 
 
 
Depletable
Non-depletable
 
 
 
  
Reserves
and
resources
Reserves
and
resources
Exploration
potential
Plant and equipment (g)(h)
Investments in associates (note 12)
Total
Cost
 
 
 
 
 
 
At January 1, 2015
$
8,213

$
8,471

$
7,963

$
6,290

$
2,087

$
33,024

Acquisition of mining interests (a)

198

142



340

Expenditures on mining properties (b)(c)
94

103

1

35


233

Share of net earnings of associates




35

35

Dividends from associate




(3
)
(3
)
Transfers and other movements (d)
1,824

(1,541
)
(203
)
18

2

100

At March 31, 2015
10,131

7,231

7,903

6,343

2,121

33,729

Accumulated depreciation and depletion and impairment
 
 
 
 
 
 
At January 1, 2015
(3,437
)
(1,191
)
(1,773
)
(2,078
)
 
(8,479
)
Depreciation and depletion (f)
(269
)


(116
)
 
(385
)
Transfers and other movements (d)



1

 
1

At March 31, 2015
(3,706
)
(1,191
)
(1,773
)
(2,193
)


(8,863
)
Carrying amount – March 31, 2015
$
6,425

$
6,040

$
6,130

$
4,150

$
2,121

$
24,866


GOLDCORP    |  16


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

 
Mining properties
 
 
 
 
Depletable
Non-depletable
 
 
 
  
Reserves
and
resources
Reserves
and
resources
Exploration
potential
Plant and equipment (g)(h)
Investments in associates (note 12) 
Total
Cost
 
 
 
 
 
 
At January 1, 2014
$
7,690

$
7,582

$
8,170

$
5,138

$
2,210

$
30,790

Expenditures on mining interests
562

714

2

820


2,098

Expenditures on mining interests classified as held for sale (note 4)
1



3


4

Reclassifications to mining interests classified as held for sale (note 4)
(46
)


(54
)

(100
)
Share of net earnings of associates




156

156

Disposition of investment in associate




(175
)
(175
)
Dividends from associates




(109
)
(109
)
Transfers and other movements (d)
6

175

(209
)
383

5

360

At December 31, 2014
8,213

8,471

7,963

6,290

2,087

33,024

Accumulated depreciation and depletion and impairment
 
 
 
 
 
 
At January 1, 2014
(2,929
)
(234
)
(1,188
)
(1,301
)
 
(5,652
)
Depreciation and depletion
(500
)


(355
)
 
(855
)
Depreciation and depletion relating to mining interests classified as held for sale (note 4)
(3
)


(3
)
 
(6
)
Reclassifications to mining interests classified as held for sale (note 4)
12



37

 
49

Impairment charges
(17
)
(957
)
(585
)
(465
)
 
(2,024
)
Transfers and other movements (d)



9

 
9

At December 31, 2014
(3,437
)
(1,191
)
(1,773
)
(2,078
)

(8,479
)
Carrying amount – December 31, 2014
$
4,776

$
7,280

$
6,190

$
4,212

$
2,087

$
24,545


GOLDCORP    |  17


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

A summary by property of the carrying amount of mining interests is as follows:
 
Mining properties
 
 
 
 
Depletable
Non-depletable
 
 
 
  
Reserves
and
resources
Reserves
and
resources
Exploration
potential
Plant and equipment (g)(h)
At March 31
2015

At December 31
2014

Red Lake (b)
$
777

$
1,149

$
647

$
477

$
3,050

$
3,035

Porcupine (a)
460

242

142

136

980

632

Musselwhite
195


105

218

518

523

Éléonore (b)

2,050


1,129

3,179

3,092

Peñasquito (b)
2,544

1,084

4,081

985

8,694

8,719

Los Filos
626



163

789

791

Marlin
338

64

31

118

551

596

Cerro Negro (b)(d)
1,485

53

1,001

791

3,330

3,429

El Morro (b)

1,351

112

18

1,481

1,473

Corporate and Other (e) (note 5(b))

47

11

115

173

168

 
$
6,425

$
6,040

$
6,130

$
4,150

$
22,745

$
22,458

Investments in associates (note 12)
 
 
 
 
 
 
Alumbrera
 
 
 
 
89

94

Pueblo Viejo
 
 
 
 
1,654

1,624

Other
 
 
 
 
378

369

 
 
 
 
 
2,121

2,087

 
 
 
 
 
$
24,866

$
24,545

(a)
On March 13, 2015, the Company completed the acquisition of Probe and its 100% owned Borden project. The Borden project has been included in the Porcupine mining property (note 3).
(b)
Includes capitalized borrowing costs incurred during the three months ended March 31 as follows:
 
2015

2014

Éléonore
$
17

$
10

Cochenour
3


Camino Rojo
2

2

Cerro Negro

15

El Morro
5

4

 
$
27

$
31

At March 31, 2015, the Company's borrowings eligible for capitalization included the Company’s $1.0 billion notes (the "$1.0 billion Notes"), $1.5 billion notes (the "$1.5 billion Notes") and the $2.0 billion revolving credit facility (collectively, "general borrowings").
At March 31, 2014, the Company's borrowings eligible for capitalization included the $1.5 billion Notes and the $863 million convertible senior notes (collectively, "general borrowings"), and certain financing arrangements held by Cerro Negro.
The amount of general borrowing costs capitalized were determined by applying the weighted average cost of borrowings during the three months ended March 31, 2015 of 3.81% (20145.00%), proportionately to the accumulated qualifying expenditures on mining interests. During the three months ended March 31, 2015, $27 million of borrowing costs arising on the Company's general borrowings were capitalized (2014 – $28 million) with $nil borrowing costs recognized in the Condensed Interim Consolidated Statements of (Loss) Earnings (2014 – $2 million).
During the three months ended March 31, 2014, $3 million of borrowing costs incurred by the Company on financing arrangements held by Cerro Negro were capitalized.

GOLDCORP    |  18


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(c)
During the three months ended March 31, 2015, the Company incurred $35 million (2014$30 million) in exploration and evaluation expenditures, of which $21 million (2014$19 million), had been capitalized and included in expenditures on mining interests. The remaining $14 million (2014$11 million) was expensed.
(d)
Transfers and other movements primarily represent the conversion of reserves, resources and exploration potential within mining interests, utilization of deposits on mining interests expenditures, capitalized reclamation and closure costs, capitalized depreciation, and dispositions of mining properties during the period. In addition, amounts capitalized associated with proven and probable reserves for Cerro Negro were reclassified from non-depletable to depletable mining properties on January 1, 2015, following achievement of commercial production.
(e)
Corporate and Other includes exploration properties in Mexico with a carrying amount of $11 million at March 31, 2015 (December 31, 2014$10 million).
(f)
Depreciation and depletion expensed for the three months ended March 31, 2015 was $322 million (2014$169 million), as compared to total depreciation and depletion of $385 million (2014$201 million), due to the capitalization of depreciation of $14 million (2014$11 million) relating to development projects (note 11(d)) and movements in amounts allocated to inventories of $49 million (2014$21 million).
(g)
At March 31, 2015, assets under construction, therefore not yet being depreciated, included in the carrying amount of plant and equipment amounted to $356 million (December 31, 2014$547 million).
(h)
At March 31, 2015, finance leases included in the carrying amount of plant and equipment amounted to $66 million (December 31, 2014$67 million).

12.
INVESTMENTS IN ASSOCIATES
At March 31, 2015, the Company had a 37.5% interest in Alumbrera, a 40.0% interest in Pueblo Viejo, and a 39.3% interest in Tahoe. These investments are accounted for using the equity method and included in mining interests (note 11). The Company adjusts each associate’s financial results, where appropriate, to give effect to uniform accounting policies.
  
Alumbrera

Pueblo Viejo (e)

Other (a)(b)(1)

Total

Carrying amount  at January 1, 2015
$
94

$
1,624

$
369

$
2,087

Dividends from associate


(3
)
(3
)
Company’s share of net (loss) earnings of associates
(5
)
28

12

35

Other

2


2

Carrying amount – at March 31, 2015
$
89

$
1,654

$
378

$
2,121

Carrying amount – at January 1, 2014
$
172

$
1,528

$
510

$
2,210

Dividends from associates
(108
)

(1
)
(109
)
Company’s share of net earnings of associates
30

91

35

156

Disposition of investment in associate


(175
)
(175
)
Other

5


5

Carrying amount – at December 31, 2014
$
94

$
1,624

$
369

$
2,087

(1) 
Includes results of Tahoe, and Primero to its disposition date of March 26, 2014.

GOLDCORP    |  19


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

Summarized financial information for the Company's investments in Alumbrera and Pueblo Viejo, on a 100% basis and reflecting adjustments made by the Company including fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies, is as follows:

Three months ended March 31, 2015
Alumbrera

Pueblo Viejo

Revenues
$
153

$
442

Production costs
(129
)
(180
)
Depreciation and depletion
(24
)
(90
)
Earnings from mine operations (c)

172

Net (loss) earnings of associates (c)
$
(14
)
$
69

Company's equity share of net (loss) earnings of associates
$
(5
)
$
28

Three months ended March 31, 2014
 
 
Revenues
$
390

$
390

Production costs
(262
)
(161
)
Depreciation and depletion
(19
)
(66
)
Earnings from mine operations (c)
109

163

Net earnings of associates (c)
$
32

$
78

Company’s equity share of net earnings of associates
$
12

$
31


At March 31, 2015
Alumbrera

Pueblo Viejo (d)(e)

Current assets
$
376

$
734

Non-current assets
296

6,621

 
672

7,355

Current liabilities
136

487

Non-current liabilities
300

2,732

 
436

3,219

Net assets
236

4,136

Company's equity share of net assets of associates
$
89

$
1,654

At December 31, 2014
 
 
Current assets
$
389

$
830

Non-current assets
318

6,627

 
707

7,457

Current liabilities
180

632

Non-current liabilities
276

2,764

 
456

3,396

Net assets
251

4,061

Company’s equity share of net assets of associates
$
94

$
1,624

The equity share of cash flows of the Company's investments in associates are as follows:
Three months ended March 31, 2015
Alumbrera
Pueblo Viejo (d)(e)
Net cash provided by operating activities
$
4

$
145

Net cash used in investing activities
(3
)
(44
)
Net cash used in financing activities
(12
)
(115
)
Three months ended March 31, 2014
 
 
Net cash provided by operating activities
$
55

$
84

Net cash used in investing activities
(9
)
(12
)
Net cash used in financing activities
(36
)
(21
)

GOLDCORP    |  20


First Quarter Report – 2015
(In millions of United States dollars, except where noted)


(a)
The quoted market value of the Company’s investment in Tahoe at March 31, 2015 was $629 million (December 31, 2014 – $808 million), based on the closing share price of Tahoe.
On April 1, 2015, Tahoe acquired Rio Alto Mining Limited (“Rio Alto”) for total consideration of approximately $874 million consisting primarily of the issuance of 76.0 million common shares of Tahoe to the former shareholders of Rio Alto. The acquisition resulted in a dilution of the Company’s interest in Tahoe to 25.9% on April 1, 2015. As a result, the Company has estimated a preliminary dilution gain of $100 million which will be finalized and recognized in the Company's Condensed Interim Consolidated Statement of Earnings for the three months ended June 30, 2015.
(b)
On March 26, 2014, the Company disposed of its interest in Primero to a syndicate of underwriters for gross proceeds of $201 million (C$224 million) and recognized a gain of $18 million, net of tax and selling costs of $8 million. The Company's share of Primero's net earnings for the period January 1, 2014 to March 26, 2014, the date of disposition, was included in the Company's consolidated results for the three months ended March 31, 2014.
(c)
The net expense of $117 million for the three months ended March 31, 2015 (2014 – $162 million), which reconciled earnings from mine operations of $172 million (2014 – $272 million), to net earnings of Alumbrera and Pueblo Viejo of $55 million (2014 – net earnings of $110 million), was comprised primarily of finance costs and income taxes.
(d)
On February 17, 2015, the guarantee provided by Barrick and Goldcorp pertaining to the $1.035 billion in project financing for Pueblo Viejo (Goldcorp's share – $414 million) terminated as a result of Pueblo Viejo achieving certain operational and technical milestones. During the three months ended March 31, 2015, total repayments of $115 million (2014 – $53 million) were made on the $1.035 billion project financing (Goldcorp's share – $46 million (2014 – $21 million)). At March 31, 2015, the outstanding balance of the project financing was $773 million (Goldcorp's share – $309 million) (December 31, 2014 – $888 million (Goldcorp's share – $355 million)).
(e)
At March 31, 2015, the carrying amount of the $700 million in shareholder loans between the Company and Pueblo Viejo was $603 million (December 31, 2014 – $600 million), which is being accreted to face value over the term of the loans. Included in other current and non-current assets of the Company was $19 million (December 31, 2014 – $49 million) of interest receivable.



GOLDCORP    |  21


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

13.
FINANCIAL INSTRUMENTS
(a)
Financial assets and liabilities by categories
At March 31, 2015
Loans and receivables

Available-for-sale securities

Fair value through profit and loss

Held to maturity/other financial liabilities

Total

Financial assets
 
 
 
 
 
Cash and cash equivalents
$

$

$
365

$

$
365

Money market investments
55




55

Accounts receivable arising from sales of metal concentrates


313


313

Investments in securities

37



37

Derivative assets


9


9

Other current and non-current financial assets
81




81

Total financial assets
$
136

$
37

$
687

$

$
860

Financial liabilities
 
 
 
 
 
Debt
$

$

$

$
(3,888
)
$
(3,888
)
Accounts payable and accrued liabilities



(778
)
(778
)
Derivative liabilities


(67
)

(67
)
Other current and non-current financial liabilities



(33
)
(33
)
Total financial liabilities
$

$

$
(67
)
$
(4,699
)
$
(4,766
)
At December 31, 2014
 
 
 
 
 
Financial assets
 
 
 
 
 
Cash and cash equivalents
$

$

$
482

$

$
482

Money market investments
53




53

Accounts receivable arising from sales of metal concentrates


187


187

Investments in securities

57



57

Derivative assets


17


17

Other current and non-current financial assets
113




113

Total financial assets
$
166

$
57

$
686

$

$
909

Financial liabilities
 
 
 
 
 
Debt
$

$

$

$
(3,592
)
$
(3,592
)
Accounts payable and accrued liabilities



(1,039
)
(1,039
)
Derivative liabilities


(49
)

(49
)
Other current and non-current financial liabilities



(34
)
(34
)
Total financial liabilities
$

$

$
(49
)
$
(4,665
)
$
(4,714
)


GOLDCORP    |  22


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(b)
Net (loss) gains on financial assets and liabilities classified as at fair value through profit and loss
The net (losses) gains on derivatives for the three months ended March 31 were comprised of the following:
 
2015

2014

Realized losses
 
 
Foreign currency, heating oil, copper, lead, and zinc contracts
$
(16
)
$
(3
)
Non-financial contract to sell silver to Silver Wheaton

(2
)
 
(16
)
(5
)
Unrealized (losses) gains
 
 
Foreign currency, heating oil, copper, lead, and zinc contracts
(26
)
2

Non-financial contract to sell silver to Silver Wheaton

1

Conversion feature of the Convertible Notes 

(1
)
 
(26
)
2

 
$
(42
)
$
(3
)
(c)
Financial assets designated as available-for-sale
The Company’s investments in marketable securities (included in other current assets and investments in securities) are designated as available-for-sale. The unrealized gains (losses) on available-for-sale investments recognized in Other Comprehensive (Loss) Income ("OCI") for the three months ended March 31 were as follows:
 
2015

2014

Mark-to-market gains on available-for-sale securities
$
1

$
5

Deferred income tax expense in OCI

(1
)
Unrealized gains on securities, net of tax
1

4

Reclassification adjustment for impairment losses included in net (loss) earnings, net of tax of $nil (2014 – $nil)
3

1

Reclassification adjustment for realized gains on disposition of available-for-sale securities recognized in net (loss) earnings, net of tax of $nil (2014 – $nil)
(1
)

Reclassification of Probe mark-to-market gains on acquisition (note 3)
(3
)

 
$

$
5

(d)
Fair value information
(i)
Fair value measurements of financial assets and liabilities recognized on the Condensed Interim Consolidated Balance Sheets
The categories of the fair value hierarchy that reflect the significance of inputs used in making fair value measurements are as follows:
Level 1 – quoted prices in active markets for identical assets or liabilities;
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data.
The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the Condensed Interim Consolidated Balance Sheets at fair value on a recurring basis were categorized as follows:

GOLDCORP    |  23


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

  
At March 31, 2015
 
At December 31, 2014
 
  
Level 1

Level 2

Level 1

Level 2

Cash and cash equivalents (note 9)
$
365

$

$
482

$

Investment in securities
28

9

47

10

Accounts receivable arising from sales of metal concentrates

313


187

Current and non-current derivative assets

9


17

Current and non-current derivative liabilities

(67
)

(49
)
At March 31, 2015, there were no financial assets and liabilities measured and recognized at fair value on a non-recurring basis.
The Company’s policy for determining when a transfer occurs between levels in the fair value hierarchy is to assess the impact at the date of the event or the change in circumstances that could result in a transfer. There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2015.
At March 31, 2015, there were no financial assets or liabilities measured and recognized on the Condensed Interim Consolidated Balance Sheets at fair value that would be categorized as Level 3 in the fair value hierarchy.
(ii)
Valuation methodologies for Level 2 financial assets and liabilities
Accounts receivable arising from sales of metal concentrates
The Company’s metal concentrate sales contracts are subject to provisional pricing with the selling price adjusted at the end of the quotational period. At each reporting date, the Company’s accounts receivable on these contracts are marked-to-market based on a quoted forward price for which there exists an active commodity market.
Commodity and currency forward and option contracts
The Company's derivative assets and liabilities are comprised of commodity and currency forward and option contracts. The fair values of the forward contracts are calculated using discounted contractual cash flows based on quoted forward curves and discount rates incorporating the applicable yield curve. The fair values of the option contracts are calculated using an option pricing model which utilizes a combination of quoted prices and market-derived inputs, including volatility estimates and option adjusted credit spreads.
(iii)
Fair values of financial assets and liabilities not already measured and recognized at fair value on the Condensed Interim Consolidated Balance Sheets
At March 31, 2015, the fair values of financial assets and liabilities not already measured and recognized at fair value were as follows:
 
Level
Input
Carrying value (2)
Fair value
$1.0 billion notes
1
Closing price
$
1,002

$
1,049

$1.5 billion notes
1
Closing price
1,487

1,496

425 million Argentine pesos loan
2
31.0% (1)
48

51

1.6 billion Argentine pesos loan
2
31.0% (1)
178

186

180 million Argentine pesos loan
2
31.0% (1)
17

16

(1) 
Represents market quoted yield on similar borrowings by the Company in Argentina on March 31, 2015.
(2) 
Includes accrued interest payable.
At March 31, 2015, the carrying amounts of money market investments, other financial assets, accounts payable and accrued liabilities, other financial liabilities and certain debt are considered to be reasonable approximations of their fair values due to the short-term nature of these instruments.
(e)
Financial instruments and related risks
The Company manages its exposure to financial risks, including credit risk, liquidity risk, currency risk, interest rate risk and price risk in accordance with its Finance Risk Management Policy. The Company's exposure to financial risks and how the Company manages each of those risks are described in note 25(e) to the Company's consolidated financial statements for the year ended December 31,

GOLDCORP    |  24


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

2014. There were no significant changes to those risks or to the Company's management of exposure to those risks during the three months ended March 31, 2015, except as noted below:
(i)
Liquidity risk
During the three months ended March 31, 2015, the Company generated operating cash flows from continuing operations of $51 million (2014 – $263 million). At March 31, 2015, Goldcorp held cash and cash equivalents and money market investments of $365 million and $55 million, respectively (December 31, 2014 – $482 million and $53 million, respectively) and had working capital of 831 million (December 31, 2014$691 million, $26 million of which represents the Company's net assets held for sale), which the Company defines as current assets less current liabilities. Before non-cash working capital changes, operating cash flows from continuing operations amounted to $271 million (2014 – $221 million).
During the three months ended March 31, 2015, the Company drew down an additional $300 million from the $2.0 billion credit facility. At March 31, 2015, the undrawn balance of the credit facility was $860 million (December 31, 2014 – $1.2 billion).
At March 31, 2015, the Company had letters of credit outstanding, including amounts relating to discontinued operations, surety bonds and secured deposits in the amount of $432 million (December 31, 2014$460 million). The Company's capital commitments for the next twelve months amounted to $101 million at March 31, 2015.
(ii)
Market risk
Currency risk
During the three months ended March 31, 2015, the Company recognized a net foreign exchange gain of $15 million (2014 – loss of $19 million). Based on the Company’s net exposures (other than those relating to taxes) at March 31, 2015, a 10% depreciation or appreciation of applicable foreign currencies against the US dollar would have resulted in an approximate $30 million increase or decrease in the Company’s after-tax net loss, respectively.
During the three months ended March 31, 2015, the Company recognized a net foreign exchange loss of $131 million in income tax expense on income taxes receivable/(payable) and deferred taxes (2014$105 million). Based on the Company’s net exposures relating to taxes at March 31, 2015, a 10% depreciation or appreciation of applicable foreign currencies against the US dollar would have resulted in an approximate $251 million decrease or increase in the Company’s after-tax net loss, respectively.

14.
SHARE-BASED COMPENSATION AND OTHER RELATED INFORMATION
(a)
Stock options and RSUs
For the three months ended March 31, 2015, total share-based compensation relating to stock options and RSUs was $11 million (2014$20 million), of which $10 million (2014$18 million) is included in corporate administration in the Condensed Interim Consolidated Statements of (Loss) Earnings and $1 million (2014$2 million) was capitalized to development projects with a corresponding credit to shareholders’ equity.

GOLDCORP    |  25


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

Stock options
The following table summarizes the changes in stock options for the three months ended March 31 :
 
Options
Outstanding
(000’s)

Weighted  
Average  
Exercise  
Price  
(C$/option)  

At January 1, 2015
16,379

$
39.09

Granted (1)
4,371

27.15

Issued in connection with the acquisition of Probe (note 3)
1,446

10.77

Exercised (2)
(835
)
12.56

Forfeited/expired
(810
)
40.44

At March 31, 2015 – outstanding
20,551

$
35.58

At March 31, 2015 – exercisable
13,143

$
39.48

At January 1, 2014
17,137

$
40.49

Granted (1)
3,553

30.41

Exercised (2)
(9
)
24.99

Forfeited/expired
(178
)
42.30

At March 31, 2014 – outstanding
20,503

$
38.74

At March 31, 2014 – exercisable
14,167

$
41.60

(1) 
Stock options granted during the three months ended March 31, 2015 vest over a period of 3 years (2014 – 3 years), expire in 2022 (2014 – in 2019) and had a total fair value of $19 million (2014 – $22 million) at the date of grant.
(2) 
The weighted average share price at the date stock options were exercised was C$24.41 (2014 – C$30.35). Of the 835,000 stock options exercised during the three months ended March 31, 2015, 613,000 were issued in connection with the acquisition of Probe (note 3).
The weighted average fair value of stock options granted of C$5.56 ($4.46) per option during the three months ended March 31, 2015 (2014 – C$6.86 ($6.17)) was calculated as of the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions and inputs:
 
2015

2014

Expected life
3.2 years

3.1 years

Expected volatility
39.9
%
38.0
%
Expected dividend yield
2.9
%
2.2
%
Risk-free interest rate
0.5
%
1.2
%
Weighted average share price
C$
26.08

C$
30.15

The Company estimated a forfeiture rate of 10.0% (2014 – 9.2%) for the options granted during the three months ended March 31, 2015. The expected volatility assumption is based on the historical and implied volatility of Goldcorp’s Canadian dollar common share price on the Toronto Stock Exchange. The risk-free interest rate assumption is based on yield curves on Canadian government zero-coupon bonds with a remaining term equal to the stock options’ expected life.
RSUs
The Company issued 2.3 million RSUs during the three months ended March 31, 2015 (three months ended March 31, 2014 – 2.0 million RSUs) which vest over 3 years (three months ended March 31, 2014 – 3 years). The fair value was C$26.08 per RSU (three months ended March 31, 2014 – C$30.15) with a total fair value of $48 million (three months ended March 31, 2014 – $53 million) based on the market value of the underlying shares at the date of issuance.
At March 31, 2015, there were 3.9 million RSUs outstanding (December 31, 2014 – 3.0 million).

GOLDCORP    |  26


First Quarter Report – 2015
(In millions of United States dollars, except where noted)

(b)
Other compensation
The Company has other share-based compensation plans in place which include a Performance Share Unit ("PSU") Plan, Phantom Restricted Unit ("PRU") Plan and Employee Share Purchase Plan.
During the three months ended March 31, 2015, the Company issued 531,749 PSUs (2014 – 441,016) and 823,568 PRUs (2014 – 608,217), which will vest over a period of 3 years, with a total fair value of $27 million (2014 – $23 million) at the date of issuance.
Total share-based compensation expense relating to the PSU and PRU Plans for the three months ended March 31, 2015 was $5 million (2014 – $7 million), of which $5 million (2014 – $6 million) was included in corporate administration in the Condensed Interim Consolidated Statements of (Loss) Earnings and $nil (2014 – $1 million) was capitalized to development projects.
During the three months ended March 31, 2015, the Company also recorded compensation expense of $1 million (2014 – $1 million), relating to its Employee Share Purchase Plan which was included in corporate administration in the Condensed Interim Consolidated Statements of (Loss) Earnings.

15.
CONTINGENCIES
Due to the size, complexity and nature of the Company’s operations, various legal, tax, environmental and regulatory matters are outstanding from time to time. While the outcome of these matters is uncertain, based upon the information currently available, the Company does not believe that these matters in aggregate will have a material adverse effect on its consolidated financial position or results of operations. In the event that management’s estimate of the future resolution of these matters changes, the Company will recognize the effects of the changes in its consolidated financial statements on the date such changes occur.
(a)
On March 12, 2015, the Company announced that Minera Peñasquito had reached a definitive court approved settlement with the Cerro Gordo Ejido relating to surface land rights to 600 hectares (approximately 1,483 acres) of land located within the confines of the Peñasquito Mine site. Minera Peñasquito had negotiated an agreement for use of the land prior to the construction of the mine, however, in 2009 the Cerro Gordo Ejido commenced an action against Peñasquito in Mexico's agrarian courts challenging the land use agreement. Following a series of legal proceedings, the agrarian courts ruled on June 18, 2013, that the land use agreement was null and ordered the land to be returned to the Cerro Gordo Ejido. This recent settlement reached fully resolves the dispute. Concurrently, Minera Peñasquito and the Cerro Gordo Ejido entered into a new thirty year surface land use agreement on commercial terms for the 600 hectares.
(b)
In October 2014, Pueblo Viejo received a copy of an action filed in an administrative court in the Dominican Republic by Rafael Guillen Beltre (the "Petitioner"), who claims to be affiliated with the Dominican Christian Peace Organization. The Government of the Dominican Republic has also been notified of the action. The action alleges that environmental contamination in the vicinity of the Pueblo Viejo mine has caused illness and affected water quality in violation of the Petitioner’s fundamental rights under the Dominican Constitution and other laws. The primary relief sought in the action, which is styled as an "Amparo" remedy, is the suspension of operations at the Pueblo Viejo mine as well as other mining projects in the area until an investigation into the alleged environmental contamination has been completed by the relevant governmental authorities. On November 24, 2014, the Administrative Court granted Pueblo Viejo's motion to remand the matter to a trial court in the Municipality of Cotuí ("Trial Court") on procedural grounds. A preliminary hearing  scheduled for April 28, 2015 has been postponed to May 21, 2015. No amounts have been recorded for any potential liability or asset impairment arising from this matter, as Pueblo Viejo cannot reasonably predict any potential losses.

16.
SUBSEQUENT EVENTS
Sale of the South Arturo Mine Project
On April 6, 2015, the Company announced it had signed a binding letter of intent with Premier Gold Mines Ltd. ("Premier") for the sale of its 40% interest in the South Arturo Mine Project (the "Project") in Nevada. The Project is a joint venture between the Company, a 40% owner, and Barrick, a 60% owner and the operator of the Project. Under the terms of the agreement, the Company will receive cash consideration of $20 million and a further 5% interest in the Rahill-Bonaza Joint Venture in Red Lake. Concurrent with the divestiture, the Company agreed to complete a private placement with Premier in the amount of C$12.5 million, subject to Toronto Stock Exchange approval. The closing of the agreement, which is subject to Barrick not exercising its right of first refusal in respect of the Project and completion of definitive documentation, is expected to occur by the end of May 2015.


GOLDCORP    |  27



 
 
CORPORATE OFFICE
STOCK EXCHANGE LISTING
 
 
Park Place
Toronto Stock Exchange: G
Suite 3400 – 666 Burrard Street
New York Stock Exchange: GG
Vancouver, BC V6C 2X8 Canada
 
Tel:      (604) 696-3000
TRANSFER AGENT
Fax:     (604) 696-3001
 
 
CST Trust Company
www.goldcorp.com
1066 West Hastings Street
 
Vancouver, BC V6E 3X1 Canada
TORONTO OFFICE
Toll free in Canada and the US:
 
     (800) 387-0825
Suite 3201 – 130 Adelaide Street West
Outside of Canada and the US:
Toronto, ON M5H 3P5 Canada
     (416) 682-3860
Tel:      (416) 865-0326
 
Fax:     (416) 359-9787
inquiries@canstockta.com
 
 
RENO OFFICE
www.canstockta.com
 
 
Suite 310 – 5190 Neil Road
AUDITORS
Reno, NV 89502 United States
 
Tel:      (775) 827-4600
Deloitte LLP
Fax:     (775) 827-5044
Vancouver, BC
 
 
MEXICO OFFICE
INVESTOR RELATIONS
 
 
Paseo de las Palmas 425-15
Jeff Wilhoit
Lomas de Chapultepec
Vice President, Investor Relations
11000 Mexico, D.F.
Toll free:    (800) 567-6223
Tel:      52 (55) 5201-9600
Email:        info@goldcorp.com
 
 
GUATEMALA OFFICE
REGULATORY FILINGS
 
 
5ta avenida 5-55 zona 14 Europlaza
The Company’s filings with the Ontario Securities Commission
Torre 1 Nivel 6 oficina 601
can be accessed on SEDAR at www.sedar.com.
Guatemala City
 
Guatemala, 01014
The Company’s filings with the US Securities and
Tel:      502 2329 2600
Exchange Commission can be accessed on EDGAR
 
at www.sec.gov.
ARGENTINA OFFICE
 
 
 
Maipu 255, Piso 12
 
C1084ABE Capital Federal
 
Buenos Aires, Argentina
 
Tel:      54 114 323 7000
 
 
 
CHILE OFFICE
 
 
 
Avda. Apoquindo 4501, oficina 703
 
Las Condes
 
Santiago 7580125, Chile
 
Tel:      562 898 9300
 






Exhibit 99.3
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

I, Charles Jeannes, President and Chief Executive Officer of Goldcorp Inc., certify the following:

1.
Review: I have reviewed the unaudited condensed interim consolidated financial report and interim Management’s Discussion and Analysis (“MD&A”) (together, the “interim filings”) of Goldcorp Inc. (the “issuer”) for the interim period ended March 31, 2015;

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the unaudited condensed interim consolidated financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings,

(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1
Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is Internal Control - Integrated Framework (2013) published by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2
N/A.

5.3
N/A.

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2015 and ended on March 31, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: April 30, 2015
 
 
 
/s/ “Charles Jeannes”
 
Signature: Charles Jeannes
 
Title: President and Chief Executive Officer






Exhibit 99.4
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

I, Lindsay Hall, Executive Vice President and Chief Financial Officer of Goldcorp Inc., certify the following:

1.
Review: I have reviewed the unaudited condensed interim consolidated financial report and interim Management’s Discussion and Analysis (“MD&A”) (together, the “interim filings”) of Goldcorp Inc. (the “issuer”) for the interim period ended March 31, 2015;

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the unaudited condensed interim consolidated financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings,
 
(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1
Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is Internal Control - Integrated Framework (2013) published by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2
N/A.

5.3
N/A.

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2015 and ended on March 31, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: April 30, 2015
 
 
 
/s/ "Lindsay Hall"
 
Signature: Lindsay Hall
 
Title: Executive Vice President and Chief Financial Officer
 
 


Goldcorp (NYSE:GG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Goldcorp Charts.
Goldcorp (NYSE:GG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Goldcorp Charts.