Filed Pursuant to Rule 424(b)(1)
Registration
No. 333-150235
14,700,000 Shares
COMMON STOCK
This prospectus may be used by Morgan Stanley &
Co. Incorporated in connection with offers and sales in agency
transactions. Such sales may be made at prevailing market prices
at the time of sale, at prices related thereto or at negotiated
prices.
We will not receive any of the proceeds of the sale of the
common stock pursuant to this prospectus.
An affiliate of Morgan Stanley & Co. Incorporated
currently owns 36.8% of our common stock and, upon completion of
our initial public offering, such affiliate will own 32.0% of
our common stock (30.5% if the underwriters over-allotment
option is exercised in full).
The common stock has been approved for listing on the New
York Stock Exchange under the symbol DGI.
Investing in the common
stock involves risks. See Risk Factors beginning on
page 9.
The Securities and Exchange Commission and state securities
regulators have not approved or disapproved these securities, or
determined if this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.
MORGAN STANLEY
May 13, 2009
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
1
|
|
|
|
|
9
|
|
|
|
|
23
|
|
|
|
|
24
|
|
|
|
|
25
|
|
|
|
|
26
|
|
|
|
|
27
|
|
|
|
|
28
|
|
|
|
|
30
|
|
|
|
|
53
|
|
|
|
|
66
|
|
|
|
|
71
|
|
|
|
|
86
|
|
|
|
|
89
|
|
|
|
|
92
|
|
|
|
|
97
|
|
|
|
|
99
|
|
|
|
|
101
|
|
|
|
|
102
|
|
|
|
|
102
|
|
|
|
|
102
|
|
You should rely only on the information contained in this
prospectus and any free-writing prospectus that we authorize to
be distributed to you. We have not, the selling stockholders
have not and the underwriters have not authorized anyone to
provide you with information different from or in addition to
that contained in this prospectus or any related free-writing
prospectus. If anyone provides you with different or
inconsistent information, you should not rely on it. We and the
selling stockholders are offering to sell and are seeking offers
to buy shares of common stock only in jurisdictions where offers
and sales are permitted. The information contained in this
prospectus and any free writing prospectus is accurate only as
of the date of this prospectus, regardless of the time of
delivery of this prospectus or of any sale of the common stock.
Our business, financial conditions, results of operations and
prospects may have changed since that date.
Through and including June 7, 2009 (25 days after
the date of this prospectus), all dealers that buy, sell or
trade our common stock, whether or not participating in our
initial public offering, may be required to deliver a
prospectus. This delivery requirement is in addition to the
obligation of dealers to deliver a prospectus when acting as
underwriters and with respect to their unsold allotments or
subscriptions.
For investors outside the United States: Neither we, the selling
stockholders nor any of the underwriters have done anything that
would permit our initial public offering or possession or
distribution of this prospectus in any jurisdiction where action
for that purpose is required, other than in the United States.
You are required to inform yourselves about and to observe any
restrictions relating to our initial public offering and the
distribution of this prospectus.
PROSPECTUS
SUMMARY
This summary highlights selected information contained
elsewhere in this prospectus. This summary may not contain all
of the information that you should consider before investing in
our common stock. You should read the entire prospectus
carefully, including the section entitled Risk
Factors, our financial statements and the related notes
and managements discussion and analysis thereof included
elsewhere in this prospectus, before making an investment
decision to purchase our common stock. In this prospectus,
DigitalGlobe, the company,
we, us and our refer to
DigitalGlobe, Inc. and its consolidated subsidiaries.
DIGITALGLOBE,
INC.
Our
Business
We are a leading global provider of commercial high resolution
earth imagery products and services. Our products and services
support a wide variety of uses, such as defense and intelligence
initiatives, mapping and analysis, environmental monitoring, oil
and gas exploration, and infrastructure management. Our
principal customers include U.S. and foreign defense and
intelligence agencies and a wide variety of commercial
customers, such as internet portals, companies in the energy,
telecommunications, utility, and agricultural industries, and
U.S. and foreign civil agencies. The imagery that forms the
foundation of our products and services is collected daily via
our two high resolution imagery satellites and managed in our
industry-leading content archive, which we refer to as our
ImageLibrary. We offer a range of on- and off-line distribution
options designed to enable customers to easily access and
integrate our imagery into their business operations and
applications.
Our products and services provide customers and end users with
up-to-date and historical earth imagery, enabling them to more
efficiently map, monitor, analyze and navigate the physical
world. We believe that there are opportunities for growth in the
sales of our products and services driven by increased
U.S. and foreign government and commercial reliance on
up-to-date high resolution imagery, and expanding awareness of
earth imagery applications. Our products and services are
incorporated into a growing number of location-based
applications, including Google Maps and Microsoft Virtual Earth,
and mobile devices from vendors such as Garmin and Nokia, which
we believe has increased familiarity with our products and
services.
We own and operate two imagery satellites that we believe offer
among the highest collection rates and resolution, and among the
most sophisticated technical capabilities in the commercial
market today. Our satellites collect both black and white, and
multi-spectral imagery, which shows visible color and
non-visible light, such as infrared. Together, our satellites
are capable of collecting nearly one million square kilometers
of imagery per day, an area greater than the combined land mass
of France and Germany. Imagery is added daily to our
ImageLibrary, which currently houses more than 660 million
square kilometers of high resolution earth imagery, an area
greater than four times the earths land mass. We believe
that our ImageLibrary is the largest, most up-to-date and
comprehensive archive of high resolution earth imagery
commercially available. The planned launch of
WorldView-2,
our third satellite, in September or early October 2009 is
expected to nearly double our collection capabilities to nearly
two million square kilometers per day, enable
intra-day
revisits to a specific geographic area, and enhance our ability
to collect up-to-date imagery in those areas of greatest
interest to our customers.
For the years ended December 31, 2006, 2007 and 2008 and
the three months ended March 31, 2008 and March 31,
2009, we generated revenue of $106.8 million,
$151.7 million, $275.2 million, $68.8 million and
$67.2 million, respectively, and income before income tax
of $9.9 million, $37.9 million, $91.9 million,
$23.5 million and $17.7 million, respectively. As of
March 31, 2009, we had total assets of
$1,012.0 million, an accumulated deficit of
$52.8 million and total stockholders equity of
$415.5 million.
Market
Opportunity
According to BCC Research, the remote sensing market was
$7.3 billion in 2007 and is expected to grow to
$9.9 billion by 2012. We compete today in a segment of this
market that includes the sale of earth imagery at a
1
resolution of three meters or better and related products and
services, which BCC estimates was $1.9 billion in 2007 and
is expected to grow to $3.2 billion by 2012. The major
growth drivers of our segment are:
|
|
|
|
|
Increasing Reliance on Commercial Products and Services by
the U.S. and Foreign Governments.
The U.S.
and, we believe, foreign governments are increasingly relying on
commercial remote sensing space capabilities to provide
unclassified earth imagery for defense, intelligence, foreign
policy, homeland security and civil needs.
|
|
|
|
Expanding Use of Location-Based Information by Commercial
Enterprises and Civil Agencies.
Commercial
enterprises are using imagery and other location-based
information to help plan and manage business infrastructures and
supply chains to capture efficiencies across functions. Business
software providers, such as Autodesk, Oracle, SAP and SAS, are
enhancing their products and services by incorporating imagery
products and services. U.S. and foreign civil agencies are
using satellite imagery for many purposes, including
establishing effective police and fire emergency routes, and
classifying land use for growth planning and tax assessments.
|
|
|
|
Growing Use of Imagery to Monitor Economic
Development.
Developing countries in Asia,
Eastern Europe, and Latin and South America are experiencing
significant changes as a result of their economic growth and
development. These countries are increasingly relying on earth
imagery for many purposes, such as building and maintaining
current maps that catalogue this development and change.
|
|
|
|
Increasing Use of Imagery in Consumer
Applications.
The introduction of earth imagery
overlays to digital maps by major internet portals, such as
Google and Microsoft, has increased consumer awareness of, and
demand for, location-based applications that utilize earth
imagery. Large-scale mapping capabilities are being combined
with up-to-date images and information to create new and more
powerful consumer applications and products for use in
real-estate applications, GPS-based mobile devices and next
generation video games.
|
The growing demand for imagery products and services from an
increasingly diverse customer base places new demands on
providers of high resolution earth imagery. We believe that
users are increasingly requiring imagery that is up-to-date,
comprehensive, readily available and easy to integrate into
their workflows. As a result, customers are turning to
commercial providers that have large-scale imaging capabilities
and can deliver this content to them efficiently and effectively.
Competitive
Strengths
A number of significant competitive strengths differentiate us
from our competitors. These include:
|
|
|
|
|
Leading Imagery Collection Capabilities.
We
currently operate two imagery satellites capable of capturing
images at a resolution of 61 centimeters or better. With
the launch of our WorldView-2 satellite, we expect to nearly
double our collection capabilities to nearly two million square
kilometers per day and achieve
intra-day
revisit capability.
WorldView-2
will also make us the only commercial earth imagery provider
with 8-band multi-spectral capability, which has a more robust
color palette and enables enhanced analysis of non-visible
characteristics of the earths surface and underwater.
|
|
|
|
Large and Rapidly Expanding ImageLibrary.
We
believe that our ImageLibrary is the largest, most up-to-date
and comprehensive archive of high resolution earth imagery
commercially available. Our ImageLibrary contains more than
660 million square kilometers of high resolution earth
imagery and is currently growing at an average rate of
745,000 square kilometers per day. Our comprehensive
ImageLibrary enables our customers to use up-to-date images for
real-time planning purposes and to perform comparison analyses
with our historical images. We continue to create innovative
solutions to monetize this valuable content.
|
|
|
|
Strong, Strategic Customer Relationships.
Our
largest customer, the U.S. government, has been highly
supportive of the development of the commercial earth imagery
industry and has purchased imagery from us since 2002. The
strength of our relationship with the U.S. government has
facilitated the growth of our international defense and
intelligence and commercial businesses, and positions us well
for future opportunities with these customers. Our relationships
with providers of location-based information, such as
|
2
|
|
|
|
|
Google, Microsoft, Nokia, NAVTEQ and Garmin, provide increased
awareness of our products and services, represent a variety of
types of commercial uses for our products and services and, we
believe, are significant to the growth of our commercial
business.
|
|
|
|
|
|
Significant Barriers to Entry.
We have made
significant capital investments in our satellites, ground
infrastructure and imagery archive. The development and launch
of a high resolution satellite typically takes four years or
longer. Our industry is highly regulated due to the sensitive
nature of satellite technology and new entrants would need
considerable technical expertise and face substantial up-front
capital outlays and long lead times due to the time required to
secure necessary licenses. Finally, new entrants into the market
would be unable to replicate the historical context provided by
our extensive ImageLibrary without significant expense.
|
|
|
|
|
|
Experienced Management Team.
Our management
team combines deep knowledge, experience and technical expertise
within the satellite imagery industry with a track record of
innovation and growth in the commercial sector. Our team has
demonstrated significant capabilities in launching and operating
satellites, as well as managing the large volume of imagery
information we collect.
|
Our
Strategy
Our objective is to enhance our leading position in developing
and delivering commercial high resolution earth imagery products
and services. To achieve this goal, we adhere to a strategy that
is grounded in our core strengths and focused on offering the
most comprehensive, most up-to-date and most accessible content
in the industry. Key aspects of our strategy include:
|
|
|
|
|
Drive Adoption of Imagery Products and Services in Mass
Market Applications.
We will continue to work
closely with our customers to develop new applications that
facilitate ease of use of our imagery. For example, we are
collaborating with personal navigation and wireless
communication device manufacturers and internet portals to
develop consumer products and applications that utilize high
resolution earth imagery to enhance the navigational and mapping
features in their products and services.
|
|
|
|
Monetize Content From Our Growing
ImageLibrary.
We strategically operate our
satellites to expand our ImageLibrary by capturing imagery of
areas of greatest interest to our customers. We will seek to
monetize this content by offering our products and services to
an increasing variety of customers. Additionally, we are
committed to investing in software tools that will enable our
customers to derive greater value from our products and services.
|
|
|
|
Leverage Our Existing Customer Base.
Our
relationship with the National Geospatial-Intelligence Agency,
or NGA, provides a substantial foundation upon which to expand
our relationships with defense and intelligence agencies, and
enables us to enhance our commercial offerings. Earth imagery
collected and licensed to our existing customers is maintained
in our ImageLibrary and provides a content archive that can be
incorporated into products and services for both new and
existing customers.
|
|
|
|
Offer Flexible Distribution to Enhance
Accessibility.
We intend to continue to develop
our processing and delivery capabilities to provide our
customers with user-friendly access to our imagery content. In
addition, under our Direct Access Program, or DAP, certain
customers, with prior approval from the U.S. government, will be
able to task our WorldView-1 and WorldView-2 satellites from
their own secure access facilities and receive data directly
into their facilities for processing and use.
|
|
|
|
Extend Our Industry Leading Earth Imaging
Capabilities.
Upon the successful launch and
deployment of
WorldView-2
in September or early October 2009, we will expand our
capabilities and product offerings by increased collection
rates,
intra-day
site revisits and enhanced multi-spectral imagery. We believe
these innovations will extend our market leadership.
|
3
Risks
Associated With Our Business
In executing our business strategy, we face significant risks
and uncertainties, which are highlighted in the section entitled
Risk Factors, and include, but are not limited to,
the following:
|
|
|
|
|
Approximately 73.9% and 77.4% of our revenue in 2008 and for the
three months ended March 31, 2009, respectively, was
derived from NGA, most of which was from our service level
agreement, or SLA, that can be terminated at any time. The loss
or significant reduction of the SLA would materially reduce our
revenue.
|
|
|
|
Global economic conditions may reduce demand for our products.
|
|
|
|
We face competition that may cause us to have to reduce our
prices or to lose market share.
|
|
|
|
We are highly dependent upon our ImageLibrary and our failure or
inability to protect and maintain the earth imagery content
stored in our ImageLibrary could have a material adverse effect
on our business, financial condition and results of operations.
|
|
|
|
The market may not accept our imagery products and services. You
should not rely upon our historic growth rates as an indicator
of future growth.
|
|
|
|
Failure to obtain or maintain regulatory approvals could result
in service interruptions or could impede us from executing our
business plan.
|
|
|
|
Any program delays encountered in connection with the
construction, launch and operational commissioning of our
WorldView-2 satellite will increase reliance on existing
satellites, possibly allowing competitors to provide superior
multi-spectral imagery services.
|
|
|
|
We may experience a launch failure or other satellite damage
during the launch of our WorldView-2 satellite, which could
significantly delay, and potentially permanently reduce, our
expected revenue.
|
Relationship
with Morgan Stanley & Co. Incorporated
An affiliate of Morgan Stanley & Co. Incorporated,
which is one of the joint book-runners of our initial public
offering, will own 14,365,996 shares of our common stock,
representing 32.0% of the outstanding shares of our common
stock, after giving effect to our initial public offering. In
addition, upon completion of our initial public offering, we
will enter into an Investor Agreement with that affiliate
pursuant to which it will have the right to designate for
nomination five of the nine nominees for our board of directors,
at least three of whom must be independent under the NYSE rules,
proportionately adjusted for the actual size of our board of
directors. For a description of the Investor Agreement, see
Description of Capital Stock Investor
Agreement. See also Risk Factors Morgan
Stanley & Co. Incorporated will be able to exert
significant influence over us and our significant corporate
decisions and may act in a manner that advances its best
interest and not necessarily those of other stockholders.
Additional
Information
We were originally incorporated as EarthWatch, Incorporated on
September 30, 1994 under the laws of the State of Colorado
and reincorporated in the State of Delaware on August 21,
1995. Our principal executive offices are located at 1601 Dry
Creek Drive, Suite 260, Longmont, Colorado 80503. Our
telephone number is
(303) 684-4000.
Our internet address is www.digitalglobe.com. Information on, or
accessible through, our website is not part of this prospectus.
DigitalGlobe, AirPhotoUSA, GlobeXplorer, CitySphere, ImageAtlas,
ImageBuilder, ImageConnect and PhotoMapper are our trademarks.
Other names used in this prospectus are for informational
purposes only and may be trademarks of their respective owners.
4
THE
OFFERING
|
|
|
Shares offered by us
|
|
1,366,256 common stock
|
|
Shares offered by the selling stockholders
|
|
13,333,744 common stock
|
|
Shares to be outstanding immediately after our initial public
offering
|
|
44,871,007 common stock
|
|
Use of proceeds
|
|
We intend to use the net proceeds from our initial public
offering for general corporate purposes. We will not receive any
of the proceeds from the sale of shares of common stock by the
selling stockholders. See Use of Proceeds and
Principal and Selling Stockholders.
|
|
NYSE symbol
|
|
DGI
|
|
Risk factors
|
|
Please read the section entitled Risk Factors
beginning on page 9 for a discussion of some of the factors
you should carefully consider before deciding to invest in our
common stock.
|
The number of shares of our common stock that will be
outstanding immediately after our initial public offering is
based on 43,464,751 shares outstanding as of April 15,
2009 and excludes:
|
|
|
|
|
3,175,340 shares of common stock issuable upon the exercise
of options outstanding as of April 15, 2009 at a weighted
average exercise price of approximately $19.59 per share;
|
|
|
|
30,000 shares of restricted stock at a grant date fair
value of $22.10 per share; and
|
|
|
|
3,067,249 shares of common stock available for grant under
our option plans.
|
Except where we state otherwise, the information we present in
this prospectus reflects:
|
|
|
|
|
no exercise by the underwriters of their right to purchase up to
an additional 2,205,000 shares of common stock;
|
|
|
|
a 1-for-5 reverse stock split effected on April 28, 2009;
and
|
|
|
|
the adoption of our amended and restated certificate of
incorporation and amended and restated bylaws upon the
completion of our initial public offering.
|
5
SUMMARY
CONSOLIDATED FINANCIAL DATA
The summary consolidated financial information set forth below
for each of the years ended December 31, 2006, 2007 and
2008 has been derived from our audited consolidated financial
statements included elsewhere in this prospectus. The summary
consolidated financial information set forth below for the three
months ended March 31, 2008 and 2009 has been derived from
our unaudited financial statements included elsewhere in this
prospectus. The unaudited financial statements have been
prepared on the same basis as the audited financial statements
and, in the opinion of our management, include all adjustments,
consisting of normal recurring adjustments necessary for a fair
presentation of the information set forth herein. Operating
results for the three months ended March 31, 2009 are not
necessarily indicative of the results that may be expected for
the year ending December 31, 2009 or for any future period.
The information below should be read in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the consolidated
financial statements and notes thereto included in this
prospectus.
Consolidated
Statements of Operations Data
(in millions, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended March 31,
|
|
|
|
2006
|
|
|
2007
(1)
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Revenue
|
|
$
|
106.8
|
|
|
$
|
151.7
|
|
|
$
|
275.2
|
|
|
$
|
68.8
|
|
|
$
|
67.2
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
16.5
|
|
|
|
22.1
|
|
|
|
28.5
|
|
|
|
6.7
|
|
|
|
6.4
|
|
Selling, general and administrative
|
|
|
37.4
|
|
|
|
49.0
|
|
|
|
76.1
|
|
|
|
18.4
|
|
|
|
22.6
|
|
Depreciation and amortization
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6.8
|
|
|
|
33.8
|
|
|
|
94.9
|
|
|
|
24.9
|
|
|
|
19.5
|
|
Interest income (expense), net
|
|
|
3.1
|
|
|
|
4.1
|
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
Mark-to-market on derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
9.9
|
|
|
|
37.9
|
|
|
|
91.9
|
|
|
|
23.5
|
|
|
|
17.7
|
|
Income tax (expense) benefit
|
|
|
(0.7
|
)
|
|
|
57.9
|
(2)
|
|
|
(38.1
|
)
(3)
|
|
|
(9.4
|
)
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.24
|
|
|
$
|
2.21
|
|
|
$
|
1.24
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
2.18
|
|
|
$
|
1.22
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,433,419
|
|
|
|
43,269,243
|
|
|
|
43,513,506
|
|
|
|
43,420,261
|
|
|
|
43,499,757
|
|
Diluted
|
|
|
38,832,556
|
|
|
|
43,993,589
|
|
|
|
44,100,898
|
|
|
|
44,162,965
|
|
|
|
43,989,202
|
|
Footnotes appear on following page
6
Consolidated
Balance Sheet Data
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
2009
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Actual
|
|
|
Pro
Forma
(5)
|
|
|
As
Adjusted
(6)
|
|
|
Cash and cash equivalents
|
|
$
|
67.9
|
|
|
$
|
115.5
|
|
|
$
|
134.6
|
|
Working capital
|
|
|
79.9
|
|
|
|
133.3
|
|
|
|
149.3
|
|
Total assets
|
|
|
1,012.0
|
|
|
|
1,064.8
|
|
|
|
1,080.8
|
|
Current portion of deferred
revenue
(7)
|
|
|
31.6
|
|
|
|
31.6
|
|
|
|
31.6
|
|
Long-term deferred
revenue
(7)
|
|
|
208.5
|
|
|
|
208.5
|
|
|
|
208.5
|
|
Total long-term debt
|
|
|
276.5
|
|
|
|
341.8
|
|
|
|
341.8
|
|
Total stockholders equity
|
|
|
415.5
|
|
|
|
408.8
|
|
|
|
424.8
|
|
Other
Data
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Year Ended
December 31,
|
|
Ended March 31
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Adjusted
EBITDA
(8)
|
|
$
|
55.1
|
|
|
$
|
83.2
|
|
|
$
|
174.8
|
|
|
$
|
44.8
|
|
|
$
|
40.5
|
|
Capital expenditures
|
|
|
82.9
|
|
|
|
238.1
|
|
|
|
142.0
|
|
|
|
56.2
|
|
|
|
17.7
|
|
|
|
|
(1)
|
|
The 2007 results include the operations for GlobeXplorer LLC, or
GlobeXplorer, subsequent to the acquisition that occurred in
January 2007.
|
(2)
|
|
During 2007, we released our deferred tax valuation allowance
based on a determination that it was more likely than not that
we will be able to utilize the deferred tax assets, which
primarily consist of net operating losses accumulated in prior
years.
|
(3)
|
|
In connection with the preparation of our 2007 federal income
tax return, we determined that certain adjustments should have
been made prior to the release of the valuation allowance that
was recorded in the fourth quarter of 2007 of
$59.1 million. We noted that the net operating loss
carryforward recorded as a deferred tax asset as of
December 31, 2007 and related income tax benefit for the
year ended December 31, 2007 should have been reduced by
$1.4 million. We determined the adjustment is not material
as of or for the years ended December 31, 2007 and 2008.
Accordingly, the error was corrected in the second quarter of
2008.
|
(4)
|
|
See Note 2 to our consolidated financial statements
included elsewhere in this prospectus for an explanation of the
method used to calculate basic and diluted net income per share.
|
(5)
|
|
Pro forma to give effect to the issuance by us of
$341.8 million accreted value of our senior secured notes
and the use of proceeds therefrom, including the repayment in
full of our senior credit facility and senior subordinated notes
on April 28, 2009.
|
(6)
|
|
On a pro forma as adjusted basis to give effect to the sale of
1,366,256 shares of our common stock by us in our initial
public offering, after deducting estimated underwriting
discounts and commissions and estimated offering expenses
payable by us and the use of proceeds therefrom.
|
(7)
|
|
Deferred revenue primarily consists of deferred revenue derived
from prepayments from NGA that are being recognized ratably over
the current estimated customer relationship period of
10.5 years.
|
(8)
|
|
Adjusted EBITDA is defined as net income or loss adjusted for
depreciation and amortization, net interest income or expense,
income tax expense (benefit), loss on disposal of assets,
restructuring, loss on early extinguishment of debt and non-cash
stock compensation expense.
|
|
|
|
Adjusted EBITDA is not a recognized term under generally
accepted accounting principles, or GAAP, in the United States
and may not be defined similarly by other companies. Adjusted
EBITDA should not be
|
7
|
|
|
|
|
considered an alternative to net income, as an indication of
financial performance, or as an alternative to cash flow from
operations as a measure of liquidity. There are limitations to
using non-GAAP financial measures, including the difficulty
associated with comparing companies that use similar performance
measures whose calculations may differ from ours.
|
|
|
|
Adjusted EBITDA is a key measure used in internal operating
reports by management and the board of directors to evaluate the
performance of our operations and is also used by analysts,
investment banks and lenders for the same purpose. Adjusted
EBITDA is a measure of our current period operating performance,
excluding charges for capital, depreciation related to prior
period capital expenditures and items which are generally
non-core
or
non-recurring in nature.
|
|
|
|
We believe that the elimination of certain non-cash,
non-operating or non-recurring items enables a more consistent
measurement of period to period performance of our operations,
as well as a comparison of our operating performance to
companies in our industry. We believe this measure is
particularly important in a capital intensive industry such as
ours, in which our current period depreciation is not a good
indication of our current or future period capital expenditures.
The cost to construct and launch a satellite and build the
related ground infrastructure may vary greatly from one
satellite to another, depending on the satellites size,
type and capabilities. For example, our QuickBird satellite,
which we are currently depreciating, cost significantly less
than our WorldView-1 or WorldView-2 satellites. Current
depreciation expense is not indicative of the revenue generating
potential of the satellite.
|
|
|
|
Adjusted EBITDA excludes interest income, interest expense,
income taxes and loss on early extinguishment of debt because
these items are associated with our capitalization and tax
structures. Adjusted EBITDA also excludes depreciation and
amortization expense because these non-cash expenses reflect the
impact of prior capital expenditure decisions which are not
indicative of future capital expenditure requirements. Adjusted
EBITDA excludes other income (expense), net, and
mark-to-market
on derivative instrument because these items are not related to
our primary operations.
|
|
|
|
We use Adjusted EBITDA in conjunction with traditional GAAP
operating performance measures as part of our overall assessment
of our performance and we do not place undue reliance on this
measure as our only measure of operating performance. Adjusted
EBITDA should not be considered a substitute for other measures
of financial performance reported in accordance with GAAP.
|
|
|
|
Reconciliation of net income to Adjusted EBITDA is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Year Ended
December 31,
|
|
Ended March 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(in millions)
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
Depreciation and amortization
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Interest (income) expense, net
|
|
|
(3.1
|
)
|
|
|
(4.1
|
)
|
|
|
3.0
|
|
|
|
1.4
|
|
|
|
|
|
Mark-to-market
on derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
|
Income tax expense (benefit)
|
|
|
0.7
|
|
|
|
(57.9
|
)
|
|
|
38.1
|
|
|
|
9.4
|
|
|
|
7.1
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock compensation expense
|
|
|
2.2
|
|
|
|
2.6
|
|
|
|
4.2
|
|
|
|
1.1
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
55.1
|
|
|
$
|
83.2
|
|
|
$
|
174.8
|
|
|
$
|
44.8
|
|
|
$
|
40.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
RISK
FACTORS
Investing in our common stock involves a high degree of risk.
You should carefully consider the following risk factors, as
well as all of the other information contained in this
prospectus, before deciding to invest in our common stock. The
occurrence of any of the following risks could materially and
adversely affect our business, financial condition, prospects,
results of operations and cash flows. In such case, the trading
price of our common stock could decline and you could lose all
or part of your investment. Additional risks and uncertainties
not currently known to us or that we currently deem to be
immaterial may also materially adversely affect our business,
prospects, financial condition, results of operations and cash
flow.
Risks
Related To Our Business
The
loss or reduction in scope of any one of our primary contracts
will materially reduce our revenue. The majority of our revenue
is derived from contracts with U.S. government agencies that can
be terminated at any time.
Approximately 82.8% and 86.1% of our revenue for the years ended
December 31, 2008 and the three months ended March 31,
2009, respectively, was derived from our top five customers,
including NGA, which accounted for approximately 73.9% and 77.4%
of our revenue for the years ended December 31, 2008 and
the three months ended March 31, 2009, respectively. These
contracts may be terminated in the future, or may not be renewed
or extended, and the loss of any one of these customers would
materially reduce our revenue.
Our contracts with U.S. government agencies are subject to
risks of termination or reduction in scope due to changes in
U.S. government policies, priorities or funding level
commitments to various agencies. U.S. government agencies
can terminate or suspend our contracts at any time with or
without cause. Although our U.S. government contracts
generally involve fixed annual minimum commitments, such
commitments are subject to annual Congressional appropriations
and, as a result, U.S. government agencies may not continue
to fund these contracts at current or anticipated levels. In
addition, although we anticipate that the U.S. government
agencies will continue to purchase earth imagery from us after
the scheduled expiration of our contract under the NextView
program in July 2009, we cannot assure you that those purchases
will continue at current levels or at all, or that there will
not be gaps between the expiration of this agreement and entry
into any new agreement. If U.S. government agencies
terminate, significantly reduce in scope or suspend any of their
contracts with us, or change their policies, priorities, or
funding levels, these actions would have a material and adverse
effect on our business, financial condition and results of
operations.
The
effects of the global economic crisis may adversely impact our
business, operating results or
financial condition.
The global economic crisis has caused disruptions and extreme
volatility in global financial markets, increased rates of
default and bankruptcy, and impacted consumer spending levels.
These macroeconomic developments could adversely affect our
business, operating results, or financial condition. Current or
potential customers, including foreign governments, may delay or
decrease spending on our products and services as their business
and/or budgets are impacted by economic conditions. These
conditions have also led to concerns about the stability of
financial markets generally and the strength of counterparties.
For example, if one or more of our insurance carriers fails, we
may not receive the full amount of proceeds due to us in the
event of loss or damage to one of our satellites. The inability
of current and potential customers to pay us for our products
and services may adversely affect our earnings and cash flows.
In addition, if we attempt to obtain future insurance in
addition to, or replacement of, our existing coverage, the
credit market turmoil could negatively impact our ability to
obtain such insurance.
We
face competition that may cause us to have to reduce our prices
or to lose market share.
Our products and services compete with satellite and aerial
imagery and related products and services offered by a range of
private and government providers. Our current or future
competitors may have greater financial, personnel and other
resources than we have. Our major existing competitors include
GeoEye, SPOT Image, ImageSat International N.V. and the National
Remote Sensing Agency, Department of Space (Government of
India), plus numerous aggregators of imagery and imagery-related
products and services, including Google and
9
Microsoft. In addition, we compete against aerial providers of
high resolution imagery, whose offerings provide certain
benefits over satellite-based imagery, including better
resolution. The value of our imagery may also be diluted by
earth imagery that is available free of charge.
The U.S. government and foreign governments also may
develop, construct, launch and operate their own imagery
satellites, which could reduce their need to rely on commercial
suppliers. In addition, such governments could sell earth
imagery from their satellites in the commercial market and
thereby compete with our imagery products and services. These
governments could also subsidize the development, launch and
operation of imagery satellites by our current or future
competitors.
GeoEye recently commissioned a multi-spectral satellite with a
resolution of 41 centimeters into commercial operation, which
has strengthened its competitive position in the industry. SPOT
Image has announced plans to launch two high resolution
satellites, one in 2010 and the other in 2011. Our competitors,
including GeoEye and SPOT Image, or potential competitors with
greater resources than ours could in the future offer
satellite-based imagery or other products and services with more
attractive features than our products and services. The
emergence of new remote imaging technologies could negatively
affect our marketing efforts. More importantly, if competitors
develop and launch satellites or other imagery content sources
with more advanced capabilities and technologies than ours, or
offer services at lower prices than ours, our business and
results of operations could be harmed. From time to time, we
have experienced decreases in the average sales prices of some
of our products and services. Due to competitive pricing
pressures, new product introductions by us or our competitors,
or other factors, the average selling price of our products and
services may further decrease. If we are unable to offset
decreases in our average selling prices by increasing our sales
volumes or by adjusting our product mix, our revenue and gross
margins will decline. In addition, to maintain our gross
margins, we must continue to develop and introduce new products
and services and enhancements with higher margins. If we cannot
maintain our gross margins, our financial position may be harmed
and our stock price may decline.
We are
highly dependent upon our ImageLibrary and our failure or
inability to protect and maintain the earth imagery content
stored in our ImageLibrary could have a material adverse effect
on our business, financial condition and results of
operations.
Our operations depend upon our ability to maintain and protect
our earth imagery content and our ImageLibrary against damage
that may be caused by fire and other natural disasters, power
failures, telecommunications failures, terrorist attacks,
unauthorized intrusion, computer viruses, equipment malfunction
or inadequacy, firewall breach or other events. The satellite
imagery content we collect is downloaded directly to our
Longmont, Colorado facility and then stored in our ImageLibrary
for sale to customers. Our aerial imagery is collected and
processed by our aerial suppliers and then delivered to us to be
uploaded to our ImageLibrary. We back up our imagery and
permanently store it with a third party data storage provider.
Notwithstanding precautions we have taken to protect our
ImageLibrary, there can be no assurance that a natural disaster
or other event would not result in a prolonged interruption in
our ability to provide access to or deliver imagery from our
ImageLibrary to our clients. The temporary or permanent loss or
disruption of access to our ImageLibrary could impair our
ability to supply current and future customers with imagery
content, have a negative impact on our revenue and cause harm to
our reputation. Any impairment in our ability to supply our
customers with imagery content could affect our ability to
retain or attract customers, which would have a material adverse
effect on our business, financial condition and results of
operations.
Interruption
or failure of our infrastructure could hurt our ability to
effectively perform our daily operations and provide our
products and services, which could damage our reputation and
harm our operating results.
The availability of our products and services depends on the
continuing operation of our infrastructure, information
technology and communications systems. Any downtime, damage to
or failure of our systems could result in interruptions in our
service, which could reduce our revenue and profits. Our systems
are vulnerable to damage or interruption from floods, fires,
power loss, telecommunications failures, computer viruses,
computer denial of service attacks or other attempts to harm our
systems. Our data centers have the ability to be powered by
10
backup generators. However, if our primary source of power and
the backup generators fail, our daily operations and operating
results would be materially and adversely affected.
In addition, our ground station centers are vulnerable to damage
or interruption from human error, intentional bad acts,
earthquakes, hurricanes, floods, fires, war, terrorist attacks,
power losses, hardware failures, systems failures,
telecommunications failures and similar events. The occurrence
of any of the foregoing could result in lengthy interruptions in
our services and/or damage our reputation, which could have a
material adverse effect on our financial condition and results
of operations.
The
market may not accept our imagery products and services. You
should not rely upon our historic growth rates as an indicator
of future growth.
Our success depends on existing markets accepting our imagery
products and services and our ability to develop new markets.
Our business plan is based on the assumption that we will
generate significant future revenue from sales of imagery
products and services produced from our QuickBird, WorldView-1
and WorldView-2 satellites and other content sources. The
commercial sale of high resolution earth imagery is a relatively
new industry. Consequently, it is difficult to predict the
ultimate size of the market and the acceptance, by the market,
of our products and services. Our business strategy and
projections rely on a number of assumptions, some or all of
which may be incorrect. Actual markets could vary materially
from the potential markets that we have identified.
We cannot accurately predict whether our products and services
will achieve significant market acceptance or whether there will
be a market for our products and services on terms we find
acceptable. Market acceptance of our commercial high resolution
earth imagery products and services depends on a number of
factors, including the quality, scope, timeliness,
sophistication and price and services and the availability of
substitute products and services. Lack of significant market
acceptance of our offerings, or other products and services that
utilize our products and services, delays in acceptance, failure
of certain markets to develop or our need to make significant
investments to achieve acceptance by the market would negatively
affect our business, financial condition and results of
operations.
We may not continue to grow in line with historical rates, or at
all. If we are unable to achieve sustained growth, we may be
unable to execute our business strategy, expand our business or
fund other liquidity needs and our prospects, financial
condition and results of operations could be materially and
adversely affected.
Failure
to obtain or maintain regulatory approvals could result in
service interruptions or could impede us from executing our
business plan.
DoC Approvals.
Our business requires licenses
from the U.S. Department of Commerce, or the DoC, through
the National Oceanic and Atmospheric Administration, or NOAA.
Under our DoC licenses, the U.S. government reserves the
right to interrupt service or limit our ability to distribute
satellite images when foreign policy or U.S. national
security interests are affected. In addition, the DoC has the
right to review and approve the terms of certain of our
agreements with international customers, including our DAP
customers. We currently have the necessary approvals for our
existing international customers. However, such reviews in the
future could delay or prohibit us from executing new
international agreements. The inability to get approvals for DAP
customers could materially affect our ability to establish and
grow our DAP business. In addition, should we not get approvals
in a timely manner our products and services may not be
competitive.
DoS Approvals.
The ground station equipment
and related technology that is purchased by certain of our DAP
customers is controlled under the International Traffic in Arms
Regulations, or ITAR. We, or our suppliers, must obtain export
licenses from the U.S. Department of State, or the DoS, in
order to export ground station equipment and related technology
to our DAP customers. Export licenses can take up to six months
or longer to be processed and the DoS is not obligated to
approve any license application. Our inability or the inability
of our suppliers to get required export approvals for equipment
and technology supporting DAP could materially affect our
ability to establish and grow our DAP business.
FCC Approvals.
Our operation of satellites and
ground station centers also requires licenses from the
U.S. Federal Communications Commission, or the FCC. The FCC
regulates the construction, launch and operation
11
of our satellites, the use of satellite frequency spectrum and
the licensing of our ground station centers located within the
United States. We are also subject to the FCCs rules and
regulations and the terms of our licenses, which require us to
comply with various operating conditions and requirements. The
current licenses of our satellites expire in 2012 and those of
our ground station centers expire in 2010, 2019 and 2021. While
the FCC generally renews licenses routinely, there can be no
assurance that our licenses will be renewed at their expiration
dates on favorable terms or without adverse conditions. Failure
to renew these licenses could have a material and adverse affect
on our ability to generate revenue and conduct our business as
currently expected.
International Registration and Approvals.
The
use of satellite frequency spectrum internationally is subject
to the rules and requirements of the International
Telecommunication Union, or the ITU. Additionally, satellite
operators must abide by the specific laws of the countries in
which downlink services are provided from the satellite to
ground station centers within such countries. The FCC has
coordinated the operations for each of our QuickBird and
WorldView-1 satellites pursuant to the ITU requirements, and we
expect the FCC to do so for our WorldView-2 satellite.
Coordination of our satellites with other satellite systems is
required by the ITU to help prevent harmful frequency
interference from or into existing or planned satellite
operations. We do not expect significant issues relating to the
coordination of our satellites due to the nature of satellite
imaging operations. However, if the FCC fails to conclude the
necessary coordination for WorldView-2, it could have a material
and adverse effect on our business, financial condition and
results of operations.
Our foreign DAP customers are responsible for securing necessary
licenses and operational authority to use the required spectrum
in each country into which we will downlink high resolution
commercial earth imagery. If such customers are not successful
in obtaining the necessary approvals, we will not be able to
distribute real-time imagery to those customers. Our inability
to offer real-time access service in a significant number of
foreign countries could negatively affect our business. In
addition, regulatory provisions in countries where we wish to
operate may impose unduly burdensome restrictions on our
operations. Our business may also be adversely affected if the
national authorities where we plan to operate adopt treaties,
regulations or legislation unfavorable to foreign companies.
Changes
in U.S. or foreign laws and regulations could have a material
adverse effect on our operations and financial
condition.
Our industry is highly regulated due to the sensitive nature of
satellite technology. We cannot assure you that the laws and
regulations governing our business and operations, including the
distribution of satellite imagery, will not change in the
future. Our business and operating results may be materially and
adversely affected if we are required to alter our business
operations to comply with such changes or if our ability to sell
our products and services on a global basis is reduced or
restricted due to increased U.S. or foreign government
regulation.
Any
program delays encountered in connection with the final testing,
launch and operational commissioning of our WorldView-2
satellite may affect our ability to provide the anticipated
volume of imagery products and services and increase our
reliance on our existing satellites, which could have a
materially adverse affect on our business, financial condition
and results of operations.
The manufacturing, testing and launch of satellites involves
complex processes and technology and we rely on third party
contractors for the manufacturing, testing and launch of our
satellites. The final testing of our WorldView-2 satellite and
related ground systems requires a large amount of advanced
technical and engineering work to be done in a relatively short
period of time. Launch dates, once scheduled, are subject to
change. After launch, the satellite must be calibrated and
tested to confirm operational capability, a commissioning
process that typically takes several months. The satellite may
not pass the operational commissioning tests or may not
otherwise operate as required. For example, satellites may
experience technical difficulties communicating with the ground
station center or collecting imagery in the same quality or
volume that was intended. The failure to launch WorldView-2 on
time or to achieve operational commissioning on time or at all
could affect our ability to provide the anticipated volume of
imagery products and services to our customers, which could have
a material adverse effect on our business, financial condition
and results of operations.
12
On May 12, 2009, GeoEye reported that it had identified an
issue with some of the color imagery collected by the camera on
its GeoEye-1 satellite. GeoEye reported that it is still
analyzing the issue to determine the impact on its collection
capability but that black and white collection was unaffected.
The cameras on the WorldView-1 and WorldView-2 satellites were
manufactured by ITT, the same manufacturer as the camera on
GeoEye-1. We do not believe our cameras have a similar issue.
The WorldView-1 satellite captures black and white imagery as
opposed to color and has been in operation for over a year
without any similar issues. The WorldView-2 satellite uses a
newer version of color imaging hardware than that used on
GeoEye-1 and has undergone extensive testing on the ground with
no evidence this issue exists. Nonetheless, we cannot assure you
that our cameras will not experience a similar issue.
We expect to launch our WorldView-2 satellite in September or
early October 2009. We entered into an agreement with our launch
provider, Boeing Launch Services, to launch WorldView-2 in
September 2009. Boeing Launch Services subsequently informed us
that a launch date in September 2009 is unavailable at this time
due to a request from the U.S. government, which has
priority access to the launch site. As a result, Boeing Launch
Services assigned us an early October 2009 launch date, which
may be accelerated if an earlier launch date becomes available.
Our assigned launch date may be delayed further based on access
requested by the U.S. government, weather conditions and
other events outside of our control, and any unanticipated
delays in completing the final testing of WorldView-2. The
failure to launch or commission WorldView-2 as scheduled will
increase the period of time during which we will have to rely
solely on our QuickBird and WorldView-1 satellites, which
approach the end of their expected operational life in 2010 and
2018, respectively. If QuickBird or WorldView-1 suffers any
satellite failure or anomaly or other damage prior to the launch
of WorldView-2, our revenue, customer relationships, business,
prospects, financial condition and results of operations could
be materially and adversely affected. Furthermore, if
WorldView-2 is not successfully launched or commissioned as
scheduled, certain of our competitors may be able to offer
superior multi-spectral imagery during the period of any delay.
If QuickBird goes out of service before WorldView-2 is launched
and commissioned, we will not be able to offer multi-spectral
imagery capabilities, which could cause us to lose customers or
business opportunities to our competitors.
We may
experience a launch failure or other satellite damage during the
launch of our WorldView-2 satellite, which could lead to
significant delays in expected revenue.
We may experience a launch failure with respect to our
WorldView-2 satellite that could result in the partial or total
loss of that satellite. Even if launched into orbit, WorldView-2
may fail to enter into its designated orbital location. Since
our incorporation in 1994, we have launched four satellites, the
first of which suffered a power system failure, causing a loss
of communications four days after its launch in 1997. The second
of these satellites failed to achieve orbit on launch in
November 2000. The loss of, or damage to, a satellite due to a
launch failure could result in significant delays in anticipated
revenue to be generated by that satellite. Any significant delay
in the commencement of service of a satellite due to a launch
failure would delay and potentially permanently reduce the
revenue anticipated to be generated by that satellite. In
addition, we may not be able to accommodate affected customers
with our other satellites until a replacement satellite is
available, and we may not have on hand, or be able to obtain in
a timely manner, the necessary funds to cover the cost of any
necessary satellite replacement.
If our
satellites fail to operate as intended, our ability to collect
imagery and market our products and services successfully could
be materially and adversely affected.
Our satellites employ advanced technologies and sensors that are
exposed to severe environmental stresses in space that could
affect our satellites performance. Hardware component
problems in space could lead to deterioration in performance or
loss of functionality of a satellite, with attendant costs and
revenue losses. In addition, human operators may execute
improper implementation commands that may negatively impact a
satellites performance. Exposure of our satellites to an
unanticipated catastrophic event, such as a meteor shower or a
collision with space debris, could reduce the performance of, or
completely destroy, the affected satellite.
We cannot assure you that our QuickBird and WorldView-1
satellites will continue to operate successfully in space
throughout their expected operational lives. In addition, we
cannot assure you that, if it is successfully launched,
WorldView-2 will operate successfully. Even if a satellite is
operated properly, technical flaws in that
13
satellites sensors could significantly hinder its
performance, which could materially affect our ability to
collect imagery and market our products and services
successfully.
If we suffer a partial or total loss of a deployed satellite, we
would likely need a significant amount of time and incur
substantial expense to replace that satellite. We may experience
other problems with our satellites that may reduce their
performance. During any period of time in which a satellite is
not fully operational, we likely would lose most or all of the
revenue that otherwise would have been derived from that
satellite. In addition, we may not have on hand, or be able to
obtain in a timely manner, the necessary funds to cover the cost
of any necessary satellite replacement. Our inability to repair
or replace a defective satellite or correct any other technical
problem in a timely manner could result in a significant loss of
revenue.
We are
dependent on foreign resellers for our international revenue. If
these resellers fail to market or sell our products and services
successfully, our business would be harmed.
We rely on foreign regional resellers to market and sell a
significant portion of our products and services in the
international market. We have intensified our efforts to further
develop our operations in overseas markets. Our foreign
resellers may not have the skill or experience to develop
regional commercial markets for our imagery products and
services. If we fail to enter into reseller agreements on a
timely basis or if our foreign regional resellers fail to market
and sell our imagery products and services successfully, these
failures would negatively impact our business, financial
condition and results of operations.
Our
international business exposes us to risks relating to increased
regulation and political or economic instability in foreign
markets which could adversely affect our revenue.
In 2008 and for the first three months of 2009, approximately
17.1% and 15.4%, respectively, of our revenue was derived from
international sales, and we intend to continue to pursue
international contracts. We expect to derive substantial revenue
from international sales of our products and services.
International operations are subject to certain risks, such as:
|
|
|
|
|
changes in domestic and foreign governmental regulations and
licensing requirements;
|
|
|
|
deterioration of relations between the United States and a
particular foreign country;
|
|
|
|
increases in tariffs and taxes and other trade barriers;
|
|
|
|
changes in political and economic stability, including
fluctuations in the value of foreign currencies, which may make
payment in U.S. dollars, as provided for under some of our
existing contracts, more expensive for foreign
customers; and
|
|
|
|
difficulties in obtaining or enforcing judgments in foreign
jurisdictions.
|
These risks are beyond our control and could have a material and
adverse effect on our business.
We
depend upon our ability to attract, train and retain employees.
Our inability to do so, or the loss of key personnel, would
seriously harm our business.
Because of the specialized nature of our business, we rely
heavily on our ability to attract and retain qualified
scientific, technical, managerial and sales and marketing
personnel. The loss of one or more of our senior executive
officers could result in the loss of knowledge, experience and
technical expertise within the satellite imagery sector which
would be detrimental to us, if we cannot recruit suitable
replacements in a timely manner. The competition for qualified
personnel in the commercial high resolution earth imagery
industry is intense. Due to this intense competition, we may be
unable to continue to attract and retain qualified personnel
necessary for the development of our business or to recruit
suitable replacement personnel.
Our future growth and success depend on our ability to recruit,
retain, manage and motivate our employees. The loss of the
services of any member of our senior management or the inability
to hire or retain experienced management personnel could
adversely affect our ability to execute our business plan and
harm our operating results.
14
Satellites
have limited operational lives and are expensive to replace.
Loss of, or damage to, a satellite may require us to seek
additional financing from outside sources, which we may be
unable to obtain on favorable terms, if at all.
We determine a satellites useful life, or its expected
operational life, using a complex calculation involving the
probabilities of failure of the satellites components from
design or manufacturing defects, environmental stresses,
estimated remaining fuel or other causes. The expected ends of
the operational lives of our currently in-orbit satellites are
as follows:
|
|
|
Satellite
|
|
Expected End of
Operational Life
|
|
QuickBird
|
|
2010
|
WorldView-1
|
|
2018
|
The expected operational lives of these satellites are affected
by a number of factors, including the quality of construction,
the supply of fuel, the expected gradual environmental
degradation of solar panels, the durability of various satellite
components and the orbits in which the satellites are placed.
The failure of satellite components could cause damage to or
loss of the use of a satellite before the end of its expected
operational life. Electrostatic storms or collisions with other
objects could also damage our satellites. We cannot assure you
that each satellite will remain in operation until the end of
its expected operational life. Furthermore, we expect the
performance of each satellite to decline gradually near the end
of its expected operational life. We can offer no assurance that
QuickBird, WorldView-1, or WorldView-2, when launched, will
maintain their prescribed orbits or remain operational.
We anticipate using funds generated from operations to fund the
completion and launch of
WorldView-2
and any follow-on satellites. If we do not generate sufficient
funds from operations, we may need to obtain additional
financing from outside sources to deploy
WorldView-2
and any follow-on satellites. If we do not generate sufficient
funds from operations and cannot obtain financing, we will not
be able to deploy
WorldView-2
or other follow-on satellites or be able to replace any of our
operating satellites at the end of their operational lives. We
cannot assure you that we will be able to generate sufficient
funds from operations or raise additional capital on favorable
terms or on a timely basis, if at all, to develop or deploy
additional high resolution satellites.
Limited
insurance coverage and availability may prevent us from
obtaining insurance to cover all risks of loss.
We currently maintain $50.0 million and $242.5 million
of one year in-orbit operations insurance coverage for QuickBird
and WorldView-1, respectively, and $50.0 million of two
year in-orbit insurance coverage for
WorldView-1.
We intend to continue this coverage to the extent it remains
available at acceptable premiums. This insurance is not
sufficient to cover the cost of an equivalent high resolution
satellite. Any insurance proceeds received in connection with a
partial or total loss of QuickBird or WorldView-1 may not be
sufficient to cover the replacement cost, if we choose to do so,
for such a high resolution satellite. In addition, this
insurance will not protect us against all losses to QuickBird or
WorldView-1 due to specified exclusions, deductibles and
material change limitations, and it may be difficult to insure
against certain risks, including a partial deterioration in
satellite performance.
In addition, we currently maintain $230.0 million of launch
plus initial year of operations insurance coverage and
$60.0 million of launch plus first three years of
operations insurance coverage for our WorldView-2 satellite.
This insurance is not sufficient to cover the cost of an
equivalent high resolution satellite. There can be no assurance
that such coverage will cover all risks associated with the
launch of our satellite or sufficiently cover all damages
incurred in the event of a launch failure. Furthermore, our
launch insurance will not cover any loss of revenue incurred as
a result of a delayed or failed launch.
The price and availability of insurance have fluctuated
significantly since we began offering commercial services in
2001. Although we intend to maintain insurance for all of our
operating satellites, any determination we make as to whether
to obtain insurance coverage will depend on a variety of
factors, including the availability of insurance in the market
and the cost of available insurance. Insurance market conditions
or factors outside our control at the time we are in the market
for the required insurance, such as failure of a satellite using
similar components or a similar launch vehicle, could cause
premiums to be significantly higher than current estimates and
15
could reduce amounts of available coverage. Higher premiums on
insurance policies will increase our costs and consequently
reduce our operating income by the amount of such increased
premiums. If the terms of launch and in-orbit insurance policies
become less favorable than those currently available, there may
be limits on the amount of coverage that we can obtain or we may
not be able to obtain insurance at all. Even if obtained, our
launch and in-orbit operations insurance will not cover any loss
in revenue incurred as a result of a delayed satellite launch or
a partial or total satellite loss.
We
depend on third parties to provide us with aerial imagery. If we
are unable to obtain aerial imagery at sufficient resolution or
on commercially reasonable terms, our ability to supplement our
content library may be harmed, which could have a material
adverse effect on our business, financial condition and results
of operations.
We do not own planes or other similar aircraft and therefore
depend on a network of aerial imagery suppliers to provide us
with aerial imagery to include in our ImageLibrary. Aerial
imagery is collected and processed by our aerial suppliers and
then delivered to us to be uploaded into our ImageLibrary.
Without this service, the comprehensiveness of our ImageLibrary
could be diminished or our ImageLibrary could become outdated.
An inability to successfully provide our customers with access
to a comprehensive, up-to-date and diverse content library that
meets their needs on commercial terms that make our services
cost-effective to them could limit the scope and variety of our
products and services and potentially affect the quality of our
services. An inability to reach mutually acceptable commercial
arrangements with our current aerial suppliers, or find new
aerial providers to supply us with aerial imagery on
commercially reasonable terms, could result in our inability to
maintain or expand our customer base, which could have a
material adverse effect on our business, financial condition and
results of operations.
Future
material weaknesses in our internal controls, if not properly
corrected, could result in material misstatements in our
financial statements.
In connection with the audit of our consolidated financial
statements for the year ended December 31, 2007 and the
review of the first quarter of 2008, our auditors identified two
material weaknesses in our system of internal control over
financial reporting. A material weakness is a deficiency, or
combination of deficiencies in internal controls over financial
reporting that results in a reasonable possibility that a
material misstatement of our annual or interim financial
statements will not be prevented or detected on a timely basis.
In years prior to 2007, our auditors identified additional
material weaknesses and significant deficiencies. All material
weaknesses and significant deficiencies identified in 2008 and
earlier have since been remediated although it is possible that
we may have additional material weaknesses in the future.
The first material weakness related to our not maintaining a
sufficient complement of personnel with an appropriate level of
accounting knowledge, experience and training in the application
of GAAP commensurate with the financial reporting requirements
and the complexity of our operations and transactions. In
addition, we did not have the appropriate complement of
personnel in accounting for income taxes. To remedy this
material weakness, we hired an experienced tax professional to
perform these duties, engaged an outside accounting consultant
on a full time basis, and hired additional financial reporting
resources with the appropriate level of accounting knowledge,
experience and training in the application of GAAP to complement
our existing personnel.
The second material weakness related to a lack of effective
internal controls over the completeness and accuracy of
stock-based compensation grants, forfeitures and modifications,
and their related impact on stock-based compensation expense. To
remedy this material weakness, we established a new internal
policy that requires communication and approval of any
non-standard stock option grants or modifications, fully
transitioned to a stock option compensation software program and
implemented multiple levels of review to ensure the completeness
and accuracy of stock-based compensation calculations.
If we have any material weaknesses in the future and are not
able to remedy these material weaknesses in a timely manner, we
may be unable to provide our stockholders with the required
financial information in a timely and reliable manner and we may
misreport financial information, either of which could subject
us to stockholder
16
litigation and regulatory enforcement actions. This could
materially and adversely impact our financial condition as well
as the market value of our securities.
We
have a substantial amount of indebtedness, which may adversely
affect our cash flow and our ability to operate our business,
including our ability to incur additional
indebtedness.
As of March 31, 2009, on a pro forma basis to reflect the
consummation of the issuance of our senior secured notes, our
total indebtedness was $341.8 million, which represented
45.5% of our total capitalization. Our substantial amount of
indebtedness increases the possibility that we may be unable to
generate sufficient cash to pay, when due, the principal of,
interest on or other amounts due with respect to our
indebtedness.
Our substantial indebtedness could have important consequences
for you, including:
|
|
|
|
|
increasing our vulnerability to adverse economic, industry or
competitive developments;
|
|
|
|
requiring a substantial portion of cash flow from operations to
be dedicated to the payment of principal and interest on our
indebtedness, therefore reducing our ability to use our cash
flow to fund our operations, capital expenditures and future
business opportunities;
|
|
|
|
restricting us from making strategic acquisitions or causing us
to make non-strategic divestitures;
|
|
|
|
limiting our ability to obtain additional financing for working
capital, capital expenditures, product development, debt service
requirements, acquisitions and general corporate or other
purposes; and
|
|
|
|
limiting our flexibility in planning for, or reacting to,
changes in our business or the industry in which we operate,
placing us at a competitive disadvantage compared to our
competitors who are less highly leveraged and who, therefore,
may be able to take advantage of opportunities that our leverage
prevents us from exploiting.
|
The indenture governing the senior secured notes contains a
number of restrictions and covenants that, among other things,
limit our ability to incur additional indebtedness, make
investments, pay dividends or make distributions to our
stockholders, grant liens on our assets, sell assets, enter into
a new or different line of business, enter into transactions
with our affiliates, merge or consolidate with other entities or
transfer all or substantially all of our assets, and enter into
sale and leaseback transactions. The credit market turmoil could
negatively impact our ability to obtain future financing or to
refinance our outstanding indebtedness.
Our ability to comply with these restrictions and covenants in
the future is uncertain and will be affected by the levels of
cash flow from our operations and events or circumstances beyond
our control. Our failure to comply with any of the restrictions
and covenants under the indenture governing our senior secured
notes could result in a default under the indenture, which could
cause all of our existing indebtedness to be immediately due and
payable. If our indebtedness is accelerated, we may not be able
to repay our indebtedness or borrow sufficient funds to
refinance it. In addition, in the event of an acceleration
holders of our senior secured notes could proceed against the
collateral securing the notes which includes nearly all of our
assets, including the shares of capital stock of our
subsidiaries, the QuickBird and WorldView-1 satellites in
operation, and our WorldView-2 satellite, which is in final
testing. Even if we are able to obtain new financing, it may not
be on commercially reasonable terms or on terms that are
acceptable to us. If our indebtedness is in default for any
reason, our business, financial condition and results of
operations could be materially and adversely affected. In
addition, complying with these restrictions and covenants may
also cause us to take actions that are not favorable to our
stockholders and may make it more difficult for us to
successfully execute our business plan and compete against
companies that are not subject to such restrictions and
covenants.
We
have a history of losses. If revenue grows more slowly than
anticipated and operational costs increase, we may be unable to
sustain profitability.
Our company was incorporated in 1994. We successfully launched
and commissioned our QuickBird satellite in October 2001 and
February 2002, respectively, and successfully launched and
commissioned our WorldView-1 satellite in September and November
2007, respectively. While we have experienced increasing annual
revenue since 2004 and achieved positive net income for the
fiscal years 2006, 2007 and 2008, we experienced significant
operating losses from 1994 through 2005. We had
stockholders equity of $344.6 million as of
December 31, 2007,
17
$402.3 million as of December 31, 2008 and
$415.5 million as of March 31, 2009, which included an
accumulated deficit of $52.8 million as of March 31,
2009. We may be unable to sustain profitability in the future if
our revenue grows more slowly than anticipated or if operating
expenses exceed our expectations or cannot be adjusted
accordingly.
Risks
Related to Our Initial Public Offering and Ownership of Our
Common Stock
An
active trading market for our common stock may not develop, and
you may not be able to sell your common stock at or above the
initial public offering price.
Prior to our initial public offering, there has been no public
market for our common stock. An active trading market for shares
of our common stock may never develop or be sustained following
our initial public offering. If an active trading market does
not develop, you may have difficulty selling your shares of
common stock at an attractive price, or at all. The initial
public offering price for our common stock was determined by
negotiations between us and the representatives of the
underwriters and may not be indicative of prices that will
prevail in the open market following our initial public
offering. Consequently, you may not be able to sell your common
stock at or above the initial public offering price or at any
other price or at the time that you would like to sell. An
inactive market may also impair our ability to raise capital by
selling our common stock and may impair our ability to acquire
other companies, products or technologies by using our common
stock as consideration.
We
expect that the price of our common stock will fluctuate
substantially.
You should consider an investment in our common stock risky and
invest only if you can withstand a significant loss and wide
fluctuations in the market value of your investment. Some
factors that may cause the market price of our common stock to
fluctuate are:
|
|
|
|
|
termination or expiration of one or more of our key contracts,
or a change in scope or purchasing levels under one or more of
our contracts;
|
|
|
|
failure of our satellites to operate as designed;
|
|
|
|
loss or damage to any of our satellites;
|
|
|
|
changes in U.S. or foreign governmental regulations or in the
status of our regulatory approvals, clearances or future
applications;
|
|
|
|
our announcements or our competitors announcements
regarding new products or services, enhancements, significant
contracts, acquisitions or strategic investments;
|
|
|
|
delays or other problems with the construction and launch of our
satellites;
|
|
|
|
changes in the availability of insurance;
|
|
|
|
changes in earnings estimates or recommendations by securities
analysts, if any, who cover our common stock;
|
|
|
|
fluctuations in our quarterly financial results or the quarterly
financial results of companies perceived to be similar to us;
|
|
|
|
success of competitive products and services;
|
|
|
|
changes in our capital structure, such as future issuances of
securities, sales of large blocks of common stock by our
stockholders or the incurrence of additional debt;
|
|
|
|
investors general perception of us, including any
perception of misuse of sensitive information;
|
|
|
|
changes in general global economic and market conditions;
|
|
|
|
changes in industry conditions; and
|
|
|
|
changes in regulatory and other dynamics.
|
18
In addition, if the market for stocks in our industry, or the
stock market in general, experiences a loss of investor
confidence, the trading price of our common stock could decline
for reasons unrelated to our business, financial condition or
results of operations. If any of the foregoing occurs, it could
cause our stock price to fall and may expose us to lawsuits
that, even if unsuccessful, could be costly to defend and a
distraction to management.
If
equity research analysts do not publish research or reports
about our business or if they issue unfavorable commentary or
downgrade our common stock, the price of our common stock could
decline.
The trading market for our common stock will rely in part on the
research and reports that equity research analysts publish about
us and our business. The price of our stock could decline if one
or more securities analysts downgrade our stock or if those
analysts issue other unfavorable commentary or cease publishing
reports about us or our business.
If one or more of the analysts who elect to cover us downgrade
our stock, our stock price would likely decline rapidly. If one
or more of these analysts cease coverage of us, we could lose
visibility in the market, which in turn could cause our common
stock price to decline.
The
obligations associated with being a public company will require
significant resources and management attention, which may divert
from our business operations.
As a result of our initial public offering, we will become
subject to the reporting requirements of the Securities Exchange
Act of 1934, as amended, or the Exchange Act, and the
Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act. The
Exchange Act requires that we file annual, quarterly and current
reports with respect to our business and financial condition.
The Sarbanes-Oxley Act requires, among other things, that we
establish and maintain effective internal controls and
procedures for financial reporting. As a result, we will incur
significant legal, accounting and other expenses that we did not
previously incur. Furthermore, the need to establish the
corporate infrastructure demanded of a public company may divert
managements attention from implementing our growth
strategy, which could prevent us from improving our business,
results of operations and financial condition. We have made, and
will continue to make, changes to our internal controls and
procedures for financial reporting and accounting systems to
meet our reporting obligations as a stand-alone public company.
However, the measures we take may not be sufficient to satisfy
our obligations as a public company. In addition, we cannot
predict or estimate the amount of additional costs we may incur
in order to comply with these requirements. We anticipate that
these costs will materially increase our selling, general and
administrative expenses.
Section 404 of the Sarbanes-Oxley Act requires annual
management assessments of the effectiveness of our internal
control over financial reporting, starting with the second
annual report that we would expect to file with the Securities
and Exchange Commission in March 2011, and will likely require
in the same report, a report by our independent registered
public accounting firm on the effectiveness of our internal
control over financial reporting. Although not currently subject
to the requirements of Section 404, we have identified
material weaknesses in the past that we have remediated. In
connection with the implementation of the necessary procedures
and practices related to internal control over financial
reporting, we may identify additional deficiencies. We may not
be able to remediate any future deficiencies in time to meet the
deadline imposed by the Sarbanes-Oxley Act for compliance with
the requirements of Section 404. In addition, failure to
achieve and maintain an effective internal control environment
could have a material adverse effect on our business and stock
price.
You may incur immediate and substantial dilution as a
result of our initial public offering.
If you purchase common stock in our initial public offering, you
may pay more for your shares than the amounts paid by existing
stockholders for their shares. As a result, you will incur
immediate dilution equal to the difference between the price you
pay and our net tangible book value per share. As of
March 31, 2009, our pro forma net tangible book value per
share after giving effect to our initial public offering was
$9.21.
19
Morgan
Stanley & Co. Incorporated will be able to exert
significant influence over us and our significant corporate
decisions and may act in a manner that advances its best
interest and not necessarily those of other
stockholders.
Upon completion of our initial public offering, an affiliate of
Morgan Stanley & Co. Incorporated will own approximately
32.0% of our outstanding common stock, or approximately 30.5% if
the underwriters over-allotment option is exercised in
full. In addition, upon completion of our initial public
offering we will enter into an Investor Agreement with the
affiliate of Morgan Stanley & Co. Incorporated pursuant to
which it will have the right to designate for nomination five of
the nine nominees for our board of directors, at least three of
whom must be independent under the NYSE rules, proportionately
adjusted for the actual size of our board of directors. As a
result, the affiliate of Morgan Stanley & Co. Incorporated
will have the ability to exert significant influence over us and
our significant corporate decisions, including the outcome of
all matters requiring stockholder approval, such as the election
and removal of directors and any merger, consolidation, or sale
of all or substantially all of our assets and it may act in a
manner that advances its best interests and not necessarily
those of other stockholders, including investors in our initial
public offering, by, among other things:
|
|
|
|
|
delaying, deferring or preventing a change in control of us;
|
|
|
|
entrenching our management
and/or
our
board of directors;
|
|
|
|
impeding a merger, consolidation, takeover or other business
combination involving us;
|
|
|
|
discouraging a potential acquirer from making a tender offer or
otherwise attempting to obtain control of us; or
|
|
|
|
causing us to enter into transactions or agreements that are not
in the best interests of all stockholders.
|
Our
management team may allocate the proceeds of our initial public
offering in ways in which you may not agree.
We have broad discretion in applying the net proceeds we will
receive in our initial public offering. As part of your
investment decision, you will not be able to assess or direct
how we apply these net proceeds. If we do not apply these funds
effectively, we may lose significant business opportunities.
Furthermore, our stock price could decline if the market does
not view our use of the net proceeds from our initial public
offering favorably. A significant portion of the offering is by
selling stockholders, and we will not receive proceeds from the
sale of the shares offered by them.
Future
sales of our common stock, or the perception that such sales may
occur, could depress our common stock price.
Upon completion of our initial public offering, our current
stockholders will hold a substantial number of shares of our
common stock that they will be able to sell in the public market
in the near future. Sales by our current stockholders of a
substantial number of shares after our initial public offering
could significantly reduce the market price of our common stock.
We, our directors and executive officers, the selling
stockholders and certain of our other stockholders have agreed
with the underwriters that, without the prior written consent of
Morgan Stanley & Co. Incorporated and J.P. Morgan
Securities Inc., we and they will not, subject to certain
exceptions and extensions, during the period ending
180 days after the date of this prospectus offer, pledge,
sell, contract to sell, sell any option or contract to purchase,
purchase any option or contract to sell, grant any option, right
or warrant to purchase, lend, or otherwise transfer or dispose
of directly or indirectly, or enter into any swap or other
arrangement that transfers to another, in whole or in part, any
of the economic consequences of ownership of shares of common
stock or any securities convertible into or exercisable or
exchangeable for common stock. Our amended and restated
certificate of incorporation authorizes us to issue up to
250.0 million shares of common stock, of which
approximately 44.9 million shares will be outstanding and
approximately 3.2 million shares will be issuable upon the
exercise of outstanding stock options. All of our shares of
common stock will be freely tradable after the expiration date
of the
lock-up
agreements, excluding any shares acquired by persons who may be
deemed to be our affiliates.
20
Approximately 22.6 million shares of our common stock held
by our affiliates will continue to be subject to the volume and
other restrictions of Rule 144 under the
U.S. Securities Act of 1933, as amended, or the Securities
Act. Morgan Stanley & Co. Incorporated and
J.P. Morgan Securities Inc. may, in their sole discretion
and at any time without notice, release all or any portion of
the shares of our common stock subject to the
lock-up.
In addition, immediately following our initial public offering,
we intend to file a registration statement registering under the
Securities Act the shares of common stock reserved for issuance
in respect of incentive awards to our officers and certain of
our employees. If any of these holders cause a large number of
securities to be sold in the public market, the sales could
reduce the trading price of our common stock. These sales also
could impede our ability to raise future capital. See the
information under the heading Shares Eligible for Future
Sale for a more detailed description of the shares that
will be available for future sales upon completion of our
initial public offering.
Provisions
in our amended and restated certificate of incorporation and
by-laws and Delaware law might discourage, delay or prevent a
change of control of our company or changes in our management
and, therefore, depress the trading price of our common
stock.
Provisions of our amended and restated certificate of
incorporation and by-laws and Delaware law may discourage, delay
or prevent a merger, acquisition or other change in control that
stockholders may consider favorable, including transactions in
which you might otherwise receive a premium for your shares of
our common stock. These provisions may also prevent or frustrate
attempts by our stockholders to replace or remove our
management. These provisions include: the existence of a
classified board of directors; limitations on the removal of
directors; advance notice requirements for stockholder proposals
and director nominations; the inability of stockholders to act
by written consent or to call special meetings; the ability of
our board of directors to make, alter or repeal our by-laws; and
the ability of our board of directors to designate the terms of
and issue new series of preferred stock without stockholder
approval.
Generally, the amendment of our amended and restated certificate
of incorporation requires approval by our board of directors and
a majority vote of stockholders in some circumstances, or at
least 80% of the voting power of the shares entitled to vote at
an election of directors, in other circumstances. Any amendment
to our by-laws requires the approval of either a majority of our
board of directors or holders of at least 80% of the voting
power of the shares entitled to vote at an election of directors.
The existence of the foregoing provisions and anti-takeover
measures could limit the price that investors might be willing
to pay in the future for shares of our common stock. They could
also deter potential acquirers of our company, thereby reducing
the likelihood that you could receive a premium for your common
stock in an acquisition.
In addition, we are subject to the provisions of
Section 203 of the Delaware General Corporation Law, which
may prohibit certain business combinations with stockholders
owning 15% or more of our outstanding voting stock. This
provision of the Delaware General Corporation Law could delay or
prevent a change of control of our company, which could
adversely affect the price of our common stock.
We do
not currently intend to pay dividends on our common stock and,
consequently, your ability to achieve a return on your
investment will depend on appreciation in the price of our
common stock.
We have never declared or paid any cash dividends on our common
stock and do not anticipate paying cash dividends on our common
stock. We anticipate that we will retain all of our future
earnings, if any, for use in the development and expansion of
our business and for general corporate purposes. Any
determination to pay dividends on our common stock in the future
will be at the discretion of our board of directors.
21
Our
amended and restated certificate of incorporation contains
provisions that permit the redemption of our stock to avoid the
loss of licenses and registrations.
Our amended and restated certificate of incorporation contains
provisions that permit the redemption of stock from stockholders
where necessary, in the judgment of our board of directors, to
protect our licenses and registrations. The purpose of these
provisions is to ensure our compliance with our licenses or
registration from any governmental agency that are conditioned
upon some or all of our stockholders possessing prescribed
qualifications. Failure to comply with these requirements may
result in fines or a denial of renewal, or revocation of these
licenses or registrations. See Description of Capital
Stock Anti-Takeover Provisions
Redemption.
These provisions could prevent or discourage a merger, tender
offer or proxy contest involving us and a
non-U.S.
entity, and could impede an attempt by a
non-U.S.
entity to acquire a significant or controlling interest in us,
even if such events might be beneficial to us and our
stockholders and might provide our stockholders with the
opportunity to sell their shares of our common stock at a
premium over prevailing market prices.
22
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements.
Forward-looking statements relate to future events or our future
financial performance. We generally identify forward-looking
statements by terminology such as may,
will, should, expects,
plans, anticipates, could,
intends, target, projects,
contemplates, believes,
estimates, predicts,
potential or continue or the negative of
these terms or other similar words, although not all
forward-looking statements contain these words. These statements
are only predictions.
Any forward-looking statements contained in this prospectus are
based upon our historical performance and on our current plans,
estimates and expectations. The inclusion of this
forward-looking information should not be regarded as a
representation by us, the underwriters or any other person that
the future plans, estimates or expectations contemplated by us
will be achieved. Such forward-looking statements are subject to
various risks and uncertainties and assumptions relating to our
operations, financial results, financial condition, business,
prospects, growth strategy and liquidity. If one or more of
these or other risks or uncertainties materialize, or if our
underlying assumptions prove to be incorrect, our actual results
may vary materially from those indicated in these statements.
These factors should not be construed as exhaustive and should
be read in conjunction with the other cautionary statements that
are included in this prospectus. The forward-looking statements
made in this prospectus relate only to events as of the date on
which the statements are made. We undertake no obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which the statement is made or
to reflect the occurrence of unanticipated events.
23
USE OF
PROCEEDS
This prospectus is to be used by Morgan Stanley & Co.
Incorporated in connection with agency transactions involving
shares of our common stock. We will not receive any of the
proceeds from such transactions.
24
DIVIDEND
POLICY
We have never declared or paid any cash dividends on our common
stock and do not anticipate paying cash dividends on our common
stock. We anticipate that we will retain all of our future
earnings, if any, for use in the development and expansion of
our business and for general corporate purposes. Any
determination to pay dividends in the future will be at the
discretion of our board of directors and will be dependent on
then-existing conditions, including our financial condition and
results of operations, contractual restrictions, including
restrictive covenants contained in our credit facilities,
capital requirements and other factors.
25
CAPITALIZATION
The following table sets forth our cash and cash equivalents and
our unaudited capitalization, as of March 31, 2009:
|
|
|
|
|
on an actual basis;
|
|
|
|
on a pro forma basis to give effect to the issuance by us of
$341.8 million accreted value of our senior secured notes
and the use of proceeds therefrom, including the repayment in
full of our senior subordinated notes and senior credit facility
on April 28, 2009; and
|
|
|
|
on a pro forma as adjusted basis to give effect to the sale of
shares of common stock in our initial public offering, after
deducting estimated underwriting discounts and commissions and
offering expenses and the application of the proceeds therefrom
as described in Use of Proceeds and, pursuant to her
employment agreement, the issuance of 40,000 shares of common
stock to our Chief Executive Officer upon consummation of our
initial public offering.
|
This table should be read in conjunction with Selected
Financial Information, Managements Discussion
and Analysis of Financial Condition and Results of
Operations and the consolidated financial statements and
the notes thereto appearing elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
2009
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Actual
|
|
|
Pro
Forma
|
|
|
As
Adjusted
|
|
|
Cash and cash equivalents
|
|
$
|
67.9
|
|
|
$
|
115.5
|
|
|
$
|
134.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long term debt
|
|
$
|
276.5
|
|
|
$
|
341.8
|
|
|
$
|
341.8
|
|
8.5% cumulative mandatorily redeemable preferred
stock Series C, $0.001 par value;
50,000,000 shares authorized, 10 shares issued and
outstanding, actual; shares issued pro forma and pro forma as
adjusted
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 24,000,000 shares
authorized, no shares issued and outstanding, actual, pro forma
and pro forma as adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value: 250,000,000 shares
authorized, 43,480,362 shares issued and outstanding,
actual and pro forma; 250,000,000 shares authorized,
44,846,618 shares issued and outstanding, pro forma as
adjusted
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
Treasury stock, at cost; 25,311 shares, actual, pro forma
and as adjusted
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
Additional
paid-in-capital
|
|
|
469.8
|
|
|
|
469.8
|
|
|
|
485.8
|
|
Accumulated other comprehensive income (loss)
|
|
|
(1.4
|
)
|
|
|
(1.4
|
)
|
|
|
(1.4
|
)
|
Accumulated deficit
|
|
|
(52.8
|
)
|
|
|
(59.5
|
)
|
|
|
(59.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$
|
415.5
|
|
|
$
|
408.8
|
|
|
$
|
424.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
692.5
|
|
|
$
|
751.1
|
|
|
$
|
767.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
DILUTION
If you invest in our common stock, your ownership interest will
be diluted to the extent of the difference between the initial
public offering price per share of common stock and the as
adjusted net tangible book value per share of our common stock
immediately after our initial public offering. Our historical
net tangible book value as of March 31, 2009 was
$403.7 million, or $9.28 per share of common stock.
Net tangible book value per share is determined by dividing our
total tangible assets less our total liabilities by the number
of shares of common stock outstanding.
After giving effect to our sale of 1,366,256 shares of
common stock, after deducting estimated underwriting discounts
and commissions and offering expenses, our as adjusted net
tangible book value as of March 31, 2009 would have been
$413.0 million, or $9.21 per share. This amount
represents an immediate decrease in net tangible book value to
our existing stockholders of $0.07 per share and an
immediate dilution to new investors of $9.79 per share. The
following table illustrates this per share dilution:
|
|
|
|
|
Initial public offering price per share
|
|
$
|
19.00
|
|
Historical net tangible book value (deficit) per share as of
March 31, 2009
|
|
|
9.28
|
|
Decrease in net tangible book value per share attributable to
investors purchasing shares in our initial public offering
|
|
|
(0.07
|
)
|
As adjusted net tangible book value per share after giving
effect to our initial public offering
|
|
|
9.21
|
|
|
|
|
|
|
Dilution in as adjusted net tangible book value per share to
investors in our initial public offering
|
|
$
|
9.79
|
|
|
|
|
|
|
If the underwriters exercise their over-allotment option to
purchase additional shares in our initial public offering, our
as adjusted net tangible book value at March 31, 2009 would
be $452.0 million, or $9.61 per share, representing an
immediate increase in as adjusted net tangible book value to our
existing stockholders of $0.33 per share and an immediate
dilution to investors participating in our initial public
offering of $9.39 per share.
The following table summarizes as of March 31, 2009, on an
as adjusted basis, the number of shares of common stock
purchased from us, the total consideration paid to us and the
average price per share paid by our existing stockholders and by
investors participating in our initial public offering, before
deducting estimated underwriting discounts and commissions and
offering expenses payable by us.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Average Price
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
per
Share
|
|
|
Existing equity holders
|
|
|
43,480,362
|
|
|
|
97.0
|
%
|
|
$
|
470.0
|
|
|
|
94.8
|
%
|
|
$
|
10.81
|
|
Investors participating in our initial public offering
|
|
|
1,366,256
|
|
|
|
3.0
|
|
|
|
26.0
|
|
|
|
5.2
|
|
|
|
19.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
44,846,618
|
|
|
|
100
|
%
|
|
$
|
496.0
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of shares of common stock by the selling stockholders in
our initial public offering will reduce the number of shares of
common stock held by existing stockholders to 30,146,618, or
approximately 67.2% of the total shares of common stock
outstanding after our initial public offering, and will increase
the number of shares held by new investors to 14,700,000, or
approximately 32.8% of the total shares of common stock
outstanding after our initial public offering.
The above discussion and tables also assume no exercise of any
outstanding stock options or warrants except as set forth above
and does not include 3,262,206 shares of common stock
issuable upon the exercise of options outstanding as of
March 31, 2009 at a weighted average exercise price of
$19.46 per share because the weighted average exercise price
exceeds the initial public offering price of $19.00 per
share.
Effective upon the completion of our initial public offering, an
aggregate of 2,982,805 shares of our common stock will be
reserved for future issuance under our option plans. To the
extent that any of these options are exercised, new options are
issued under our option plans or we issue additional shares of
common stock in the future, there will be further dilution to
investors participating in our initial public offering.
27
SELECTED
FINANCIAL INFORMATION
The selected consolidated statements of operations data for the
years ended December 31, 2006, 2007 and 2008 and the
selected consolidated balance sheet data as of December 31,
2007 and 2008 have been derived from our audited financial
statements included elsewhere in this prospectus. The selected
consolidated statements of operations data for the years ended
December 31, 2004 and 2005 and the selected consolidated
balance sheet data as of December 31, 2004, 2005 and 2006
have been derived from our audited financial statements that are
not included in this prospectus. The selected consolidated
statement of operations data for the three months ended
March 31, 2008 and 2009 and the selected consolidated
balance sheet data as of March 31, 2009 has been derived
from our unaudited financial statements included elsewhere in
this prospectus. The unaudited financial statements have been
prepared on the same basis as the audited financial statements
and, in the opinion of our management, include all adjustments,
consisting only of normal recurring adjustments, necessary for a
fair presentation of the information set forth herein. Operating
results for the three months ended March 31, 2009 are not
necessarily indicative of the results that may be expected for
the year ending December 31, 2009 or for any future period.
The selected financial data should be read in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and our consolidated
financial statements and related notes included elsewhere in
this prospectus.
Consolidated
Statements of Operations
(in
millions, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
(1)
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Revenue
|
|
$
|
58.8
|
|
|
$
|
65.4
|
|
|
$
|
106.8
|
|
|
$
|
151.7
|
|
|
$
|
275.2
|
|
|
$
|
68.8
|
|
|
$
|
67.2
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
24.5
|
|
|
|
17.8
|
|
|
|
16.5
|
|
|
|
22.1
|
|
|
|
28.5
|
|
|
|
6.7
|
|
|
|
6.4
|
|
Selling, general and administrative
|
|
|
31.9
|
|
|
|
25.5
|
|
|
|
37.4
|
|
|
|
49.0
|
|
|
|
76.1
|
|
|
|
18.4
|
|
|
|
22.6
|
|
Depreciation and amortization
|
|
|
31.1
|
|
|
|
39.8
|
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Loss on disposal of assets
|
|
|
1.7
|
|
|
|
1.2
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
|
1.0
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(31.4
|
)
|
|
|
(19.6
|
)
|
|
|
6.8
|
|
|
|
33.8
|
|
|
|
94.9
|
|
|
|
24.9
|
|
|
|
19.5
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
11.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
0.2
|
|
|
|
1.9
|
|
|
|
3.1
|
|
|
|
4.1
|
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
Mark-to-market on derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(31.2
|
)
|
|
|
(28.7
|
)
|
|
|
9.9
|
|
|
|
37.9
|
|
|
|
91.9
|
|
|
|
23.5
|
|
|
|
17.7
|
|
Income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
57.9
|
(2)
|
|
|
(38.1
|
)
(3)
|
|
|
(9.4
|
)
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(31.2
|
)
|
|
$
|
(28.7
|
)
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.83
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
0.24
|
|
|
$
|
2.21
|
|
|
$
|
1.24
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
(0.83
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
0.24
|
|
|
$
|
2.18
|
|
|
$
|
1.22
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
37,811,756
|
|
|
|
38,238,300
|
|
|
|
38,433,419
|
|
|
|
43,269,243
|
|
|
|
43,513,506
|
|
|
|
43,420,261
|
|
|
|
43,499,757
|
|
Diluted
|
|
|
37,811,756
|
|
|
|
38,238,300
|
|
|
|
38,832,556
|
|
|
|
43,993,589
|
|
|
|
44,100,898
|
|
|
|
44,162,965
|
|
|
|
43,989,202
|
|
28
Consolidated
Balance Sheet
(in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Cash and cash equivalents
|
|
$
|
38.5
|
|
|
$
|
58.2
|
|
|
$
|
103.0
|
(5)
|
|
$
|
22.9
|
|
|
$
|
60.8
|
(6)
|
|
$
|
67.9
|
|
Working capital
|
|
|
34.1
|
|
|
|
54.2
|
|
|
|
169.4
|
|
|
|
30.3
|
|
|
|
88.3
|
|
|
|
79.9
|
|
Total assets
|
|
|
455.0
|
|
|
|
574.2
|
|
|
|
759.3
|
|
|
|
907.5
|
|
|
|
980.2
|
|
|
|
1,012.0
|
|
Current portion of deferred
revenue
(7)
|
|
|
3.9
|
|
|
|
8.3
|
|
|
|
2.8
|
|
|
|
31.1
|
|
|
|
28.1
|
|
|
|
31.6
|
|
Long-term deferred
revenue
(7)
|
|
|
178.3
|
|
|
|
207.6
|
|
|
|
237.6
|
|
|
|
239.3
|
|
|
|
214.9
|
|
|
|
208.5
|
|
Total long-term debt
|
|
|
98.3
|
|
|
|
200.0
|
|
|
|
230.0
|
|
|
|
230.0
|
|
|
|
274.6
|
(6)
|
|
|
276.5
|
|
Total stockholders equity
|
|
$
|
152.7
|
|
|
$
|
124.7
|
|
|
$
|
234.9
|
|
|
$
|
344.6
|
|
|
$
|
402.3
|
|
|
$
|
415.5
|
|
|
|
|
(1)
|
|
The 2007 results include the operations for GlobeXplorer
subsequent to the acquisition that occurred in January 2007.
|
|
(2)
|
|
During 2007, we released our deferred tax valuation allowance of
$59.1 million based on a determination that it was more
likely than not that we will be able to utilize the deferred tax
assets, which primarily consist of net operating losses
accumulated in prior years.
|
|
(3)
|
|
In connection with the preparation of our 2007 federal income
tax return, we determined that certain adjustments should have
been made prior to the release of the valuation allowance that
was recorded in the fourth quarter of 2007 of
$59.1 million. We noted that the net operating loss
carryforward recorded as a deferred tax asset as of
December 31, 2007 and related income tax benefit for the
year ended December 31, 2007 should have been reduced by
$1.4 million. We determined the adjustment is not material
as of or for the years ended December 31, 2007 and 2008.
Accordingly, the error was corrected in the second quarter of
2008.
|
|
(4)
|
|
See Note 2 to our consolidated financial statements
included elsewhere in this prospectus for an explanation of the
method used to calculate basic and diluted net income (loss) per
share.
|
|
(5)
|
|
The cash and cash equivalents, long-term debt and
stockholders equity increase in 2006 is a result of the
issuance of an additional $100.0 million of equity and the
addition of a delayed draw term loan of $30.0 million under
the senior credit facility that was drawn in December 2006.
|
|
(6)
|
|
The cash and cash equivalents and total long-term debt increase
in 2008 is a result of the issuance of $40.0 million of
senior subordinated unsecured notes in February 2008.
|
|
(7)
|
|
Deferred revenue primarily consists of deferred revenue derived
from prepayments from NGA that are being recognized ratably over
the current estimated customer relationship period of
10.5 years. In 2003, we began receiving advance payments
under the NextView agreement from NGA that were used to offset
the construction of
WorldView-1.
The increases each year through 2007 consisted primarily of the
payments received from NGA under the NextView agreement.
|
29
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial
condition and results of operations should be read together with
our financial statements and related notes and the other
financial information appearing elsewhere in this prospectus.
This discussion and analysis contains forward-looking statements
that involve risk, uncertainties and assumptions. Our actual
results could differ materially from those anticipated in the
forward-looking statements as a result of many factors,
including those discussed in Risk Factors and
elsewhere in this prospectus.
Overview
We are a leading global provider of commercial high resolution
earth imagery products and services. We own and operate two
imagery satellites that we believe offer among the highest
collection rates and resolution, and among the most
sophisticated technical capabilities in the commercial market
today. Together, our satellites are capable of collecting nearly
one million square kilometers of imagery per day, an area
greater than the combined land mass of France and Germany. This
proprietary imagery is added daily to our ImageLibrary, which
currently houses more than 660 million square kilometers of
high resolution earth imagery, an area greater than four times
the earths land mass. We believe that our ImageLibrary is
the largest, most up-to-date and comprehensive archive of high
resolution earth imagery commercially available. The planned
launch of our WorldView-2 satellite in September or early
October 2009 is expected to nearly double our collection
capabilities to nearly two million square kilometers per day.
Our products and services support a wide variety of uses such as
defense and intelligence initiatives, mapping and analysis,
environmental monitoring, oil and gas exploration, and
infrastructure management. We offer a range of on- and off-line
distribution options designed to enable customers to easily
access and integrate our imagery into their business operations
and applications. Our principal customers include U.S. and
foreign defense and intelligence agencies and a wide variety of
commercial customers, such as internet portals, companies in the
energy, telecommunications, utility and agricultural industries,
and U.S. and foreign civil agencies.
We successfully commissioned our QuickBird satellite into full
operational capability, or FOC, in February 2002. In January
2003, we entered into the ClearView agreement with NGA, under
which we agreed to provide a minimum of $72.0 million of
QuickBird imagery products and services to the
U.S. government over a three year period, with two one-year
extensions at NGAs option. In January 2006, NGA exercised
the first option to extend the ClearView agreement for one year
with an additional $36.0 million purchase commitment.
In September 2003, we entered into the NextView agreement with
NGA, under which we agreed to provide a minimum of
$531.0 million of imagery products and services from our
WorldView-1 satellite. Of this amount, $266.0 million was
paid between September 2003 and November 2007, the date
WorldView-1 became operational, and was used to offset the
construction costs of the satellite. The remaining
$265.0 million commitment was to be paid upon the delivery
of imagery once WorldView-1 achieved FOC. The commitment was
subsequently raised by $46.0 million to
$311.0 million. While NGA has committed to spend these
funds to purchase our products and services, actual spending of
the funds is ultimately dependent on government appropriations
of available funds. We do not recognize revenue prior to
performing a service and funds being appropriated. We recognize
revenue as described in Note 2 to the consolidated
financial statements included elsewhere in this prospectus. The
pre-FOC payments were accounted for as deferred revenue until
WorldView-1 became operational in November 2007. The deferred
revenue is being recognized ratably over the current estimated
life of the customer relationship, or 10.5 years.
In February 2007, the ClearView agreement was merged with the
NextView agreement to include delivery of imagery from the
QuickBird satellite, which, together with sales of images from
WorldView-1 after its commissioning in November 2007, generated
$73.2 million of revenue in 2007, $157.9 million of
revenue in 2008 and $39.3 million in the first three months
of 2009. In January 2008, we amended the NextView agreement from
image-based ordering to a service level agreement, or SLA, and
increased the amount we are to receive under the NextView
agreement from $265.0 million to $311.0 million. Under
the SLA, we are obligated to make substantially all of the image
tasking capacity of our WorldView-1 satellite available to NGA,
as well as to meet certain service requirements related to the
operational performance of our WorldView-1 satellite and related
ground systems. In
30
the event that we do not meet the service level requirements,
NGA is granted an allowance of up to $0.8 million of the
total $12.5 million monthly fee, which NGA can use to
extend the SLA period or apply to any new agreement between the
parties. Any revenue deferred related to this allowance will be
recognized when earned in future periods. For the three months
ended March 31, 2009, we deferred $0.1 million of SLA
revenue as a result of underperformance against the SLA
performance requirements. However our performance against these
requirements has not had a significant adverse impact on our
revenue from NGA. Our commitment to provide a substantial
portion of the WorldView-1 satellite imaging capacity to NGA
under the NextView agreement limits our ability to provide
tasking services from WorldView-1 to other customers, but does
not materially limit our ability to sell collected imagery to
other customers from our ImageLibrary. Our revenue from NGA
under the NextView agreement is derived from sales of
WorldView-1 imagery products under the SLA, as well as from
non-SLA orders for imagery products and services. Historically,
NGA has purchased more than the contracted amounts stipulated in
the ClearView and NextView agreements.
We receive a significant majority of our revenue under the
NextView agreement, which is scheduled to expire in July 2009.
We are currently engaged in negotiations with NGA to extend or
replace the NextView agreement and NGA has issued a
presolicitation notice stating its intention to extend the
NextView agreement through June 2010. We cannot assure you that
the negotiations will be successful or that such purchases will
continue at current levels or at all, or that there will not be
gaps between the expiration of the NextView agreement and entry
into any amendment or new agreement. If NGA does not continue
the SLA at current levels and on similar terms beyond July 2009,
our revenue, net income, liquidity and backlog would be
materially and negatively impacted.
In January 2007, we acquired GlobeXplorer for
$21.3 million, net of cash acquired. This acquisition
broadened our customer portfolio, expanded our product offerings
to include aerial and other satellite imagery content and added
web-based distribution capabilities.
We conduct our business through two segments: (i) defense
and intelligence and (ii) commercial. We have organized our
business into these two segments because we believe that
customers in these two groups are functionally similar in terms
of their areas of focus and purchasing habits. Our imagery
products and services are comprised of imagery that we process
to varying levels according to the customers
specifications. We deliver our products and services using the
distribution method that best suits our customers needs.
Customers acquire our imagery either by placing a tasking order
for our satellites to collect data to their specifications or
purchasing images that are archived in our ImageLibrary.
Revenue
Our principal source of revenue is the licensing of our earth
imagery products and services to end users and resellers.
Revenue from defense and intelligence customers accounted for
66.1%, 68.2%, 80.2%, 83.0% and 85.3% of our total revenue in
2006, 2007, 2008 and the three months ended March 31, 2008
and 2009, respectively. Revenue from commercial customers
accounted for 33.9%, 31.8%, 19.8%, 17.0% and 14.7% of our total
revenue in 2006, 2007, 2008 and three months ended
March 31, 2008 and 2009, respectively. Growth in defense
and intelligence revenue as a percentage of total revenue was
due to increases in NGA purchases under the ClearView and
NextView agreements, including the start of deliveries of
imagery products and services from our
WorldView-1
satellite to NGA in late 2007. We expect this trend to continue
in 2009 as a result of continued purchases by NGA. The launch of
WorldView-2 in September or early October 2009 and its
subsequent operational commissioning may contribute to a
continuation of this trend, depending upon, in part, the date on
which WorldView-2 is commissioned and we begin receiving revenue
from the sales of WorldView-2 imagery, continued funding by the
U.S. government of purchases of our imagery products and
services and the success of DAP. Funding for
U.S. government purchases of our imagery products and
services is subject to appropriation of funds by Congress.
Should appropriated funds fall below current levels, we could
experience a decrease in our defense and intelligence revenue
trend. We generated approximately 71.2%, 76.4%, 83.8%, 84.6% and
85.1% of our revenue in the United States and Canada and 28.8%,
23.6%, 16.2%, 15.4% and 14.9% of our revenue outside of the
United States and Canada in 2006, 2007, 2008 and three months
ended March 31, 2008 and 2009, respectively. We generated
approximately 72.6% of our revenue from paid tasking and 27.4%
from our ImageLibrary for the trailing twelve month period ended
March 31, 2009
31
(treating all of the revenue from the SLA under the NextView
agreement as paid tasking and excluding amortized revenue).
We will not recognize revenue from DAP until we commission into
operation the ground terminal and can provide contractually
specified access to our operational satellites. The success of
DAP will depend on our ability to secure contracts with
potential customers and on our ability to obtain
U.S. government approval for contracts with these
customers. As described in Risk Factors
Failure to obtain or maintain regulatory approvals could result
in service interruptions or could impede us from executing our
business plan, our failure to obtain approval from the
U.S. government for future DAP customers could limit our
sales and negatively affect our defense and intelligence revenue
trend.
Defense
and Intelligence Revenue
Our defense and intelligence segment consists of customers who
are principally defense and intelligence agencies of
U.S. or foreign governments. The U.S. government,
through NGA, purchases our imagery products and services under
the NextView agreement on behalf of various agencies within the
U.S. government. Other U.S. defense and intelligence
customers include defense and intelligence contractors, such as
Harris Corporation and Lockheed Martin Corporation. Defense and
intelligence contractors provide an additional outlet for our
imagery by adding value to our imagery by combining it with
other information to deliver a final product to a customer.
Our defense and intelligence customers focus on image quality,
including resolution, frequency of area revisit and coverage, as
well as ensuring availability of a certain amount of our
capacity as they integrate our products and services into their
operational planning. Our customers in this segment prefer to
operate under contracts with purchase commitments, through which
we receive quarterly or semi-annual pre-payments in exchange for
delivering specific orders to the customer. Our revenue from our
defense and intelligence customers has historically been largely
from tasking orders, with a smaller portion from sales of
imagery from our ImageLibrary. We believe this trend will
continue. For the trailing twelve month period ended
March 31, 2009, we generated approximately 87.1% of our
defense and intelligence revenue from paid tasking and 12.9%
from our ImageLibrary (treating all of the revenue from the SLA
under the NextView agreement as paid tasking and excluding
amortized revenue).
In 2008 and for the first three months of 2009, we sold to our
defense and intelligence customers both directly and through
resellers, with 96.8% and 95.2% respectively, of our defense and
intelligence revenue coming from direct sales and 3.2% and 4.8%
respectively, from resellers.
In 2008 and for the first three months of 2009,
$205.5 million, or 93.1%, and $52.4 million, or 91.5%,
respectively, of our defense and intelligence revenue was
generated within the United States and Canada, and
$15.3 million, or 6.9%, and $4.9 million, or 8.5%,
respectively, was generated from international defense and
intelligence customers. In 2008 and first three months of 2009,
our top five defense and intelligence customers accounted for
97.6% and 97.7% respectively, of our defense and intelligence
revenue. NGA was our only customer that accounted for more than
10% of our revenue in 2008 and for the first three months of
2009. NGA accounted for approximately 73.9% and 77.4% of our
revenue for the year ended December 31, 2008 and the three
months ended March 31, 2009, respectively.
Commercial
Revenue
Our commercial business consists of both traditional customers,
primarily civil governments, and energy, telecommunications,
utility and agricultural companies that use our content for
mapping, monitoring, analysis and planning activities, and
customers that add our content to enhance and expand the
information products and services that they develop and sell to
the commercial market. We call this second type of customer an
integrated information customer.
Most of our traditional commercial customers purchase our
imagery products and services on an as-needed basis, either from
the ImageLibrary or by placing tasking orders. By contrast, some
of our integrated information customers prefer contracts to
maintain access to our imagery archive, or provide subscriptions
to access our ImageLibrary. The majority of revenue from the
commercial segment has historically been generated from sales of
32
imagery from our ImageLibrary, with a smaller proportion from
tasking orders. We believe this trend will continue in 2009. For
the trailing twelve month period ended March 31, 2009, we
generated approximately 20.8% of our commercial revenue from
paid tasking and 79.2% from our ImageLibrary.
Our commercial customers are located throughout the world. We
sell to these customers both directly and through resellers,
with 58.6% and 58.5%, respectively, of our commercial revenue
coming from resellers and 41.4% and 41.5%, respectively, coming
from direct sales in 2008 and for the three month period ended
March 31, 2009.
In 2008 and first three months of 2009, $25.1 million, or
46.1%, and $4.8 million, or 48.1%, respectively, of our
commercial revenue was generated in the United States and Canada
and $29.3 million or 53.9% and $5.1 million or 51.9%,
respectively, was generated outside of the United States and
Canada. In 2008 and first three months of 2009, our top five
commercial customers accounted for 39.7% and 48.8% respectively,
of our commercial revenue. None of these customers accounted for
more than 10% of our revenue in 2008 and first three months of
2009. We believe that we will have additional opportunities in
some of the countries with developing economies, such as
Brazil, China, India and Russia, and, as a result, we expect
that sales long-term growth in our commercial segment will be
higher outside of the United States and Canada.
Expenses
Most of our revenue has come from the sale of products and
services comprised of imagery from QuickBird and, since November
2007, WorldView-1. Given that most of the operating costs of a
satellite are related to the pre-operation capital expenditures
required to build and launch a satellite, there is no
significant direct relationship between our cost of revenue and
changes in our revenue. Our cost of revenue consists primarily
of the cost of personnel, as well as the cost of operations
directly associated with operating our satellites, retrieving
information from the satellites, and processing the data
retrieved. In 2007, we acquired an aerial imagery library when
we purchased GlobeXplorer. Costs of acquiring the aerial imagery
are amortized on an accelerated basis as a cost of revenue.
Our selling, general and administrative expenses consist
primarily of labor, benefits, travel, rent and related overhead
costs, third-party consultant payments, sales commissions and
marketing expenses. Our selling, general and administrative
expenses have been increasing in total, but decreasing as a
percentage of revenue. We expect the increase in costs to
continue, as we expand our sales and administrative resources to
accommodate our revenue growth, increase capacity for product
sales and distribution, and incur costs related to being a
public company. As a result, we expect that our selling, general
and administrative expenses will materially increase. As we
expand our worldwide presence, we also expect an increase in
travel, selling and administrative expenses. As a result, the
trend of selling, general and administrative expenses decreasing
as a percentage of revenue may not continue. The acquisition of
GlobeXplorer resulted in an increase in staff, as well as
additional lease, sales and operating expenses in 2007.
Depreciation and amortization consist primarily of depreciation
of our satellites and other operating assets. In 2007, we began
recording amortization of intangible assets as a result of the
GlobeXplorer acquisition. Those costs were partially offset by
lower depreciation associated with an extension of the estimated
operational life of QuickBird and certain assets that continue
to be used by us becoming fully depreciated. When WorldView-2
becomes operational, our earnings may be impacted as we will
begin depreciating the satellite, which will increase our
depreciation expense.
Our interest charges consist primarily of interest payments on
borrowings used to finance satellite construction and are
capitalized as a cost of our satellite construction. During
2008, substantially all interest incurred was capitalized to our
satellite that was under construction. With the successful
completion of WorldView-1, construction and related interest
capitalization will be allocated to the WorldView-2 satellite
currently under construction. The completion of our satellite
construction will potentially impact our earnings by increasing
our interest expense when WorldView-2 is operational, because we
may no longer capitalize the interest on our debt.
We had net operating losses through 2005 and accumulated a
deferred tax asset related to those losses. The accumulated
deferred tax assets had a full valuation allowance recorded
against it. In 2007, we removed the valuation allowance
previously recorded against certain of our net deferred tax
assets, based on a determination that
33
it is more likely than not that we will be able to fully use the
related deferred tax assets in future years. In 2006, 2007 and
2008, taxable income was substantially offset by the utilization
of our net operating loss carryforwards.
With the release of our valuation allowance in 2007, our 2008
income tax expense increased. However, we will not make federal
tax payments, other than alternative minimum tax payments, until
we fully utilize our net operating loss carryforwards, which is
expected to occur during 2009.
Results
of Operations
For
the Three-Month Period Ended March 31, 2009 Compared to
Three-Month Period Ended March 31, 2008
The following table summarizes our historical results of
operations for the three-month period ended March 31, 2009
compared to the three-month period ended March 31, 2008 and
our expenses as a percentage of revenue for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
Change
|
|
|
|
2008
|
|
|
2009
|
|
|
$
|
|
|
Percent
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
Historical results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense and intelligence revenue
|
|
$
|
57.1
|
|
|
$
|
57.3
|
|
|
$
|
0.2
|
|
|
|
0.4
|
%
|
Commercial revenue
|
|
|
11.7
|
|
|
|
9.9
|
|
|
|
(1.8
|
)
|
|
|
(15.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
68.8
|
|
|
|
67.2
|
|
|
|
(1.6
|
)
|
|
|
(2.3
|
)
|
Cost of revenue excluding depreciation and amortization
|
|
|
6.7
|
|
|
|
6.4
|
|
|
|
(0.3
|
)
|
|
|
(4.5
|
)
|
Selling, general and administrative
|
|
|
18.4
|
|
|
|
22.6
|
|
|
|
4.2
|
|
|
|
22.8
|
|
Depreciation and amortization
|
|
|
18.8
|
|
|
|
18.7
|
|
|
|
(0.1
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
24.9
|
|
|
|
19.5
|
|
|
|
(5.4
|
)
|
|
|
(21.7
|
)
|
Mark-to-market on derivative instrument
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
(1.8
|
)
|
|
|
*
|
|
Interest income (expense), net
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
1.4
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income taxes
|
|
|
23.5
|
|
|
|
17.7
|
|
|
|
(5.8
|
)
|
|
|
(24.7
|
)
|
Income tax expense (benefit)
|
|
|
9.4
|
|
|
|
7.1
|
|
|
|
(2.3
|
)
|
|
|
(24.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
|
$
|
(3.5
|
)
|
|
|
(24.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
Expenses as a percentage of revenue:
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Cost of revenue, excluding depreciation and amortization
|
|
|
9.7
|
|
|
|
9.5
|
|
Selling, general and administrative
|
|
|
26.7
|
|
|
|
33.6
|
|
Depreciation and amortization
|
|
|
27.3
|
|
|
|
27.8
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
36.2
|
|
|
|
29.1
|
|
Interest income, net of interest expense
|
|
|
(2.0
|
)
|
|
|
|
|
Other non-operating expense
|
|
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
34.2
|
|
|
|
26.4
|
|
Income tax (expense) benefit
|
|
|
13.7
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
20.5
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
Revenue for the three months ended March 31, 2009 decreased
by $1.6 million, or 2.3%, to $67.2 million from
$68.8 million for the three-month period ended
March 31, 2008.
Revenue from our defense and intelligence segment increased by
$0.2 million, or 0.4%, for the three months ended
March 31, 2009. Our domestic defense and intelligence
revenue decreased by $0.7 million, primarily due to
stronger sales of imagery projects to NGA during the
three months ended March 31, 2008. International
defense and intelligence revenue increased by $0.9 million,
due to stronger sales volumes in Japan and Taiwan.
Commercial revenue decreased by $1.8 million, or 15.4%, for
the three months ended March 31, 2009. The decrease in
commercial revenue was due to a decline of approximately
$1.0 million in North America and $0.8 million in
international sales. In North America, the lower sales were a
result of lower sales volumes in both subscriptions and sales of
archive imagery. International sales were lower primarily due to
a significant one-time sale that occurred in the prior year as
well as lower sales of archive imagery.
Cost of revenue for the three-month period ended March 31,
2009 decreased by $0.3 million, or 4.5%, to
$6.4 million from $6.7 million for the three-month
period ended March 31, 2008, due to (i) a
$0.3 million increase in labor costs resulting from
increase in salaries and fringe benefit costs, (ii) a
$0.2 million increase in the amortization of aerial imagery
library, (iii) a decrease in consulting costs of
$0.3 million and (iv) a decrease of $0.4 million
from third-party costs related to certain project sales
completed in the prior year that did not occur at the same level
in the current year.
Selling, general and administrative expenses for the three-month
period ended March 31, 2009 increased by $4.2 million,
or 22.8%, to $22.6 million from $18.4 million for the
three-month period ended March 31, 2008. The increase is
due to (i) a $1.9 million increase in expenses from
payroll, bonus, travel and related costs due to increased
headcount, (ii) increased stock compensation expense of
$1.1 million resulting from stock option grants made in the
first quarter of 2009, (iii) a $0.5 million increase
in third party commission and fees due primarily to a commission
earned as a result of the execution of a DAP contract,
(iv) $0.6 million increase for bad debt expense and
(v) a $0.1 million decrease in marketing expense due
to the timing of trade shows.
Depreciation and amortization for the three-month period ended
March 31, 2009 decreased by $0.1 million, or 0.5%, to
$18.7 million from $18.8 million for the three-month
period ended March 31, 2008.
The changes in mark-to-market on derivative instrument for the
three months ended March 31, 2009 was a loss of
$1.8 million. There was no change in
mark-to-market
on derivative instrument for the three months ended
March 31, 2008. In January 2009, we entered into a swap
transaction in which we traded the floating
3-month
LIBOR rate on $130.0 million of our senior credit facility
to a fixed rate of 2.00% until maturity of the loan on
October 20, 2011. In February 2009, we amended our debt
agreement for certain items and, as a result, our interest
35
rate on the loan increased and we were then subject to a minimum
3-month
LIBOR rate of 3.0%. Given that the minimum
3-month
LIBOR rate was higher than the swap rate, the swap was
ineffective during the quarter ended March 31, 2009;
therefore, the mark-to-market changes are being recorded in
other non-operating costs. On February 9, 2009, when we
amended our senior credit facility, the swap, as well as another
swap that we entered into in February 2006, became ineffective
and no longer qualified as cash flow hedges.
Interest income, net, for the three-month period ended
March 31, 2009 decreased by $1.4 million to zero, from
$1.4 million at March 31, 2008. Interest income, net,
decreased due to lower average interest rate returns on our cash
balances in the first three months of 2009, as compared to the
first three months of 2008. During the first three months of
2008, only a portion of the interest expense was capitalized to
the WorldView-2 satellite because our spending on the
WorldView-2 satellite was not in excess of our outstanding debt.
During the first three months of 2009, all of our interest was
capitalized to the WorldView-2 satellite, as our spending on
WorldView-2 then exceeded our outstanding debt.
Income tax expense for the three-month period ended
March 31, 2009 decreased by $2.3 million, to
$7.1 million from $9.4 million. The decrease in income
tax expense is primarily due to a decrease in pre-tax income. We
perform an analysis of our projected 2009 operating results to
determine an effective overall tax rate to be applied for each
quarter of 2009.
For
the Year Ended December 31, 2008 Compared to Year Ended
December 31, 2007
The following tables summarize our historical results of
operations for the year ended December 31, 2008 compared to
the year ended December 31, 2007 and our expenses as a
percentage of revenue for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
2007
|
|
|
2008
|
|
|
$
|
|
|
Percent
|
|
|
|
(in millions)
|
|
|
Historical results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense and intelligence revenue
|
|
$
|
103.4
|
|
|
$
|
220.8
|
|
|
$
|
117.4
|
|
|
|
113.5
|
%
|
Commercial revenue
|
|
|
48.3
|
|
|
|
54.4
|
|
|
|
6.1
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
151.7
|
|
|
|
275.2
|
|
|
|
123.5
|
|
|
|
81.4
|
|
Cost of revenue excluding depreciation and amortization
|
|
|
22.1
|
|
|
|
28.5
|
|
|
|
6.4
|
|
|
|
29.0
|
|
Selling, general and administrative
|
|
|
49.0
|
|
|
|
76.1
|
|
|
|
27.1
|
|
|
|
55.3
|
|
Depreciation and amortization
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
28.9
|
|
|
|
61.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
33.8
|
|
|
|
94.9
|
|
|
|
61.1
|
|
|
|
180.8
|
|
Interest income (expense), net
|
|
|
4.1
|
|
|
|
(3.0
|
)
|
|
|
(7.1
|
)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
37.9
|
|
|
|
91.9
|
|
|
|
54.0
|
|
|
|
142.5
|
|
Income tax (expense) benefit
|
|
|
57.9
|
|
|
|
(38.1
|
)
|
|
|
(96.0
|
)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
(42.0
|
)
|
|
|
(43.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
Expenses as a percentage of revenue:
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Cost of revenue, excluding depreciation and amortization
|
|
|
14.6
|
|
|
|
10.4
|
|
Selling, general and administrative
|
|
|
32.3
|
|
|
|
27.7
|
|
Depreciation and amortization
|
|
|
30.8
|
|
|
|
27.4
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
22.3
|
|
|
|
34.5
|
|
Interest income (expense), net
|
|
|
2.7
|
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
25.0
|
|
|
|
33.4
|
|
Income tax (expense) benefit
|
|
|
38.2
|
|
|
|
(13.8
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
63.2
|
%
|
|
|
19.6
|
%
|
|
|
|
|
|
|
|
|
|
Revenue for the year ended December 31, 2008 increased by
$123.5 million, or 81.4%, to $275.2 million from
$151.7 million from the year ended December 31, 2007,
primarily due to growth in domestic, which includes the U.S. and
Canada, defense and intelligence revenue. The
$117.4 million growth in defense and intelligence revenue
for the year ended December 31, 2008 is primarily due to an
increase in sales to NGA under the SLA. Domestic defense and
intelligence, including NGA, increased by $114.6 million to
$205.5 million from $90.9 million for the year ended
December 31, 2007. The increase in NextView revenue of
approximately $84.7 million is due to the first full year
of operation of WorldView-1. The increase is also attributable
to an increase of $8.2 million in revenue from special
imagery projects in addition to revenue under the SLA. This
increase includes $22.3 million of non-cash pre-FOC
deferred revenue related to pre-WorldView-1 launch payments made
by NGA pursuant to the NextView contract that was recognized
during 2008.
International defense and intelligence revenue increased
$2.8 million, or 22.4%, to $15.3 million from
$12.5 million from the year ended December 31, 2007,
primarily due to increased revenue from Asia.
Commercial revenue increased by $6.1 million, or 12.6%, to
$54.4 million, primarily due to increased international
revenue. Domestic commercial revenue increased
$0.1 million, or 0.4%, to $25.1 million from
$25.0 million from the year ended December 31, 2007.
International commercial revenue increased $6.0 million, or
25.8%, to $29.3 million from $23.3 million from the
year ended December 31, 2007, primarily due to growth in
revenue from Central and South America, China, India and Europe.
Cost of revenue for the year ended December 31, 2008
increased by $6.4 million, or 29.0%, to $28.5 million
from $22.1 million for the year ended December 31,
2007. The increase in expenses is due to the fact that we are no
longer deferring certain contract costs and increased operation
costs due to a full year of WorldView-1 operation. The increase
in expenses is attributable to (i) a $2.6 million
increase in the amortization of the aerial imagery library,
(ii) $2.1 million related to subcontracted project
costs, (iii) an increase in labor costs, stock compensation
and bonus expense of $1.5 million, and (iv) an
increase in consulting costs of $0.2 million.
Selling, general and administrative expenses for the year ended
December 31, 2008 increased by $27.1 million, or
55.3%, to $76.1 million from $49.0 million from the
year ended December 31, 2007. The increase is driven by
(i) $11.8 million of increased expenses from
compensation, travel and related costs resulting from increased
headcount, (ii) an increase of $6.0 million in
satellite insurance expense related to the first full year of
WorldView-1 coverage, (iii) an increase in consulting
expenses of $3.8 million, (iv) an increase of
$3.5 million in bonus and stock compensation expense, and
(v) an increase in marketing expenditures of
$0.7 million. Although these expenses grew slower than our
revenue in 2008, we believe that these investments are necessary
to support the growth of the business.
Depreciation and amortization for the year ended
December 31, 2008 increased by $28.9 million, or
61.8%, to $75.7 million from $46.8 million from the
year ended December 31, 2007. Depreciation expense
increased by $28.9 million for the year ended
December 31, 2008 due to a full year of depreciation
expense related to the
37
operation of WorldView-1. The increase in WorldView-1
depreciation of $39.5 million was offset by a decrease of
$11.1 million related to the extension of the depreciable
operational life of QuickBird from March 2009 to November 2010
and $0.5 million of depreciation of other fixed assets
acquired during the year. The semi-annual assessment, performed
in January 2008, of the estimated useful life of the QuickBird
satellite led to an extension of the useful depreciable
operational life of QuickBird, primarily attributable to the
reduced consumption of fuel compared to previous estimates. The
assessment performed in the third quarter of 2008 did not result
in a change to the estimated life of QuickBird.
Interest income (expense), net, for the year ended
December 31, 2008 decreased by $7.1 million to
$3.0 million of net interest expense from $4.1 million
of net interest income for the year ended December 31,
2007. We had interest expense in 2008 of $3.9 million and
interest income of $0.9 million. The change from interest
income to interest expense is primarily due to lower average
cash balances and lower average interest rate returns on cash
balances during 2008 as compared to 2007. Prior to the fourth
quarter of 2007, when the WorldView-1 satellite became
operational, all interest on our debt was being capitalized to
the WorldView-1 satellite, in accordance with
SFAS No. 34, Capitalization of Interest Cost, or
SFAS No. 34. Prior to the fourth quarter of 2008,
$16.2 million of our interest expense was capitalized.
During the fourth quarter of 2008, the amount of capitalized
costs for the WorldView-2 satellite exceeded the total value of
our outstanding debt and thereafter all interest on our debt was
capitalized to the WorldView-2 satellite. We expect to
capitalize all interest associated with our debt until the
WorldView-2 satellite is launched and operational.
Income tax expense for the year ended December 31, 2008
increased by $96.0 million to $38.1 million from a tax
credit of $57.9 million for the year ended
December 31, 2007. The increase is primarily due to the tax
benefit in 2007 of $57.9 million reflecting the release of
our valuation allowance as we determined that it was more likely
than not, that we would utilize a certain portion of our net
operating loss carry-forwards. Further, an increase in pre-tax
income for the year ended December 31, 2008 compared to
year ended December 31, 2007 resulted in higher income tax
expense. During 2008, we utilized some of our deferred tax
assets in accordance with SFAS No. 109, Accounting for
Income Taxes, or SFAS No. 109. When our deferred tax
assets are fully utilized we will pay cash taxes on our net
income. We applied the estimated tax rate for the 2008 year
to the quarterly results of operations. A portion of the
increase is also due to an out-of-period adjustment that was
made during the second quarter of 2008, which resulted in an
increase in income tax expense of $1.4 million during the
second quarter of 2008. In connection with the preparation of
the second quarter income tax provision and the 2007 federal
income tax return, we became aware of certain adjustments that
should have been made to prior to the release the valuation
allowance that was recorded in the fourth quarter of 2007. The
net operating loss carryforward recorded as a deferred tax asset
as of December 31, 2007 and related income tax benefit for
the year ended December 31, 2007 should have been reduced
by $1.4 million, due to tax basis and related tax
depreciation differences. Prior to the fourth quarter of 2007,
we held a full valuation allowance against our deferred tax
related to net operating losses and only recognized alternative
minimum tax expense.
38
For
the Year Ended December 31, 2007 Compared to Year Ended
December 31, 2006
The following tables summarize our historical results of
operations for the year ended December 31, 2007 compared to
the year ended December 31, 2006 and our expenses as a
percentage of revenue for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Change
|
|
|
|
2006
|
|
|
2007
|
|
|
$
|
|
|
Percent
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Historical results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense and intelligence revenue
|
|
$
|
70.6
|
|
|
$
|
103.4
|
|
|
$
|
32.8
|
|
|
|
46.5
|
%
|
Commercial revenue
|
|
|
36.2
|
|
|
|
48.3
|
|
|
|
12.1
|
|
|
|
33.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
106.8
|
|
|
|
151.7
|
|
|
|
44.9
|
|
|
|
42.0
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
16.5
|
|
|
|
22.1
|
|
|
|
5.6
|
|
|
|
33.9
|
|
Selling, general and administrative
|
|
|
37.4
|
|
|
|
49.0
|
|
|
|
11.6
|
|
|
|
31.0
|
|
Depreciation and amortization
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
0.8
|
|
|
|
1.7
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
(100.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6.8
|
|
|
|
33.8
|
|
|
|
27.0
|
|
|
|
397.1
|
|
Interest income, net of interest expense
|
|
|
3.1
|
|
|
|
4.1
|
|
|
|
1.0
|
|
|
|
32.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
9.9
|
|
|
|
37.9
|
|
|
|
28.0
|
|
|
|
282.8
|
|
Income tax (expense) benefit
|
|
|
(0.7
|
)
|
|
|
57.9
|
|
|
|
58.6
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
86.6
|
|
|
|
941.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
Expenses as a percentage of revenue:
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Cost of revenue, excluding depreciation and amortization
|
|
|
15.4
|
|
|
|
14.6
|
|
Selling, general and administrative
|
|
|
35.0
|
|
|
|
32.3
|
|
Depreciation and amortization
|
|
|
43.1
|
|
|
|
30.8
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6.4
|
|
|
|
22.3
|
|
Interest income, net of interest expense
|
|
|
2.9
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
9.3
|
|
|
|
25.0
|
|
Income tax (expense) benefit
|
|
|
(0.7
|
)
|
|
|
38.2
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8.6
|
%
|
|
|
63.2
|
%
|
|
|
|
|
|
|
|
|
|
Revenue for the year ended December 31, 2007 increased by
$44.9 million, or 42.0%, to $151.7 million from
$106.8 million for the year ended December 31, 2006,
due to growth in defense and intelligence revenue and growth in
commercial revenue attributable to our acquisition of
GlobeXplorer. Revenue from our defense and intelligence segment
increased by $32.8 million, or 46.5%, for the year ended
December 31, 2007, primarily due to increased sales of
$31.0 million to NGA and increased sales of
$1.4 million to customers in Asia and Europe. Defense and
intelligence revenue included $3.2 million of deferred
revenue, recognized as a result of amortizing
$266.0 million of pre-launch payments made by NGA to
partially offset the cost of the construction of WorldView-1.
Commercial revenue increased by $12.1 million, or 33.4%, of
which $11.9 million was due to the GlobeXplorer acquisition.
39
Cost of revenue for the year ended December 31, 2007
increased by $5.6 million, or 33.9%, to $22.1 million
from $16.5 million for the year ended December 31,
2006, primarily due to costs attributable to the GlobeXplorer
acquisition. As a result of the GlobeXplorer acquisition, we
purchase aerial imagery content from third-party suppliers that
is recorded as aerial image library and expensed over a two-year
period. This aerial image library expense was $3.7 million,
or 66.1%, of the total increase in cost of revenue in 2007. Upon
commissioning of WorldView-1 in November 2007, certain project
costs that were once capitalized, either as satellite or
deferred contract costs, began to be expensed due to the reduced
requirements to support WorldView-1 as it achieved FOC and the
lower relative level of effort required to construct and develop
WorldView-2. These increases were offset by a decrease in costs
related to a defense and intelligence project of
$1.6 million due to a multi-year NGA project that was
completed in 2006.
Selling, general and administrative expenses for the year ended
December 31, 2007 increased by $11.6 million, or
31.0%, to $49.0 million from $37.4 million for the
year ended December 31, 2006. Approximately
$6.2 million, or 53.4%, of the total increase was
attributable to the GlobeXplorer acquisition, higher marketing
expenditures accounted for $1.3 million of the increase, an
increase in compensation, travel and related costs accounted for
$1.2 million of the increase and higher consulting expenses
accounted for $0.9 million of the increase. Upon
commissioning of
WorldView-1
in November 2007, certain project costs that were once
capitalized, either as costs of the satellite or deferred
contract costs, began to be expensed due to the reduced
requirements to support WorldView-1 as it became operational and
a lower level of effort required to construct and develop
WorldView-2. These increases were offset by a decrease in
defense and intelligence internal sales commissions of
$1.2 million in 2007.
Depreciation and amortization for the year ended
December 31, 2007 increased by $0.8 million, or 1.7%,
to $46.8 million from $46.0 million for the year ended
December 31, 2006. Depreciation expense increased by
$5.7 million due to WorldView-1 commencing operations on
November 16, 2007. This increase was partially offset by
decreases in depreciation due to $17.0 million of assets
becoming fully depreciated in the first quarter of 2007 and a
$2.8 million reduction related to the extension of the
depreciable operational life of QuickBird from March 2009 to
July 2009.
Interest income, net, for the year ended December 31, 2007
increased by $1.0 million, or 32.3%, to $4.1 million
from $3.1 million for the year ended December 31,
2006, due to higher average cash balances through the first half
of 2007 and a higher average interest rate realized in 2007.
Income tax benefit for the year ended December 31, 2007 was
$57.9 million due to the release of our deferred tax asset
valuation allowance. In 2007 and 2006, we had taxable income and
were able to carry forward net operating losses from prior
fiscal years to decrease the total amount of taxes paid. In
2007, we determined that it was more likely than not that we
will be able to utilize approximately $59.1 million of our
net deferred tax assets against taxable earnings generated in
future periods.
Liquidity
and Capital Resources
We believe that the combination of funds currently available to
us and funds expected to be generated from operations will be
adequate to finance our operations and development activities
for the next twelve months, provided that NGA continues to
purchase imagery from us at current levels and on similar terms
after the scheduled expiration of the NextView agreement in July
2009. If the U.S. government does not continue to purchase
imagery from us at current levels and on similar terms beyond
July 2009 our liquidity would be negatively impacted and we may
be unable to fund our operations and development activities
without additional capital. Our cash and cash equivalents
balance was $67.9 million at March 31, 2009.
In April 2009, we issued $341.8 million accreted value of
our senior secured notes and used $280.3 million of the net
proceeds to repay in full our senior credit facility and senior
subordinated notes and will use the remaining balance for
transaction costs and general corporate purposes. The note
transaction resulted in net proceeds to us after giving effect
to the debt repayment, increased cash interest expense and an
extension of debt maturities. The net result is that our
liquidity improved as of March 31, 2009, pro forma for the
note transaction. As of the issuance date of the senior secured
notes, we estimate that our cumulative spending on the
WorldView-2
satellite exceeds the accreted value of our debt. Therefore, we
expect to capitalize all of the interest expense, including the
accretion of the debt discount and amortization of debt issue
costs on the notes to the
WorldView-2
satellite under construction until we reach commissioning of the
satellite. We expect to launch our
WorldView-2
satellite in September or early
40
October 2009. After launch, the satellite must be calibrated and
tested to confirm operational capability, a commissioning
process that typically takes several months.
We estimate the costs to test, insure and launch WorldView-2
will be $106.9 million for the remainder of 2009, including
estimated fixed price contracted costs of $35.0 million for
satellite hardware components and the launch service vehicle and
estimated additional costs of $71.9 million. Additional
costs to complete the final testing and launch of WorldView-2
consist predominantly of internal labor, capitalized interest
and third party software. A delay in the launch would delay the
requirement to make payments under some of our insurance and
launch contracts that are tied to the launch date.
Upon commissioning of our WorldView-2 satellite, we believe that
our cash flow from operations will exceed our capital
expenditures and will be sufficient to meet our current
long-term liquidity needs. If we begin a new satellite
construction project, we may need to raise additional capital in
order to fund a portion of the construction and launch costs.
We expect to fully utilize our deferred tax assets and tax
credits by the fourth quarter of 2009 and expect to begin paying
cash taxes in 2009.
The recent global economic crisis has caused disruptions and
extreme volatility in global financial markets, increased rates
of default and bankruptcy, and has impacted consumer spending
levels. These macroeconomic developments could adversely affect
our business, operating results or financial condition. Current
or potential customers, including foreign governments, may delay
or decrease spending on our products and services as their
business and/or budgets are impacted by economic conditions. The
inability of current and/or potential customers to pay us for
our products and services may adversely affect our earnings and
cash flows.
In summary, our cash flows were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Net cash provided by operating activities
|
|
$
|
82.3
|
|
|
$
|
80.1
|
|
|
$
|
144.4
|
|
|
$
|
36.8
|
|
|
$
|
26.1
|
|
Net cash used in investing activities
|
|
|
(165.4
|
)
|
|
|
(157.8
|
)
|
|
|
(143.5
|
)
|
|
|
(56.3
|
)
|
|
|
(17.8
|
)
|
Net cash provided by (used in) financing activities
|
|
$
|
127.9
|
|
|
$
|
(2.4
|
)
|
|
$
|
37.0
|
|
|
$
|
39.3
|
|
|
$
|
(1.2
|
)
|
In the first three months of 2009, our operating cash flow
reflected net income generated during the period of
$10.6 million, adjusted for non-cash items such as
depreciation and amortization expense of $18.7 million,
stock-based compensation of $2.3 million and a non-cash
deferred income tax expense of $6.0 million. Operating cash
flows decreased to $26.1 million due to a decrease in
accrued liabilities of $6.2 million and a decrease of
$6.6 million primarily due to recognition of pre-FOC
payments made to us by NGA under the NextView agreement.
In the first three months of 2008, our operating cash flow
reflected net income generated during the period of
$14.1 million, adjusted for non-cash items such as
depreciation and amortization expense of $18.8 million,
stock-based compensation of $1.1 million and a decrease in
deferred income tax assets of $8.8 million. Cash flows
decreased due to the recognition of pre-FOC payments made to us
by NGA under the NextView agreement of $6.4 million.
In 2008, our operating cash flow reflected net income of
$53.8 million, adjusted for non-cash items such as
depreciation and amortization expense of $75.7 million,
stock-based compensation of $4.2 million and non-cash
deferred income tax expense of $34.7 million. Operating
cash flows were increased to $144.4 million due to a
$6.5 million increase in deferred revenue from related
parties, an increase in accrued liabilities of
$8.1 million, a decrease of $25.5 million primarily
due to recognition of pre-FOC payments made to us by NGA under
the NextView agreement and an increase in deferred contract
costs from related parties of $10.3 million.
In 2007, our operating cash flow reflected net income of
$95.8 million, adjusted for non-cash items such as
depreciation and amortization expense of $46.8 million,
stock-based compensation of $2.6 million and an increase in
deferred income tax assets of $59.1 million. Additionally,
short- and long-term deferred revenue, including those
41
from related parties, provided cash of $35.8 million
primarily from receipt of payments under the NextView agreement.
Cash flows decreased due to an increase in accounts receivable,
including those from a related party, of $30.7 million
primarily due to increased revenue in the fourth quarter from
NGA.
In 2006, our operating cash flow reflected net income of
$9.2 million, adjusted for non-cash items such as
depreciation and amortization expense of $46.0 million and
stock-based compensation of $2.2 million. Deferred revenue,
including those from related parties, generated cash flow of
$24.4 million primarily due to payments received from NGA
under the NextView agreement.
Cash paid for satellite and related ground facilities
construction was $80.5 million, $233.4 million,
$131.8 million, $55.4 million and $15.6 million,
in 2006, 2007, 2008 and the three months ended March 31,
2008 and 2009, respectively. The decrease in satellite
construction spending is primarily due to the construction of
both the WorldView-1 and WorldView-2 satellites during 2007 and
construction of only the WorldView-2 satellite during 2008 and
2009. We purchased marketable securities of $90.7 million
and $163.5 million in 2006 and 2007, respectively. The sale
of those securities generated cash of $8.0 million and
$249.2 million in 2006 and 2007, respectively. We did not
have purchases or sales of securities in 2008 or for the first
three months of 2009. We paid $9.4 million in the twelve
month period ended December 31, 2007 for the acquisition of
GlobeXplorer.
Cash provided by (used in) financing activities was
$127.9 million, $(2.4) million, $37.0 million,
$39.3 million and $(1.2) million in 2006, 2007 and
2008 and the three months ended March 31, 2008 and 2009,
respectively. During 2006, we amended our senior credit
facility, to increase its size by $30.0 million, and we
received proceeds from the issuance of common stock, net of
transaction costs, of $99.7 million, which were primarily
used for construction of WorldView-2. In 2007, we paid
$2.0 million in fees associated with the 2006 sale of
common stock. In February 2008, we issued senior subordinated
notes net of fees and other issuance costs, which primarily were
legal fees, of $38.5 million to be used for the
construction and launch of WorldView-2.
Senior
Credit Facility and Senior Subordinated Notes
In April 2009, we repaid in full our $230.0 million senior
credit facility and our senior subordinated notes with the
proceeds from the issuance of our senior secured notes.
Senior
Secured Notes
On April 28, 2009, we issued $355.0 million principal
amount of our senior secured notes. Gross proceeds of
$341.8 million were used to repay our senior credit
facility and senior subordinated notes in full and pay fees and
expenses associated with the transaction. The remaining proceeds
will be used for general corporate purposes. The senior secured
notes mature on May 1, 2014. The senior secured notes are
guaranteed by our subsidiaries and secured by nearly all of our
assets, including the shares of capital stock of our
subsidiaries, the QuickBird and WorldView-1 satellites in
operation, and our WorldView-2 satellite, which is in final
testing. The senior secured notes bear interest at the rate of
10.5% per annum. Interest is payable semi-annually on May 1
and November 1 of each year.
We may redeem some or all of the senior secured notes after
May 1, 2012, at a redemption price equal to 105.25% of
their principal amount through May 1, 2013 and 100%
thereafter plus, in each case, accrued and unpaid interest. In
addition, at any time on or prior to May 1, 2012, we may
redeem up to 35% of the aggregate principal amount of the senior
secured notes with the net cash proceeds of certain equity
offerings at 110.5% of the principal amount plus accrued and
unpaid interest. In the event of certain change of control
events, we must give holders of the senior secured notes an
opportunity to sell us their notes at a purchase price of 101%
of the accreted value of such notes, plus accrued and unpaid
interest.
The indenture governing the senior secured notes contains a
number of significant restrictions and covenants that, among
other things, limit our ability to incur additional
indebtedness, make investments, pay dividends or make
distributions to our stockholders, grant liens on our assets,
sell assets, enter into a new or different line of business,
enter into transactions with our affiliates, merge or
consolidate with other entities or transfer all or substantially
all of our assets, and enter into sale and leaseback
transactions. The credit market turmoil could negatively impact
our ability to obtain future financing or to refinance our
outstanding indebtedness.
42
Off-Balance
Sheet Arrangements, Contractual Obligations, Guaranty and
Indemnification Obligations
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of December 31,
2008 and March 31, 2009.
Contractual
Obligations
We have various contractual obligations impacting our liquidity.
The following represents our contractual obligations as of
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
More Than
|
|
|
|
Total
(1)
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(in millions)
|
|
|
Operating leases
|
|
$
|
18.0
|
|
|
$
|
3.1
|
|
|
$
|
5.5
|
|
|
$
|
5.8
|
|
|
$
|
3.6
|
|
Senior credit facility, excluding interest payments
|
|
|
230.0
|
|
|
|
|
|
|
|
230.0
|
|
|
|
|
|
|
|
|
|
Interest payments under our senior credit facility
|
|
|
61.3
|
|
|
|
21.9
|
|
|
|
39.4
|
|
|
|
|
|
|
|
|
|
Senior subordinated notes, including interest accrual
|
|
|
44.6
|
|
|
|
|
|
|
|
|
|
|
|
44.6
|
|
|
|
|
|
Hitachi distribution fee
|
|
|
5.0
|
|
|
|
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
Construction contracts
|
|
|
167.3
|
|
|
|
154.3
|
|
|
|
5.2
|
|
|
|
5.2
|
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
526.2
|
|
|
$
|
179.3
|
|
|
$
|
285.1
|
|
|
$
|
55.6
|
|
|
$
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amounts exclude FIN No. 48 liability of
$4.5 million, of which timing of payments is not
determinable.
|
Payments due on our senior credit facility are based on
borrowings under such facility as of December 31, 2008. Our
senior credit facility and senior subordinated notes were repaid
in full in April 2009. For purposes of projecting future cash
commitments in the table above, we have used an estimated
interest rate under our senior credit facility of 9.5%. Payments
due on our senior secured notes as of the date of their issuance
totaled $341.8 million, due in more than 5 years
(excluding interest). Our operating leases are primarily for
office space in the United States. We generally believe leasing
office space is more cost-effective than purchasing real estate.
The distribution fee from Hitachi Software Engineering Company,
Ltd., or Hitachi Software, is refundable if WorldView-2 is not
commissioned. Construction contracts are commitments for the
remaining estimated costs to test, launch and insure
WorldView-2. The failure to launch WorldView-2 as scheduled may
delay the period in which the construction contract payments
detailed above are paid.
Guaranty
and Indemnification Obligations
We enter into agreements in the ordinary course of business with
resellers and others. Most of these agreements require us to
indemnify the other party against third-party claims alleging
that one of our products infringes or misappropriates a patent,
copyright, trademark, trade secret or other intellectual
property right. Certain of these agreements require us to
indemnify the other party against claims relating to property
damage, personal injury or acts or omissions by us, our
employees, agents or representatives. In addition, from time to
time we have made guarantees regarding the performance of our
systems to our customers.
Critical
Accounting Policies
Our consolidated financial statements are based on the selection
and application of GAAP that require us to make estimates and
assumptions about future events that affect the amounts reported
in our financial statements and the
43
accompanying notes. Future events and their effects cannot be
determined with certainty. Therefore, the determination of
estimates requires the exercise of judgment. Actual results
could differ from those estimates, and any such differences may
be material to our financial statements. We believe that the
policies set forth below may involve a higher degree of judgment
and complexity in their application than our other accounting
policies and represent the critical accounting policies used in
the preparation of our financial statements. If different
assumptions or conditions were to prevail, the results could be
materially different from our reported results. Our significant
accounting policies are presented within Note 2 to our
consolidated financial statements included elsewhere in this
prospectus.
Revenue
Recognition
Our principal source of revenue is the licensing of earth
imagery products and services for end users and resellers.
Revenue is recognized when an arrangement exists, the solution
has been delivered to our customers, the fee is fixed or
determinable and the collection of funds is reasonably assured.
We have a limited number of agreements with multiple
deliverables that we review to determine whether any or all of
the deliverables can be separated from one another. If
separable, revenue is allocated to the various deliverables
based on their relative fair value and recognized for each
deliverable when the revenue recognition criteria for that
specific deliverable are achieved.
All direct costs are expensed as a cost of revenue. An allowance
for doubtful accounts receivable is provided for at the end of
each period, based upon managements assessment of the
collectability of outstanding accounts receivable.
Our revenue is generated from: (i) licenses of imagery;
(ii) subscription services; and (iii) the recognition
of deferred revenue. We recognize revenue from each of our
revenue sources as follows:
|
|
|
|
|
Licenses.
Revenue from sales of imagery
licenses is recognized when the images are physically delivered
to the customer or, in the case of electronic delivery, when the
customer is able to directly download the image off of our
system.
|
|
|
|
Subscriptions.
We have several products and
services that allow customers to access imagery on-line and
manipulate the imagery before delivery. Customers pay for the
subscription at the beginning of the subscription period. The
subscription revenue is recorded as deferred revenue and
recognized over the subscription period, either on the straight
line basis or based on actual product usage, if so specified by
the arrangement.
|
|
|
|
Service Level Agreements.
We recognize
service level agreement revenue net of any allowances resulting
from failure to meet certain stated monthly performance metrics.
Net revenue is recognized each month because the fee for each
month is fixed and non-refundable and is for a defined and fixed
level of service each month.
|
|
|
|
Deferred Revenue.
Our deferred revenue is
composed of payments received in advance of recognition of
revenue, the majority of which relate to the following types of
arrangements: (i) prepayments from NGA; (ii) the DAP;
and (iii) subscription arrangements. To date, all fees
received in connection with direct access facility construction
have been recorded as deferred revenue and all costs incurred
have been recorded as deferred contract costs. In connection
with the initial contract under the DAP, in 2005 we received an
upfront payment of $10.0 million from Hitachi Software,
$5.0 million is non-refundable and $5.0 million is
refundable under certain circumstances. The upfront payment is
included in deferred revenue and will be recognized to revenue
over the estimated customer relationship period upon
commencement of the DAP operations, which is expected to occur
when WorldView-2 becomes operational. We will be evaluating the
estimated customer relationship period when events suggest the
period may have changed or at least on an annual basis, and may
make adjustments to the amortization period if a change to the
estimated life of the relationship is made.
|
The following additional recognition policies have been applied
for significant contracts.
NGA paid us $266.0 million to partially offset the cost of
the construction and launch of
WorldView-1.
These payments were recorded as deferred revenue when received.
When
WorldView-1
reached FOC in November 2007, we began recognizing the deferred
revenue on a straight line basis over the estimated customer
relationship period of 10.5 years. We will be evaluating
the estimated customer relationship period when events suggest
the period may
44
have changed or at least on an annual basis, and may make
adjustments to the amortization period if a change to the
estimated life of the relationship is made.
Occasionally, we enter into contracts with customers that are
required to be deferred over a period of time. If the contract
does not have a specified contractual life, we make an
assessment as to the likely term of the remaining period of the
contractual relationship with the customer. A review of the
contractual relationship is performed by management quarterly,
and, as such, the potential amortization of the deferred revenue
may be adjusted as appropriate.
Accounting
for Stock Options
We apply SFAS No. 123R, which requires the fair value
recognition provisions of stock-based compensation expense and
measures stock compensation at the grant date based on the fair
value of the award and is recognized as expense over the
requisite service period, which is generally the vesting period.
We adopted SFAS No. 123R prospectively and therefore
applied the valuation provisions of SFAS No. 123R to
all new options and to options that were outstanding prior to
the effective date that were subsequently modified.
In order to determine the fair value of our common stock on the
date of grant for purposes of calculating the fair value of our
stock option grants under SFAS No. 123R, we utilized
the most recent valuation performed prior to the grant date, in
each case within 90 days of the grant.
Since our common stock has not been publicly traded, we
established a peer group of comparable publicly traded companies
and utilized their reported cash operating earnings and revenue
multiples as of each valuation date. At each valuation date we
reviewed the companies that comprise the peer group and, from
time to time have changed the composition of the peer group,
based on changes to our business or the business of the
comparable companies and other factors outside of our control,
such as mergers and consolidations.
At each stock option grant date, we utilized the peer group data
to calculate our expected volatility. Expected volatility was
based on comparable companies four-year history. Expected
term and forfeiture rate were based on the timing of our initial
public offering, existing employee exercise patterns and our
historical pre-vested forfeiture experience. The risk-free rate
was based on an average of the yields of the treasury note with
a maturity corresponding to the expected option life assumed at
the grant date.
Changes to the underlying assumptions, including increased
forfeiture rates, may have a significant impact on the
underlying value of the stock options, which could have a
material impact on our financial statements. As of
March 31, 2009, there was a total of $12.2 million of
unrecognized expense which will be recognized over a weighted
average period of 3.0 years.
45
The following table sets forth all stock option grants,
including the fair value of our common stock as determined by
the board of directors from June 14, 2007 through the date
of this prospectus and the variations between the fair value and
the initial public offering price of $19.00 per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
between
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
Value per
|
|
|
Common
|
|
|
|
of Options
|
|
|
|
|
|
Estimated
|
|
|
Share of
|
|
|
Stock
|
|
|
|
Granted
|
|
|
Exercise
|
|
|
Fair Value
|
|
|
Common
|
|
|
valuation
|
|
Date of
Grant
|
|
(000s)
|
|
|
Price
|
|
|
per
Option
|
|
|
Stock
|
|
|
and
$19.00
|
|
|
June 14, 2007
|
|
|
862
|
|
|
$
|
22.50
|
|
|
$
|
8.80
|
|
|
$
|
22.50
|
|
|
$
|
3.50
|
|
September 12, 2007
|
|
|
67
|
|
|
|
22.50
|
|
|
|
7.85
|
|
|
|
22.50
|
|
|
|
3.50
|
|
January 31, 2008
|
|
|
449
|
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
27.40
|
|
|
|
8.40
|
|
March 7, 2008
|
|
|
224
|
|
|
|
27.40
|
|
|
|
9.15
|
|
|
|
27.40
|
|
|
|
8.40
|
|
March 16, 2008
|
|
|
12
|
|
|
|
27.40
|
|
|
|
9.00
|
|
|
|
27.40
|
|
|
|
8.40
|
|
April 17, 2008
|
|
|
33
|
|
|
|
27.40
|
|
|
|
8.95
|
|
|
|
27.40
|
|
|
|
8.40
|
|
July 31, 2008
|
|
|
90
|
|
|
|
27.40
|
|
|
|
9.55
|
|
|
|
27.40
|
|
|
|
8.40
|
|
November 3, 2008
|
|
|
310
|
|
|
|
22.10
|
|
|
|
9.10
|
|
|
|
22.10
|
|
|
|
3.10
|
|
November 3, 2008*
|
|
|
30
|
|
|
|
22.10
|
|
|
|
22.10
|
|
|
|
22.10
|
|
|
|
3.10
|
|
February 23, 2009
|
|
|
227
|
|
|
|
21.30
|
|
|
|
10.55
|
|
|
|
21.30
|
|
|
|
2.30
|
|
March 23, 2009
|
|
|
319
|
|
|
|
21.30
|
|
|
|
10.70
|
|
|
|
21.30
|
|
|
|
2.30
|
|
We issued 4.4 million shares of our common stock to
institutional investors at a price of $22.50 per share on
December 20, 2006. On January 4, 2007, we acquired
GlobeXplorer for cash consideration and the issuance of common
stock at a price of $22.50 per share. The board of directors
utilized this value as the exercise price for all stock options
grants approved during 2007 until the commissioning of the
WorldView-1 satellite on November 16, 2007. At that time,
due to the significant economic value related to the successful
commissioning of the WorldView-1 satellite, the board determined
the fair value of the stock to be $27.40. Beginning in
March 31, 2008, our board of directors adopted a policy to
conduct a valuation of the common stock on a quarterly basis as
described above and below. These valuations were consistent
until the third quarter of 2008. Due to the capital market
crisis and downturn in the economy beginning in the third
quarter of 2008, the market multiples demonstrated by the
companies comprising our peer group showed a decrease in revenue
and cash operating earnings multiples and therefore we lowered
the terminal revenue and cash operating earnings multiples used
in the discounted cash flow calculation to reflect the decrease
in the market multiples which resulted in a decreased common
stock value.
In conducting the valuation of our common stock, we performed
the following analysis:
|
|
|
|
|
analysis of our assets, financial and operating history, and
future operations;
|
|
|
|
analysis of our audited and unaudited financial statements and
other financial and operational data;
|
|
|
|
analysis of our business, financial and operating history, the
nature of our product and services, and competitive position in
the marketplace;
|
|
|
|
independent research concerning the satellite imagery industry;
|
|
|
|
research and analysis concerning the companies in our peer
group, and transactions involving our peer group companies;
|
|
|
|
independent research regarding the then current economic
conditions and outlook for the United States economy; and
|
|
|
|
analysis and estimation of the fair value of our common stock as
of the date of the analysis.
|
46
Based on the investigation and analysis described above, we
established the fair market value of our common stock using
market and income approaches to valuation. The market approach
relied on the pricing parameters of our peer group. The income
approach discounted our cash flows at a cost of capital
commensurate with the risk of an investment in the company.
Valuation
Methodology
We determined the fair value of our common stock by using a
combination of two different approaches to value the company and
applied a weighting to each approach. The approaches utilized in
our valuation of our common stock are the income approach and
the market multiple approach.
Under the income (or discounted cash flow) approach, our
estimated annual revenue and cash flow projections (based on our
internal financial forecasts) were discounted to their present
values to estimate the value of the company. Our financial
forecasts were prepared for at least the next four years and
include a growth rate and an exit multiple based upon our
internal projections. The discount rate used corresponds to our
estimated weighted average cost of capital. Our weighted average
cost of capital was computed by selecting market rates on the
valuation dates for debt and equity that were reflective of the
risks associated with an investment in our industry as estimated
by using the companies in our peer group. We used weighted
revenue and cash operating earnings multiples to determine the
market value of equity.
Under the market multiple approach, we compared ourselves to the
companies in our peer group. The market multiples of those
companies were calculated as of the applicable valuation date
and were then applied to our historical and forecasted financial
results at the applicable valuation date to estimate the value
of the company.
Following is a table with the discount rates, revenue and cash
operating earnings multiples, and the weighing applied to those
multiples for the valuations performed over the last two years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
|
Discount
|
|
|
Revenue
|
|
|
|
|
|
Earnings
|
|
|
|
|
Date of
Valuation
|
|
Rates
|
|
|
Multiple
|
|
|
Weight
|
|
|
Multiple
|
|
|
Weight
|
|
|
3/31/2007
|
|
|
29
|
%
|
|
|
4.0x
|
|
|
|
25
|
%
|
|
|
10.0
|
x
|
|
|
75
|
%
|
6/30/2007
|
|
|
29
|
%
|
|
|
4.0x
|
|
|
|
25
|
%
|
|
|
10.0
|
x
|
|
|
75
|
%
|
11/16/2007
|
|
|
25
|
%
|
|
|
4.0x
|
|
|
|
25
|
%
|
|
|
10.0
|
x
|
|
|
75
|
%
|
2/25/2008
|
|
|
23
|
%
|
|
|
4.0x
|
|
|
|
25
|
%
|
|
|
10.0
|
x
|
|
|
75
|
%
|
6/30/2008
|
|
|
22
|
%
|
|
|
3.2x
|
|
|
|
25
|
%
|
|
|
9.5
|
x
|
|
|
75
|
%
|
9/30/2008
|
|
|
20
|
%
|
|
|
2.6x
|
|
|
|
25
|
%
|
|
|
8.2
|
x
|
|
|
75
|
%
|
12/31/2008
|
|
|
20
|
%
|
|
|
2.5x
|
|
|
|
50
|
%
|
|
|
8.0
|
x
|
|
|
50
|
%
|
We also performed a Monte Carlo simulation on the valuation
approaches summarized above by assigning probabilities around
the key assumptions. We assumed triangular distributions around
each of the key value drivers, which included cash operating
earnings and revenue multiples utilized in the market approach,
projected revenue growth, gross margins and terminal period
multiples utilized in the income approach. In determining this
range, the income approach was given the most weight due to our
early stage in comparison to most of the companies in our peer
group.
Property
and Equipment
Property and equipment are recorded at cost. Pursuant to
SFAS No. 34 the cost of our satellite includes
capitalized interest cost incurred during the construction and
development period. In addition, capitalized costs of our
satellite and related ground systems include internal direct
labor costs incurred in the construction and development, as
well as depreciation costs related to assets which support the
construction and development of our satellite and related ground
systems. Ground systems are placed into service when they are
ready for their intended use. While under construction, the
costs of our satellites are capitalized during the construction
phase, assuming the eventual successful launch and in-orbit
operation of the satellite. If a satellite were to fail during
launch or while in-
47
orbit, the resulting loss would be charged to expense in the
period in which such loss were to occur. The amount of any such
loss would be reduced to the extent of insurance proceeds
received as a result of the launch or in-orbit failure.
We capitalize certain internal and external software development
costs incurred to develop software for internal use in
accordance with
SOP 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use, or
SOP 98-1.
We expense the costs of developing computer software until the
software has reached the application development stage and
capitalize all costs incurred from that time until the software
is ready for its intended use, at which time amortization of the
capitalized costs begins. Determination of when the software has
reached the application development stage is based upon
completion of conceptual designs, evaluation of alternative
designs and performance requirements. Costs of major
enhancements to internal use software are capitalized while
routine maintenance of existing software is charged to expense
as incurred. The determination of when the software is in the
application development stage and the ongoing assessment of the
recoverability of capitalized computer software development
costs requires considerable judgment by management with respect
to certain factors, including, but not limited to estimated
economic life and changes in software and hardware technology.
Internal use capitalized software costs are amortized on a
product-by-product
basis over their expected useful life, which is generally three
to five years. Software costs that are directly related to a
satellite are capitalized with the satellite and amortized over
the satellites useful life. Amortization expense related to
capitalized software costs, exclusive of software costs
amortized as part of the cost of our satellites, was
$9.5 million, $8.1 million, $7.2 million,
$2.0 million and $1.5 million, for the years ended
December 31, 2006, 2007 and 2008, and the three months
ended March 31, 2008 and 2009, respectively.
Depreciation is computed using the straight-line method over the
estimated useful lives of the respective assets, such as three
to seven years for computer equipment and seven to ten and one
half years for most other assets, including the satellite and
ground stations. Leasehold improvements and assets used pursuant
to capital-lease obligations are amortized on a straight-line
basis over the shorter of their useful lives or lease terms;
such amortization is included in depreciation expense. Upon sale
or retirement, the cost and related accumulated depreciation are
eliminated from the respective accounts and the resulting gain
or loss is included in operations. Repairs and maintenance are
expensed as incurred.
Asset
Valuation and Estimated Useful Lives
Asset valuation includes assessing the recorded value of certain
assets, including accounts receivable, goodwill, capitalized
contract and related satellite costs and other intangible
assets. We use a variety of factors to assess valuation,
depending upon the asset. Accounts receivable are evaluated
based upon the creditworthiness of our customers, historical
experience, the age of the receivable and current market and
economic conditions. Should current market and economic
conditions deteriorate or if our other assumptions are not met,
our actual bad debt experience could exceed our estimate.
We capitalize interest, an allocated portion of launch insurance
premiums, contract costs and internal direct labor costs
incurred in, and depreciation costs related to assets that
support the construction and development of our satellites and
related ground systems. Once a satellite is operational, we
depreciate the asset over the expected operational life. Changes
in the estimates of the operational life of the asset are
reflected in subsequent periods as adjustments to future
depreciation expenses.
Following each launch, and at least annually thereafter, we
review the expected operational life of our satellites. We
determine a satellites expected operational life using a
complex calculation involving the probabilities of failure of
the satellites components from design or manufacturing
defects, environmental stresses or other causes. The expected
operational lives of our satellites are affected by a number of
factors, including the quality of construction, the supply of
fuel, the expected gradual environmental degradation of solar
panels and other components, levels of solar radiation, the
durability of various satellite components and the orbits in
which the satellites are placed.
Other intangible assets are evaluated based upon the expected
period during which the asset will be utilized, forecasted cash
flows, changes in technology and customer demand. Changes in
judgments on any of these factors
48
could materially impact the value of the asset. The fair value
of our reporting units is based upon a discounted cash flow
analysis, which is used to determine if we have a goodwill
impairment. The analysis considers estimated revenue and expense
growth rates. The estimates are based upon our historical
experience and projections of future activity, considering
customer demand, changes in technology and a cost structure
necessary to achieve the related revenue. Changes in judgments
on any of these factors could materially impact the value of the
asset.
In determining the purchase price allocation in connection with
the GlobeXplorer acquisition, we obtained projected financial
results from GlobeXplorer, adjusted those projections based on
our knowledge of the market and then valued GlobeXplorer with a
discounted cash flow model using those projections, an
appropriate weighted cost of capital as a discount factor and an
appropriate terminal multiple of earnings before interest,
taxes, depreciation and amortization. After our initial
valuation, we allocated the purchase price by performing a
discounted cash flow valuation of GlobeXplorers business,
the value of customer relationships, the value of the core
technology and the value of certain relationships with prior
management.
Income
Taxes
We follow SFAS No. 109, Accounting for Income Taxes,
or SFAS No. 109. The current provision for income
taxes represents actual or estimated amounts payable or
refundable on tax returns filed each year. Deferred tax assets
and liabilities are recognized for the estimated future tax
effects attributable to the temporary differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases, as well as operating
loss and tax credit carryforwards. Under SFAS No. 109,
the effect on deferred tax assets and liabilities of a change in
enacted tax laws is recognized as an adjustment to the tax
provision or benefit in the period of enactment. The overall
change in deferred tax assets and liabilities during the period
is equal to the deferred tax expense or benefit for the period.
The carrying value of deferred tax assets may be reduced by a
valuation allowance if, based upon the judgmental assessment of
available evidence, it is deemed more likely than not that some
or all of the deferred tax assets will not be realizable.
As of December 31, 2008, there are no income tax positions
for which the unrecognized tax benefits will significantly
increase or decrease during the next twelve months. Tax years
still open for examination by federal and major state agencies
as of December 31, 2008 are 1996 through 2008. Federal and
state agencies may disallow research tax carryforwards, net
operating loss carryforwards and other carryforwards previously
claimed.
As of December 31, 2008, we had federal and state net
operating loss carryforwards of $82.8 million and
$51.1 million, respectively, available to offset future
federal and state taxable income. If not used, the net operating
loss carryforwards will expire at various times during the
period from 2010 to 2025. Under Section 382 of the Internal
Revenue Code of 1986, or the Code, in general, an aggregate
increase of more than 50% in the percentage ownership in value
of our stock by 5% or greater stockholders (including public
groups) over a running three year period constitutes an
ownership change for federal income tax purposes.
Such an ownership change may limit our ability to use, for both
regular and alternative minimum tax purposes, any net operating
loss carryforwards attributable to the periods prior to the
ownership change. We believe that such ownership changes have
occurred and may occur in the future to further limit the use of
our net operating loss carryforwards. We also believe that any
future ownership changes should not have a material adverse
effect on the use of our existing net operating loss
carryforwards.
New
Accounting Pronouncements
In February 2008, the FASB issued FASB Staff Position
No. 157-1,
Application of FASB Statement No. 157 to FASB Statement
No. 13 and other Accounting Pronouncements that address
Fair Value Measurement for Purposes of Lease Classification or
Measurement under Statement 13,
FSP 157-1
amending FASB Statement No. 157, Fair Value Measurement, or
SFAS No. 157 to exclude FASB Statement No. 13,
Accounting for Leases, or SFAS No. 13, and other accounting
pronouncements that address fair value measurements for purposes
of lease classification or measurement under
SFAS No. 13. This scope exception does not apply to
assets acquired and liabilities assumed in a business
combination that are required to be measured at fair value under
SFAS No. 141 or SFAS No. 141R regardless of
whether those assets and liabilities are related to leases.
FSP 157-1
will be effective upon the initial adoption of
SFAS No. 157. On February 12, 2008, the FASB
issued Staff Position
No. FAS 157-2,
Effective Date of
49
FASB Statement No. 157, which delayed the effective date of
SFAS No. 157 for non-financial assets and
non-financial liabilities to fiscal years beginning after
November 15, 2008. On October 10, 2008, the FASB
issued Staff Position
No. FAS 157-3,
effective upon issuance, that addresses the application of
SFAS No. 157 in a market that is not active and
provides an example to illustrate key considerations in
determining the fair value of a financial asset when the market
for that financial asset is not active. With the previously
stated exception, we adopted SFAS No. 157 as of
January 1, 2008. See the required disclosures under the
heading Fair Values of Financial Instruments within note 2 to
our consolidated financial statements, included elsewhere in
this prospectus.
On January 1, 2008, adoption covers only financial assets
and liabilities and those non financial assets and liabilities
already disclosed at fair value in the financial statements on
recurring basis but, subject to a deferral, will expand to all
other non-financial assets and liabilities as of January 1,
2009. We evaluated the impact of SFAS No. 157 to all other
non-financial assets and liabilities and it does not have a
material impact on our consolidated financial statements.
In May 2008, the FASB issued SFAS No. 163, Accounting for
Financial Guarantee Insurance Contracts an
interpretation of FASB Statement No. 60, or SFAS
No. 163. SFAS No. 163 seeks to clarify treatment
inconsistency under SFAS No. 60 and expand disclosures for
financial guarantee insurance contracts, including the
recognition and measurement to be used to account for premium
revenue and claims. SFAS No. 163 is effective for financial
statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those fiscal
years; disclosure requirements in paragraphs 30(g) and 31
are effective for the first period (including interim periods)
beginning after May 23, 2008. We evaluated this statement
and determined it does not have an effect on our presentations
and classifications in our financial statements.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of
Generally Accepted Accounting Principles, or SFAS No. 162,
that identifies the sources of accounting principles and the
framework for selecting the principles to be used in the
preparation of financial statements of nongovernmental entities
that are presented in conformity with generally accepted
accounting principles in the United States. SFAS No. 162
also serves to elevate the status of FASB Statement of Financial
Accounting Concepts to be equal to FASB standards as both are
subject to the same review, evaluation and approval process.
SFAS No. 162 is effective 60 days following the
Securities and Exchange Commissions approval of the Public
Company Accounting Oversight Board amendments to AU
Section 411, The Meaning of Present Fairly in Conformity
With Generally Accepted Accounting Principles. This statement
does not have any effect on our presentations and
classifications in our financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures
about Derivative Instruments and Hedging Activities
an Amendment of FASB Statement No. 133, or SFAS
No. 161, that expands the disclosure requirements of SFAS
No. 133, Accounting for Derivative Instruments and Hedging
Activities, or SFAS No. 133. SFAS No. 161 requires
additional disclosures regarding: (1) how and why an entity
uses derivative instruments; (2) how derivative instruments
and related hedged items are accounted for under SFAS
No. 133; and (3) how derivative instruments and
related hedged items affect an entitys financial position,
financial performance, and cash flows. In addition, SFAS
No. 161 requires qualitative disclosures about objectives
and strategies for using derivatives described in the context of
an entitys risk exposures, quantitative disclosures about
the location and fair value of derivative instruments and
associated gains and losses, and disclosures about
credit-risk-related contingent features in derivative
instruments. SFAS No. 161 is effective for fiscal years and
interim periods within these fiscal years, beginning after
November 15, 2008. We evaluated the effect, updated our
disclosures and determined it does not have a material impact on
our presentation and classifications in our financial statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51, or
SFAS No. 160. SFAS No. 160 establishes
accounting and reporting standards for a parent companys
noncontrolling, or minority, interests in its subsidiaries.
SFAS No. 160 also provides accounting and reporting
standards for changes in a parents ownership interest of a
noncontrolling interest as well as deconsolidation procedures.
This statement aligns the reporting of noncontrolling interests
in subsidiaries with the requirements in International
Accounting Standards 27 and is effective for fiscal years
beginning on or after December 15, 2008, and interim
periods within those fiscal years. This did not have a material
effect on our consolidated financial position or results of
operations.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations, or
SFAS No. 141R. SFAS No. 141R expands the
definition of a business combination and requires the fair value
of the purchase price of
50
an acquisition, including the issuance of equity securities, to
be determined on the acquisition date. SFAS No. 141R
also requires that all assets, liabilities, contingent
considerations and contingencies of an acquired business be
recorded at fair value at the acquisition date. In addition,
SFAS No. 141R requires that acquisition costs
generally be expensed as incurred, restructuring costs generally
be expensed in periods subsequent to the acquisition date,
changes in accounting for deferred tax asset valuation
allowances be expensed after the measurement period and acquired
income tax uncertainties be expensed after the measurement
period. SFAS No. 141R is effective for years beginning
after December 15, 2008, with early adoption prohibited.
The adoption of this standard will impact any future
acquisitions consummated by us.
In December 2007, the FASB ratified EITF Issue
No. 07-1,
Accounting for Collaborative Arrangements, or EITF
No. 07-1,
which requires that revenue generated and costs incurred by the
parties in the collaborative arrangement be reported in the
appropriate line in each companys financial statement
pursuant to the guidance in EITF Issue
No. 99-19,
Reporting Revenue Gross as a Principal versus Net as an Agent,
or EITF
No. 99-19
and not account for such arrangements on the equity method of
accounting. EITF
No. 07-1
also includes enhanced disclosure requirements regarding the
nature and purpose of the arrangement, rights and obligations
under the arrangement, accounting policy, and the amount and
income statement classification of collaboration transactions
between the parties. EITF
No. 07-1
is effective for fiscal years beginning after December 15,
2008, and interim periods within those fiscal years, and shall
be applied retrospectively (if practicable) to all prior periods
presented for all collaborative arrangements existing as of the
effective date. We have evaluated the effects that EITF
No. 07-1
may have on the presentation and classification of these
activities in our financial statements and do not believe that
it will effect our financial statement presentation.
In April 2008 the FASB issued FSP
No. 142-3,
Determination of the Useful Life of Intangible Assets or FSP
No. 142-3.
FSP
No. 142-3
amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful
life of a recognized intangible asset under FASB Statement
No. 142, Goodwill and Other Intangible Assets. FSP
No. 142-3
is effective for us as of January 1, 2009, on a prospective
basis, and early adoption is prohibited. We evaluated the
effects that FSP
No. 142-3
has on the presentation and classification of our effected
assets in our financial statements and determined it was not
material.
Quarterly
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended 2007
|
|
|
Quarters Ended 2008
|
|
|
Quarter Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
Sept. 30
|
|
|
Dec. 31
|
|
|
March 31
|
|
|
June 30
|
|
|
Sept. 30
|
|
|
Dec. 31
|
|
|
March 31, 2009
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Revenue
|
|
$
|
30.6
|
|
|
$
|
30.9
|
|
|
$
|
39.4
|
|
|
$
|
50.8
|
(1)
|
|
$
|
68.8
|
|
|
$
|
67.4
|
|
|
$
|
66.8
|
|
|
$
|
72.2
|
|
|
$
|
67.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
4.1
|
|
|
|
5.6
|
|
|
|
13.5
|
|
|
|
14.7
|
|
|
|
23.5
|
|
|
|
21.7
|
|
|
|
23.8
|
|
|
|
22.9
|
|
|
|
17.7
|
|
Income tax benefit (expense)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
58.1
|
(2)
|
|
|
(9.4
|
)
|
|
|
(10.1
|
)
(3)
|
|
|
(9.5
|
)
|
|
|
(9.1
|
)
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4.0
|
|
|
$
|
5.6
|
|
|
$
|
13.4
|
|
|
$
|
72.8
|
|
|
$
|
14.1
|
|
|
$
|
11.6
|
|
|
$
|
14.3
|
|
|
$
|
13.8
|
|
|
$
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In the fourth calendar quarter of
2007, we began generating revenue from our
WorldView-1
satellite.
|
|
(2)
|
|
During the fourth quarter of 2007,
we released our deferred tax valuation allowance of
$59.1 million based on a determination that it was more
likely than not that we will be able to utilize the deferred tax
assets, which primarily consist of net operating losses
accumulated in prior years.
|
|
(3)
|
|
In connection with the preparation
of our 2007 federal income tax return, we determined that
certain adjustments should have been made prior to the release
of the valuation allowance that was recorded in the fourth
quarter of 2007 of $59.1 million. We noted that the net
operating loss carryforward recorded as a deferred tax asset as
of December 31, 2007 and related income tax benefit for the
year ended December 31, 2007 should have been reduced by
$1.4 million. We determined the adjustment is not material
as of or for the years ended December 31, 2007 and 2008.
Accordingly, the error was corrected in the second quarter of
2008.
|
51
Quantitative
and Qualitative Disclosures about Market Risk
Our major market risk relates to changing interest rates. As of
March 31, 2009, we had outstanding floating-rate term loan
debt of $230.0 million, none of which is current. Under our
senior credit facility, we were required to maintain one or more
interest rate swap agreements for the aggregate notional amount
of $100.0 million. Accordingly, we were party to a swap
agreement that effectively fixed the LIBOR rate on
$100.0 million of principal value of our outstanding term
loans at 4.9999%. As of March 31, 2009, the second swap
agreement had a notional amount of $100.0 million and fair
value of $(1.0) million and the third swap agreement had a
notional amount of $130.0 million and fair value of
$(1.7) million. For further information on the swap
agreement, see note 7 to our consolidated financial
statements included elsewhere in this prospectus. The swap
agreement was terminated in connection with repayment of the
senior credit facility in April 2009.
A hypothetical interest rate change of 1% on our senior credit
facility would have changed interest incurred for the years
ended December 31, 2008 and March 31, 2009 by
$2.3 million. The interest incurred on the swap agreement
would not have changed interest expensed, as nearly all interest
is capitalized. In addition, a hypothetical interest rate change
of 1% on our second swap agreement would not have changed the
fair value of the interest swap at March 31, 2009. However,
a hypothetical interest rate change of 1% on our third swap
agreement would have changed the fair value of the interest rate
swap at March 31, 2009 by $3.2 million.
We do not currently have any significant foreign currency
exposure. Our revenue contracts are primarily denominated in
U.S. dollars and the vast majority of our purchase
contracts are denominated in U.S. dollars.
Seasonality
We do not expect seasonality to have a material impact on our
business in the future.
52
BUSINESS
Overview
We are a leading global provider of commercial high resolution
earth imagery products and services. Our products and services
support a wide variety of uses such as defense and intelligence
initiatives, mapping and analysis, environmental monitoring, oil
and gas exploration, and infrastructure management. Our
principal customers include U.S. and foreign defense and
intelligence agencies and a wide variety of commercial
customers, such as internet portals, companies in the energy,
telecommunications, utility and agricultural industries, and
U.S. and foreign civil agencies. The imagery that forms the
foundation of our products and services is collected daily via
our two high resolution imagery satellites and managed in our
industry-leading content archive, which we refer to as our
ImageLibrary. We offer a range of on- and off-line distribution
options designed to enable customers to easily access and
integrate our imagery into their business operations and
applications.
Our products and services provide customers and end users with
up-to-date
and historical earth imagery, enabling them to more efficiently
map, monitor, analyze and navigate the physical world. We
believe that there are opportunities for growth in the sales of
our products and services driven by increased U.S. and
foreign government and commercial reliance on
up-to-date
high resolution imagery, and expanding awareness of earth
imagery applications. Our products and services are incorporated
into a growing number of location-based applications, including
Google Maps and Microsoft Virtual Earth, and mobile devices from
vendors such as Garmin and Nokia, which we believe has increased
familiarity with our products and services.
We own and operate two imagery satellites that we believe offer
among the highest collection rates and resolution, and among the
most sophisticated technical capabilities in the commercial
market today. Our satellites collect both black and white, and
multi-spectral imagery which shows visible color and non-visible
light, such as infrared. We are able to merge lower resolution
multi-spectral imagery with high resolution black and white
imagery to create high resolution color imagery. Our QuickBird
satellite, launched in 2001, collects black and white imagery at
a resolution of 61 centimeters and multi-spectral imagery at a
resolution of 2.44 meters. Our
WorldView-1
satellite, launched in 2007, collects black and white imagery at
a resolution of 50 centimeters. Together, our satellites are
capable of collecting nearly one million square kilometers of
imagery per day, an area greater than the combined land mass of
France and Germany. This proprietary imagery is added daily to
our ImageLibrary, which currently houses more than
660 million square kilometers of high resolution earth
imagery, an area greater than four times the earths land
mass. We believe that our ImageLibrary is the largest, most
up-to-date
and comprehensive archive of high resolution earth imagery
commercially available. The planned launch of WorldView-2, our
third satellite, in September or early October 2009 is expected
to nearly double our collection capabilities to nearly two
million square kilometers per day, enable
intra-day
revisits to a specific geographic area, and enhance our ability
to collect
up-to-date
imagery in those areas of greatest interest to our customers.
Our distribution capabilities and software tools enable
customers to access, use and integrate our products and services
in the way best suited to their business operations and
applications. Customers can browse and order imagery on-line
through our search and discovery tools, and our products and
services can be delivered or accessed via the media of their
choice. Certain customers elect to take delivery of the imagery
off-line, and manage and host the imagery for their end users.
We deliver imagery to these customers via physical media, such
as DVD, CD or hard drive, or file transfer protocol, or FTP. End
users then access our imagery products and services via
specialized geospatial third-party software, easy-to-use desktop
software or as part of the customers own service or
device. Other customers elect to have us host the imagery. End
users then access the imagery solution via our web services
applications ImageConnect and ImageBuilder.
We sell our products and services through a combination of
direct and indirect channels, including direct enterprise sales,
international sales agents, strategic alliances, web services
and a global network of resellers.
Market
Opportunity
The commercial high resolution earth imagery industry is dynamic
and growing. According to BCC Research, the remote sensing
market was $7.3 billion in 2007 and is expected to grow to
$9.9 billion by 2012. We compete today in a segment of this
market that includes the sale of earth imagery at a resolution
of three meters or better and
53
related products and services, which BCC estimates was
$1.9 billion in 2007 and is expected to grow to
$3.2 billion by 2012. The major growth drivers of our
segment are:
|
|
|
|
|
Increasing Reliance on Commercial Products and Services by
the U.S. and Foreign Governments.
In 1992,
the U.S. government acknowledged the potential public
benefit resulting from creating commercial sources of satellite
imagery and using the imagery for civilian applications,
including global change detection, emergency management,
planning and zoning, as well as providing an unclassified source
of imagery for national security activities. Since 1992, the
U.S. commercial satellite imaging industry has developed
rapidly with the strong encouragement and support of the federal
government. Four successive presidential administrations
reaffirmed U.S. government policy to promote a vibrant
commercial satellite imaging sector.
|
The U.S. government is increasingly relying on commercial
remote sensing space capabilities to provide unclassified earth
imagery for defense, intelligence, foreign policy, homeland
security and civil needs. Under the NextView programs, NGA
purchases earth imagery content and related products and
services from commercial providers on behalf of various agencies
within the U.S. government, including the Department of
Defense, the Department of State, the Defense Intelligence
Agency, the National Security Agency, the Department of Homeland
Security and the Central Intelligence Agency.
The growing need for commercially available and readily
distributable unclassified imagery is driven, in part, by
globalization and the increased cooperation between
U.S. and foreign governments, and between multiple state
and civil agencies and organizations in endeavors such as the
war on terror, disaster relief and global environmental
monitoring. Many foreign governments also use commercial earth
imagery to help meet their defense, intelligence, and civil
needs.
|
|
|
|
|
Expanding Use of Location-Based Information by Commercial
Enterprises and Civil Agencies.
Commercial
enterprises and civil government agencies throughout the world
continue to expand their use of satellite imagery for mapping,
monitoring, analyzing and planning activities. Commercial
enterprises are also using location-based information to help
plan and manage business infrastructures and supply chains to
capture efficiencies across functions. Business software
providers, such as Autodesk, Oracle, SAP and SAS, are enhancing
their products and services by incorporating imagery products
and services. U.S. and foreign civil agencies are using
satellite imagery for many purposes, including establishing
effective police and fire emergency routes, and classifying land
use for growth planning and tax assessments. We believe that
commercial enterprises and civil agencies are also beginning to
recognize the value of using historical imagery and data in
combination with the most current data to better observe and
analyze changes on the ground.
|
|
|
|
Growing Use of Imagery to Monitor Economic
Development.
Developing countries in Asia,
Eastern Europe and Latin and South America are experiencing
significant changes as a result of their economic growth and
development. These countries are increasingly relying on imagery
for many purposes, such as building and maintaining current maps
that catalogue this development and change. For example, Chinese
civil agencies utilize earth imagery for infrastructure and
environmental planning related to significant changes in
population movements and large industrial infrastructure
investments, among other uses.
|
|
|
|
Increasing Use of Imagery in Consumer
Applications.
The introduction of earth imagery
overlays to digital maps by major internet portals, such as
Google and Microsoft, has increased consumer awareness of, and
demand for, location-based applications that utilize earth
imagery. Large-scale mapping capabilities are being combined
with
up-to-date
images and information to create new and more powerful consumer
applications and products for use in real-estate applications,
GPS-based mobile devices and next generation video games. We
believe that personal navigation and wireless communication
device manufacturers, such as Nokia, are turning to imagery as
another point of product differentiation in an increasingly
competitive industry. Major manufacturers of personal,
automotive and marine devices, such as Garmin, sell navigation
products and services that integrate maps, satellite imagery and
dynamic location content, such as
turn-by-turn
directions and live traffic information. We expect this trend to
accelerate as device costs decrease and screen resolution,
processing power and connectivity improve.
|
54
The growing demand for imagery products and services from an
increasingly diverse customer base places new demands on
providers of high resolution earth imagery. We believe that
users are increasingly requiring imagery that is up-to-date,
comprehensive, readily available and easy to integrate into
their workflows. As a result, users are turning to commercial
providers that have large-scale imaging capabilities and can
deliver this content to them efficiently and effectively.
Competitive
Strengths
A number of significant competitive strengths differentiate us
from our competitors. These include:
|
|
|
|
|
Leading Imagery Collection Capabilities.
We
own and operate two imagery satellites that we believe offer
among the highest collection rates and resolution, and among the
most sophisticated technical capabilities available in the
commercial market today. We currently operate two imagery
satellites capable of capturing images at a resolution of
61 centimeters or better. With the launch of our
WorldView-2 satellite, we expect to nearly double our collection
capabilities to nearly two million square kilometers per day and
achieve
intra-day
revisit capability. WorldView-2 will also make us the only
commercial earth imagery provider with 8-band multi-spectral
capability, which enables change detection and mapping through a
more robust color palette for crisper color imagery products and
services and enhanced analysis of non-visible characteristics of
the earths surface and underwater.
|
|
|
|
Large and Rapidly Expanding ImageLibrary.
We
believe that our ImageLibrary houses the largest, most
up-to-date
and comprehensive archive of high resolution earth imagery
commercially available. Our ImageLibrary contains more than
660 million square kilometers of high resolution earth
imagery and is currently growing at an average rate of
745,000 square kilometers per day. Our comprehensive
ImageLibrary enables our customers to use
up-to-date
and historical images for real-time planning purposes and to
perform comparison analyses with our historical images. Our
ImageLibrary covers all of the worlds 300 largest
cities at a resolution of 61 centimeters or better and
covers a substantial portion of the population in the United
States, Canada, Western Europe, China, Russia, India and Brazil,
including a total population coverage of over two billion,
127 cities with populations of over one million, 1,625
ports and harbors and 6,321 airports. We continue to create
innovative solutions to monetize this valuable content. For
example, we offer our customers CitySphere, a collection of 300
of the worlds largest cities that is refreshed every two
years.
|
|
|
|
Strong, Strategic Customer Relationships.
Our
largest customer, the U.S. government, has been highly
supportive of the development of the commercial earth imagery
industry and has purchased imagery from us since 2002. The
strength of our relationship with the U.S. government has
facilitated the growth of our international defense and
intelligence and commercial businesses and positions us well for
future opportunities with these customers. Our relationships
with providers of location-based information, such as Google,
Microsoft, Nokia, NAVTEQ and Garmin, provide increased awareness
of our products and services, represent a variety of types of
commercial uses for our products and services and, we believe,
are significant to the growth of our commercial business.
|
|
|
|
Significant Barriers to Entry.
We have made
significant capital investments in our satellites, ground
infrastructure and imagery archive. The development and launch
of a high resolution satellite typically takes four years or
longer. Our industry is highly regulated due to the sensitive
nature of satellite technology, and new entrants would need
considerable technical expertise and face substantial up-front
capital outlays and long lead times to secure necessary
licenses. Finally, new entrants into the market would be unable
to replicate the historical context provided by our extensive
ImageLibrary without significant expense.
|
|
|
|
Experienced Management Team.
Our management
team combines deep knowledge, experience and technical expertise
within the satellite imagery industry with a track record of
innovation and growth in the commercial sector. In 1993, our
founder and Chief Technical Officer obtained the first license
from the U.S. government to operate a commercial high
resolution satellite in the United States. Our team has
demonstrated significant capabilities in launching and operating
satellites, as well as managing the large volume of imagery
information we collect. In addition, several members of our
senior management team have previous experience working in
U.S. defense and intelligence agencies, which we believe
provides us with a competitive advantage in serving our core
government customers in the United States and abroad.
|
55
Strategy
Our objective is to enhance our leading position in developing
and delivering commercial high resolution earth imagery products
and services. To achieve this goal, we adhere to a strategy that
is grounded in our core strengths and focused on offering the
most comprehensive, most
up-to-date
and most accessible content in the industry. Key aspects of our
strategy include:
|
|
|
|
|
Drive Adoption of Imagery Products and Services in Mass
Market Applications.
We will continue to work
closely with our customers to develop new applications that
facilitate ease of use of our imagery. For example, we are
collaborating with personal navigation and wireless
communication device manufacturers and internet portals to
develop consumer products and applications that utilize high
resolution earth imagery to enhance the navigational and mapping
features in their products and services. The ease with which our
customers can incorporate and integrate our imagery into
third-party platforms makes high resolution earth imagery a
valuable core component of these integrated information
applications. We also intend to continue to invest in
technologies that will expand the applications for our imagery
and leverage our extensive and rapidly growing ImageLibrary.
|
|
|
|
Monetize Content From Our Growing
ImageLibrary.
We are committed to ensuring that
our ImageLibrary contains the most
up-to-date
and comprehensive earth imagery that is commercially available.
We strategically operate our satellites to expand our
ImageLibrary by capturing imagery of areas of greatest interest
to our customers. We will seek to monetize this content by
offering our products and services to an increasing variety of
customers. Additionally, we are committed to investing in
software tools that will enable our customers to derive greater
value from our products and services.
|
|
|
|
Leverage Our Existing Customer Base.
Our
strategic relationship with NGA provides a substantial
foundation upon which to expand our relationships with defense
and intelligence agencies, and enables us to enhance our
commercial offerings. Earth imagery collected and licensed to
our existing customers is maintained in our ImageLibrary and
provides a content archive that can be incorporated into new
products and services for both new and existing customers.
|
|
|
|
Offer Flexible Distribution to Enhance
Accessibility.
Customers can access and integrate
our imagery simply and efficiently via the media of their
choice, including desktop applications, web services or physical
media. We intend to continue to develop our processing and
delivery capabilities to provide our customers with
user-friendly access to our imagery content. For example, we
augmented our imagery distribution capabilities with the
acquisition of GlobeXplorer in January 2007, which allows our
customers to access a designated portion of the ImageLibrary
on-line or provide on-line access to their end users. In
addition, under our DAP, certain customers, with prior approval
from the U.S. government, will be able to task our WorldView-1
and WorldView-2 satellites from their own secure access
facilities and receive data directly into their facilities for
processing and use.
|
|
|
|
Extend Our Industry Leading Earth Imaging
Capabilities.
With the launch of QuickBird in
2001, we established a leadership position in the commercial
high resolution earth imagery industry. QuickBird offered what
was then the worlds highest resolution commercial
satellite imagery, the largest image area and the greatest
on-board storage capacity of any commercial high resolution
satellite imagery provider. The recent launch of
WorldView-1
has significantly increased our capabilities. WorldView-1 has a
collection capacity of nearly 274 million square kilometers
per year and QuickBirds collection capability is
77 million square kilometers per year. We plan to launch
WorldView-2 in September or early October 2009. Upon its
successful launch and deployment, we will expand our
capabilities and product offerings by increased collection
rates,
intra-day
site revisits and enhanced multi-spectral imagery. We believe
these innovations will extend our market leadership. Finally,
decreased delivery times for tasked orders will allow our
customers to receive images within a few hours, rather than a
few days.
|
56
Customers
and Their Applications
In 2008 and for the three months ended March 31, 2009, we
generated 80.2% and 85.3%, respectively, of our revenue from
defense and intelligence customers and 19.8% and 14.7%,
respectively, of our revenue from commercial customers.
Defense
and Intelligence
Our largest single customer, is the U.S. government, which,
through NGA, purchases imagery products and services under the
NextView program on behalf of various agencies within the
U.S. government. The NextView program is the follow-on
program to the ClearView program.
Other U.S. defense and intelligence customers include
defense contractors. The largest source of our revenue in 2008
and for the three months ended March 31, 2009 was from
U.S. and Canadian defense and intelligence customers,
accounting for $205.5 million or 74.7% and
$52.4 million or 78.1%, respectively, of our total revenue.
Our international defense and intelligence customers are located
throughout the world. We sell to these customers both directly
and through resellers. Most of our international defense and
intelligence revenue is generated through contracts with foreign
intelligence agencies or defense organizations, from which we
receive quarterly or semi-annual pre-payments in exchange for
delivering specific orders to the end customer. International
defense and intelligence customers accounted for
$15.3 million or 5.6% and $4.9 million or 7.2%,
respectively, of our total revenue in 2008 and for the three
months ended March 31, 2009.
Our defense and intelligence customers are principally defense
and intelligence agencies of U.S. or foreign governments
who use our imagery for a broad range of purposes, including:
|
|
|
|
|
Mapping.
Our imagery content is used to
produce traditional hard copy mapping products, large-scale maps
suitable for supporting defense and intelligence operations and
site diagrams, as well as digital forms of these maps.
|
|
|
|
Monitoring.
Defense and intelligence agencies
use our imagery to identify ground-based armor, artillery and
support vehicles, naval vessels and military aircraft. In
addition, our imagery supports monitoring of drug crop
production or other illicit activities as well as agricultural
or environmental changes. Our products and services enable
identification of the type of crop, its growth rate and location.
|
|
|
|
Imagery Analysis.
Our imagery is used to
support the monitoring of force deployments, battle assessments
and change in facilities over time.
|
|
|
|
Disaster Response.
The comprehensiveness of
our ImageLibrary enables our customers to use
up-to-date
images for real-time planning purposes and, in combination with
historical images, to perform before and after analyses to
evaluate ground conditions, guide recovery and rebuilding
efforts and direct response teams to the fastest, safest access
routes.
|
|
|
|
Training.
Defense and intelligence contractors
and specialized third parties use our imagery as the foundation
for interactive 3D fly-throughs in a specific region for
training and planning purposes.
|
Commercial
Our commercial business consists of both traditional and
integrated information customers. Our traditional customers are
primarily civil governments, and energy, telecommunications,
utility and agricultural companies and, like our defense and
intelligence customers, use our content for mapping, monitoring,
analysis and planning activities. Our integrated information
customers use our content to enhance and expand other
information products and services that they develop and sell to
the commercial market.
Our commercial customers are located throughout the world. We
sell to these customers both directly and through resellers. Our
commercial revenue is generated both through purchases of our
products and services on an as-needed basis and multi-year
contracts.
57
Examples of our commercial customers applications of our
imagery products and services include:
Traditional
Customers
|
|
|
|
|
U.S. Civil Agencies.
Support a wide range
of applications for urban planning, natural resources
exploration, land resource management, classification of land
use, change monitoring, disaster assessment, emergency response
and public works.
|
|
|
|
International Civil Agencies.
Utilize imagery
for national mapping projects, decreasing the time, cost and
overhead of field review, land surveying and most of the
applications described for U.S. civil agencies.
International civil agencies represent one of the fastest
growing opportunities for us, especially in growing markets in
Asia, Russia, the Middle East and South America.
|
|
|
|
Energy.
Capture operating cost efficiencies,
facilitate decision making and contribute to responsible
development of energy resources through all phases of
exploration, production and distribution.
|
|
|
|
Telecommunications.
Used in a wide range of
applications, including capacity planning,
right-of-way
governance, network monitoring, facilities and asset management,
site planning and environmental studies.
|
|
|
|
Utilities.
Analyze facilities and neighboring
areas to gain efficiencies for daily operations. Detail the
placement of utility infrastructure, its surrounding
environment, both urban and rural, and the changes that take
place over time.
|
|
|
|
Natural Resources.
Facilitate assessment of
crop growth and health, wildfire risks, classification of crop
and soil types, measurement of moisture content, and mapping of
watersheds.
|
|
|
|
Insurance.
Provide a quick and efficient means
to monitor and assess insured assets and surrounding
environments, respond to catastrophes worldwide and monitor
claims.
|
Integrated
Information Customers
|
|
|
|
|
Internet Portals.
Portals, including Google
and Microsoft, utilize our imagery in their location-based
applications in order to provide their end users with a real
world view for better situational awareness. Our imagery helps
their visitors explore geography, get directions, plan a trip or
find sites of interest more effectively.
|
|
|
|
Personal Navigation Device Providers.
These
customers increasingly incorporate our imagery into mobile
devices for fleet routing, remote field operations, business
intelligence and personal uses.
|
|
|
|
Wireless Communication Device
Manufacturers.
These customers incorporate our
imagery into wireless communication devices for personal use.
|
|
|
|
Video Game Developers.
Next generation video
game developers assimilate our imagery, rendered in 3D by third
parties, to create realistic simulations.
|
Our
Products and Services
Our satellites collect high resolution earth imagery and we
provide, along with the imagery, a wide range of other
information, including latitude and longitude, sun angle, time,
cloud coverage and photographic angle. This information is
critical to the application of our imagery products and services.
We offer earth imagery products and services to our customers
that are comprised of imagery that we process to varying levels
according to the customers specifications and deliver
using the distribution method that best suits their needs.
58
Content
Customers can purchase our imagery content either by placing
data orders to meet their specification, which requires specific
tasking of our satellites or purchasing images that are archived
in our ImageLibrary. We generated approximately 20.8% of our
total commercial revenue from paid tasking and 79.2% from our
ImageLibrary for the twelve months ended March 31, 2009.
Customers can order content from our ImageLibrary archive,
either for a specific area of interest, or as a bundle of
imagery and data for a region or type of location, such as
cities, ports and harbors or airports. For example, our
CitySphere product features color imagery for 300 of the
worlds largest cities that is refreshed every two years.
Our ImageLibrary currently houses what we believe to be the most
comprehensive,
up-to-date
high resolution commercial earth imagery in the world. It is a
collection of substantially all imagery acquired by our
QuickBird and WorldView-1 satellites, whether tasked for a
specific customer or collected on a speculative basis, as well
as aerial imagery and other satellite imagery we have purchased
to supplement our satellite imagery. We collect and store
hundreds of thousands of high resolution imagery scenes covering
over 660 million square kilometers in the ImageLibrary. The
majority of the revenue from our commercial customers is
generated from purchases from our ImageLibrary.
Our imagery covers of all of the worlds 300 largest cities
at a resolution of 61 centimeters or better and a
substantial portion of the population in the United States,
Canada, Western Europe, China, Russia, India and Brazil,
including a total population coverage of over two billion,
127 cities with populations of over one million, 1,625
ports and harbors and 6,321 airports.
Processing
Customers specify how they want the imagery content they are
purchasing from us to be produced. We have a fully integrated
receiving and processing capability, enabling us to provide
imagery specified to different levels of accuracy and
processing. We deliver our satellite imagery content at three
processing levels: (i) basic imagery with the least amount
of processing; (ii) standard imagery with radiometric and
geometric correction; and (iii) ortho-rectified imagery
with radiometric, geometric, and topographic correction. Aerial
imagery is delivered as ortho-rectified imagery.
We also use enhanced processing to produce mosaic and stereo
imagery products. The mosaic process takes multiple imagery
scenes, collected at different times and dates, and merges them
into a single seamless imagery product. We use specialized
collection and enhanced processing to produce stereo imagery
products. Stereo imagery products consist of two images
collected from two different view points along the satellite
orbit track that are produced as basic products, but can be
viewed in stereo (3D) using specialized software and hardware.
Stereo imagery products are used for the creation of digital
elevation maps, for the more accurate creation of 3D maps and
flight simulations.
Delivery
We have a full suite of distribution capabilities and tools that
enable customers to simply and efficiently access and use our
imagery products and services in the way best suited to their
needs. Customers can discover, select and order imagery on-line
through our own web tools. Our content is delivered to our
customers via media of their choice, including desktop software
applications or web services that are described below, or
physical media such as CD, DVD, hard drive or FTP.
We currently offer the following distribution options and tools
that enable customers to access and use the imagery using
desktop software, web services or web applications:
|
|
|
|
|
ImageConnect
is a web service that provides our customers
and end users with direct on-line access to our ImageLibrary.
Customers and end users view the imagery through desktop mapping
software, or a desktop or mobile location-based application.
ImageConnect allows an end user to access high resolution
imagery stored in our ImageLibrary with geo-referenced data by
date, map scale or imagery source.
|
59
|
|
|
|
|
ImageBuilder
is our most sophisticated web-based
subscription application, enabling customers to build custom
aerial, satellite and map viewing capabilities into any internet
equipped device or application. It enables users to create
extensive base maps and other image layers for integration and
display in a variety of web applications from portals to digital
mapping services and mobile devices, such as personal navigation
devices.
|
|
|
|
ImageAtlas
is an on-line store that enables customers to
view our extensive catalog of imagery, purchase and download
individual geo-referenced files or order large format high
resolution prints. Customers can make one-time purchases or
purchase monthly or annual subscriptions to access our
ImageLibrary. This application can be co-branded and made
available to third parties. In addition, ImageAtlas provides an
interface to allow direct links from address searches, property
listings and other web pages. ImageAtlas is frequently used as
an on-line solution for real-estate, insurance, public safety,
architecture, engineering, construction and environmental
analysis.
|
We offer web services for our customers to optimize their access
to our imagery products and services through the on-line hosting
of our imagery. We believe the flexibility offered by our
distribution platform will drive our customers consumption
of our imagery by lowering their cost of ownership and enhancing
their experience with our products and services.
We offer an additional distribution option, DAP, which will
complement our standard distribution offerings. DAP is designed
to meet the enhanced information and operational security needs
of a select and limited number of defense and intelligence
customers and certain commercial customers. DAP will allow these
select customers, with prior approval from the
U.S. government, to task and download data directly from
our WorldView-1 and WorldView-2 satellites.
The success of DAP will depend on our ability to secure
contracts with potential customers and on our ability to obtain
U.S. government approval for contracts with these
customers. As described in Risk Factors
Failure to obtain or maintain regulatory approvals could result
in service interruptions or could impede us from executing our
business plan, our failure to obtain approval from the
U.S. government could limit our DAP sales.
Sales and
Marketing
Our sales and marketing activities are segmented into defense
and intelligence and commercial. Many of our commercial sales
representatives specialize in a particular industry or
industries, which we believe makes them more effective in
understanding the needs of our customers and, ultimately,
generates more sales. We currently employ and hire independent
contractors as direct sales representatives worldwide, who also
support the sales efforts of our resellers. Our sales
representatives are paid through a combination of salary and
commission.
We use a combination of direct and indirect sales to our
commercial customers. We sell to traditional commercial
customers primarily through our global network of resellers to
integrated information customers primarily through our direct
sales force. In 2008 and for the three months ended March 31,
2009, 58.6% and 58.5%, respectively, of commercial sales were
through resellers and 41.4% and 41.5%, respectively, were direct.
In our defense and intelligence segment, we sell directly to the
U.S. government through NGA and indirectly through other
U.S. government contractors. We sell our products and
services to international defense and intelligence customers
both directly and through our resellers. In 2008 and for the
three months ended March 31, 2009, approximately
$8.3 million and $2.4 million, respectively, of our
international defense and intelligence revenue was from direct
sales and approximately $7.0 million and $2.7 million,
respectively, was from indirect sales.
Our largest resellers include Hitachi, primarily servicing
Japan, Telespazio S.p.A. / Eurimage S.p.A., primarily
servicing Europe, Beijing Space Eye Innovation Technology Co.
Ltd., servicing commercial customers in China and Fugro N.V.,
servicing commercial customers in the Middle East. Our largest
resellers typically develop their own network of sub-resellers.
We usually enter into multi-year agreements with our resellers
and, in certain circumstances, these agreements provide the
resellers with exclusive rights to distribute our products and
services with respect to specific territories or customers.
60
We market our products and services and develop our global brand
awareness utilizing on-line tools, such as search engines,
banner ads, web casts, webinars, websites and micro-sites and
our
e-commerce
site for print and electronic downloads. We also perform direct
marketing activities, such as
e-mail
marketing offering special promotions, trade show exhibits and
print advertising. In addition, we increase awareness of our
global brand through public relations, targeted advertising and
our thought leadership programs that feature speaker engagements
at major U.S. and international trade shows and web
seminars and consortiums, as well as our own annual global
reseller conference.
Satellite
and Ground System Operations
The following table summarizes the primary characteristics of
our satellites:
|
|
|
|
|
|
|
|
|
|
|
|
|
WorldView-2
|
|
|
QuickBird
|
|
WorldView-1
|
|
(expected)
|
|
Best Ground Resolution
|
|
61-centimeters black and white, 2.44-meter multi-spectral
|
|
50-centimeters black and white
|
|
46-centimeters black and white, 1.84-meter multi-spectral
|
Daily Collection Capacity
|
|
210,000 square kilometers
|
|
750,000 square kilometers
|
|
950,000 square kilometers
|
Image Width (or Swath)
|
|
16.5 kilometers
|
|
17.6 kilometers
|
|
16.4 kilometers
|
On-Board Storage
|
|
128 gigabits
|
|
2 terabits
|
|
2 terabits
|
Revisit Time
|
|
2-3 days
|
|
1-2 days
|
|
1-2 days
|
Satellite Agility (swing time to cover 200 kilometers)
|
|
45 seconds
|
|
9 seconds
|
|
9 seconds
|
Orbital Altitude
|
|
450 kilometers
|
|
496 kilometers
|
|
770 kilometers
|
Launch Date
|
|
October 2001
|
|
September 2007
|
|
September/October 2009
|
Original Design
Life
(1)
|
|
5.00 years
|
|
7.25 years
|
|
7.25 years
|
Expected End of Operational
Life
(2)
|
|
2010
|
|
2018
|
|
NA
|
|
|
|
(1)
|
|
The original design life is the
minimum number of years, at a 75% probability, that a satellite
is expected to operate based on our construction performance
specifications.
|
|
(2)
|
|
Following actual launch, we
determine a satellites expected operational life using a
complex calculation involving the probabilities of failure of
the satellites components from design or manufacturing
defects, environmental stresses or other causes. The expected
operational life of these satellites is affected by a number of
factors, including the quality of construction, the supply of
fuel, the expected gradual, environmental degradation of solar
panels and other components, the durability of various satellite
components and the orbit in which the satellites is placed.
|
Satellite
Insurance
We currently maintain $50.0 million and $242.5 million
of one year in-orbit operations insurance coverage for QuickBird
and
WorldView-1,
respectively, and $50.0 million of two year in-orbit
insurance coverage for
WorldView-1.
In addition, we currently maintain $230.0 million of launch
plus initial year of operations insurance coverage and
$60.0 million of launch plus first three years of
operations insurance coverage for our WorldView-2 satellite.
61
Ground
Station Centers and Image Processing Facilities
We have one ground station center located in Norway and two
ground station centers located in Alaska. Each ground station
center is strategically placed to maximize contact with our
satellites on their orbital paths. QuickBird and WorldView-1
currently orbit the earth and communicate with one of our ground
station centers approximately 15 times per day and, upon its
successful launch, our WorldView-2 satellite is expected to do
the same. Accordingly, tasking and data downloading occurs
approximately every 90 minutes. Our image processing facility at
our Longmont, Colorado headquarters houses the hardware and
software systems and personnel required to operate and control
our satellites as well as process, store and distribute our
imagery.
Intellectual
Property
Our success and ability to compete are dependent, in part, upon
our ability to establish and adequately protect our intellectual
property rights. In this regard, we rely on a combination of
patent, copyright, trademark and trade secret laws, as well as
confidentiality agreements, to establish and protect our
proprietary rights. As of March 31, 2009, we held one
U.S. patent, and had four U.S. and 18 foreign patent
applications pending. In addition, we often rely on licenses of
intellectual property for use in our business. As of
March 31, 2009, we held 19 U.S. trademark
registrations, 26 foreign trademark registrations and nine
foreign pending trademark applications. Additional trademark
registrations are pending. We have licensed others to use
certain of our marks in connection with our products and
services and expect to continue licensing certain of our marks
in the future.
We license certain proprietary rights from third parties, such
as BAE Systems Mission Solutions, Inc., Ball Aerospace and
Technologies Corp., Harris Technical Services Corporation,
MacDonald Dettwiler and Associates Ltd., Orbit Logic, the
University of New Brunswick and Vexcel, Inc., to enable us to
operate our satellites, ground station centers, collection
systems and other various components of our systems.
Although we actively attempt to utilize patents to protect our
technologies, we believe that none of our patents, individually
or in the aggregate, are material to our business. We also
protect our proprietary rights, in part, through the terms of
our license agreements and by confidentiality agreements with
our employees, consultants, customers and others.
We believe that our continued success depends on the
intellectual skills of our employees and their ability to
continue to innovate. We will continue to file and prosecute
patent applications when appropriate to attempt to protect our
rights in our proprietary technologies.
There is no assurance that our current patents, or patents that
we may later acquire, will successfully withstand any challenge,
in whole or in part. It is also possible that any patent issued
to us may not provide us with any competitive advantages, or
that the patents of others will preclude us from utilizing
certain products. Despite our efforts to protect our proprietary
rights, unauthorized parties may attempt to copy aspects of our
products and services or to obtain and use information that we
regard as proprietary. Litigation may be necessary in the future
to enforce our intellectual property rights, to protect our
trade secrets, to determine the validity and scope of the
proprietary rights of others or to defend against claims of
infringement or invalidity.
Regulation
Operations
The satellite imagery content portion of our business is highly
regulated. The Department of Commerce, pursuant to the 1992 Land
Remote Sensing Policy Act, as amended, has the primary
regulatory authority over our industry. The Department of
Commerce delegated responsibility for satellite remote sensing
operations to NOAA. Each of our satellites is required to be
individually licensed for operation by NOAA. We currently have
licenses for our QuickBird, WorldView-1 and WorldView-2
satellites, which we refer to as the NOAA licenses. Our NOAA
licenses require us to obtain prior approval from NOAA for any
significant and substantial agreements, and generally require us
to operate our satellite system in a manner that is consistent
with U.S. national security and foreign policy objectives.
In addition, the NOAA licenses allow the U.S. government to
suspend our imaging activities in certain cases if deemed
necessary for national security
62
reasons. Provided we comply with the NOAA licenses, the NOAA
licenses are valid for the operational life of the licensed
satellite.
The launch of our satellites and the communication links, both
uplink and downlink, are regulated by the FCC. FCC licenses must
be obtained for each individual satellite. The FCC is the
governmental agency with primary authority in the United States
over the commercial use of satellite frequency spectrum. We
currently have the requisite licensing authority from the FCC to
operate our QuickBird, WorldView-1 and WorldView-2 satellites.
The FCC has also granted licenses to operate ground stations for
QuickBird and WorldView-1 in the cities of Fairbanks and Prudhoe
Bay, Alaska. The FCCs rules and regulations and terms of
our licenses require that we comply with various operating
conditions and requirements, including the timely filing of
certifications that we met certain milestones that are a
condition to our licenses for WorldView-2. Failure to comply
with this or other conditions or requirements could lead to
sanctions, up to and including revocation, cancellation or
non-renewal of our licenses. In addition to the FCCs
requirements, our satellites must undergo the frequency
coordination and registration process of the International
Telecommunications Union.
Sales
Satellite imagery does not require an export license in order to
be sold internationally. The ability to sell our imagery
products and services may, however, be subject to any sanctions
or embargoes imposed by the U.S. government against
particular entities or individuals, against other countries or
by foreign government regulation.
Sales of direct access to the satellites require separate
U.S. government approvals from NOAA and the DoS. NOAA must
approve the agreement with the customer for us to provide the
direct uplink and downlink, and we must obtain an export license
from the DoS for the export of the equipment and related
technology necessary to enable the access. The ground station
equipment and related technology necessary to allow access to
the satellites are controlled under the International Traffic in
Arms Regulations. The approval process for these sales takes
approximately six months, and there is no obligation on the part
of either NOAA or the DoS to approve any transaction. In
addition to required U.S. government approvals, sale of
direct access may require additional approvals from the
government of the country in which the ground station is to be
operated.
Ownership
Any change in our ownership involving a transfer to foreign
persons may increase U.S. government scrutiny and lead to more
onerous requirements in connection with both export controls and
security clearances. In addition, we are obligated under our
NOAA licenses to monitor and report on increases in foreign
ownership and may be required to obtain an amendment to our
licenses if the foreign ownership exceeds certain levels. A
transfer to foreign ownership also could trigger other
requirements, including filings with and review by the Committee
on Foreign Investment in the United States pursuant to the
Exon-Florio provision. Depending on the country of origin and
identity of foreign owners, other restrictions and requirements
could arise.
Backlog
Total backlog was $144.9 million as of March 31, 2009.
Total backlog includes $50.1 million under the NextView
agreement, substantially all of which is expected to be
recognized prior to July 31, 2009 when the NextView
agreement is scheduled to expire. This represents payments under
the SLA for imagery time on WorldView-1 that is already
committed to NGA. Total backlog also includes $94.8 million
of firm orders, minimum commitments under signed customer
contracts, remaining amounts under pre-paid subscriptions,
amounts committed under DAP agreements and funded and unfunded
task orders from our government customers. Of this amount, we
expect that $25.7 million will be recognized over the
remainder of 2009. NGA has issued a presolicitation notice
stating its intention to extend the NextView agreement through
June 2010. If the current SLA is extended or we enter into
a new SLA, our backlog will be increased by the amount of
payments under the SLA for imagery time committed to NGA, which
amounts will be recognized over the life of the new SLA.
63
In addition, there is $226.5 million of remaining
unamortized revenue related to pre-FOC payments from NGA, of
which $19.1 million is expected to be recognized during the
remainder of 2009. The balance will be recognized over the
estimated customer relationship period, which is currently
expected to be 10.5 years from the launch of WorldView-1
based on the expected life of WorldView-1. We have not included
it in the backlog because there are no specific services that
are required to be rendered to recognize it as income. We are
recognizing it ratably over the estimated customer relationship
period which positively affects our reported revenue, but the
recognition of this revenue has no effect on our ability to
generate additional revenue from the usage of our satellite and
therefore should not be considered a reduction in our capacity
to generate additional sales.
Although we believe backlog to be a reasonable representation of
our firm orders and customer commitments that will be recognized
as revenue in the future, these orders and commitments are
subject to risks which could impact the timing or amount of
revenue we actually realize. These risks include order
cancellations, government appropriations risk, delays due to
weather and changes in the periods over which we amortize
deferred revenue. In addition, because backlog includes amounts
which have been pre-paid and classified as deferred revenue, it
is not an indication of the cash revenue we expect to receive in
the future.
Competition
We compete against various private companies, as well as foreign
state sponsored entities that provide satellite and aerial
imagery and related products and services to the commercial
market. Our major existing and potential competitors for high
resolution satellite imagery include GeoEye, SPOT Image,
ImageSat International N.V. and the National Remote Sensing
Agency, Department of Space (Government of India), plus numerous
aggregators of imagery and imagery-related products and
services, including Google and Microsoft. Most of these
companies offer high resolution imagery commercially from their
archives of imagery in competition with our ImageLibrary.
In addition, we currently compete against aerial providers of
high resolution imagery. Aerial imagery provides certain
benefits over satellite-based imagery, most notably better
resolution. However, this market is highly fragmented, with a
large number of operators that individually lack the global
collection, data access and accuracy capabilities that we
currently provide.
We compete on the basis of:
|
|
|
|
|
the technical capabilities of our satellites, such as size of
collection area, collection speed, revisiting time, resolution
and accuracy;
|
|
|
|
satellite availability for tasked orders;
|
|
|
|
the size, comprehensiveness and relevance of our ImageLibrary;
|
|
|
|
distribution platform and tools that enable customers to easily
access and integrate imagery;
|
|
|
|
timeliness and ready availability of imagery products and
services that can be deployed quickly and
cost-effectively; and
|
|
|
|
price.
|
We currently offer among the highest resolution satellite earth
imagery products and services commercially available in the
market. GeoEye recently commissioned a multi-spectral satellite
with a black and white resolution of 41 centimeters. SPOT Image
has announced plans to launch two additional high resolution
satellites, one in 2010 and the other in 2011.
Facilities
We currently lease approximately 168,766 square feet of
office and operations space in Longmont, Colorado. This space
includes our principal executive offices. The rent varies in
amounts per year through the expiration of the lease in August
2015. The annual rent for 2008, net of sublease income, was
approximately $1.8 million; the expenses remaining to be
paid through the end of the lease, net of sublease income, total
approximately $10.6 million.
64
We also lease properties in the following locations: Needham,
MA; Walnut Creek, CA; Vienna, VA; London, England; and Singapore.
In addition, we lease facilities in Tromso, Norway and in
Fairbanks and Prudhoe Bay, Alaska to operate our ground station
centers.
We believe that our existing facilities are adequate for our
current needs.
Employees
As of March 31, 2009, we employed 464 full-time
employees worldwide.
We currently do not have any collective bargaining agreements
with our employees.
Legal
Proceedings
From time to time, we are a party to various litigation matters
incidental to the conduct of our business. We are not presently
party to any legal proceedings the resolution of which, we
believe, would have a material adverse effect on our business,
operating results, financial condition or cash flows.
65
MANAGEMENT
Executive
Officers and Directors
The following table sets forth information regarding our
directors and executive officers, as of the date of this
prospectus.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
|
Position
|
|
Jill D.
Smith
(3)
|
|
|
51
|
|
|
President, Chief Executive Officer and Chairman of the Board of
Directors
|
Yancey L. Spruill
|
|
|
41
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Walter S. Scott
|
|
|
51
|
|
|
Executive Vice President and Chief Technical Officer
|
S. Scott Smith
|
|
|
50
|
|
|
Senior Vice President and Chief Operating Officer
|
J. Alison Alfers
|
|
|
42
|
|
|
Senior Vice President, Secretary and General Counsel
|
Scott M. Hicar
|
|
|
42
|
|
|
Senior Vice President and Chief Information Officer
|
Jeffrey S. Kerridge
|
|
|
47
|
|
|
Senior Vice President and General Manager of Defense and
Intelligence
|
A. Rafay Khan
|
|
|
44
|
|
|
Senior Vice President, Commercial Sales
|
Paul M. Albert,
Jr.
(1)(3)
|
|
|
66
|
|
|
Director
|
General Howell M. Estes
III
(2)(3)
|
|
|
67
|
|
|
Director
|
Warren C.
Jenson
(1)(2)
|
|
|
50
|
|
|
Director
|
Judith A.
McHale
(2)(3)
|
|
|
61
|
|
|
Director
|
Eddy
Zervigon
(1)(2)
|
|
|
40
|
|
|
Director
|
|
|
|
(1)
|
|
Member of Audit Committee.
|
|
(2)
|
|
Member of Compensation Committee.
|
|
(3)
|
|
Member of Nominating and Corporate
Governance Committee.
|
Jill D. Smith
joined DigitalGlobe in 2005 and currently
serves as our President and Chief Executive Officer, as well as
Chairman of our Board of Directors. Prior to joining us, from
March 2005 to October 2005, Ms. Smith was President and
Chief Executive Officer of Gomez, Inc., a provider of on-demand
web application experience management solutions, and prior to
that, from 2001 to 2005, Ms. Smith was President and Chief
Executive Officer of eDial, a provider of conferencing and
collaboration solutions that was acquired by Alcatel. Prior to
eDial, she was Chief Operating Officer of Micron Electronics,
Inc. Prior to Micron, Ms. Smith co-founded and led
Treacy & Company, LLC, a boutique consulting and
investment business, and was Chief Executive Officer of SRDS,
L.P., a privately held publishing company. Prior to this, she
held senior level positions at Sara Lee Corporation and
Bain & Company. Ms. Smith holds a Bachelor of
Arts in Business Studies from London Guildhall University and a
Master of Science in Business Administration from the MIT Sloan
School of Management.
Yancey L. Spruill
joined DigitalGlobe in 2004 and
currently serves as our Executive Vice President, Chief
Financial Officer and Treasurer. Prior to joining us, from 2000
to 2004, Mr. Spruill served as a Principal in the
Investment Banking group at Thomas Weisel Partners.
Additionally, Mr. Spruills prior experience includes
employment in the Mergers & Acquisitions department at
Lehman Brothers Inc. and in the Corporate Finance department at
J.P. Morgan & Company. Mr. Spruill also
served in several engineering roles with Corning Incorporated
and The Clorox Company. Mr. Spruill holds a Bachelor of
Electrical Engineering from Georgia Tech and a Master of
Business Administration from the Amos Tuck School of Business at
Dartmouth College.
Dr. Walter S. Scott
is our founder and currently
serves as our Executive Vice President and Chief Technical
Officer. From 1986 through 1992, Dr. Scott held a number of
technical, program and department management positions at the
Lawrence Livermore National Laboratory, including serving as the
assistant associate director of the Physics Department. Prior to
this, Dr. Scott served as president of Scott Consulting, a
Unix systems and applications consulting firm. Dr. Scott
holds a Bachelor of Arts in Applied Mathematics, magna cum
laude, from Harvard College and a Doctorate and Master of
Science in Computer Science from the University of California,
Berkeley.
66
S. Scott Smith
joined DigitalGlobe in 2006 and
currently serves as our Senior Vice President and Chief
Operating Officer. Prior to joining us, from 1994 through 2005,
Mr. Smith was employed with Space Imaging Inc., most
recently as executive vice president. Prior to this,
Mr. Smith held various engineering and management positions
for Lockheed Missiles & Space Company. Mr. Smith
holds a Bachelor of Science in Aerospace Engineering from
Syracuse University and a Master of Science in
Aeronautical & Astronautical Engineering from Stanford
University.
J. Alison Alfers
joined DigitalGlobe in January 2008
and currently serves as our Senior Vice President, Secretary and
General Counsel. Prior to joining us, from 2005 through 2007,
Ms. Alfers served as President of Alfers &
Associates, a consulting firm specializing in compliance program
development and corporate legal support for developing
businesses. From 2004 to 2005, Ms. Alfers served as Senior
Vice President and General Counsel for Knowledge Learning
Corporation. From 2000 through 2004, Ms. Alfers served as
Vice President and General Counsel for Space Imaging, Inc.
Ms. Alfers holds a Bachelor of Arts from Arizona State
University and a Juris Doctorate degree from the University of
Arizona.
Scott M. Hicar
joined DigitalGlobe in April 2009 and
currently serves as our Senior Vice President and Chief
Information Officer. Prior to joining us, from March 2008 to
December 2008, Mr. Hicar was an independent consultant.
From January 2009 until joining DigitalGlobe and in January and
February 2008, Mr. Hicar pursued personal interests. From
October 2006 to December 2007, Mr. Hicar was Senior Vice
President and Chief Information Officer of Solectron
Corporation, a global electronics manufacturing company for
original equipment manufacturers, and prior to that, from 1997
to 2006, Mr. Hicar was Vice President of World Wide
Information Technology and Chief Information Officer of Maxtor
Corporation, a global manufacturer of hard disk drives.
Mr. Hicar holds a Bachelor of Business Administration from
Ohio University.
Jeffrey S. Kerridge
joined DigitalGlobe in 1996 and
currently serves as our Senior Vice President and General
Manager of Defense and Intelligence. Prior to joining us,
Mr. Kerridge spent nearly 12 years with the Central
Intelligence Agencys National Photographic Interpretation
Center, serving in many capacities, including division level
officer, strategic planning; branch chief, program management;
and analyst. Mr. Kerridge holds a Bachelor of Arts in
Geography from the University of Colorado at Boulder.
A. Rafay Khan
joined DigitalGlobe in January 2009 and
currently serves as our Senior Vice President, Commercial Sales.
From 2001 until January 2009, Mr. Khan served as an
executive of NAVTEQ, most recently as Vice President for
Business Development and Sales for Asia/Pacific and Singapore.
He previously was employed by MetFabCity, DaimlerChrysler and
Altair Engineering. Mr. Khan holds a Bachelor of Science in
mechanical engineering from NED University in Karachi, Pakistan,
a Master of Science in Mechanical Engineering from Stanford
University and a Master of Business Administration from the
University of Chicago Booth School of Business.
Paul M. Albert, Jr.
has served as a director of
DigitalGlobe since 1999. Mr. Albert is Chairman of Albert
Investments, which oversees family financial activities, and a
corporate director. From 1996 to 2006, he was a finance and
capital markets consultant engaged primarily by global financial
institutions as an educator of their bankers and as an expert
witness on their behalf in litigation. He was a director of
SpectraSite Inc. from 2003 to 2005, when it merged with American
Tower Corporation, and then served on the board of American
Tower Corporation until 2006. Prior to this, he was a director
of CAI Wireless Systems, Inc. and of Teletrac Inc. In his
capacity as a corporate director, he has served on audit,
compensation, finance, governance and operating committees,
often as committee chairman, and, since 2003, is a director of
the New York Chapter of the National Association of Corporate
Directors. From 1970 to 1996, he was an investment banker,
holding senior officer positions at Morgan Stanley &
Co. Incorporated and Prudential Securities. He has a Bachelor of
Arts from Princeton University and a Master of Business
Administration from Columbia University Business School.
Mr. Albert was elected and nominated by Morgan
Stanley & Co. Incorporated pursuant to a
stockholders agreement by and among us and certain of our
stockholders, or the Stockholders Agreement.
General Howell M. Estes III
has served as a director
of DigitalGlobe since 2007. General Estes is the president of
Howell Estes & Associates, Inc., a consulting firm
engaged primarily by aerospace and telecommunication companies
worldwide. He is chairman of the board of directors of Federal
Employee Support for CFC Charitable Giving, Inc. and president
of the board of trustees of the Colorado Springs School. In
addition, General Estes serves
67
on the boards of directors of Master Solutions, Inc., SpaceDev,
Inc., Analytical Graphics, Inc., the United States Space
Foundation and the Air Force Academy Foundation. From 1965 to
1998, he served in the U.S. Air Force. At the time of his
retirement from the Air Force, he was
Commander-in-Chief
of the North American Aerospace Defense Command, the United
States Space Command and commander of the Air Force Space
Command. He has a Bachelor of Science from the Air Force
Academy, a Master of Arts in Public Administrations from Auburn
University and is a graduate of the Program for Senior
Management in Government at the JFK School of Government in
Harvard University.
Warren C. Jenson
has served as a director of DigitalGlobe
since 2008. From 2002 to 2008, Mr. Jenson served as
Executive Vice President, Chief Financial Officer and
Administrative Officer of Electronic Arts Inc. Before joining
Electronic Arts, Mr. Jenson served as the Senior Vice
President and Chief Financial Officer for Amazon.com Inc. from
1999 to 2002. From 1998 to 1999, he served as the Chief
Financial Officer and Executive Vice President for Delta Air
Lines. Prior to that, he worked in several positions as part of
the General Electric Company. Most notably, he served as Chief
Financial Officer and Senior Vice President for the National
Broadcasting Company, a subsidiary of General Electric. He has a
Bachelor of Science in Accounting and a Master of
Accountancy-Business Taxation from Brigham Young University.
Judith A. McHale
has served as a director of DigitalGlobe
since 2008. Ms. McHale is the Managing Partner of the
GEF/Africa Growth Fund, a private equity investment fund focused
on making investments in the consumer goods and services sector
in Africa. Prior to launching the fund, Ms. McHale served
as President and Chief Executive Officer of Discovery
Communications, Inc., the parent company of cable
televisions Discovery Channel, from June 2004 through
November 2006. She previously served as President and Chief
Operating Officer of Discovery Communications from 1995 until
June 2004 and served as Executive Vice President and General
Counsel from 1989 to 1995. Ms. McHale is a member of the
Boards of Directors of Polo/Ralph Lauren and Host Hotels and
Resorts. Ms. McHale was previously a member of the Boards
of Potomac Power and Electric Company (PEPCO) and John Hancock
Life Insurance Company. From 1998 to 2002, Ms. McHale
served as a member of the Maryland State Board of Education. She
has a Bachelor of Arts, Honors in politics from the University
of Nottingham in England and a Juris Doctorate from Fordham
University School of Law. Ms. McHale has been nominated by
President Obama to serve as Under Secretary of State for Public
Diplomacy and Public Affairs. If confirmed, Ms. McHale will
resign as a director.
Eddy Zervigon
has served as a director of DigitalGlobe
since 2004. Mr. Zervigon is a Managing Director of Morgan
Stanley & Co. Incorporated in the Principal
Investments Group and has been with Morgan Stanley &
Co. Incorporated since 1997. Mr. Zervigon also serves as a
director of TVN Entertainment Corporation, MMCinemas, Stadium
Capital and Bloom Energy. Mr. Zervigon has a Bachelor of
Arts from Florida International University and a Master of
Business Administration from the Amos Tuck School of Business at
Dartmouth College. Mr. Zervigon was elected and nominated
by Morgan Stanley & Co. Incorporated pursuant to the
Stockholders Agreement.
Composition
of Board; Classes of Directors
In connection with our initial public offering, we have amended
and restated our certificate of incorporation and by-laws. The
following summary of our executive officers and directors
contains references to provisions of our amended and restated
certificate of incorporation and by-laws, including the
composition of the board of directors and its committees, the
classification of the board of directors, the election and term
of service of directors and compensation committee interlocks
that will be in effect upon the completion of our initial public
offering.
Our board of directors currently consists of six persons. Upon
completion of our initial public offering, our board of
directors will be divided into three classes, denominated as
class I, class II and class III. Members of each
class will hold office for staggered three-year terms. At each
annual meeting of our stockholders beginning in 2010, the
successors to the directors whose terms expire at that meeting
will be elected to serve until the third annual meeting after
their election or until their successors have been elected and
qualified.
After the completion of our initial public offering, our
directors will be divided among the three classes as follows:
|
|
|
|
|
the Class I directors will be Mr. Albert and
Ms. Smith, and their terms will expire at the annual
meeting of stockholders to be held in 2010;
|
68
|
|
|
|
|
the Class II directors will be Messrs. Zervigon and
Estes, and their terms will expire at the annual meeting of
stockholders to be held in 2011; and
|
|
|
|
the Class III directors will be Ms. McHale and
Mr. Jenson, and their terms will expire at the annual
meeting of stockholders to be held in 2012.
|
Upon completion of our initial public offering, we will enter
into an Investor Agreement with an affiliate of Morgan
Stanley & Co. Incorporated under which that affiliate
will have the right to designate for nomination nominees for our
board of directors. See Description of Capital
Stock Investor Agreement.
Committees
of the Board of Directors
The standing committees of our board of directors include the
audit committee, the compensation committee, and the nominating
and corporate governance committee.
Audit Committee.
Our audit committee assists
our board of directors in its oversight of the integrity of our
financial statements, our independent registered public
accounting firms qualifications and independence and the
performance of our independent registered public accounting
firm. The audit committee: reviews the audit plans and findings
of our independent registered public accounting firm and our
internal audit and risk review staff, as well as the results of
regulatory examinations, and tracks managements corrective
action plans where necessary; reviews our financial statements,
including any significant financial items and changes in
accounting policies, with our senior management and independent
registered public accounting firm; reviews our financial risk
and control procedures, compliance programs and significant tax,
legal and regulatory matters; and has the sole discretion to
appoint annually our independent registered public accounting
firm, evaluate its independence and performance and set clear
hiring policies for employees or former employees of the
independent registered public accounting firm. The members of
this committee are Mr. Albert and Mr. Jenson, each of
whom qualifies as an independent director, as
defined under the NYSE rules and
Rule 10A-3
of the Exchange Act, and Mr. Zervigon. Our board of
directors has determined Mr. Albert qualifies as the
audit committee financial expert as defined by the
rules under the Exchange Act.
Compensation Committee.
Our compensation
committee reviews and recommends policies relating to
compensation and benefits of our officers and employees. The
compensation committee reviews and approves corporate goals and
objectives relevant to compensation of our chief executive
officer and other executive officers, evaluates the performance
of these officers in light of those goals and objectives, and
recommends the compensation of these officers based on such
evaluations. The compensation committee also administers the
issuance of stock options and other awards under our stock
plans. The members of this committee are General Estes,
Mr. Jenson and Ms. McHale, each of whom qualifies as
an independent director, as defined under the
applicable rules and regulations of the Securities and Exchange
Commission, the NYSE and the Internal Revenue Service.
Nominating and Corporate Governance
Committee.
The nominating and corporate
governance committee is responsible for making recommendations
to our board of directors regarding candidates for directorships
and the size and composition of our board of directors. In
addition, the nominating and corporate governance committee will
be responsible for overseeing our corporate governance
guidelines and reporting and making recommendations to our board
of directors concerning governance matters. The members of this
committee are Mr. Albert, General Estes and
Ms. McHale, each of whom qualifies as an
independent director, as defined under the
applicable rules and regulations of the Securities and Exchange
Commission, the NYSE and the Internal Revenue Service and, until
consummation of our initial public offering, Ms. Smith.
Compensation
Committee Interlocks and Insider Participation
During 2008, our compensation committee consisted of General
Estes, Dr. Anne Karalekas, Mr. Michael Petrick,
Mr. Jenson and Mr. Zervigon. Dr. Karalekas and
Mr. Petrick are not current members of the board of
directors. None of our executive officers has served as a member
of the board of directors, or as a member of the compensation or
similar committee, of any entity that has one or more executive
officers who served on our board of directors or compensation
committee during 2008.
69
Code of
Business Conduct and Ethics
We have adopted a code of business conduct and ethics that
applies to all of our employees, officers and directors,
including those officers responsible for financial reporting.
Upon completion of our initial public offering, the code of
business conduct and ethics will be available on our website at
www.digitalglobe.com. Information on, or accessible through, our
website is not part of this prospectus. We expect that any
amendments to the code, or any waivers of its requirements, will
be disclosed on our website.
Director
Compensation Table for Year 2008
The table below provides information concerning cash and other
compensation paid to our non-employee directors who served
during year 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
Or Paid
|
|
|
Option
|
|
|
All Other
|
|
|
|
|
Name
(1)
|
|
In
Cash ($)
|
|
|
Awards
($)
(2)
|
|
|
Compensation ($)
|
|
|
Total ($)
|
|
|
Paul M. Albert, Jr.
|
|
|
162,250
|
(3)
|
|
|
67,800
|
|
|
|
|
|
|
|
230,050
|
|
General Howell M. Estes III
|
|
|
162,375
|
(4)
|
|
|
67,800
|
|
|
|
|
|
|
|
230,175
|
|
Dr. Anne Karalekas
|
|
|
37,473
|
(4)(5)
|
|
|
13,800
|
|
|
|
|
|
|
|
51,273
|
|
Warren C. Jenson
|
|
|
69,000
|
|
|
|
28,650
|
|
|
|
|
|
|
|
97,650
|
|
Judith A. McHale
|
|
|
83,500
|
|
|
|
28,650
|
|
|
|
|
|
|
|
112,150
|
|
|
|
|
(1)
|
|
Mr. Petrick and
Mr. Zervigon did not receive any compensation during 2008.
|
|
(2)
|
|
Amounts represent the dollar amount
recognized in our financial statements for year 2008 related to
stock options granted to the director during 2008, calculated in
accordance with the provisions of SFAS 123R. For a
discussion of valuation assumptions used in the SFAS 123R
calculations, see Managements Discussion and
Analysis of Financial Condition and Results of Operations.
The average grant date fair value of stock options granted to
these non-employee directors during 2008 was $9.19 per
stock option.
|
|
(3)
|
|
Includes amounts related to the
fourth quarter of 2007 in the amount of $17,250 that were paid
in January 2008.
|
|
(4)
|
|
Includes amounts related to the
fourth quarter of 2007 in the amount of $15,375 that were paid
in January 2008.
|
|
(5)
|
|
Includes $3,375 paid to repurchase
375 options granted in 2008.
|
As of December 31, 2008, General Estes held options to
purchase 10,500 shares of our common stock, Mr. Albert
held options to purchase 18,000 shares of our common stock,
Dr. Karalekas did not hold any options to purchase shares
of our common stock, Mr. Jenson held options to purchase
3,000 shares of our common stock, and Ms. McHale held
options to purchase 3,000 shares of our common stock.
Directors
Compensation
During 2008, the head of our human resources function performed
a competitive analysis of our board of directors
compensation using data from publicly available filings as well
as publicly available surveys. We retained Mercer (US) Inc., or
Mercer, to provide information and advice regarding the
competitiveness of our board of directors compensation. We
discussed our analysis with consultants from Mercer, who
provided comments and confirmed that our data was based on
competitive companies.
Effective March 1, 2009, we pay to each of our non-employee
directors:
|
|
|
|
|
an annual retainer of $30,000;
|
|
|
|
a fee of $3,750 for in-person attendance at each board meeting;
|
|
|
|
annual committee fees of $6,000 for each committee ($12,000 for
committee chairs); and
|
|
|
|
annual equity awards having a value of $85,000, and an equity
grant having a value of $170,000 upon joining our board of
directors.
|
We also reimburse our directors for their travel costs and
expenses relating to attendance at committee and board meetings.
70
COMPENSATION
DISCUSSION AND ANALYSIS
This Compensation Discussion and Analysis explains the material
elements of the compensation of our named executive officers and
describes the objectives and principles underlying our executive
compensation programs.
Objectives
of Our Executive Compensation Programs
A key component of our business strategy is to provide
incentives to attract, retain and motivate top talent. The total
compensation package for our named executive officers and other
executives is designed to align individual compensation with our
critical short-term and long-term objectives. We strive to meet
these objectives by implementing the following principles:
|
|
|
|
|
a substantial portion of the total compensation paid to our
executives should be performance-based compensation; and
|
|
|
|
we should support our overall business structure by aligning
executive pay with our financial and operating performance.
|
Our compensation programs are designed with these principles in
mind with a view toward recognizing our overall performance as a
company, as well as rewarding individual contributions.
Compensation
Process, Peer Group Selection and Benchmarking
Compensation Process.
Pursuant to its charter,
our compensation committee has responsibility for overseeing our
compensation and employee benefit plans and practices, including
the incentive and equity compensation plans in which our named
executive officers participate, in addition to evaluating and
reporting to the board of directors on matters concerning
management performance. In carrying out these responsibilities,
our compensation committee is required to review all components
of named executive officer compensation for consistency with our
compensation philosophy. Our chief executive officer, Jill D.
Smith, assists our compensation committee in its deliberations
with respect to the compensation payable to our named executive
officers other than Ms. Smith.
Role of Management.
At the end of each year,
our chief executive officer evaluates the performance of the
named executive officers, excluding her own performance, and
discusses the results of such evaluations with the compensation
committee. Our chief executive officer assesses performance
based upon factors relating to each officers individual
business-related goals and objectives, and the contribution made
by the officer to our overall results. These evaluations take
into account the level of responsibility of each named executive
officer and specific individual leadership accomplishments
relative to others on the management team and the marketplace.
Our chief executive officer then makes specific recommendations
to the compensation committee for adjustments of base salary,
target bonus, and equity incentive awards, if appropriate.
Our compensation committee reviews separately the performance of
the chief executive officer, and the chief executive
officers evaluation of and recommendations for the other
named executive officers. Our compensation committee recommends
to the board compensation for all named executive officers,
including the chief executive officer.
Management periodically provides to our compensation committee a
review of and recommendations regarding benefit plan design and
strategies, our bonus plans and our equity incentive plans.
Use of
Compensation Consultants
|
|
(a)
|
Long-Term
Incentive Program
|
In 2007, we engaged DolmatConnell & Partners to
provide an initial evaluation of the competitiveness of our
long-term incentive compensation practices for our named
executive officers as well as other executives and employees.
The purpose of this process was to gather benchmark information
so that management could support recommendations to our
compensation committee on any changes to our long-term equity
incentive program, as appropriate. The information resulting
from this process was used in connection with options granted in
March
71
2008 based on 2007 performance as well as one factor used in
connection with determining total direct compensation based on
2008 performance.
In producing their report for us on long-term incentives,
DolmatConnell & Partners developed a public company
peer group, discussed below, and used data extracted from two
subscription databases, CompensationPro and the
Culpepper & Associates High Technology Executive
Compensation survey. For benchmarking the long-term incentives
of our named executive officers, information from our peer group
and the data points from the subscription databases were
weighted equally.
The following criteria determined the 13 companies that
were used for the peer group analysis:
|
|
|
|
|
publicly held companies in the telemetry and telemetric service,
cable and satellite service, satellite network and service
equipment, internet content provider, and aerospace and defense
contractor industries;
|
|
|
|
companies with annual revenue of $100.0 million to
$400.0 million;
|
|
|
|
companies reflecting positive revenue growth; and
|
|
|
|
companies that had a market value-to-revenue ratio of 2.5 or
greater.
|
Our peer group included:
|
|
|
|
|
|
|
24/7/RealMedia, Inc.
|
|
AeroVironment, Inc.
|
|
C-Cor Incorporated
|
|
CNET Networks, Inc.
|
CoStar Group, Inc.
|
|
GeoEye, Inc.
|
|
Globalstar, Inc.
|
|
Globecomm Systems Inc.
|
Harmonic Inc.
|
|
Intevac, Inc.
|
|
INVESTools, Inc.
|
|
Move, Inc.
|
Raven Industries, Inc.
|
|
|
|
|
|
|
DolmatConnell & Partners extracted data from the
CompensationPro and Culpepper & Associates High
Technology Executive Compensation Survey databases based on
various filters on a
position-by-position
basis. CompensationPros database encompasses information
from more than 1,000 venture backed firms which is segmentable
based on numerous criteria. DolmatConnell & Partners
requested data from CompensationPro on companies using three
filters: (a) companies in the telecommunications industry;
(b) companies in the late stages of pre-IPO funding; and
(c) companies of greater than $20 million in revenue.
The Culpepper & Associates High Technology Executive
Compensation Survey encompasses information from more than 700
public and private high technology companies which is
segmentable based on numerous criteria.
DolmatConnell & Partners requested data from
Culpepper & Associates based on two filters:
(a) companies in the telecommunications and electronics
industries; and (b) companies of between $100 and
$300 million in revenue. Data points extracted from these
databases are provided on an aggregate basis and the companies
whose information is used are not identifiable; accordingly, we
are not able to provide the names of the companies that were
included in the extracted data.
Following their review of the report, our compensation committee
recommended, and our board of directors approved, a long-term
equity incentive plan structure for 2007 performance that
defined the target number of options that may be awarded to our
executives, based on our tiering structure described below and
the executives performance. Options were granted to our
named executive officers as part of their incentive compensation
under our 2007 Success Sharing Plan. See
Components of Executive
Compensation Equity Incentives. These
grants were made in March 2008.
|
|
(b)
|
Total
Direct Compensation
|
We retained Mercer to review the total direct compensation of
our named executive officers, as well as our other executives,
including salary, cash bonus compensation, the long-term
incentive plan recommendations of DolmatConnell &
Partners, and change in control/severance practices. In
producing their report for us on total direct
72
compensation, Mercer developed the peer group set forth below,
which includes certain of the companies included in the peer
group utilized by DolmatConnell & Partners in their
2007 review of our long-term incentives:
|
|
|
|
|
|
|
Trimble Navigation
|
|
NAVTEQ
|
|
CoStar Group
|
|
Radyne
|
Getty Images
|
|
ViaSat
|
|
GeoEye, Inc.
|
|
Globalstar
|
Argon St Inc.
|
|
GlobeComm Systems Inc.
|
|
Applied Signal Technology
|
|
|
Jupiter Media
|
|
Schawk
|
|
Sirius Satellite Radio
|
|
|
XM Satellite Radio
|
|
|
|
|
|
|
Screening criteria utilized in selecting the revised peer group
was as follows,
|
|
|
|
|
U.S. publicly traded companies (excluding OTC traded
companies) in the aerospace and defense, diversified commercial
and professional services, internet software and services,
alternative carriers, and communication equipment industries;
|
|
|
|
Companies with annual revenue between $100 million to
$600 million; and
|
|
|
|
Companies with business models similar or analogous to ours.
|
Trimble Navigation, XM Satellite Radio, Sirius Satellite Radio
and Getty Images did not meet the initial screening criteria due
to size; however, these companies were added due to business
similarities.
In preparing its recommendations, Mercer utilized data from
Mercers Policies and Practices US, Variable
Compensation, Watson Wyatt 2006/7 Survey Report on Compensation
Policies and Practices. Mercer also used Mercers 2007
Change-in-Control
Survey, and Equilar, Inc. CEO Severance Agreements 2007.
Following its review of the report, our compensation committee
recommended, and our board of directors approved, total direct
compensation for the named executives, and other executives, to
include the following components: base salary, cash bonus with
target as a percentage of salary, and annual long-term incentive
grants. Our compensation objective is to be within the market
median for total direct compensation for our executives,
including the named executives. In addition, the committee
recommended and the board of directors approved the
implementation of a severance program in the form of employment
agreements with the named executives and certain other
executives, as described below. The committee also recommended
and the board of directors approved the continued use of tiers
for establishing compensation levels, including salary, cash
bonus, and long-term incentive grants, for our executives,
including the named executives. Our executives are tiered based
on their role, scope of responsibility, relative performance and
experience, and market compensation rates. For 2008, our chief
executive officer was the sole member of Tier IV, our
C-level employees (chief financial officer and chief operating
officer) comprised Tier III, our senior vice presidents and
our chief technical officer comprised Tier II, and our vice
presidents comprised Tier I. Roles identified in
Tiers II and III were considered comparable in base
salary and level of participation in the 2008 Success Sharing
Plan (described below). However, all four Tiers were used to
differentiate eligibility for 2008 long-term incentive equity
awards, which were granted in 2009. Upon managements
recommendation, our compensation committee and our board of
directors may consider changes to this tiering structure
annually on an individual basis in the event that an
executives individual contributions or impact on our
business, or market compensation rates for a position, have
changed.
Components
of Executive Compensation
We compensate our named executive officers for their performance
through a combination of base salary, our annual cash incentive
plan known as the Success Sharing Plan, and long-term equity
incentives that are granted on an annual basis.
Base
Salary
We have entered into employment agreements with all of our named
executive officers which set forth their base salaries. We
entered into an employment agreement with Ms. Smith upon
her engagement with us, which began in 2005; this agreement was
amended during 2008. During 2008 we also entered into employment
agreements with our other named executive officers. We engaged
outside counsel to assist in drafting and negotiating these
agreements. Mercers report concerning total direct
compensation was also utilized in
73
determining compensation to be provided under the agreements,
including the level of base salary. The material terms
employment agreements with our named executive officers are
described under Agreements With Named Executive
Officers.
In 2008, the base salaries of our named executive officers was
increased from 2007 levels as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
Jill D. Smith
|
|
$
|
375,000
|
|
|
$
|
480,000
|
|
J. Alison Alfers
|
|
|
N/A
|
|
|
|
250,000
|
|
Yancey L. Spruill
|
|
|
250,000
|
|
|
|
300,000
|
|
S. Scott Smith
|
|
|
250,000
|
|
|
|
265,000
|
|
Walter S. Scott
|
|
|
250,000
|
|
|
|
250,000
|
|
The review of the total direct compensation of our named
executive officers conducted by Mercer and referenced above in
Use of Compensation Consultants
indicated that the base salaries for Ms. Smith,
Mr. Spruill and Mr. Smith were at least 10% below the
market median for their positions compared to the companies
within our peer group. The compensation committee recommended,
and the board of directors approved, adjustments in the base
salaries for these three individuals to more closely align their
total direct compensation with our objective of compensating our
executives at a level that is within the market median for our
peer group. Salaries paid for year 2008 to each of the named
executive officers are set forth in the Salary
column in the Summary Compensation Table.
2008
Success Sharing Plan
Our annual cash incentive plan, known as the 2008 Success
Sharing Plan, directly ties cash incentive payments for
named executive officers to the achievement of pre-determined
and board-approved company financial goals. In addition, the
plan provides for long-term incentives that may be granted at
the discretion of our compensation committee following
completion of the fiscal year. Recommendations for the long-term
incentives (which for 2008 consisted of stock options) to be
paid to the named executive officers, other than Ms. Smith,
were made by our Chief Executive Officer to our compensation
committee based on her review of each officers individual
performance during the year. Corporate performance goals for the
year are established once our financial plan has been approved.
Our compensation committee and our full board of directors
ultimately has discretion with respect to approval of annual
incentive compensation earned by our executive officers.
The 2008 Success Sharing Plan was designed to align
managements goals with our financial objectives for the
current year. For 2008, named executive officers were eligible
for cash bonus payments equal to the following percentage of
base salary for achievement of the 2008 performance goals at
target: Ms. Smith (70%); Mr. Spruill and
Mr. Smith (60%); and Ms. Alfers and Dr. Scott
(50%). The 2008 performance goals were based on the following
metrics: (1) commercial segment revenue; (2) defense
and intelligence segment revenue; and (3) 2008 Adjusted
EBITDA (as defined in footnote 7 to the Summary
Consolidated Financial Data), which component was subject to a
multiplier based on second half 2008 Adjusted EBITDA. The
minimum thresholds of performance required for each component
before any bonus payout may occur are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Requirements to Fund
Bonus
|
Minimum
Threshold for Payout
|
|
2008 Target at
100% of Plan
|
|
for Each
Component (95% of Plan)
|
|
|
(in millions)
|
|
|
|
Commercial segment revenue
|
|
$
|
62.0
|
|
|
$
|
58
|
.9
|
Defense and intelligence segment revenue
|
|
|
206.7
|
|
|
|
196
|
.3
|
2008 Adjusted EBITDA
|
|
|
162.2
|
|
|
|
154
|
.1
|
The bonus was payable on each bonus component, as set forth in
the table below; provided, however, that in order for any bonus
to be payable on a particular component, the minimum target of
95% of plan (as shown above)
74
was required to be met for that component. The following table
sets forth the percent of target bonus payout for named
executive officers at various achievement levels for each
component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120% of Plan for
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
120% of Plan for
|
|
|
|
|
|
|
|
|
|
(100% of 2008
|
|
|
Revenue and
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
(100% of 2008
|
|
|
|
|
|
|
|
|
|
Plan but
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
less than 95% of
|
|
|
and 100%
|
|
|
|
|
|
|
|
|
|
Second Half 2008
|
|
|
of Second Half 2008
|
|
Component
|
|
95% of Plan
|
|
|
100% of Plan
|
|
|
Adjusted EBITDA)
|
|
|
Adjusted EBITDA)
|
|
|
Commercial segment revenue
|
|
|
12.5
|
%
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
Defense and intelligence segment revenue
|
|
|
12.5
|
|
|
|
25
|
|
|
|
50
|
|
|
|
50
|
|
2008 Adjusted EBITDA
|
|
|
25
|
|
|
|
50
|
|
|
|
50
|
|
|
|
100
|
|
If we achieved between 95% and 100% of any targets, every 1%
increase in achievement increased the total bonus attributable
to that component by 20%. For achievement of revenue goals
between 100% and 120% of targets, every 1% increase in
achievement increased the total bonus payable for that revenue
component by 5% of the 100% target payable for that component.
For achievement of 2008 Adjusted EBITDA of at least 100% of
targeted 2008 Adjusted EBITDA and achievement of at least 95% of
targeted second half 2008 Adjusted EBITDA, the percentage of the
Adjusted EBITDA bonus component to be paid was subject to a
multiplier as follows:
|
|
|
|
|
Second Half
2008 Adjusted EBITDA Achieved
|
|
Multiple
|
|
|
<$83.5 million
|
|
|
1.00
|
|
At least $83.5 million but no more than $84.4 million
|
|
|
1.25
|
|
At least $84.4 million but no more than $85.3 million
|
|
|
1.50
|
|
At least $85.3 million but no more than $87.9 million
|
|
|
1.75
|
|
More than $87.9 million
|
|
|
2.00
|
|
Following completion of fiscal year 2008, the named executive
officers were determined to be eligible for bonuses at
approximately 122% of target. Our compensation committee used
its discretion to reduce such amount to 120% of target. The
amounts paid to the named executive officers under the cash
component of the Success Sharing Plan for 2008 are set forth in
the Non-Equity Incentive Plan Compensation column of
the Summary Compensation Table.
The grants of stock options made to our named executive officers
(other than Ms. Alfers) pursuant to the 2007 Success
Sharing Plan are set forth in the Grants of Plan-Based
Awards in 2008 table. Ms. Alfers was not awarded any
long-term incentives under the 2007 Success Sharing Plan.
Equity
Incentives
In general, the compensation committee administers our equity
incentive compensation plans for the executives and
non-executives. The compensation committee considers the grant
of long-term equity incentives to the named executive officers
on an annual basis. Grants are made in the form of stock options
that, to the extent possible, are intended to be incentive
stock options within the meaning of Section 422 of
the Internal Revenue Code. Our stock options typically have a
10-year
term, and typically vest over four years.
Equity incentives are designed to (1) encourage performance
that leads to enhanced stockholder value, (2) closely align
the executives interests with those of the stockholders,
and (3) encourage retention. We currently make stock option
grants under our 2007 employee stock option plan, or the 2007
Plan, and have awards outstanding under the Amended and Restated
1999 Equity Incentive Plan, or the 1999 Plan, and the 1995 Stock
Option/Stock Issuance Plan, or the 1995 Plan.
The option grants made in 2008 consisted of two components.
First, our 2007 Success Sharing Plan provided that one-half of
the executives bonus would be paid in the form of stock
options. Second, a non-performance based option grant was made
to more closely align our executives interest with those
of our stockholders, as recommended by DolmatConnell &
Partners in its compensation report.
75
The amount of the bonus under the 2007 Success Sharing Plan was
determined based on performance by measuring achievements
against pre-established performance targets. Stock option grants
earned under the 2007 Success Sharing Plan were granted in the
first quarter of 2008. The 2007 Success Sharing Plan established
performance targets based on operating earnings. For 2007,
executives were eligible for bonus payments targeting 50% of
base salary and consisting of two factors: (1) 25% was
payable in stock options based on our WorldView-1 satellite
reaching full operational capability on or before
October 31, 2007, or in the event the launch was delayed
for reasons outside our control, but occurred in 2007, then this
component of the bonus was payable provided that full
operational capability was achieved within 60 days of
launch, and (2) 75% was payable in cash and stock options
based on a targeted operating earnings of $54.3 million.
Operating earnings under the 2007 Success Sharing Plan is net
income less the sum of (1) non-cash revenue representing
amortization of pre-FOC payments made to us by NGA for the
construction of WordView-1, (2) interest income and
(3) any extraordinary or unusual gains or other gains not
incurred in the ordinary course of business, in each case
determined by us in our sole discretion, plus the sum of
(1) depreciation expense, (2) interest expense,
(3) amortization expense, (4) tax expense and
(5) any extraordinary or unusual losses or other losses not
incurred in the ordinary course of business in each case
determined by us in our sole discretion, with a range of bonus
payable based on operating earnings as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 90% of
|
|
|
At 90% of
|
|
|
100% of
|
|
|
At 140% of
|
|
|
|
Targeted
|
|
|
Targeted
|
|
|
Targeted
|
|
|
Targeted
|
|
|
|
Operating
|
|
|
Operating
|
|
|
Operating
|
|
|
Operating
|
|
|
|
Earnings
|
|
|
Earnings
|
|
|
Earnings
|
|
|
Earnings
|
|
|
Operating earnings (in millions)
|
|
Less than $
|
48.7
|
|
|
$
|
48.7
|
|
|
$
|
54.3
|
|
|
$
|
76.3
|
|
Operating earnings bonus (as a percentage of the operating
earnings component of bonus)
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
100
|
%
|
|
|
200
|
%
|
Every 1% increase in operating earnings achievement increased
the operating earnings bonus payable by 2.5%.
Actual bonus payments for 2007 were calculated based on the
following results as illustrated in the table below:
(1) Our WorldView-1 satellite reached full operational
capability after October 31, 2007. However, due to the fact
that the launch was delayed for reasons outside of our control,
but within 60 days of the September 18, 2007 launch
date, this portion of the bonus (12.5% of salary) was paid at
100% in stock option awards.
(2) We achieved operating earnings of $83.8 million,
exceeding the targeted operating earnings of $54.3 million.
However, for purposes of the 2007 Success Sharing Plan bonus
calculations the board exercised its discretion under the 2007
Success Sharing Plan to adjust operating earnings to
$69.3 million to account for changes in accounting policies
and the impact thereof, and eliminate other unusual gains. With
this adjustment, we exceeded the targeted operating earnings of
$54.3 million by 28%, or 170% of the target, resulting in a
bonus equal to 76.25% of salary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2007 Bonus
|
|
|
|
Full Operational
|
|
|
Operating
|
|
|
Payment
|
|
|
|
Capability
Bonus
|
|
|
Earnings
Bonus
|
|
|
Calculations
|
|
|
Options (as percentage of
salary)
(1)
|
|
|
12.5
|
%
|
|
|
21.3
|
%
|
|
|
33.8
|
%
|
|
|
|
(1)
|
|
The value of options granted was
calculated using the Black Scholes method, taking into account,
among other factors, an exercise price equal to the per share
fair market value of our common stock at the time of grant.
Stock option grants associated with the 2007 Success Sharing
Plan were granted under our 2007 Plan, subject to the terms and
conditions of the 2007 Plan and related documents, provided that
50% of the option was vested upon grant with the remaining
portion vesting in 24 equal monthly installments, subject to the
named executive officers continued employment with us.
|
Option awards associated with the 2007 Success Sharing Plan were
granted and approved on March 7, 2008. Ms. Smith
received options to purchase 13,769 shares of common stock,
Messrs. Smith and Spruill and Dr. Scott each received
options to purchase 9,180 shares of common stock.
76
The second component of the grants made in 2008 consisted of an
annual long term incentive grant made pursuant to the
recommendations of DolmatConnell & Partners to
separate the grant of equity awards from annual cash bonuses as
described above. DolmatConnell & Partners recommended
annual grants of equity awards in order to more closely align
executives interests with those of our stockholders.
Pursuant to the recommendation of DolmatConnell, the
compensation committee adopted the mid-point equity ownership
percentages of its peer group as the target for annual option
grants. The additional grants for 2008 to the named executive
officers were based on this approach and are shown in the Grants
of Plan-Based Awards in 2008 Table. For 2008, annual option
grants are considered as part of the evaluation of total direct
compensation paid to the named executives, in accordance with
the recommendations from Mercer described above.
During negotiation of Ms. Smiths new employment
agreement, we determined that it would be appropriate to grant
Ms. Smith additional equity grants in order to align
Ms. Smiths equity interests in us with the market
median for chief executive officers within our peer group. In
addition, we determined that we should carry forward from her
prior agreement the potential of a grant of shares upon
consummation of the first to occur of certain events, including
an initial public offering, which award was originally
negotiated with Ms. Smith in order to provide additional
incentives to grow stockholder value. Accordingly,
Ms. Smiths employment agreement, discussed below
under Agreements With Named Executive Officers
Employment Agreement with Ms. Smith, provides for
grants of restricted stock and other stock awards.
Messrs. Spruill and Smith and Dr. Scott also entered
into new employment agreements with us during 2008 but were not
granted additional equity at that time because we determined
that prior equity grants made to these officers brought their
equity holdings into alignment with the market median for their
positions within our peer group.
2008
Summary Compensation Table
The following summary compensation table sets forth the total
compensation earned for the year ended December 31, 2008,
by our chief executive officer, chief financial officer and our
three other most highly compensated executive officers who were
serving as executive officers on December 31, 2008 and
whose total annual compensation exceeded $100,000 for the year
ended December 31, 2008. We refer to these officers as our
named executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Option
|
|
|
Incentive Plan
|
|
|
All Other
|
|
|
|
|
Name and
Principal Position
|
|
Salary
($)
(1)
|
|
|
Awards
($)
|
|
|
Awards
($)
(4)
|
|
|
Compensation
($)
(5)
|
|
|
Compensation
($)
(6)
|
|
|
Total ($)
|
|
|
Jill D. Smith
|
|
|
463,551
|
|
|
|
126,286
|
|
|
|
650,826
|
|
|
|
378,069
|
|
|
|
7,750
|
|
|
|
1,626,482
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alison Alfers
|
|
|
252,598
|
|
|
|
|
|
|
|
368,000
|
|
|
|
150,000
|
|
|
|
7,074
|
|
|
|
777,672
|
|
Senior Vice President, Secretary and General Counsel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yancey L. Spruill
|
|
|
304,633
|
(2)
|
|
|
|
|
|
|
148,915
|
|
|
|
205,742
|
|
|
|
7,750
|
|
|
|
667,040
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S. Scott Smith
|
|
|
270,668
|
|
|
|
|
|
|
|
171,803
|
|
|
|
187,723
|
|
|
|
7,750
|
|
|
|
637,944
|
|
Senior Vice President and Chief Operating Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walter S. Scott
|
|
|
270,386
|
(3)
|
|
|
|
|
|
|
131,067
|
|
|
|
150,000
|
|
|
|
7,750
|
|
|
|
559,203
|
|
Executive Vice President and Chief Technical Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
(1)
|
|
In 2008, we elected to change our
payroll processing cycle from bi-weekly to semi-monthly and as
a result paid out 8 days extra in 2008 to all employees.
|
|
(2)
|
|
Includes $1,857 paid to
Mr. Spruill in lieu of paid time off in accordance with our
policy that applies to of all our employees who started
employment prior to January 1, 2007.
|
|
(3)
|
|
Includes $7,211 paid to
Dr. Scott in lieu of paid time off in accordance with our
policy that applies to of all our employees who started
employment prior to January 1, 2007.
|
|
(4)
|
|
Amounts represent the dollar amount
recognized in our consolidated financial statements for the year
ended December 31, 2008 related to stock options granted to
the named executive officer during 2008 and prior years,
calculated in accordance with the provisions of SFAS 123R.
For a discussion of valuation assumptions used in the
SFAS 123R calculations; see Note 10 to our
consolidated financial statements included elsewhere in this
prospectus.
|
|
(5)
|
|
Represents amounts earned under the
2008 Success Sharing Plan. A summary of the material terms of
the 2008 Success Sharing Plan is provided above in
2008 Success Sharing Plan.
|
|
(6)
|
|
Amounts for 2008 represent the
annual employer match under our tax-qualified 401(k) Savings and
Retirement Plan.
|
Grants
of Plan-Based Awards in 2008
The following table contains information with respect to
(i) cash incentives earned by our named executive officers
for performance during 2008 under the 2008 Success Sharing Plan,
and (ii) options granted in 2008, including those granted
in respect of the 2007 Success Sharing Plan. The exercise price
per share of each option granted to our named executive officers
was determined by our board of directors to be equal to the fair
market value of our common stock on the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Grant Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
All Other
|
|
|
or Base
|
|
|
Fair Value of
|
|
|
|
|
|
|
Estimated Future Payouts Under
Non-Equity
|
|
|
Stock Awards:
|
|
|
Option Awards:
|
|
|
Price of
|
|
|
Stock and
|
|
|
|
|
|
|
Incentive Plan Awards
|
|
|
Number of Shares
|
|
|
Number of Securities
|
|
|
Option
|
|
|
Option
|
|
Name
|
|
Grant Date
|
|
|
Threshold
|
|
|
Target
|
|
|
Maximum
|
|
|
of Stock or Units
|
|
|
Underlying
Options (#)
(1)
|
|
|
Awards ($/Sh)
|
|
|
Awards($)
(2)
|
|
|
Jill D. Smith
|
|
|
1/31/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,000
|
(3)
|
|
$
|
27.40
|
|
|
$
|
9.20
|
|
|
|
|
3/7/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,769
|
(4)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
11/3/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
(5)
|
|
|
22.10
|
|
|
|
9.08
|
|
|
|
|
11/3/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
(5)
|
|
|
|
|
|
|
|
|
|
|
22.10
|
|
|
|
|
N/A
|
|
|
$
|
157,428
|
|
|
$
|
314,856
|
|
|
$
|
629,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Alison Alfers
|
|
|
1/31/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,000
|
(6)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
N/A
|
|
|
|
62,500
|
|
|
|
125,000
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yancey L. Spruill
|
|
|
1/31/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,000
|
(3)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
3/7/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,180
|
(4)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
N/A
|
|
|
|
85,685
|
|
|
|
171,370
|
|
|
|
342,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walter S. Scott
|
|
|
1/31/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,000
|
(3)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
3/7/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,180
|
(4)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
N/A
|
|
|
|
62,500
|
|
|
|
125,000
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S. Scott Smith
|
|
|
1/31/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,000
|
(3)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
3/7/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,180
|
(4)
|
|
|
27.40
|
|
|
|
9.20
|
|
|
|
|
N/A
|
|
|
|
78,205
|
|
|
|
156,411
|
|
|
|
312,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The stock options shown in the
table are intended to qualify as incentive stock options to the
extent permissible under Section 422 of the Code.
|
|
(2)
|
|
Reflects the grant date fair value
of the stock options granted during 2008, calculated in
accordance with SFAS 123R. For a discussion of valuation
assumptions used in the SFAS 123R calculations; see
Note 10 to our consolidated financial statements included
elsewhere in this prospectus.
|
|
(3)
|
|
These stock options were granted to
more closely align our executives interest with those of
our stockholders, as recommended by DolmatConnell &
Partners in its compensation report.
|
|
(4)
|
|
These stock options reflect the
portion of the bonus payment under our 2007 Success Sharing Plan
that was paid in the form of stock options granted in 2008.
|
|
(5)
|
|
Ms. Smiths employment
agreement provided for the grant, within 60 days following
the effective date of the agreement, of a stock option to
purchase 150,000 shares of our common stock, of which
40,000 shares were immediately vested, 40,000 shares
are scheduled to vest on each of the first two anniversaries of
the effective date of the employment agreement and
30,000 shares on the third anniversary of the effective
date of the employment agreement, subject to accelerated vesting
upon a change in control. As of the effective date of the
employment agreement, Ms. Smith was granted 30,000
restricted shares of our common stock which will vest in equal
installments on March 31 of each of 2009, 2010 and 2011, subject
in each case to the achievement of performance goals determined
by the board of directors and included in our annual cash bonus
plan, and subject to accelerated vesting of 50% of the unvested
portion of such shares upon a change in control, in accordance
with the provisions of our 2007 Employee Stock Option Plan (see
the description of this plan under Employee Benefit and
Stock Plans 2007 Employee Stock Option Plan).
|
|
(6)
|
|
These stock options were granted in
connection with Ms. Alfers commencement of employment.
|
78
Outstanding
Equity Awards at Year-End 2008
The following table contains information concerning the
outstanding equity awards held by our named executive officers
as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
Number of
|
|
Number of
|
|
|
|
|
|
Number of
|
|
Market or
|
|
|
Securities
|
|
Securities
|
|
|
|
|
|
Unvested or
|
|
Payout Value of
|
|
|
Underlying
|
|
Underlying
|
|
Option
|
|
|
|
Unearned
|
|
Unvested or
|
|
|
Unexercised
|
|
Unexercised
|
|
Exercise
|
|
Option
|
|
Shares, Units
|
|
Unearned
|
|
|
Options (#)
|
|
Options (#)
|
|
Price
|
|
Expiration
|
|
or Other
|
|
Shares, Units or
|
Name
|
|
Exercisable
|
|
Unexercisable
|
|
($/Sh)
|
|
Date
|
|
Rights
(#)
|
|
Other Rights
($)
|
|
Jill D. Smith
|
|
|
3,000
|
|
|
|
|
|
|
$
|
12.50
|
|
|
|
12/1/2014
|
|
|
|
30,000
|
(1)
|
|
|
663,000
|
|
|
|
|
125
|
|
|
|
|
|
|
|
12.50
|
|
|
|
12/31/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
12.50
|
|
|
|
10/15/2015
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
74,000
|
(2)
|
|
|
27.40
|
|
|
|
1/31/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
9,466
|
|
|
|
4,303
|
(3)
|
|
|
27.40
|
|
|
|
3/7/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
110,000
|
(4)
|
|
|
22.10
|
|
|
|
11/3/2018
|
|
|
|
|
|
|
|
|
|
J. Alison Alfers
|
|
|
20,000
|
|
|
|
60,000
|
(5)
|
|
|
27.40
|
|
|
|
1/31/2018
|
|
|
|
|
|
|
|
|
|
Yancey L. Spruill
|
|
|
80,000
|
|
|
|
|
|
|
|
10.00
|
|
|
|
4/14/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
12.50
|
|
|
|
10/20/2015
|
|
|
|
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
6,251
|
(6)
|
|
|
22.50
|
|
|
|
6/14/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
44,000
|
(2)
|
|
|
27.40
|
|
|
|
1/31/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
6,311
|
|
|
|
2,869
|
(3)
|
|
|
27.40
|
|
|
|
3/7/2018
|
|
|
|
|
|
|
|
|
|
Walter S. Scott
|
|
|
84,018
|
|
|
|
|
|
|
|
1.25
|
|
|
|
2/16/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|
|
|
|
|
|
1.25
|
|
|
|
2/15/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
1,420
|
|
|
|
|
|
|
|
1.25
|
|
|
|
2/15/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
4,569
|
|
|
|
|
|
|
|
10.00
|
|
|
|
3/16/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
10.00
|
|
|
|
2/15/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
18,750
|
|
|
|
6,251
|
(5)
|
|
|
22.50
|
|
|
|
6/14/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
36,000
|
(2)
|
|
|
27.40
|
|
|
|
1/31/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
6,311
|
|
|
|
2,869
|
(3)
|
|
|
27.40
|
|
|
|
3/7/2018
|
|
|
|
|
|
|
|
|
|
S. Scott Smith
|
|
|
78,333
|
|
|
|
1,667
|
|
|
|
12.50
|
|
|
|
1/11/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
36,000
|
(2)
|
|
|
27.40
|
|
|
|
1/31/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
6,311
|
|
|
|
2,869
|
(3)
|
|
|
27.40
|
|
|
|
3/7/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
One-third of the shares covered by
this award will vest on each of March 31, 2009, 2010 and
2011, based on our performance against goals to be established
by our compensation committee with respect to 2008, 2009 and
2010, respectively. If the goal for any such year is not met,
the shares that otherwise would have vested will be forfeited.
|
|
(2)
|
|
Twenty-five percent of the option
vested on January 31, 2009; the remaining will vest in
equal amounts on a monthly basis thereafter, subject to
continued employment as of such vesting dates, with full vesting
scheduled to occur on January 1, 2012.
|
|
(3)
|
|
Fifty percent of the option vested
immediately on the date of grant, March 7, 2008; the
remaining will vest in equal amounts on a monthly basis
thereafter, subject to continued employment as of such vesting
dates, with full vesting scheduled to occur on March 7,
2010.
|
|
(4)
|
|
These options were granted pursuant
to Ms. Smiths employment agreement.
40,000 options vested as of the date of grant;
40,000 options vest on September 1, 2009;
40,000 options vest on September 1, 2010; and the
remaining 30,000 options will vest on September 1,
2011.
|
|
(5)
|
|
Twenty-five percent of the option
vested on the date of grant, January 1, 2008; an additional
twenty-five percent is to be vested on January 1, 2009, the
remaining will vest in equal amounts on a monthly basis
thereafter, subject to continued employment as of such vesting
dates, with full vesting scheduled to occur on January 1,
2011.
|
|
(6)
|
|
Twenty-five percent of the option
vested on the date of grant, June 14, 2007; the remaining
will vest in equal amounts on a monthly basis thereafter,
subject to continued employment as of such vesting dates, with
full vesting scheduled to occur on January 1, 2010.
|
79
Option
Exercises and Stock Vested Table
None of our named executive officers exercised stock options
during 2008. None of our named executive officers recognized any
income from vesting of stock awards during 2008.
Pension
Benefits
None of our named executive officers participates in or has
account balances in qualified or non-qualified defined benefit
plans maintained by us.
Non-qualified
Deferred Compensation
None of our named executive officers participate in or have
account balances in non-qualified defined contribution plans or
other deferred compensation plans maintained by us.
Agreements
With Named Executive Officers
Employment
Agreement with Ms. Smith
Ms. Smith first entered into an employment agreement with
us, effective October 17, 2005, in connection with the
commencement of her employment. This agreement had a term which
expired in December 2008. Ms. Smiths current
employment agreement has an initial term of 36 months,
subject to automatic one-year extensions after expiration of the
initial term unless notice of non-extension is given by either
party at least 180 days before expiration of the term.
Under her employment agreement, Ms. Smith serves as our
president and chief executive officer, with an annual salary of
$480,000, subject to review each year, and may participate in
all of the employee benefit plans that we provide for our
executive employees. Ms. Smith is eligible for an annual
bonus for each calendar year targeted at 70% of her base salary,
subject to achievement of performance goals established by our
board of directors, with greater or lesser amounts (including
zero) paid for performance above or below target. Ms. Smith
is also eligible for an annual long-term equity incentive award,
subject to achievement of individual and company-related
performance criteria as determined by our board of directors,
the value of which long-term award is targeted at
$1.0 million but no more than $1.5 million, with a
greater amount (subject to a $1.5 million cap) or a lesser
amount (including zero) paid for performance above or below
target. Ms. Smiths employment agreement provides for
the grant, within 60 days following the effective date of
the agreement, of a stock option to purchase 150,000 shares
of our common stock, of which 40,000 shares will vest on
each of the first two anniversaries of the effective date of the
employment agreement and 30,000 shares on the third
anniversary of the effective date of the employment agreement,
subject to accelerated vesting upon a change in control. As of
the effective date of the employment agreement, Ms. Smith
was granted 30,000 restricted shares of our common stock which
will vest in equal installments on March 31 of each of 2009,
2010 and 2011, subject in each case to the achievement of
performance goals determined by the board of directors and
included in our annual bonus plan, and subject to accelerated
vesting of 50% of the unvested portion of such shares upon a
change in control, in accordance with the provisions of our 2007
Employee Stock Option Plan. The performance goal associated with
the vesting of Ms. Smiths first 10,000 restricted
share installment of the grant of 30,000 restricted shares was
the 2008 Adjusted EBITDA target under the 2008 Success Sharing
Plan. We achieved 100% of the target for 2008 Adjusted EBITDA
and, accordingly, the first installment of 10,000 shares
vested on March 31, 2009. See Employee
Benefit and Stock Plans 2007 Employee Stock Option
Plan.
Ms. Smiths employment agreement provides for a stock
award upon the first to occur of (i) a change in control
(as defined in our 2007 Plan) pursuant to which our common stock
is exchanged for or converted into consideration, more than 50%
of which is paid in cash, cash equivalents or publicly traded
securities (or securities which are intended to be publicly
traded within a year following the change in control) and
(ii) an initial public offering as follows: if the stock
price is deemed to be less than $40.00 per share, between $40.00
per share and $50.00 per share, or at between $50.00 per share
and $60.00 per share, she is eligible for an award of 40,000,
80,000 or 120,000 shares, respectively. This award is not
subject to a vesting schedule. As of December 31, 2008, our
common stock was valued at $21.30 per share. Accordingly, if a
qualifying change in control or this public offering had
occurred on December 31, 2008, Ms. Smith would have
been eligible for an award of 40,000 shares of our common
stock. Completion of our initial public offering will constitute
an initial public offering for purposes of this provision of
80
Ms. Smiths employment agreement. Ms. Smith will
receive an award of 40,000 shares of common stock upon
completion of our initial public offering.
If Ms. Smith is discharged for any reason other than cause
or disability, or resigns for good reason, she will be entitled
to receive severance benefits in an amount equal to twice the
sum of her base salary and the average of the most recent two
fiscal years bonuses. If Ms. Smiths employment
terminates under these circumstances upon or within
36 months following a change in control, her severance is
calculated as the sum of her base salary plus her target bonus
for the year in which the change in control occurred, multiplied
by two and one-half (2.5). If Ms. Smith elects continuation
coverage under COBRA following such a termination of employment,
we will provide the benefits at our sole cost for the period
used to calculate her severance payment. Any receipt of benefits
under the terms of the employment agreement is contingent upon
the executives execution and non-revocation of a general
release and waiver in our favor.
Ms. Smith may terminate her employment at any time for good
reason, which means:
|
|
|
|
|
a material reduction or change in Ms. Smiths title or
job duties inconsistent with her position and her prior duties,
responsibilities and requirements;
|
|
|
|
any reduction of Ms. Smiths then-current base salary
or her target bonus;
|
|
|
|
relocation of Ms. Smith to a facility or location more than
30 miles from our current offices in Longmont,
Colorado; or
|
|
|
|
a material breach by us of Ms. Smiths employment
agreement.
|
We have 30 days following receipt of Ms. Smiths
notice of termination for good reason to cure the event
constituting good reason.
We may terminate Ms. Smiths employment at any time
during the employment period, with or without cause. Cause means:
|
|
|
|
|
Ms. Smiths conviction of a felony or a crime
involving fraud or moral turpitude;
|
|
|
|
her commission of theft, a material act of dishonesty or fraud,
intentional falsification of employment or company records, or a
criminal act which impairs her ability to perform her duties;
|
|
|
|
her intentional or reckless conduct or gross negligence
materially harmful to the company or its successor;
|
|
|
|
her willful failure to follow lawful instructions of the person
or body to which she reports; or
|
|
|
|
her gross negligence or willful misconduct in the performance of
her duties.
|
In accordance with our 1999 Plan, all outstanding stock options
held by Ms. Smith (and all other option holders with grants
under that plan) become fully vested in connection with a change
in control, as defined in our 1999 Plan (see
Employee Benefit and Stock Plans
1999 Equity Incentive Plan).
Ms. Smiths employment agreement provides for the
payment of a
gross-up
payment if she becomes entitled to certain payments and benefits
and equity acceleration under her employment agreement in
connection with a change in control and those payments and
benefits constitute parachute payments under
Section 280G of the Internal Revenue Code.
Ms. Smith is subject to a confidentiality covenant and
covenants prohibiting her from soliciting our employees or
competing with us for one year following termination of her
employment.
Employment
Agreements With Other Named Executive Officers
Messrs.
Spruill and Smith and Dr. Scott
Effective June 1, 2008, we entered into employment
agreements with Messrs. Spruill and Smith and
Dr. Scott, each of which has an initial term of
36 months, subject to automatic one-year extensions after
the end of the initial term unless notice of non-extension is
given by either party at least 60 days prior to expiration
of the term. These employment agreements supersede any prior
agreements with us in their entirety. Each employment agreement
81
provides for salary and participation in our annual bonus
program as determined by our compensation committee, with target
annual bonus compensation equal to 60% (with respect to
Messrs. Spruill and Smith) or 50% (with respect to
Dr. Scott) of the executives base salary. Each
employment agreement provides for participation in our equity
compensation programs as determined by our compensation
committee. Each employment agreement provides that in the event
of a change in control (as defined in our 2007 Plan), all then
outstanding unvested equity awards held by the executive will
become fully vested and, if applicable, remain exercisable for
the period specified in the award agreement. Each of these
executives is subject to a confidentiality covenant and
covenants prohibiting him from soliciting our employees or
competing with us for one year following termination of
employment.
The employment agreements each provide that if the executive is
discharged for any reason other than for cause or disability, or
if the executive resigns for good reason, he will be entitled to
severance pay equal to the sum of his base salary plus the
average of the most recent two fiscal years bonuses. If
the executives employment terminates under these
circumstances upon or following a change in control, severance
pay is calculated as the sum of his base salary plus the target
bonus for the year in which the change in control occurred,
multiplied by one and one-half (1.5). If the executive elects
continuation coverage under COBRA following such termination of
employment, we will provide the benefits at our sole cost for
the period used to calculate his severance payment.
Each employment agreement provides for the payment of a
gross-up
payment if the executive becomes entitled to certain payments
and benefits and equity acceleration under his employment
agreement in connection with a change in control and those
payments and benefits constitute parachute payments
under Section 280G of the Code.
Each employment agreement provides that the executive may
terminate his employment at any time for good
reason, which is defined as provided under
Ms. Smiths employment agreement, and that we may
terminate the executives employment at any time, with or
without cause, which is also defined as provided
under Ms. Smiths employment agreement. The receipt of
severance pay or benefits under the terms of these employment
agreements is contingent upon the executives execution and
non-revocation of a general release and waiver in our favor.
Ms.
Alfers
Upon commencement of her employment with us in January 2008, we
entered into an offer letter agreement and a severance agreement
with Ms. Alfers that provides for the terms of her at
will employment with us as Senior Vice President and
General Counsel. The offer letter provides for her salary,
eligibility for participation in our annual bonus program and
other standard benefits, and for initial grants of equity
awards. Effective June 1, 2008, Ms. Alfers entered
into a severance protection agreement that replaced her January
2008 severance agreement which provides for change in control
and severance benefits under the same circumstances, and
calculated in the same manner, as described above under the
employment agreements with Messrs. Spruill and Smith and
Dr. Scott (including without limitation the change in
control-related accelerated vesting of equity awards, pre- and
post-change in control severance pay and benefits, and gross-up
payments). Ms. Alfers is also required to execute an
irrevocable general release and waiver in our favor as a
condition to receive any severance pay and benefits. The
severance protection agreement supercedes in its entirety the
severance agreement that Ms. Alfers entered into upon
commencement of her employment with us.
82
Potential
Payments Upon Termination or Change in Control
The following table reflects our estimate of the dollar value of
the benefits payable to our named executive officers pursuant to
the terms of their employment agreements, assuming that a
qualifying termination event as described under the agreements
occurred on December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of
|
|
|
|
|
|
|
|
|
Severance
|
|
|
Value of
|
|
|
Restricted
|
|
|
|
|
|
|
|
|
Pay and
|
|
|
Option
|
|
|
Stock
|
|
|
280G
|
|
Name
|
|
Trigger
|
|
Benefits ($)
|
|
|
Acceleration
($)
(1)
|
|
|
Acceleration
($)
(2)
|
|
|
Gross-up
|
|
|
Jill D. Smith
|
|
Discharge Other than for Cause or Disability, or Resignation for
Good Reason
|
|
|
1,651,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control
|
|
|
2,078,176
|
|
|
|
|
|
|
|
663,000
|
|
|
|
935,328
|
|
J. Alison Alfers
|
|
Discharge Other than for Cause or Disability, or Resignation for
Good Reason
|
|
|
265,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control
|
|
|
585,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yancey L. Spruill
|
|
Discharge Other than for Cause or Disability, or Resignation for
Good Reason
|
|
|
580,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control
|
|
|
744,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walter S. Scott
|
|
Discharge Other than for Cause or Disability, or Resignation for
Good Reason
|
|
|
529,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control
|
|
|
584,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S. Scott Smith
|
|
Discharge Other than for Cause or Disability, or Resignation for
Good Reason
|
|
|
497,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control
|
|
|
660,239
|
|
|
|
14,668
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the aggregate intrinsic value of the accelerated
vesting of the named executive officers unvested stock
options. The named executive officers unvested stock
option holdings as of December 31, 2008 are set forth in
the Outstanding Equity Awards at Year-End 2008 table
above.
|
|
(2)
|
|
Represents the aggregate intrinsic value of the accelerated
vesting of 100% of the restricted stock award granted under her
employment agreement during 2008. Ms. Smiths unvested
restricted stock holdings as of December 31, 2008 are set
forth in the Outstanding Equity Awards at Year-End
2008 table above.
|
Employee
Benefit and Stock Plans
1995
Stock Option Plan
On May 5, 1995, our board of directors adopted our 1995
Plan, pursuant to which qualified and nonqualified stock options
to purchase shares of our stock or the stock itself have been
issued to employees, officers, directors, and consultants. We
have not granted any awards under our 1995 Plan since
March 10, 1999. However, the 1995 Plan continues to govern
the terms and conditions of outstanding awards granted under the
1995 Plan.
A total of 92,489 shares of our common stock were
authorized for issuance under the 1995 Plan. As of
March 31, 2009, there were no options to purchase shares of
our common stock outstanding, and a total of 14,516 shares
of our common stock had been issued upon the exercise of options
granted under the 1995 Plan.
Under the 1995 Plan, incentive stock options were granted with
exercise prices not less than the fair value of the stock on the
various dates of grant, as determined by our board of directors.
Options granted pursuant to the 1995 Plan are subject to certain
terms and conditions as contained therein, have a ten-year term,
generally vest over a four-year period, and are immediately
exercisable.
83
Upon termination of services to us by optionees, any acquired
but unvested shares are subject to repurchase by us at the
lesser of fair value or original exercise price.
1999
Equity Incentive Plan
On February 16, 2000, our board of directors adopted our
1999 Plan. On December 12, 2000, our stockholders approved
our 1999 Plan, pursuant to which qualified and nonqualified
stock options to purchase shares of our stock or the stock
itself may be issued to employees, officers, directors, and
consultants.
A total of 2,000,000 shares of our common stock were
authorized for issuance under the 1999 Plan. As of
March 31, 2009, options to purchase a total of
965,105 shares of our common stock were issued and
outstanding, and a total of 770,969 shares of our common
stock had been issued upon the exercise of options granted under
the 1999 Plan.
Options granted pursuant to the 1999 Plan are subject to certain
terms and conditions as contained therein, have a ten-year term,
generally vest over a four-year period, and are immediately
exercisable.
In connection with a change in control, as defined under our
1999 Plan, any then unvested award outstanding under our 1999
Plan will become fully vested. Under our 1999 Plan, a
change in control is defined generally as
(i) the disposition of substantially all of our assets,
(ii) a consolidation or merger into another company in
which our stockholders immediately prior to the transaction own
less than 50% of the voting power of the surviving entity or its
parent immediately following the transaction, (iii) a
merger in which we are the surviving corporation but our common
stock is converted into other property, whether securities,
cash, or otherwise, (iv) prior to an initial public
offering, any transaction or series of transactions in which
more than 50% of our voting power is transferred to another
entity, or (v) after an initial public offering,
acquisition by any person, group or entity of at least 30% of
our voting power; provided, that in the case of the transactions
described in clauses (ii) and (iii) above, the
transaction will only be considered a change in control if our
stockholders immediately prior to the transaction hold less than
50% of the surviving company or its parent or, if the
transaction involves the issuance of securities of an affiliate
company, such affiliate.
Upon termination of services to us by optionees, any acquired
but unvested shares are subject to repurchase by us at the
lesser of fair value or original exercise price.
2007
Employee Stock Option Plan
On June 14, 2007, our board of directors adopted our 2007
Plan. On June 21, 2007, our stockholders approved our 2007
Plan, pursuant to which qualified and nonqualified stock options
to purchase shares of our common stock, or grants of our common
stock, may be issued to our employees, officers, directors and
consultants.
A total of 5,000,000 shares of our common stock were
authorized for issuance under the 2007 Plan. The plan provides
for reservation of an additional 2% of such figure each year for
issuance. As of March 31, 2009, options to purchase a total
of 2,297,101 shares of our common stock were issued and
outstanding, and 9,741 shares of our common stock had been
issued upon the exercise of options granted under the 2007 Plan.
Upon a change in control, unless otherwise provided in the
applicable award agreement, (i) 50% of then-outstanding
unvested awards under the 2007 Plan held by each participant
with one year of service will vest; and (ii) 25% of
then-outstanding unvested awards under the 2007 Plan held by
participants with less than one year of service will vest. In
addition, in connection with a change in control, our
compensation committee may in its discretion arrange for the
substitution of awards, waive repurchase rights, provide for the
cashing out of awards or the termination of awards. Under our
2007 Plan, a change in control is defined generally
as (i) the acquisition of company securities representing
50% or more of the combined voting power of the company;
(ii) the consummation of a merger or consolidation of the
company into any other corporation unless our voting securities
immediately before the transaction continue to represent at
least 50% of the combined voting power of the company or the
surviving entity, and unless in connection with the transaction
no person or entity becomes the beneficial owner of securities
representing 50% or more of the combined voting power of our
then-outstanding securities; (iii) our stockholders
approval of an agreement for the sale of all or substantially
all of our assets or (iv) our stockholders approval of a
plan for liquidation or dissolution of the company.
84
Rule 10b5-1
Sales Plans
Our directors and executive officers may adopt written plans,
known as
Rule 10b5-1
plans, in which they will contract with a broker to buy or sell
shares of our common stock on a periodic basis. Under a
Rule 10b5-1
plan, a broker executes trades pursuant to parameters
established by the director or officer when entering into the
plan, without further direction from them. The director or
officer may amend or terminate the plan in some circumstances.
Our directors and executive officers may also buy or sell
additional shares outside of a
Rule 10b5-1
plan when they are not in possession of material, nonpublic
information.
85
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
We describe below transactions and series of similar
transactions, since January 1, 2006, to which we were a
party or will be a party other than compensation arrangements
which are described under Compensation Discussion and
Analysis, in which:
|
|
|
|
|
the amounts involved exceeded or will exceed $120,000; and
|
|
|
|
a director, executive officer, holder of more than 5% of our
common stock or any member of their immediate family had or will
have a direct or indirect material interest.
|
Stockholders
Agreement
We are a party to a stockholders agreement which provides,
among other things, that certain holders of our common stock,
including Morgan Stanley & Co. Incorporated, Ball
Technologies Holding Corp., or Ball Technologies, Hitachi, Ltd.,
or Hitachi, certain funds managed by Beach Point Capital
Management L.P., as assignee of Post Advisory Group LLC
(Beach Point Capital), and certain funds managed by
Capital Research and Management Company, have the right to
demand that we file a registration statement or request that
their shares be covered by a registration statement that we are
otherwise filing. For a more detailed description of these
registration rights, see Description of Capital
Stock Registration Rights. The
stockholders agreement also provides for rights to appoint
certain directors, rights of representation on committees our
board of directors and rights to force participation in a sale
of the company. However, all of these other rights terminate
upon completion of our initial public offering.
Ball
Corporation
We are parties, and have in the past been parties, to several
agreements with Ball Aerospace & Technologies Corp. or
Ball Aerospace, an affiliate of Ball Technologies, one of our
stockholders. Our engineering services contract with Ball
Aerospace provides a framework for us to engage Ball Aerospace
for discrete engineering services tasks, by establishing a set
of mutually agreeable legal terms and conditions. There are no
commitments for us to pay or receive compensation under this
agreement. However, we do continue to engage Ball Aerospace to
perform services, as needed. This agreement currently remains in
effect until December 31, 2009, subject to annual extension
by the parties. Ball Aerospace and Ball Technologies are both
subsidiaries of Ball Corporation.
On October 2, 2006, we executed a contract with Ball
Aerospace for the development and provision of our WorldView-2
spacecraft and the integration of that spacecraft with a sensor
and telescope. This agreement does not have a specified
termination date. Under this agreement, we have a remaining
commitment to pay Ball Aerospace $25.3 million upon the
successful completion of certain milestones related to delivery
schedule and
in-orbit
performance.
Under the two contracts with Ball Aerospace discussed above, we
have incurred costs of $15.1 million, $128.1 million,
$32.2 million, $16.0 million and $10.3 million for 2006,
2007 and 2008, and the three months ended March 31, 2008
and 2009, respectively. Amounts owed to Ball Aerospace totaled
$8.9 million and $7.3 million at December 31, 2007,
and March 31, 2009, respectively. There were no amounts owed to
Ball Aerospace as of December 31, 2008.
Hitachi,
Ltd./Hitachi Software Engineering Company, Ltd.
Hitachi Software, an affiliate of Hitachi, one of our
stockholders, has certain international distribution rights for
our imagery products and is the exclusive distributor for our
imagery products in Japan.
On January 28, 2005, we entered into a data distribution
agreement with Hitachi Software which appoints Hitachi as a
reseller of our products and services and authorized Hitachi to
sell access time to our
WorldView-2
satellite. We entered into a direct access facility purchase
agreement with Hitachi Software on March 23, 2007. Under
this agreement, we will construct and sell to Hitachi Software a
direct access facility, which will allow a customer of Hitachi
Software to directly access and task our
WorldView-2
satellite. As of March 31, 2009, we had received
$26.7 million from Hitachi Software under the data
distribution and direct access facility purchase
86
agreement. Under the direct access facility purchase agreement,
Hitachi Software has a remaining commitment to pay us
$1.2 million upon the successful completion of certain
milestones.
Under the data distribution agreement, Hitachi Software also
earns commissions on sales of our products and services made
into its territory and purchases our products and services for
resale to others. This agreement expires in 2013. If our
WorldView-2 satellite is launched before December 31, 2009,
we currently estimate that we will be entitled to receive from
Hitachi Software minimum payments of approximately
$90.0 million over the life of the data distribution
agreement. The direct access facility purchase agreement does
not have a specified term.
Hitachi Software earned sales commissions of $1.6 million,
$1.2 million, $1.4 million, $0.4 million and
$0.4 million in 2006, 2007 and 2008, and for the three
months ended March 31, 2008 and 2009, respectively. Amounts
owed to Hitachi Software totaled $0.1 million,
$0.1 million and $0.1 million at December 31,
2007 and 2008 and March 31, 2009, respectively.
Hitachi Software purchased approximately $3.7 million,
$5.2 million, $9.5 million, $1.8 million and
$2.4 million of our products and services in 2006, 2007 and
2008 and for the three months ended March 31, 2008, and
2009, respectively. Amounts owed to us by Hitachi Software
totaled $2.7 million, $0.9 million and
$2.6 million at December 31, 2007 and 2008 and
March 31, 2009, respectively.
Morgan
Stanley & Co. Incorporated
On December 20, 2006, an affiliate of Morgan Stanley &
Co. Incorporated acted as placement agent for our sale of
$100.0 million of common stock. Additionally, an affiliate
of Morgan Stanley & Co. Incorporated purchased 280,000
shares of common stock in the transaction for $22.50 per share.
An affiliate of Morgan Stanley & Co. Incorporated earned a
fee of $2.0 million for serving as placement agent in the
transaction.
In April 2005, we entered into a series of interest rate swap
agreements with an affiliate of Morgan Stanley & Co.
Incorporated, which were terminated in February 2006. The
termination of these agreements resulted in a gain of
$0.8 million and were replaced with a new swap agreement
with a notional amount of $100.0 million. Under the second
interest rate swap agreement, an affiliate of Morgan Stanley
& Co. Incorporated owed us accrued interest in the amount
of $0.1 million and $(0.1) million at
December 31, 2007 and 2008, respectively. At March 31,
2009, we owed to an affiliate of Morgan Stanley & Co.
Incorporated $(0.9) million of accrued interest on the
second swap transaction. In January 2009, we entered into a
third swap transaction with an affiliate of Morgan Stanley
& Co. Incorporated trading the floating 3-month LIBOR
rate on $130.0 million of our senior credit facility to a
fixed rate of 2.00% until maturity of the loan on
October 20, 2011. The third swap transaction was terminated
in April 2009 and an affiliate of Morgan Stanley & Co.
Incorporated received $1.5 million in connection therewith.
In February 2008, we issued $40.0 million aggregate
principal amount of senior subordinated notes,
$20.0 million of which were issued to an affiliate of
Morgan Stanley & Co. Incorporated. An affiliate of Morgan
Stanley & Co. Incorporated was also paid a fee of
$0.4 million in connection with this transaction and a fee
of $0.1 million in connection with amendments to the senior
subordinated notes in February 2009. An affiliate of Morgan
Stanley & Co. Incorporated received approximately
$24.4 million upon repayment of the senior subordinated
notes in April 2009.
In April 2009, Morgan Stanley & Co. Incorporated
earned a fee of $7.1 million in commissions as initial
purchaser of our senior secured notes.
Morgan Stanley & Co. Incorporated has designated two
designees to serve on our board of directors. Upon completion of
our initial public offering, we will enter into an Investor
Agreement with an affiliate of Morgan Stanley & Co.
Incorporated pursuant to which that affiliate will have the
right to designate for nomination nominees for the board
members. See Description of Capital Stock
Investor Agreement.
Morgan Stanley & Co. Incorporated is an underwriter of our
initial public offering and will receive compensation in
connection with its services as such. See
Underwriters.
87
Beach
Point Capital (Assignee of Post Advisory Group)
In February 2008, we issued $40.0 million aggregate
principal amount of senior subordinated notes,
$20.0 million of which are owned by funds and accounts
managed by Beach Point Capital, some of which are our
stockholders. Those funds and accounts were also paid a fee
equal to 2% of the amount of senior subordinated notes purchased
($0.4 million in the aggregate) in connection with this
transaction and a fee of $0.1 million in connection with
amendments to the senior subordinated notes in February 2009.
The funds and accounts managed by Beach Point Capital received
an aggregate of approximately $24.4 million upon repayment
of the senior subordinated notes in April 2009.
We have entered into a letter agreement with Beach Point
Capital, which will become effective upon completion of our
initial public offering, pursuant to which Beach Point Capital
will be granted the right, under certain circumstances, to
require us to file a resale registration statement. See
Description of Capital Stock Registration
Rights.
For so long as Beach Point Capital or accounts or funds managed
by Beach Point Capital own shares representing at least 10% of
our common stock, Beach Point Capital will be allowed to send an
observer to all meetings of our board of directors in a
non-voting and non-participatory capacity.
Review,
Approval or Ratification of Related Party
Transactions
The standing committees of our board of directors include the
governance and nominating committee which will be responsible
for reviewing all related person transactions that are required
to be disclosed under the Securities and Exchange Commission
rules and, when appropriate, initially authorize or ratify all
such transactions in accordance with written policies and
procedures established by the committee from time to time.
We anticipate that the policies and procedures will provide
that, in determining whether or not to recommend the initial
approval or ratification of a related person transaction, the
committee will consider all of the relevant facts and
circumstances available, including (if applicable) but not
limited to: (1) whether there is an appropriate business
justification for the transaction; (2) the benefits that
accrue to us as a result of the transaction; (3) the terms
available to unrelated third parties entering into similar
transactions; (4) the impact of the transaction on a
directors independence (in the event the related person is
a director, an immediate family member of a director or an
entity in which a director is a partner, shareholder or
executive officer); (5) the availability of other sources
for comparable products or services; (6) whether it is a
single transaction or a series of ongoing, related transactions;
and (7) whether entering into the transaction would be
consistent with our code of business conduct and ethics. In
addition, our audit committee will review all related party
transactions for which audit committee approval is required by
applicable law or NYSE rules.
The policies described above have not yet been adopted, and as a
result, the transactions described under Certain
Relationships and Related Party Transactions were not
reviewed under such polices.
88
PRINCIPAL
AND SELLING STOCKHOLDERS
The following table sets forth information about the beneficial
ownership of our common stock at April 15, 2009 and as
adjusted to reflect the sale of the shares of common stock by us
and the selling stockholders in our initial public offering, for:
|
|
|
|
|
each named executive officer;
|
|
|
|
each of our directors;
|
|
|
|
each person known to us to be the beneficial owner of more than
5% of our common stock;
|
|
|
|
all of our executive officers and directors as a group; and
|
|
|
|
each selling stockholder.
|
Unless otherwise noted below, the address of each beneficial
owner listed on the table is
c/o DigitalGlobe,
1601 Dry Creek Drive, Suite 260, Longmont, Colorado 80503.
We have determined beneficial ownership in accordance with the
rules of the Securities and Exchange Commission. Except as
indicated by the footnotes below, we believe, based on the
information furnished to us, that the persons and entities named
in the tables below have sole voting and investment power with
respect to all shares of common stock that they beneficially
own, subject to applicable community property laws. We have
based our calculation of the percentage of beneficial ownership
on 43,464,751 shares of common stock outstanding on
April 15, 2009 and 44,871,007 shares of common stock
outstanding after the completion of our initial public offering.
In computing the number of shares of common stock beneficially
owned by a person and the percentage ownership of that person,
we deemed outstanding shares of common stock subject to options,
restricted stock or warrants held by that person that are
currently exercisable or exercisable within 60 days of
April 15, 2009. We did not deem these shares outstanding,
however, for the purpose of computing the percentage ownership
of any other person. Beneficial ownership representing less than
1% is denoted with an asterisk (*).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficial
|
|
|
Shares Beneficially
|
|
|
|
Ownership
|
|
|
Owned
|
|
|
|
Prior To Offering
|
|
|
After the Offering
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
Name and Address
of Beneficial Owner
|
|
Number
|
|
|
% of
Class
|
|
|
Offered
|
|
|
Number
|
|
|
% of
Class
|
|
|
Directors and Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jill D. Smith(1)
|
|
|
289,826
|
|
|
|
*
|
|
|
|
|
|
|
|
329,826
|
|
|
|
*
|
|
Walter S. Scott(2)
|
|
|
359,521
|
|
|
|
*
|
|
|
|
34,000
|
|
|
|
325,521
|
|
|
|
*
|
|
Yancey L. Spruill(3)
|
|
|
164,407
|
|
|
|
*
|
|
|
|
|
|
|
|
164,407
|
|
|
|
*
|
|
S. Scott Smith(4)
|
|
|
99,883
|
|
|
|
*
|
|
|
|
|
|
|
|
99,883
|
|
|
|
*
|
|
J. Alison Alfers(5)
|
|
|
49,165
|
|
|
|
*
|
|
|
|
|
|
|
|
49,165
|
|
|
|
*
|
|
Paul M. Albert, Jr.(6)
|
|
|
45,681
|
|
|
|
*
|
|
|
|
|
|
|
|
45,681
|
|
|
|
*
|
|
General Howell M. Estes III(7)
|
|
|
33,983
|
|
|
|
*
|
|
|
|
|
|
|
|
33,983
|
|
|
|
*
|
|
Warren C. Jenson(8)
|
|
|
32,519
|
|
|
|
*
|
|
|
|
|
|
|
|
32,519
|
|
|
|
*
|
|
Judith A. McHale(9)
|
|
|
32,519
|
|
|
|
*
|
|
|
|
|
|
|
|
32,519
|
|
|
|
*
|
|
Eddy Zervigon
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
All executive officers and directors as a group
(13 persons)(10)
|
|
|
1,205,475
|
|
|
|
2.8
|
%
|
|
|
34,000
|
|
|
|
1,171,475
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other 5% Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Stanley Principal Investments, Inc.(11)
|
|
|
15,988,045
|
|
|
|
36.8
|
%
|
|
|
1,624,969
|
|
|
|
14,363,076
|
|
|
|
32.0
|
%
|
Funds and Accounts Managed by Beach Point Capital(12)
|
|
|
6,493,603
|
|
|
|
14.9
|
%
|
|
|
1,720,363
|
|
|
|
4,773,240
|
|
|
|
10.6
|
%
|
Hitachi Software Engineering Co., Ltd.(13)
|
|
|
3,309,145
|
|
|
|
7.6
|
%
|
|
|
|
|
|
|
3,309,145
|
|
|
|
7.4
|
%
|
Ball Technologies Holding Corp.(14)
|
|
|
2,791,089
|
|
|
|
6.4
|
%
|
|
|
2,093,317
|
|
|
|
697,772
|
|
|
|
1.6
|
%
|
Other Selling Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOLA Ltd. F/K/A Stanfield Offshore Leveraged Assets Ltd.
|
|
|
1,200,000
|
|
|
|
2.8
|
%
|
|
|
62,509
|
|
|
|
1,137,491
|
|
|
|
2.5
|
%
|
OZ Management, LP(15)
|
|
|
1,111,110
|
|
|
|
2.6
|
%
|
|
|
1,111,110
|
|
|
|
|
|
|
|
|
|
Funds Managed by GLG Partners LP(16)
|
|
|
977,775
|
|
|
|
2.2
|
%
|
|
|
76,667
|
|
|
|
901,108
|
|
|
|
2.0
|
%
|
The Bond Fund of America, Inc.(17)
|
|
|
796,807
|
|
|
|
1.8
|
%
|
|
|
796,807
|
|
|
|
|
|
|
|
|
|
Telespazio S.P.A.
|
|
|
794,640
|
|
|
|
1.8
|
%
|
|
|
794,640
|
|
|
|
|
|
|
|
|
|
Camulos Master Fund LP
|
|
|
742,222
|
|
|
|
1.7
|
%
|
|
|
150,000
|
|
|
|
592,222
|
|
|
|
1.3
|
%
|
American Funds Insurance Series, High-Income Bond Fund(17)
|
|
|
735,515
|
|
|
|
1.7
|
%
|
|
|
735,515
|
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficial
|
|
|
Shares Beneficially
|
|
|
|
Ownership
|
|
|
Owned
|
|
|
|
Prior To Offering
|
|
|
After the Offering
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
Name and Address
of Beneficial Owner
|
|
Number
|
|
|
% of
Class
|
|
|
Offered
|
|
|
Number
|
|
|
% of
Class
|
|
|
American High-Income Trust(17)
|
|
|
612,929
|
|
|
|
1.4
|
%
|
|
|
612,929
|
|
|
|
|
|
|
|
|
|
Caxton Associates LP(18)
|
|
|
610,924
|
|
|
|
1.4
|
%
|
|
|
610,924
|
|
|
|
|
|
|
|
|
|
Greywolf Capital Management LP(19)
|
|
|
550,000
|
|
|
|
1.3
|
%
|
|
|
550,000
|
|
|
|
|
|
|
|
|
|
Stewart Title Company(20)
|
|
|
433,350
|
|
|
|
*
|
|
|
|
433,350
|
|
|
|
|
|
|
|
|
|
Zohar CDO
2003-1,
Limited
|
|
|
390,273
|
|
|
|
*
|
|
|
|
390,273
|
|
|
|
|
|
|
|
|
|
Lispenard Street Credit (Master) LTD
|
|
|
346,666
|
|
|
|
*
|
|
|
|
231,111
|
|
|
|
115,555
|
|
|
|
*
|
|
American Funds Insurance Series Asset Allocation Fund(17)
|
|
|
245,171
|
|
|
|
*
|
|
|
|
245,171
|
|
|
|
|
|
|
|
|
|
Pond View Credit (Master) LP
|
|
|
186,666
|
|
|
|
*
|
|
|
|
124,444
|
|
|
|
62,222
|
|
|
|
*
|
|
P & S Capital Management, L.P.(21)
|
|
|
137,098
|
|
|
|
*
|
|
|
|
137,098
|
|
|
|
|
|
|
|
|
|
Mark Dickstein(22)
|
|
|
113,008
|
|
|
|
*
|
|
|
|
62,259
|
|
|
|
50,749
|
|
|
|
*
|
|
William C. Miller IV(23)
|
|
|
112,817
|
|
|
|
*
|
|
|
|
112,817
|
|
|
|
|
|
|
|
|
|
S&E Partners, L.P.(24)
|
|
|
112,607
|
|
|
|
*
|
|
|
|
112,607
|
|
|
|
|
|
|
|
|
|
Scoggin, LLC(25)
|
|
|
112,607
|
|
|
|
*
|
|
|
|
112,607
|
|
|
|
|
|
|
|
|
|
Curtis Schenker(26)
|
|
|
104,602
|
|
|
|
*
|
|
|
|
71,296
|
|
|
|
33,306
|
|
|
|
*
|
|
Additional selling stockholders collectively holding less than
1% of the outstanding shares of the companys common stock
prior to completion of the offering (52 selling
stockholders)(27)
|
|
|
420,349
|
|
|
|
*
|
|
|
|
326,961
|
|
|
|
93,388
|
|
|
|
*
|
|
|
|
|
(1)
|
|
Consists of exercisable options to
purchase 289,826 shares of common stock and, after the
offering, 40,000 shares of common stock to be issued to
Ms. Smith pursuant to her employment agreement.
|
|
(2)
|
|
Includes exercisable options to
purchase 194,426 shares of common stock and, prior to the
offering, 137,663 shares held by Walter S. Scott and Diane
R. Scott TTEES or their successors in trust under the Walter and
Diane Scott Living Trust DTD March 19, 2000, 34,000 of
which are being sold in our initial public offering.
|
|
(3)
|
|
Includes exercisable options to
purchase 164,165 shares of common stock.
|
|
(4)
|
|
Consists of exercisable options to
purchase 99,883 shares of common stock.
|
|
(5)
|
|
Consists of exercisable options to
purchase 49,165 shares of common stock.
|
|
(6)
|
|
Includes exercisable options to
purchase 41,932 shares of common stock.
|
|
(7)
|
|
Consists of exercisable options to
purchase 33,983 shares of common stock.
|
|
(8)
|
|
Consists of exercisable options to
purchase 32,519 shares of common stock.
|
|
(9)
|
|
Consists of exercisable options to
purchase 32,519 shares of common stock.
|
|
(10)
|
|
Includes exercisable options to
purchase 1,061,718 shares of common stock.
|
|
(11)
|
|
The ultimate beneficial owner of
the shares is Morgan Stanley and the address of Morgan Stanley
and Morgan Stanley Principal Investments, Inc. is 1585 Broadway,
2nd Floor, New York, NY 10036.
|
|
(12)
|
|
Includes shares owned by funds and
accounts managed by Beach Point Capital. The address of the
funds managed by Beach Point Capital is 11755 Wilshire
Boulevard, Suite 1400, Los Angeles, CA 90025. In January
2009, Beach Point Capital assumed certain rights and obligations
from Post Advisory Group. In connection with that assignment,
Beach Point Capital became investment manager of these funds and
accounts, formerly managed by Post Advisory Group. Beach Point
Capital or its affiliates has investment and/or voting control
of all the shares held by these funds and accounts and may be
deemed to be the beneficial owner for purposes of reporting
requirements of the Exchange Act. Beach Point Capital, however,
expressly disclaims that it is, in fact, the beneficial owner of
such securities. Beach Point Capital is an investment adviser
registered under the Investment Advisers Act of 1940.
|
|
(13)
|
|
Includes 379,252 shares held
by Hitachi, Ltd., an affiliate. The address of Hitachi Software
Engineering Co., Ltd. is 4-12-7, Higashi-Shinagawa-Ku, Tokyo
140-0002,
Japan.
|
|
(14)
|
|
The address of Ball Technologies
Holdings Corp. is
c/o Ball
Corporation, 10 Longs Peak Drive, Broomfield, CO 80021.
|
|
(15)
|
|
Consists of 586,111 shares
held by OZ Master Fund Ltd., 446,333 shares held by OZ
Europe Master Fund Ltd. and 78,666 shares held by OZ
Global Special Investments Master Fund LP. Oz Management,
LP serves as an investment manager to a number of discretionary
accounts for which it has voting and dispositive authority over
these shares. Daniel S. Och, as Chief Executive Officer of
Och-Ziff Holding Corporation, the General Partner of OZ
Management, LP and the Investment Manager to Oz Master
Fund Ltd., Oz Europe Master Fund, Ltd. and Oz Global
Special Investments Master Fund LP., may be deemed to have
investment
and/or
voting control of the shares of Oz Master Fund Ltd., Oz
Europe Master Fund, Ltd. and Oz Global Special Investments
Master Fund LP. The address of each of these funds is
c/o Oz
Management, LP, 9 West 57th St., 39th Floor, New
York, NY 10019.
|
|
|
|
(16)
|
|
Consists of 222,222 shares
held by GLG European Long-Short (Special Assets) Fund,
222,222 shares held by GLG North American Opportunity
(Special Assets) Fund, 222,222 shares held by GLG
Technology Fund, 153,333 shares held by GLG Investments
Plc: Sub-Fund: GLG Capital Appreciation Fund, 88,888 shares
held by GLG European Opportunity Fund, 57,777 shares held
by GLG Investments IV PLC: Sub-Fund: GLG Capital
Appreciation (Distributing) Fund and 11,111 shares held by
GLG Investments Plc; Sub-Fund: GLG Balanced Fund. GLG Partners
LP serves as the investment adviser for GLG Technology Fund, GLG
Investments PLC: Sub-Fund:
|
90
|
|
|
|
|
GLG Balanced Fund, GLG Investments
PLC: Sub-Fund: GLG Capital Appreciation Fund, GLG European
Opportunity Fund, GLG North American Opportunity (Special
Assets) Fund, GLG European Long-Short (Special Assets) Fund and
GLG Investments IV PLC: Sub-Fund: GLG Capital Appreciation
(Distributing) Fund. GLG Partners LP or its affiliates has
voting and/or dispositive power of all of the shares held by
these funds and may be deemed to be the beneficial owner for
purposes of reporting requirements of the Exchange Act. GLG
Partners LP, however, expressly disclaims that it is, in fact,
the beneficial owner of such securities. GLG Partners LP is an
investment adviser regulated by the UK Financial Services
Authority. The address of each of GLG European Long-Short
(Special Assets) Fund, GLG North American Opportunity (Special
Assets) Fund, GLG Technology Fund and GLG European Opportunity
Fund is Walker House, 87 Mary Street, George Town, Grand Cayman
KY1-9002, Cayman Islands. The address of each of GLG Investments
Plc:
Sub-Fund:
GLG Capital Appreciation Fund, GLG Investments IV PLC:
Sub-Fund:
GLG Capital Appreciation (Distributing) Fund and GLG Investments
Plc;
Sub-Fund:
GLG Balanced Fund is 70 Sir John Rogersons Quay, Dublin 2,
Ireland.
|
|
(17)
|
|
Capital Research and Management
Company serves as the investment adviser for American
High-Income Trust, The Bond Fund of America, Inc., American
Funds Insurance Series, Asset Allocation Fund, American Funds
Insurance Series, Bond Fund and American Funds Insurance Series,
High-Income Bond Fund. Capital Research and Management Company
or its affiliates has voting and/or dispositive power of all of
the shares held by these funds and may be deemed to be the
beneficial owner for purposes of reporting requirements of the
Exchange Act. Capital Research and Management Company, however,
expressly disclaims that it is, in fact, the beneficial owner of
such securities. Capital Research and Management Company is an
investment adviser registered under the Investment Advisers Act
of 1940. The address of each of these funds is 333 South Hope
Street, Los Angeles, California 90071.
|
|
(18)
|
|
Consists of 242,372 shares
held by Caxton Equity Growth Holdings LP and 368,552 shares
held by Caxton International Limited. Caxton Associates LP
serves as the investment adviser for Caxton Equity Growth
Holdings LP and Caxton International Limited. Caxton Associates
LP or its affiliates has voting and/or dispositive power of all
of the shares held by these funds. Caxton Associates LP,
however, expressly disclaims that it is, in fact, the beneficial
owner of such securities. The address of each of the funds is
c/o Prime
Management Limited Mechanics Building, 12 Church Street,
Hamilton, HM11 Bermuda.
|
|
(19)
|
|
Consists of 500,000 shares
held by Greywolf Capital Overseas Fund and 50,000 shares
held by Greywolf Capital Partners II LP. Greywolf Advisors
LLC, as general partner to Greywolf Capital Partners II LP,
has voting and/or dispositive power of all such shares owned by
Greywolf Capital Partners II LP. and may be deemed to be
the beneficial owner for purposes of reporting requirements of
the Exchange Act. Greywolf Management LP, as investment manager
of Greywolf Capital Partners II LP and Greywolf Capital
Overseas Fund, has voting and/or dispositive power of all such
shares owned by Greywolf Capital Partners II LP and
Greywolf Capital Overseas Fund. Greywolf GP LLC, as general
partner of Greywolf Management LP, has voting and/or dispositive
power of all such shares owned by Greywolf Capital
Partners II LP and Greywolf Capital Overseas Fund. Jonathan
Savitz, as the senior managing member of Greywolf Advisors LLC
and as the sole managing member of Greywolf GP LLC, has voting
and/or dispositive power of all such shares owned by Greywolf
Capital Partners II LP and Greywolf Capital Overseas Fund.
Each of Greywolf Advisers LLC, Greywolf Management LP, Greywolf
GP LLC and Jonathan Savitz hereby disclaim any beneficial
ownership of any such shares. The address of each of Greywolf
Capital Partners II, LP and Greywolf Capital Overseas Fund is
c/o Greywolf
Capital Management LP, 4 Manhattanville Road, Suite 201,
Purchase, NY 10577.
|
|
(20)
|
|
The selling shareholder was party
to a stock purchase agreement with us, pursuant to which we
acquired GlobeXplorer.
|
|
(21)
|
|
Consists of 75,404 shares held
by Gracie Capital LP and 61,694 shares held by Gracie
Capital International Ltd. P&S Capital Management, L.P.
serves as the investment adviser for Gracie Capital LP and
Gracie Capital International Ltd. P&S Capital Management,
L.P. or its affiliates has voting and/or dispositive power of
all of the shares held by these funds and may be deemed to be
the beneficial owner for purposes of reporting requirements of
the Exchange Act. P&S Capital Management, L.P., however,
expressly disclaims that it is, in fact, the beneficial owner of
such securities. The address of each of these entities is c/o
Sam Konz and Greg Pearson, 590 Madison Ave, 28th Floor, New
York, NY 10022.
|
|
(22)
|
|
Includes 2,259 shares held by
Mark Dickstein & Elyssa Dickstein TTEES F B O
Mark & Elyssa Dickstein FDTN Agreement DTD 1 21 98.
The address is c/o Paula Lorditch, 55 Madison Ave.,
Suite 400, Morristown, NJ 07960.
|
|
(23)
|
|
Consists of 112,817 shares
held by William C. Miller, IV. The address of
Mr. Miller is c/o J.M. Hartwell, 515 Madison Avenue,
New York, NY 10022.
|
|
(24)
|
|
Consists of 112,607 shares
held by Scoggin Capital Management, L.P. II. S&E Partners,
L.P. is the general partner and investment adviser of Scoggin
Capital Management, L.P. II and has investment
and/or
voting control of all the shares of the fund. Curtis Schenker,
as Chief Executive Officer and Craig Effron, as President of
S&E Partners, L.P., have shared investment
and/or
voting control of the shares of the fund. The address of Scoggin
Capital Management, L.P. II is 660 Madison Avenue, New York, NY
10021.
|
|
(25)
|
|
Consists of 112,607 shares
held by Scoggin International Fund, Ltd. Scoggin, LLC is the
investment advisor of Scoggin International Fund, Ltd. and has
investment
and/or
voting control of all the shares of the fund. Curtis Schenker
and Craig Effron, are the managing members of Scoggin, LLC and
have shared investment
and/or
voting control of the shares of the fund. The address of Scoggin
International Fund, Ltd. is 660 Madison Avenue, New York, NY
10021.
|
|
(26)
|
|
Includes 5,648 shares held by
CJS Partners, L.P. and 93,306 shares held by Curtis
Schenker, Elyssa Dickstein, Craig Effron & Jefferey
Schwartz TTEES F B O: Life Time
Fund DTD 12 27 88. Mr. Schenker is the
General Partner of CJS Partners, L.P. Mr. Schenker is a trustee
to Curtis Schenker, Elyssa Dickstein, Craig Effron &
Jefferey Schwartz TTEES F B O: Life Time
Fund DTD 12 27 88. The address of CJS
Partners, L.P. is 660 Madison Avenue, New York, NY
10021. The address of Curtis Schenker, Elyssa Dickstein, Craig
Effron & Jefferey Schwartz TTEES F B O: Life
Time Fund DTD 12 27 88 is
c/o Paula
Lorditch, 55 Madison Ave., Suite 400, Morristown,
NJ 07960.
|
|
(27)
|
|
Consists of the combined beneficial
ownership of 52 selling stockholders whose collective
holdings are less than 1% of our outstanding shares held as of
April 15, 2009. The shares subject to this footnote also
include options to purchase 23,748 shares of common stock
that are exercisable within 60 days of April 15, 2009.
|
91
DESCRIPTION
OF CAPITAL STOCK
The following descriptions are summaries of the material
terms of our amended and restated certificate of incorporation
and by-laws. Reference is made to the more detailed provisions
of, and the descriptions are qualified in their entirety by
reference to, the amended and restated certificate of
incorporation and by-laws, copies of which are filed with the
Securities and Exchange Commission as exhibits to the
registration statement of which this prospectus is a part, and
applicable law. The descriptions of the common stock and
preferred stock reflect changes to our capital structure that
will occur upon the closing of our initial public offering.
General
Our amended and restated certificate of incorporation authorizes
us to issue up to 250,000,000 shares of common stock,
$0.001 par value per share, and 24,000,000 shares of
preferred stock, $0.001 par value per share. Our
outstanding shares of 8.5% Cumulative Convertible Redeemable
Preferred Stock due 2009, Series C, were redeemed on
March 31, 2009.
As of April 15, 2009, there were outstanding:
|
|
|
|
|
43,464,751 shares of our common stock held by approximately
495 stockholders; and
|
|
|
|
3,175,340 shares issuable upon exercise of outstanding
stock options.
|
Common
Stock
Voting
Rights
Each holder of our common stock is entitled to one vote for each
share on all matters submitted to a vote of the holders of our
common stock, voting together as a single class, including the
election of directors. Our stockholders do not have cumulative
voting rights in the election of directors. Accordingly, holders
of a majority of the voting shares are able to elect all of the
directors.
Dividends
Subject to the prior rights of holders of preferred stock,
holders of our common stock are entitled to receive dividends,
if any, as may be declared from time to time by our board of
directors.
Liquidation
Subject to the prior rights of our creditors and the
satisfaction of any liquidation preference granted to the
holders of any then outstanding shares of preferred stock, in
the event of our liquidation, dissolution or winding up, holders
of our common stock will be entitled to share ratably in the net
assets legally available for distribution to stockholders.
Fully
Paid and Non-Assessable
All of our outstanding shares of common stock are, and the
shares of common stock to be issued pursuant to our initial
public offering will be, fully paid and non-assessable.
Investor
Agreement
Upon completion of our initial public offering, we will enter
into an Investor Agreement with an affiliate of Morgan Stanley
& Co. Incorporated. For so long as Morgan Stanley &
Co. Incorporated or its affiliates continue to be the record and
beneficial owner of shares representing more than 25% of our
outstanding common stock, Morgan Stanley & Co. Incorporated
or its affiliates will have the right to designate for
nomination five of the nine nominees for our board of directors,
at least three of whom must be independent under the NYSE rules.
For so long as Morgan Stanley & Co. Incorporated or its
affiliates continues to be the record and beneficial owner of
shares representing less than 25% but more than 20% of our
outstanding common stock, Morgan Stanley & Co. Incorporated
or its affiliates will have the right to designate for
nomination four members of the nine nominees for our board of
92
directors, at least three of whom must be independent under the
NYSE rules. For so long as Morgan Stanley & Co.
Incorporated or its affiliates continues to be the record and
beneficial owner of shares representing less than 20% but more
than 15% of our outstanding common stock, Morgan Stanley &
Co. Incorporated or its affiliates will have the right to
designate for nomination three members of the nine nominees for
our board of directors, all of whom must be independent under
the NYSE rules. Our board of directors may determine, in good
faith, not to appoint any of Morgan Stanley & Co.
Incorporated or its affiliates designated nominees, if such
appointment would constitute a breach of its fiduciary duties or
applicable law or violate our amended and restated certificate
of incorporation, by-laws, corporate governance guidelines or
similar policies, or if such designated nominees are reasonably
likely not to be independent, under NYSE rules. In addition, as
long as Morgan Stanley & Co. Incorporated or its affiliates
continue to be the record and beneficial owner of shares
representing at least 15% of our outstanding common stock, at
least one of Morgan Stanley & Co. Incorporated or its
affiliates director nominees shall be appointed to each of our
standing committees. At such time that Morgan
Stanley & Co. Incorporated or its affiliates become
the record and beneficial owner of shares representing less than
15% of our outstanding common stock, Morgan Stanley &
Co. Incorporated or its affiliates will no longer have the right
to designate for nomination any nominees for our board of
directors. In the event of a change in the number of members of
our board of directors, Morgan Stanley & Co. Incorporated
or its affiliates will have the right to designate a
proportional amount of the members of the nominees for our board
of directors to most closely approximate the rights described
above. If, however, the number of nominees for our board of
directors designated for nomination by Morgan
Stanley & Co. Incorporated or its affiliates is
reduced as a result of a decrease in the record and beneficial
ownership of shares of our common stock by Morgan
Stanley & Co. Incorporated or its affiliates, any
subsequent acquisition of shares of our common stock by Morgan
Stanley & Co. Incorporated or its affiliates will not
result in the right of Morgan Stanley & Co.
Incorporated or its affiliates to designate for nomination
additional nominees for our board of directors.
Registration
Rights
Under the Stockholders Agreement, dated July 9, 2003,
certain holders of common stock, or the registrable securities,
or their transferees, are entitled to certain rights with
respect to the registration of such shares under the Securities
Act.
Subject to certain limitations, certain holders of the
registrable securities may require, on an aggregate of 12
occasions at any time after 180 days from the effective
date of our initial public offering, that we register the
registrable securities for public resale, provided that the
proposed aggregate offering price is at least
$30.0 million. If we register any of our common stock
either for our own account or for the account of other security
holders, the holders of registrable securities are entitled to
notice of such registration and are entitled to certain
piggyback registration rights allowing the holders
to include their common stock in such registration, subject to
certain marketing and other limitations. A holders right
to include shares in an underwritten registration is subject to
the ability of the underwriters to limit the number of shares
included in our initial public offering. All expenses of such
registrations, other than underwriting discounts and commissions
incurred in connection with registrations, filings or
qualifications, will be borne by us.
We have entered into a letter agreement with Beach Point
Capital, successor investment manager to Post Advisory Group,
pursuant to which, subject to certain limitations, Beach Point
Capital may require at any time after 15 months from the
effective date of our initial public offering, that we register
the shares of common stock beneficially held by it, provided
that Beach Point Capital beneficially owns, directly or
indirectly, at least 10% of our outstanding common stock. All
expenses of such registration, other than underwriting discounts
and commissions incurred in connection with registration, filing
or qualification, will be borne by us.
Anti-Takeover
Provisions
Amended
and Restated Certificate of Incorporation and
Bylaws
Our amended and restated certificate of incorporation provides
for our board of directors to be divided into three classes,
with staggered three-year terms. Only one class of directors is
elected at each annual meeting of our stockholders, with the
other classes continuing for the remainder of their respective
three-year terms. Because our stockholders do not have
cumulative voting rights, our stockholders holding a majority of
the shares of common
93
stock outstanding are able to elect all of our directors. Our
amended and restated certificate of incorporation and amended
and restated bylaws provide that all stockholder action must be
effected at a duly called meeting of stockholders and not by a
consent in writing, and that only our chairman of the board,
president, chief executive officer, the board of directors or an
authorized board committee may call a special meeting of
stockholders.
Our amended and restated certificate of incorporation requires
an 80% stockholder vote for the amendment, repeal or
modification of certain provisions of our amended and restated
certificate of incorporation and amended and restated bylaws,
including provisions relating to the classification of our board
of directors, the requirement that stockholder actions be
effected at a duly called meeting, the designated parties
entitled to call a special meeting of the stockholders, and our
ability to redeem outstanding shares of common stock to prevent
the loss of any license or franchise. In addition, our amended
and restated certificate of incorporation provides that
directors may only be removed for cause and only with an 80%
stockholder vote. The combination of the classification of our
board of directors, the restrictions on the removal of
directors, the lack of cumulative voting and the 80% stockholder
voting requirements make it more difficult for our existing
stockholders to replace our board of directors, as well as for
another party to obtain control of us by replacing our board of
directors. Since our board of directors has the power to retain
and discharge our officers, these provisions could also make it
more difficult for existing stockholders or another party to
effect a change in management. In addition, the authorization of
undesignated preferred stock makes it possible for our board of
directors to issue preferred stock with voting or other rights
or preferences that could impede the success of any attempt to
change our control.
These provisions may have the effect of deterring hostile
takeovers or delaying changes in our control or management.
These provisions are intended to enhance the likelihood of
continued stability in the composition of our board of directors
and its policies and to discourage certain types of transactions
that may involve an actual or threatened acquisition of us.
These provisions are designed to reduce our vulnerability to an
unsolicited acquisition proposal. The provisions also are
intended to discourage certain tactics that may be used in proxy
fights. However, such provisions could have the effect of
discouraging others from making tender offers for our shares
and, as a consequence, they also may inhibit fluctuations in the
market price of our shares that could result from actual or
rumored takeover attempts. Such provisions may also have the
effect of preventing changes in our management.
Section 203
of the Delaware General Corporation Law
We are subject to Section 203 of the Delaware General
Corporation Law, which prohibits a Delaware corporation from
engaging in any business combination with any interested
stockholder for a period of three years after the date that such
stockholder became an interested stockholder, with the following
exceptions:
|
|
|
|
|
before such date, the board of directors of the corporation
approved either the business combination or the transaction that
resulted in the stockholder becoming an interested holder;
|
|
|
|
upon completion of the transaction that resulted in the
stockholder becoming an interested stockholder, the interested
stockholder owned at least 85% of the voting stock of the
corporation outstanding at the time the transaction began,
excluding for purposes of determining the voting stock
outstanding (but not the outstanding voting stock owned by the
interested stockholder) those shares owned (i) by persons
who are directors and also officers and (ii) employee stock
plans in which employee participants do not have the right to
determine confidentially whether shares held subject to the plan
will be tendered in a tender or exchange offer; or
|
|
|
|
on or after such date, the business combination is approved by
the board of directors and authorized at an annual or special
meeting of the stockholders, and not by written consent, by the
affirmative vote of at least
66
2
/
3
%
of the outstanding voting stock that is not owned by the
interested stockholder.
|
In general, Section 203 defines business combination to
include the following:
|
|
|
|
|
any merger or consolidation involving the corporation and the
interested stockholder;
|
|
|
|
any sale, transfer, pledge or other disposition of 10% or more
of the assets of the corporation involving the interested
stockholder;
|
|
|
|
subject to certain exceptions, any transaction that results in
the issuance or transfer by the corporation of any stock of the
corporation to the interested stockholder;
|
94
|
|
|
|
|
any transaction involving the corporation that has the effect of
increasing the proportionate share of the stock or any class or
series of the corporation beneficially owned by the interested
stockholder; or
|
|
|
|
the receipt by the interested stockholder of the benefit of any
loans, advances, guarantees, pledges or other financial benefits
by or through the corporation.
|
In general, Section 203 defines an interested
stockholder as an entity or person who, together with the
persons affiliates and associates, beneficially owns, or
within three years prior to the time of determination of
interested stockholder status did own, 15% or more of the
outstanding voting stock of the corporation.
Limitations
of Liability and Indemnification Matters
Our amended and restated certificate of incorporation and
amended and restated bylaws provide that we will indemnify our
directors and officers, and may indemnify our employees and
other agents, to the fullest extent permitted by the Delaware
General Corporation Law. In addition, as permitted by the
Delaware General Corporation Law, a certificate of incorporation
limits or eliminates the personal liability of directors for a
breach of their fiduciary duties of care as a director. The duty
of care generally requires that, when acting on behalf of a
company, directors exercise an informed business judgment based
on all material information available to them. Consequently, a
director will not be personally liable to us or our stockholders
for monetary damages for breach of fiduciary duty as a director,
except for liability for:
|
|
|
|
|
any breach of the directors duty of loyalty to us or to
our stockholders;
|
|
|
|
acts or omissions not in good faith or that involve intentional
misconduct or a knowing violation of law;
|
|
|
|
unlawful payment of dividends or unlawful stock repurchases or
redemptions; and
|
|
|
|
any transaction from which the director derived an improper
personal benefit.
|
If Delaware law is amended to authorize corporate action further
eliminating or limiting the personal liability of a director,
then the liability of our directors will be eliminated or
limited to the fullest extent permitted by Delaware law, as so
amended. Our amended and restated certificate of incorporation
does not eliminate a directors duty of care and, in
appropriate circumstances, equitable remedies, such as
injunctive or other forms of non-monetary relief, remain
available under Delaware law. This provision also does not
affect a directors responsibilities under any other laws,
such as the federal securities laws or other state or federal
laws.
Under our amended and restated certificate of incorporation and
amended and restated bylaws, we are also able to provide similar
rights to indemnification and advancement of expenses to
employees and agents.
We may purchase and maintain insurance covering our directors
and officers against any liability asserted against any of them
and incurred by any of them, whether or not we would have the
power to indemnify them against such liability under the bylaws.
In addition, we are required to advance expenses (including
attorneys fees) incurred by a director or officer
defending an action if that person undertakes to repay us if he
or she is ultimately determined not to be entitled to be
indemnified by us. The indemnification provided by our amended
and restated certificate of incorporation is not exclusive of
any rights to which those seeking indemnification may be
entitled under the amended and restated certificate of
incorporation, the bylaws, any statute, agreement, vote of
stockholders or disinterested directors or otherwise.
We believe that these bylaw provisions and indemnification
agreements are necessary to attract and retain qualified persons
as directors and officers. We also maintain directors and
officers liability insurance.
The limitation of liability and indemnification provisions in
our amended and restated certificate of incorporation and
amended and restated bylaws may discourage stockholders from
bringing a lawsuit against directors for breach of their
fiduciary duties. They may also reduce the likelihood of
derivative litigation against directors and officers, even
though an action, if successful, might benefit us and our
stockholders. A stockholders investment may be harmed to
the extent we pay the costs of settlement and damage awards
against directors and officers pursuant to these indemnification
provisions. Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to our directors,
officers and controlling persons pursuant to the foregoing
provisions, or otherwise, we have been advised that, in the
opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the
95
Securities Act, and is, therefore, unenforceable. There is no
pending litigation or proceeding naming any of our directors or
officers as to which indemnification is being sought, nor are we
aware of any pending or threatened litigation that may result in
claims for indemnification by any director or officer.
Redemption
Our amended and restated certificate of incorporation contains
provisions that permit the redemption of stock from stockholders
where necessary, in the judgment of our board of directors, to
the extent necessary to prevent the loss of or to secure the
reinstatement of any of our licenses or franchises from any
government agency. The purpose of these provisions is to ensure
our compliance with our licenses or registration from any
governmental agency that are conditioned upon some or all of our
stockholders possessing prescribed qualifications. Failure to
comply with these requirements may result in fines or a denial
of renewal, or revocation of these licenses or registrations.
Generally, the redemption price will be either:
|
|
|
|
|
the fair market value of the shares to be redeemed, which,
assuming the shares are publicly traded at the time of the
redemption, is equal to the average closing price of the shares
over a
45-day
period; or
|
|
|
|
if the shares were purchased within one year of the date the
shares are redeemed, the lesser of the fair market value and the
purchase price for the shares.
|
To the extent that more than one stockholder causes the lack of
compliance with a license or franchise, but compliance by all
stockholders is not required, the board of directors may at its
discretion choose which stockholder or stockholders from whom to
redeem. The board of directors does not need to effectuate a pro
rata redemption among all stockholders causing the lack of
compliance.
These provisions could prevent or discourage a merger, tender
offer or proxy contest involving us and a
non-U.S. citizen,
and could impede an attempt by a
non-U.S. citizen
to acquire a significant or controlling interest in us, even if
such events might be beneficial to us and our stockholders and
might provide our stockholders with the opportunity to sell
their shares of our capital stock at a premium over prevailing
market prices.
The
NYSE Listing
Our common stock has been approved for listing on the NYSE under
the symbol DGI.
Transfer
Agent and Registrar
The transfer agent and registrar for our common stock is
American Stock Transfer & Trust Company.
96
SHARES
ELIGIBLE FOR FUTURE SALE
Prior to the offering made by this prospectus, there has been no
market for our common stock, and we cannot assure you that a
liquid trading market for our common stock will develop or be
sustained after our initial public offering. Future sales of
substantial numbers of shares of our common stock, including
shares issued upon exercise of options, in the public market
after our initial public offering, or the anticipation of those
sales, could adversely affect market prices of our common stock
prevailing from time to time and could impair our ability to
raise capital through sales of our equity securities.
Upon completion of our initial public offering, we will have
outstanding 44,871,007 shares of common stock.
The 14,700,000 shares sold in our initial public offering
will be freely tradable without restriction under the Securities
Act unless purchased by our affiliates, as that term
is defined in Rule 144 under the Securities Act.
Approximately 93% of the remaining 30,171,005 shares of
common stock to be outstanding after our initial public offering
will be subject to the
180-day
lock-up
period, which may be extended in specified circumstances
described below. Within 180 days of the date of this
prospectus all of these shares will qualify for resale under
Rule 144, excluding any shares held by affiliates.
Restricted securities may be sold in the public market only if
they have been registered or if they qualify for an exemption
from registration under Rule 144 or 701 under the
Securities Act.
Rule 144
In general, under Rule 144 under the Securities Act, a
person (or persons whose shares are aggregated) who is not
deemed to have been an affiliate of ours at any time during the
three months preceding a sale, and who has beneficially owned
restricted securities within the meaning of Rule 144 for at
least six months (including any period of consecutive ownership
of preceding non-affiliated holders) would be entitled to sell
those shares, subject only to the availability of current public
information about us. A non-affiliated person who has
beneficially owned restricted securities within the meaning of
Rule 144 for at least one year would be entitled to sell
those shares without regard to the provisions of Rule 144.
A person (or persons whose shares are aggregated) who is deemed
to be an affiliate of ours and who has beneficially owned
restricted securities within the meaning of Rule 144 for at
least six months would be entitled to sell within any
three-month period a number of shares that does not exceed the
greater of one percent of the then outstanding shares of our
common stock or the average weekly trading volume of our common
stock reported through the New York Stock Exchange during the
four calendar weeks preceding such sale. Such sales are also
subject to certain manner of sale provisions, notice
requirements and the availability of current public information
about us.
Rule 701
In general, under Rule 701 of the Securities Act, most of
our employees, consultants or advisors who purchased shares from
us in connection with a qualified compensatory stock plan or
other written agreement are eligible to resell those shares
90 days after the date of this prospectus in reliance on
Rule 144, but without compliance with the holding period or
certain other restrictions contained in Rule 144.
Lock-Up
Agreements
We, our directors and executive officers, the selling
stockholders and holders of substantially all of our other
common stock have agreed with the underwriters that, without the
prior written consent of Morgan Stanley & Co.
Incorporated and J.P. Morgan Securities Inc., we and they will
not, during the period ending 180 days, subject to certain
exceptions, after the date of this prospectus, offer, pledge,
sell, contract to sell, sell any option or contract to purchase,
purchase any option or contract to sell, grant any option, right
or warrant to purchase, lend, or otherwise transfer or dispose
of directly or indirectly, or enter into any swap or other
arrangement that transfers to another, in whole or in part, any
of the economic consequences of ownership of shares of common
stock or any securities convertible into or exercisable or
exchangeable for common stock.
97
Morgan Stanley & Co. Incorporated and J.P. Morgan
Securities Inc. do not have any pre-established conditions to
waiving the terms of the
lock-up
agreements. Any determination to release any shares subject to
the
lock-up
agreements would be based on a number of factors at the time of
determination, including but not necessarily limited to the
market price of the common stock, the liquidity of the trading
market for the common stock, general market conditions, the
number of shares proposed to be sold and the timing, purpose and
terms of the proposed sale. Under the terms of the lock-up
agreements, if any selling stockholder is released, in whole or
in part, from the terms of a lock-up agreement with respect to
our initial public offering, the other selling stockholders
(other than directors and officers) will be released in a
similar manner.
The
180-day
restricted period described above will be extended if:
|
|
|
|
|
during the last 17 days of the restricted period, we issue
an earnings release or material news or a material event
relating to us occurs; or
|
|
|
|
prior to the expiration of the restricted period, we announce
that we will release earnings results during the
16-day
period beginning on the last day of the applicable restricted
period,
|
in which case, the restrictions described above will, subject to
limited exceptions, continue to apply until the expiration of
the
18-day
period beginning on the issuance of the earnings release or the
occurrence of the material news or material event.
Registration
Rights
Following the completion of our initial public offering, the
holders of approximately 38.9 million shares of our common
stock will have rights, subject to certain conditions, to
require us to include their shares in registration statements
that we may file for ourselves or other stockholders and holders
of substantially all our shares of common stock that are not
sold in our initial public offering will have rights, subject to
some conditions, to require us to register their shares for
resale. A demand for registration may not be made until
180 days after the consummation of our initial public
offering. If these shares are registered, they will be freely
tradable without restriction under the Securities Act. For
additional information, see Description of Capital
Stock Registration Rights.
Equity
Plans
As of March 31, 2009, we had outstanding options to
purchase an aggregate of 3,262,206 shares of our common stock
under our 1995, 1999 and 2007 Plans. Following our initial
public offering, we intend to file registration statements on
Form S-8
under the Securities Act to register all of the shares of common
stock issued or issuable under our 1995, 1999 and 2007 Plans.
98
MATERIAL
U.S. FEDERAL TAX CONSEQUENCES FOR
NON-U.S.
HOLDERS OF COMMON STOCK
The following is a general discussion of the material
U.S. federal income and estate tax consequences relating to
the ownership and disposition of our common stock by
non-U.S. holders
(as defined below) who purchase our common stock in our initial
public offering and hold such common stock as capital assets
(generally for investment). This discussion is based on
currently existing provisions of the Internal Revenue Code of
1986, as amended, applicable U.S. Treasury regulations
promulgated thereunder, judicial decisions, and rulings and
pronouncements of the U.S. Internal Revenue Service, or the
IRS, all as in effect on the date hereof and all of which are
subject to change, possibly with retroactive effect, or subject
to different interpretation. This discussion does not address
all the tax consequences that may be relevant to specific
holders in light of their particular circumstances or to holders
subject to special treatment under U.S. federal income or
estate tax laws (such as financial institutions, insurance
companies, tax-exempt organizations, controlled foreign
corporations, passive foreign investment companies, retirement
plans, partnerships and their partners, dealers in securities,
brokers, U.S. expatriates, persons who have acquired our
common stock as compensation or otherwise in connection with the
performance of services, or persons who have acquired our common
stock as part of a straddle, hedge, conversion transaction or
other integrated investment). This discussion does not address
the state, local or foreign tax or U.S. federal alternative
minimum tax consequences relating to the ownership and
disposition of our common stock. You are urged to consult your
own tax advisor regarding the U.S. federal tax consequences
of owning and disposing of our common stock, as well as the
applicability and effect of any state, local or foreign tax laws.
As used in this discussion, the term
non-U.S. holder
refers to a beneficial owner of our common stock that for
U.S. federal income tax purposes is not:
(i) an individual who is a citizen or resident of the
United States;
(ii) a corporation (or other entity taxable as a
corporation) created or organized in or under the laws of the
United States or any state thereof, including the District of
Columbia;
(iii) an estate the income of which is subject to
U.S. federal income tax regardless of the source
thereof; or
(iv) a trust (a) with respect to which a court within
the United States is able to exercise primary supervision over
its administration and one or more U.S. persons have the
authority to control all its substantial decisions, or
(b) that has in effect a valid election under applicable
Treasury Regulations to be treated as a U.S. person.
An individual may be treated as a resident of the United States,
among other ways, if present in the United States on at least
31 days in a calendar year and for an aggregate of at least
183 days during the three-year period ending in that
calendar year (counting for such purposes all the days present
in the current year, one-third of the days present in the
immediately preceding year and one-sixth of the days present in
the second preceding year). U.S. residents are subject to
U.S. federal income tax in the same manner as
U.S. citizens.
If a partnership or other entity or arrangement treated as a
partnership for U.S. federal income tax purposes holds our
common stock, the tax treatment of a partner will generally
depend upon the status of the partner and the activities of the
partnership. If you are a partner of a partnership holding our
common stock, we urge you to consult your own tax advisor.
Dividends
Dividends paid by us to a
non-U.S. holder
generally will be subject to U.S. federal withholding tax
at a 30% rate, unless (i) an applicable income tax treaty
reduces or eliminates such tax, and a
non-U.S. holder
provides us with an IRS
Form W-8BEN
certifying its entitlement to the benefit of such treaty, or
(ii) the dividends are effectively connected with a
non-U.S. holders
conduct of a trade or business in the United States and the
non-U.S. holder
provides us with proper IRS documentation. In the latter case, a
non-U.S. holder
generally will be subject to U.S. federal income tax with
respect to such dividends in the same manner as a
U.S. person, unless otherwise provided in an applicable
income tax treaty. Additionally, a
non-U.S. holder
that is a corporation may be subject to a
99
branch profits tax on its after-tax effectively connected
dividend income at a rate of 30% (or at a reduced rate under an
applicable income tax treaty). If a
non-U.S. holder
is eligible for a reduced rate of U.S. federal withholding
tax pursuant to an income tax treaty, such
non-U.S. holder
may obtain a refund of any excess amount withheld by filing an
appropriate claim for refund with the IRS.
Sale,
Exchange or Other Disposition
Generally, a
non-U.S. holder
will not be subject to U.S. federal income tax on gain
realized upon the sale, exchange or other disposition of our
common stock unless (i) such
non-U.S. holder
is an individual present in the U.S. for 183 days or
more in the taxable year of the sale, exchange or other
disposition and certain other conditions are met, (ii) the
gain is effectively connected with such
non-U.S. holders
conduct of a trade or business in the United States and, where a
tax treaty so provides, the gain is attributable to a
U.S. permanent establishment of such
non-U.S. holder,
or (iii) we are or become a U.S. real property
holding corporation and either (a) our common stock
has ceased to be traded on an established securities market
prior to the beginning of the calendar year in which the sale,
exchange or other disposition occurs, or (b) the
non-U.S. holder
owns (actually or constructively) more than five percent of our
common stock. We believe that we are not a U.S. real
property holding corporation, and we do not anticipate becoming
a U.S. real property holding corporation.
Federal
Estate Tax
Common stock owned or treated as owned by an individual who is a
non-U.S. holder
at the time of his or her death generally will be included in
the individuals gross estate for U.S. federal estate
tax purposes and may be subject to U.S. federal estate tax
unless an applicable estate tax treaty provides otherwise.
Legislation enacted in the spring of 2001 provides for
reductions in the U.S. federal estate tax through 2009 and
the elimination of the estate tax entirely in 2010. Under this
legislation, the U.S. federal estate tax would be fully
reinstated, as in effect prior to the reductions, in 2011.
Information
Reporting and Backup Withholding Tax
Information returns will be filed with the IRS in connection
with payments of dividends and the proceeds from a sale or other
disposition of our common stock. Information reporting and
backup withholding tax (at the then applicable rate) may also
apply to payments made to a
non-U.S. holder
on or with respect to our common stock, unless the
non-U.S. holder
certifies as to its status as a
non-U.S. holder
under penalties of perjury or otherwise establishes an exemption
and certain other conditions are satisfied. Backup withholding
is not an additional tax. Any amounts withheld under the backup
withholding rules from a payment to a
non-U.S. holder
will be allowed as a refund or a credit against such
non-U.S. holders
U.S. federal income tax liability, provided that the
required information is timely furnished to the IRS.
100
PLAN OF
DISTRIBUTION
This prospectus is to be used by Morgan Stanley & Co.
Incorporated in connection with agency transactions involving
shares of our common stock to be effected from time to time
after the completion of our initial public offering. Morgan
Stanley & Co. Incorporated may act as agent for one or
both counterparties and may receive compensation in the form of
commissions, including from both counterparties when it acts as
agent for both. Such sales will be made at prevailing market
prices at the time of sale, at prices related thereto or at
negotiated prices. An affiliate of Morgan Stanley &
Co. Incorporated currently owns approximately 36.8% of the
outstanding shares of our common stock and, upon completion of
our initial public offering such affiliate will own 32.0% of our
common stock (30.5% if the underwriters over-allotment
option is exercised in full).
101
LEGAL
MATTERS
The validity of the common stock and other certain legal matters
will be passed upon for us by Skadden, Arps, Slate,
Meagher & Flom LLP, New York, New York. The
underwriters are being represented by Davis Polk &
Wardwell, New York, New York.
EXPERTS
The consolidated financial statements as of December 31,
2007 and 2008 and for each of the three years in the period
ended December 31, 2008, included in this prospectus have
been so included in reliance on the report of
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, given on the authority of said firm as experts
in auditing and accounting.
WHERE YOU
CAN FIND MORE INFORMATION
We have filed with the Securities and Exchange Commission a
registration statement on
Form S-1
under the Securities Act with respect to the common stock
offered hereby. This prospectus does not contain all of the
information set forth in the registration statement and the
exhibits and schedules thereto. For further information with
respect to us and our common stock, reference is made to the
registration statement and the exhibits and any schedules filed
therewith. Statements contained in this prospectus as to the
contents of any contract or other document referred to are not
necessarily complete and in each instance, if such contract or
document is filed as an exhibit, reference is made to the copy
of such contract or other document filed as an exhibit to the
registration statement, each statement being qualified in all
respects by such reference. A copy of the registration
statement, including the exhibits and schedules thereto, may be
read and copied at the Securities and Exchange Commissions
Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. Information on the operation of the
Public Reference Room may be obtained by calling the Securities
and Exchange Commission at
1-800-SEC-0330.
In addition, the Securities and Exchange Commission maintains an
internet website that contains reports, proxy statements and
other information about issuers, like us, that file
electronically with the Securities and Exchange Commission. The
address of that site is www.sec.gov.
As a result of the offering, we will become subject to the full
informational requirements of the Exchange Act. We will fulfill
our obligations with respect to such requirements by filing
periodic reports and other information with the Securities and
Exchange Commission. We intend to furnish our stockholders with
annual reports containing consolidated financial statements
certified by an independent public accounting firm. We also
maintain an internet site at www.digitalglobe.com. Information
on, or accessible through, our website is not part of this
prospectus.
102
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of DigitalGlobe, Inc.:
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of income, cash flows, and
stockholders equity and comprehensive income present
fairly, in all material respects, the financial position of
DigitalGlobe, Inc. and its subsidiaries at December 31,
2008 and 2007, and the results of their operations and their
cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of
the Companys management. Our responsibility is to express
an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
As discussed in Note 2, the Company adopted Financial
Accounting Standards Board Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109 effective on
January 1, 2007.
PricewaterhouseCoopers LLP
Denver, Colorado
March 24, 2009, except for Note 19,
as to which the date is April 28, 2009
F-2
DigitalGlobe,
Inc.
(in millions, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Month
|
|
|
|
|
|
|
Periods Ended
|
|
|
|
For the Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Revenue
|
|
$
|
106.8
|
|
|
$
|
151.7
|
|
|
$
|
275.2
|
|
|
$
|
68.8
|
|
|
$
|
67.2
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
16.5
|
|
|
|
22.1
|
|
|
|
28.5
|
|
|
|
6.7
|
|
|
|
6.4
|
|
Selling, general and administrative
|
|
|
37.4
|
|
|
|
49.0
|
|
|
|
76.1
|
|
|
|
18.4
|
|
|
|
22.6
|
|
Depreciation and amortization
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6.8
|
|
|
|
33.8
|
|
|
|
94.9
|
|
|
|
24.9
|
|
|
|
19.5
|
|
Interest income (expense), net
|
|
|
3.1
|
|
|
|
4.1
|
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
Mark-to-market on derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
9.9
|
|
|
|
37.9
|
|
|
|
91.9
|
|
|
|
23.5
|
|
|
|
17.7
|
|
Income tax (expense) benefit
|
|
|
(0.7
|
)
|
|
|
57.9
|
|
|
|
(38.1
|
)
|
|
|
(9.4
|
)
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.24
|
|
|
$
|
2.21
|
|
|
$
|
1.24
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.24
|
|
|
$
|
2.18
|
|
|
$
|
1.22
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,433,419
|
|
|
|
43,269,243
|
|
|
|
43,513,506
|
|
|
|
43,420,261
|
|
|
|
43,499,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
38,832,556
|
|
|
|
43,993,589
|
|
|
|
44,100,898
|
|
|
|
44,162,965
|
|
|
|
43,989,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-3
DigitalGlobe,
Inc.
(in millions, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
As of
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
22.9
|
|
|
$
|
60.8
|
|
|
$
|
67.9
|
|
Restricted cash
|
|
|
2.4
|
|
|
|
2.5
|
|
|
|
2.5
|
|
Accounts receivable, net of allowance for doubtful accounts of
$0.6, $0.9, and $1.3 respectively
|
|
|
41.1
|
|
|
|
44.3
|
|
|
|
47.2
|
|
Accounts receivable from related party
|
|
|
4.1
|
|
|
|
2.5
|
|
|
|
3.4
|
|
Aerial image library
|
|
|
3.9
|
|
|
|
4.9
|
|
|
|
4.1
|
|
Prepaid WorldView-1 insurance
|
|
|
4.9
|
|
|
|
2.4
|
|
|
|
1.9
|
|
Other prepaid and current assets
|
|
|
2.6
|
|
|
|
3.4
|
|
|
|
7.9
|
|
Deferred taxes
|
|
|
17.0
|
|
|
|
24.9
|
|
|
|
21.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
98.9
|
|
|
|
145.7
|
|
|
|
156.2
|
|
Property and equipment, net of accumulated depreciation of
$218.5, $288.6, and $306.8 respectively
|
|
|
733.7
|
|
|
|
792.9
|
|
|
|
814.9
|
|
Goodwill
|
|
|
8.7
|
|
|
|
8.7
|
|
|
|
8.7
|
|
Intangibles, net of accumulated amortization of $2.4, $5.4, and
$5.9 respectively
|
|
|
6.6
|
|
|
|
3.6
|
|
|
|
3.1
|
|
Long-term deferred contract costs
|
|
|
6.3
|
|
|
|
5.7
|
|
|
|
5.5
|
|
Long-term deferred contract costs from related party
|
|
|
5.6
|
|
|
|
15.9
|
|
|
|
16.7
|
|
Other assets, net
|
|
|
5.6
|
|
|
|
7.7
|
|
|
|
6.9
|
|
Long-term deferred taxes, net
|
|
|
42.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
907.5
|
|
|
$
|
980.2
|
|
|
$
|
1,012.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3.9
|
|
|
$
|
0.7
|
|
|
$
|
17.0
|
|
Accounts payable to related party
|
|
|
8.2
|
|
|
|
1.8
|
|
|
|
7.3
|
|
Accrued interest
|
|
|
4.1
|
|
|
|
3.5
|
|
|
|
3.1
|
|
Other accrued liabilities
|
|
|
9.3
|
|
|
|
20.1
|
|
|
|
12.3
|
|
Other accrued liabilities to related party
|
|
|
12.0
|
|
|
|
2.7
|
|
|
|
4.5
|
|
Current portion of deferred revenue
|
|
|
31.1
|
|
|
|
28.1
|
|
|
|
31.6
|
|
8.5% Cumulative mandatorily redeemable preferred
stock Series C; $.001 par value;
50,000,000 shares authorized; 10 shares issued and
outstanding; aggregate liquidation preference of
$0.0 million as of December 31, 2007 and
$0.5 million as of December 31, 2008 and
March 31, 2009 (unaudited)
|
|
|
|
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
68.6
|
|
|
|
57.4
|
|
|
|
76.3
|
|
Deferred taxes
|
|
|
|
|
|
|
|
|
|
|
2.4
|
|
Deferred revenue
|
|
|
239.3
|
|
|
|
214.9
|
|
|
|
208.5
|
|
Deferred revenue related party
|
|
|
18.2
|
|
|
|
24.7
|
|
|
|
26.7
|
|
Deferred lease incentive
|
|
|
6.3
|
|
|
|
6.3
|
|
|
|
6.1
|
|
Long-term debt
|
|
|
230.0
|
|
|
|
230.0
|
|
|
|
230.0
|
|
Long-term debt and accrued interest to related parties
|
|
|
|
|
|
|
44.6
|
|
|
|
46.5
|
|
8.5% Cumulative mandatorily redeemable preferred
stock Series C; $.001 par value;
50,000,000 shares authorized; 10 shares issued and
outstanding; aggregate liquidation preference of
$0.5 million as of December 31, 2007 and
$0.0 million as of December 31, 2008 and
March 31, 2009 (unaudited)
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
562.9
|
|
|
$
|
577.9
|
|
|
$
|
596.5
|
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 24,000,000 shares
authorized; no shares issued and outstanding at
December 31, 2007, December 31, 2008 and
March 31, 2009 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock; $0.001 par value; 250,000,000 shares
authorized; 43,342,155 shares issued and outstanding at
December 31, 2007, 43,468,941 shares issued and
outstanding at December 31, 2008 and 43,480,362 shares
issued and outstanding at March 31, 2009 (unaudited)
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
Treasury stock, at cost; 20,371 shares at December 31,
2007 and 21,555 at December 31, 2008 and 25,311 at
March 31, 2009 (unaudited)
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
Additional paid-in capital
|
|
|
461.5
|
|
|
|
467.2
|
|
|
|
469.8
|
|
Accumulated other comprehensive income (loss)
|
|
|
0.3
|
|
|
|
(1.5
|
)
|
|
|
(1.4
|
)
|
Accumulated deficit
|
|
|
(117.2
|
)
|
|
|
(63.4
|
)
|
|
|
(52.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
344.6
|
|
|
|
402.3
|
|
|
|
415.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
907.5
|
|
|
$
|
980.2
|
|
|
$
|
1,012.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-4
DigitalGlobe,
Inc.
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
|
|
|
Months Ended
|
|
|
|
For the Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Non-cash recognition of pre-FOC payments
|
|
|
|
|
|
|
(3.2
|
)
|
|
|
(25.5
|
)
|
|
|
(6.4
|
)
|
|
|
(6.6
|
)
|
Non-cash amortization
|
|
|
(1.2
|
)
|
|
|
2.6
|
|
|
|
1.5
|
|
|
|
0.9
|
|
|
|
1.1
|
|
Non-cash stock compensation expense
|
|
|
2.2
|
|
|
|
2.6
|
|
|
|
4.2
|
|
|
|
1.1
|
|
|
|
2.3
|
|
Amortization of debt issuance costs
|
|
|
|
|
|
|
0.2
|
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
(59.1
|
)
|
|
|
34.7
|
|
|
|
8.8
|
|
|
|
6.0
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(1.8
|
)
|
|
|
(28.5
|
)
|
|
|
(3.2
|
)
|
|
|
(0.6
|
)
|
|
|
(2.9
|
)
|
Accounts receivable from related party
|
|
|
(0.3
|
)
|
|
|
(2.2
|
)
|
|
|
3.0
|
|
|
|
1.1
|
|
|
|
(0.8
|
)
|
Aerial image library
|
|
|
|
|
|
|
(4.2
|
)
|
|
|
(2.6
|
)
|
|
|
(0.6
|
)
|
|
|
(0.4
|
)
|
Other assets
|
|
|
(0.5
|
)
|
|
|
(4.0
|
)
|
|
|
1.9
|
|
|
|
1.7
|
|
|
|
(2.1
|
)
|
Accounts payable
|
|
|
2.8
|
|
|
|
(3.3
|
)
|
|
|
(1.5
|
)
|
|
|
0.8
|
|
|
|
0.5
|
|
Accounts payable and accrued liabilities to related parties
|
|
|
(0.1
|
)
|
|
|
1.6
|
|
|
|
(1.1
|
)
|
|
|
(1.4
|
)
|
|
|
0.9
|
|
Accrued liabilities
|
|
|
1.8
|
|
|
|
0.8
|
|
|
|
8.1
|
|
|
|
(0.9
|
)
|
|
|
(6.2
|
)
|
Deferred contract costs from related party
|
|
|
|
|
|
|
(5.6
|
)
|
|
|
(10.3
|
)
|
|
|
(0.6
|
)
|
|
|
(0.7
|
)
|
Deferred revenue
|
|
|
24.1
|
|
|
|
31.1
|
|
|
|
(1.9
|
)
|
|
|
(1.1
|
)
|
|
|
3.8
|
|
Deferred revenue related party
|
|
|
0.3
|
|
|
|
7.9
|
|
|
|
6.5
|
|
|
|
0.7
|
|
|
|
1.9
|
|
Deferred lease incentive
|
|
|
(0.3
|
)
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
82.3
|
|
|
|
80.1
|
|
|
|
144.4
|
|
|
|
36.8
|
|
|
|
26.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress additions
|
|
|
(80.5
|
)
|
|
|
(233.4
|
)
|
|
|
(131.8
|
)
|
|
|
(55.4
|
)
|
|
|
(15.6
|
)
|
Other property, equipment and intangible additions
|
|
|
(2.4
|
)
|
|
|
(4.7
|
)
|
|
|
(10.2
|
)
|
|
|
(0.8
|
)
|
|
|
(2.1
|
)
|
Acquisition, net of cash acquired
|
|
|
(0.6
|
)
|
|
|
(9.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in restricted cash
|
|
|
|
|
|
|
3.8
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
Settlements from derivative instrument
|
|
|
0.8
|
|
|
|
0.2
|
|
|
|
(1.4
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
Purchases of investments available-for-sale
|
|
|
(90.7
|
)
|
|
|
(163.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of investments available-for-sale
|
|
|
8.0
|
|
|
|
249.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(165.4
|
)
|
|
|
(157.8
|
)
|
|
|
(143.5
|
)
|
|
|
(56.3
|
)
|
|
|
(17.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt, net of issuance costs
|
|
|
30.0
|
|
|
|
|
|
|
|
38.5
|
|
|
|
38.5
|
|
|
|
(0.7
|
)
|
Proceeds from issuance of common stock
|
|
|
99.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs associated with initial public offering
|
|
|
|
|
|
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
(0.4
|
)
|
Stock issuance costs
|
|
|
|
|
|
|
(2.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for repurchase of common stock
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
Proceeds from exercise of stock options
|
|
|
|
|
|
|
0.7
|
|
|
|
1.2
|
|
|
|
0.8
|
|
|
|
|
|
Loan amendment fee
|
|
|
(1.6
|
)
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) financing activities
|
|
|
127.9
|
|
|
|
(2.4
|
)
|
|
|
37.0
|
|
|
|
39.3
|
|
|
|
(1.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
44.8
|
|
|
|
(80.1
|
)
|
|
|
37.9
|
|
|
|
19.8
|
|
|
|
7.1
|
|
Cash and cash equivalents, beginning of period
|
|
|
58.2
|
|
|
|
103.0
|
|
|
|
22.9
|
|
|
|
22.9
|
|
|
|
60.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
103.0
|
|
|
$
|
22.9
|
|
|
$
|
60.8
|
|
|
$
|
42.7
|
|
|
$
|
67.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of amounts capitalized
|
|
$
|
|
|
|
$
|
0.7
|
|
|
$
|
|
|
|
$
|
1.3
|
|
|
$
|
|
|
Cash paid for income taxes
|
|
$
|
|
|
|
$
|
1.3
|
|
|
$
|
2.2
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash items capitalized in construction in progress
|
|
$
|
2.2
|
|
|
$
|
1.6
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Changes to non-cash property and equipment accruals, including
stock compensation expense, interest and long-term debt to
related parties
|
|
$
|
14.0
|
|
|
$
|
0.3
|
|
|
$
|
10.1
|
|
|
$
|
16.0
|
|
|
$
|
(22.6
|
)
|
Common stock issued for the GlobeXplorer acquisition
|
|
$
|
|
|
|
$
|
11.3
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Non-cash deferred financing costs incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-5
DigitalGlobe,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Paid-in
|
|
|
Deferred Stock
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Deficit
|
|
|
Income (Loss)
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
(in millions except share
amounts)
|
|
|
Balance at December 31, 2005
|
|
|
38,270,080
|
|
|
$
|
0.2
|
|
|
|
|
|
|
$
|
|
|
|
$
|
346.9
|
|
|
$
|
(0.5
|
)
|
|
$
|
(222.2
|
)
|
|
$
|
0.3
|
|
|
$
|
(28.4
|
)
|
|
$
|
124.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of issuance costs
|
|
|
4,478,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.7
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(20,371
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
Stock compensation expense,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7
|
|
Effective financial derivatives,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
0.8
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.2
|
|
|
|
|
|
|
|
9.2
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
42,748,625
|
|
|
$
|
0.2
|
|
|
|
(20,371
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
446.8
|
|
|
$
|
|
|
|
$
|
(213.0
|
)
|
|
$
|
1.1
|
|
|
$
|
10.0
|
|
|
$
|
234.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in connection with acquisition
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.3
|
|
Exercise of common stock options to Employees
|
|
|
93,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
Stock compensation expense, net of forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7
|
|
Effective financial derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.8
|
)
|
|
|
(0.8
|
)
|
|
|
(0.8
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.8
|
|
|
|
|
|
|
|
95.8
|
|
|
|
95.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
43,342,155
|
|
|
$
|
0.2
|
|
|
|
(20,371
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
461.5
|
|
|
$
|
|
|
|
$
|
(117.2
|
)
|
|
$
|
0.3
|
|
|
$
|
95.0
|
|
|
$
|
344.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options to Employees
|
|
|
126,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
Repurchase common stock
|
|
|
|
|
|
|
|
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense, net of forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
Effective financial derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
(1.8
|
)
|
|
|
(1.8
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.8
|
|
|
|
|
|
|
|
53.8
|
|
|
|
53.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
43,468,941
|
|
|
$
|
0.2
|
|
|
|
(21,555
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
467.2
|
|
|
$
|
|
|
|
$
|
(63.4
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
52.0
|
|
|
$
|
402.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options to Employees (unaudited)
|
|
|
1,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock (unaudited)
|
|
|
|
|
|
|
|
|
|
|
(3,756
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
Vesting of restricted stock (unaudited)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense, net of forfeitures (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
|
Effective financial derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
Net income (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.6
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009
|
|
|
43,480,362
|
|
|
$
|
0.2
|
|
|
|
(25,311
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
469.8
|
|
|
$
|
|
|
|
$
|
(52.8
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
10.7
|
|
|
$
|
415.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-6
Notes to
Consolidated Financial Statements
(Dollars in millions except for share and per share data,
unless otherwise noted)
|
|
NOTE 1:
|
General
Information and Financial Condition
|
DigitalGlobe, Inc. (DigitalGlobe, the Company or we) was
originally incorporated as EarthWatch, Incorporated on
September 30, 1994 under the laws of the State of Colorado
and, on August 21, 1995, was reincorporated under the laws
of the State of Delaware. We commenced development stage
operations on March 31, 1995 with the contribution of the
net assets of WorldView Imaging Corporation and certain assets
of Ball Corporation. On August 22, 2002, we changed our
name to DigitalGlobe, Inc.
We are a provider of commercial high resolution earth imagery
products and services. We have customers in both the
(i) defense and intelligence and (ii) commercial
sectors.
We successfully launched and deployed the QuickBird satellite on
October 18, 2001, and completed initial on-orbit
calibration and commissioning in February 2002, at which time we
began selling imagery collected by the satellite. Since that
time, we have been operating the QuickBird satellite and
associated ground processing systems to generate 61-cm
resolution black and white and color products, and 2.44-meter
multi-spectral products.
In January 2007, the Company acquired GlobeXplorer, LLC and
AirPhotoUSA, LLC (together referred to herein as GlobeXplorer)
for a total purchase price of $21.3 million, net of cash
acquired of $1.4 million. GlobeXplorer is a producer,
integrator and provider of geographic data and of earth imagery.
We completed the acquisition of GlobeXplorer to broaden our
customer portfolio, expand our product offerings to include
aerial and other satellite imagery content, and add web-based
distribution capabilities. See further discussion in
Note 16.
During the third quarter of 2007, the Company successfully
launched the WorldView-1 satellite. On November 16, 2007,
the National Geospatial-Intelligence Agency (NGA) of the United
States government, our largest customer, certified that the
WorldView-1 satellite had satisfied the performance metrics
under the terms of the NextView agreement and declared the
WorldView-1 satellite to have achieved full operational
capability (FOC).
The Company has incurred significant capital expenditures for
the construction of its satellites and estimates that the
remaining costs, including unallocated contingency to construct
and launch its WorldView-2 satellite, will be
$154.3 million for 2009. The Company believes that its
existing cash plus anticipated cash flows from operations in
2009 will be sufficient to cover these capital expenditures.
However, these cash flows could turn out to be insufficient. If
the Company were to experience cash flow shortages in 2009,
management believes it would be able to maintain liquidity
through a reduction of operating expenses
and/or
deferral of such capital expenditures.
|
|
NOTE 2:
|
Summary
of Significant Accounting Policies
|
Principles
of Consolidation
The consolidated financial statements include the accounts of
DigitalGlobe, Inc. and its wholly owned subsidiaries. All
significant intercompany transactions have been eliminated in
consolidation. Accounts related to the acquisition of
GlobeXplorer, LLC, and AirPhotoUSA, LLC are included subsequent
to the acquisition in January 2007.
Basis
of Presentation
Our accompanying unaudited consolidated financial statements for
the three month periods ended March 31, 2008 and
March 31, 2009 included herein have been prepared in
accordance with accounting principles generally accepted in the
United States (GAAP) for interim financial information and the
instructions to Form 10-Q and Article 10 of Regulation
S-X of the Securities and Exchange Commission. Accordingly, they
do not include all of the information and notes required by
accounting principles generally accepted in the United States
for complete financial statements. In the opinion of management,
all adjustments, including normal recurring adjustments that are
considered necessary for a fair presentation of the accompanying
consolidated financial statements, have been
F-7
Notes to
Consolidated Financial Statements
(Continued)
included. Operating results for the three months ended
March 31, 2009 are not necessarily indicative of the
results that may be expected for the year ending
December 31, 2009 or for any future period.
All amounts included in the consolidated financial statements
for the three month period ended March 31, 2008 and
March 31, 2009 are unaudited.
Use of
Estimates
Our consolidated financial statements are based on the selection
and application of GAAP that require us to make estimates and
assumptions about future events that affect the amounts reported
in our financial statements and the accompanying notes. Future
events and their effects cannot be determined with certainty.
Therefore, the determination of estimates requires the exercise
of judgment. Actual results could differ from those estimates,
and any such differences may be material to our financial
statements. We believe that the policies set forth below may
involve a higher degree of judgment and complexity in their
application than our other accounting policies and represent the
critical accounting policies used in the preparation of our
financial statements. If different assumptions or conditions
were to prevail, the results could be materially different from
our reported results.
Cash
and Cash Equivalents
We consider all highly liquid investments, excluding restricted
funds purchased with an original maturity date of three months
or less at the date acquired, to be cash equivalents.
Restricted
Cash
The Companys restricted cash at December 31, 2007,
2008 and March 31, 2009 was comprised of $1.2 million,
$1.3 million and $1.3 million, respectively, of
collateral for an FCC performance bond associated with a
milestone related to the launch of the WorldView-2 satellite and
$1.2 million of restricted cash under the lease agreement
for our headquarters for December 31, 2007, 2008, and
March 31, 2009.
Short-term
Investments
As of December 31, 2007, 2008, and March 31, 2009 we
had no short-term investments. However, at December 31,
2006 and through a portion of 2007 the Company held short term
investments. All auction rate securities (ARS) and variable rate
demand notes (VRDN) were classified as available-for-sale
short-term investments. ARS and VRDN are variable rate
investments tied to short-term interest rates, which generally
reset every 30 days. Interest paid during a given period is
based upon the interest rate determined during the prior auction
period. Although these securities are issued and rated as
long-term investments, with original maturities of approximately
30 years, they are priced and traded as short-term
instruments because of the liquidity provided through the volume
and frequency of the auctions. The Company only invests in
securities with active secondary or resale markets to ensure
portfolio liquidity and the ability to readily convert
investments to cash to fund current operations, or to satisfy
other cash requirements as needed. As of December 31, 2007,
2008 and March 31, 2009, we held no ARS or VRDN.
Accounts
Receivable
The Companys customer base includes customers located in
foreign countries. The Company controls credit risk related to
accounts receivable through credit approvals, credit limits and
monitoring processes. In making the determination of the
appropriate allowance for doubtful accounts, the Company
considers specific accounts, analysis of accounts receivable
aging reports, changes in customer payment patterns, historical
write-offs and returns, changes in customer demand and
relationships, and customer credit worthiness.
F-8
Notes to
Consolidated Financial Statements
(Continued)
Aerial
Image Library
Our aerial image library costs are composed of the direct costs
of contracting with third parties to collect aerial imagery and
the direct costs of converting that data into aerial image
products and is accounted for at the lesser of its cost or net
realizable value. Our aerial image library costs are charged to
cost of revenue over the estimated economic life of the imagery,
which has been estimated to be two years. Such costs are charged
to cost of revenue on an accelerated basis reflective of the
pattern in which the economic benefits of the asset is expected
to be realized. Although the aerial image library is classified
as a current asset, the library is not necessarily as liquid as
other current assets. While the entire library is available for
sale, it may not be converted into cash in a single one year
operating cycle.
Property
and Equipment
Property and equipment are recorded at cost. Pursuant to
Statement of Financial Accounting Standard (SFAS) No. 34,
Capitalization of Interest Cost the cost of our
satellites include capitalized interest costs incurred during
the construction and development period. In addition,
capitalized costs of our satellites and related ground systems
include internal direct labor costs incurred in the construction
and development as well as depreciation costs (included in
QuickBird and WorldView-1) related to assets which support the
construction and development of the satellites and related
ground systems. Ground systems are placed into service when they
are ready for their intended use. While under construction, the
costs of our satellites are capitalized assuming the eventual
successful launch and in-orbit operation of the satellite. If a
satellite were to fail during launch or while in-orbit, the
resulting loss would be charged to expense in the period in
which such loss were to occur. The amount of any such loss would
be reduced to the extent of insurance proceeds received as a
result of the launch or in-orbit failure.
The Company performs a semi-annual assessment of the useful life
of the QuickBird and WorldView-1 satellites. The assessment
evaluates the efficiencies of the operation of the satellite and
the fuel level. An adjustment will be made to the estimated
depreciable life of the satellite, if deemed necessary by the
assessment performed. Any changes to the estimated useful life
of our satellites and the related impact on depreciation expense
will be accounted for on a prospective basis on the date of the
change.
The Company capitalizes certain internal and external software
development costs incurred to develop software for internal use
in accordance with Statement of Position
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use
(SOP 98-1).
The Company expenses the costs of developing computer software
until the software has reached the application development stage
and capitalizes all costs incurred from that time until the
software is ready for its intended use, at which time
amortization of the capitalized costs begins. Determination of
when the software has reached the application development stage
is based upon completion of conceptual designs, evaluation of
alternative designs and performance requirements. Costs of major
enhancements to internal use software are capitalized while
routine maintenance of existing software is charged to expense
as incurred. The determination of when the software is in the
application development stage and the ongoing assessment of the
recoverability of capitalized computer software development
costs requires considerable judgment by management with respect
to certain factors, including, but not limited to, estimated
economic life and changes in software and hardware technology.
Internal use capitalized software costs are amortized on a
product-by-product
basis over their expected useful life, which is generally three
to five years. Software costs that are directly related to a
satellite are capitalized with the satellite and amortized over
the satellites estimated useful life. Amortization expense
related to capitalized software costs, exclusive of software
cost amortized as part of the cost of our satellites, was
$9.5 million, $8.1 million, $7.2 million,
$2.0 million and $1.5 million for years ending 2006,
2007 and 2008, and for the three months ended March 31,
2008 and 2009, respectively.
Depreciation is computed using the straight-line method over the
estimated useful lives of the respective assets (three to seven
years for computer equipment and seven to ten and one half years
for most other assets, including the satellites and ground
stations). Leasehold improvements and assets used pursuant to
leases are depreciated on a straight-line basis over the shorter
of their useful lives or lease terms; such depreciation is
included in depreciation
F-9
Notes to
Consolidated Financial Statements
(Continued)
expense. Upon sale or retirement, the cost and related
accumulated depreciation are eliminated from the respective
accounts and the resulting gain or loss is included in
operations. Repairs and maintenance are expensed as incurred.
Goodwill
and Intangible Assets
Goodwill represents the excess of purchase price over the fair
value of net assets acquired. Intangible assets (identified as
trademarks, core technology, customer relationships and
non-compete agreements) are recorded at fair value as determined
at the time of acquisition in accordance with Statements of
Financial Accounting Standards, SFAS 141, Business
Combinations or SFAS 141. The goodwill and intangible
assets are attributable to the commercial segment.
We test the carrying value of goodwill for impairment using a
discounted cash flow methodology annually and more frequently if
a triggering event occurs. During the fourth quarter of 2008,
the annual impairment test on the goodwill recorded was
completed and it was determined that there was no impairment of
the goodwill. Our goodwill is deductible for income tax purposes.
Deferred
Contract Costs
The Company capitalized certain costs reimbursable under the
NextView Agreement, incurred in the construction and development
of our WorldView-1 satellite and related ground systems during
the construction and development period. These costs were
related to internal support costs and were required and
reimbursable expenditures under the NextView Agreement. These
costs were not capitalized as fixed assets, but were deferred in
accordance with government contract accounting guidelines. Upon
the successful launch of the WorldView-1 satellite, the deferred
contract costs began being amortized ratably over the customer
relationship period (the same as the life of the satellite, or
10.5 years).
Deferred
Contract Costs from a Related Party
The Company defers certain direct costs incurred in the
construction of direct access facilities built for direct access
program customers, consisting of hardware, software and labor
purchased from a related party. The direct access facility will
allow the Companys direct access program customers to
communicate with the Companys satellites. The costs
incurred to date are related to contractual agreements for the
construction of the Companys first direct access facility
and are directly related to fulfillment of direct access program
related revenue contracts. Accordingly, the deferred contract
costs from related party will be recognized as expense in the
period of revenue recognition of the Companys direct
access program contracts, which is expected to be the life of
the WorldView-2 satellite. The Company does not have deferred
contract costs from the related party in excess of related
contract deferred revenue.
Debt
Issuance Costs and Debt Discounts
Debt issuance costs are deferred and amortized to interest
expense using the effective interest method in accordance with
Accounting Principles Board Opinion (APB) No. 21,
Interest on Receivables and Payables.
Long-Lived
Assets
With the exception of goodwill, the Company periodically
evaluates the carrying value of long-lived assets for impairment
when events and circumstances indicate the carrying amount of an
asset may not be recoverable. The carrying value of a long-lived
asset is considered impaired when the anticipated undiscounted
cash flows from such asset (or asset group) are separately
identifiable and less than the assets (or asset
groups) carrying value. In that event, a loss is
recognized to the extent that the carrying value exceeds the
fair value of the long-lived asset. Fair value is determined
primarily using the anticipated cash flows discounted at a rate
commensurate with the risk involved. The Company believes no
circumstances indicating impairment exist in any of its
long-lived assets.
F-10
Notes to
Consolidated Financial Statements
(Continued)
Revenue
Recognition
The Company evaluates its sales arrangements using the guidance
of Emerging Issues Task Force (EITF) Issue
No. 00-21,
Revenue Arrangements with Multiple Deliverables
(EITF 00-21),
to determine whether they include more than one unit of
accounting. Using the guidance of
EITF 00-21,
we have identified the following units of accounting:
(a) licenses of imagery; (b) sales of direct access
program and direct access facilities, consisting of imagery
bundled with hardware, software and support; (c) service
level agreements; and (d) sales of subscription and
subscription-type arrangements.
The Company recognizes revenue in accordance with the applicable
revenue guidance for each unit of accounting identified, which
in most cases, is in accordance with the Securities and Exchange
Commissions Staff Accounting Bulletin No. 104,
Revenue Recognition (SAB 104). Revenue from sales of our
products and services is recognized in accordance with
SAB 104 when all of the following criteria have been met:
(1) Persuasive evidence of an arrangement exists,
(2) Delivery has occurred or services have been rendered,
(3) Our price to the buyer is fixed or
determinable, and
(4) Collectibility is reasonably assured.
Revenue from sales arrangements that include software that is
essential to the functionality of non-software deliverables is
recognized in accordance with
SOP 97-2.
Revenue is allocated to the various units of accounting based on
their relative fair value and is recognized as follows for each
of our revenue sources:
Licenses.
Revenue from sales of imagery
licenses is recognized when the images are physically delivered
to the customer or, in the case of electronic delivery, when the
customer is able to directly download the image from our system.
In certain customer arrangements, we have substantial acceptance
provisions. For these arrangements, revenue is recognized upon
acceptance by these customers.
Direct Access Program and Direct Access
Facility.
Sales under the direct access program
include construction of the direct access facility, consisting
of hardware software and operational maintenance support, and an
arrangement to allow the customer access to the satellite to
task and download imagery. This arrangement has been treated as
a single unit of accounting as Vendor Specific Objective
Evidence of fair value for undelivered items cannot be
determined nor are believed to have stand-alone value.
Accordingly, all funds received have been recorded as deferred
revenue as further described below.
Service Level Agreements.
The Company
recognizes service level agreement revenue net of any allowances
resulting from failure to meet certain stated monthly
performance metrics. Net revenue is recognized each month
because the fee for each month is fixed and non-refundable and
is for a defined and fixed level of service each month.
Subscriptions.
The Company sells time-based
subscriptions to its web-based products such as Image-Connect.
These arrangements allow customers access to our product via the
internet for a set period of time and for a fixed fee. Revenue
from these arrangements is recognized ratably over the
subscription period. In addition, we have other
subscription-type arrangements in which customers prepay for a
set number of product accesses (for instance each time users
click on an image of their home). Each time a product is
accessed, a portion of the customers prepayment is earned.
These prepayments are recorded as deferred revenue when received
and the revenue is recognized based on the number of times the
product is accessed.
Sales of our products and services to certain customers are
subject to appropriation of available funds. We do not recognize
revenue prior to funds being appropriated.
Royalties.
Revenue from royalties is based on
agreements or license with third parties that allow the third
party to incorporate our product into their value added product
for commercial distribution. Revenue from these
F-11
Notes to
Consolidated Financial Statements
(Continued)
royalty arrangements is recorded in the quarter earned or on a
systematic basis over the term of the license agreement.
Deferred
Revenue
The Company has entered into several types of transactions, as
more fully discussed below, where we received payment for
products or services in advance of meeting the criteria for
revenue recognition set out above. These payments are recorded
as deferred revenue when received and are recognized as revenue
when earned.
Our deferred revenue is composed of payments received in advance
of recognition of revenue, the majority of which relate to the
following types of arrangements: (i) prepayments from NGA;
(ii) direct access program; (iii) advanced customer
payments and (iv) subscription arrangements.
Prepayments from NGA.
Under the NextView
agreement, we received $266.0 million from NGA, in advance
of solution deliveries, to allow us to partially fund
construction of the WorldView-1 satellite. These payments were
recorded as deferred revenue when received during the
construction period and are being recognized as revenue over the
estimated customer relationship period of 10.5 years.
Recognition of this deferred revenue commenced upon WorldView-1
reaching FOC in November 2007. As of December 31, 2007,
2008 and March 31, 2009, deferred revenue for these
prepayments was $264.8 million, $239.3 million and
$232.9 million, respectively.
Direct Access Program.
We will begin earning
revenue from our Direct Access Program (DAP), once the systems
are completed and access rights to the satellites commence.
Under the DAP, customers may be allowed to send instructions to
the WorldView-1 and WorldView-2 satellites and download imagery
directly to their ground stations. DAP arrangements consist of
several elements, some of which we are paid for in advance and
recorded as deferred revenue, as follows:
Direct Access Facility (DAF) Sales.
DAFs are
built for DAP customers and consist of hardware and software
needed to communicate with our satellites. Payments received
during the construction period in advance of the imagery
delivery period are recorded as deferred revenue, and costs
incurred are deferred as well. Deferred revenue and deferred
costs will be recognized as revenue and expense, respectively,
over the estimated customer relationship period upon
commencement of DAP operations, which will coincide when all
equipment has been delivered and installed and access to the
satellite commences. As of December 31, 2007, 2008 and
March 31, 2009, deferred revenue related to DAF sales was
$8.2 million, $14.7 million and $16.7 million,
respectively.
Prepayments.
In 2005, we entered into a
distribution agreement with Hitachi Software Engineering, a
related party, related to the initial contract for direct access
to WorldView-2. In connection with the distribution agreement we
received an upfront fee of $10.0 million from Hitachi
Software Engineering, $5.0 million of which is refundable
under certain circumstances. This upfront fee is included in
deferred revenue and will be recognized as revenue over the
estimated customer relationship period upon commencement of the
DAP operations. Once the WorldView-2 satellite reaches full
operational capability, we will be able to estimate the customer
relationship period. We expect that the best measure of the
customer relationship period will be the expected useful life of
the satellite. As of December 31, 2007, 2008 and
March 31, 2009 deferred revenue related to this upfront fee
was $10.0 million.
We will be evaluating the estimated customer relationship period
on an annual basis, or more frequently if events indicate a
change in the period, and will make adjustments to the
amortization period if a change to the estimated life of the
relationship is made.
Subscription arrangements.
We sell access to
imagery through web-based exploitation where fees are time or
usage based. Fees paid in advance for these arrangements are
deferred and recognized as discussed above. As of
December 31, 2007, 2008 and March 31, 2009 deferred
revenue related to subscription sales was $1.7 million,
$1.3 million and $1.2 million, respectively.
F-12
Notes to
Consolidated Financial Statements
(Continued)
Satellite
Insurance
We currently maintain $50.0 million and $242.5 million
of one year
in-orbit
operations insurance coverage for QuickBird and
WorldView-1,
respectively, and $50.0 million of two year
in-orbit
insurance coverage for
WorldView-1.
The WorldView-1 insurance premiums, corresponding to the launch
and in-orbit commissioning period prior to the satellite
reaching FOC, are capitalized in the original cost of the
satellite and are being amortized over the estimated useful life
of the asset, which is currently ten and one-half years. The
remainder of the WorldView-1 insurance premiums that are not
capitalized and the QuickBird insurance policy premiums are
amortized to expense ratably over the related policy periods and
are included in selling, general and administrative costs. In
December 2008, we placed $230.0 million of launch plus
initial year of operations insurance coverage and
$60.0 million of launch plus first three years of
operations insurance coverage for our WorldView-2 satellite.
Research
and Development Costs
We record as research and development expense all engineering
costs, consisting primarily of internal labor and consulting
fees, where the Company maintains the risk associated with
design failure. No research and development costs were incurred
for the year ended 2006. The Company incurred $0.2 million
in research and development costs for the year ended
December 31, 2007. Research and development costs were not
significant for the year ended December 31, 2008 and for
the three months ended March 31, 2008. The expenses for the
three months ended March 31, 2009 were $0.2 million.
Any research and development expenses incurred are included in
selling, general and administrative expenses.
Advertising
Costs
Advertising costs are expensed as incurred and have historically
not been significant.
Derivative
Instruments
The Company uses derivative financial instruments for the
purpose of hedging exposures to fluctuations in interest rates.
The Companys derivative instruments are recorded in the
consolidated balance sheets at fair value within accounts
receivable from related party or accounts payable to related
party dependent upon the asset or liability to the Company. Upon
settlement of the contracts, the cash flow are presented as an
investment activity. The Company accounts for interest rate
swaps in accordance with SFAS No. 133 Accounting
for Derivative Instruments and Hedging Activities as
amended. For a derivative designated as a cash flow hedge, the
effective portion of the derivative gain or loss is initially
reported as a component of accumulated other comprehensive
income and subsequently reclassified into earnings when the
forecasted transaction affects earnings. For interest swaps that
do not qualify or are not designated as cash flow hedges under
SFAS No. 133, all gains or losses associated with changes
to the fair market value of these financial instruments will be
recorded in the income statement.
Earnings
Per Share
The Company follows SFAS No. 128, Earnings per
Share or SFAS No. 128, which establishes standards
for computing and presenting basic and diluted earnings per
share (EPS). Under SFAS No. 128, basic EPS is computed by
dividing net income by the weighted average number of shares of
common stock outstanding. Diluted EPS is determined by dividing
net income by the sum of (1) the weighted average number of
common shares outstanding and (2) the dilutive effect of
outstanding potentially dilutive securities and stock options
determined utilizing the treasury stock method.
Stock-Based
Compensation
The Company follows SFAS No. 123 (revised
2004) Share-Based Payment or SFAS No. 123R
which replaces SFAS No. 123, Accounting for
Stock-Based Compensation, SFAS No. 123, and
supersedes Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees, and
related interpretations, or APB
F-13
Notes to
Consolidated Financial Statements
(Continued)
No. 25. Under the fair value recognition provisions of this
statement, stock-based compensation expense is measured at the
grant date based on the fair value of the award and is
recognized as expense over the requisite service period. The
Company adopted SFAS No. 123R prospectively and therefore
applies the valuation provisions of SFAS No. 123R to all
grants awarded after December 31, 2005 and to all grants
that were outstanding on that date that are subsequently
modified. See Note 10 for further information regarding our
stock-based compensation expense and underlying assumptions.
Income
Taxes
The Company follows SFAS No. 109, Accounting for
Income Taxes or SFAS No. 109. Deferred tax assets and
liabilities are recognized for the estimated future tax effects
attributable to the temporary differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases as well as operating loss and tax
credit carryforwards. Under SFAS No. 109, the effect on
deferred tax assets and liabilities of a change in enacted tax
laws is recognized as an adjustment to the tax provision or
benefit in the period of enactment. The overall change in
deferred tax assets and liabilities during the period is equal
to the deferred tax expense or benefit for the period. The
carrying value of deferred tax assets may be reduced by a
valuation allowance if, based upon the judgmental assessment of
available evidence, it is deemed more likely than not that some
or all of the deferred tax assets will not be realizable.
In June 2006, the Financial Accounting Standards Board (FASB)
issued FASB Interpretation No. 48 Accounting for
Uncertainty in Income Taxes an interpretation of
FASB Statement 109 or FIN No. 48. FIN No. 48
establishes a single model to address accounting for uncertain
tax positions. FIN No. 48 clarifies the accounting for
income taxes by prescribing a minimum recognition threshold a
tax position is required to meet before being recognized in the
financial statements. FIN No. 48 also provides
guidance on derecognition, measurement classification, interest
and penalties, accounting in interim periods, disclosure and
transition. Upon adoption as of January 1, 2007, we reduced
our deferred tax assets associated with of general business tax
credits computed in and carried over from prior years and its
associated valuation allowance by $4.5 million. The Company
has elected to treat any penalties or interest incurred as a
result of FIN No. 48 as a component of tax expense.
The impact of the adoption of FIN 48 had no effect on our
results of operations or retained earnings.
Fair
Values of Financial Instruments
Effective January 1, 2008 the Company adopted
SFAS No. 157, Fair Value Measurements or
SFAS No. 157, which establishes a framework for
measuring value and emphasizes that fair value is a market-based
measurement, not an entity-specific measurement, and should be
determined based on the assumptions that market participants
would use in pricing the asset or liability. Fair value losses
or gains are reporting gain earnings when identified.
SFAS 157 establishes a valuation hierarchy for disclosure
of the inputs to valuation used to measure fair value. This
hierarchy prioritizes the inputs into three broad levels as
follows.
Level 1 inputs utilize observable, quoted prices
(unadjusted) in active markets for identical assets or
liabilities that the Company has the ability to access.
Financial assets and liabilities utilizing Level 1 inputs
include actively-traded equity securities.
Level 2 inputs are inputs other than quoted prices included
within Level 1 that are observable for the asset or
liability, either directly or indirectly. If the asset or
liability has a specified (contractual) term, a Level 2
input must be observable for substantially the full term of the
asset or liability. Level 2 inputs include the quoted
prices for similar assets or liabilities inactive markets,
quoted prices for identical or similar assets or liabilities in
markets that are not active, that is, markets in which there are
few transactions for the asset or liability, the prices are not
current, or price quotations vary substantially either over time
or among market makers (for example, some brokered markets), or
in which little information is released publicly (for example, a
principal-to-principal market), inputs other than quoted prices
that are observable for the asset or liability (for example,
interest rates and yield curves observable at commonly quoted
intervals, volatilities, prepayment speeds, loss severities,
credit risks, and default
F-14
Notes to
Consolidated Financial Statements
(Continued)
rates) or inputs that are derived principally from or
corroborated by observable market data by correlation or other
means (market-corroborated inputs).
Level 3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that observable inputs are not available,
thereby allowing for situations in which there is little, if
any, market activity for the asset or liability at the
measurement date.
In certain cases, the inputs used to measure fair value may fall
into different levels of the fair value hierarchy. In such
cases, the level in the fair value hierarchy within which the
fair value measurement in its entirety falls has been determined
based on the lowest level input that is significant to the fair
value measurement in its entirety. The Companys assessment
of the significance of a particular input to the fair value
measure in its entirety requires managements judgment and
considers factors specific to the asset or liability.
The following table provides information about the assets and
liabilities measured at fair value on a recurring basis as of
December 31, 2008 and March 31, 2009 and indicates the
valuation technique utilized by the Company to determine the
fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
December 31, 2008 Using:
|
|
|
|
Total Carrying
|
|
|
Quoted prices
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
Value at
|
|
|
in active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
markets
|
|
|
Inputs
|
|
|
Inputs
|
|
(in millions)
|
|
2008
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
Cash equivalents
|
|
$
|
40.9
|
|
|
$
|
40.9
|
|
|
$
|
|
|
|
$
|
|
|
Derivative liabilities
|
|
|
1.0
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
March 31, 2009 Using: (unaudited)
|
|
|
|
Total Carrying
|
|
|
Quoted prices
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
Value at
|
|
|
in active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
March 31,
|
|
|
markets
|
|
|
Inputs
|
|
|
Inputs
|
|
(in millions)
|
|
2009
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
Cash equivalents
|
|
$
|
40.9
|
|
|
$
|
40.9
|
|
|
$
|
|
|
|
$
|
|
|
Derivative liabilities
|
|
|
2.7
|
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
Valuation Techniques.
Our cash equivalents
consist of investments with maturity dates of less than
90 days and are quoted from market rates and are classified
within Level 1 of the valuation hierarchy. At
December 31, 2008 and March 31, 2009 our cash
equivalents consisted of funds held in treasury money markets.
We perform validations of our internally derived fair values
reported for our financial instruments on a quarterly basis
utilizing counterparty statements. The Company additionally
evaluates the counterparty creditworthiness and has not
identified any circumstances requiring that the report values of
our financial instruments be adjusted as of December 31, 2008
and March 31, 2009. The Company has not identified any
Level 3 items at December 31, 2008 and March 31,
2009.
For the year ended December 31, 2008 the Company recorded a
loss, net of tax, in accumulated other comprehensive income, of
$1.8 million for the changes in the fair value of its
interest rate swaps. For the three months ended March 31,
2009 the company recorded a gain, net of tax, in accumulated
other comprehensive income, of $0.1 million for changes in
the fair value of its interest rate swaps. The loss would
continue if LIBOR rates remain below our current swap rate, and
the loss would decrease as LIBOR rates rise, potentially leading
to a gain if LIBOR rates rise above our current swap rate.
This disclosure is presented in accordance with
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments or SFAS No. 107. The
Companys financial instruments consist primarily of cash
and cash equivalents, accounts receivable and payable,
derivatives (discussed above) and long-term debt (discussed
above). The carrying values of cash equivalents and accounts
receivable and payable are representative of their fair values
due to their short-term maturities. The fair value of the senior
credit facility was calculated using an interest rate of
F-15
Notes to
Consolidated Financial Statements
(Continued)
9.5%. The fair value of the senior subordinated notes was
calculated using an interest rate of 15.75%. The derivative
liability fair value was derived from internally developed
valuation methodologies (discussed above).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
March 31, 2009
|
|
(In millions)
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated
|
|
Long Term Debt
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Senior Credit Facility
|
|
$
|
230.0
|
|
|
$
|
228.4
|
|
|
$
|
230.0
|
|
|
$
|
228.8
|
|
Senior Subordinated Notes
|
|
|
44.6
|
|
|
|
42.1
|
|
|
|
46.5
|
|
|
|
47.2
|
|
Derivative Liability
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
2.7
|
|
|
|
2.7
|
|
Concentration
of Credit Risk and Significant Customers
The Companys cash and cash equivalents and derivative
instruments are maintained in or with various financial
institutions. We have not experienced any losses in such
accounts and believe we are not exposed to any significant
credit risk in this area.
New
Accounting Pronouncements
In February 2008, the FASB issued FASB Staff Position
No. 157-1,
Application of FASB Statement No. 157 to FASB Statement
No. 13 and other Accounting Pronouncements that address
Fair Value Measurement for Purposes of Lease Classification or
Measurement under Statement 13,
FSP 157-1
amending FASB Statement No. 157, Fair Value Measurement, or
SFAS 157 to exclude FASB Statement No. 13, Accounting
for Leases, or SFAS No. 13, and other accounting
pronouncements that address fair value measurements for purposes
of lease classification or measurement under SFAS 13. This
scope exception does not apply to assets acquired and
liabilities assumed in a business combination that are required
to be measured at fair value under SFAS No. 141 or
SFAS No. 141R regardless of whether those assets and
liabilities are related to leases.
FSP 157-1
shall be effective upon the initial adoption of
SFAS No. 157. On February 12, 2008, the FASB
issued Staff Position
No. FAS 157-2,
Effective Date of FASB Statement No. 157, which delayed the
effective date of SFAS 157 for non-financial assets and
non-financial liabilities to fiscal years beginning after
November 15, 2008. On October 10, 2008 the FASB issued
Staff Position
No. FAS 157-3,
effective upon issuance, that addresses the application of
SFAS No. 157 in a market that is not active and
provides an example to illustrate key considerations in
determining the fair value of a financial asset when the market
for that financial asset is not active.
With the previously stated exception, the Company adopted the
measurement and disclosure impact of SFAS No. 157 on
January 1, 2008. As of January 1, 2008, adoption
covered only financial assets and liabilities and those non
financial assets and liabilities already disclosed at fair value
in the financial statements on recurring basis. However, subject
to a deferral, the adoption has expanded to all other
non-financial assets and liabilities as of January 1, 2009.
The Company has evaluated what impact applying SFAS 157 to
all other non-financial assets and liabilities will have on its
consolidated financial statements and does not anticipate any
material impact at this time.
In May 2008, the FASB issued SFAS No. 163,
Accounting for Financial Guarantee Insurance
Contracts an interpretation of FASB Statement
No. 60, or SFAS No. 163, which seeks to
clarify treatment under SFAS No. 60 and expand
disclosures for financial guarantee insurance contracts,
including the recognition and measurement to be used to account
for premium revenue and claims. SFAS No. 163 is
effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods
within those fiscal years; disclosure requirements in
paragraphs 30(g) and 31 are effective for the first period
(including interim periods) beginning after May 23, 2008.
We have evaluated and determined that this statement does not
have a material effect on our presentations and classifications
in our financial statements.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles, or
SFAS No. 162, that identifies the sources of
accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements
of nongovernmental entities that are presented in conformity
F-16
Notes to
Consolidated Financial Statements
(Continued)
with GAAP or the GAAP hierarchy. SFAS No. 162 also
serves to elevate the status of FASB Statement of Financial
Accounting Concepts to be equal to FASB standards as both are
subject to the same review, evaluation and approval process.
SFAS No. 162 is effective 60 days following the
Securities and Exchange Commissions approval of the Public
Company Accounting Oversight Board amendments to AU
Section 411, The Meaning of Present Fairly in Conformity
With Generally Accepted Accounting Principles. We have evaluated
and determined that this statement does not have any effect on
our presentations and classifications in our financial
statements.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an Amendment of FASB Statement
No. 133, or SFAS No. 161, that expands the
disclosure requirements of SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities, or
SFAS No. 133. SFAS No. 161 requires
additional disclosures regarding: (1) how and why an entity
uses derivative instruments; (2) how derivative instruments
and related hedged items are accounted for under
SFAS No. 133; and (3) how derivative instruments
and related hedged items affect an entitys financial
position, financial performance, and cash flows. In addition,
SFAS No. 161 requires qualitative disclosures about
objectives and strategies for using derivatives described in the
context of an entitys risk exposures, quantitative
disclosures about the location and fair value of derivative
instruments and associated gains and losses, and disclosures
about credit-risk-related contingent features in derivative
instruments. SFAS No. 161 is effective for fiscal
years and interim periods within these fiscal years, beginning
after November 15, 2008. We have evaluated updated
disclosures and determined that this statement does not have a
material effect on the presentation and classification of these
activities in our financial statements.
In December 2007, the FASB issued SFAS No. 160,
Non-controlling Interests in Consolidated Financial
Statements an amendment of ARB No. 51 or
SFAS 160. SFAS No. 160 establishes accounting and
reporting standards for a parent companys non-controlling,
or minority, interests in its subsidiaries. SFAS 160 also
provides accounting and reporting standards for changes in a
parents ownership interest of a non-controlling interest
as well as deconsolidation procedures. This Statement aligns the
reporting of non-controlling interests in subsidiaries with the
requirements in International Accounting Standards 27 and is
effective for fiscal years beginning on or after
December 15, 2008, and interim periods within those fiscal
years. We have evaluated and determined that the adoption of
this statement does not have a material effect on our
consolidated financial position or results of operations.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations or SFAS 141R.
SFAS 141R expands the definition of a business combination
and requires the fair value of the purchase price of an
acquisition, including the issuance of equity securities, to be
determined on the acquisition date. SFAS No. 141R also
requires that all assets, liabilities, contingent
considerations, and contingencies of an acquired business be
recorded at fair value at the acquisition date. In addition,
SFAS No. 141R requires that acquisition costs
generally be expensed as incurred, restructuring costs generally
be expensed in periods subsequent to the acquisition date,
changes in accounting for deferred tax asset valuation
allowances be expensed after the measurement period, and
acquired income tax uncertainties be expensed after the
measurement period. SFAS No. 141R is effective for
years beginning after December 15, 2008 with early adoption
prohibited. The adoption of this standard will impact any of our
future acquisitions.
In December 2007, the FASB ratified EITF Issue
No. 07-1,
Accounting for Collaborative Arrangements or
EITF 07-1,
which requires revenue generated and costs incurred by the
parties in the collaborative arrangement be reported in the
appropriate line in each companys financial statement
pursuant to the guidance in EITF Issue
No. 99-19,
Reporting Revenue Gross as a Principal versus Net as an Agent or
EITF 99-19
and not account for such arrangements on the equity method of
accounting.
EITF 07-1
also includes enhanced disclosure requirements regarding the
nature and purpose of the arrangement, rights and obligations
under the arrangement, accounting policy, and the amount and
income statement classification of collaboration transactions
between the parties.
EITF 07-1
is effective for fiscal years beginning after December 15,
2008, and interim periods within those fiscal years, and shall
be applied retrospectively (if practicable) to all prior periods
presented for all collaborative arrangements existing as of the
effective date. We have evaluated the effects that
EITF 07-1
may have on the
F-17
Notes to
Consolidated Financial Statements
(Continued)
presentation and classification of these activities in our
financial statements and do not believe that it will affect our
financial statement presentation.
In April 2008, the FASB issued FSP
No. 142-3,
Determination of the Useful Life of Intangible Assets or FSP
No. 142-3.
FSP 142-3
amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful
life of a recognized intangible asset under FASB Statement
No. 142, Goodwill and Other Intangible Assets.
FSP 142-3
is effective for the Company as of January 1, 2009, on a
prospective basis, and early adoption is prohibited. We are
currently evaluating the effects, if any, that
FSP 142-3
may have on the presentation and classification upon effected
assets in our financial statements.
|
|
NOTE 3:
|
Information
on Industry Segments and Major Customers
|
We conduct our business through two segments: (i) defense
and intelligence and (ii) commercial. Our imagery products
and services are comprised of imagery that we process to varying
levels of resolution according to the customers
specifications. Customers acquire our imagery either by placing
tasking orders for our satellites to collect data to their
specification or purchasing images that are archived in our
ImageLibrary.
During 2008, we reviewed our reportable segments in accordance
with FASB Statement No. 131 Disclosures about
Segments of an Enterprise and Related Information or
SFAS No. 131, and determined that, based on current
business environment in which we operate, the economic
characteristics of our operating segments and managements
view of the business, it was determined that a reclassification
of certain revenue and expense items was appropriate. Based on
this determination, we merged the marketing expense from the
(i) defense and intelligence and (ii) commercial
segments and classified it within unallocated common costs. The
justification for the reorganization was to gain better leverage
through sharing resources to meet the individual marketing needs
of the segments more efficiently. In accordance with
SFAS No. 131, we have retrospectively adjusted prior
period segment disclosures in these consolidated financial
statements based on our reorganization.
We have organized our business around (i) the defense and
intelligence and (ii) commercial segments because we
believe that customers in these two groups are identifiably
similar in terms of their areas of focus, imaging needs and
purchasing habits. We deliver our products and services using
the distribution method that best suits our customers
needs. There are no sales between the Companys segments.
The vast majority of the dollar value of our fixed assets are
the satellites and the ground based production and support
facilities that are common to all business and geographic
segments. There are no significant identifiable assets
specifically dedicated to either segment.
In the following tables of financial data, the prior periods
have been conformed to the current year presentation. Only those
costs directly associated with the two segments are shown in
cost of revenue and selling, general and administrative expenses
in those segments. All expenses which are common to both
segments
and/or
F-18
Notes to
Consolidated Financial Statements
(Continued)
represent corporate operating costs are included in the
unallocated cost section. Substantially all the Companys
assets are located in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended March 31,
|
|
(in millions)
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Defense and Intelligence
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
70.6
|
|
|
$
|
103.4
|
|
|
$
|
220.8
|
|
|
$
|
57.1
|
|
|
$
|
57.3
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
3.3
|
|
|
|
1.3
|
|
|
|
5.4
|
|
|
|
1.0
|
|
|
|
0.7
|
|
Selling, general and administrative
|
|
|
7.5
|
|
|
|
5.7
|
|
|
|
6.6
|
|
|
|
1.8
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results of operations
|
|
$
|
59.8
|
|
|
$
|
96.4
|
|
|
$
|
208.8
|
|
|
$
|
54.3
|
|
|
$
|
52.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
36.2
|
|
|
$
|
48.3
|
|
|
$
|
54.4
|
|
|
$
|
11.7
|
|
|
$
|
9.9
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
1.0
|
|
|
|
3.4
|
|
|
|
6.4
|
|
|
|
1.7
|
|
|
|
1.7
|
|
Selling, general and administrative
|
|
|
6.6
|
|
|
|
8.5
|
|
|
|
11.6
|
|
|
|
2.4
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results of operations
|
|
$
|
28.6
|
|
|
$
|
36.4
|
|
|
$
|
36.4
|
|
|
$
|
7.6
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated common costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amortization
|
|
|
12.2
|
|
|
|
17.4
|
|
|
|
16.7
|
|
|
|
4.0
|
|
|
|
4.0
|
|
Selling, general and administrative
|
|
|
23.3
|
|
|
|
34.8
|
|
|
|
57.9
|
|
|
|
14.2
|
|
|
|
16.5
|
|
Depreciation and amortization
|
|
|
46.0
|
|
|
|
46.8
|
|
|
|
75.7
|
|
|
|
18.8
|
|
|
|
18.7
|
|
Loss on disposal of assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated costs
|
|
$
|
81.6
|
|
|
$
|
99.0
|
|
|
$
|
150.3
|
|
|
$
|
37.0
|
|
|
$
|
39.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6.8
|
|
|
|
33.8
|
|
|
|
94.9
|
|
|
|
24.9
|
|
|
|
19.5
|
|
Interest income (expense), net
|
|
|
3.1
|
|
|
|
4.1
|
|
|
|
(3.0
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
Mark-to-market on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$
|
9.9
|
|
|
$
|
37.9
|
|
|
$
|
91.9
|
|
|
$
|
23.5
|
|
|
$
|
17.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. and foreign sales were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended March 31,
|
|
(in millions)
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
73.4
|
|
|
$
|
114.3
|
|
|
$
|
228.0
|
|
|
$
|
57.8
|
|
|
$
|
56.1
|
|
Other
|
|
|
33.4
|
|
|
|
37.4
|
|
|
|
47.2
|
|
|
|
11.0
|
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
106.8
|
|
|
$
|
151.7
|
|
|
$
|
275.2
|
|
|
$
|
68.8
|
|
|
$
|
67.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Notes to
Consolidated Financial Statements
(Continued)
Revenue percentages from all customers whose revenue exceeded
10% of the total company revenue were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Years Ended
December 31,
|
|
|
Ended March 31,
|
|
Customer
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
NGA
|
|
|
52.1
|
%
|
|
|
57.7
|
%
|
|
|
73.9
|
%
|
|
|
75.7
|
%
|
|
|
77.4
|
%
|
Percentages of accounts receivable (net of allowance for
doubtful accounts) for all customers whose receivable exceeded
10% of the net accounts receivable as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
Three Months
|
|
|
|
December 31,
|
|
|
Ended March 31,
|
|
Customer
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
NGA
|
|
|
67.2
|
%
|
|
|
64.1
|
%
|
|
|
64.2
|
%
|
|
|
NOTE 4:
|
Property
and Equipment
|
Property and equipment consisted of the following as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended March 31,
|
|
(in millions)
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Construction in progress
|
|
$
|
182.9
|
|
|
$
|
304.6
|
|
|
$
|
342.7
|
|
Computer equipment
|
|
|
83.8
|
|
|
|
92.2
|
|
|
|
94.0
|
|
Machinery and equipment
|
|
|
25.1
|
|
|
|
25.1
|
|
|
|
25.3
|
|
Furniture and fixtures
|
|
|
12.0
|
|
|
|
12.0
|
|
|
|
12.1
|
|
WorldView-1 satellite
|
|
|
474.0
|
|
|
|
473.2
|
|
|
|
473.2
|
|
QuickBird satellite
|
|
|
174.4
|
|
|
|
174.4
|
|
|
|
174.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
$
|
952.2
|
|
|
$
|
1,081.5
|
|
|
$
|
1,121.7
|
|
Accumulated depreciation and amortization
|
|
|
(218.5
|
)
|
|
|
(288.6
|
)
|
|
|
(306.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
733.7
|
|
|
$
|
792.9
|
|
|
$
|
814.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress includes satellite construction, ground
station construction, and certain internally-developed software
costs and capitalized interest. Depreciation and amortization
expense for property and equipment was $46.0 million,
$44.4 million, $72.7 million, $18.2 million and
$18.2 million for the years ended December 31, 2006,
2007, and 2008, and the three months ended March 31, 2008
and 2009, respectively.
We extended the estimated useful life of our QuickBird satellite
during the second quarter of 2007. This change resulted in
reduced depreciation expense and a corresponding increase in
income from continuing operations of $2.8 million, an
increase in net income of $1.7 million and did not have a
significant impact on EPS at December 31, 2007.
We extended the estimated useful life of our QuickBird satellite
again during the first quarter of 2008. For 2008, this change
resulted in reduced depreciation expense and a corresponding
increase in income from continuing operations of
$11.1 million, an increase in net income of
$6.7 million and had an impact on earnings per share of
$0.15 at December 31, 2008. This semi-annual assessment,
performed in January 2008, of the useful life of the QuickBird
satellite led to an extension of the depreciable operational
life of QuickBird attributable to efficiencies in the operation
of the satellite that have led to the reduced consumption of
fuel compared to previous estimates. Based on mid-year analysis
in 2008, the estimated useful life of our QuickBird satellite
did not change.
F-20
Notes to
Consolidated Financial Statements
(Continued)
The capitalized costs of our satellites and related ground
systems include internal and external direct labor costs,
internally developed software, material and depreciation costs
(included for QuickBird and WorldView-1) related to assets which
support the construction and development. The cost of our
satellites also includes capitalized interest incurred during
the construction, development and initial in-orbit testing
period. The portion of the launch insurance premium allocable to
the period from launch through in-orbit calibration and
commissioning has been capitalized as part of the cost of the
satellites and is amortized over the useful life of the
satellites.
|
|
NOTE 5:
|
Goodwill
and Intangibles
|
Prior to 2007, the Company did not have intangible assets
including goodwill. Intangible assets resulting from the
acquisition of GlobeXplorer consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2008
|
|
|
March 31, 2009
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
(in millions)
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
4.3
|
|
|
$
|
1.2
|
|
|
$
|
3.1
|
|
|
$
|
4.3
|
|
|
$
|
2.5
|
|
|
$
|
1.8
|
|
|
$
|
4.3
|
|
|
$
|
2.8
|
|
|
$
|
1.5
|
|
Core technology
|
|
|
3.1
|
|
|
|
0.7
|
|
|
|
2.4
|
|
|
|
3.1
|
|
|
|
1.5
|
|
|
|
1.6
|
|
|
|
3.1
|
|
|
|
1.7
|
|
|
|
1.4
|
|
Trademark/trade name
|
|
|
1.1
|
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
1.1
|
|
|
|
1.1
|
|
|
|
|
|
|
|
1.1
|
|
|
|
1.1
|
|
|
|
|
|
Non-compete agreement
|
|
|
0.5
|
|
|
|
0.1
|
|
|
|
0.4
|
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
9.0
|
|
|
$
|
2.4
|
|
|
$
|
6.6
|
|
|
$
|
9.0
|
|
|
$
|
5.4
|
|
|
$
|
3.6
|
|
|
$
|
9.0
|
|
|
$
|
5.9
|
|
|
$
|
3.1
|
|
The identifiable intangible assets are being amortized on a
straight-line basis over their useful lives, ranging from three
to five years, except for customer relationships, which are
being amortized using a declining balance method over their
estimated life of five years. During fourth quarter of 2008, it
was determined that the trademark/trade name acquired is no
longer being utilized by the Company. We have fully amortized
the value associated with the trademark/tradename intangible as
of December 31, 2008. Goodwill is not being amortized for
financial statement purposes, but is deductible for income tax
purposes.
The accumulated amortization was $2.4 million,
$5.4 million and $5.9 million for the year ended
December 31, 2007, 2008 and three months ended
March 31, 2009, respectively. These intangible assets will
become fully amortized in 2011. The estimated remaining
aggregate amortization expense for the intangible assets is:
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortization
|
|
(in millions)
|
|
Expense
|
|
|
2009
|
|
$
|
1.3
|
|
2010
|
|
$
|
1.5
|
|
2011
|
|
$
|
0.3
|
|
A summary of the goodwill activity for the year ended
December 31, 2007, 2008 and the three months ended
March 31, 2009 is presented below:
|
|
|
|
|
Balance, January 1, 2007
|
|
$
|
|
|
Acquisition of GlobeXplorer
|
|
$
|
8.7
|
|
Balance, December 31, 2007
|
|
$
|
8.7
|
|
Balance, December 31, 2008
|
|
$
|
8.7
|
|
Balance, March 31, 2009 (unaudited)
|
|
$
|
8.7
|
|
F-21
Notes to
Consolidated Financial Statements
(Continued)
|
|
NOTE 6:
|
Other
Accrued Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
|
|
|
At
|
|
|
|
December 31,
|
|
|
March 31,
|
|
(in millions)
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Compensation and other employee benefits
|
|
$
|
3.2
|
|
|
$
|
2.2
|
|
|
$
|
2.7
|
|
Incentive compensation
|
|
|
2.0
|
|
|
|
5.3
|
|
|
|
1.3
|
|
Accrued taxes
|
|
|
0.6
|
|
|
|
1.5
|
|
|
|
2.2
|
|
Accrued expense
|
|
|
0.9
|
|
|
|
7.0
|
|
|
|
1.5
|
|
Other
|
|
|
2.6
|
|
|
|
4.1
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other accrued liabilities
|
|
$
|
9.3
|
|
|
$
|
20.1
|
|
|
$
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
Credit Facility
We have outstanding a $230.0 million senior credit facility
with a syndicate of financial institutions for whom an affiliate
of Morgan Stanley & Co. Incorporated serves as
administrative agent. The senior credit facility matures on
October 18, 2011.
The senior credit facility is guaranteed by our subsidiaries and
secured by nearly all of our assets, including the QuickBird and
WorldView-1 satellites in operation, and the WorldView-2
satellite, which is under construction. Assets collateralizing
the senior credit facility had a net book value of
$905.1 million, $977.7 million and
$1,009.5 million as of December 31, 2007, 2008 and
March 31, 2009, respectively.
The senior credit facility initially consisted of two term
loans, a $150.0 million term loan that was drawn on
April 18, 2005, and a $50.0 million delayed draw term
loan that was drawn on November 17, 2005. The senior credit
facility was subsequently amended on June 23, 2006 to add
an additional delayed-draw term loan of $30.0 million that
was drawn on December 13, 2006.
At our election, interest under the senior credit facility is
determined by reference to
(i) 3-month
London Interbank Offered Rate (LIBOR), plus an applicable margin
of 5.5% per annum or (ii) the higher of the prime rate
posted in the
Wall Street Journal
and the Federal Funds
effective rate, plus an applicable margin of 4.5% per annum.
Interest is payable quarterly based upon the amount of the
outstanding loan principal balance. The interest rate on the
term loans is
3-month
LIBOR plus 5.5% through February 9, 2009. As a result of
the amendment on February 9, 2009, the interest rate on the
term loans is
3-month
LIBOR plus 6.5%. The interest rates per draw were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Interest rate on $150.0 million draw
|
|
|
11.0
|
%
|
|
|
10.7
|
%
|
|
|
10.0
|
%
|
|
|
9.5
|
%
|
|
|
9.5
|
%
|
Interest rate on $50.0 million draw
|
|
|
10.9
|
%
|
|
|
10.5
|
%
|
|
|
7.7
|
%
|
|
|
8.6
|
%
|
|
|
9.5
|
%
|
Interest rate on $30.0 million draw
|
|
|
10.9
|
%
|
|
|
10.6
|
%
|
|
|
7.9
|
%
|
|
|
8.4
|
%
|
|
|
9.5
|
%
|
The weighted average interest rate on the total outstanding debt
at December 31, 2008 and March 31, 2008 and 2009 was
9.2%, 9.1% and 9.5%, respectively. Total accrued interest was
$4.1 million, $3.5 million and $3.1 million at
December 31, 2007, 2008 and March 31, 2009,
respectively. Total interest incurred for the years ended
December 31, 2006, 2007 and 2008 was $22.6 million
$26.5 million, and $27.0 million, respectively, of
which $22.6 million, $25.8 million and
$23.1 million, respectively, was capitalized in the
construction costs of our satellites. Total interest incurred
for the three months ended March 31, 2008 and 2009 was
$6.8 million and $7.3 million, respectively, of which
$5.1 million and $7.3 million, respectively, was
capitalized in the construction costs of our satellites.
F-22
Notes to
Consolidated Financial Statements
(Continued)
The senior credit facility contains a number of significant
restrictions and covenants that, among other things, limit our
ability to incur additional indebtedness, make investments, pay
dividends or make distributions to our stockholders, repurchase
or redeem indebtedness, grant liens on our assets, enter into
transactions with our affiliates, merge or consolidate with
other entities or transfer all or substantially all of our
assets, and restrict the ability of our subsidiaries to pay
dividends or to make other payments to us.
The senior credit facility also contains financial covenants,
including maintenance of total leverage, senior secured
leverage, and fixed charge coverage ratios, limits on the amount
of non-WorldView capital expenditures and limits on the
WorldView-2 capital expenditures.
The senior credit facilities contain customary events of
default. If an event of default exists under the senior credit
facility, the lenders may accelerate the maturity of the
obligations outstanding under the senior credit facility and
exercise other rights and remedies. The events of default
include, among other things, failure to make payments when due,
defaults under other indebtedness, breach of covenants, breach
of representations and warranties, voluntary or involuntary
bankruptcy, judgments and attachments, a change of control,
certain events related to ERISA, and impairment of security
interests in collateral. In addition, the senior credit facility
requires the prepayment of the loans thereunder upon the
occurrence of certain events that are specifically related to
our industry, including termination of our satellite purchase
agreement, termination of our launch service agreement, and
failure to commission our satellites.
Effective February 9, 2009, we amended our senior credit
facility for certain items, most notably to increase the
allowable capital expenditures for the WorldView-2 satellite,
increase the maintenance capital expenditures limits, as well as
change certain satellite insurance limits. In exchange for this
increased flexibility, we agreed to begin paying
$10.0 million of quarterly loan amortization beginning in
Q2 2010 through the end of the loan, as well as modified the
excess cash flow sweep, to be payable in six months increments
beginning with the six month period ending June 30, 2010
and including the six month period ending December 31, 2010
and June 30, 2011. The interest rate spread on the loan
increased to 6.5% as of the date of the amendment, and
3-Month
LIBOR is now subject to a minimum rate of 3.0%. We paid a 0.5%
one-time fee to amend the agreement. The loan matures on
October 18, 2011.
In April 2005, the Company entered into a series of interest
rate swap agreements (the Swap) with an affiliate of Morgan
Stanley & Co. Incorporated to mitigate exposure
relating to variable cash flows associated with fluctuating
interest rates on a portion of the senior credit facility
principal. Under the Swap, the Company agreed to exchange, at
specified intervals, fixed interest rate amounts specified in
the agreements for variable interest amounts based on
3-month
LIBOR calculated by reference to a notional amount of
$100.0 million. As a result of the Swap, the Company has
converted $100.0 million of the senior credit facility from
a variable rate obligation to a fixed rate obligation through
April 2009.
On February 21, 2006, we terminated the Swap. The
termination resulted in a gain of $0.8 million which was
recorded in accumulated other comprehensive income and is being
amortized over the remaining original term of the Swap.
Simultaneous with the termination of the Swap, we entered into a
new swap agreement (the Second Swap) of the same notional amount
at a fixed interest rate of 4.9999% from April 18, 2006
through April 18, 2009. The Company elected not to renew
the Second Swap when it expired as we entered into the Third
Swap (as described below) to comply with the covenants of the
senior credit facility.
On January 8, 2009, we entered into a swap agreement (the
Third Swap) with an affiliate of Morgan Stanley & Co.
Incorporated. We traded the floating
3-month
LIBOR rate on $130.0 million of our senior credit
facilitation to a fixed rate of 2.00% until maturity of the loan
on October 20, 2011. The covenants in our senior credit
facility require a minimum interest rate hedge of
$100.0 million. The Third Swap satisfied this obligation
through the maturity date of the loan. Changes in the
mark-to-market
value of this derivative have been recorded in the Consolidated
Income Statement.
The Swap and Second Swap are designated and qualify as cash flow
hedges under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, or SFAS No. 133,
and have been accounted for as such. These Swaps qualify as cash
flow hedges for which there is no ineffectiveness. On
February 9, 2009, the Company amended the senior credit
facility, and as a result the Companys Second Swap became
ineffective and no longer
F-23
Notes to
Consolidated Financial Statements
(Continued)
qualified as a cash flow hedge. From February 9, 2009
through March 31, 2009, the mark-to-market activity on
these derivative instruments has been recorded in the
Consolidated Income Statement.
At December 31, 2007 and 2008, a current liability related
to the Second Swap in the amount of $1.4 million and
$1.0 million, respectively, is included in accrued
liabilities to related party. At March 31, 2009 a current
liability related to the swaps in the amount of
$2.7 million, is included in accrued liabilities to related
party. A net gain of $0.3 million and a net loss of
$1.5 million is recorded in accumulated other comprehensive
income in equity at December 31, 2007 and 2008,
respectively. Since the Second Swap became ineffective and the
Company suspended hedge accounting for this derivative
instrument on February 9, 2009, the loss, net of tax, of
$1.4 recorded in accumulated other comprehensive income at that
date will be amortized over the original term of the swap. A net
loss of $1.8 million was recognized in the Companys
Consolidated Income Statement in the mark-to-market on
derivatives in the period ended March 31, 2009. No material
gain or loss was recognized in the Companys Statement of
Operations in the years ended December 31, 2007 and 2008,
as the related interest expense incurred is mainly capitalized
as part of the construction of our satellites.
Senior
Subordinated Notes
In February 2008, we issued $40.0 million of senior
subordinated notes due April 18, 2012. The net proceeds of
$38.5 million are being used to fund construction and
launch expenditures associated with WorldView-2. The senior
subordinated notes bear interest at 12.5% per annum due
semi-annually on July 31 and January 31, commencing
July 31, 2008 until January 31, 2009 after which the
rate increased to 13.5% per annum. We may elect to pay the
interest in kind by issuing additional senior subordinated notes
in lieu of cash. On July 31, 2008 and January 31,
2009, we elected to pay interest in kind and issued additional
senior subordinated notes. We may elect to repay the senior
subordinated notes at any time prior to maturity subject to a
premium ranging from 0% to 4%, depending on when the repayment
occurs. In addition, there are a number of circumstances,
including consummation of an offering, which requires a
mandatory repayment of the senior subordinated notes. The
agreement pursuant to which the senior subordinated notes were
issued includes a significant number of affirmative and negative
covenants, including financial covenants which are similar to
those contained in the senior credit facility.
Effective February 9, 2009, we amended our senior
subordinated notes for certain items, most notably to increase
the allowable capital expenditures for the WorldView-2
satellite, increase the maintenance capital expenditures limits,
as well as change certain satellite insurance limits. In
exchange for this increased flexibility, we agreed to modify the
excess cash flow sweep, to be payable in six months increments
to the extent available beginning with the six month period
ending June 30, 2010 and including the six month period
ending December 31, 2010 and June 30, 2011. The
interest rate on the loan increased to 14.75% for cash interest
and 15.75% for paid in kind interest as of the date of the
amendment. We paid a 0.5% one-time in-kind fee to amend the
agreement, which will be added to the principal value of the
notes. The notes mature on April 18, 2012.
Total
Long-Term Debt
The following table represents our future debt payments, based
on our amended debt, as of December 31, 2008.
|
|
|
|
|
|
|
Long Term Debt*
|
|
(in millions)
|
|
(excluding
interest payments)
|
|
|
2009
|
|
$
|
|
|
2010
|
|
|
30.0
|
|
2011
|
|
|
200.0
|
|
2012
|
|
|
42.4
|
|
|
|
|
|
|
Total
|
|
$
|
272.4
|
|
|
|
|
|
|
F-24
Notes to
Consolidated Financial Statements
(Continued)
|
|
*
|
With the issuance of $341.8 million accreted value of our
senior secured notes on April 28, 2009, all the senior
credit facility and the senior subordinated debt and interest
obligations were paid in full. Refer to Subsequent Event
Note 19.
|
|
|
NOTE 8:
|
Mandatorily
Redeemable Preferred Stock
|
The Companys Series C mandatorily redeemable
preferred stock (Series C Preferred) was originally
convertible into shares of the Companys common stock at
various dates until June 15, 2003. In June 2003,
stockholders extended the date through which stockholders had
the right to convert from June 15, 2003 until July 31,
2003. Also, in June 2003, holders of approximately
7.6 million shares of Companys Series C
Preferred stock converted their shares, along with accrued and
undeclared dividends thereon, into approximately
7.6 million shares of common stock. In July 2003,
substantially all of the stockholders of the Companys
remaining preferred stock converted their shares, along with
accrued and undeclared dividends thereon, into approximately
102.2 million shares of common stock. In July 2003, a
10,000-to-1 reverse split of the Series C Preferred stock
was approved and completed. There are 10 shares of
Series C Preferred stock issued and outstanding at
December 31, 2007 and December 31, 2008. Currently,
there are no authorized shares of Series A or Series B
preferred stock. There are 50 million shares of
Series C Preferred stock authorized and 24 million
shares of convertible preferred stock that is undesignated as to
series. The Series C Preferred shares mature on
March 31, 2009. Accordingly, the liquidation preference is
presented as a current liability in the accompanying balance
sheet. The rights, preferences and privileges of the
Series C Preferred are as follows:
Rank.
The Series C Preferred is senior to
the common stock, with respect to dividends, liquidation
preference, and redemption.
Dividends.
The holders of Series C
Preferred are entitled to cumulative dividends that accrue at an
annual rate of 8.5% of the liquidation preference and will be
payable, when, as, and if declared by the Companys board
of directors, in cash only. If any dividend is not paid in full
in cash on a quarterly payment date, the liquidation preference
of the Series C Preferred will be increased by an amount
equal to the product of (a) the amount per share not paid
divided by the total amount payable per share and (b) one
quarter of the dividend rate multiplied by the effective
liquidation preference. We are prohibited from paying dividends
on any shares of stock having rights junior to the Series C
Preferred until all accumulated dividends have been paid on the
Series C preferred.
Liquidation Preference.
Upon liquidation,
dissolution, or winding up, the holders of the Series C
Preferred will be entitled to receive out of the assets
available for distribution, an amount equal to $35,000 per
share, plus all accrued and unpaid dividends, subject to
adjustment.
Conversion.
Series C Preferred stock
outstanding is not convertible.
Antidilution.
The conversion price of the
Series C Preferred is subject to adjustment under certain
circumstances.
Redemption.
We are required to redeem all of
the Series C Preferred outstanding on March 31, 2009,
at a redemption price equal to 100% of the effective liquidation
preference, plus accrued and unpaid dividends to the date of
redemption, subject to the legal availability of funds.
Board Representation.
The holders of the
Series C Preferred were formerly entitled to designate
three members of the Companys board of directors. However,
the holders of the Series C Preferred are not currently
entitled to such designation.
Tag-along Rights.
If one stockholder or a
group of stockholders proposes to sell any shares of capital
stock in one transaction such that, following such sale, shares
of capital stock representing more than 35% of the then
outstanding shares (on a fully-diluted basis) will have been
sold to one holder or a group of related holders, then each
holder of Series C Preferred shall have the right to
receive notice of such a transaction and shall also have the
right to participate in the transaction and sell a proportionate
number of such holders Series C Preferred in such
transaction.
F-25
Notes to
Consolidated Financial Statements
(Continued)
|
|
NOTE 9:
|
Stockholders
Equity and Comprehensive Income
|
All of the Companys outstanding equity is common stock.
Common
Stock
Holders of common stock are entitled to one vote for each share
held of record at all meetings of the stockholders. Holders of
common stock are not entitled to cumulative voting rights with
respect to the election of directors. Subject to preferences
that are applicable to outstanding shares of Series C
Preferred stock, holders of common stock are entitled to receive
ratably such dividends as may be declared by the board of
directors out of funds legally available to be paid.
In the event of a liquidation, dissolution, or winding up,
holders of common stock are entitled to share ratably in all
assets remaining after payment of liabilities and the
liquidation preference of the outstanding Series C
Preferred stock. Holders of common stock have no preemptive
rights and no right to convert their common stock into any other
securities. There are no redemption provisions applicable to the
common stock. The outstanding shares of common stock are fully
paid and non-assessable.
The Company raised $100.0 million by selling
4,444,445 shares of common stock to several stockholders on
December 20, 2006. Issuance costs of $2.3 million were
incurred in the transaction, including a $2.0 million
placement fee to a related party. All issuance costs were
capitalized in additional paid in capital.
Treasury
Stock
In 2006, the Company repurchased 20,371 shares of
outstanding common stock from two stockholders for approximately
$0.2 million. In the fourth quarter of 2008 the Company
repurchased 1,184 shares of outstanding common stock from
four stockholders for the deemed fair value at the repurchase
date. In the first quarter of 2009 the Company repurchased 3,756
shares of outstanding common stock from eleven stockholders for
approximately $0.1 million.
The Company has a 1995 Stock Option/Stock Issuance Plan (the 95
Plan) pursuant to which qualified and nonqualified stock options
to purchase shares of the Companys common stock have been
granted to employees, officers, directors, and consultants.
Under the 95 Plan, incentive stock options were granted with
exercise prices not less than the fair value of the stock on the
various dates of grant, as determined by the Companys
Board of Directors. Options granted pursuant to the 95 Plan are
subject to certain terms and conditions as contained in the 95
Plan itself, have a ten-year term, generally vest ratably over a
four-year period, and are immediately exercisable. Upon
termination of services to the Company by optionees, any
acquired but unvested shares are subject to repurchase by the
Company at the original exercise price. During 1999, the board
of directors amended the 95 Plan, eliminating future grants. As
a result of a recapitalization agreement adopted in 1999, the
stock from any exercised options under the 95 Plan automatically
converted to the new Series C Preferred at the rates
established in said recapitalization agreement.
On February 15, 2000, the board of directors approved the
1999 Equity Incentive Plan (the 99 Plan) pursuant to which
qualified and nonqualified stock options to purchase shares of
the Companys common stock may be granted to employees,
officers, directors, and consultants. Options granted pursuant
to the 99 Plan are subject to certain terms and conditions as
contained in the 99 Plan itself, have a ten-year term, generally
vest ratably over a four-year period. During 2006, we recorded
$0.5 million of expense, related to the amortization of
compensation for prior year options granted with intrinsic
value. As of December 31, 2007, 2008 and March 31,
2009, there were 87,431, 182,526 and 195,403, respectively,
options available to be issued under the 1999 Plan. The Company
does not intend to grant those options.
On February 15, 2007, the board of directors approved the
2007 Employee Stock Option Plan (the 07 Plan), pursuant to which
the following awards may be granted to employees, officers,
directors, and consultants: qualified
F-26
Notes to
Consolidated Financial Statements
(Continued)
and nonqualified stock options to purchase shares of the
Companys common stock, Stock Appreciation Rights and
shares of the stock itself. Options granted pursuant to the 07
Plan are subject to certain terms and conditions as contained in
the 07 Plan itself, have a ten-year term and generally vest over
a four-year period. The Company amended this plan in 2008 to
extend the exercise period of terminated employees from thirty
days to three months. The number of shares available for grant
at December 31, 2007, 2008 and March 31, 2009 was
4,237,197, 3,304,138 and 2,787,402, respectively.
Each quarter and any time a major event (such as the launch and
certification of our WorldView-1 satellite) occurs, we perform a
valuation of our common stock to be used in granting stock
options.
A summary of stock option activity for the year ended
December 31, 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Aggregate Intrinsic
|
|
|
|
|
|
|
Weighted Average
|
|
|
Contractual Term
|
|
|
Value (in
|
|
|
|
Number of
Shares
|
|
|
Exercise
Price
|
|
|
(in
years)
|
|
|
millions)
(2)
|
|
|
Balance December 31, 2007
|
|
|
2,055,045
|
|
|
$
|
15.00
|
|
|
|
7.74
|
|
|
$
|
25.5
|
|
Granted
|
|
|
1,146,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
(1)
|
|
|
125,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited/Expired
|
|
|
318,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2008
|
|
|
2,758,284
|
|
|
$
|
19.10
|
|
|
|
7.75
|
|
|
$
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable December 31, 2008
|
|
|
1,580,629
|
|
|
$
|
15.01
|
|
|
|
6.76
|
|
|
$
|
11.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of stock option activity for the three months ended
March 31, 2009 is presented below: (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Aggregate Intrinsic
|
|
|
|
|
|
|
Weighted Average
|
|
|
Contractual Term
|
|
|
Value (in
|
|
|
|
Number of
Shares
|
|
|
Exercise
Price
|
|
|
(in years)
|
|
|
millions)
(2)
|
|
|
Outstanding at December 31, 2008
|
|
|
2,758,284
|
|
|
$
|
19.10
|
|
|
|
7.75
|
|
|
$
|
8.6
|
|
Granted
|
|
|
544,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
(1)
|
|
|
1,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited/Expired
|
|
|
39,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of March 31, 2009
|
|
|
3,262,206
|
|
|
$
|
19.46
|
|
|
|
7.72
|
|
|
$
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable March 31, 2009
|
|
|
1,872,370
|
|
|
$
|
16.47
|
|
|
|
6.58
|
|
|
$
|
7.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Upon exercise shares are issued from the authorized but unissued
shares designated for issuance pursuant to the stock option
plans.
|
|
(2)
|
|
Represents the total pretax intrinsic value for stock options
with an exercise price less than the Companys calculated
common stock price as of December 31, 2008 and
March 31, 2009, respectively, that option holders would
have realized had they exercised their options as of that date.
|
Weighted-average grant-date fair values for option awards
granted was $7.85, $9.15 and $10.65 for the years ended
December 31, 2007, 2008 and the three months ended
March 31, 2009, respectively. The total fair value of
F-27
Notes to
Consolidated Financial Statements
(Continued)
options vested for the years ended December 31, 2007 and
2008 and the three months ended March 31, 2009 was
$2.3 million, $4.3 million and $2.8 million,
respectively.
While under APB 25 accounting prior to January 1, 2006, the
only expense recognized relates to those options granted with an
intrinsic value greater than $0.00 (in the money) in the amount
of $0.4 million, $0.0 million and $0.0 million
for the years ended December 31, 2006, 2007 and 2008,
respectively. Under FAS 123R, the Company recognized
stock-based compensation during the years ended
December 31, 2006, 2007 and 2008 was $2.7 million,
$2.8 million and $4.6 million, respectively, of which
$0.5 million, $0.2 million and $0.4 million, was
capitalized to assets under construction. In addition, the stock
based compensation during the three month periods ended
March 31, 2008 and 2009 was $1.1 million and
$2.4 million, respectively, of which no costs were
capitalized for the three months ended March 31, 2008 and
$0.1 million was capitalized in assets under construction
for the three months ended March 31, 2009.
On November 3, 2008, the Company granted a total of
30,000 shares of restricted stock under the 07 Plan to
executives as part of the Long Term Incentive Plan
(LTIP) with a fair value of $22.10 per share. All
units granted vest
1
/
3
each year beginning on March 31, 2009, at which time the
vested units are converted into shares of common stock. As of
March 31, 2009, 10,000 units had vested. A summary of the
status of the Companys nonvested shares as of
December 31, 2008, and changes during the year is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
Nonvested
Restricted Stock
|
|
No. of
Shares
|
|
|
Grant Date Fair
Value
|
|
|
Nonvested at January 1, 2008
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
30,000
|
|
|
|
22.10
|
|
Forfeited
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2008
|
|
|
30,000
|
|
|
$
|
22.10
|
|
A summary of restricted stock activity for the three months
ended March 31, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
Nonvested
Restricted Stock
|
|
No. of
Shares
|
|
|
Grant Date Fair
Value
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
Nonvested at December 31, 2008
|
|
|
30,000
|
|
|
$
|
22.10
|
|
Granted
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
Vested
|
|
|
10,000
|
|
|
|
22.10
|
|
Nonvested at March 31, 2009
|
|
|
20,000
|
|
|
$
|
22.10
|
|
As of December 31, 2008 and March 31, 2009, there was
$0.5 million and $0.4 million, respectively, of total
unrecognized compensation cost related to the nonvested
share-based compensation arrangements granted under the plan.
That cost is expected to be recognized over a weighted average
period of 2.7 and 2.4 years, respectively.
F-28
Notes to
Consolidated Financial Statements
(Continued)
The fair value of each option grant was estimated on the date of
grant using the Black-Scholes option-pricing model beginning
January 1, 2006, with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Expected dividend yield
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
0%
|
Expected stock price volatility
|
|
45.0%
|
|
37.0% - 40.6%
|
|
37.0% - 50.4%
|
|
56.6% - 57.9%
|
Risk-free interest rate
|
|
4.3% - 4.9%
|
|
3.3% - 4.9%
|
|
2.1% - 3.3%
|
|
1.7% - 1.8%
|
Expected life of options (years)
|
|
4.0
|
|
4.0
|
|
4.0
|
|
5.0
|
Forfeiture rate
|
|
3.0%
|
|
3.0%
|
|
2.0%
|
|
2.0%
|
Expected volatility is based on a variety of comparable
companies within our industry, currently looking back five years
(if available). The expected life and forfeiture rate are based
on the Companys historical experience. The risk-free rate
is based on the average yield of a three and five-year Treasury
note.
The total pre-tax intrinsic value or the difference between the
exercise price and the market price on the date of exercise, of
stock options exercised during the year ended December 31,
2007, 2008 and the three months ended March 31, 2009 was
$1.6 million, $2.2 million and $0.2 million,
respectively.
As of December 31, 2007, 2008 and the three months ended
March 31, 2009 there was a total of $5.5 million,
$8.6 million and $12.2 million, respectively, of
unrecognized expense remaining to be recognized over a weighted
average period of 2.8, 2.7 and 3.0 years, respectively.
Cash received from the exercise of stock options was
approximately $0.7 million and $1.2 million during the
years ended December 31, 2007 and 2008 and immaterial for
the three months ended March 31, 2009, respectively.
We account for compensation expense related to stock options
granted as performance based awards under the graded vesting
method prescribed by FAS 123R. As a result of the
application of the graded vesting method we accelerate the
expense recognized pursuant to FASB 123R such that the majority
of the expense is recognized in the first year of vesting with a
diminishing expense over the remainder of the vesting period of
the grant. Stock compensation expense for option awards that are
not performance-based is recognized ratably over the vesting
period.
|
|
NOTE 11:
|
Earnings
Per Share
|
Basic EPS excludes dilution and is computed by dividing net
income available to common stockholders by the weighted average
number of common shares outstanding for the period. Diluted EPS
is computed by dividing net income by the weighted average
number of common shares outstanding and dilutive potential
common shares for the period. The Company includes as potential
common shares the weighted average dilutive effects of
outstanding stock options using the treasury stock method.
F-29
Notes to
Consolidated Financial Statements
(Continued)
The following table sets forth the number of weighted average
shares used to compute basic and diluted EPS
(in millions,
except per share data)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Years Ended
December 31,
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9.2
|
|
|
$
|
95.8
|
|
|
$
|
53.8
|
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
|
|
|
38.4
|
|
|
|
43.3
|
|
|
|
43.5
|
|
|
|
43.4
|
|
|
|
43.5
|
|
Assuming exercise of stock options
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
0.6
|
|
|
|
0.8
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of common shares outstanding, as
adjusted
|
|
|
38.8
|
|
|
|
44.0
|
|
|
|
44.1
|
|
|
|
44.2
|
|
|
|
44.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.24
|
|
|
$
|
2.21
|
|
|
$
|
1.24
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
2.18
|
|
|
$
|
1.22
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of options that were excluded from EPS, calculated as
the effects thereof were antidilutive, were 376,183, 866,236,
1,783,617, 1,169,311 and 2,296,650 for the years ended
December 31, 2006, 2007 and 2008 and the three months ended
March 31, 2008 and 2009, respectively.
The Company accounts for income taxes in accordance with
SFAS No. 109, Accounting for Income Taxes
or SFAS No. 109 which requires deferred tax assets and
liabilities to be recognized for temporary differences between
the tax basis and financial reporting basis of assets and
liabilities, computed at the expected tax rates for the periods
in which the assets or liabilities will be realized, as well as
for the expected tax benefit of net operating loss and tax
credit carryforwards.
The provisions for income taxes reflected in the statements of
operations for the years ended December 31, consisted of
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(0.7
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(2.0
|
)
|
State
|
|
|
|
|
|
|
|
|
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
(0.7
|
)
|
|
|
(0.7
|
)
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
55.3
|
|
|
|
(32.7
|
)
|
State
|
|
|
|
|
|
|
3.3
|
|
|
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
|
|
|
|
58.6
|
|
|
|
(34.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
$
|
(0.7
|
)
|
|
$
|
57.9
|
|
|
$
|
(38.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Because the Company had a full valuation allowance against its
deferred tax assets due to uncertainty surrounding the
realization of the benefit of such assets, there was no deferred
tax provision in 2006. In 2007, based on the level of historical
taxable income and projections for future taxable income over
the periods that the Companys deferred tax assets are
deductible, the Company determined that it was more likely than
not that its
F-30
Notes to
Consolidated Financial Statements
(Continued)
deferred tax assets would be utilized prior to expirations and
therefore released $59.1 million of valuation allowance. Of
that amount, $0.5 million was attributable to recording the
tax effect on the loss on financial derivative recorded in the
Consolidated Statements of Stockholders Equity and
Statements of Comprehensive Income for the year. The balance of
the reversal of the valuation allowance and other adjustments to
the deferred tax assets resulted in the recognition of income
tax benefits to operations of $57.9 million in 2007. As of
December 31, 2008, the Company had no valuation allowance
against its deferred tax assets.
The Companys deferred tax assets and liabilities consisted
of the following as of December 31 (in millions):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
Alternative minimum tax credits
|
|
$
|
|
|
|
$
|
1.0
|
|
Other
|
|
|
|
|
|
|
0.5
|
|
Compensation accrual
|
|
|
0.4
|
|
|
|
0.6
|
|
Net operating loss carryforwards
|
|
|
16.6
|
|
|
|
22.8
|
|
|
|
|
|
|
|
|
|
|
Total current deferred tax asset
|
|
|
17.0
|
|
|
|
24.9
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred tax assets (liabilities), net of operating
loss carryforwards
|
|
|
36.3
|
|
|
|
9.3
|
|
Research and development tax credits
|
|
|
9.0
|
|
|
|
9.0
|
|
Deferred revenue
|
|
|
106.0
|
|
|
|
92.9
|
|
Accumulated other comprehensive income
|
|
|
0.5
|
|
|
|
0.9
|
|
Other assets
|
|
|
3.4
|
|
|
|
1.5
|
|
Fixed assets
|
|
|
(112.7
|
)
|
|
|
(115.4
|
)
|
Alternative minimum tax credits
|
|
|
|
|
|
|
1.8
|
|
Other liabilities
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term deferred tax asset, net
|
|
|
42.1
|
|
|
|
|
|
Total deferred tax assets
|
|
|
59.1
|
|
|
|
24.9
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
59.1
|
|
|
$
|
24.9
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, the Company had net operating loss
(NOL) carryforwards for federal and state income tax purposes of
approximately $82.8 million and $51.1 million,
respectively. In addition, the Company has research and
development tax credits and alternative minimum tax credits of
approximately $9.0 million and $2.8 million,
respectively, which may be available to offset future federal
income tax liabilities. If unused, the carryforwards and credits
will begin to expire during the years 2010 to 2025. The Internal
Revenue Code places certain limitations on the annual amount of
net operating loss carryforwards, which can be utilized if
certain changes in the Companys ownership occur. The
Company believes that such changes have occurred and may occur
in the future to further limit the utilization of the
carryforwards.
F-31
Notes to
Consolidated Financial Statements
(Continued)
The benefit (expense) for income taxes differs from the amount
computed by applying the U.S. federal income tax rate of
35% to income or loss before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
Federal income tax expense
|
|
$
|
(3.5
|
)
|
|
$
|
(13.3
|
)
|
|
$
|
(32.2
|
)
|
Permanent differences
|
|
|
(0.9
|
)
|
|
|
(0.4
|
)
|
|
|
(1.1
|
)
|
State income tax expense, net federal impact
|
|
|
(0.2
|
)
|
|
|
(1.4
|
)
|
|
|
(3.4
|
)
|
Change in valuation allowance
|
|
|
3.9
|
|
|
|
73.0
|
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.7
|
)
|
|
$
|
57.9
|
|
|
$
|
(38.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In June 2006, the Financial Accounting Standards Board issued
FASB Interpretation No. 48
Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement 109
or FIN No. 48. FIN No. 48 establishes a
single model to address accounting for uncertain tax positions.
FIN No. 48 clarifies the accounting for income taxes
by prescribing a minimum recognition threshold a tax position is
required to meet before being recognized in the financial
statements. FIN No. 48 also provides guidance on
derecognition, measurement classification, interest and
penalties, accounting in interim periods, disclosure and
transition. The adoption of FIN No. 48 on
January 1, 2007 resulted in a reduction in general business
tax credits computed in and carried over from prior years and
its associated valuation allowance of $4.5 million. There
have been no changes in the Companys tax contingencies
during 2008. The tax years 1996 through 2008 remain open to
examination by the United States taxing jurisdictions to which
we are subject. The Company recognizes accrued interest and
penalties related to unrecognized tax benefits as a component of
tax expense. The Company did not have any accrued interest or
penalties recorded at December 31, 2008. The Company does
not anticipate a material change to the amount of unrecognized
tax positions within the next 12 months.
While management believes the Company has adequately provided
for all tax positions, amounts asserted by taxing authorities
could materially differ from our accrued positions as a result
of uncertain and complex application of tax regulations.
Additionally, the recognition and measurement of certain tax
benefits includes estimates and judgment by management and
inherently includes subjectivity. Accordingly, additional
provisions on tax-related matters could be recorded in the
future as revised estimates are made or the underlying matters
are settled or otherwise resolved.
During 2006, the Company wrote off $27.9 million of net
federal operating loss carryforwards and related valuation
allowances due to restrictions as to our ability to utilize
these NOLs under Section 382 of the Internal Revenue Code.
In addition, we wrote off $1.9 million of Research Tax
Credits and related valuation allowances due to restriction
under Section 383 of the Internal Revenue Code.
The Company was subject to the alternative minimum tax (AMT)
which is based on current year AMT income (AMTI) less NOL
carryforwards which cannot exceed 90% of AMTI. The net result is
subject to the 20% AMT rate. The Company incurred current
federal AMT of $0.7 million, $0.7 million and
$1.4 million, for the fiscal years ended December 31,
2006, 2007 and 2008, respectively.
In connection with the preparation of the second quarter income
tax provision and the 2007 income tax return, the Company became
aware of certain adjustments that should be made to the release
of the valuation allowance that was recorded in the fourth
quarter of 2007. The net operating loss carryforward recorded as
a deferred tax asset as of December 31, 2007 and related
income tax benefit for the year ended December 31, 2007
should have been reduced by $1.4 million, due to tax basis
and related tax depreciation differences. Management has
assessed the impact of this adjustment and does not believe this
amount is material, individually or in the aggregate, to any
previously issued financial statements or to our operations for
2008. The Company recorded this non-cash out of period
adjustment in the second quarter of 2008 increasing income tax
expense and reducing net income for the three-month and
six-month periods ended June 30, 2008 by $1.4 million
or $0.03 basic and diluted EPS.
F-32
Notes to
Consolidated Financial Statements
(Continued)
In October 1995, we adopted a 401(k) Savings and Retirement Plan
(the 401(k) Plan), a tax-qualified plan covering substantially
all of the Companys employees. Employees may elect to
contribute, subject to certain limitations, up to 60% of their
annual compensation to the 401(k) plan. The 401(k) Plan provides
that we may contribute matching contributions to the 401(k) Plan
at the discretion of the Companys management as approved
by the board of directors. We recorded approximately
$0.8 million, $1.0 million, $1.2 million,
$0.4 million and $0.4 million of matching contribution
expense for the years December 31, 2006, 2007, 2008 and
three months ended March 31, 2008 and 2009, respectively.
|
|
NOTE 14:
|
Related
Party Transactions
|
Ball
Corporation
In March 1996, we entered into an engineering services contract
with Ball Aerospace & Technologies Corp. (Ball
Aerospace), an affiliate of Ball Technologies Holding Corp.
(Ball Technologies), a stockholder of the Company. This
agreement provides a framework for DigitalGlobe to engage Ball
Aerospace for discrete engineering services by establishing a
set of mutually agreeable legal terms and conditions. This
agreement currently remains in effect. Ball Aerospace and Ball
Technologies are both subsidiaries of Ball Corporation.
In June 2003, we entered into a teaming agreement with Ball
Aerospace for the pursuit of the NextView Program. Under the
terms of this agreement, Ball Aerospace supported the NextView
Program with a proposal for the space segment portion.
In August 2003, we entered into a contract with Ball Aerospace
for the provision of items identified as schedule critical for
the WorldView-1 program in conjunction with the NextView
Agreement and associated engineering services.
In October 2003, we entered into a letter contract with Ball
Aerospace for the development and provision of the WorldView-1
satellite and associated efforts in conjunction with the
NextView Agreement. The letter contract was superseded by a
final contract executed in April 2004.
On October 2, 2006, we executed two contracts with Ball
Aerospace for the development and provision of the WorldView-1
satellite and the integration of its sensor and telescope. The
second contract with Ball Aerospace was for the development and
provision of the WorldView-2 satellite bus and the integration
of the satellite bus to the WorldView-2 sensor and telescope.
Under the various contracts with Ball Aerospace discussed above,
we incurred expenses of $15.1 million, $128.1 million,
$32.2 million $16.0 million and $10.3 million for
the years ended December 31, 2006, 2007 and 2008 and the
three months ended March 31, 2008 and 2009, respectively,
which were capitalized as part of the costs of building our
WorldView-1 and 2 satellites. Amounts owed to Ball Aerospace in
accounts payable to related party totaled $4.5 million and
$7.3 million at December 31, 2007 and the three months
ended March 31, 2009, respectively. There were no amounts
owed to Ball Aerospace in accounts payable to related party at
December 31, 2008. Amounts owed to Ball Aerospace in
accrued liabilities totaled $4.4 million at
December 31, 2007. There were no amounts owed to Ball
Aerospace in accrued liabilities to related party at
December 31, 2008 and March 31, 2009.
At December 31, 2008 and March 31, 2009, Ball
Corporation and its affiliates held 2,791,090 shares of the
Companys common stock. They have the right to designate
one representative to serve on the Companys board of
directors. During 2007, Ball Corporation had a designated
representative serving on the Board. This representative
resigned from the Board in December 2007.
Hitachi,
Ltd./Hitachi Software Engineering Co., Ltd.
Hitachi, Ltd. (Hitachi), a stockholder of the Company, currently
is a master international distributor of the Companys
products and was the exclusive distributor in most of Asia. Its
rights and obligations have been assigned
F-33
Notes to
Consolidated Financial Statements
(Continued)
to Hitachi Software Engineering Co., Ltd. (Hitachi Software), an
affiliate of Hitachi. Its exclusivity in most of Asia was
amended in January 2004 to allow DigitalGlobe access to markets
outside of Japan.
On January 28, 2005, we entered into a data distribution
agreement with Hitachi Software which appoints Hitachi as a
reseller of our products and services and authorized Hitachi to
sell access time to our WorldView-2 satellite. Under the data
distribution agreement we received a payment of
$10.0 million in 2005. We entered into a direct access
facility purchase agreement with Hitachi Software on
March 23, 2007. Under this agreement, we will construct and
sell to Hitachi Software a direct access facility, which will
allow a customer of Hitachi Software to directly access and task
our WorldView-2 satellite. In total, under our direct access
facility purchase agreement, we have received $8.2 million,
$14.7 million and $16.7 million of payments at
December 31, 2007, 2008 and March 31, 2009,
respectively. As of December 31, 2007, 2008, and
March 31, 2009, the $18.2 million, $24.7 million
and $26.7 million, respectively, is the accumulated amounts
received from Hitachi Software related to the data distribution
agreement and the direct access facility purchase agreement is
included in deferred revenue from related party. Engineering
work associated with the agreement has been subcontracted to
MacDonald Dettwiler and Associates Ltd. (MDA), also a
stockholder of the Company.
Hitachi earned sales commissions on direct sales by the Company
to customers in its region of $1.6 million,
$1.2 million and $1.4 million for the years ended
December 31, 2006, 2007 and 2008, respectively and
$0.4 and $0.4 million for the three months ended
March 31, 2008 and 2009, respectively. These amounts are
accounted for as a reduction of revenue in the consolidated
statements of operations. Amounts owed to Hitachi in accrued
liabilities to related party totaled $0.1 million,
$0.1 million and $0.1 million at December 31,
2007 and 2008, and March 31, 2009, respectively.
Hitachi Software purchased approximately $3.7 million,
$5.2 million and $9.5 million of the Companys
products in the years ended December 31, 2006 and 2007, and
2008, respectively and $1.8 million and $2.4 million
for the three months ended March 31, 2008 and 2009,
respectively. Hitachi had a balance in accounts receivable from
related party of $2.7 million, $0.9 million and
$2.6 million at December 31, 2007 and 2008, and
March 31, 2009, respectively.
At December 31, 2008 and March 31, 2009, Hitachi and
its affiliates held 3,309,146 shares of the Companys
common stock. They have the right to designate one
representative to serve on the Companys board of directors
and, as of December 31, 2007, they had a designated
representative serving on the board of directors. This
representative resigned from the board of directors in January
2008.
ITT
Industries, Inc./Eastman Kodak
We entered into agreements with ITT Industries, Inc. (ITT
Industries), a stockholder of the Company, for system
engineering and development for certain goods and services.
In February 2004, we entered into a contract with Eastman Kodak
Company (Kodak) for the development and provision of various
imaging components of the WorldView-1 and 2 satellites and
associated efforts in conjunction with the NextView Agreement.
On August 13, 2004, Kodak sold its Remote Sensing Systems
operation, which includes the operations relating to the
contract described, to ITT Industries.
Under the various contracts with ITT Industries, including the
Kodak agreement, we incurred expenditures of $14.1 million,
$13.5 million and $7.0 million for the years ended
December 31, 2006, and 2007, and 2008, respectively, and
$10.2 million and $0.5 million for the three month
periods ended March 31, 2008 and 2009, respectively, which
were capitalized as part of the costs of building our
satellites. Amounts owed to ITT Industries in accounts payable
to related party totaled $3.7 million at December 31,
2007. There were no amounts owed in accounts payable to related
party at December 31, 2008 and $0.1 million at
March 31, 2009. Amounts owed to ITT Industries in accrued
liabilities to related party totaled $3.8 million and
$0.1 million at December 31, 2007 and 2008,
respectively. There was no accrued liability to related party at
March 31, 2009.
At December 31, 2008 and March 31, 2009, ITT held
770,208 shares of the Companys common stock.
F-34
Notes to
Consolidated Financial Statements
(Continued)
MacDonald
Dettwiler and Associates
Since September 1996, we have had a series of agreements with
MDA, a stockholder of the Company, for purchase of various
goods, software licenses and engineering and related services.
Under various agreements we have incurred expenditures of
$0.6 million, $4.8 million and $11.8 million for
the years ended December 31, 2006, 2007 and 2008
respectively and $2.4 million and $0.9 million for the
three month periods ended March 31, 2008 and 2009,
respectively. Total costs incurred with MDA related to the
construction of the direct access facility for Hitachi of
$5.0 million, $13.6 million and $14.3 million was
recorded as long term deferred contract costs to related parties
at December 31, 2007, 2008 and March 31, 2009,
respectively. Remaining expenditures have been capitalized in
the cost of the satellites. Amounts owed to MDA in accrued
liabilities to related party totaled $2.1 million,
$1.0 million and $1.0 million at December 31,
2007 and 2008 and March 31, 2009, respectively.
At December 31, 2008 and March 31, 2009, MDA and its
affiliates held 27,668 shares of the Companys common
stock.
Morgan
Stanley
An affiliate of Morgan Stanley & Co. Incorporated, a
stockholder of the Company, has acted as our financial advisor.
In 2005, an affiliate of Morgan Stanley & Co.
Incorporated served as the Agent for the senior credit facility
and received a $5.0 million fee paid by the Company. For
accounting purposes, the fee was deferred and is being amortized
to interest expense over the life of the senior credit facility.
An affiliate of Morgan Stanley & Co. Incorporated
acted as Placement Agent for the Companys sale of
$100.0 million of common stock on December 20, 2006.
Additionally, an affiliate of Morgan Stanley & Co.
Incorporated purchased 280,000 shares of common stock in
the transaction. An affiliate of Morgan Stanley & Co.
Incorporated earned a fee of $2.0 million for serving as
Placement Agent in the transaction. The placement fee was
recorded in other accrued liabilities to related party at
December 31, 2006. No amount of the placement fees were
owed to an affiliate of Morgan Stanley & Co.
Incorporated in accounts payable
and/or
accrued liabilities to related party at December 31, 2007
and 2008.
The accrued interest on the Second Swap transaction owed to (by)
the Company (to) from an affiliate of Morgan Stanley &
Co. Incorporated was $0.1 million, $(0.1) million and
$(0.9) million at December 31, 2007, 2008 and
March 31,2009. The fair value of the Swap transactions at
December 31, 2007, 2008 and March 31, 2009, was
$(1.4) million, $(1.0) million and $(2.7) million
respectively.
At December 31, 2008 and March 31, 2009 Morgan Stanley
& Co. Incorporated and its affiliates held
15,968,099 shares of the Companys common stock.
Morgan Stanley & Co. Incorporated currently has two
designees serving on the Companys board of directors.
In February 2008, we issued Senior Subordinated Unsecured Notes
(Senior Sub Notes) in the amount of $40.0 million before
issuance costs to Morgan Stanley & Co. Incorporated
and Post Advisory Group, LLC and their related funds and
affiliates. In addition, an affiliate of Morgan
Stanley & Co. Incorporated earned fees totaling
$0.4 million for the placement of these notes. For
accounting purposes, the fee was deferred and is being amortized
to interest expense over the life of the senior subordinated
unsecured notes.
In April 2008, we made an initial filing of our
S-1
registration statement
(S-1)
with
the Securities and Exchange Commission (SEC). In that filing, we
named Morgan Stanley & Co. Incorporated as a
lead-book-runner manager for our proposed Initial Public
Offering (IPO).
In July 2008, the Company entered into an agreement with an
affiliate of Morgan Stanley & Co. Incorporated to provide
management services for the Companys employee stock option
plans.
In April 2009, Morgan Stanley & Co. Incorporated was the
book-running manager for our senior secured note offering.
F-35
Notes to
Consolidated Financial Statements
(Continued)
Telespazio
S.p.A./Eurimage S.p.A.
Telespazio S.p.A. (Telespazio), a stockholder of the Company, is
a master reseller of our products and services in Europe.
Telespazio earned sales commissions on direct sales by the
Company to customers in its region of $0.6 million,
$0.5 million and $0.6 million for the years ended
December 31, 2006, 2007, and 2008, respectively,
$0.1 million and $0.4 million for the three months
ended March 31, 2008 and 2009, respectively. Amounts owed
to Telespazio in accounts payable to related party totaled
$0.2 million, $1.8 million and $0.7 million at
December 31, 2007, 2008 and March 31, 2009,
respectively.
Telespazio and its reseller and subsidiary, Eurimage S.p.A.
(Eurimage), purchased approximately $7.0 million,
$6.9 million and $5.6 million of the Companys
products in the years ended December 31, 2006, 2007 and
2008, respectively and $1.4 million and $1.1 million
for the three months ended March 31, 2008 and 2009,
respectively. Amounts owed to us by Telespazio/Eurimage in
accounts receivable from related party totaled
$1.4 million, $0.3 million and $0.8 million at
December 31, 2007, 2008 and March 31, 2009
respectively.
At December 31, 2008 and March 31 2009, Telespazio and
its affiliates held 794,641 shares of the Companys
common stock.
Beach
Point Capital Management L.P. (assignee of Post Advisory Group
LLC)
In January 2009, Beach Point Capital Management L.P.
(Beach Point Capital) assumed certain rights and
obligations from Post Advisory Group LLC. In connection with
that assignment, Beach Point Capital became investment manager
of certain funds that hold stock of the Company. In February
2008, we issued Senior Subordinated Unsecured Notes in the
amount of $40.0 million before issuance costs to Morgan
Stanley & Co. Incorporated and funds and affiliates
that are now managed by Beach Point Capital. In addition, Beach
Point Capital and their related funds and affiliates, earned
fees totaling $0.4 million for the placement of these
notes. For accounting purposes, the fee was deferred and is
being amortized to interest expense over the life of the senior
subordinated unsecured notes.
At December 31, 2008 and March 31, 2009, Post Advisory
Group, LLC and their related funds and affiliates held
6,487,923 shares of the Companys common stock.
|
|
NOTE 15:
|
Material
Relationship
|
National
Geospatial-Intelligence Agency (NGA)
The ClearView Agreement, executed in 2002, with NGA originally
provided for minimum annual purchase commitments over four
years. There is currently no minimum purchase commitment for
year five of the agreement. In January 2007, the ClearView
Agreement was merged into the NextView Agreement.
Under the NextView Agreement, we initiated the development of
the WorldView system in August 2003 and on November 16,
2007 the WorldView-1 Satellite reached its full operational
capability. The NextView agreement provided for the advance
payment of $266.0 million prior to the FOC of WorldView-1.
These advance payments are accounted for as deferred revenue
when funds are received. In November 2007, when the WorldView-1
satellite became certified as operational, the advance payments
started to be ratably recognized as revenue over the estimated
remaining life of the NGA customer relationship, currently
assessed to correspond with the life of the WorldView-1
satellite, or 10.5 years.
The NextView agreement originally provided for minimum data
purchase commitments from the
WorldView-1
satellite. In January 2008, we amended the NextView agreement to
modify the purchase arrangement with NGA from area-based
ordering to a Service Level Agreement (SLA).
|
|
NOTE 16:
|
Commitments
and Contingencies
|
The Company is obligated under certain non-cancelable operating
leases for office space and equipment. We currently lease
approximately 168,766 square feet of office and operations
space in Longmont, Colorado. This
F-36
Notes to
Consolidated Financial Statements
(Continued)
space includes our principal executive offices. The rent varies
in amounts per year through its expiration date in August 2015.
Lease expense for the Longmont location has been recorded
straight line over the term of the lease. The Company received
approximately $8.5 million of certain rent incentives that
we have deferred and are amortizing over the life of the lease.
We have $5.2 million, $3.8 million and
$3.5 million of net leasehold improvements at
December 31, 2007, 2008 and March 31, 2009
respectively, that we are amortizing ratably over the life of
the leasehold improvements.
Future minimum lease payments under all non-cancelable operating
leases (net of aggregate future minimum non-cancelable sublease
rentals) as of December 31, 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Other
|
|
(in millions)
|
|
Leases
|
|
|
Commitments
|
|
|
2009
|
|
$
|
3.1
|
|
|
$
|
154.3
|
|
2010
|
|
|
2.7
|
|
|
|
2.6
|
|
2011
|
|
|
2.8
|
|
|
|
2.6
|
|
2012
|
|
|
2.9
|
|
|
|
2.6
|
|
2013 and thereafter
|
|
|
6.5
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18.0
|
|
|
$
|
167.3
|
|
Sublease rentals
|
|
|
(1.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16.8
|
|
|
$
|
167.3
|
|
|
|
|
|
|
|
|
|
|
In addition to operating lease commitments, other contractual
commitments related to the manufacture and delivery of key
components for the Companys WorldView-2 satellite are
included in the table above.
Rent expense net of sublease income approximated
$1.8 million, $2.6 million and $2.3 million for
the years ended December 31, 2006, 2007 and 2008,
respectively.
We enter into agreements in the ordinary course of business with
resellers and others. Most of these agreements require us to
indemnify the other party against third-party claims alleging
that one of our products infringes or misappropriates a patent,
copyright, trademark, trade secret or other intellectual
property right. Certain of these agreements require us to
indemnify the other party against claims relating to property
damage, personal injury or acts or omissions by us, our
employees, agents or representatives. In addition, from time to
time we have made guarantees regarding the performance of our
systems to our customers.
In addition, the majority of these indemnities, commitments and
guarantees do not provide for any limitation of the maximum
potential future payments the Company could be obligated to
make. The Company evaluates and estimates losses from such
indemnification under SFAS No. 5, Accounting for
Contingencies, as interpreted by FASB Interpretation
No. 45. To date, the Company has not incurred any material
costs as a result of such obligations and has not accrued any
liabilities related to such indemnification and guarantees in
the Companys financial statements.
In conjunction with the retirement of a former employee during
2007, the Company entered into an arrangement to repurchase up
to 40,000 shares of common stock for a total purchase price
of up to $0.7 million conditional upon certain events. As
of March 31, 2009, the Company has repurchased
20,000 shares for $0.3 million under this arrangement
and is no longer required to repurchase any additional shares.
In January 2007, the Company acquired GlobeXplorer for a total
purchase price of $21.3 million, consisting of
$9.4 million in cash consideration, net of cash acquired of
$1.4 million, approximately $0.6 million in
acquisition costs and 500,000 shares of the Companys
common stock, valued in the aggregate at $11.3 million
based on the
F-37
Notes to
Consolidated Financial Statements
(Continued)
December 2006 sale of common stock. GlobeXplorer is a producer,
integrator and provider of geographic data and earth imagery.
In valuing GlobeXplorer for the acquisition, the Company
utilized recognized valuation methodologies. We obtained
projected financial results from GlobeXplorer, adjusted those
projections based on our knowledge of the market and then valued
GlobeXplorer with a discounted cash flow model using those
projections, an appropriate weighted cost of capital as a
discount factor and an appropriate terminal multiple of earnings
before interest, taxes, depreciation and amortization (EBITDA).
After our initial valuation, we allocated the purchase price by
performing a discounted cash flow valuation of
GlobeXplorers business, the value of customer
relationships, the value of the core technology and the value of
certain relationships with prior management.
GlobeXplorers accounts and results of operations have been
included in the consolidated financial statements of the Company
since the acquisition date. The purchase price allocation
resulted in $9.0 million of identifiable intangible assets,
consisting primarily of trademarks, core technology and customer
relationships, and $8.7 million of goodwill, after
adjusting the additional acquired net assets to fair value. The
$21.3 million purchase price was allocated as follows:
|
|
|
|
|
(in millions)
|
|
|
|
|
Working capital (net of cash)
|
|
$
|
2.0
|
|
Aerial image library
|
|
|
3.2
|
|
Fixed assets
|
|
|
0.6
|
|
Deferred revenue
|
|
|
(2.2
|
)
|
Intangible assets
|
|
|
9.0
|
|
Goodwill
|
|
|
8.7
|
|
|
|
|
|
|
Total allocation of purchase price
|
|
$
|
21.3
|
|
|
|
|
|
|
Intangible assets resulting from the acquisition of GlobeXplorer
during 2007 consist of the following:
|
|
|
|
|
Customer relationships
|
|
$
|
4.3
|
|
Core technology
|
|
|
3.1
|
|
Trademark/trade name
|
|
|
1.1
|
|
Non-compete agreement
|
|
|
0.5
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
9.0
|
|
|
|
|
|
|
The identifiable intangible assets are being amortized on a
straight-line basis over their useful lives, ranging from three
to five years, except for customer relationships, which are
being amortized using the declining balance method over a five
year period. Goodwill represents the excess of the purchase
price over the value of identifiable net assets and derives
primarily from synergies in the operations of the combined
business as well as allowing the Company to enter the web-based
imagery distribution business sooner than would otherwise have
been possible.
The proforma impact of assuming that the acquisition was
effective January 1, 2006 was not material to the
Companys 2006 results of operations.
F-38
Notes to
Consolidated Financial Statements
(Continued)
|
|
NOTE 18:
|
Quarterly
Results from Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
|
For the Quarters Ended
|
|
|
For the Quarters Ended
|
|
(in millions)
|
|
Mar 31
|
|
|
Jun 30
|
|
|
Sep 30
|
|
|
Dec 31
|
|
|
Mar 31
|
|
|
Jun 30
|
|
|
Sep 30
|
|
|
Dec 31
|
|
|
Revenue
|
|
$
|
30.6
|
|
|
$
|
30.9
|
|
|
$
|
39.4
|
|
|
$
|
50.8
|
(1)
|
|
$
|
68.8
|
|
|
$
|
67.4
|
|
|
$
|
66.8
|
|
|
$
|
72.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
4.1
|
|
|
|
5.6
|
|
|
|
13.5
|
|
|
|
14.7
|
|
|
|
23.5
|
|
|
|
21.7
|
|
|
|
23.8
|
|
|
|
22.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
58.1
|
(2)
|
|
|
(9.4
|
)
|
|
|
(10.1
|
)
(3)
|
|
|
(9.5
|
)
|
|
|
(9.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4.0
|
|
|
$
|
5.6
|
|
|
$
|
13.4
|
|
|
$
|
72.8
|
|
|
$
|
14.1
|
|
|
$
|
11.6
|
|
|
$
|
14.3
|
|
|
$
|
13.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.31
|
|
|
$
|
1.68
|
|
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share fully diluted
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.30
|
|
|
$
|
1.65
|
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
0.32
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
43,233,264
|
|
|
|
43,250,400
|
|
|
|
43,286,516
|
|
|
|
43,305,802
|
|
|
|
43,420,260
|
|
|
|
43,434,781
|
|
|
|
43,459,653
|
|
|
|
43,434,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fully diluted shares outstanding
|
|
|
43,999,292
|
|
|
|
43,985,713
|
|
|
|
43,988,369
|
|
|
|
44,052,828
|
|
|
|
44,162,965
|
|
|
|
44,189,262
|
|
|
|
44,346,877
|
|
|
|
43,979,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
During 2007, we released our deferred tax valuation allowance of
$59.1 million based on determination that it was more
likely than not that we will be able to utilize the deferred tax
assets, which primarily consist of net operating losses
accumulated in prior years.
|
|
(2)
|
|
During the fourth quarter of 2007, we released our deferred tax
valuation allowance of $59.1 million based on a
determination that it was more likely than not that we will be
able to utilize the deferred tax assets, which primarily consist
of net operating losses accumulated in prior years.
|
|
(3)
|
|
In connection with the preparation of our 2007 federal income
tax return, we determined that certain adjustments should have
been made prior to the release of the valuation allowance that
was recorded in the fourth quarter of 2007 of
$59.1 million. We noted that the net operating loss
carryforward recorded as a deferred tax asset as of
December 31, 2007 and related income tax benefit for the
year ended December 31, 2007 should have been reduced by
$1.4 million. We determined the adjustment is not material
as of or for the years ended December 31, 2007 and 2008.
Accordingly, the error was corrected in the second quarter of
2008.
|
|
|
NOTE 19:
|
Subsequent
Events (unaudited)
|
On April 28, 2009, we issued $341.8 million accreted
value of our senior secured notes which were used to repay our
senior credit facility and our senior subordinated notes. The
senior secured notes mature on May 1, 2014 and are
guaranteed by our subsidiaries and secured by nearly all of our
assets, including the shares of capital stock of our
subsidiaries, the QuickBird and WorldView-1 satellites in
operation, and our WorldView-2 satellite, which is under
construction. The senior secured notes bear interest at the rate
of 10.5% per annum. Interest is payable semi-annually on May 1
and November 1 of each year. The indenture governing the senior
secured notes contains a number of restrictions and covenants
that, among other things, limit our ability to incur additional
indebtedness, make investments, pay dividends or make
distributions to our stockholders, grant liens on our assets,
sell assets, enter into a new or different line of business,
enter into transactions with our affiliates, merge or
consolidate with other entities or transfer all or substantially
all of our assets, and enter into sale and leaseback
transactions.
As a result of the repayment of the senior subordinated notes,
the Company terminated the Third Swap on April 27, 2009 and
paid the value of the swap of $1.5 million.
The Company executed a 1-for-5 reverse common stock split which
became effective for stockholders on April 28, 2009. All
per share data included in these financial statements have been
retroactively adjusted for all periods presented to reflect this
reverse common stock split.
F-39
Notes to
Consolidated Financial Statements
(Continued)
|
|
NOTE 20:
|
Valuation
and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
(Reductions)
|
|
|
|
|
|
Balance
|
|
|
|
Beginning
|
|
|
Charged to
|
|
|
Write-offs And
|
|
|
at End of
|
|
(in millions)
|
|
of
Period
|
|
|
Operations
|
|
|
Adjustments
|
|
|
Period
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.9
|
|
December 31, 2007
|
|
|
0.4
|
|
|
|
0.3
|
|
|
|
(0.1
|
)
|
|
|
0.6
|
|
December 31, 2006
|
|
|
0.5
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
Valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
December 31, 2007
|
|
|
77.5
|
|
|
|
(73.0
|
)
|
|
|
(4.5
|
)
|
|
|
|
|
December 31, 2006
|
|
|
93.1
|
|
|
|
(3.9
|
)
|
|
|
(11.7
|
)
|
|
|
77.5
|
|
During 2006, the Company wrote off $27.9 ($9.8 million, net
of tax) million of net operating loss carryforwards due to
restrictions as to our ability to utilize these credits under
Section 382 of the Internal Revenue Tax Code. In addition,
we wrote off $1.9 million of Research Tax Credits due to
the restriction under Section 383 of the Internal Revenue
Tax Code. During 2007, the adoption of FIN No. 48
resulted in a reduction in Research Tax Credits and a
corresponding valuation allowance of $4.5 million.
F-40
Digitalglobe, (delisted) (NYSE:DGI)
Historical Stock Chart
From Oct 2024 to Nov 2024
Digitalglobe, (delisted) (NYSE:DGI)
Historical Stock Chart
From Nov 2023 to Nov 2024