Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 001-41512

SILO PHARMA, INC.

(Exact name of registrant as specified in its charter)

Delaware		27-3046338
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

560 Sylvan Avenue, Suite 3160,

Englewood Cliffs, New Jersey

07632

(Address of principal executive offices)

(Zip code)

Registrant’s telephone number, including area code: (718) 400-9031

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class		Trading Symbol(s)		Name of exchange on which registered
Common Stock, par value $0.0001 per share		SILO		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 10, 2023, 3,108,797 shares of common stock, par value $0.0001 per share, were outstanding.

SILO PHARMA, INC. AND SUBSIDIARY
FORM 10-Q
JUNE 30, 2023

TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	1
	Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022	1
	Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)	2
	Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)	3
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)	4
	Notes to Consolidated Financial Statements (Unaudited)	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	37
Item 4.	Controls and Procedures	37

PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	38
Item 1A.	Risk Factors	38
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 3.	Defaults Upon Senior Securities	38
Item 4.	Mine Safety Disclosures	38
Item 5.	Other Information	38
Item 6.	Exhibits	39

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

This Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

●

our ability to obtain additional funds for our operations;

●

our financial performance;

●

risks relating to the timing and costs of clinical trials and the timing and costs of other expenses;

●

risks related to market acceptance of products;

●

intellectual property risks;

●

the impact of government regulation and developments relating to our competitors or our industry;

●

our competitive position;

●

our industry environment;

●

our anticipated financial and operating results, including anticipated sources of revenues;

●

assumptions regarding the size of the available market, benefits of our products, product pricing and timing of product launches;

●

our estimates of our expenses, losses, future revenue and capital requirements, including our needs for additional financing;

●

our ability to attract and retain qualified key management and technical personnel;

●

statements regarding our goals, intensions, plans and expectations, including the introduction of new products and markets; and

●

our cash needs and financing plans.

All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

This Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party sources.

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SILO PHARMA, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	June 30,			December 31,
	2023			2022
	(Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	158,832		$	11,367,034
Short-term investments		9,829,129			-
Equity investments		-			3,118
Prepaid expenses and other current assets		121,334			135,894
Note receivable, including interest receivable of $8,390 and $6,010 at June 30, 2023 and December 31, 2022, respectively		68,390			66,010

Total Current Assets		10,177,685			11,572,056

Prepaid expenses and other assets - non-current		67,902			70,821

Total Assets	$	10,245,587		$	11,642,877

LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	1,048,090		$	364,216
Deferred revenue - current portion		72,102			72,102

Total Current Liabilities		1,120,192			436,318

LONG TERM LIABILITIES:
Deferred revenue - long-term portion		829,731			865,782

Total Long Term Liabilities		829,731			865,782

Total Liabilities		1,949,923			1,302,100

Commitment and Contingencies (see Note 8)

STOCKHOLDERS’ EQUITY:
Preferred stock, $0.0001 par value, 5,000,000 shares authorized:
Series C convertible preferred stock, $0.0001 par value, 4,280 shares designated; no shares issued and outstanding at June 30, 2023 and December 31, 2022 ($1,000 per share liquidation value)		-			-
Common stock, $0.0001 par value, 500,000,000 shares authorized; 3,108,797 and 3,158,797 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		311			316
Additional paid-in capital		17,405,310			17,511,589
Treasury stock, at cost (7,335 shares on June 30, 2023)		(16,201	)		-
Accumulated other comprehensive loss		(3,281	)		-
Accumulated deficit		(9,090,475	)		(7,171,128	)

Total Stockholders’ Equity		8,295,664			10,340,777

Total Liabilities and Stockholders’ Equity	$	10,245,587		$	11,642,877

See accompanying notes to unaudited consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

	For the Three Months Ended						For the Six Months Ended
	June 30,						June 30,
	2023			2022			2023			2022
LICENSE FEE REVENUES:	$	18,025		$	18,025		$	36,051		$	36,051

COST OF REVENUES		1,459			1,459			2,919			2,919

GROSS PROFIT		16,566			16,566			33,132			33,132

OPERATING EXPENSES:
Compensation expense		169,186			100,212			331,443			227,393
Professional fees		570,295			248,179			935,565			444,427
Research and development		130,719			105,676			333,632			275,955
Insurance expense		22,251			30,866			46,896			64,158
Bad debt recovery		-			-			-			(20,000	)
Selling, general and administrative expenses		239,100			25,918			304,066			62,743

Total operating expenses		1,131,551			510,851			1,951,602			1,054,676

LOSS FROM CONTINUING OPERATIONS		(1,114,985	)		(494,285	)		(1,918,470	)		(1,021,544	)

OTHER INCOME (EXPENSE):
Interest and dividend income, net		109,584			377			173,972			792
Other income from equity shares earned for lock up agreement		-			-			-			85,733
Interest expense		(1,863	)		-			(3,518	)		-
Net realized loss on equity investments		(2,179	)		(104,700	)		(2,179	)		(104,700	)
Penalty from early termination of CD		-			-			(166,034	)		-
Net unrealized loss on equity investments		(3,508	)		(59,511	)		(3,118	)		(221,309	)
Other expense		-			(283	)		-			(283	)

Total other income (expense)		102,034			(164,117	)		(877	)		(239,767	)

LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES		(1,012,951	)		(658,402	)		(1,919,347	)		(1,261,311	)

Provision for income taxes		-			-			-			-

LOSS FROM CONTINUING OPERATIONS		(1,012,951	)		(658,402	)		(1,919,347	)		(1,261,311	)

DISCONTINUED OPERATIONS:
Loss from discontinued operations, net of tax		-			-			-			(1,163	)

LOSS FROM DISCONTINUED OPERATIONS		-			-			-			(1,163	)

NET LOSS	$	(1,012,951	)	$	(658,402	)	$	(1,919,347	)	$	(1,262,474	)

COMPREHENSIVE LOSS:
Net loss	$	(1,012,951	)	$	(658,402	)	$	(1,919,347	)	$	(1,262,474	)

Other comprehensive loss:
Unrealized loss on short-term investments		(8,520	)		-			(3,281	)		-

Comprehensive loss	$	(1,021,471	)	$	(658,402	)	$	(1,922,628	)	$	(1,262,474	)

NET LOSS PER COMMON SHARE:
Continuing operations - basic and diluted	$	(0.32	)	$	(0.33	)	$	(0.61	)	$	(0.64	)
Discontinued operations - basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic and diluted		3,153,852			1,987,906			3,156,311			1,980,365

See accompanying notes to unaudited consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(Unaudited)

	Series B Preferred Stock				Series C Preferred Stock				Common Stock						Additional Paid In			Treasury Stock						Accumulated Other Comprehensive			Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Shares			Amount			Capital			Shares			Amount			Gain			Deficit			Equity
Balance, December 31, 2022		-	$	-		-	$	-		3,158,797		$	316		$	17,511,589			-		$	-		$	-		$	(7,171,128	)	$	10,340,777

Accretion of stock options expense to stock based compensation		-		-		-		-		-			-			4,237			-			-			-			-			4,237

Accumulated other comprehensive gain - short-term investments		-		-		-		-		-			-			-			-			-			5,239			-			5,239

Net loss		-		-		-		-		-			-			-			-			-			-			(906,396	)		(906,396	)

Balance, March 31, 2023		-		-		-		-		3,158,797			316			17,515,826			-			-			5,239			(8,077,524	)		9,443,857

Stock options issued as stock based compensation		-		-		-		-		-			-			4,237			-			-			-			-			4,237

Purchase of treasury stock		-		-		-		-		-			-			-			57,335			(130,959	)		-			-			(130,959	)

Cancellation of treasury stock		-		-		-		-		(50,000	)		(5	)		(114,753	)		(50,000	)		114,758			-			-			-

Accumulated other comprehensive loss - short-term investments		-		-		-		-		-			-			-			-			-			(8,520	)		-			(8,520	)

Net loss		-		-		-		-		-			-			-			-			-			-			(1,012,951	)		(1,012,951	)

Balance, June 30, 2023		-	$	-		-	$	-		3,108,797		$	311		$	17,405,310			7,335		$	(16,201	)	$	(3,281	)	$	(9,090,475	)	$	8,295,664

	Series B Preferred Stock				Series C Preferred Stock					Common Stock				Additional Paid In			Treasury Stock				Accumulated Other Comprehensive		Accumulated			Total Stockholders’
	Shares		Amount		Shares			Amount		Shares		Amount		Capital			Shares		Amount		Gain		Deficit			Equity
Balance, December 31, 2021		-	$	-		227		$	-		98,636,970	$	9,864	$	12,314,979			-	$	-	$	-	$	(3,262,577	)	$	9,062,266

Accretion of stock options expense to stock based compensation		-		-		-			-		-		-		45,009			-		-		-		-			45,009

Common stock issued for conversion of Series C preferred stock		-		-		(227	)		-		758,334		76		(76	)		-		-		-		-			-

Net loss		-		-		-			-		-		-		-			-		-		-		(604,072	)		(604,072	)

Balance, March 31, 2022		-		-		-			-		99,395,304		9,940		12,359,912			-		-		-		(3,866,649	)		8,503,203

Stock options issued as stock based compensation		-		-		-			-		-		-		15,112			-		-		-		-			15,112

Amortization of prepaid stock-based compensation		-		-		-			-		-		-		14,124			-		-		-		-			14,124

Net loss		-		-		-			-		-		-		-			-		-		-		(658,402	)		(658,402	)

Balance, June 30, 2022		-	$	-		-		$	-		99,395,304	$	9,940	$	12,389,148			-	$	-	$	-	$	(4,525,051	)	$	7,874,037

See accompanying notes to unaudited consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	For the Six Months Ended
	June 30,
	2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,919,347	)	$	(1,262,474	)
Adjustments to reconcile net loss to net cash used in operating activities
Bad debt recovery		-			(20,000	)
Stock-based compensation and professional fees		8,474			74,245
Amortization of prepaid stock-based professional fees		67,550			-
Net realized loss on equity investments		2,179			104,700
Net unrealized loss on equity investments		3,118			221,309
Equity shares earned for lock up agreement		-			(85,733	)
Change in operating assets and liabilities:
Prepaid expenses and other current assets		(50,071	)		38,304
Interest receivable		(2,380	)		(2,380	)
Accounts payable and accrued expenses		683,874			(262,013	)
Insurance payable		-			40,819
Deferred revenue		(36,051	)		(36,051	)

NET CASH USED IN OPERATING ACTIVITIES		(1,242,654	)		(1,189,274	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of short-term investments		(10,352,410	)		66,707
Sale of short-term investments		517,821			-
Collection on note receivable		-			20,000

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES		(9,834,589	)		86,707

CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock		(130,959	)		-

NET CASH USED IN FINANCING ACTIVITIES		(130,959	)		-

NET DECREASE IN CASH AND CASH EQUIVALENTS:		(11,208,202	)		(1,102,567	)

CASH AND CASH EQUIVALENTS - beginning of the period		11,367,034			9,837,001

CASH AND CASH EQUIVALENTS - end of the period	$	158,832		$	8,734,434

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest	$	3,518		$	-
Income taxes	$	-		$	25,159

Non-cash investing and financing activities:
Common stock issued for conversion of Series C preferred stock	$	-		$	76
Initial fair value of stock options issued as stock-based compensation recorded as deferred compensation	$	-		$	89,546
Change in accumulated other comprehensive loss and short-term investments	$	3,281		$	-
Cancellation of treasury stock	$	114,758		$	-

See accompanying notes to unaudited consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

NOTE 1 – ORGANIZATION AND BUSINESS

Silo Pharma, Inc. (formerly Uppercut Brands, Inc.) (the “Company”) was incorporated in the State of New York on July 13, 2010, under the name Gold Swap, Inc. On January 24, 2013, the Company changed its state of incorporation from New York to Delaware.

The Company is a developmental stage biopharmaceutical company focused on merging traditional therapeutics with psychedelic research. The Company seeks to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. The Company is focused on merging traditional therapeutics with psychedelic research for people suffering from indications such as depression, post-traumatic stress disorder (“PTSD”), Alzheimer’s, Parkinson’s, and other rare neurological disorders. The Company’s mission is to identify assets to license and fund the research which the Company believes will be transformative to the well-being of patients and the health care industry. The Company was engaged in the development of a streetwear apparel brand, NFID (see below).

On May 21, 2019, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Point Capital, Inc. to Uppercut Brands, Inc. Thereafter, on September 24, 2020, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Uppercut Brands, Inc. to Silo Pharma, Inc.

On April 8, 2020, the Company incorporated a new wholly-owned subsidiary, Silo Pharma Inc., in the State of Florida. The Company has also secured the domain name www.silopharma.com. The Company has been exploring opportunities to expand the Company’s business by seeking to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. In July 2020, through the Company’s newly formed subsidiary, the Company entered into a commercial evaluation license and option agreement with University of Maryland, Baltimore (“UMB”) (see Note 8) pursuant to which, among other things, UMB granted the Company an exclusive, option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license to certain technology. The option was extended and exercised on January 13, 2021. On February 12, 2021, the Company entered into a Master License Agreement with UMB (see Note 8). The Company plans to actively pursue the acquisition and/or development of intellectual property or technology rights to treat rare diseases, and to ultimately expand the Company’s business to focus on this new line of business.

On September 30, 2021, the Company entered into and closed on an Asset Purchase Agreement (the “Asset Purchase Agreement) with NFID, LLC, a Florida limited liability company (the “Buyer”), whereby the Buyer purchased from the Company certain assets, properties, and rights in connection with the Company’s NFID trademark name, logos, domain, and apparel clothing and accessories for a purchase price of $60,000 in the form of a promissory note amounting to $60,000. The promissory note bears 8% interest per annum and matures on October 1, 2023. Accordingly, the results of operations of this component, for all periods presented, are separately reported as “discontinued operations” on the accompanying unaudited consolidated statements of operations and comprehensive loss (see Note 4).

On September 14, 2022, the Company filed a Certificate of Amendment to the Amended and Restated Articles of Incorporation (the “Certificate of Amendment”) with the Secretary of State of the State of Delaware to effect a 1-for-50 reverse stock split (the “Reverse Stock Split”) with respect to the outstanding shares of the Company’s common stock. The Certificate of Amendment became effective on September 14, 2022. The Reverse Stock Split was previously approved by the sole director and the majority of stockholders of the Company. The Reverse Stock Split was deemed effective at the open of business on September 15, 2022. All share and per share data in the consolidated financial statements have been retroactively adjusted to reflect the effect of the reverse stock split.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), the instructions to Form 10-Q, and the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) for financial information. The Company’s consolidated financial statements include financial statements for Silo Pharma, Inc. and its inactive wholly-owned subsidiary with the same name as the parent entity, Silo Pharma, Inc. All intercompany transactions and balances have been eliminated in consolidation. Management acknowledges its responsibility for the preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring and non-recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S. GAAP”) for interim financial information and with the instructions Article 8-03 of Regulation S-X. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole. Certain information and note disclosure normally included in financial statements prepared in accordance with U.S. GAAP has been condensed or omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements. These unaudited consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 24, 2023.

In accordance with, Accounting Standard Codification (“ASC”) 205-20 “Discontinued Operations” establishes that the disposal or abandonment of a component of an entity or a group of components of an entity should be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. As a result, the NFID, LLC component’s results of operations have been classified as discontinued operations on a retrospective basis for all periods presented. Accordingly, the results of operations of this component, for all periods, are separately reported as “discontinued operations” on the consolidated statements of operations.

Liquidity

As reflected in the accompanying unaudited consolidated financial statements, the Company generated a net loss of $1,919,347 and used cash in operations of $1,242,654 during the six months ended June 30, 2023. Additionally, the Company has an accumulated deficit of $9,090,475 on June 30, 2023. As of June 30, 2023, the Company had working capital of $9,057,493.

The positive working capital serves to mitigate the conditions that historically raised substantial doubt about the Company’s ability to continue as a going concern. The Company believes that the Company has sufficient cash and liquid short-term investments to meet its obligations for a minimum of twelve months from the date of this filing.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the six months ended June 30, 2023 and 2022 include the collectability of notes receivable, the percentage of completion of research and development projects, valuation of equity investments, valuation allowances for deferred tax assets, the fair value of warrants issued with debt and for services, and the fair value of shares and stock options issued for services.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when acquired to be cash equivalents. The Company places its cash with high credit quality financial institutions. The Company’s accounts at these institutions are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 or by the Securities Investor Protection Corporation up to $250,000. To reduce its risk associated with the failure of such financial institutions, the Company evaluates at least annually the rating of the financial institutions in which it holds deposits. On June 30, 2023, the Company did not have cash in excess of FDIC limits. On December 31, 2022, the Company had cash in excess of FDIC limits of approximately $10,868,000. During the six months ended June 30, 2023, the Company began transferring funds to other high quality financial institutions to mitigate its risk to ensure that its exposure is limited or reduced to the FDIC protection limits. In connection with the early termination of a certificate of deposit, the Company paid a penalty of $166,034, which is reflected on the accompanying unaudited consolidated statement of operations and comprehensive loss. Any material loss that we may experience in the future could have an adverse effect on our ability to pay our operational expenses or make other payments.

Short-Term Investments

The Company’s portfolio of short-term investments consists of marketable debt securities which are comprised solely of that are all highly rated U.S. government securities with maturities of more than three months, but less than one year. The Company classifies these as available-for-sale at purchase date and will reevaluate such designation at each period end date. The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements. These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair value, with unrealized gains or losses included in accumulated other comprehensive income and as a component of the consolidated statements of comprehensive loss. Gains and losses are recognized when realized. Gains and losses are determined using the specific identification method and are reported in other income (expense), net in the consolidated statements of operations and comprehensive loss.

An impairment loss may be recognized when the decline in fair value of the debt securities is determined to be other-than-temporary. The Company evaluates its investments for other-than-temporary declines in fair value below the cost basis each quarter, or whenever events or changes in circumstances indicate that the cost basis of the short-term investments may not be recoverable. The evaluation is based on a number of factors, including the length of time and the extent to which the fair value has been below the cost basis, as well as adverse conditions related specifically to the security, such as any changes to the credit rating of the security and the intent to sell or whether the Company will more likely than not be required to sell the security before recovery of its amortized cost basis.

The Company recorded $8,520 and $3,281 of unrealized loss as a component of other comprehensive loss for the three and six months ended June 30, 2023. The Company did not recognize any unrealized gains or losses on short-term investments during the six months ended June 30, 2022.

Equity Investments, at Fair Value

Realized gain or loss is recognized when an investment is disposed of and is computed as the difference between the Company’s carrying value and the net proceeds received from such disposition. Realized gains and losses on investment transactions are determined by specific identification. Net unrealized appreciation or depreciation is computed as the difference between the fair value of the investment and the cost basis of such investment. Net unrealized gains or losses for equity investments are recognized in operations as the difference between the carrying value at the beginning of the period and the fair value at the end of the period.

Note Receivable

The Company recognizes an allowance for losses on notes receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current note receivable aging, and expected future write-offs, as well as an assessment of specific identifiable accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expense.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Prepaid Expenses

Prepaid expenses and other current assets of $121,334 and $135,894 on June 30, 2023 and December 31, 2022, respectively, consist primarily of costs paid for future services which will occur within a year. On June 30, 2023 and December 31, 2022, prepaid expenses and other assets – non-current amounted to $67,902 and $70,821, respectively, and consist primarily of costs paid for future services which will occur after a year. Prepaid expenses may include prepayments in cash and equity instruments for consulting, research and development, license fees, public relations and business advisory services, and legal fees which are being amortized over the terms of their respective agreements, which may exceed a year of service.

Revenue Recognition

The Company applies ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). ASC 606 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures.

The Company records interest and dividend income on an accrual basis to the extent that the Company expects to collect such amounts.

For the license and royalty income, revenue is recognized when the Company satisfies the performance obligation based on the related license agreement. Payments received from the licensee that are related to future periods are recorded as deferred revenue to be recognized as revenues over the term of the related license agreement (see Note 8).

Product sales were recognized when the NFID products were shipped to the customer and title was transferred and were recorded net of any discounts or allowances which are separately reported as “discontinued operations” on the consolidated statements of operations.

Cost of Revenues

The primary components of cost of revenues on license fees included the cost of the license fees. Payments made to the licensor that are related to future periods are recorded as prepaid expense to be amortized over the term of the related license agreement (see Note 8).

Stock-Based Compensation

Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation – Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.

Income Taxes

Deferred income tax assets and liabilities arise from temporary differences between the financial statements and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse. Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the asset or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

The Company follows the provisions of Financial Accounting Standards Board (“FASB”) ASC 740-10, “Uncertainty in Income Taxes”. Certain recognition thresholds must be met before a tax position is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not” threshold. The Company does not believe it has any uncertain tax positions as of June 30, 2023 and December 31, 2022 that would require either recognition or disclosure in the accompanying unaudited consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Research and Development

In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred. During the six months ended June 30, 2023 and 2022, research and development costs were $333,632 and $275,955, respectively. During the three months ended June 30, 2023 and 2022, research and development costs were $130,719 and $105,676, respectively.

Leases

Leases are accounted for using ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to recognize a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The pronouncement requires a modified retrospective method of adoption and is effective on January 1, 2019, with early adoption permitted. As of June 30, 2023 and December 31, 2022, the Company has no leases. The Company will analyze any lease to determine if it would be required to record a lease liability and a right of use asset on its consolidated balance sheets at fair value upon adoption of ASU 2016-02. The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a term of 12 months or less.

Net Loss per Common Share

Basic loss per share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common stock outstanding during each period. Diluted loss per share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period using the as-if converted method. Potentially dilutive securities which include stock options and stock warrants are excluded from the computation of diluted shares outstanding if they would have an anti-dilutive impact on the Company’s net losses.

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the six months ended June 30, 2023 and 2022:

	June 30,		June 30,
	2023		2022
Stock options		28,849		28,849
Warrants		404,580		347,080
		433,429		375,929

Recent Accounting Pronouncements

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU addresses issuer’s accounting for certain modifications or exchanges of freestanding equity-classified written call options. This amendment is effective for all entities, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2020-06 during the first quarter of 2022 and the adoption did not have material impact on its consolidated financial statements.

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the Company’s consolidated financial statements.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Fair Value Measurements and Fair Value of Financial Instruments

FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on June 30, 2023 and December 31, 2022. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

	Level 1 -	Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

	Level 2 -	Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

	Level 3 -	Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The carrying value of certain financial instruments, including cash and cash equivalents, prepaid expenses and other current assets, notes receivable, and accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following table represents the Company’s fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022.

	June 30, 2023						December 31, 2022
Description	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
Short-term investments	$	9,829,129	$	-	$	-	$	-	$	-	$	-
Equity investments	$	-	$	-	$	-	$	3,118	$	-	$	-

The Company’s short-term investments and equity investments are level 1 measurements and are based on redemption value at each date.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Short-Term Investments – Debt Securities, at Fair Value

The following table summarizes activity in the Company’s short-term investments, at fair value for the periods presented:

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	-		$	-
Additions		10,352,410			-
Sales at original cost		(517,821	)
Unrealized and realized losses		(5,460	)		-
Balance, end of period	$	9,829,129		$	-

Equity Investments, at Fair Value

The following table summarizes activity in the Company’s equity investments, at fair value for the periods presented:

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	3,118		$	419,995
Additions		-			85,733
Sales at original cost		-			(171,407	)
Unrealized loss		(3,118	)		(221,309	)
Balance, end of period	$	-		$	113,012

On June 30, 2023 and December 31, 2022, equity instruments, at fair value consisted of 1,559 shares of common equity securities of one entity, Home Bistro, Inc.

During the six months ended June 30, 2022, the Company received 1,559 shares of Home Bistro, Inc. common stock with grant date fair value of $85,733 or $54.99 per share, in exchange for entering into a lock up and leak out agreement which was recorded as other income from equity shares earned for services in the accompanying unaudited consolidated statement of operations and comprehensive loss. The Company measures equity securities received for services at fair value on the date of receipt.

Equity investments are carried at fair value with unrealized gains or losses which are recorded as net unrealized gain (loss) on equity investments in the accompanying unaudited consolidated statement of operations and comprehensive loss. Realized gains and losses are determined on a specific identification basis which is recorded as net realized gain (loss) on equity investments in the unaudited consolidated statement of operations and comprehensive loss. The Company reviews equity investments, at fair value for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding equity instruments.

NOTE 4 – DISPOSAL OF THE DISCONTINUED OPERATIONS OF THE NFID BUSINESS

On September 30, 2021, the Company entered into and closed on an Asset Purchase Agreement (see Note 1) with NFID, LLC, an unrelated party, a Florida limited liability company, whereby the Company sold certain assets, properties, and rights in connection with its NFID trademark name, logos, domain, and apparel clothing and accessories for a purchase price of $60,000 in the form of a promissory note amounting to $60,000. The promissory note bears 8% interest per annum and matures on October 1, 2023. As of June 30, 2023, the note receivable had a principal balance of $60,000 and accrued interest receivable of $8,390 for a total outstanding receivable balance of $68,390. As of December 31, 2022, the note receivable had a principal balance of $60,000 and accrued interest receivable of $6,010 for a total outstanding receivable balance of $66,010 (see Note 5).

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

ASC 205-20 “Discontinued Operations” establishes that the disposal or abandonment of a component of an entity or a group of components of an entity should be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. As a result, the component’s results of operations have been classified as discontinued operations on a retrospective basis for all periods presented. Accordingly, the results of operations of this component, for all periods, are separately reported as “discontinued operations” on the unaudited consolidated statements of operations.

The summarized operating result of discontinued operations of the NFID Business included in the Company’s consolidated statements of operations for the six months ended June 30, 2023 and 2022 is as follows:

	For the Six Months
	Ended June 30,
	2023		2022
Product sales, net	$	-	$	-
Cost of sales		-		1,079
Gross profit (loss)		-		(1,079	)
Total operating and other non-operating expenses		-		(84	)
Gain from sale of NFID business		-		-
Loss from discontinued operations	$	-	$	(1,163	)

NOTE 5 – NOTE RECEIVABLE

On June 30, 2023 and December 31, 2022, note receivable consisted of the following:

	June 30,		December 31,
	2023		2022
Principal amount of note receivable	$	60,000	$	60,000
Accrued interest receivable		8,390		6,010
Note receivable - current	$	68,390	$	66,010

On September 30, 2021, the Company executed a note receivable agreement with NFID, LLC in connection with an Asset Purchase Agreement (see Note 4). The promissory note bears 8% interest per annum and matures on October 1, 2023. The outstanding principal and accrued interest shall be due and payable on maturity. As of June 30, 2023, this note receivable had outstanding principal receivable of $60,000 and accrued interest receivable of $8,390 for a total receivable balance of $68,390 which is reflected in the accompanying unaudited consolidated balance sheet as note receivable – current. As of December 31, 2022, this note receivable had outstanding principal receivable of $60,000 and accrued interest receivable of $6,010 for a total receivable balance of $66,010 which is reflected in the accompanying consolidated balance sheet as note receivable – current.

NOTE 6 – STOCKHOLDERS’ EQUITY

Shares Authorized

The Company has 505,000,000 shares authorized which consist of 500,000,000 shares of common stock and 5,000,000 shares of preferred stock.

Preferred stock

In April 2013, the Company designated 1,000,000 shares of preferred stock as Series A Convertible Preferred Stock and in November 2019, the Company designated 2,000 shares of preferred stock as Series B Convertible Preferred Stock. As of June 30, 2023 and December 31, 2022, there were no shares of the Series A and Series B preferred stock issued and outstanding.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Series C Convertible Preferred Stock

On February 9, 2021, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (the “Certificate of Designations”) with the Delaware Secretary of State, designating 4,280 shares of preferred stock as Series C Convertible preferred stock.

	●	Designation. The Company has designated 4,280 shares of preferred stock as Series C Convertible preferred stock. Each share of Series C Convertible Preferred Stock has a par value of $0.0001 per share and a stated value of $1,000 (the “Series C Stated Value”).

	●	Dividends. Holders of Series C Convertible preferred stock shall be entitled to receive dividends (on an as-if-converted-to-common-stock basis) in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares of the common stock. No other dividends shall be paid on shares of the Series C Convertible preferred stock.

	●	Liquidation. Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of Series C Convertible preferred stock shall be entitled to receive the same amount that a holder of common stock would receive if the Series C Convertible preferred stock were fully converted (disregarding any conversion limitations) which amounts shall be paid pari passu with all holders of common stock.

	●	Voting Rights. Except as otherwise provided in the Certificate of Designations or as otherwise required by law, the Series C Convertible preferred stock shall have no voting rights. However, as long as any shares of Series C Convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series C Convertible preferred stock, (a) alter or change adversely the powers, preferences or rights given to the Series C Convertible preferred stock or alter or amend the Certificate of Designations, (b) amend its Certificate of Incorporation or other charter documents in any manner that adversely affects any rights of the holders of the Series C Convertible preferred stock, (c) increase the number of authorized shares of Series C Convertible preferred stock, or (d) enter into any agreement with respect to any of the foregoing.

	●	Conversion. Each share of Series C Convertible preferred stock is convertible, at any time and from time to time after the issuance date, at the option of the holder, into such number of shares of common stock determined by dividing the Series C Stated Value by the Series C Conversion Price. “Series C Conversion Price” means $15.00, subject to adjustment in the event of stock split, stock dividends, subsequent right offerings and similar recapitalization transactions.

	●	Forced Conversion. Notwithstanding anything herein to the contrary, after the date that the Company’s stockholder approval is obtained and deemed effective, the Company may deliver a written notice to all holders (the “Forced Conversion Notice Date”) to cause each holder to convert all or part of such holder’s Series C Convertible preferred stock pursuant to Section 6 (“Forced Conversion”), it being agreed that the “Conversion Date” shall be deemed to occur no later than the earlier of (i) two (2) trading days and (ii) the number of trading days comprising the standard settlement period following the Forced Conversion Notice Date; provided, however, a holder shall only be required to convert pursuant to a Forced Conversion to the extent that such conversion would not cause a holder to exceed its beneficial ownership limitation. On March 10, 2021, the Company obtained the stockholders’ approval forcing the conversion of all the Series C Convertible preferred stock. On April 12, 2021, the Company notified holders of 4,049 shares of its Series C Convertible preferred stock of its election to force the conversion to its Series C Convertible preferred stock into shares of the Company’s common stock and on March 31, 2022, the Company notified holders of the remaining 227 shares of its Series C Convertible preferred stock of its election to force the conversion to its Series C Convertible preferred stock into shares of the Company’s common stock (see below).

	●	Exercisability. A holder of Series C Convertible preferred stock may not convert any portion of the Series C Convertible preferred stock to the extent that the holder, together with its affiliates and any other person or entity acting as a group, would own more than 4.99% (or, upon election by a holder prior to issuance, 9.99%) of the outstanding shares of the Company’s common stock after conversion, which beneficial ownership limitation may be increased by the holder up to, but not exceeding, 9.99%.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Series C Convertible Preferred Stock Financing

Conversion of Series C Convertible Preferred Stock into Common Stock

On March 31, 2022, the Company notified holders of the remaining 227 shares of its Series C Convertible preferred stock of its election to force the conversion to its Series C Convertible preferred stock into shares of the Company’s common stock pursuant to the Certificate of Designations unless such conversion would cause the holder to exceed its beneficial ownership limitation pursuant to the Certificate of Designations. On March 31, 2022, the Company converted 227 Series C Convertible preferred stock into 15,167 shares of common stock.

As of June 30, 2023 and December 31, 2022, there were no shares of Series C Convertible preferred stock issued and outstanding.

Stock Repurchase Plan

On January 26, 2023, the Company’s Board of Directors authorized a stock repurchase plan to repurchase up to $1.0 million of the Company’s issued and outstanding common stock, from time to time, with such program to be in place until December 31, 2023. Through June 30, 2023, the Company purchased 57,335 shares of common stock for a cost of $130,959 and cancelled 50,000 of these shares for a cost of $114,758.

Stock Options

On January 18, 2021, the Company’s board of directors (“Board”) approved the Silo Pharma, Inc. 2020 Omnibus Equity Incentive Plan (the “2020 Plan”) to incentivize employees, officers, directors and consultants of the Company and its affiliates. 170,000 shares of common stock are reserved and available for issuance under the 2020 Plan, provided that certain exempt awards (as defined in the 2020 Plan), shall not count against such share limit. The 2020 Plan provides for the grant, from time to time, at the discretion of the Board or a committee thereof, of cash, stock options, including incentive stock options and nonqualified stock options, restricted stock, dividend equivalents, restricted stock units, stock appreciation units and other stock or cash-based awards. The 2020 Plan shall terminate on the tenth anniversary of the date of adoption by the Board. Subject to certain restrictions, the Board may amend or terminate the Plan at any time and for any reason. An amendment of the 2020 Plan shall be subject to the approval of the Company’s stockholders only to the extent required by applicable laws, rules or regulations. On March 10, 2021, the 2020 Plan was approved by the stockholders.

On December 29, 2021 and effective January 1, 2022, the Board granted an aggregate of 6,849 incentive stock options under the 2020 Plan, to two non-employee board members, exercisable at $7.30 per share which expire on December 26, 2026 and vest on the first anniversary date of the grant date. These options were valued at $30,224 on the grant date using a Binomial Lattice option pricing model with the following assumptions: risk-free interest rate of 0.75%, expected dividend yield of 0%, expected term of 2 years using the simplified method and expected volatility of 115% based on historical volatility. The Company recorded the fair value of the unvested stock options, in the amount of $30,224, as deferred compensation which is being amortized over the vesting period.

On January 27, 2022, pursuant to an Employment Agreement (see Note 8), an aggregate of 16,000 incentive stock options were issued under the 2020 Plan, to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023. The 16,000 stock options had a fair value of $94,915 which were valued at the grant date using a Binomial Lattice option pricing model with the following assumptions: risk-free interest rate of 1.18%, expected dividend yield of 0%, expected term of 2 years using the simplified method and expected volatility of 117% based on historical volatility. The Company recorded the fair value of the stock options, in the amount of $94,915, as deferred compensation which is being amortized over the vesting period.

During the six months ended June 30, 2023 and 2022, the Company amortized $8,474 and $60,121 of the deferred compensation which was recorded as compensation expenses in the accompanying unaudited consolidated statement of operations and comprehensive loss. As of June 30, 2023, the deferred compensation related to these issuances had a balance of $5,651 and will be expensed over the next 7 months. As of December 31, 2022, the deferred compensation related to these issuances had a balance of $14,125.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Stock option activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		28,849	$	7.28		6.31	$	20,130
Granted		-		-		-		-
Forfeited		-		-		-		-
Balance Outstanding, June 30, 2023		28,849	$	7.28		5.82	$	12,270
Exercisable, June 30, 2023		23,849	$	6.71		5.23	$	12,270

Stock Warrants

Warrant activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		404,580	$	14.05		3.3		-
Granted		-		-		-		-
Balance Outstanding, June 30, 2023		404,580	$	14.05		2.8		-
Exercisable, June 30, 2023		404,580	$	14.05		2.8		-

NOTE 7 – CONCENTRATIONS

Customer concentration

For the six months ended June 30, 2023 and 2022, one licensee accounted for 100% total revenues from customer license fee.

Vendor concentrations

For the six months ended June 30, 2023 and 2022, one licensor accounted for 100% of the Company’s vendor license agreements (see below) related to the Company’s biopharmaceutical operation.

NOTE 8 – COMMITMENTS AND CONTINGENCIES

Employment Agreements

Eric Weisblum

On April 17, 2020, the Company entered into an employment agreement (“Employment Agreement”) with Eric Weisblum to serve as Chief Executive Officer and Chief Financial Officer of the Company. The term of the Employment Agreement will continue for a period of one year from the date of execution date thereof and automatically renews for successive one-year periods at the end of each term until either party delivers written notice of their intent not to renew at least six months prior to the expiration of the then effective term. The Employment Agreement provided for a base salary of $120,000 and 152,619 vested shares of the Company’s common stock in April 2020. In addition, Mr. Weisblum shall be eligible to earn a bonus, subject to the sole discretion of the Company’s Board of Directors (“Board”). The Employment Agreement may be terminated by either the Company or Mr. Weisblum at any time and for any reason upon 60 days prior written notice. Upon termination of the Employment Agreement, Mr. Weisblum shall be entitled to (i) any equity award that has vested prior to the termination date, (ii) reimbursement of expenses incurred on or prior to such termination date and (iii) such employee benefits to which he may be entitled as of the termination date (collectively, the “Accrued Amounts”). Mr. Weisblum employment may also be terminated by the Company at any time, with cause, death or disability (as defined in the Employment Agreement). Upon the termination of the Employment Agreement for death or disability, Mr. Weisblum shall be entitled to receive the Accrued Amounts. The Employment Agreement also contains covenants prohibiting Mr. Weisblum from disclosing confidential information with respect to the Company. On January 18, 2021, the Company and Mr. Weisblum entered into the first amendment (the “Amendment”) to the Employment Agreement, effective as of January 1, 2021. Pursuant to the Amendment Mr. Weisblum’s base salary was increased from $120,000 per year to $180,000 per year and all the terms and provisions of the Employment Agreement shall remain in full force and effect.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

On October 12, 2022, the Company entered into a new employment agreement with Eric Weisblum (the “2022 Weisblum Employment Agreement”) pursuant to which Mr. Weisblum’s (i) base salary will be $350,000 per year, (ii) Mr. Weisblum will be paid a one-time signing bonus of $100,000, and (iii) Mr. Weisblum shall be entitled to receive an annual bonus of up to $350,000, subject to the sole discretion of the Compensation Committee of the Board of Directors of the Company (the “Compensation Committee”), and upon the achievement of additional criteria established by the Compensation Committee from time to time (the “Annual Bonus”). In addition, pursuant to the 2022 Weisblum Employment Agreement, upon termination of Mr. Weisblum’s employment for death or Total Disability (as defined in the 2022 Weisblum Employment Agreement), in addition to any accrued but unpaid compensation and vacation pay through the date of his termination and any other benefits accrued to him under any Benefit Plans (as defined in the 2022 Weisblum Employment Agreement) outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such termination date (collectively, the “Weisblum Payments”), Mr. Weisblum shall also be entitled to the following severance benefits: (i) 24 months of his then base salary; (ii) if Mr. Weisblum elects continuation coverage for group health coverage pursuant to COBRA Rights (as defined in the 2022 Weisblum Employment Agreement), then for a period of 24 months following Mr. Weisblum’s termination he will be obligated to pay only the portion of the full COBRA Rights cost of the coverage equal to an active employee’s share of premiums (if any) for coverage for the respective plan year; and (iii) payment on a pro-rated basis of any Annual Bonus or other payments earned in connection with any bonus plan to which Mr. Weisblum was a participant as of the date of his termination (together with the Weisblum Payments, the “Weisblum Severance”). Furthermore, pursuant to the 2022 Weisblum Employment Agreement, upon Mr. Weisblum’s termination (i) at his option (A) upon 90 days prior written notice to the Company or (B) for Good Reason (as defined in the 2022 Weisblum Employment Agreement), (ii) termination by the Company without Cause (as defined in the 2022 Weisblum Employment Agreement) or (iii) termination of Mr. Weisblum’s employment within 40 days of the consummation of a Change in Control Transaction (as defined in the Weisblum Employment Agreement), Mr. Weisblum shall receive the Weisblum Severance; provided, however, Mr. Weisblum shall be entitled to a pro-rated Annual Bonus of at least $200,000. In addition, any equity grants issued to Mr. Weisblum shall immediately vest upon termination of Mr. Weisblum’s employment by him for Good Reason or by the Company at its option upon 90 days prior written notice to Mr. Weisblum, without Cause.

Daniel Ryweck

On September 27, 2022, the Board appointed Daniel Ryweck as Chief Financial Officer of the Company. On September 28, 2022, the Company entered into an employment agreement (the “Ryweck Employment Agreement”) with Mr. Ryweck. Pursuant to the terms of the Ryweck Employment Agreement, Mr. Ryweck will (i) receive a base salary at an annual rate of $42,000 (the “Base Compensation”) payable in equal monthly installments, and (ii) be eligible to receive an annual discretionary bonus. The term of Mr. Ryweck’s engagement under the Ryweck Employment Agreement commenced on September 28, 2022 and continues until September 28, 2023, unless earlier terminated in accordance with the terms of the Ryweck Employment Agreement. The term of Mr. Ryweck’s Employment Agreement is automatically renewed for successive one-year periods until terminated by Mr. Ryweck or the Company.

On October 12, 2022, the Company entered into an amendment to the Ryweck Employment Agreement by and between the Company and Daniel Ryweck dated September 27, 2022, pursuant to which Mr. Ryweck’s base salary was increased to $60,000 per year.

Dr. James Kuo

On January 27, 2022, the Company and Dr. James Kuo entered into an employment agreement (“Kuo Employment Agreement”) for Dr. Kuo to serve as the Vice President of Research & Development. The Kuo Employment Agreement shall be effective as of the date of the agreement and shall automatically renew for a period of one year at every anniversary of the effective date, with the same terms and conditions, unless either party provides written notice of its intention not to extend the term of the Kuo Employment Agreement at least thirty days prior to the applicable renewal date. Dr. Kuo shall be paid an annual base salary of $30,000. For each twelve-month period of his employment, Dr. Kuo shall be entitled to a bonus whereby amount and terms shall be in the sole and absolute discretion of the Board of Directors (“Board”) and shall be payable at the Company’s sole option in stock or in cash. In addition, an aggregate of 16,000 incentive stock options were granted under the 2020 Plan to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023. The 16,000 stock options had a fair value of $94,915 which valued at grant date using Binomial Lattice option pricing model with the following assumptions: risk-free interest rate of 1.18%, expected dividend yield of 0%, expected term of 2 years using the simplified method and expected volatility of 117% based on calculated volatility. The Company recorded the fair value of the stock options, in the amount of $94,915, as deferred compensation which is being amortized over the vesting period. During the six months ended June 30, 2023 and 2022, the Company amortized $8,474 and $59,133 of the deferred compensation which was recorded as compensation expenses in the consolidated statement of operations and comprehensive loss, respectively. As of June 30, 2023 and December 31, 2022, the deferred compensation had a balance of $5,651 and $14,125, respectively (see Note 6).

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

License Agreements between the Company and Vendors

University of Maryland, Baltimore - License Agreement for Development and Use of Central Nervous System-Homing Peptides

Commercial Evaluation License and Option Agreement with the University of Maryland, Baltimore

Effective as of July 15, 2020, the Company, through its wholly-owned subsidiary, Silo Pharma, Inc. (see Note 1) and University of Maryland, Baltimore (“UMB”) (collectively as “Parties”), entered into a commercial evaluation license and option agreement (“License Agreement”), granting the Company an exclusive, non-sublicensable, non-transferable license to with respect to the exploration of the potential use of central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology. The License Agreement also granted the Company an exclusive option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license (“Exclusive Option”) with respect to the subject technology. The License Agreement had a term of six months from the effective date however if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first. The Company exercised its Exclusive Option on January 13, 2021 and entered into a Master License Agreement on February 12, 2021. Both parties may terminate this agreement within thirty days by giving written notice.

University of Maryland, Baltimore - License Agreement for Development and Use of Joint-Homing Peptides

Commercial Evaluation License and Option Agreement with the University of Maryland, Baltimore

Effective as of February 26, 2021, the Company, through its wholly-subsidiary, Silo Pharma, Inc., and University of Maryland, Baltimore (“UMB”) (collectively as “Parties”), entered into a commercial evaluation license and option agreement (“License Agreement”), which granted the Company an exclusive, non-sublicensable, non-transferable license to with respect to the exploration of the potential use of joint-homing peptides for use in the investigation and treatment of arthritogenic processes. The License Agreement also granted the Company an exclusive option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license (“Exclusive Option”) with respect to the subject technology. The License Agreement had a term of six months from the effective date. Both parties could have terminated the License Agreement within thirty days by giving a written notice.

On July 6, 2021, the Company entered into a First Amendment Agreement (“First Amendment”) with UMB to extend the term of the original License Agreement by an additional six months such that the First Amendment was effective until February 25, 2022 however, if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first.

On January 28, 2022, the Parties entered into a second amendment to the commercial evaluation and license agreement dated February 26, 2021 (“Second Amendment”). The Second Amendment extended the term of the original license agreement until December 31, 2022. However, if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first.

On June 22, 2022, the Parties entered into a third amendment to the commercial evaluation and license agreement dated February 26, 2021 (“Third Amendment”). The Third Amendment expands the scope of the license granted in the License Agreement to add additional patent rights with respect to an invention generally known as Peptide-Targeted Liposomal Delivery for Treatment Diagnosis, and Imaging of Diseases and Disorders. In consideration of the licenses granted under this Third Amendment, Company agreed to pay a one-time, non-refundable fee of $2,500 which was recorded as research and development expense in the consolidated statement of operations and comprehensive loss during the year ended December 31, 2022. On December 16, 2022, the Company and UMB entered into a fourth amendment to License Agreement (the “Fourth Amendment”) to extend the term of the License Agreement until March 31, 2023. In addition, the parties agreed in the Fourth Amendment to allow the Company to extend the term of the License Agreement to June 30, 2023 by paying UMB a fee of $1,000 on or before February 28, 2023. This fee was paid and the term of the License Agreement was extended to June 30, 2023. In February 2023, upon payment of the extension fee of $1,000, the Company recorded license fees of $1,000 which is included in cost of revenues on the accompanying unaudited consolidated statement of operations and comprehensive loss. On June 28, 2023, the Company and UMB entered into a fifth amendment to License Agreement (the “Fifth Amendment”) to extend the term of the License Agreement until September 30, 2023. The Company may at its option extend this Agreement until December 31, 2023, by providing written notice to University on or before August 31, 2023, and by paying an additional license fee of $2,500.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Master License Agreement with the University of Maryland, Baltimore

As disclosed above, effective as of February 12, 2021, the Company and University of Maryland, Baltimore (“UMB”), entered into the Master License Agreement (“Master License Agreement”) which grants the Company an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property: (i) to make, have made, use, sell, offer to sell, and import certain licensed products and: (ii) to use the invention titled, “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology” and UMB’s confidential information to develop and perform certain licensed processes for the therapeutic treatment of neuroinflammatory disease.

The Master License Agreement will remain in effect on a Licensed Product-by-Licensed Product basis and country-by-country basis until the later of: (a) the last patent covered under the Master License Agreement expires, (b) the expiration of data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity, if applicable, or (c) 10 years after the first commercial sale of a Licensed Product in that country, unless earlier terminated in accordance with the provisions of the Master License Agreement. The term of the Master License Agreement shall expire 15 years after the Master License Agreement Effective Date in which (a) there were never any patent rights, (b) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity or (c) there was never a first commercial sale of a Licensed Product.

The Company may assign, sublicense, grant, or otherwise convey any rights or obligations under the Master License Agreement to a Company affiliate, without obtaining prior written consent from UMB provided that it meets the terms defined in the Master License Agreement. The Company may grant sublicenses of some or all of the rights granted by the Master License Agreement, provided that there is no uncured default or breach of any material term or condition under the Master License Agreement, by Company, at the time of the grant, and that the grant complies with the terms and conditions of the Master License Agreement. The Company shall be and shall remain responsible for the performance by each of the Company’s sublicensee. Any sublicense shall be consistent with and subject to the terms and conditions of the Master License Agreement and shall incorporate terms and conditions sufficient to enable Company to comply with the Master License Agreement. The Company or Company affiliates shall pay to UMB a percentage of all income received from its sublicensee as follows: (i) 25% of the Company’s sublicense income which is receivable with respect to any sublicense that is executed before the filing of an NDA (or foreign equivalent) for the first licensed product; and (b) 15% of the Company’s sublicense income which is receivable with respect to any sublicense that is executed after the filing of an NDA (or foreign equivalent) for the first licensed product.

Pursuant to the Master License Agreement, the Company shall pay UMB; (i) a license fee, (ii) certain event-based milestone payments (see below for payment terms), (iii) royalty payments depending on net revenues (see below for payment terms), and (iv) a tiered percentage of sublicense income. The Company paid to UMB a license fee of $75,000, payable as follows: (a) $25,000 was due within 30 days following the effective date; and (b) $50,000 on or before the first anniversary of the effective date, which was paid in February 2022. The license fee is non-refundable and is not creditable against any other fee, royalty or payment. The Company shall be responsible for payment of all patent expenses in connection with preparing, filing, prosecution and maintenance of patents or patent applications relating to the patent rights. The Company paid $25,000 license fee on February 17, 2021 and $50,000 in February 2022 which was recorded as prepaid expense and is being amortized over the 15-year term. During the six months ended June 30, 2023 and 2022, the Company recognized license fees of $2,500 and $2,500, respectively, from the amortization of prepaid license fees. On June 30, 2023, prepaid expense and other current assets – current amounted $5,000 and prepaid expense – non-current amounts $58,125. On December 31, 2022, prepaid expense and other current assets – current amounted $5,000 and prepaid expense – non-current amounts $60,625 as reflected in the consolidated balance sheets.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Milestone Payment Terms:

Milestone	Payment
Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product	$	50,000
Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product	$	100,000
Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product	$	250,000
Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product	$	500,000
Achievement of First Commercial Sale of Licensed Product	$	1,000,000

Royalty Payments Terms:

(i)	3% on sales of licensed products (as defined in the Master License Agreement) during the applicable calendar year for sales less than $50,000,000; and

(ii)	5% on sales of licensed products during the applicable calendar year for sales greater than $50,000,000; and

(iii)

minimum annual royalty payments, as follows:

Years	Minimum Annual Royalty
Prior to First Commercial Sale	$	N/A
Year of First Commercial Sale	$	N/A
First calendar year following the First Commercial Sale	$	25,000
Second calendar year following the First Commercial Sale	$	25,000
Third calendar year following the First Commercial Sale	$	100,000

In April 2021, in connection with the Company’s Sublicense Agreement with Aikido Pharma Inc. (see below - Patent License Agreement with Aikido Pharma Inc.), the Company paid 25% of its sublicense income to UMB, pursuant to the Master License Agreement, which amounted to $12,500. During the six months ended June 30, 2023 and 2022, the Company recognized license fees of $419 and $419, respectively, from the amortization of the sublicense fee. On June 30, 2023, prepaid expense and other current assets – current amounted $838 and prepaid expenses – non-current amounts $9,776 and on December 31, 2022, prepaid expense and other current assets – current amounted $838 and prepaid expenses – non-current amounts $10,196 as reflected in the unaudited consolidated balance sheets.

License Agreements between the Company and Customer

Customer Patent License Agreement with Aikido Pharma Inc.

On January 5, 2021, the Company and its subsidiary Silo Pharma, Inc., entered into a patent license agreement (“License Agreement”) (collectively, the “Licensor”) and Aikido Pharma Inc. (“Aikido” or the “Customer”), as amended on April 12, 2021, pursuant to which the Licensor granted Aikido an exclusive, worldwide (“Territory”), sublicensable, royalty-bearing license to certain intellectual property: (i) to make, have made, use, provide, import, export, lease, distribute, sell, offer for sale, develop and advertise certain licensed products and (ii) to develop and perform certain licensed processes for the treatment of cancer and symptoms caused by cancer (“Field of Use”).

The License Agreement also provided that, if the Licensor exercised the option granted to it pursuant to its commercial evaluation license and option agreement with UMB, effective as of July 15, 2020, it would grant Aikido a non-exclusive sublicense (“Right”) to certain UMB patent rights in the field of neuroinflammatory diseases occurring in patients diagnosed with cancer (“Field”). Pursuant to the License Agreement, Aikido agreed to pay the Licensor, among other things, (i) a one-time non-refundable cash payment of $500,000 and (ii) royalty payments equal to 2% of net sales (as defined in the License Agreement) in the Field of Use in the Territory. In addition, Aikido agreed to issue the Licensor 500 shares of Aikido’s newly designated Series M Convertible Preferred Stock which were to be converted into an aggregate of 625,000 shares of Aikido’s common stock. On April 12, 2021, the Company entered into an amendment to the License Agreement (“Amended License Agreement”) with Aikido dated January 5, 2021 whereby Aikido issued an aggregate of 625,000 restricted shares of Aikido’s common stock instead of the 500 shares of the Series M Convertible Preferred Stock.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Pursuant to the License Agreement, the Company is required to prepare, file, prosecute, and maintain the licensed patents. Unless earlier terminated, the term of the license to the licensed patents will continue until the expiration or abandonment of all issued patents and filed patent applications within the licensed patents. The Company may terminate the License Agreement upon 30 day written notice if Aikido fails to pay any amounts due and payable to the Company or if Aikido or any of its affiliates brings a patent challenge against the Company, assists others in bringing a legal or administrative challenge to the validity, scope, or enforceability of or opposes any of the licensed patents (“Patent Challenge”) against the Company (except as required under a court order or subpoena). Aikido may terminate the Agreement at any time without cause, and without incurring any additional penalty, (i) by providing at least 30 days’ prior written notice and paying the Company all amounts due to it through such termination effective date. Either party may terminate the Agreement for material breaches that have failed to be cured within 60 days after receiving written notice. The Company collected the non-refundable cash payment of $500,000 on January 5, 2021 which was recorded as deferred revenue to be recognized as revenues over 15 years, the estimated term of the UMB Master License Agreement.

With respect to a vote of Aikido’s stockholders to approve a reverse split of its common stock no later than December 31, 2021 (“Reverse Stock Split Vote”), each share of the Series M Convertible Preferred Stock shall be entitled to such number of votes equal to 20,000 shares of Aikido’s common stock. In addition, each share of the Series M Convertible Preferred Stock shall be convertible, at any time after the earlier of (i) the date that the Reverse Stock Split Vote is approved by Aikido’s stockholders and (ii) December 31, 2021, at the option of the holder, into such number of shares of Aikido’s common stock determined by dividing the Stated Value by the Conversion Price. “Stated Value” means $1,000. “Conversion Price” means $0.80, subject to adjustment.

Prior to the April 12, 2021, issuance of the common stock in lieu of the Series M Convertible Preferred Stock as discussed above, the Company valued the 500 Series M Convertible Preferred stock which was equivalent into Aikido’s 625,000 shares of common stock at a fair value of $0.85 per common share or $531,250 based quoted trading price of Aikido’s common stock on the date of grant. The Company recorded an equity investment of $531,250 (see Note 3) and deferred revenue of $531,250 to be recognized as revenues over the estimated term of the UMB Master License. Accordingly, the Company recorded a total deferred revenue of $1,031,250 ($500,000 cash received and $531,250 value of equity securities received) to be recognized as revenues over the 15-year term.

During the six months ended June 30, 2023 and 2022, the Company recognized license fee revenues of $34,375 and $34,375, respectively. On June 30, 2023, deferred revenue – current portion amounted to $68,750 and deferred revenue – long-term portion amounted $790,625. On December 31, 2022, deferred revenue – current portion amounted to $68,750 and deferred revenue – long-term portion amounted $825,000 as reflected in the consolidated balance sheets.

The Right shall be to the full extent permitted by and on terms and conditions required by UMB for a term consistent with the term of patent and technology licenses that UMB normally grants. In the event that the Company exercises its option and executes a license with UMB to the UMB patent rights within 40 days after the execution of such UMB license, for consideration to be agreed upon and paid by Aikido, which consideration shall in no event exceed 110% of any fee payable by the Company to UMB for the right to sublicense the UMB patent rights. The Company shall grant Aikido a nonexclusive sublicense in the United States to the UMB patent rights in the Field, subject to the terms of any UMB license Licensor obtains, including any royalty obligations on sublicensees required under any such sublicense. The option was exercised on January 13, 2021. Accordingly, on April 6, 2021, the Company entered into the Sublicense Agreement with Aikido pursuant to which it granted Aikido a worldwide exclusive sublicense to its licensed patents under the Master License Agreement.

Customer Sublicense Agreement with Aikido Pharma Inc.

On April 6, 2021 (the “Sublicense Agreement Effective Date”), the Company entered into the Sublicense Agreement with Aikido pursuant to which the Company granted Aikido an exclusive worldwide sublicense to (i) make, have made, use, sell, offer to sell and import the Licensed Products (as defined below) and (ii) in connection therewith to (A) use an invention known as “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology” which was sublicensed to the Company pursuant to the Master License Agreement and (B) practice certain patent rights (“Patent Rights”) for the therapeutic treatment of neuroinflammatory disease in cancer patients. “Licensed Products” means any product, service, or process, the development, making, use, offer for sale, sale, importation, or providing of which: (i) is covered by one or more claims of the Patent Rights; or (ii) contains, comprises, utilizes, incorporates, or is derived from the Invention or any technology disclosed in the Patent Rights.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Pursuant to the Sublicense Agreement, Aikido agreed to pay the Company (i) an upfront license fee of $50,000, (ii) the same sales-based royalty payments that the Company is subject to under the Master License Agreement and (iii) total milestone payments of up to $1.9 million. The Sublicense Agreement shall continue on a Licensed Product-by-Licensed Product and country-by-country basis until the later of (i) the date of expiration of the last to expire claim of the Patent Rights covering such Licensed Product in such country, (ii) the expiration of data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity or other legally enforceable market exclusivity, if applicable and (iii) 10 years after the first commercial sale of a Licensed Product in that country, unless terminated earlier pursuant to the terms of the Sublicense Agreement. Furthermore, the Sublicense Agreement shall expire 15 years after the Sublicense Agreement Effective Date with respect to any country in which (i) there were never any Patent Rights, (ii) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity or other legally enforceable market exclusivity with respect to a Licensed Product and (ii) there was never a commercial sale of a Licensed Product, unless such agreement is earlier terminated pursuant to its terms. The Company collected the upfront license fee of $50,000 in April 2021. During the six months ended June 30, 2023 and 2022, the Company recognized revenue of $1,676 and $1,676, respectively. On June 30, 2023, deferred revenue – current portion amounted $3,352 and deferred revenue – long-term portion amounted $39,106, and on December 31, 2022, deferred revenue – current portion amounted $3,352 and deferred revenue – long-term portion amounted $40,782 as reflected in the unaudited consolidated balance sheets.

Sponsored Study and Research Agreements between the Company and Vendors

Investigator-Sponsored Study Agreement with University of Maryland, Baltimore

On January 5, 2021, the Company entered into an investigator-sponsored study agreement (“Sponsored Study Agreement”) with the University of Maryland, Baltimore. The research project is a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of multiple sclerosis (“MS”). More specifically, the study is designed to evaluate (1) whether MS-1-displaying liposomes can effectively deliver dexamethasone to the CNS and (2) whether MS-1-displaying liposomes are superior to plain liposomes, also known as free drug, in inhibiting the relapses and progression of experimental autoimmune encephalomyelitis. Pursuant to the Sponsored Study Agreement, the research shall commence on March 1, 2021 and will continue until substantial completion, subject to renewal upon mutual written consent of the parties. The total cost under the Sponsored Study Agreement shall not exceed $81,474 which is payable in two equal installments of $40,737 upon execution of the Sponsored Study Agreement and $40,737 upon completion of the project with an estimated project timeline of nine months. In 2021, the Company paid $40,737 and recorded research and development expense of $40,737. This project has been postponed until further notice and the second payment is not due.

Sponsored Research Agreement with The Regents of the University of California

On June 1, 2021 (the “Effective Date”), the Company entered into a sponsored research agreement (the “Sponsored Research Agreement”) with The Regents of the University of California, on behalf of its San Francisco Campus (“UCSF”) pursuant to which UCSF shall conduct a study to examine psilocybin’s effect on inflammatory activity in humans to accelerate its implementation as a potential treatment for Parkinson’s Disease, chronic pain, and bipolar disorder. Pursuant to the Agreement, the Company shall pay UCSF a total fee of $342,850 to conduct the research over the two-year period. The Agreement shall be effective for a period of two years from the Effective Date, subject to renewal or earlier termination as set forth in the Sponsored Research Agreement. During the years ended December 31, 2022 and 2021, pursuant to the Sponsored Research Agreement, the Company paid to UCSF $181,710 and $100,570, respectively, which were recorded to prepaid expense and other current assets – current to be amortized over the two-year period. During the six months ended June 30, 2023, the Company paid the remaining amount due of $60,570. During the six months ended June 30, 2023 and 2022, the Company recorded research and development expenses of $71,427 and $85,412, respectively, from the amortization of the prepaid research and development fees. On June 30, 2023 and December 31, 2022, prepaid research and development fees amounted to $0 and $10,857, respectively which is reflected in prepaid expenses and other current assets – current on the unaudited accompanying consolidated balance sheets.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Sponsored Research Agreement with University of Maryland, Baltimore

On July 6, 2021, the Company and University of Maryland, Baltimore (“UMB”) entered into a sponsored research agreement (“July 2021 Sponsored Research Agreement”) pursuant to which UMB shall evaluate the pharmacokinetics of dexamethasone delivered to arthritic rats via liposome. The research pursuant to the July 2021 Sponsored Research Agreement shall commence on September 1, 2021 and will continue until the substantial completion thereof, subject to renewal upon written consent of the parties. The July 2021 Sponsored Research Agreement may be terminated by either party upon 30 days’ prior written notice to the other party. In addition, if either party commits any material breach of or defaults with respect to any terms or conditions of the July 2021 Sponsored Research Agreement and fails to remedy such default or breach within 10 business days after written notice from the other party, the party giving notice may terminate the July 2021 Sponsored Research Agreement as of the date of receipt of such notice by the other party. If the Company terminates the July 2021 Sponsored Research Agreement for any reason other than an uncured material breach by UMB, the Company shall relinquish any and all rights it may have in the Results (as defined in the July 2021 Sponsored Research Agreement) to UMB. In addition, if the July 2021 Sponsored Research Agreement is terminated early, the Company, among other things, will pay all costs incurred and accrued by UMB as of the date of termination.

Pursuant to the terms of the July 2021 Sponsored Research Agreement, UMB granted the Company an option (the “Option”) to negotiate and obtain an exclusive license to any UMB Arising IP (as defined in the July 2021 Sponsored Research Agreement) and UMB’s rights in any Joint Arising IP (as defined in the July 2021 Sponsored Research Agreement) (collectively, the “UMB IP”). The Company may exercise the Option by giving UMB written notice within 60 days after it receives notice from UMB of the UMB IP. Pursuant to the July 2021 Sponsored Research Agreement, the Company shall pay UMB the fees below:

	Payment
1	$	92,095	Upon execution of the July 2021 Sponsored Research Agreement
2	$	92,095	Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement
3	$	92,095	Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement

The Company paid the first payment of $92,095 on September 1, 2021 and on August 31, 2022, the Company paid the second payment of $92,095. These payments were recorded to prepaid expense and other current assets – current to be amortized into research and development expense during the year ended December 31, 2022. During the six months ended June 30, 2023 and 2022, the Company recorded research and development expenses of $0 and $50,000, respectively, from the amortization of these prepaid research and development fees and other expenses. On June 30, 2023 and December 31, 2022, the Company owed UMB $92,095 which was included in accounts payable on the accompanying unaudited consolidated balance sheets.

On June 7, 2022, the Company and UMB amended the July 2021 Sponsored Research Agreement whereby both parties agreed to make changes to the original project work and budget. The amendment had no effect on the consolidated financial statements.

Sponsored Research Agreement with Columbia University

On October 1, 2021, the Company entered into a sponsored research agreement with Columbia University pursuant to which the Company has been granted an option to license certain assets currently under development, including Alzheimer’s disease. The term of the option will commence on the effective date of this agreement and will expire upon the earlier of (i) 90 days after the date of the Company’s receipt of a final research report for each specific research proposal as defined in the agreement or (ii) termination of the research. If the Company elects to exercise the option, both parties will commence negotiation of a license agreement and will execute a license agreement no later than 3 months after the date of the exercise of the option. Columbia University and the Company will work towards developing a therapeutic treatment for patients suffering from Alzheimer’s disease to post-traumatic stress disorder. During a one-year period from the date of this agreement, the Company shall pay a total of $1,436,082 to Columbia University for the support of the research according to the payment schedule as follows: (i) 30% at signing, (ii) 30% at four and half months after the start of the project, (iii) 30% at nine months after the start of the project and, (iv)10% at completion of the project. The Company paid the first payment of $430,825 in November 2021 and the second payment of $430,825 in July 2022, which were recorded to prepaid expense and other current assets – current to be amortized over the estimated project timeline of twelve months. On October 13, 2022, the Company entered into an amendment to the Columbia Agreement (the “Columbia Amendment”), pursuant to which the parties agreed to extend the payment schedule, whereby the third payment of $430,825 was due in March 2023 and remains unpaid as of June 30, 2023, and the remaining payment of $143,607 is due upon completion.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

During the six months ended June 30, 2023 and 2022, the Company recorded research and development expense of $215,412 and $71,804, respectively, from the amortization of the prepaid research and development fees. As of June 30, 2023 and December 31, 2022, accrued expenses related to this sponsored research agreement were $359,019 and $143,607, respectively. As of June 30, 2023, the Company estimates that this research project is approximately 85% complete.

Research Agreement with Reprocell

On October 25, 2022, (the “Effective Date”), the Company entered into a research agreement (the “Reprocell Research Agreement”) with Reprocell pursuant to which Reprocell shall conduct a study to assess the binding of a peptide on healthy and rheumatoid arthritis synovial tissue. Pursuant to the Reprocell Research Agreement, the Company shall pay Reprocell a total fee of $41,306 to conduct the research over a three-month period. During the year ended December 31, 2022, pursuant to the Reprocell Research Agreement, the Company paid to Reprocell $21,172 which was recorded as prepaid expense and other current assets – current to be amortized over the three-month period. During the year ended December 31, 2022, the Company recorded research and development expense of $33,252 from the amortization of the prepaid research and development fees. During the six months ended June 30, 2023, the Company recorded research and development expense of $13,944 from the amortization of the prepaid research and development fees. As of June 30, 2023 and December 31, 2022, accounts payable and accrued expenses related to this research agreement were $20,134 and $20,134, respectively.

During the six months ended June 30, 2023 and 2022, the Company entered into other research and development agreements. In connection with such agreements, the Company recorded research and development expenses of $32,849 and $65,938, respectively.

On June 30, 2023, future amounts due under sponsored study and research agreements between the Company and vendors is as follows:

Year ended June 30,	Amount
2023	$	711,758
Total	$	711,758

Joint Venture Agreement with Zylö Therapeutics, Inc.

On April 22, 2021 (“Effective Date”), the Company entered into a Joint Venture Agreement (“JV Agreement”) with Zylö Therapeutics, Inc. (“ZTI”) pursuant to which the parties agreed to form a joint venture entity, to be named Ketamine Joint Venture, LLC (“Joint Venture”), to, among other things, focus on the clinical development of ketamine using ZTI’s Z-pod™ technology (“Venture”). Pursuant to the JV Agreement, the Company shall act as the manager (“Manager”) of the Joint Venture. The Joint Venture shall terminate if the development program does not meet certain specifications and milestones as set forth in the JV Agreement within 30 days of the date set forth in the JV Agreement. Notwithstanding the foregoing, the Manager may, in its sole discretion, terminate the Joint Venture at any time.

SILO PHARMA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(UNAUDITED)

Pursuant to the terms of the JV Agreement, (A) the Company shall contribute (1) $225,000 and (2) its expertise and the expertise of its science advisory board and (B) ZTI shall contribute (1) certain rights to certain of its patented technology as set forth in the JV Agreement, (2) a license to the know-how and trade secrets with respect to its Z-pod™ technology for the loading and release of ketamine, (3) ketamine to be used for clinical purposes, (4) reasonable use of its facilities and permits and (5) its expertise and know-how. Pursuant to the JV Agreement, 51% of the interest in the Joint Venture shall initially be owned by the Company and 49% of the interest in the Joint Venture shall initially be owned by ZTI, subject to adjustment in the event of additional contributions by either party. Notwithstanding the foregoing, in no event shall either party own more than 60% of the interest in the Joint Venture. As of June 30, 2023 and December 31, 2022 and as of the current date of this report, the joint venture entity has not been formed yet.

Furthermore, pursuant to the terms of the JV Agreement, ZTI shall grant the Joint Venture a sublicense pursuant to its license agreement (the “License Agreement”) with Albert Einstein College of Medicine dated November 27, 2017, in the event that the Company or a third party makes a request indicating that the patented technology (the “Patented Technology”) licensed to ZTI pursuant to the License Agreement is needed to advance the development of the Joint Venture or it is contemplated or determined that the Patented Technology will be sold. Furthermore, pursuant to the JV Agreement, ZTI granted the Company an exclusive option to enter into a separate joint venture for the clinical development of psilocybin using ZTI’s Z-pod™ technology on the same terms and conditions set forth in the JV Agreement, which option shall expire 24 months after the JV Effective Date.

Amended Service Agreement

On September 10, 2021 (“Effective Date”), the Company entered into an Amendment Agreement (“Amended Service Agreement”) to a certain service agreement dated on September 8, 2020 with the University of Texas (“University”) at Austin whereby the University will provide advisory service and assist the Company on identifying license and sponsored research opportunities for the Company. The Company shall pay the University $5,000 per quarter starting on the Effective Date. Any cost incurred will be reimbursed only after prior written consent by the Company. The term of the Amended Service Agreement is for 36 months unless earlier terminated by either party upon giving a written notice as defined in the agreement. During the six months ended June 30, 2023 and 2022, the Company paid $15,000 and $10,000 related to this agreement which in included in professional fees on the accompanying unaudited consolidated statements of operations, respectively.

NOTE 9 – SUBSEQUENT EVENTS

On January 26, 2023, the Company’s Board of Directors authorized a stock repurchase plan to repurchase up to $1.0 million of the Company’s issued and outstanding common stock, from time to time, with such program to be in place until December 31, 2023. From July 1, 2023 through August 10, 2023, the Company purchased 31,394 shares of common stock for a cost of $65,982.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with the unaudited financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and the audited financial statements and related notes for the year ended December 31, 2022 included in the form 10-K filed with the SEC. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors. We discuss factors that we believe could cause or contribute to these differences below and elsewhere in this Quarterly Report on Form 10-Q, including those factors set forth in the section entitled “Cautionary Note Regarding Forward-Looking Statements and Industry Data” and in the section entitled “Risk Factors” in Part II, Item 1A.

Overview

We are a developmental stage biopharmaceutical company focused on merging traditional therapeutics with psychedelic research. We are committed to developing innovative solutions to address a variety of underserved conditions. In these uncertain times, the mental health of the nation and beyond is being put to the test. More than ever, creative new therapies are needed to address the health challenges of today. Combining our resources with world-class medical research partners, we hope to make significant advances in the medical and psychedelic space.

Rare Disease Therapeutics

We seek to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. We are focused on merging traditional therapeutics with psychedelic research for people suffering from indications such as depression, post-traumatic stress disorder (“PTSD”), Parkinson’s, and other rare neurological disorders. Our mission is to identify assets to license and fund the research which we believe will be transformative to the well-being of patients and the health care industry.

Psilocybin is considered a serotonergic hallucinogen and is an active ingredient in some species of mushrooms. Recent industry studies using psychedelics, such as psilocybin, have been promising, and we believe there is a large unmet need with many people suffering from depression, mental health issues and neurological disorders. While classified as a Schedule I substance under the Controlled Substances Act (“CSA”), there is an accumulating body of evidence that psilocybin may have beneficial effects on depression and other mental health conditions. Therefore, the U.S. Food and Drug Administration (“FDA”) and U.S. Drug Enforcement Agency (“DEA”) have permitted the use of psilocybin in clinical studies for the treatment of a range of psychiatric conditions.

The potential of psilocybin therapy in mental health conditions has been demonstrated in a number of academic-sponsored studies over the last decade. In these early studies, it was observed that psilocybin therapy provided rapid reductions in depression symptoms after a single high dose, with antidepressant effects lasting for up to at least six months for a number of patients. These studies assessed symptoms related to depression and anxiety through a number of widely used and validated scales. The data generated by these studies suggest that psilocybin is generally well-tolerated and may have the potential to treat depression when administered with psychological support.

We have engaged in discussions with a number of world-renowned educational institutions and advisors regarding potential opportunities and have formed a scientific advisory board that is intended to help advise management regarding potential acquisition and development of products.

In addition, as more fully described below, we have entered into a license agreement with the University of Maryland, Baltimore, and have entered into a joint venture with Zylö Therapeutics, Inc., with respect to certain intellectual property and technology that may be used for targeted delivery of potential novel treatments. In addition, we have recently entered into a sponsored research agreement with Columbia University pursuant to which we have been granted an option to license certain patents and inventions relating to the treatment of Alzheimer’s disease and stress-induced affective disorders using Ketamine in combination with certain other compounds.

We plan to actively pursue the acquisition and/or development of intellectual property or technology rights to treat rare diseases, and to ultimately expand our business to focus on this new line of business.

License Agreements between the Company and a Vendor

Vendor License Agreement with the University of Maryland, Baltimore for CNS Homing Peptide

On February 12, 2021, we entered into a Master License Agreement (the “UMB License Agreement”) with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled, “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology” (the “Invention”) and UMB’s confidential information to develop and perform certain licensed processes for the therapeutic treatment of neuroinflammatory disease. The term of the License Agreement shall commence on the UMB Effective Date and shall continue until the latest of (i) ten years from the date of First Commercial Sale (as defined in the Sublicense Agreement) of the Licensed Product in such country and (ii) the date of expiration of the last to expire claim of the Patent Rights (as defined in the UMB License Agreement) covering such Licensed Product in such country, or (iii) the expiration of data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity, if applicable, unless terminated earlier pursuant to the terms of the agreement. Pursuant to the UMB License Agreement, we agreed to pay UMB (i) a license fee of $75,000, (ii) certain event-based milestone payments, (iii) royalty payments, depending on net revenues, (iv) minimum royalty payments, and (v) a tiered percentage of sublicense income. The UMB License Agreement will remain in effect until the later of: (a) the last patent covered under the UMB License Agreement expires, (b) the expiration of data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity, if applicable, or (c) ten years after the first commercial sale of a licensed product in that country, unless earlier terminated in accordance with the provisions of the UMB License Agreement. The term of the UMB License Agreement shall expire 15 years after the effective date in which (a) there were never any patent rights, (b) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity or (c) there was never a first commercial sale of a licensed product.

As described below, the Company has entered into an investigator sponsored research agreement with UMB related to a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of Multiple Sclerosis.

Commercial Evaluation License and Option Agreement with UMB for Joint Homing Peptide

Effective as of February 26, 2021, the Company, through its wholly-subsidiary, Silo Pharma, Inc., and University of Maryland, Baltimore (“UMB”), entered into a commercial evaluation license and option agreement (“License Agreement”), which granted the Company an exclusive, non-sublicensable, non-transferable license to with respect to the exploration of the potential use of joint-homing peptides for use in the investigation and treatment of arthritogenic processes. The License Agreement also granted the Company an exclusive option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license (“Exclusive Option”) with respect to the subject technology. The License Agreement had a term of six months from the effective date. Both parties could have terminated the License Agreement within thirty days by giving a written notice.

On July 6, 2021, the Company entered into a First Amendment Agreement (“Amended License Agreement”) with UMB to extend the term of the original License Agreement by an additional six months such that the Amended License Agreement was effective until February 25, 2022 however, if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first. The Company paid a license fee of $10,000 to UMB in March 2021 pursuant to the License Agreement, which was expensed, since the Company could not conclude that such costs would be recoverable for this early-stage venture.

On January 28, 2022, the Company and University of Maryland, Baltimore entered into a second amendment to the License Agreement dated February 26, 2021 (“Second Amendment”). The Second Amendment extended the term of the License Agreement until December 31, 2022. However, if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first. On June 22, 2022, the Company and UMB entered into a third amendment to the License Agreement dated February 26, 2021 under which UMB agreed, to expand the scope of the license granted in the CELA to add additional Patent Rights with respect to an invention generally known as “Peptide-Targeted Liposomal Delivery for Treatment Diagnosis, and Imaging of Diseases and Disorders.” On December 16, 2022, the Company and UMB entered into a fourth amendment to License Agreement (the “Fourth Amendment”) dated February 26, 2021 to extend the term of the License Agreement until March 31, 2023. In addition, the parties agreed in the Fourth Amendment to allow the Company to extend the term of the License Agreement to June 30, 2023 by paying UMB a fee of $1,000 on or before February 28, 2022. This fee was paid and thus the term of the License Agreement was extended to June 30, 2023. On June 28, 2023, the Company and UMB entered into a fifth amendment to License Agreement (the “Fifth Amendment”) to extend the term of the License Agreement until September 30, 2023. The Company may at its option extend this Agreement until December 31, 2023, by providing written notice to University on or before August 31, 2023, and by paying an additional license fee of $2,500.

Joint Venture Agreement with Zylö Therapeutics, Inc. for Z-pod™ Technology

On April 22, 2021, the Company entered into a Joint Venture Agreement with Zylö Therapeutics, Inc. (“ZTI”) pursuant to which the parties agreed to form a joint venture entity, to be named Ketamine Joint Venture, LLC, to, among other things, focus on the clinical development of ketamine using ZTI’s Z-pod™ technology. Pursuant to the Joint Venture Agreement, the Company shall act as the manager of the Joint Venture. The Venture shall terminate if the development program does not meet certain specifications and milestones as set forth in the Joint Venture Agreement within 30 days of the date set forth in the Joint Venture Agreement. Notwithstanding the foregoing, the Manager may, in its sole discretion, terminate the Venture at any time.

Pursuant to the terms of the Joint Venture Agreement, (A) the Company shall contribute (1) $225,000 and (2) its expertise and the expertise of its science advisory board and (B) ZTI shall contribute (1) certain rights to certain of its patented technology as set forth in the JV Agreement, (2) a license to the know-how and trade secrets with respect to its Z-pod™ technology for the loading and release of ketamine, (3) ketamine to be used for clinical purposes, (4) reasonable use of its facilities and permits and (5) its expertise and know-how. Pursuant to the Joint Venture Agreement, 51% of the interest in the Joint Venture shall initially be owned by the Company and 49% of the interest in the Joint Venture shall initially be owned by ZTI, subject to adjustment in the event of additional contributions by either party. Notwithstanding the foregoing, in no event shall either party own more than 60% of the interest in the Joint Venture. As of June 30, 2023 and as of the current date of this Quarterly Report, the joint venture entity has not been formed yet.

Investigator-Sponsored Study Agreements between the Company and Vendors

Sponsored Research Agreement with Columbia University for the Study of Ketamine in Combination with Other Drugs for Treatment of Alzheimer’s and Depression Disorders

On October 1, 2021, the Company entered into a sponsored research agreement with Columbia University (“Columbia”) pursuant to which Columbia shall conduct two different studies related to all uses of Ketamine or its metabolites in combination with Prucalopride, one of which is related to Alzheimer’s and the other of which is related to Depression, PTSD and Stress Projects. In addition, Company has been granted an option to license certain assets currently under development, including Alzheimer’s disease. The term of the option will commence on the effective date of this agreement and will expire upon the earlier of (i) 90 days after the date of the Company’s receipt of a final research report for each specific research proposal as defined in the agreement or (ii) termination of the research. If the Company elects to exercise the option, both parties will commence negotiation of a license agreement and will execute a license agreement no later than 3 months after the date of the exercise of the option. Columbia University and the Company will work towards developing a therapeutic treatment for patients suffering from Alzheimer’s disease to posttraumatic stress disorder. During a one-year period from the date of this agreement, the Company shall pay a total of $1,436,082 to Columbia University for the support of the research according to the payment schedule as follows: (i) 30% at signing, (ii) 30% at four and half months after the start of the project, (iii) 30% at nine months after the start of the project and, (iv)10% at completion of the project. On October 13, 2022, the Company entered into an amendment of the sponsored research agreement pursuant to which the parties agreed to extend the payment schedule until March 31, 2024. The Company paid the first payment of $430,825 in November 2021 and the second payment of $430,825 in July 2022. On October 13, 2022, the Company entered into an amendment to the Columbia Agreement (the “Columbia Amendment”), pursuant to which the parties agreed to extend the payment schedule, whereby the third payment of $430,825 was due in March 2023 and remains unpaid as of June 30, 2023, and the remaining payment of $143,607 is due upon completion. As of June 30, 2023, we estimate that this research project is approximately 85% complete.

Sponsored Research Agreement with University of Maryland, Baltimore for the Study of Targeted liposomal drug delivery for rheumatoid arthritis

On July 6, 2021, we entered into a sponsored research agreement (the “July 2021 Sponsored Research Agreement”) with UMB pursuant to which UMB shall evaluate the pharmacokinetics of dexamethasone delivered to arthritic rats via liposome. The research pursuant to the July 2021 Sponsored Research Agreement commenced on September 1, 2021 and will continue until the substantial completion thereof, subject to renewal upon written consent of the parties with a project timeline of twelve months. The July 2021 Sponsored Research Agreement may be terminated by either party upon 30 days’ prior written notice to the other party. In addition, if either party commits any material breach of or defaults with respect to any terms or conditions of the July 2021 Sponsored Research Agreement and fails to remedy such default or breach within 10 business days after written notice from the other party, the party giving notice may terminate the July 2021 Sponsored Research Agreement as of the date of receipt of such notice by the other party. If the Company terminates the July 2021 Sponsored Research Agreement for any reason other than an uncured material breach by UMB, we shall relinquish any and all rights it may have in the Results (as defined in the July 2021 Sponsored Research Agreement) to UMB. In addition, if the July 2021 Sponsored Research Agreement is terminated early, we, among other things, will pay all costs incurred and accrued by UMB as of the date of termination. Pursuant to the terms of the July 2021 Sponsored Research Agreement, UMB granted us an option (the “Option”) to negotiate and obtain an exclusive license to any UMB Arising IP (as defined in the July 2021 Sponsored Research Agreement) and UMB’s rights in any Joint Arising IP (as defined in the July 2021 Sponsored Research Agreement) (collectively, the “UMB IP”). We may exercise the Option by giving UMB written notice within 60 days after it receives notice from UMB of the UMB IP. We shall pay total fees of $276,285 as set forth in the July 2021 Sponsored Research Agreement. We paid the first payment of $92,095 on September 1, 2021 and on August 31, 2022, we paid the second payment of $92,095. On June 30, 2023 and December 31, 2022, we owed UMB $92,095 which was included in accounts payable on the accompanying unaudited consolidated balance sheets.

Sponsored Research Agreement with The Regents of the University of California for the Effect of Psilocybin on Inflammation in the Blood

On June 1, 2021, the Company entered into a sponsored research agreement (“Sponsored Research Agreement”) with The Regents of the University of California, on behalf of its San Francisco Campus (“UCSF”) pursuant to which UCSF shall conduct a study to examine psilocybin’s effect on inflammatory activity in humans to accelerate its implementation as a potential treatment for Parkinson’s Disease, chronic pain, and bipolar disorder. The purpose of this is to show what effect psilocybin has on inflammation in the blood. The Company believes that this study will help support the UMB homing peptide study. Pursuant to the Agreement, we shall pay UCSF a total fee of $342,850 to conduct the research over the two-year period. The Agreement shall be effective for a period of two years from the effective date, subject to renewal or earlier termination as set forth in the Sponsored Research Agreement.

Investigator-Sponsored Study Agreement with UMB for CNS Homing Peptide

On January 5, 2021, we entered into an investigator-sponsored study agreement with UMB. The research project is a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of Multiple Sclerosis (“MS”). More specifically, the study is designed to evaluate (1) whether MS-1-displaying liposomes can effectively deliver dexamethasone to the central nervous system and (2) whether MS-1-displaying liposomes are superior to plain liposomes, also known as free drug, in inhibiting the relapses and progression of Experimental Autoimmune Encephalomyelitis. Pursuant to the agreement, the research commenced on March 1, 2021 and will continue until substantial completion, subject to renewal upon mutual written consent of the parties. The total cost under the investigator-sponsored study agreement shall not exceed $81,474 which is payable in two equal installments of $40,737 upon execution of the Sponsored Study Agreement and $40,737 upon completion of the project with an estimated project timeline of nine months. The Company paid $40,737 on January 13, 2021. This project is postponed until further notice and the second payment is not due.

Other License Agreements between the Company and a Customer

Customer Patent License Agreement with Aikido Pharma Inc.

On January 5, 2021, we entered into a Patent License Agreement (the “Aikido License Agreement”) with our wholly-owned subsidiary, Silo Pharma, Inc., and Aikido Pharma Inc. (“Aikido”) pursuant to which we granted Aikido an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, provide, import, export, lease, distribute, sell, offer for sale, develop and advertise certain licensed products and (ii) to develop and perform certain licensed processes for the treatment of cancer and symptoms caused by cancer. The Aikido License Agreement relates to the rights which we had obtained under the UMB Option Agreement. Pursuant to the Aikido License Agreement, we agreed that if we exercised the UMB Option, we would grant Aikido a non-exclusive sublicense to certain UMB patent rights in the field of neuroinflammatory diseases occurring in patients diagnosed with cancer. The UMB Option was exercised on January 13, 2021. Accordingly, on April 6, 2021, we entered into a sublicense agreement with Aikido pursuant to which we granted Aikido a worldwide exclusive sublicense to our licensed patents under the UMB License Agreement (see below “Sublicense with Aikido Pharma Inc.”).

Customer Sublicense Agreement with Aikido Pharma Inc.

On April 6, 2021 (“Effective Date”), we entered into a sublicense agreement (the “Sublicense Agreement”) with Aikido pursuant to which we granted Aikido an exclusive worldwide sublicense to (i) make, have made, use, sell, offer to sell and import the Licensed Products (as defined below) and (ii) in connection therewith to (A) use the Invention that was sublicensed to us pursuant to the UMB License Agreement and (B) practice certain patent rights as set forth in the Sublicense Agreement (the “Patent Rights”) for the therapeutic treatment of neuroinflammatory disease in cancer patients. “Licensed Products” means any product, service, or process, the development, making, use, offer for sale, sale, importation, or providing of which: (i) is covered by one or more claims of the Patent Rights; or (ii) contains, comprises, utilizes, incorporates, or is derived from the Invention or any technology disclosed in the Patent Rights. Pursuant to the Sublicense Agreement, Aikido shall agree to pay the Company (i) an upfront license fee of $50,000, (ii) the same sales-based royalty payments that we are subject to under the UMB License Agreement and (iii) total milestone payments of up to $1.9 million. The Sublicense Agreement shall continue on a Licensed Product-by-Licensed Product and country-by-country basis until the later of (i) the date of expiration of the last to expire claim of the Patent Rights covering such Licensed Product in such country, (ii) the expiration of data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity or other legally enforceable market exclusivity, if applicable and (iii) 10 years after the first commercial sale of a Licensed Product in that country, unless terminated earlier pursuant to the terms of the Sublicense Agreement. Furthermore, the Sublicense Agreement shall expire 15 years after the Effective Date with respect to any country in which (i) there were never any Patent Rights, (ii) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity or other legally enforceable market exclusivity with respect to a Licensed Product and (ii) there was never a commercial sale of a Licensed Product, unless such agreement is earlier terminated pursuant to its terms. The Company collected the upfront license fee of $50,000 in April 2021.

Recent Developments

On January 26, 2023, the Company’s Board of Directors authorized a stock repurchase plan to repurchase up to $1,000,000 of our issued and outstanding common stock, from time to time, with such program to be in place until December 31, 2023. Through June 30, 2023, we purchased 57,335 shares of our common stock for a cost of $130,959 and cancelled 50,000 of these shares for a cost of $114,758.

COVID-19

The outbreak of the novel Coronavirus (COVID-19) evolved into a global pandemic. The Coronavirus has spread to many regions of the world. The extent to which the Coronavirus impacts the Company’s business and operating results will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning the Coronavirus and the actions to contain the Coronavirus or treat its impact, among others.

As a result of the continuing spread of the Coronavirus, certain aspects of the Company’s business operations may be delayed or subject to interruptions. Specifically, as a result of the shelter-in-place orders and other mandated local travel restrictions, among other things, the research and development activities of certain of the Company’s partners may be affected, which may result in delays to the Company’s clinical trials, and the Company can provide no assurance as to when such trials, if delayed, will resume at this time or the revised timeline to complete trials once resumed.

Furthermore, site initiation, participant recruitment and enrollment, participant dosing, distribution of clinical trial materials, study monitoring and data analysis may be delayed due to changes in hospital or university policies, federal, state or local regulations, prioritization of hospital resources toward pandemic efforts, or other reasons related to the pandemic. If the Coronavirus continues to spread, some participants and clinical investigators may not be able to comply with clinical trial protocols. For example, quarantines or other travel limitations (whether voluntary or required) may impede participant movement, affect sponsor access to study sites, or interrupt healthcare services, and the Company may be unable to conduct its clinical trials.

Infections and deaths related to the pandemic may disrupt the United States’ healthcare and healthcare regulatory systems. Such disruptions could divert healthcare resources away from, or materially delay U.S. Food and Drug Administration review and/or approval with respect to the Company’s clinical trials. It is unknown how long these disruptions could continue, were they to occur. Any elongation or de-prioritization of the Company’s clinical trials or delay in regulatory review resulting from such disruptions could materially affect the development and study of the Company’s product candidates.

The spread of the Coronavirus, which has caused a broad impact globally, including restrictions on travel and quarantine policies put into place by businesses and governments, may have a material economic effect on the Company’s business. While the potential economic impact brought by and the duration of the pandemic may be difficult to assess or predict, it has already caused, and is likely to result in further, significant disruption of global financial markets, which may negatively impact the Company’s ability to access capital on favorable terms, if at all. In addition, a recession, depression or other sustained adverse market event resulting from the spread of the Coronavirus could materially and adversely affect the Company’s business and the value of its common stock.

The ultimate impact of the pandemic, or any other health epidemic, is highly uncertain and subject to change. The Company does not yet know the full extent of potential delays or impacts on its business, its clinical trials, its research programs, healthcare systems or the global economy as a whole. However, these effects could have a material impact on the Company’s operations, and the Company will continue to monitor the situation closely.

Short-Term Investments

Our portfolio of short-term investments consists of marketable debt securities which are comprised solely of that are all highly rated U.S. government securities with maturities of more than three months, but less than one year. We classify these as available-for-sale at purchase date and will reevaluate such designation at each period end date. We may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements. These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair value, with unrealized gains or losses included in accumulated other comprehensive gain and as a component of the consolidated statements of comprehensive loss. Gains and losses are recognized when realized. Gains and losses are determined using the specific identification method and are reported in other income (expense), net in the consolidated statements of operations.

On June 30, 2023, short-term investments, at fair value, amounted to $9,829,129.

Equity Investments

On June 30, 2023 and December 31, 2022, equity investments, at fair value of $0 and $3,118, respectively, comprised mainly of marketable common stock. Equity investments are carried at fair value with unrealized gains or losses which are recorded as net unrealized gain (loss) on equity investments in the accompanying unaudited consolidated statement of operations and comprehensive loss. Realized gains and losses are determined on a specific identification basis which is recorded as net realized gain (loss) on equity investments in the unaudited consolidated statement of operations and comprehensive loss. The Company reviews equity investments, at fair value for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.

Results of Operations

Comparison of Our Results of Operations for the Three and Six Months Ended June 30, 2023 and 2022

The following table summarizes the results of operations for the three months ending June 30, 2023 and 2022 and were based primarily on the comparative unaudited financial statements, footnotes and related information for the periods identified and should be read in conjunction with the unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report.

	For the Three Months						For the Six Months
	Ended June 30,						Ended June 30,
	2023			2022			2023			2022
Revenues	$	18,025		$	18,025		$	36,051		$	36,051
Cost of sales		(1,459	)		(1,459	)		(2,919	)		(2,919	)
Gross profit		16,566			16,566			33,132			33,132
Operating expenses		(1,131,551	)		(510,851	)		(1,951,602	)		(1,054,676	)
Operating loss from continuing operations		(1,114,985	)		(494,285	)		(1,918,470	)		(1,021,544	)
Other income (expense), net		102,034			(164,117	)		(877	)		(239,767	)
Loss from discontinued operations, net of tax		-			-			-			(1,163	)
Net loss	$	(1,012,951	)	$	(658,402	)	$	(1,919,347	)	$	(1,262,474	)

Revenues

During the three and six months ended June 30, 2023 and 2022, we generated minimal revenues from operations. For the three months ended June 30, 2023 and 2022, revenues consisted of revenues on licensing fees related to our biopharmaceutical operation of $18,025. For the six months ended June 30, 2023 and 2022, revenues consisted of revenues on licensing fees related to our biopharmaceutical operation of $36,051.

Such revenues are primarily related to the Aikido License and Sublicense Agreement.

Cost of Revenues

During the three months ended June 30, 2023 and 2022, cost of revenues on license fees related to our biopharmaceutical operation amounted to $1,459. During the six months ended June 30, 2023 and 2022, cost of revenues on license fees related to our biopharmaceutical operation amounted to $2,919.

The primary components of cost of revenues on license fees include the cost of the license fees primarily related to the UMB License and Sublicense Agreement.

Operating Expenses

For the three and six months ended June 30, 2023 and 2022, total operating expenses consisted of the following:

	For the Three Months				For the Six Months
	Ended June 30,				Ended June 30,
	2023		2022		2023		2022
Compensation expense	$	169,186	$	100,212	$	331,443	$	227,393
Professional fees		570,295		248,179		935,565		444,427
Research and development		130,719		105,676		333,632		275,955
Insurance expense		22,251		30,866		46,896		64,158
Bad debt recovery		-		-		-		(20,000	)
Selling, general and administrative expenses		239,100		25,918		304,066		62,743
Total operating expenses	$	1,131,551	$	510,851	$	1,951,602	$	1,054,676

●

Compensation Expense:

For the three months ended June 30, 2023 and 2022, compensation expense amounted to $169,186 and $100,212, respectively, an increase of $68,974, or 68.8%. This increase resulted from an increase in BOD fees of $6,250, and an increase payroll expense and related benefits of $87,723, offset by a decrease in stock-based compensation of $24,999.

For the six months ended June 30, 2023 and 2022, compensation expense amounted to $331,443 and $227,393, respectively, an increase of $104,050, or 45.8%. This increase resulted from, an increase in BOD fees of $12,500, and an increase payroll expense and related benefits of $157,321, offset by a decrease in stock-based compensation of $65,771.

●

Professional Fees:

For the three months ended June 30, 2023 and 2022, professional fees were $570,295 and $248,179, respectively, an increase of $322,116, or 129.8%. The increase was primarily attributable to an increase in other consulting fees of $128,004, an increase in stock-based consulting fees of $33,775 related to the amortization of prepaid expense on previously issued shares to consultants for business advisory and strategic planning services, and an increase in legal fees of $190,391, offset by a decrease in accounting and auditing fees of $2,908, and a decrease in investor relations fees of $27,146.

For the six months ended June 30, 2023 and 2022, professional fees were $935,565 and $444,427, respectively, an increase of $491,138, or 110.5%. The increase was primarily attributable to an increase in other consulting fees of $243,863, an increase in stock-based consulting fees of $67,550 related to the amortization of prepaid expense on previously issued shares to consultants for business advisory and strategic planning services, an increase in investor relations fees of $4,320, and an increase in legal fees of $180,998, offset by a decrease in accounting and auditing fees of $5,593. During the six months ended June 30, 2023, we reimbursed Columbia University $171,311 related to patent related legal fees incurred by them on our behalf.

●

Research and Development:

For the three months ended June 30, 2023 and 2022, we incurred research and development expenses of $130,719 and $105,676, respectively, an increase of $25,043, or 23.7%. For the six months ended June 30, 2023 and 2022, we incurred research and development expenses of $333,632 and $275,955, respectively, an increase of $57,677, or 20.9%.

The increase was a result of an increase in research and development costs in connection with the Investigator-sponsored Study Agreement with UCSF, UMB, Columbia University, and other parties

●

Insurance Expense:

For the three months ended June 30, 2023 and 2022, insurance expense was $22,251 and $30,866, respectively, a decrease of $8,615, or 27.9%.

For the six months ended June 30, 2023 and 2022, insurance expense was $46,896 and $64,158, respectively, a decrease of $17,262, or 26.9%.

	●	Bad Debt Recovery:

		For the six months ended June 30, 2022, we recorded bad debt recovery of $20,000. We recorded bad debt recovery from the collection of a previously written off note receivable deemed uncollectible. We did not record such amount in the 2023 periods.

	●	Selling, General and Administrative Expenses:

		Selling, general and administrative expenses include advertising and promotion, patent related expenses, public company expenses, custodian fees, bank service charges, travel, and other office expenses.

		For the three months ended June 30, 2023 and 2022, selling, general and administrative expenses were $239,100 and $25,918, respectively, an increase of $213,182, or 822.5%. The increase was primarily attributed to an increase in promotion expenses of $13,788, and the accrual of $200,000 related to Delaware franchise tax. The increase in Delaware franchise tax was attributable to our reverse stock split which did not include a reduction of our authorized shares. We are currently in discussion with the State of Delaware to negotiate this balance. For the six months ended June 30, 2023 and 2022, selling, general and administrative expenses were $304,066 and $62,743, respectively, an increase of $241,323, or 384.6%. The increase was primarily attributed to an increase in public company expenses of $7,798, an increase in promotion expenses of $28,776, and an increase in franchise taxes of $14,685, offset by a net decrease in other general and administrative expenses of $9,936, Additionally, we accrued $200,000 related to Delaware franchise tax. The increase in Delaware franchise tax was attributable to our reverse stock split which did not include a reduction of our authorized shares. We are currently in discussion with the State of Delaware to negotiate this balance.

Loss from Continuing Operations

For the three months ended June 30, 2023 and 2022, loss from continuing operations amounted to $1,114,985 and $494,285, respectively, an increase of $620,700, or 125.6%. The increase was primarily a result of the changes in operating expenses discussed above.

For the six months ended June 30, 2023 and 2022, loss from continuing operations amounted to $1,918,470 and $1,021,544, respectively, an increase of $896,926, or 87.8%. The increase was primarily a result of the changes in operating expenses discussed above.

Other Income (Expenses), net

For the three months ended June 30, 2023 and 2022, other income (expenses), net amounted to $102,034 and $(164,117), respectively, a positive change of $266,151, or 162.2%. The increase in other income (expenses), net was primarily due to an increase in interest and dividend income of $109,207, a decrease in net realized and unrealized loss on equity investment of $158,524, and a decrease in other expenses of $283, offset by an increase in interest expense of $1,863.

For the six months ended June 30, 2023 and 2022, other expenses, net amounted to $877 and $239,767, respectively, a decrease of $238,890, or 99.6%. The decrease in other expenses, net was primarily due to an increase in interest and dividend income of $173,180, a decrease in net realized and unrealized loss on equity investment of $320,712, and a decrease in other expenses of $283, offset by an increase in interest expense of $3,518, an increase in penalty expense of $166,034 which was incurred due to the early termination of a certificate of deposit, and a decrease in other income recorded during the 2022 period from equity shares earned for lock up agreement of $85,733.

Loss from Discontinued Operations

For the six months ended June 30, 2023 and 2022, loss from discontinued operations amounted to $0 and $1,163, respectively, a decrease of $1,163, or 100.0%.

Net Loss

For the three months ended June 30, 2023, net loss amounted to $1,012,951, or $(0.32) per common share (basic and diluted), as compared to net loss of $658,402, or $(0.33) per common share (basic and diluted) for the three months ended June 30, 2022, an increase of $354,549, or 53.8%. The change was primarily a result of the changes discussed above.

For the six months ended June 30, 2023, net loss amounted to $1,919,347 or $(0.61) per common share (basic and diluted), as compared to net loss of $1,262,474, or $(0.64) per common share (basic and diluted) for the six months ended June 30, 2022, an increase of $656,873, or 52.0%. The change was primarily a result of the changes discussed above.

Liquidity and Capital Resources

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had a working capital of $9,057,493, $158,832 in cash and cash equivalents, and short-term investments of $9,829,129 as of June 30, 2023, and working capital of $11,135,738 and $11,367,034 in cash and cash equivalents as of December 31, 2022, respectively.

	June 30,		December 31,		Working Capital			Percentage
	2023		2022		Change			Change
Working capital:
Total current assets	$	10,177,685	$	11,572,056	$	(1,394,371	)		(12	)%
Total current liabilities		1,120,192		436,318		(683,874	)		(157	)%
Working capital:	$	9,057,493	$	11,135,738	$	(2,078,245	)		(19	)%

The decrease in working capital of $2,078,245 was primarily attributable to a decrease in current assets of $1,394,371 primarily due to a net decrease in cash and cash equivalents of $11,208,202 and a decrease in prepaid expenses and other current assets of $14,560, offset by an increase in short-term investments of $9,829,129, and an increase in current liabilities of $683,874.

Cash Flows

A summary of cash flow activities is summarized as follows:

	Six Months Ended
	June 30,
	2023			2022
Net cash used in operating activities	$	(1,242,654	)	$	(1,189,274	)
Net cash (used in) provided by investing activities		(9,834,589	)		86,707
Cash used in financing activities		(130,959	)		-
Net decrease in cash	$	(11,208,202	)	$	(1,102,567	)

Net Cash Used in Operating Activities

Net cash used in operating activities for the six months ended June 30, 2023 and 2022 were $1,242,654 and $1,189,274, respectively, an increase of $53,380, or 4%.

●

Net cash used in operating activities for the six months ended June 30, 2023 primarily reflected a net loss of $1,919,347, adjusted for the add-back of non-cash items such as net realized and unrealized loss on equity investments of $5,297, stock-based compensation of $8,474, and amortization of prepaid stock-based professional fees of $67,550, and changes in operating asset and liabilities primarily consisting of an increase in prepaid expenses and other current assets of $50,071, an increase of interest receivable of $2,380, an increase in accounts payable and accrued expenses of $683,874 and a decrease in deferred revenue of $36,051.

●

Net cash used in operating activities for the six months ended June 30, 2022 primarily reflected a net loss of $1,262,474 adjusted for the add-back of non-cash items such as bad debt recovery of $20,000, stock-based compensation of $74,245, net realized loss on equity investments of $104,700, net unrealized loss on equity investments of $221,309, non-cash income from equity investment of $85,733 and changes in operating asset and liabilities primarily consisting of an increase of interest receivable of $2,380, an increase in insurance payable of $40,819 offset by a decrease in prepaid expenses and other current assets of $38,304, a decrease in accounts payable and accrued expenses of $262,013 and decrease in deferred revenue of $36,051.

Net Cash (Used in) Provided by Investing Activities

Net cash (used in) provided by investing activities for the six months ended June 30, 2023 and 2022 were $(9,834,589) and $86,707, respectively, a change of $9,921,296.

●

Net cash used in investing activities for the six months ended June 30, 2023 was $9,834,589 which consisted of aggregate payments for the purchase of short-term investments of $10,352,410 offset by proceeds from the sale of short-term investments of $517,821.

●

Net cash provided by investing activities for the six months ended June 30, 2022 was $20,000 from proceeds from notes receivable collection and $66,707 net proceeds from sale of equity investment.

Cash (Used in) Provided by Financing Activities

Net cash used in financing activities for the six months ended June 30, 2023 was $130,959 which consisted of the purchase of treasury stock. We did not have any cash provided by or used in financing activities for the six months ended June 30, 2022.

Cash Requirements

The Company believes that its current cash and cash equivalent amount and short-term investment amount will provide sufficient cash required to meet our obligations for a minimum of twelve months from the date of this filing.

Other than cash requirements pursuant to research and development agreements, we currently have no other material commitments for any capital expenditures.

Liquidity

As reflected in the accompanying unaudited consolidated financial statements, we generated a net loss of $1,919,347 and used cash in operations of $1,242,654 during the six months ended June 30, 2023. Additionally, we have an accumulated deficit of $9,090,475 on June 30, 2023. As of June 30, 2023, we had working capital of $9,057,493.

The positive working capital serves to mitigate the conditions that historically raised substantial doubt about our ability to continue as a going concern. We believe that the Company has sufficient cash to meet its obligations for a minimum of twelve months from the date of this filing.

Off-Balance Sheet Arrangements

None.

Critical Accounting Policies

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the six months ended June 30, 2023 and 2022 include the collectability of notes receivable, the percentage of completion of research and development projects, the valuation of equity investments, estimates of the deemed dividend, valuation allowances for deferred tax assets, the fair value of warrants issued with debt and for services, and the fair value of shares issued for services and in settlements.

Revenue Recognition

The Company records interest and dividend income on an accrual basis to the extent that the Company expects to collect such amounts.

Stock-Based Compensation

Research and Development

In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred.

Fair Value of Financial Instruments and Fair Value Measurements

We use the guidance of ASC Topic 820 for fair value measurements which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The carrying amounts reported in the balance sheets for cash, prepaid expenses and other current assets, accounts payable and accrued expenses, approximate their fair market value based on the short-term maturity of these instruments.

Recent Accounting Pronouncements

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including the principal executive officer and the principal financial officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13(a)-15(e) under the 1934 Act, as of the end of the period covered by this report. Based on this evaluation, because of the Company’s limited resources and limited number of employees, management concluded that our disclosure controls and procedures were not effective as of June 30, 2023.

The ineffectiveness of our internal control over financial reporting was due to the following material weaknesses which we identified in our internal control over financial reporting:

	●	We lack segregation of duties within accounting functions duties as a result of our limited financial resources to support hiring of personnel.

	●	We have not implemented adequate system and manual controls.

A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we may be subject to litigation and claims arising in the ordinary course of business. We are not currently a party to any material legal proceedings, and we are not aware of any pending or threatened legal proceeding against us that we believe could have a material adverse effect on our business, operating results, cash flows or financial condition.

ITEM 1A. RISK FACTORS

Risk factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 24, 2023 (“Annual Report”). There have been no material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described in our Annual Report, which could materially affect our business, financial condition or future results. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

Issuer Purchases of Equity Securities

On January 26, 2023, our Board of Directors authorized a stock repurchase plan to repurchase up to $1,000,000 of our issued and outstanding common stock, from time to time, with such program to be in place until December 31, 2023. Through June 30, 2023, the Company purchased 57,335 shares of common stock for a cost of $130,959 and cancelled 50,000 of these shares for a cost of $114,758.

The following is a summary of our common stock repurchases during the quarterly period ended June 30, 2023:

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced program		Maximum number (or approximate dollar value) of shares that may yet be purchased under the program
April 1, 2023 through April 30, 2023		16,088	$	2.43		16,088
May 1, 2023 through May 31, 2023		9,367	$	2.14		9,367
June 1, 2023 through June 30, 2023		31,880	$	2.25		31,880
Total		57,335	$	2.28		57,335	$	869,041

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit No.		Description of Exhibits
31.1*		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*	Filed herewith.

**	Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SILO PHARMA, INC.

Dated: August 11, 2023	By:	/s/ Eric Weisblum
	Name:	Eric Weisblum
	Title:	Chairman and Chief Executive Officer (Principal Executive Officer)

Dated: August 11, 2023	By:	/s/ Daniel Ryweck
	Name:	Daniel Ryweck
	Title:	Chief Financial Officer (Principal Financial and Accounting Officer)

0.32 0.33 0.61 0.64 0.00 0.00 0.00 0.00 1980365 1987906 3153852 3156311 false --12-31 Q2 0001514183 0001514183 2023-01-01 2023-06-30 0001514183 2023-08-10 0001514183 2023-06-30 0001514183 2022-12-31 0001514183 us-gaap:SeriesCPreferredStockMember 2023-06-30 0001514183 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001514183 2023-04-01 2023-06-30 0001514183 2022-04-01 2022-06-30 0001514183 2022-01-01 2022-06-30 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001514183 us-gaap:CommonStockMember 2022-12-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001514183 us-gaap:TreasuryStockCommonMember 2022-12-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001514183 us-gaap:RetainedEarningsMember 2022-12-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001514183 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001514183 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-03-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001514183 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001514183 2023-01-01 2023-03-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001514183 us-gaap:CommonStockMember 2023-03-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001514183 us-gaap:TreasuryStockCommonMember 2023-03-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001514183 us-gaap:RetainedEarningsMember 2023-03-31 0001514183 2023-03-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001514183 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001514183 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001514183 us-gaap:TreasuryStockCommonMember 2023-04-01 2023-06-30 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001514183 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001514183 us-gaap:CommonStockMember 2023-06-30 0001514183 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001514183 us-gaap:TreasuryStockCommonMember 2023-06-30 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001514183 us-gaap:RetainedEarningsMember 2023-06-30 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001514183 us-gaap:CommonStockMember 2021-12-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001514183 us-gaap:TreasuryStockCommonMember 2021-12-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001514183 us-gaap:RetainedEarningsMember 2021-12-31 0001514183 2021-12-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001514183 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001514183 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-03-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001514183 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001514183 2022-01-01 2022-03-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001514183 us-gaap:CommonStockMember 2022-03-31 0001514183 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001514183 us-gaap:TreasuryStockCommonMember 2022-03-31 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001514183 us-gaap:RetainedEarningsMember 2022-03-31 0001514183 2022-03-31 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001514183 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001514183 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001514183 us-gaap:TreasuryStockCommonMember 2022-04-01 2022-06-30 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001514183 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001514183 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001514183 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001514183 us-gaap:CommonStockMember 2022-06-30 0001514183 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001514183 us-gaap:TreasuryStockCommonMember 2022-06-30 0001514183 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001514183 us-gaap:RetainedEarningsMember 2022-06-30 0001514183 2022-06-30 0001514183 2021-09-01 2021-09-30 0001514183 2021-09-30 0001514183 2022-01-01 2022-12-31 0001514183 silo:StockOptionsMember 2023-01-01 2023-06-30 0001514183 silo:StockOptionsMember 2022-01-01 2022-06-30 0001514183 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001514183 us-gaap:WarrantMember 2022-01-01 2022-06-30 0001514183 silo:HomeBistroIncMember 2023-06-30 0001514183 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001514183 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001514183 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001514183 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001514183 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001514183 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001514183 us-gaap:ShortTermInvestmentsMember 2022-12-31 0001514183 us-gaap:ShortTermInvestmentsMember 2021-12-31 0001514183 us-gaap:ShortTermInvestmentsMember 2023-01-01 2023-06-30 0001514183 us-gaap:ShortTermInvestmentsMember 2022-01-01 2022-06-30 0001514183 us-gaap:ShortTermInvestmentsMember 2023-06-30 0001514183 us-gaap:ShortTermInvestmentsMember 2022-06-30 0001514183 us-gaap:EquityMethodInvestmentsMember 2022-12-31 0001514183 us-gaap:EquityMethodInvestmentsMember 2021-12-31 0001514183 us-gaap:EquityMethodInvestmentsMember 2023-01-01 2023-06-30 0001514183 us-gaap:EquityMethodInvestmentsMember 2022-01-01 2022-06-30 0001514183 us-gaap:EquityMethodInvestmentsMember 2023-06-30 0001514183 us-gaap:EquityMethodInvestmentsMember 2022-06-30 0001514183 us-gaap:SeriesAPreferredStockMember 2013-04-30 0001514183 us-gaap:SeriesBPreferredStockMember 2019-11-30 0001514183 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001514183 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001514183 silo:SeriesCConvertiblePreferredStockMember 2021-02-09 0001514183 silo:SeriesCConvertiblePreferredStockMember 2023-06-30 0001514183 silo:SeriesCConvertiblePreferredStockMember 2023-01-01 2023-06-30 0001514183 silo:SeriesCConversionPriceMember 2023-06-30 0001514183 2021-04-12 0001514183 silo:ConversionOfSeriesCConvertiblePreferredStockIntoCommonStockMember 2022-01-01 2022-03-31 0001514183 us-gaap:SeriesCPreferredStockMember 2022-01-01 2022-03-31 0001514183 silo:SeriesCConvertiblePreferredStockMember 2022-12-31 0001514183 2022-01-01 2022-01-26 0001514183 silo:OmnibusEquityIncentivePlanMember 2021-01-18 0001514183 srt:BoardOfDirectorsChairmanMember 2021-12-01 2021-12-29 0001514183 srt:BoardOfDirectorsChairmanMember 2021-12-29 0001514183 2021-12-01 2021-12-29 0001514183 2022-01-02 2022-01-27 0001514183 silo:IncentiveStockOptionMember 2023-01-01 2023-06-30 0001514183 silo:StockOptionsMember 2023-06-30 0001514183 srt:BoardOfDirectorsChairmanMember 2022-12-31 0001514183 silo:StockOptionsMember 2022-12-31 0001514183 silo:StockOptionsMember 2023-01-01 2023-06-30 0001514183 silo:StockOptionsMember 2023-06-30 0001514183 us-gaap:WarrantMember 2022-12-31 0001514183 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001514183 us-gaap:WarrantMember 2023-06-30 0001514183 us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0001514183 us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-06-30 0001514183 silo:VendorConcentrationsMember 2023-01-01 2023-06-30 0001514183 silo:VendorConcentrationsMember 2022-01-01 2022-06-30 0001514183 2020-04-01 2020-04-17 0001514183 srt:MinimumMember 2023-06-30 0001514183 srt:MaximumMember 2023-06-30 0001514183 2022-10-01 2022-10-12 0001514183 2022-10-12 0001514183 srt:BoardOfDirectorsChairmanMember 2022-10-12 0001514183 silo:MrWeisblumMember 2022-10-12 0001514183 2022-09-28 0001514183 silo:MrRywecksMember 2022-10-01 2022-10-12 0001514183 2022-01-27 0001514183 2022-01-01 2022-01-27 0001514183 2022-10-31 0001514183 srt:ScenarioForecastMember 2023-10-31 0001514183 silo:DrJamesKuoMember 2023-01-01 2023-06-30 0001514183 silo:ThirdAmendmentMember 2022-06-01 2022-06-22 0001514183 silo:UniversityOfMarylandBaltimoreMember 2023-01-01 2023-06-30 0001514183 silo:ExtensionFeeMember 2023-01-01 2023-06-30 0001514183 us-gaap:LicenseMember 2023-01-01 2023-06-30 0001514183 silo:MasterLincenseAgreementMember 2023-01-01 2023-06-30 0001514183 us-gaap:LicenseMember 2023-01-01 2023-06-30 0001514183 2022-02-01 2022-02-28 0001514183 2021-02-01 2021-02-17 0001514183 2022-02-28 0001514183 silo:MasterLincenseAgreementMember 2022-01-01 2022-06-30 0001514183 silo:MasterLincenseAgreementMember 2023-06-30 0001514183 silo:MasterLincenseAgreementMember 2022-12-31 0001514183 silo:SublicenseAgreementMember 2021-04-01 2021-04-30 0001514183 2021-01-01 2021-01-05 0001514183 2021-01-01 2021-12-31 0001514183 silo:SeriesMConvertiblePreferredMember 2021-04-12 0001514183 2021-04-01 2021-04-12 0001514183 silo:SublicenseAgreementMember 2022-01-01 2022-12-31 0001514183 silo:AikidoMember 2022-01-01 2022-12-31 0001514183 2021-04-01 2021-04-30 0001514183 silo:SublicenseAgreementMember 2023-01-01 2023-06-30 0001514183 silo:SublicenseAgreementMember 2022-01-01 2022-06-30 0001514183 silo:AikidoMember 2023-01-01 2023-06-30 0001514183 silo:SponsoredStudyAgreementMember 2023-06-30 0001514183 2021-01-01 2021-01-01 0001514183 2021-06-01 2021-06-01 0001514183 silo:SponsoredResearchAgreementWithTheRegentsOfTheUniversityOfCaliforniaMember 2022-12-31 0001514183 silo:SponsoredResearchAgreementWithTheRegentsOfTheUniversityOfCaliforniaMember 2021-12-31 0001514183 silo:SponsoredResearchAgreementWithColumbiaUniversityMember 2023-01-01 2023-06-30 0001514183 silo:SponsoredResearchAgreementWithColumbiaUniversityMember 2022-01-01 2022-06-30 0001514183 silo:SponsoredResearchAgreementWithTheRegentsOfTheUniversityOfCaliforniaMember 2023-01-01 2023-06-30 0001514183 silo:SponsoredResearchAgreementWithTheRegentsOfTheUniversityOfCaliforniaMember 2022-01-01 2022-12-31 0001514183 2022-08-01 2022-08-31 0001514183 silo:SponsoredResearchAgreementWithUniversityOfMarylandBaltimoreMember 2023-01-01 2023-06-30 0001514183 silo:SponsoredResearchAgreementWithUniversityOfMarylandBaltimoreMember 2022-01-01 2022-06-30 0001514183 silo:ColumbiaUniversityMember 2021-10-01 2021-10-01 0001514183 silo:FirstPaymentMember 2021-11-30 0001514183 silo:SecondPaymentMember 2022-07-31 0001514183 silo:SponsoredResearchAgreementWithTheRegentsOfTheUniversityOfCaliforniaMember 2022-01-01 2022-06-30 0001514183 2022-10-01 2022-10-25 0001514183 silo:SponsoredResearchAgreementWithColumbiaUniversityMember 2023-06-30 0001514183 silo:ResearchAgreementWithReprocellMember 2023-01-01 2023-06-30 0001514183 silo:ResearchAgreementWithReprocellMember 2022-01-01 2022-06-30 0001514183 silo:JVAgreementMember 2023-01-01 2023-06-30 0001514183 silo:PaymentOneMember 2023-01-01 2023-06-30 0001514183 silo:PaymentTwoMember 2023-01-01 2023-06-30 0001514183 silo:PaymentThreeMember 2023-01-01 2023-06-30 0001514183 silo:PaymentFourMember 2023-01-01 2023-06-30 0001514183 silo:PaymentFiveMember 2023-01-01 2023-06-30 0001514183 silo:PaymentSixMember 2023-01-01 2023-06-30 0001514183 silo:PaymentSevenMember 2023-01-01 2023-06-30 0001514183 silo:PaymentEightMember 2023-01-01 2023-06-30 0001514183 2023-01-26 0001514183 us-gaap:SubsequentEventMember 2023-07-01 2023-08-10 0001514183 us-gaap:SubsequentEventMember 2023-08-10 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER OF SILO PHARMA, INC.

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric Weisblum, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Silo Pharma, Inc. (the “registrant”) for the period ended June 30, 2023;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a.	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b.	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c.	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d.	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	a.	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b.	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	SILO PHARMA, INC.

Dated: August 11, 2023	By:	/s/ Eric Weisblum
	Name:	Eric Weisblum
	Title:	Chairman and Chief Executive Officer (Principal Executive Officer)

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER OF SILO PHARMA, INC.

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Daniel Ryweck, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Silo Pharma, Inc. (the “registrant”) for the period ended June 30, 2023;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a.	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b.	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c.	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d.	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	a.	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b.	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	SILO PHARMA, INC.

Dated: August 11, 2023	By:	/s/ Daniel Ryweck
	Name:	Daniel Ryweck
	Title:	Chief Financial Officer (Principal Financial and Accounting Officer)

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report on Form 10-Q of Silo Pharma, Inc. (the “Company”) for the period ended June 30, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Eric Weisblum, Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

	SILO PHARMA, INC.

Dated: August 11, 2023	By:	/s/ Eric Weisblum
	Name:	Eric Weisblum
	Title:	Chairman and Chief Executive Officer (Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report on Form 10-Q of Silo Pharma, Inc. (the “Company”) for the period ended June 30, 2023 as filed with the Securities and Exchange Commission (the “Report”), I, Daniel Ryweck, Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

	SILO PHARMA, INC.

Dated: August 11, 2023	By:	/s/ Daniel Ryweck
	Name:	Daniel Ryweck
	Title:	Chief Financial Officer (Principal Financial Officer)

Document And Entity Information - shares	6 Months Ended
Document And Entity Information - shares	Jun. 30, 2023	Aug. 10, 2023
Document Information Line Items
Entity Registrant Name	SILO PHARMA, INC.
Trading Symbol	SILO
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		3,108,797
Amendment Flag	false
Entity Central Index Key	0001514183
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Document Period End Date	Jun. 30, 2023
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-41512
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	27-3046338
Entity Address, Address Line One	560 Sylvan Avenue
Entity Address, Address Line Two	Suite 3160
Entity Address, City or Town	Englewood Cliffs
Entity Address, State or Province	NJ
Entity Address, Postal Zip Code	07632
City Area Code	(718)
Local Phone Number	400-9031
Title of 12(b) Security	Common Stock, par value $0.0001 per share
Security Exchange Name	NASDAQ
Entity Interactive Data Current	Yes

Consolidated Balance Sheets - USD ($)	Jun. 30, 2023	Dec. 31, 2022
CURRENT ASSETS:
Cash and cash equivalents	$ 158,832	$ 11,367,034
Short-term investments	9,829,129
Equity investments		3,118
Prepaid expenses and other current assets	121,334	135,894
Note receivable, including interest receivable of $8,390 and $6,010 at June 30, 2023 and December 31, 2022, respectively	68,390	66,010
Total Current Assets	10,177,685	11,572,056
Prepaid expenses and other assets - non-current	67,902	70,821
Total Assets	10,245,587	11,642,877
CURRENT LIABILITIES:
Accounts payable and accrued expenses	1,048,090	364,216
Deferred revenue - current portion	72,102	72,102
Total Current Liabilities	1,120,192	436,318
LONG TERM LIABILITIES:
Deferred revenue - long-term portion	829,731	865,782
Total Long Term Liabilities	829,731	865,782
Total Liabilities	1,949,923	1,302,100
Commitment and Contingencies (see Note 8)
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.0001 par value, 5,000,000 shares authorized:
Series C convertible preferred stock, $0.0001 par value, 4,280 shares designated; no shares issued and outstanding at June 30, 2023 and December 31, 2022 ($1,000 per share liquidation value)
Common stock, $0.0001 par value, 500,000,000 shares authorized; 3,108,797 and 3,158,797 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively	311	316
Additional paid-in capital	17,405,310	17,511,589
Treasury stock, at cost (7,335 shares on June 30, 2023)	(16,201)
Accumulated other comprehensive loss	(3,281)
Accumulated deficit	(9,090,475)	(7,171,128)
Total Stockholders’ Equity	8,295,664	10,340,777
Total Liabilities and Stockholders’ Equity	$ 10,245,587	$ 11,642,877

Consolidated Balance Sheets (Parentheticals) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Interest receivable non-current (in Dollars)	$ 8,390	$ 6,010
Preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	5,000,000	5,000,000
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	3,108,797	3,158,797
Common stock, shares outstanding	3,108,797	3,158,797
Treasury stock, shares	7,335
Series C Convertible Preferred Stock
Preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	4,280	4,280
Preferred stock, shares issued
Preferred stock, shares outstanding
Preferred stock, liquidation value price (in Dollars per share)	$ 1,000	$ 1,000

Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
LICENSE FEE REVENUES:	$ 18,025	$ 18,025	$ 36,051	$ 36,051
COST OF REVENUES	1,459	1,459	2,919	2,919
GROSS PROFIT	16,566	16,566	33,132	33,132
OPERATING EXPENSES:
Compensation expense	169,186	100,212	331,443	227,393
Professional fees	570,295	248,179	935,565	444,427
Research and development	130,719	105,676	333,632	275,955
Insurance expense	22,251	30,866	46,896	64,158
Bad debt recovery				(20,000)
Selling, general and administrative expenses	239,100	25,918	304,066	62,743
Total operating expenses	1,131,551	510,851	1,951,602	1,054,676
LOSS FROM CONTINUING OPERATIONS	(1,114,985)	(494,285)	(1,918,470)	(1,021,544)
OTHER INCOME (EXPENSE):
Interest and dividend income, net	109,584	377	173,972	792
Other income from equity shares earned for lock up agreement				85,733
Interest expense	(1,863)		(3,518)
Net realized loss on equity investments	(2,179)	(104,700)	(2,179)	(104,700)
Penalty from early termination of CD			(166,034)
Net unrealized loss on equity investments	(3,508)	(59,511)	(3,118)	(221,309)
Other expense		(283)		(283)
Total other income (expense)	102,034	(164,117)	(877)	(239,767)
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES	(1,012,951)	(658,402)	(1,919,347)	(1,261,311)
Provision for income taxes
LOSS FROM CONTINUING OPERATIONS	(1,012,951)	(658,402)	(1,919,347)	(1,261,311)
DISCONTINUED OPERATIONS:
Loss from discontinued operations, net of tax				(1,163)
LOSS FROM DISCONTINUED OPERATIONS				(1,163)
NET LOSS	(1,012,951)	(658,402)	(1,919,347)	(1,262,474)
COMPREHENSIVE LOSS:
Net loss	(1,012,951)	(658,402)	(1,919,347)	(1,262,474)
Other comprehensive loss:
Unrealized loss on short-term investments	(8,520)		(3,281)
Comprehensive loss	$ (1,021,471)	$ (658,402)	$ (1,922,628)	$ (1,262,474)
NET LOSS PER COMMON SHARE:
Continuing operations - basic (in Dollars per share)	$ (0.32)	$ (0.33)	$ (0.61)	$ (0.64)
Discontinued operations - basic (in Dollars per share)	$ 0	$ 0	$ 0	$ 0
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic (in Shares)	3,153,852	1,987,906	3,156,311	1,980,365

Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Continuing operations - diluted	$ (0.32)	$ (0.33)	$ (0.61)	$ (0.64)
Discontinued operations - diluted	$ 0.00	$ 0.00	$ 0.00	$ 0.00
Diluted (in Shares)	3,153,852	1,987,906	3,156,311	1,980,365

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)	Series C Preferred Stock	Common Stock	Additional Paid In Capital	Treasury Stock	Accumulated Other Comprehensive Gain	Accumulated Deficit	Total
Balance at Dec. 31, 2021		$ 9,864	$ 12,314,979			$ (3,262,577)	$ 9,062,266
Balance (in Shares) at Dec. 31, 2021	227	98,636,970
Accretion of stock options expense to stock based compensation			45,009				45,009
Common stock issued for conversion of Series C preferred stock		$ 76	(76)
Common stock issued for conversion of Series C preferred stock (in Shares)	(227)	758,334
Net loss						(604,072)	(604,072)
Balance at Mar. 31, 2022		$ 9,940	12,359,912			(3,866,649)	8,503,203
Balance (in Shares) at Mar. 31, 2022		99,395,304
Balance at Dec. 31, 2021		$ 9,864	12,314,979			(3,262,577)	9,062,266
Balance (in Shares) at Dec. 31, 2021	227	98,636,970
Net loss							(1,262,474)
Balance at Jun. 30, 2022		$ 9,940	12,389,148			(4,525,051)	7,874,037
Balance (in Shares) at Jun. 30, 2022		99,395,304
Balance at Mar. 31, 2022		$ 9,940	12,359,912			(3,866,649)	8,503,203
Balance (in Shares) at Mar. 31, 2022		99,395,304
Stock options issued as stock based compensation			15,112				15,112
Amortization of prepaid stock-based compensation			14,124				14,124
Net loss						(658,402)	(658,402)
Balance at Jun. 30, 2022		$ 9,940	12,389,148			(4,525,051)	7,874,037
Balance (in Shares) at Jun. 30, 2022		99,395,304
Balance at Dec. 31, 2022		$ 316	17,511,589			(7,171,128)	10,340,777
Balance (in Shares) at Dec. 31, 2022		3,158,797
Accretion of stock options expense to stock based compensation			4,237				4,237
Accumulated other comprehensive gain - short-term investments					5,239		5,239
Net loss						(906,396)	(906,396)
Balance at Mar. 31, 2023		$ 316	17,515,826		5,239	(8,077,524)	9,443,857
Balance (in Shares) at Mar. 31, 2023		3,158,797
Balance at Dec. 31, 2022		$ 316	17,511,589			(7,171,128)	10,340,777
Balance (in Shares) at Dec. 31, 2022		3,158,797
Net loss							(1,919,347)
Balance at Jun. 30, 2023		$ 311	17,405,310	$ (16,201)	(3,281)	(9,090,475)	8,295,664
Balance (in Shares) at Jun. 30, 2023		3,108,797		7,335
Balance at Mar. 31, 2023		$ 316	17,515,826		5,239	(8,077,524)	9,443,857
Balance (in Shares) at Mar. 31, 2023		3,158,797
Stock options issued as stock based compensation			4,237				4,237
Purchase of treasury stock				$ (130,959)			(130,959)
Purchase of treasury stock (in Shares)				57,335
Cancellation of treasury stock		$ (5)	(114,753)	$ 114,758
Cancellation of treasury stock (in Shares)		(50,000)		(50,000)
Accumulated other comprehensive gain - short-term investments					(8,520)		(8,520)
Net loss						(1,012,951)	(1,012,951)
Balance at Jun. 30, 2023		$ 311	$ 17,405,310	$ (16,201)	$ (3,281)	$ (9,090,475)	$ 8,295,664
Balance (in Shares) at Jun. 30, 2023		3,108,797		7,335

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (1,919,347)	$ (1,262,474)
Adjustments to reconcile net loss to net cash used in operating activities
Bad debt recovery		(20,000)
Stock-based compensation and professional fees	8,474	74,245
Amortization of prepaid stock-based professional fees	67,550
Net realized loss on equity investments	2,179	104,700
Net unrealized loss on equity investments	3,118	221,309
Equity shares earned for lock up agreement		(85,733)
Change in operating assets and liabilities:
Prepaid expenses and other current assets	(50,071)	38,304
Interest receivable	(2,380)	(2,380)
Accounts payable and accrued expenses	683,874	(262,013)
Insurance payable		40,819
Deferred revenue	(36,051)	(36,051)
NET CASH USED IN OPERATING ACTIVITIES	(1,242,654)	(1,189,274)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of short-term investments	(10,352,410)	66,707
Sale of short-term investments	517,821
Collection on note receivable		20,000
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES	(9,834,589)	86,707
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock	(130,959)
NET CASH USED IN FINANCING ACTIVITIES	(130,959)
NET DECREASE IN CASH AND CASH EQUIVALENTS:	(11,208,202)	(1,102,567)
CASH AND CASH EQUIVALENTS - beginning of the period	11,367,034	9,837,001
CASH AND CASH EQUIVALENTS - end of the period	158,832	8,734,434
Cash paid during the period for:
Interest	3,518
Income taxes		25,159
Non-cash investing and financing activities:
Common stock issued for conversion of Series C preferred stock		76
Initial fair value of stock options issued as stock-based compensation recorded as deferred compensation		89,546
Change in accumulated other comprehensive loss and short-term investments	3,281
Cancellation of treasury stock	$ 114,758

Organization and Business

6 Months Ended

Jun. 30, 2023

Organization and Business [Abstract]

ORGANIZATION AND BUSINESS

NOTE 1 – ORGANIZATION AND BUSINESS

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2023

Summary of Significant Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

Liquidity

Use of Estimates

Cash and Cash Equivalents

Short-Term Investments

Equity Investments, at Fair Value

Note Receivable

Prepaid Expenses

Revenue Recognition

The Company records interest and dividend income on an accrual basis to the extent that the Company expects to collect such amounts.

Cost of Revenues

Stock-Based Compensation

Income Taxes

Research and Development

Leases

Net Loss per Common Share

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the six months ended June 30, 2023 and 2022:

	June 30,		June 30,
	2023		2022
Stock options		28,849		28,849
Warrants		404,580		347,080
		433,429		375,929

Recent Accounting Pronouncements

Fair Value of Financial Instruments and Fair Value Measurements

6 Months Ended

Jun. 30, 2023

Fair Value of Financial Instruments and Fair Value Measurements [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Fair Value Measurements and Fair Value of Financial Instruments

	Level 1 -	Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

	Level 2 -	Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

	Level 3 -	Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The following table represents the Company’s fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022.

	June 30, 2023						December 31, 2022
Description	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
Short-term investments	$	9,829,129	$	-	$	-	$	-	$	-	$	-
Equity investments	$	-	$	-	$	-	$	3,118	$	-	$	-

The Company’s short-term investments and equity investments are level 1 measurements and are based on redemption value at each date.

Short-Term Investments – Debt Securities, at Fair Value

The following table summarizes activity in the Company’s short-term investments, at fair value for the periods presented:

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	-		$	-
Additions		10,352,410			-
Sales at original cost		(517,821	)
Unrealized and realized losses		(5,460	)		-
Balance, end of period	$	9,829,129		$	-

Equity Investments, at Fair Value

The following table summarizes activity in the Company’s equity investments, at fair value for the periods presented:

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	3,118		$	419,995
Additions		-			85,733
Sales at original cost		-			(171,407	)
Unrealized loss		(3,118	)		(221,309	)
Balance, end of period	$	-		$	113,012

On June 30, 2023 and December 31, 2022, equity instruments, at fair value consisted of 1,559 shares of common equity securities of one entity, Home Bistro, Inc.

Disposal of the Discontinued Operations of the NFID Business

6 Months Ended

Jun. 30, 2023

Disposal of the Discontinued Operations of the NFID Business [Abstract]

DISPOSAL OF THE DISCONTINUED OPERATIONS OF THE NFID BUSINESS

NOTE 4 – DISPOSAL OF THE DISCONTINUED OPERATIONS OF THE NFID BUSINESS

	For the Six Months
	Ended June 30,
	2023		2022
Product sales, net	$	-	$	-
Cost of sales		-		1,079
Gross profit (loss)		-		(1,079	)
Total operating and other non-operating expenses		-		(84	)
Gain from sale of NFID business		-		-
Loss from discontinued operations	$	-	$	(1,163	)

Note Receivable

6 Months Ended

Jun. 30, 2023

Note Receivable [Abstract]

NOTE RECEIVABLE

NOTE 5 – NOTE RECEIVABLE

On June 30, 2023 and December 31, 2022, note receivable consisted of the following:

	June 30,		December 31,
	2023		2022
Principal amount of note receivable	$	60,000	$	60,000
Accrued interest receivable		8,390		6,010
Note receivable - current	$	68,390	$	66,010

Stockholders’ Equity

6 Months Ended

Jun. 30, 2023

Stockholders’ Equity [Abstract]

STOCKHOLDERS’ EQUITY

NOTE 6 – STOCKHOLDERS’ EQUITY

Shares Authorized

The Company has 505,000,000 shares authorized which consist of 500,000,000 shares of common stock and 5,000,000 shares of preferred stock.

Preferred stock

Series C Convertible Preferred Stock

	●	Designation. The Company has designated 4,280 shares of preferred stock as Series C Convertible preferred stock. Each share of Series C Convertible Preferred Stock has a par value of $0.0001 per share and a stated value of $1,000 (the “Series C Stated Value”).

	●	Dividends. Holders of Series C Convertible preferred stock shall be entitled to receive dividends (on an as-if-converted-to-common-stock basis) in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares of the common stock. No other dividends shall be paid on shares of the Series C Convertible preferred stock.

	●	Liquidation. Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of Series C Convertible preferred stock shall be entitled to receive the same amount that a holder of common stock would receive if the Series C Convertible preferred stock were fully converted (disregarding any conversion limitations) which amounts shall be paid pari passu with all holders of common stock.

	●	Voting Rights. Except as otherwise provided in the Certificate of Designations or as otherwise required by law, the Series C Convertible preferred stock shall have no voting rights. However, as long as any shares of Series C Convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series C Convertible preferred stock, (a) alter or change adversely the powers, preferences or rights given to the Series C Convertible preferred stock or alter or amend the Certificate of Designations, (b) amend its Certificate of Incorporation or other charter documents in any manner that adversely affects any rights of the holders of the Series C Convertible preferred stock, (c) increase the number of authorized shares of Series C Convertible preferred stock, or (d) enter into any agreement with respect to any of the foregoing.

	●	Conversion. Each share of Series C Convertible preferred stock is convertible, at any time and from time to time after the issuance date, at the option of the holder, into such number of shares of common stock determined by dividing the Series C Stated Value by the Series C Conversion Price. “Series C Conversion Price” means $15.00, subject to adjustment in the event of stock split, stock dividends, subsequent right offerings and similar recapitalization transactions.

	●	Forced Conversion. Notwithstanding anything herein to the contrary, after the date that the Company’s stockholder approval is obtained and deemed effective, the Company may deliver a written notice to all holders (the “Forced Conversion Notice Date”) to cause each holder to convert all or part of such holder’s Series C Convertible preferred stock pursuant to Section 6 (“Forced Conversion”), it being agreed that the “Conversion Date” shall be deemed to occur no later than the earlier of (i) two (2) trading days and (ii) the number of trading days comprising the standard settlement period following the Forced Conversion Notice Date; provided, however, a holder shall only be required to convert pursuant to a Forced Conversion to the extent that such conversion would not cause a holder to exceed its beneficial ownership limitation. On March 10, 2021, the Company obtained the stockholders’ approval forcing the conversion of all the Series C Convertible preferred stock. On April 12, 2021, the Company notified holders of 4,049 shares of its Series C Convertible preferred stock of its election to force the conversion to its Series C Convertible preferred stock into shares of the Company’s common stock and on March 31, 2022, the Company notified holders of the remaining 227 shares of its Series C Convertible preferred stock of its election to force the conversion to its Series C Convertible preferred stock into shares of the Company’s common stock (see below).

	●	Exercisability. A holder of Series C Convertible preferred stock may not convert any portion of the Series C Convertible preferred stock to the extent that the holder, together with its affiliates and any other person or entity acting as a group, would own more than 4.99% (or, upon election by a holder prior to issuance, 9.99%) of the outstanding shares of the Company’s common stock after conversion, which beneficial ownership limitation may be increased by the holder up to, but not exceeding, 9.99%.

Series C Convertible Preferred Stock Financing

Conversion of Series C Convertible Preferred Stock into Common Stock

As of June 30, 2023 and December 31, 2022, there were no shares of Series C Convertible preferred stock issued and outstanding.

Stock Repurchase Plan

Stock Options

Stock option activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		28,849	$	7.28		6.31	$	20,130
Granted		-		-		-		-
Forfeited		-		-		-		-
Balance Outstanding, June 30, 2023		28,849	$	7.28		5.82	$	12,270
Exercisable, June 30, 2023		23,849	$	6.71		5.23	$	12,270

Stock Warrants

Warrant activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		404,580	$	14.05		3.3		-
Granted		-		-		-		-
Balance Outstanding, June 30, 2023		404,580	$	14.05		2.8		-
Exercisable, June 30, 2023		404,580	$	14.05		2.8		-

Concentrations

6 Months Ended

Jun. 30, 2023

Concentrations [Abstract]

CONCENTRATIONS

NOTE 7 – CONCENTRATIONS

Customer concentration

For the six months ended June 30, 2023 and 2022, one licensee accounted for 100% total revenues from customer license fee.

Vendor concentrations

For the six months ended June 30, 2023 and 2022, one licensor accounted for 100% of the Company’s vendor license agreements (see below) related to the Company’s biopharmaceutical operation.

Commitments and Contingencies

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 8 – COMMITMENTS AND CONTINGENCIES

Employment Agreements

Eric Weisblum

Daniel Ryweck

Dr. James Kuo

License Agreements between the Company and Vendors

University of Maryland, Baltimore - License Agreement for Development and Use of Central Nervous System-Homing Peptides

Commercial Evaluation License and Option Agreement with the University of Maryland, Baltimore

University of Maryland, Baltimore - License Agreement for Development and Use of Joint-Homing Peptides

Commercial Evaluation License and Option Agreement with the University of Maryland, Baltimore

Master License Agreement with the University of Maryland, Baltimore

Milestone Payment Terms:

Milestone	Payment
Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product	$	50,000
Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product	$	100,000
Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product	$	250,000
Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product	$	500,000
Achievement of First Commercial Sale of Licensed Product	$	1,000,000

Royalty Payments Terms:

(i)	3% on sales of licensed products (as defined in the Master License Agreement) during the applicable calendar year for sales less than $50,000,000; and

(ii)	5% on sales of licensed products during the applicable calendar year for sales greater than $50,000,000; and

(iii)

minimum annual royalty payments, as follows:

Years	Minimum Annual Royalty
Prior to First Commercial Sale	$	N/A
Year of First Commercial Sale	$	N/A
First calendar year following the First Commercial Sale	$	25,000
Second calendar year following the First Commercial Sale	$	25,000
Third calendar year following the First Commercial Sale	$	100,000

License Agreements between the Company and Customer

Customer Patent License Agreement with Aikido Pharma Inc.

Customer Sublicense Agreement with Aikido Pharma Inc.

Sponsored Study and Research Agreements between the Company and Vendors

Investigator-Sponsored Study Agreement with University of Maryland, Baltimore

Sponsored Research Agreement with The Regents of the University of California

Sponsored Research Agreement with University of Maryland, Baltimore

	Payment
1	$	92,095	Upon execution of the July 2021 Sponsored Research Agreement
2	$	92,095	Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement
3	$	92,095	Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement

Sponsored Research Agreement with Columbia University

Research Agreement with Reprocell

On June 30, 2023, future amounts due under sponsored study and research agreements between the Company and vendors is as follows:

Year ended June 30,	Amount
2023	$	711,758
Total	$	711,758

Joint Venture Agreement with Zylö Therapeutics, Inc.

Amended Service Agreement

Subsequent Events

6 Months Ended

Jun. 30, 2023

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 9 – SUBSEQUENT EVENTS

On January 26, 2023, the Company’s Board of Directors authorized a stock repurchase plan to repurchase up to $1.0 million of the Company’s issued and outstanding common stock, from time to time, with such program to be in place until December 31, 2023. From July 1, 2023 through August 10, 2023, the Company purchased 31,394 shares of common stock for a cost of $65,982.

Accounting Policies, by Policy (Policies)

6 Months Ended

Jun. 30, 2023

Summary of Significant Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

Liquidity

Liquidity

Use of Estimates

Use of Estimates

Cash and Cash Equivalents

Cash and Cash Equivalents

Short-Term Investments

Short-Term Investments

Equity Investments, at Fair Value

Equity Investments, at Fair Value

Note Receivable

Note Receivable

Prepaid Expenses

Prepaid Expenses

Revenue Recognition

Revenue Recognition

The Company records interest and dividend income on an accrual basis to the extent that the Company expects to collect such amounts.

Cost of Revenues

Cost of Revenues

Stock-Based Compensation

Stock-Based Compensation

Income Taxes

Income Taxes

Research and Development

Research and Development

Leases

Leases

Net Loss per Common Share

Net Loss per Common Share

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the six months ended June 30, 2023 and 2022:

	June 30,		June 30,
	2023		2022
Stock options		28,849		28,849
Warrants		404,580		347,080
		433,429		375,929

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2023

Summary of Significant Accounting Policies [Abstract]

Schedule of Potentially Dilutive Shares

The following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the six months ended June 30, 2023 and 2022:

	June 30,		June 30,
	2023		2022
Stock options		28,849		28,849
Warrants		404,580		347,080
		433,429		375,929

Fair Value of Financial Instruments and Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2023

Fair Value of Financial Instruments and Fair Value Measurements [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table represents the Company’s fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022.

	June 30, 2023						December 31, 2022
Description	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
Short-term investments	$	9,829,129	$	-	$	-	$	-	$	-	$	-
Equity investments	$	-	$	-	$	-	$	3,118	$	-	$	-

Schedule of Activity in the Company’s Equity Investments, at Fair Value

The following table summarizes activity in the Company’s short-term investments, at fair value for the periods presented:

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	-		$	-
Additions		10,352,410			-
Sales at original cost		(517,821	)
Unrealized and realized losses		(5,460	)		-
Balance, end of period	$	9,829,129		$	-

	June 30,			June 30,
	2023			2022
Balance, beginning period	$	3,118		$	419,995
Additions		-			85,733
Sales at original cost		-			(171,407	)
Unrealized loss		(3,118	)		(221,309	)
Balance, end of period	$	-		$	113,012

Disposal of the Discontinued Operations of the NFID Business (Tables)

6 Months Ended

Jun. 30, 2023

Disposal of the Discontinued Operations of the NFID Business [Abstract]

Schedule of Operating Result of Discontinued Operations of the NFID Business

	For the Six Months
	Ended June 30,
	2023		2022
Product sales, net	$	-	$	-
Cost of sales		-		1,079
Gross profit (loss)		-		(1,079	)
Total operating and other non-operating expenses		-		(84	)
Gain from sale of NFID business		-		-
Loss from discontinued operations	$	-	$	(1,163	)

Note Receivable (Tables)

6 Months Ended

Jun. 30, 2023

Note Receivable [Abstract]

Schedule of Note Receivable Net

On June 30, 2023 and December 31, 2022, note receivable consisted of the following:

	June 30,		December 31,
	2023		2022
Principal amount of note receivable	$	60,000	$	60,000
Accrued interest receivable		8,390		6,010
Note receivable - current	$	68,390	$	66,010

Stockholders’ Equity (Tables)

6 Months Ended

Jun. 30, 2023

Stockholders’ Equity [Abstract]

Schedule of Stock Option Activities

Stock option activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		28,849	$	7.28		6.31	$	20,130
Granted		-		-		-		-
Forfeited		-		-		-		-
Balance Outstanding, June 30, 2023		28,849	$	7.28		5.82	$	12,270
Exercisable, June 30, 2023		23,849	$	6.71		5.23	$	12,270

Schedule of Warrant Activities

Warrant activities for the six months ended June 30, 2023 are summarized as follows:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022		404,580	$	14.05		3.3		-
Granted		-		-		-		-
Balance Outstanding, June 30, 2023		404,580	$	14.05		2.8		-
Exercisable, June 30, 2023		404,580	$	14.05		2.8		-

Commitments and Contingencies (Tables)

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies [Abstract]

Schedule of Milestone Payments

Milestone Payment Terms:

Milestone	Payment
Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product	$	50,000
Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product	$	100,000
Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product	$	250,000
Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product	$	500,000
Achievement of First Commercial Sale of Licensed Product	$	1,000,000

Schedule of Minimum Annual Royalty Payments

minimum annual royalty payments, as follows:

Years	Minimum Annual Royalty
Prior to First Commercial Sale	$	N/A
Year of First Commercial Sale	$	N/A
First calendar year following the First Commercial Sale	$	25,000
Second calendar year following the First Commercial Sale	$	25,000
Third calendar year following the First Commercial Sale	$	100,000

Schedule of Shall Pay UMB Fees

Pursuant to the July 2021 Sponsored Research Agreement, the Company shall pay UMB the fees below:

	Payment
1	$	92,095	Upon execution of the July 2021 Sponsored Research Agreement
2	$	92,095	Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement
3	$	92,095	Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement

Schedule of Future Amounts Due Under Sponsored Study and Research Agreements

On June 30, 2023, future amounts due under sponsored study and research agreements between the Company and vendors is as follows:

Year ended June 30,	Amount
2023	$	711,758
Total	$	711,758

Organization and Business (Details)	1 Months Ended
Organization and Business (Details)	Sep. 30, 2021 USD ($)
Organization and Business [Abstract]
Purchase price	$ 60,000
Promissory note amount	$ 60,000
Bears interest per annum	8.00%
Maturity date	Oct. 01, 2023

Summary of Significant Accounting Policies (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Summary of Significant Accounting Policies [Abstract]
Net loss			$ 1,919,347
Cash in operations			1,242,654
Accumulated deficit	$ 9,090,475		9,090,475
Working capital	9,057,493		9,057,493
Federal deposit insurance corporation	250,000		250,000
Securities investor protection corporation	250,000		250,000
FDIC cash limits					$ 10,868,000
Penalty fee			166,034
Unrealized gains of other comprehensive loss	8,520		3,281
Prepaid expenses and other current assets	121,334		121,334		135,894
Prepaid expenses and other current assets – non-current	67,902		67,902		$ 70,821
Research and development cost	$ 130,719	$ 105,676	$ 333,632	$ 275,955

Summary of Significant Accounting Policies (Details) - Schedule of Potentially Dilutive Shares - shares	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Summary of Significant Accounting Policies (Details) - Schedule of Potentially Dilutive Shares [Line Items]
Total potentially dilutive shares	433,429	375,929
Stock options [Member]
Summary of Significant Accounting Policies (Details) - Schedule of Potentially Dilutive Shares [Line Items]
Total potentially dilutive shares	28,849	28,849
Warrants [Member]
Summary of Significant Accounting Policies (Details) - Schedule of Potentially Dilutive Shares [Line Items]
Total potentially dilutive shares	404,580	347,080

Fair Value of Financial Instruments and Fair Value Measurements (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Fair Value of Financial Instruments and Fair Value Measurements (Details) [Line Items]
Common equity securities	1,559	1,559
Price per, share (in Dollars per share)	$ 54.99
Home Bistro, Inc [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) [Line Items]
Common equity securities	1,559
Common stock grant date fair value (in Dollars)	$ 85,733

Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Level 1 [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]
Short-term investments	$ 9,829,129
Equity investments		3,118
Level 2 [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]
Short-term investments
Equity investments
Level 3 [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]
Short-term investments
Equity investments

Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Activity in the Company’s Equity Investments, at Fair Value - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Short-Term Investments [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Activity in the Company’s Equity Investments, at Fair Value [Line Items]
Balance, beginning period
Additions	10,352,410
Sales at original cost	(517,821)
Unrealized and realized losses	(5,460)
Balance, end of period	9,829,129
Equity Method Investments [Member]
Fair Value of Financial Instruments and Fair Value Measurements (Details) - Schedule of Activity in the Company’s Equity Investments, at Fair Value [Line Items]
Balance, beginning period	3,118	419,995
Additions		85,733
Sales at original cost		(171,407)
Unrealized and realized losses	(3,118)	(221,309)
Balance, end of period		$ 113,012

Disposal of the Discontinued Operations of the NFID Business (Details) - USD ($)	1 Months Ended	6 Months Ended	12 Months Ended
	Sep. 30, 2021	Jun. 30, 2023	Dec. 31, 2022
Disposal of the Discontinued Operations of the NFID Business [Abstract]
Purchase price	$ 60,000
Promissory note amount	$ 60,000
Bears interest per annum	8.00%
Maturity date	Oct. 01, 2023
Principal balance		$ 60,000	$ 60,000
Accrued interest receivable		8,390	6,010
Total outstanding receivable balance		$ 68,390	$ 66,010

Disposal of the Discontinued Operations of the NFID Business (Details) - Schedule of Operating Result of Discontinued Operations of the NFID Business - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Schedule of Operating Result of Discontinued Operations of the NFID Business [Abstract]
Product sales, net
Cost of sales		1,079
Gross profit (loss)		(1,079)
Total operating and other non-operating expenses		(84)
Gain from sale of NFID business
Loss from discontinued operations		$ (1,163)

Note Receivable (Details) - USD ($)	6 Months Ended	12 Months Ended
Note Receivable (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Note Receivable [Abstract]
Promissory note interest	8.00%
Maturity date	Oct. 01, 2023
Outstanding principal receivable	$ 60,000	$ 60,000
Interest receivable	8,390	6,010
Total receivable	$ 68,390	$ 66,010

Note Receivable (Details) - Schedule of Note Receivable Net - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Schedule of Notes Receivable Net [Abstract]
Principal amount of note receivable	$ 60,000	$ 60,000
Accrued interest receivable	8,390	6,010
Note receivable - current	$ 68,390	$ 66,010

Stockholders’ Equity (Details) - USD ($)	1 Months Ended				3 Months Ended	6 Months Ended
Stockholders’ Equity (Details) - USD ($)	Jan. 27, 2022	Jan. 26, 2022	Dec. 29, 2021	Apr. 17, 2020	Mar. 31, 2022	Jun. 30, 2023	Dec. 31, 2022	Jun. 30, 2022	Apr. 12, 2021	Feb. 09, 2021	Jan. 18, 2021	Nov. 30, 2019	Apr. 30, 2013
Stockholders’ Equity (Details) [Line Items]
Shares authorized						505,000,000
Common stock, shares authorized						500,000,000	500,000,000
Preferred stock, shares authorized						5,000,000	5,000,000
Designated shares of preferred stock						4,280
Preferred stock, par value (in Dollars per share)						$ 0.0001	$ 0.0001
Series C convertible preferred stock					227				4,049
Public offering shares		1,000,000
Common stock purchase						57,335
Common stock purchase cost (in Dollars)						$ 130,959
Common stock shares cancelled						50,000
Common stock shares cancelled cost (in Dollars)						$ 114,758
Expired term			Dec. 26, 2026
Fair value of unvested stock option				152,619
Employment agreement, description	pursuant to an Employment Agreement (see Note 8), an aggregate of 16,000 incentive stock options were issued under the 2020 Plan, to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023.
Deferred compensation (in Dollars)						$ 8,474		$ 60,121
Series A Preferred Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Designated shares of preferred stock													1,000,000
Share issued
Share outstanding
Series B Convertible Preferred Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Designated shares of preferred stock												2,000
Series C Convertible Preferred Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Designated shares of preferred stock										4,280
Share issued						0	0
Share outstanding						0	0
Preferred stock, par value (in Dollars per share)						$ 0.0001
Preferred stock, stated value (in Dollars)						$ 1,000
Convertible preferred stock, description						A holder of Series C Convertible preferred stock may not convert any portion of the Series C Convertible preferred stock to the extent that the holder, together with its affiliates and any other person or entity acting as a group, would own more than 4.99% (or, upon election by a holder prior to issuance, 9.99%) of the outstanding shares of the Company’s common stock after conversion, which beneficial ownership limitation may be increased by the holder up to, but not exceeding, 9.99%.
Series C Conversion Price [Member]
Stockholders’ Equity (Details) [Line Items]
Conversion price per share (in Dollars per share)						$ 15
Conversion of Series C Convertible Preferred Stock into Common Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Remaining shares					227
Series C Preferred Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Preferred stock, shares authorized						4,280	4,280
Share issued
Share outstanding
Preferred stock, par value (in Dollars per share)						$ 0.0001	$ 0.0001
Convertible preferred stock					227
Convertible common stock					15,167
Stock Options [Member]
Stockholders’ Equity (Details) [Line Items]
Issuance of deferred compensation balance (in Dollars)						$ 5,651
Board Granted [Member]
Stockholders’ Equity (Details) [Line Items]
Aggregate of incentive stock options			6,849
Exercise price (in Dollars per share)			$ 7.3
Stock option value (in Dollars)			$ 30,224
Risk free interest rate			0.75%
Expected volatility			0.00%
Expected term			2 years
Expected volatility			115.00%
Fair value of unvested stock option			30,224
Issuance of deferred compensation balance (in Dollars)							$ 14,125
Omnibus Equity Incentive Plan [Member]
Stockholders’ Equity (Details) [Line Items]
of common stock reserved and avail for issuance											170,000
Incentive Stock Option [Member]
Stockholders’ Equity (Details) [Line Items]
Risk free interest rate						1.18%
Expected volatility						117.00%
Expected term						2 years
Stock option						16,000
Fair value of stock option (in Dollars)						$ 94,915
Expected dividend yield						0.00%
Fair value of the unvested stock options (in Dollars)						$ 94,915

Stockholders’ Equity (Details) - Schedule of Stock Option Activities - Stock Options [Member]	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Stockholders’ Equity (Details) - Schedule of Stock Option Activities [Line Items]
Number of Options, Beginning Balance Outstanding \| shares	28,849
Weighted Average Exercise Price, Beginning Balance Outstanding \| $ / shares	$ 7.28
Weighted Average Remaining Contractual Term (Years), Beginning Balance Outstanding	6 years 3 months 21 days
Aggregate Intrinsic Value, Beginning Balance Outstanding \| $	$ 20,130
Number of Options, Granted \| shares
Weighted Average Exercise Price, Granted \| $ / shares
Weighted Average Remaining Contractual Term (Years), Granted
Aggregate Intrinsic Value, Granted \| $
Number of Options, Forfeited \| shares
Weighted Average Exercise Price, Forfeited \| $ / shares
Weighted Average Remaining Contractual Term (Years), Forfeited
Aggregate Intrinsic Value, Forfeited \| $
Number of Options, Ending Balance Outstanding \| shares	28,849
Weighted Average Exercise Price, Ending Balance Outstanding \| $ / shares	$ 7.28
Weighted Average Remaining Contractual Term (Years), Ending Balance Outstanding	5 years 9 months 25 days
Aggregate Intrinsic Value, Ending Balance Outstanding \| $	$ 12,270
Number of Options, Exercisable \| shares	23,849
Weighted Average Exercise Price, Exercisable \| $ / shares	$ 6.71
Weighted Average Remaining Contractual Term (Years), Exercisable	5 years 2 months 23 days
Aggregate Intrinsic Value, Exercisable \| $	$ 12,270

Stockholders’ Equity (Details) - Schedule of Warrant Activities - Warrants [Member]	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Class of Warrant or Right [Line Items]
Number of Warrants, Beginning Balance \| shares	404,580
Weighted Average Exercise Price, Beginning Balance \| $ / shares	$ 14.05
Weighted Average Remaining Contractual Term (Years), Beginning Balance	3 years 3 months 18 days
Aggregate Intrinsic Value, Beginning Balance \| $
Number of Warrants, Granted \| shares
Weighted Average Exercise Price, Granted \| $ / shares
Weighted Average Remaining Contractual Term (Years),Granted
Aggregate Intrinsic Value, Granted \| $
Number of Warrants, Ending Balance \| shares	404,580
Weighted Average Exercise Price, Ending Balance \| $ / shares	$ 14.05
Weighted Average Remaining Contractual Term (Years), Ending Balance	2 years 9 months 18 days
Aggregate Intrinsic Value, Ending Balance \| $
Number of Warrants, Exercisable \| shares	404,580
Weighted Average Exercise Price, Exercisable \| $ / shares	$ 14.05
Weighted Average Remaining Contractual Term (Years), Exercisable	2 years 9 months 18 days
Aggregate Intrinsic Value, Exercisable \| $

Concentrations (Details)	6 Months Ended
Concentrations (Details)	Jun. 30, 2023	Jun. 30, 2022
Customer Concentration Risk [Member]
Concentrations (Details) [Line Items]
Concentration risk percentage	100.00%	100.00%
Vendor Concentrations [Member]
Concentrations (Details) [Line Items]
Concentration risk percentage	100.00%	100.00%

Commitments and Contingencies (Details) - USD ($)							1 Months Ended										3 Months Ended		6 Months Ended		12 Months Ended
Commitments and Contingencies (Details) - USD ($)	Oct. 12, 2022	Oct. 01, 2021	Jun. 01, 2021	Apr. 12, 2021	Jan. 05, 2021	Jan. 01, 2021	Oct. 25, 2022	Aug. 31, 2022	Jun. 22, 2022	Feb. 28, 2022	Jan. 27, 2022	Dec. 29, 2021	Sep. 30, 2021	Apr. 30, 2021	Feb. 17, 2021	Apr. 17, 2020	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022	Dec. 31, 2021	Oct. 31, 2023	Oct. 31, 2022	Sep. 28, 2022	Jul. 31, 2022	Nov. 30, 2021
Commitments and Contingencies (Details) [Line Items]
Base salary																$ 120,000
Vested shares (in Shares)																152,619
Base salary	$ 350,000
Signing bonus	100,000
Annual bonus											$ 30,000
Payable amount																									$ 42,000
Share granted (in Shares)											16,000
Exercisable per share (in Dollars per share)											$ 10
Expire date											Jan. 31, 2032
Stock options (in Shares)											6,000
Vests (in Shares)																								5,000
Amortized deferred compensation																	$ 8,474	$ 59,133	$ 8,474	$ 59,133
Deferred compensation balance																			5,651		$ 14,125
Research and development expenses																	130,719	105,676	333,632	275,955
Paying fee																			166,034
Additional license fee																			$ 2,500
Commercial sale term																			10 years
License agreement expire																			15 years
Sublicense income receivable																			15.00%
Due amount																			$ 25,000
Paid amount										$ 50,000
License fee										$ 50,000					$ 25,000				419	419
Term year										15 years
Prepaid expense and other current assets																	121,334		121,334		135,894
Prepaid expenses non-current																	9,776		$ 9,776		10,196
Sales of licensed products percentage																			5.00%
sales																			$ 50,000,000
Prepaid expense and current assets																	$ 838		838		838
Non-refundable cash payment					$ 500,000														$ 500,000
Net sale percentage																			2.00%
Licensor share (in Shares)					500														500
Aggregate of converted shares (in Shares)					625,000														625,000
Revenue term					15 years														15 years
Number of voting shares (in Shares)																						20,000
Stated value																						$ 1,000
Conversion price (in Dollars per share)																						$ 0.8
Convertible preferred stock (in Shares)																	4,280		4,280
Common stock shares (in Shares)				625,000
Per share (in Dollars per share)				$ 0.85
Trading price				$ 531,250
Equity investment				531,250
Deferred revenue				$ 531,250													$ 1,031,250		$ 1,031,250
Cash received																	500,000		500,000
Securities received																	531,250		531,250
Recognized revenues																			34,375	34,375
Deferred revenue current portion																			68,750		3,352
Deferred revenue long-term portion																			$ 790,625		40,782
Consideration fee payable percentage																			110.00%
Upfront license fees														$ 50,000					$ 50,000
First commercial sale																			10 years
Agreement shall expire																			15 years
Installments payable																	81,474		$ 81,474
Sponsored study agreement																			40,737
payment to companies						$ 40,737
Research and development expense						$ 40,737													13,944		33,252
Sublicense amount paid			$ 342,850
Remaining amount due																	60,570		60,570
Amount paid								$ 92,095					$ 92,095
Accounts payable																	92,095		92,095		92,095
Cash paid																	430,825		430,825
Remaining payment																	143,607		143,607
Prepaid expense related to research																			$ 359,019		143,607
Research project, percentage																			85.00%
Total fee							$ 41,306
Prepaid expense																					21,172
Accrued expenses																					20,134
Payment of university																			$ 5,000
Professional fees																	15,000	$ 10,000	15,000	10,000
Mr. Ryweck’s [Member]
Commitments and Contingencies (Details) [Line Items]
Base salary	60,000
Third Amendment [Member]
Commitments and Contingencies (Details) [Line Items]
Research and development expenses									$ 2,500
Board of Directors [Member]
Commitments and Contingencies (Details) [Line Items]
Vested shares (in Shares)												30,224
Annual bonus	350,000
Risk free interest rate												0.75%
Expected term												2 years
Expected volatility												0.00%
License [Member]
Commitments and Contingencies (Details) [Line Items]
Paying fee																			75,000
Sublicense Agreement [Member]
Commitments and Contingencies (Details) [Line Items]
Sublicense income, percentage														25.00%
Sublicense agreement amount paid														$ 12,500
Deferred revenue current portion																					68,750
Recognized revenues																			$ 1,676	1,676
Forecast [Member]
Commitments and Contingencies (Details) [Line Items]
Vests (in Shares)																							5,000
JV Agreement [Member]
Commitments and Contingencies (Details) [Line Items]
Pursuant terms, description																			Pursuant to the terms of the JV Agreement, (A) the Company shall contribute (1) $225,000 and (2) its expertise and the expertise of its science advisory board and (B) ZTI shall contribute (1) certain rights to certain of its patented technology as set forth in the JV Agreement, (2) a license to the know-how and trade secrets with respect to its Z-pod™ technology for the loading and release of ketamine, (3) ketamine to be used for clinical purposes, (4) reasonable use of its facilities and permits and (5) its expertise and know-how. Pursuant to the JV Agreement, 51% of the interest in the Joint Venture shall initially be owned by the Company and 49% of the interest in the Joint Venture shall initially be owned by ZTI, subject to adjustment in the event of additional contributions by either party. Notwithstanding the foregoing, in no event shall either party own more than 60% of the interest in the Joint Venture.
Minimum [Member]
Commitments and Contingencies (Details) [Line Items]
Salary was increased																	120,000		$ 120,000
Maximum [Member]
Commitments and Contingencies (Details) [Line Items]
Salary was increased																	180,000		180,000
Extension fee [Member]
Commitments and Contingencies (Details) [Line Items]
Paying fee																			1,000
License [Member]
Commitments and Contingencies (Details) [Line Items]
Paying fee																			$ 1,000
Series M Convertible Preferred [Member]
Commitments and Contingencies (Details) [Line Items]
Convertible preferred stock (in Shares)				500
First Payment [Member]
Commitments and Contingencies (Details) [Line Items]
Cash paid																											$ 430,825
Second Payment [Member]
Commitments and Contingencies (Details) [Line Items]
Cash paid																										$ 430,825
Dr. James Kuo [Member]
Commitments and Contingencies (Details) [Line Items]
Stock option (in Shares)																			16,000
Fair value of stock option																			$ 94,915
Risk free interest rate																			1.18%
Expected dividend yield																			0.00%
Expected term																			2 years
Expected volatility																			117.00%
Fair value of the unvested stock option																			$ 94,915
Master License Agreement [Member]
Commitments and Contingencies (Details) [Line Items]
Sublicense income receivable																			25.00%
License fee																			$ 2,500	2,500
Prepaid expense and other current assets																	5,000		5,000		5,000
Prepaid expenses non-current																	58,125		$ 58,125		60,625
Sales of licensed products percentage																			3.00%
sales																			$ 50,000,000
Upfront license fees																			1,900,000
Aikido [Member]
Commitments and Contingencies (Details) [Line Items]
Deferred revenue current portion																			3,352
Deferred revenue long-term portion																			39,106		825,000
Sponsored Study Agreement [Member]
Commitments and Contingencies (Details) [Line Items]
Installments payable																	40,737		40,737
Sponsored Research Agreement with The Regents of the University of California [Member]
Commitments and Contingencies (Details) [Line Items]
Prepaid expense and other current assets																					181,710	$ 100,570
Research and development expense																			215,412	71,804
Research and development fees																			0		$ 10,857
Sponsored Research Agreement with Columbia University [Member]
Commitments and Contingencies (Details) [Line Items]
Research and development expense																			71,427	85,412
Accounts payable																	$ 20,134		20,134
Sponsored Research Agreement with University of Maryland, Baltimore [Member]
Commitments and Contingencies (Details) [Line Items]
Research and development expense																			0	50,000
Columbia University [Member]
Commitments and Contingencies (Details) [Line Items]
Sponsored research agreement, description		the Company entered into a sponsored research agreement with Columbia University pursuant to which the Company has been granted an option to license certain assets currently under development, including Alzheimer’s disease. The term of the option will commence on the effective date of this agreement and will expire upon the earlier of (i) 90 days after the date of the Company’s receipt of a final research report for each specific research proposal as defined in the agreement or (ii) termination of the research. If the Company elects to exercise the option, both parties will commence negotiation of a license agreement and will execute a license agreement no later than 3 months after the date of the exercise of the option. Columbia University and the Company will work towards developing a therapeutic treatment for patients suffering from Alzheimer’s disease to post-traumatic stress disorder. During a one-year period from the date of this agreement, the Company shall pay a total of $1,436,082 to Columbia University for the support of the research according to the payment schedule as follows: (i) 30% at signing, (ii) 30% at four and half months after the start of the project, (iii) 30% at nine months after the start of the project and, (iv)10% at completion of the project.
Research Agreement with Reprocell [Member]
Commitments and Contingencies (Details) [Line Items]
Research and development expense																			32,849	$ 65,938
Mr. Weisblum [Member]
Commitments and Contingencies (Details) [Line Items]
Annual bonus	$ 200,000
University of Maryland Baltimore [Member]
Commitments and Contingencies (Details) [Line Items]
Paying fee																			$ 1,000

Commitments and Contingencies (Details) - Schedule of Milestone Payments	6 Months Ended
	Jun. 30, 2023 USD ($)
Payment One [Member]
Commitments and Contingencies (Details) - Schedule of Milestone Payments [Line Items]
Milestone	Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product
Payment	$ 50,000
Payment Two [Member]
Commitments and Contingencies (Details) - Schedule of Milestone Payments [Line Items]
Milestone	Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product
Payment	$ 100,000
Payment Three [Member]
Commitments and Contingencies (Details) - Schedule of Milestone Payments [Line Items]
Milestone	Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product
Payment	$ 250,000
Payment Four [Member]
Commitments and Contingencies (Details) - Schedule of Milestone Payments [Line Items]
Milestone	Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product
Payment	$ 500,000
Payment Five [Member]
Commitments and Contingencies (Details) - Schedule of Milestone Payments [Line Items]
Milestone	Achievement of First Commercial Sale of Licensed Product
Payment	$ 1,000,000

Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments	6 Months Ended
	Jun. 30, 2023 USD ($)
Payment One [Member]
Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments [Line Items]
Years	Prior to First Commercial Sale
Minimum Annual Royalty
Payment Two [Member]
Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments [Line Items]
Years	Year of First Commercial Sale
Minimum Annual Royalty
Payment Three [Member]
Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments [Line Items]
Years	First calendar year following the First Commercial Sale
Minimum Annual Royalty	$ 25,000
Payment Four [Member]
Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments [Line Items]
Years	Second calendar year following the First Commercial Sale
Minimum Annual Royalty	$ 25,000
Payment Five [Member]
Commitments and Contingencies (Details) - Schedule of Minimum Annual Royalty Payments [Line Items]
Years	Third calendar year following the First Commercial Sale
Minimum Annual Royalty	$ 100,000

Commitments and Contingencies (Details) - Schedule of Shall Pay UMB Fees	6 Months Ended
	Jun. 30, 2023 USD ($)
Payment One [Member]
Commitments and Contingencies (Details) - Schedule of Shall Pay UMB Fees [Line Items]
Payment	$ 92,095
Payment description	Upon execution of the July 2021 Sponsored Research Agreement
Payment Two [Member]
Commitments and Contingencies (Details) - Schedule of Shall Pay UMB Fees [Line Items]
Payment	$ 92,095
Payment description	Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement
Payment Three [Member]
Commitments and Contingencies (Details) - Schedule of Shall Pay UMB Fees [Line Items]
Payment	$ 92,095
Payment description	Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement

Commitments and Contingencies (Details) - Schedule of Future Amounts Due Under Sponsored Study and Research Agreements	Jun. 30, 2023 USD ($)
Schedule of Future Amounts Due Under Sponsored Study and Research Agreements [Abstract]
2023	$ 711,758
Total	$ 711,758

Subsequent Events (Details) - USD ($)	1 Months Ended
Subsequent Events (Details) - USD ($)	Aug. 10, 2023	Jan. 26, 2023
Subsequent Events (Details) [Line Items]
Common stock, issued		1,000,000
Common stock, outstanding		1,000,000
Subsequent Event [Member]
Subsequent Events (Details) [Line Items]
Aggregate shares	31,394
Common stock value (in Dollars)	$ 65,982