Red River Bancshares, Inc. (the “Company”) (Nasdaq: RRBI), the
holding company for Red River Bank (the “Bank”), announced today
its unaudited financial results for the third quarter of 2021.
Net income for the third quarter of 2021 was $8.1 million, or
$1.12 per diluted common share ("EPS"), a decrease of $101,000, or
1.2%, compared to $8.2 million, or $1.13 EPS, for the second
quarter of 2021, and an increase of $853,000, or 11.7%, compared to
$7.3 million, or $0.99 EPS, for the third quarter of 2020. For the
third quarter of 2021, the quarterly return on assets was 1.11%,
and the quarterly return on equity was 10.83%.
Net income for the nine months ended September 30, 2021,
was $24.4 million, or $3.34 EPS, an increase of $3.6 million, or
17.0%, compared to $20.9 million, or $2.84 EPS, for the nine months
ended September 30, 2020. For the nine months ended
September 30, 2021, the return on assets was 1.15%, and the
return on equity was 11.17%.
Third Quarter 2021 Performance and Operational
Highlights
In the third quarter of 2021, the Company maintained consistent
net income, had robust deposit and asset growth, and continued a
high level of liquidity. The Company also continued its organic
expansion, renewed its stock repurchase program, and managed the
impacts from Hurricane Ida.
During the third quarter of 2021, Louisiana experienced a
significant increase in COVID-19 pandemic cases and
hospitalizations, resulting in the reinstatement of some
pandemic-related restrictions such as mask mandates and vaccination
requirements for certain activities. However, capacity restrictions
were not reinstated. Economic activity in Louisiana remained
relatively consistent with the second quarter of 2021, but
challenges persist due to supply chain disruptions and labor
shortages.
- Net income for the third quarter of
2021 was $8.1 million, $101,000 lower than the prior quarter
primarily due to lower mortgage loan income, partially offset by
higher PPP loan income.
- Assets increased $142.3 million in the
third quarter of 2021 to $3.02 billion as of September 30, 2021,
primarily driven by a $135.0 million increase in deposits. The
deposit growth was mainly due to customers maintaining higher
deposit balances.
- Mortgage loan income for the third
quarter of 2021 was $1.8 million, $587,000 lower than the prior
quarter. The decrease in mortgage loan activity and income in the
third quarter of 2021 was primarily due to Hurricane Ida causing
delays in mortgage loan closings.
- Red River Bank is participating in the
Small Business Administration ("SBA") Paycheck Protection Program
("PPP"). In the third quarter of 2021, forgiveness payments on PPP
loans resulted in a $37.0 million decrease in PPP loans, net of
deferred fees. As of September 30, 2021, PPP loans were $46.0
million, net of $1.8 million of deferred income, or 2.8% of loans
held for investment ("HFI"). In the third quarter of 2021,
forgiveness began on PPP Second Draw ("PPP2") loans, resulting in a
$305,000 increase in PPP loan income. PPP loan income for the third
quarter of 2021 was $1.4 million, compared to $1.1 million for the
prior quarter.
- As of September 30, 2021, non-PPP loans
HFI were $1.58 billion,(1) an increase of $59.2 million, or 3.9%,
from June 30, 2021. The growth in non-PPP loans HFI was mainly due
to increased loan activity in most markets.
- The net interest margin fully tax
equivalent ("FTE") for the third quarter of 2021 was 2.60%,
compared to 2.54% for the prior quarter. The net interest margin
for the third quarter of 2021 benefited from higher PPP loan income
and a higher balance of non-PPP loans, partially offset by lower
rates on new and renewed non-PPP loans.
- Nonperforming assets ("NPA(s)")
decreased $658,000 in the third quarter and were $2.4 million, or
0.08% of assets as of September 30, 2021. As of September 30, 2021,
the allowance for loan losses ("ALL") was $19.2 million, or 1.18%
of loans HFI and 1.22%(1) of non-PPP loans HFI (non-GAAP). Due to
favorable asset quality metrics, the provision for loan losses was
$150,000 for both the second and third quarters of 2021.
- We paid a quarterly cash dividend of
$0.07 per common share.
- In the third quarter of 2021, the $3.0
million stock repurchase program that was approved in August 2020
was completed after reaching the purchase limit. On August 31,
2021, the board of directors approved the renewal of our stock
repurchase program. The renewed repurchase program authorizes the
Company to purchase up to $5.0 million of outstanding shares of
common stock between September 1, 2021 and August 31, 2022. In
accordance with these stock repurchase programs, we repurchased
15,994 shares of our common stock in the third quarter of 2021 at
an aggregate cost of $804,000 with an average price per share of
$50.25.
- In the third quarter of 2021, as part
of our digital initiatives plan, we completed a change to a new
digital appraisal system and began implementing a new
person-to-person payment platform and an online account opening
system.
- On July 6, 2021, we opened a new
banking center in Lake Charles, Louisiana.
- In our Acadiana market, we continue to
operate a loan and deposit production office in Lafayette,
Louisiana, while a new banking center location that we purchased in
2020 is under renovation. We expect this new, full-service banking
center to open in the first quarter of 2022.
- In the third quarter of 2021, we
announced our planned expansion into our newest market, New
Orleans, Louisiana. We hired a New Orleans market president and
plan to open a combined loan and deposit production office, pending
regulatory approval, in New Orleans in the fourth quarter of
2021.
- On August 29, 2021, Hurricane Ida made
landfall in southeast Louisiana between New Orleans and Baton
Rouge. Red River Bank did not sustain any damage to its locations,
and our employees had no significant issues. Banking locations in
the impacted markets closed as necessary prior to the hurricane's
landfall. Two days after the hurricane made landfall, all impacted
markets had banking locations available to customers. We continue
to assess the impact from the hurricane to our customers, and based
on recent reports, no major issues have been identified.
Blake Chatelain, President and Chief Executive Officer, stated,
"The third quarter of 2021 was one of solid growth, consistent
performance, and continued execution of our organic growth plans.
Deposit growth was mainly a result of many of our customers
continuing to maintain high deposit balances and some receiving
economic stimulus payments. Excess liquidity in the credit markets
continue to accelerate loan payoffs; however, non-PPP loans grew
3.9% due to active calling efforts and increased loan demand.
"As part of our expansion plan, in early July 2021, we opened
our new, full-service, remodeled banking center in Lake Charles,
Louisiana, which was the third in that market. Lake Charles
continues to heal from Hurricane Laura which hit in August of 2020,
and our banking team is fully engaged in helping the community
recover.
"Also, as part of our organic expansion plan, in our Acadiana
market, we continue to operate a loan and deposit production office
in Lafayette, Louisiana. In 2020, we purchased a banking center
location that is currently under renovation and is expected to open
as a new, full-service banking center in the first quarter of
2022.
"We are very excited to announce that Red River Bank will soon
be operating in New Orleans and to welcome Meghan Donelon as our
New Orleans market president. A New Orleans native, Meghan has a
wealth of banking knowledge and experience and is eager to lead Red
River Bank in Louisiana's largest market. We believe expanding to
New Orleans is a promising opportunity due to recent market
disruption, the dynamic customer base, and ongoing recovery from
the COVID-19 pandemic. Meghan has assembled a talented group of
local, experienced bankers, and we are planning to open a combined
loan and deposit production office, pending regulatory approval, in
the New Orleans downtown business district in the fourth quarter of
2021.
"Hurricane Ida was a major Category 4 hurricane that caused
significant damage in parts of southeast Louisiana. Fortunately,
our locations and employees did not have physical damage. Due to
our expanded business continuity preparations and plans, our
customers' banking needs were met. Our bankers remain hard at work
daily to help our communities and customers recover from recent
hurricanes."
Net Interest Income and Net Interest Margin
FTE
Net interest income and net interest margin FTE for the third
quarter of 2021 were positively impacted by higher PPP loan income
and a higher balance of non-PPP loans, partially offset by lower
rates on new and renewed non-PPP loans. For the third quarter of
2021, deposit growth resulted in additional liquidity which was
deployed primarily into interest-bearing deposits in other banks,
securities, and non-PPP loans.
Average PPP loans outstanding, net of deferred income, for the
third quarter of 2021 were $63.2 million, which was $46.0 million
lower than the prior quarter. During the third quarter we received
$23.7 million in SBA forgiveness and borrower repayments on PPP
First Draw ("PPP1") loans and $14.0 million on PPP2 loans for a
total of $37.7 million. In the prior quarter we received $42.8
million in SBA forgiveness and borrower repayments on PPP1 loans
only. All PPP loans have a 1.0% interest rate; however, PPP1 and
PPP2 loans have different fee structures. PPP fee income is
impacted by these fee structures. PPP1 origination fees totaled
$7.0 million, or 3.52% of originated PPP1 loans, and PPP2
origination fees totaled $2.7 million, or 4.65% of originated PPP2
loans. PPP loan origination fees are recorded to interest income
over the 24- or 60-month loan term, for PPP1 and PPP2,
respectively, or until the loans are forgiven by the SBA or repaid
by the borrower. When PPP loan forgiveness payments or borrower
payments are received in full, the remaining portion of origination
fees are recorded to income. For the third quarter of 2021, PPP
loan interest and fees totaled $1.4 million, resulting in an 8.57%
yield, compared to $1.1 million in interest and fees and a 3.89%
yield for the prior quarter. The increase in PPP income and yield
was primarily due to beginning forgiveness of PPP2 loans in the
third quarter 2021.
Net interest income for the third quarter of 2021 was $18.1
million, which was $862,000, or 5.0%, higher than the second
quarter of 2021, due to a $798,000 increase in interest and
dividend income and a $64,000 decrease in interest expense. The
increase in interest and dividend income was primarily due to a
$337,000 increase in non-PPP loan income and a $305,000 increase in
PPP loan income for the third quarter of 2021 compared to the prior
quarter. Non-PPP loan income increased due to a higher average
balance of non-PPP loans outstanding compared to the prior quarter,
partially offset by lower rates on new and renewed non-PPP loans.
PPP loan income increased due to higher PPP fee income as a result
of beginning forgiveness of PPP2 loans. Interest expense decreased
in the third quarter of 2021 as a result of our adjustments to
rates on interest-bearing deposits.
The net interest margin FTE increased six basis points ("bp(s)")
to 2.60% for the third quarter of 2021, compared to 2.54% for the
prior quarter. Contributing to this increase was an 11 bp increase
in the yield on loans due to a $305,000 increase in PPP loan income
compared to the prior quarter and a higher average balance of
non-PPP loans, partially offset by lower rates on new and renewed
non-PPP loans. The net interest margin FTE for the third quarter
was also positively impacted, when compared to the prior quarter,
by a four bp increase in the yield on short-term liquid assets.
Average short-term liquid assets, yielding 0.14%, were $632.3
million which was $14.6 million, or 2.4%, higher than the prior
quarter and were 22.6% of average earning assets. In the third
quarter of 2021, on a stand-alone basis, this level of liquidity
had a 72 bp dilutive impact to the net interest margin FTE.
Additionally, the net interest margin FTE was positively impacted
by a ten bp decrease in the rate on time deposits as a result of
our adjustments to deposit rates on new and renewing time
deposits.
Excluding PPP loan income, net interest income (non-GAAP) for
the third quarter of 2021 was $16.7 million,(1) which was $557,000,
or 3.4%, higher than the second quarter of 2021. Also, with PPP
loans excluded for the third quarter of 2021, the yield on non-PPP
loans (non-GAAP) was 3.93%,(1) and the net interest margin FTE
(non-GAAP) was 2.46%.(1) In the third quarter of 2021, PPP loans
had an 18 bp accretive impact to the yield on loans and a 14 bp
accretive impact to the net interest margin FTE.
Provision for Loan Losses
The provision for loan losses for the third quarter of 2021 was
$150,000, which was consistent with the prior quarter provision.
The economic activity in Louisiana remained relatively consistent,
and our asset quality metrics remained favorable for the quarter.
We will continue to evaluate future provision needs in relation to
non-PPP loan growth and trends in asset quality.
Noninterest Income
Noninterest income totaled $5.6 million for the third quarter of
2021, a decrease of $760,000, or 11.9%, compared to $6.4 million
for the previous quarter. The decrease was due to lower mortgage
loan income, lower debit card income, net, and reduced income from
a Small Business Investment Company ("SBIC") limited partnership of
which Red River Bank is a member. These decreases were partially
offset by higher service charges on deposit accounts.
Mortgage loan income for the third quarter of 2021 was $1.8
million, a decrease of $587,000, or 24.9%, compared to $2.4 million
in the previous quarter. This decrease was due to reduced mortgage
loan activity primarily as a result of Hurricane Ida causing delays
in mortgage loan closings.
Debit card income, net, totaled $1.1 million for the third
quarter of 2021, a decrease of $110,000, or 9.1%, from the prior
quarter. This decrease was primarily a result of a decrease in the
number of debit card transactions.
SBIC income for the third quarter of 2021 was $136,000, a
decrease of $103,000, or 43.1%, from the prior quarter. This
decrease was a result of a $71,000 dividend received in the second
quarter of 2021 from the SBIC. No dividend was received in the
third quarter of 2021 from the SBIC.
Service charges on deposit accounts totaled $1.3 million for the
third quarter of 2021, an increase of $118,000, or 10.4%, from the
prior quarter. This increase was attributed to a larger number of
non-sufficient fund transactions and related fee income in the
third quarter of 2021.
Operating Expenses
Operating expenses for the third quarter of 2021 totaled $13.7
million, an increase of $292,000, or 2.2%, compared to $13.4
million for the previous quarter. This increase was mainly due to
higher loan and deposit expenses, higher legal and professional
expenses, and higher occupancy and equipment expenses, partially
offset by lower personnel expenses.
Loan and deposit expenses for the third quarter of 2021 totaled
$325,000, an increase of $132,000, or 68.4%, from the previous
quarter. This increase was a result of the transition to a new
appraisal tracking system in the second quarter of 2021 which
temporarily impacted loan expenses in both the second and third
quarters of 2021. The new, digital appraisal system is expected to
improve the efficiency of our appraisal process.
Legal and professional expenses for the third quarter of 2021
were $453,000, an increase of $85,000, or 23.1%, from the previous
quarter. This increase was mainly due to higher consulting and
shareholder related expenses in the third quarter of 2021.
Occupancy and equipment expenses totaled $1.4 million for the
third quarter of 2021, up $83,000, or 6.2%, from the second quarter
of 2021. This increase was primarily due to opening a new banking
center in Lake Charles which incurred approximately $55,000 of
nonrecurring expenses in the third quarter of 2021.
Personnel expenses totaled $8.0 million for the third quarter of
2021, down $154,000, or 1.9%, from the second quarter of 2021. This
decrease was primarily due to lower commission compensation related
to lower mortgage loan activity, combined with a larger COVID-19
payroll benefit resulting from the Families First Coronavirus
Response Act credit.
Asset Overview
As of September 30, 2021, assets totaled $3.02 billion,
which was $142.3 million, or 4.9%, higher than $2.88 billion as of
June 30, 2021. This increase was primarily due to a $135.0 million
increase in deposits in the third quarter. Loans HFI increased
$22.2 million, or 1.4%, compared to the prior quarter. Because
deposit growth exceeded loan growth, excess funds were deployed
into interest-bearing deposits in other banks and securities.
Interest-bearing deposits in other banks increased $60.2 million to
$694.0 million and were 23.9% of earning assets as of September 30,
2021. Securities available-for-sale increased $56.2 million to
$568.2 million and were 19.6% of earning assets as of September 30,
2021. The loans HFI to deposits ratio was 59.99% as of
September 30, 2021, compared to 62.28% as of June 30,
2021.
Assets excluding PPP loans, net of deferred income (non-GAAP) as
of September 30, 2021, totaled $2.97 billion,(1) an increase
of $179.3 million, or 6.4%, from $2.80 billion(1) as of June
30, 2021. The non-PPP loans HFI to deposits ratio (non-GAAP) was
58.29%(1) as of September 30, 2021, compared to 59.05%(1) as of
June 30, 2021.
Loans
Loans HFI as of September 30, 2021, totaled $1.62 billion, an
increase of $22.2 million, or 1.4%, from June 30, 2021. As of
September 30, 2021, PPP loans totaled $46.0 million, net of
$1.8 million of deferred income, and were 2.8% of loans HFI. As of
September 30, 2021, non-PPP loans HFI totaled $1.58
billion,(1) an increase of $59.2 million, or 3.9%, from June 30,
2021, due to increased loan activity in most markets.
Red River Bank began participating in the SBA PPP in the second
quarter of 2020. Through September 30, 2021, we had received
$198.6 million in SBA forgiveness and borrower payments on 99.9% of
the 1,384 PPP1 loans originated. In 2021, we originated 488 PPP2
loans totaling $58.3 million with an average size of $119,000. PPP2
origination fees totaled $2.7 million, or 4.65% of originated PPP2
loans. Through September 30, 2021, we had received $14.0 million in
SBA forgiveness and borrower payments on 36.4% of the PPP2 loans
originated. As of September 30, 2021, PPP2 loans totaled $42.6
million, net of $1.7 million of deferred income. Through October
20, 2021, we had received $19.4 million in SBA forgiveness and
borrower payments on 46.9% of the PPP2 loans originated.
Our health care loans are made up of a diversified portfolio of
health care providers. As of September 30, 2021, total health care
credits were 8.9% of non-PPP loans HFI (non-GAAP), nursing and
residential care loans were 3.6% of non-PPP loans HFI (non-GAAP),
and loans to physician and dental practices were 5.1% of non-PPP
loans HFI (non-GAAP). The average loan size of health care credits
was $328,000.
On March 5, 2021, it was announced that certain U.S. Dollar
London Interbank Offered Rate ("LIBOR") rates would cease to be
published after June 30, 2023. As of September 30, 2021, 5.2%
of our non-PPP loans HFI (non-GAAP) were LIBOR-based with a setting
that expires June 30, 2023. Alternative rate language is present in
each credit agreement with a LIBOR-based rate. We do not anticipate
any issues with transitioning each loan to a non-LIBOR-based
rate.
Asset Quality and Allowance for Loan Losses
NPAs totaled $2.4 million as of September 30, 2021, down
$658,000, or 21.3%, from June 30, 2021, primarily due to the
decrease in nonaccrual loans in the third quarter. The ratio of
NPAs to total assets improved to 0.08% as of September 30,
2021, from 0.11% as of June 30, 2021.
As of September 30, 2021, the ALL was $19.2 million. The
ratio of ALL to loans HFI was 1.18% as of September 30, 2021,
and 1.22% as of June 30, 2021. The ratio of ALL to non-PPP loans
HFI (non-GAAP) was 1.22%(1) as of September 30, 2021, and
1.28%(1) as of June 30, 2021. The net charge-off ratio was 0.03%
for the third quarter of 2021 and 0.01% for the second quarter of
2021.
Deposits
Deposits as of September 30, 2021, were $2.70 billion, an
increase of $135.0 million, or 5.3%, compared to June 30, 2021.
Average deposits for the third quarter of 2021 were $2.60 billion,
an increase of $38.1 million, or 1.5%, from the prior quarter. This
increase was primarily a result of customers maintaining higher
deposit balances. Noninterest-bearing deposits totaled $1.14
billion as of September 30, 2021, up $112.2 million, or 10.9%,
from June 30, 2021. As of September 30, 2021,
noninterest-bearing deposits were 42.29% of total deposits.
Interest-bearing deposits totaled $1.56 billion as of September 30,
2021, up $22.8 million, or 1.5%, compared to June 30, 2021.
Stockholders’ Equity
Total stockholders’ equity increased to $298.7 million as of
September 30, 2021, from $292.9 million as of June 30, 2021.
The $5.8 million increase in stockholders’ equity during the third
quarter of 2021 was attributed to $8.1 million of net income and
$59,000 of stock compensation, partially offset by a $1.1 million,
net of tax, market adjustment to accumulated other comprehensive
income related to securities available-for-sale, the repurchase of
15,994 shares of common stock for $804,000, and $510,000 in cash
dividends. We paid a quarterly cash dividend of $0.07 per share on
September 23, 2021.
Non-GAAP Disclosure
Our accounting and reporting policies conform to United States
generally accepted accounting principles ("GAAP") and the
prevailing practices in the banking industry. Certain financial
measures used by management to evaluate our operating performance
are discussed as supplemental non-GAAP performance measures. In
accordance with the Securities and Exchange Commission's ("SEC")
rules, we classify a financial measure as being a non-GAAP
financial measure if that financial measure excludes or includes
amounts, or is subject to adjustments that have the effect of
excluding or including amounts, that are included or excluded, as
the case may be, in the most directly comparable measure calculated
and presented in accordance with GAAP as in effect from time to
time in the U.S.
Management and the board of directors review tangible book value
per share, tangible common equity to tangible assets, and
PPP-adjusted metrics as part of managing operating performance.
However, these non-GAAP financial measures should not be considered
in isolation or as a substitute for the most directly comparable or
other financial measures calculated in accordance with GAAP.
Moreover, the manner in which we calculate the non-GAAP financial
measures that are discussed may differ from that of other companies
reporting measures with similar names. It is important to
understand how such other banking organizations calculate and name
their financial measures similar to the non-GAAP financial measures
discussed by us when comparing such non-GAAP financial
measures.
A reconciliation of non-GAAP financial measures to the
comparable GAAP financial measures is included at the end of the
financial statement tables.
About Red River Bancshares, Inc.
The Company is the bank holding company for Red River Bank, a
Louisiana state-chartered bank established in 1999 that provides a
fully integrated suite of banking products and services tailored to
the needs of commercial and retail customers. Red River Bank
operates from a network of 26 banking centers throughout Louisiana
and one combined loan and deposit production office in Lafayette,
Louisiana. Banking centers are located in the following Louisiana
markets: Central, which includes the Alexandria metropolitan
statistical area ("MSA"); Northwest, which includes the
Shreveport-Bossier City MSA; Capital, which includes the Baton
Rouge MSA; Southwest, which includes the Lake Charles MSA; and the
Northshore, which includes Covington.
Forward-Looking Statements
Statements in this news release regarding our expectations and
beliefs about our future financial performance and financial
condition, as well as trends in our business and markets, are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements often include words such as “believe,” “expect,”
“anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,”
or words of similar meaning, or future or conditional verbs such as
“will,” “would,” “should,” “could,” or “may.” The forward-looking
statements in this news release are based on current information
and on assumptions that we make about future events and
circumstances that are subject to a number of risks and
uncertainties that are often difficult to predict and beyond our
control. As a result of those risks and uncertainties, our actual
financial results in the future could differ, possibly materially,
from those expressed in or implied by the forward-looking
statements contained in this news release and could cause us to
make changes to our future plans. Additional information regarding
these and other risks and uncertainties to which our business and
future financial performance are subject is contained in the
section titled “Risk Factors” in our most recent Annual Report on
Form 10-K and any subsequent quarterly reports on Form 10-Q, and in
other documents that we file with the SEC from time to time. In
addition, our actual financial results in the future may differ
from those currently expected due to additional risks and
uncertainties of which we are not currently aware or which we do
not currently view as, but in the future may become, material to
our business or operating results. Due to these and other possible
uncertainties and risks, readers are cautioned not to place undue
reliance on the forward-looking statements contained in this news
release or to make predictions based solely on historical financial
performance. Any forward-looking statement speaks only as of the
date on which it is made, and we do not undertake any obligation to
update or review any forward-looking statement, whether as a result
of new information, future developments or otherwise, except as
required by law. All forward-looking statements, express or
implied, included in this news release are qualified in their
entirety by this cautionary statement.
Contact:Isabel V. Carriere, CPA, CGMAExecutive Vice President
and Chief Financial
Officer318-561-4023icarriere@redriverbank.net
(1) Non-GAAP financial measure. Calculations of this measure and
reconciliations to GAAP are included in the schedules accompanying
this release.
|
|
FINANCIAL HIGHLIGHTS (UNAUDITED) |
|
|
As of and for theThree Months
Ended |
|
As of and for theNine Months
Ended |
(Dollars in thousands, except
per share data) |
September 30,2021 |
|
June 30,2021 |
|
September 30,2020 |
|
September 30,2021 |
|
September 30,2020 |
Net Income |
$ |
8,138 |
|
|
$ |
8,239 |
|
|
$ |
7,285 |
|
|
$ |
24,442 |
|
|
$ |
20,884 |
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
Data: |
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
$ |
1.12 |
|
|
$ |
1.13 |
|
|
$ |
0.99 |
|
|
$ |
3.35 |
|
|
$ |
2.85 |
|
Earnings per share, diluted |
$ |
1.12 |
|
|
$ |
1.13 |
|
|
$ |
0.99 |
|
|
$ |
3.34 |
|
|
$ |
2.84 |
|
Book value per share |
$ |
41.05 |
|
|
$ |
40.21 |
|
|
$ |
37.96 |
|
|
$ |
41.05 |
|
|
$ |
37.96 |
|
Tangible book value per share(1) |
$ |
40.84 |
|
|
$ |
40.00 |
|
|
$ |
37.75 |
|
|
$ |
40.84 |
|
|
$ |
37.75 |
|
Cash dividends per share |
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
Shares outstanding |
7,276,400 |
|
|
7,284,994 |
|
|
7,325,333 |
|
|
7,276,400 |
|
|
7,325,333 |
|
Weighted average shares outstanding, basic |
7,278,192 |
|
|
7,300,040 |
|
|
7,327,395 |
|
|
7,298,597 |
|
|
7,321,092 |
|
Weighted average shares outstanding, diluted |
7,294,011 |
|
|
7,319,351 |
|
|
7,342,678 |
|
|
7,314,938 |
|
|
7,341,747 |
|
|
|
|
|
|
|
|
|
|
|
Summary Performance
Ratios: |
|
|
|
|
|
|
|
|
|
Return on average assets |
1.11 |
% |
|
1.15 |
% |
|
1.20 |
% |
|
1.15 |
% |
|
1.25 |
% |
Return on average equity |
10.83 |
% |
|
11.41 |
% |
|
10.50 |
% |
|
11.17 |
% |
|
10.44 |
% |
Net interest margin |
2.54 |
% |
|
2.48 |
% |
|
2.96 |
% |
|
2.57 |
% |
|
3.11 |
% |
Net interest margin FTE |
2.60 |
% |
|
2.54 |
% |
|
3.02 |
% |
|
2.63 |
% |
|
3.17 |
% |
Efficiency ratio |
57.61 |
% |
|
56.62 |
% |
|
55.88 |
% |
|
56.07 |
% |
|
56.56 |
% |
Loans HFI to deposits ratio |
59.99 |
% |
|
62.28 |
% |
|
75.17 |
% |
|
59.99 |
% |
|
75.17 |
% |
Noninterest-bearing deposits to deposits ratio |
42.29 |
% |
|
40.14 |
% |
|
42.08 |
% |
|
42.29 |
% |
|
42.08 |
% |
Noninterest income to average assets |
0.77 |
% |
|
0.90 |
% |
|
1.06 |
% |
|
0.89 |
% |
|
1.01 |
% |
Operating expense to average assets |
1.86 |
% |
|
1.88 |
% |
|
2.19 |
% |
|
1.90 |
% |
|
2.28 |
% |
|
|
|
|
|
|
|
|
|
|
Summary Credit Quality
Ratios: |
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets |
0.08 |
% |
|
0.11 |
% |
|
0.21 |
% |
|
0.08 |
% |
|
0.21 |
% |
Nonperforming loans to loans HFI |
0.09 |
% |
|
0.13 |
% |
|
0.27 |
% |
|
0.09 |
% |
|
0.27 |
% |
Allowance for loan losses to loans HFI |
1.18 |
% |
|
1.22 |
% |
|
0.98 |
% |
|
1.18 |
% |
|
0.98 |
% |
Net charge-offs to average loans |
0.03 |
% |
|
0.01 |
% |
|
0.02 |
% |
|
0.03 |
% |
|
0.09 |
% |
|
|
|
|
|
|
|
|
|
|
Capital
Ratios: |
|
|
|
|
|
|
|
|
|
Total stockholders' equity to total assets |
9.89 |
% |
|
10.18 |
% |
|
11.16 |
% |
|
9.89 |
% |
|
11.16 |
% |
Tangible common equity to tangible assets(1) |
9.84 |
% |
|
10.13 |
% |
|
11.11 |
% |
|
9.84 |
% |
|
11.11 |
% |
Total risk-based capital to risk-weighted assets |
18.74 |
% |
|
19.10 |
% |
|
18.17 |
% |
|
18.74 |
% |
|
18.17 |
% |
Tier 1 risk-based capital to risk-weighted assets |
17.60 |
% |
|
17.90 |
% |
|
17.15 |
% |
|
17.60 |
% |
|
17.15 |
% |
Common equity Tier 1 capital to risk-weighted assets |
17.60 |
% |
|
17.90 |
% |
|
17.15 |
% |
|
17.60 |
% |
|
17.15 |
% |
Tier 1 risk-based capital to average assets |
10.21 |
% |
|
10.13 |
% |
|
11.26 |
% |
|
10.21 |
% |
|
11.26 |
% |
(1) Non-GAAP financial measure. Calculations of this
measure and reconciliations to GAAP are included in the schedules
accompanying this release.
|
RED RIVER BANCSHARES, INC. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
(in thousands) |
September 30,2021 |
|
June 30,2021 |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30,2020 |
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
36,614 |
|
|
$ |
33,728 |
|
|
$ |
36,856 |
|
|
$ |
29,537 |
|
|
$ |
31,422 |
|
Interest-bearing deposits in other banks |
693,950 |
|
|
633,744 |
|
|
566,144 |
|
|
417,664 |
|
|
239,466 |
|
Securities available-for-sale |
568,199 |
|
|
512,012 |
|
|
515,942 |
|
|
498,206 |
|
|
467,744 |
|
Equity securities |
7,920 |
|
|
3,961 |
|
|
3,951 |
|
|
4,021 |
|
|
4,032 |
|
Nonmarketable equity securities |
3,449 |
|
|
3,449 |
|
|
3,447 |
|
|
3,447 |
|
|
3,445 |
|
Loans held for sale |
8,782 |
|
|
12,291 |
|
|
18,449 |
|
|
29,116 |
|
|
23,358 |
|
Loans held for investment |
1,622,593 |
|
|
1,600,388 |
|
|
1,602,086 |
|
|
1,588,446 |
|
|
1,649,272 |
|
Allowance for loan losses |
(19,168 |
) |
|
(19,460 |
) |
|
(19,377 |
) |
|
(17,951 |
) |
|
(16,192 |
) |
Premises and equipment, net |
47,432 |
|
|
47,414 |
|
|
46,950 |
|
|
46,924 |
|
|
44,501 |
|
Accrued interest receivable |
5,927 |
|
|
6,039 |
|
|
6,460 |
|
|
6,880 |
|
|
6,617 |
|
Bank-owned life insurance |
27,886 |
|
|
27,710 |
|
|
22,546 |
|
|
22,413 |
|
|
22,270 |
|
Intangible assets |
1,546 |
|
|
1,546 |
|
|
1,546 |
|
|
1,546 |
|
|
1,546 |
|
Right-of-use assets |
3,847 |
|
|
3,950 |
|
|
4,053 |
|
|
4,154 |
|
|
4,255 |
|
Other assets |
11,807 |
|
|
11,704 |
|
|
11,619 |
|
|
8,231 |
|
|
9,192 |
|
Total Assets |
$ |
3,020,784 |
|
|
$ |
2,878,476 |
|
|
$ |
2,820,672 |
|
|
$ |
2,642,634 |
|
|
$ |
2,490,928 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
$ |
1,143,693 |
|
|
$ |
1,031,486 |
|
|
$ |
1,015,350 |
|
|
$ |
943,615 |
|
|
$ |
923,286 |
|
Interest-bearing deposits |
1,560,890 |
|
|
1,538,113 |
|
|
1,499,925 |
|
|
1,396,745 |
|
|
1,270,654 |
|
Total Deposits |
2,704,583 |
|
|
2,569,599 |
|
|
2,515,275 |
|
|
2,340,360 |
|
|
2,193,940 |
|
Accrued interest payable |
1,340 |
|
|
1,432 |
|
|
1,699 |
|
|
1,774 |
|
|
1,805 |
|
Lease liabilities |
3,943 |
|
|
4,042 |
|
|
4,138 |
|
|
4,233 |
|
|
4,327 |
|
Accrued expenses and other liabilities |
12,230 |
|
|
10,479 |
|
|
14,649 |
|
|
10,789 |
|
|
12,778 |
|
Total Liabilities |
2,722,096 |
|
|
2,585,552 |
|
|
2,535,761 |
|
|
2,357,156 |
|
|
2,212,850 |
|
COMMITMENTS AND
CONTINGENCIES |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Preferred stock, no par value |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock, no par value |
65,130 |
|
|
65,934 |
|
|
67,093 |
|
|
68,055 |
|
|
68,055 |
|
Additional paid-in capital |
1,751 |
|
|
1,692 |
|
|
1,638 |
|
|
1,545 |
|
|
1,487 |
|
Retained earnings |
231,868 |
|
|
224,240 |
|
|
216,511 |
|
|
208,957 |
|
|
202,136 |
|
Accumulated other comprehensive income (loss) |
(61 |
) |
|
1,058 |
|
|
(331 |
) |
|
6,921 |
|
|
6,400 |
|
Total Stockholders' Equity |
298,688 |
|
|
292,924 |
|
|
284,911 |
|
|
285,478 |
|
|
278,078 |
|
Total Liabilities and Stockholders' Equity |
$ |
3,020,784 |
|
|
$ |
2,878,476 |
|
|
$ |
2,820,672 |
|
|
$ |
2,642,634 |
|
|
$ |
2,490,928 |
|
RED RIVER BANCSHARES, INC. |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
(in thousands) |
September 30, 2021 |
|
June 30, 2021 |
|
|
September 30, 2020 |
|
|
September 30, 2021 |
|
September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
16,993 |
|
|
$ |
16,351 |
|
|
$ |
17,080 |
|
|
$ |
50,509 |
|
|
$ |
50,623 |
Interest on securities |
2,220 |
|
|
2,138 |
|
|
2,099 |
|
|
6,247 |
|
|
5,766 |
Interest on federal funds sold |
20 |
|
|
25 |
|
|
30 |
|
|
67 |
|
|
179 |
Interest on deposits in other banks |
202 |
|
|
129 |
|
|
27 |
|
|
432 |
|
|
265 |
Dividends on stock |
7 |
|
|
1 |
|
|
13 |
|
|
9 |
|
|
19 |
Total Interest and Dividend Income |
19,442 |
|
|
18,644 |
|
|
19,249 |
|
|
57,264 |
|
|
56,852 |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
1,333 |
|
|
1,397 |
|
|
1,954 |
|
|
4,317 |
|
|
6,497 |
Interest on other borrowed funds |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
Total Interest Expense |
1,333 |
|
|
1,397 |
|
|
1,954 |
|
|
4,317 |
|
|
6,513 |
Net Interest
Income |
18,109 |
|
|
17,247 |
|
|
17,295 |
|
|
52,947 |
|
|
50,339 |
Provision for loan losses |
150 |
|
|
150 |
|
|
1,590 |
|
|
1,750 |
|
|
3,618 |
Net Interest Income
After Provision for Loan Losses |
17,959 |
|
|
17,097 |
|
|
15,705 |
|
|
51,197 |
|
|
46,721 |
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
1,258 |
|
|
1,140 |
|
|
1,055 |
|
|
3,457 |
|
|
3,001 |
Debit card income, net |
1,094 |
|
|
1,204 |
|
|
978 |
|
|
3,344 |
|
|
2,629 |
Mortgage loan income |
1,770 |
|
|
2,357 |
|
|
2,884 |
|
|
7,009 |
|
|
5,720 |
Brokerage income |
851 |
|
|
806 |
|
|
586 |
|
|
2,491 |
|
|
1,725 |
Loan and deposit income |
413 |
|
|
395 |
|
|
413 |
|
|
1,281 |
|
|
1,340 |
Bank-owned life insurance income |
176 |
|
|
164 |
|
|
139 |
|
|
473 |
|
|
425 |
Gain (Loss) on equity securities |
(41 |
) |
|
11 |
|
|
— |
|
|
(100 |
) |
|
96 |
Gain (Loss) on sale and call of securities |
— |
|
|
34 |
|
|
125 |
|
|
193 |
|
|
1,348 |
SBIC income |
136 |
|
|
239 |
|
|
200 |
|
|
616 |
|
|
568 |
Other income (loss) |
(14 |
) |
|
53 |
|
|
40 |
|
|
57 |
|
|
122 |
Total Noninterest Income |
5,643 |
|
|
6,403 |
|
|
6,420 |
|
|
18,821 |
|
|
16,974 |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
7,956 |
|
|
8,110 |
|
|
8,077 |
|
|
24,087 |
|
|
23,072 |
Occupancy and equipment expenses |
1,412 |
|
|
1,329 |
|
|
1,319 |
|
|
4,019 |
|
|
3,739 |
Technology expenses |
734 |
|
|
744 |
|
|
661 |
|
|
2,144 |
|
|
1,863 |
Advertising |
282 |
|
|
226 |
|
|
240 |
|
|
691 |
|
|
717 |
Other business development expenses |
283 |
|
|
307 |
|
|
233 |
|
|
889 |
|
|
782 |
Data processing expense |
528 |
|
|
532 |
|
|
491 |
|
|
1,445 |
|
|
1,412 |
Other taxes |
527 |
|
|
532 |
|
|
433 |
|
|
1,584 |
|
|
1,308 |
Loan and deposit expenses |
325 |
|
|
193 |
|
|
289 |
|
|
773 |
|
|
808 |
Legal and professional expenses |
453 |
|
|
368 |
|
|
487 |
|
|
1,189 |
|
|
1,587 |
Regulatory assessment expenses |
251 |
|
|
213 |
|
|
172 |
|
|
665 |
|
|
337 |
Other operating expenses |
933 |
|
|
838 |
|
|
849 |
|
|
2,753 |
|
|
2,445 |
Total Operating Expenses |
13,684 |
|
|
13,392 |
|
|
13,251 |
|
|
40,239 |
|
|
38,070 |
Income Before Income
Tax Expense |
9,918 |
|
|
10,108 |
|
|
8,874 |
|
|
29,779 |
|
|
25,625 |
Income tax expense |
1,780 |
|
|
1,869 |
|
|
1,589 |
|
|
5,337 |
|
|
4,741 |
Net
Income |
$ |
8,138 |
|
|
$ |
8,239 |
|
|
$ |
7,285 |
|
|
$ |
24,442 |
|
|
$ |
20,884 |
|
RED RIVER BANCSHARES, INC. |
NET INTEREST INCOME AND NET INTEREST MARGIN
(UNAUDITED) |
|
|
For the Three Months Ended |
|
September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
(dollars in thousands) |
AverageBalanceOutstanding |
|
InterestEarned/InterestPaid |
|
AverageYield/Rate |
|
AverageBalanceOutstanding |
|
InterestEarned/InterestPaid |
|
AverageYield/Rate |
|
AverageBalanceOutstanding |
|
InterestEarned/InterestPaid |
|
AverageYield/Rate |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1,2) |
$ |
1,619,019 |
|
|
$ |
16,993 |
|
4.11 |
% |
|
$ |
1,617,267 |
|
|
$ |
16,351 |
|
4.00 |
% |
|
$ |
1,656,586 |
|
|
$ |
17,080 |
|
4.04 |
% |
Securities - taxable |
340,045 |
|
|
1,181 |
|
1.39 |
% |
|
319,026 |
|
|
1,102 |
|
1.38 |
% |
|
317,612 |
|
|
1,240 |
|
1.56 |
% |
Securities - tax-exempt |
203,046 |
|
|
1,039 |
|
2.05 |
% |
|
200,132 |
|
|
1,036 |
|
2.07 |
% |
|
146,477 |
|
|
859 |
|
2.35 |
% |
Federal funds sold |
52,589 |
|
|
20 |
|
0.15 |
% |
|
82,723 |
|
|
25 |
|
0.12 |
% |
|
73,644 |
|
|
30 |
|
0.16 |
% |
Interest-bearing balances due from banks |
579,698 |
|
|
202 |
|
0.14 |
% |
|
534,934 |
|
|
129 |
|
0.10 |
% |
|
97,687 |
|
|
27 |
|
0.11 |
% |
Nonmarketable equity securities |
3,448 |
|
|
7 |
|
0.81 |
% |
|
3,448 |
|
|
1 |
|
0.10 |
% |
|
3,441 |
|
|
13 |
|
1.51 |
% |
Total interest-earning assets |
2,797,845 |
|
|
$ |
19,442 |
|
2.73 |
% |
|
2,757,530 |
|
|
$ |
18,644 |
|
2.68 |
% |
|
2,295,447 |
|
|
$ |
19,249 |
|
3.30 |
% |
Allowance for loan losses |
(19,343 |
) |
|
|
|
|
|
(19,437 |
) |
|
|
|
|
|
(15,525 |
) |
|
|
|
|
Noninterest-earning assets |
135,697 |
|
|
|
|
|
|
131,101 |
|
|
|
|
|
|
128,910 |
|
|
|
|
|
Total assets |
$ |
2,914,199 |
|
|
|
|
|
|
$ |
2,869,194 |
|
|
|
|
|
|
$ |
2,408,832 |
|
|
|
|
|
Liabilities and Stockholders’ Equity |
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction deposits |
$ |
1,210,605 |
|
|
$ |
384 |
|
0.13 |
% |
|
$ |
1,195,766 |
|
|
$ |
375 |
|
0.13 |
% |
|
$ |
891,840 |
|
|
$ |
617 |
|
0.28 |
% |
Time deposits |
342,872 |
|
|
949 |
|
1.10 |
% |
|
341,941 |
|
|
1,022 |
|
1.20 |
% |
|
330,576 |
|
|
1,337 |
|
1.61 |
% |
Total interest-bearing deposits |
1,553,477 |
|
|
1,333 |
|
0.34 |
% |
|
1,537,707 |
|
|
1,397 |
|
0.36 |
% |
|
1,222,416 |
|
|
1,954 |
|
0.64 |
% |
Other borrowings |
— |
|
|
— |
|
— |
% |
|
— |
|
|
— |
|
— |
% |
|
— |
|
|
— |
|
— |
% |
Total interest-bearing liabilities |
1,553,477 |
|
|
$ |
1,333 |
|
0.34 |
% |
|
1,537,707 |
|
|
$ |
1,397 |
|
0.36 |
% |
|
1,222,416 |
|
|
$ |
1,954 |
|
0.64 |
% |
Noninterest-bearing liabilities: |
Noninterest-bearing deposits |
1,046,139 |
|
|
|
|
|
|
1,023,828 |
|
|
|
|
|
|
891,850 |
|
|
|
|
|
Accrued interest and other liabilities |
16,570 |
|
|
|
|
|
|
17,235 |
|
|
|
|
|
|
18,541 |
|
|
|
|
|
Total noninterest-bearing liabilities: |
1,062,709 |
|
|
|
|
|
|
1,041,063 |
|
|
|
|
|
|
910,391 |
|
|
|
|
|
Stockholders’ equity |
298,013 |
|
|
|
|
|
|
290,424 |
|
|
|
|
|
|
276,025 |
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
2,914,199 |
|
|
|
|
|
|
$ |
2,869,194 |
|
|
|
|
|
|
$ |
2,408,832 |
|
|
|
|
|
Net interest income |
|
|
$ |
18,109 |
|
|
|
|
|
$ |
17,247 |
|
|
|
|
|
$ |
17,295 |
|
|
Net interest spread |
|
|
|
|
2.39 |
% |
|
|
|
|
|
2.32 |
% |
|
|
|
|
|
2.66 |
% |
Net interest margin |
|
|
|
|
2.54 |
% |
|
|
|
|
|
2.48 |
% |
|
|
|
|
|
2.96 |
% |
Net interest margin
FTE(3) |
|
|
|
|
2.60 |
% |
|
|
|
|
|
2.54 |
% |
|
|
|
|
|
3.02 |
% |
Cost of deposits |
|
|
|
|
0.20 |
% |
|
|
|
|
|
0.22 |
% |
|
|
|
|
|
0.37 |
% |
Cost of funds |
|
|
|
|
0.19 |
% |
|
|
|
|
|
0.20 |
% |
|
|
|
|
|
0.34 |
% |
(1) |
Includes average outstanding balances of loans held for sale of
$7.2 million, $10.0 million, and $24.4 million for the three
months ended September 30, 2021, June 30, 2021, and
September 30, 2020, respectively. |
(2) |
Nonaccrual loans are included as
loans carrying a zero yield. |
(3) |
Net interest margin FTE includes
an FTE adjustment using a 21% federal income tax rate on tax-exempt
securities and tax-exempt loans. |
RED RIVER BANCSHARES, INC. |
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP
LOANS (NON-GAAP) (UNAUDITED) |
|
The following table
presents interest income for total loans, PPP loans, and total
non-PPP loans (non-GAAP), as well as net interest ratios excluding
PPP loans (non-GAAP) for the three months ended September 30,
2021, June 30, 2021, and September 30, 2020. |
|
|
|
For the Three Months Ended |
|
September 30, 2021 |
|
June 30, 2021 |
|
September 30, 2020 |
(dollars in thousands) |
AverageBalanceOutstanding |
|
Interest/FeesEarned |
|
AverageYield |
|
AverageBalanceOutstanding |
|
Interest/FeesEarned |
|
AverageYield |
|
AverageBalanceOutstanding |
|
Interest/FeesEarned |
|
AverageYield |
Loans(1,2) |
$ |
1,619,019 |
|
$ |
16,993 |
|
4.11 |
% |
|
$ |
1,617,267 |
|
$ |
16,351 |
|
4.00 |
% |
|
$ |
1,656,586 |
|
$ |
17,080 |
|
4.04 |
% |
Less: PPP loans, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
63,205 |
|
|
|
|
|
109,182 |
|
|
|
|
|
193,038 |
|
|
|
|
Interest |
|
|
166 |
|
|
|
|
|
284 |
|
|
|
|
|
509 |
|
|
Fees |
|
|
1,201 |
|
|
|
|
|
778 |
|
|
|
|
|
877 |
|
|
Total PPP loans, net |
63,205 |
|
1,367 |
|
8.57 |
% |
|
109,182 |
|
1,062 |
|
3.89 |
% |
|
193,038 |
|
1,386 |
|
2.84 |
% |
Non-PPP loans (non-GAAP)(4) |
$ |
1,555,814 |
|
$ |
15,626 |
|
3.93 |
% |
|
$ |
1,508,085 |
|
$ |
15,289 |
|
4.01 |
% |
|
$ |
1,463,548 |
|
$ |
15,694 |
|
4.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios excluding
PPP loans, net (non-GAAP)(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
2.26 |
% |
|
|
|
|
|
2.27 |
% |
|
|
|
|
|
2.70 |
% |
Net interest margin |
|
|
|
|
2.40 |
% |
|
|
|
|
|
2.42 |
% |
|
|
|
|
|
2.97 |
% |
Net interest margin FTE(3) |
|
|
|
2.46 |
% |
|
|
|
|
|
2.48 |
% |
|
|
|
|
|
3.03 |
% |
(1) |
Includes average outstanding balances of loans held for sale of
$7.2 million, $10.0 million, and $24.4 million for the three
months ended September 30, 2021, June 30, 2021, and
September 30, 2020, respectively. |
(2) |
Nonaccrual loans are included as
loans carrying a zero yield. |
(3) |
Net interest margin FTE includes
an FTE adjustment using a 21% federal income tax rate on tax-exempt
securities and tax-exempt loans. |
(4) |
Non-GAAP financial measure.
Calculations of this measure and reconciliations to GAAP are
included in the schedules accompanying this release. |
RED RIVER BANCSHARES, INC. |
NET INTEREST INCOME AND NET INTEREST MARGIN
(UNAUDITED) |
|
|
For the Nine Months Ended
September 30, |
|
2021 |
|
2020 |
(dollars in thousands) |
AverageBalanceOutstanding |
|
InterestEarned/InterestPaid |
|
AverageYield/Rate |
|
AverageBalanceOutstanding |
|
InterestEarned/InterestPaid |
|
AverageYield/Rate |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Loans(1,2) |
$ |
1,610,449 |
|
|
$ |
50,509 |
|
4.14 |
% |
|
$ |
1,571,318 |
|
|
$ |
50,623 |
|
4.24 |
% |
Securities - taxable |
318,354 |
|
|
3,145 |
|
1.32 |
% |
|
282,186 |
|
|
3,725 |
|
1.76 |
% |
Securities - tax-exempt |
199,556 |
|
|
3,102 |
|
2.07 |
% |
|
114,581 |
|
|
2,041 |
|
2.38 |
% |
Federal funds sold |
70,841 |
|
|
67 |
|
0.13 |
% |
|
63,015 |
|
|
179 |
|
0.37 |
% |
Interest-bearing balances due from banks |
521,118 |
|
|
432 |
|
0.11 |
% |
|
91,866 |
|
|
265 |
|
0.38 |
% |
Nonmarketable equity securities |
3,448 |
|
|
9 |
|
0.34 |
% |
|
2,639 |
|
|
19 |
|
0.96 |
% |
Total interest-earning assets |
$ |
2,723,766 |
|
|
$ |
57,264 |
|
2.78 |
% |
|
$ |
2,125,605 |
|
|
$ |
56,852 |
|
3.52 |
% |
Allowance for loan losses |
(19,152 |
) |
|
|
|
|
|
(14,702 |
) |
|
|
|
|
Noninterest-earning
assets |
133,400 |
|
|
|
|
|
|
122,948 |
|
|
|
|
|
Total assets |
$ |
2,838,014 |
|
|
|
|
|
|
$ |
2,233,851 |
|
|
|
|
|
Liabilities and
Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction deposits |
$ |
1,177,220 |
|
|
$ |
1,238 |
|
0.14 |
% |
|
$ |
842,193 |
|
|
$ |
2,214 |
|
0.35 |
% |
Time deposits |
341,847 |
|
|
3,079 |
|
1.20 |
% |
|
333,154 |
|
|
4,283 |
|
1.72 |
% |
Total interest-bearing deposits |
1,519,067 |
|
|
4,317 |
|
0.38 |
% |
|
1,175,347 |
|
|
6,497 |
|
0.74 |
% |
Other borrowings |
— |
|
|
— |
|
— |
% |
|
6,231 |
|
|
16 |
|
0.35 |
% |
Total interest-bearing liabilities |
1,519,067 |
|
|
$ |
4,317 |
|
0.38 |
% |
|
1,181,578 |
|
|
$ |
6,513 |
|
0.74 |
% |
Noninterest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
1,009,188 |
|
|
|
|
|
|
767,372 |
|
|
|
|
|
Accrued interest and other liabilities |
17,324 |
|
|
|
|
|
|
17,762 |
|
|
|
|
|
Total noninterest-bearing liabilities |
1,026,512 |
|
|
|
|
|
|
785,134 |
|
|
|
|
|
Stockholders’ equity |
292,435 |
|
|
|
|
|
|
267,139 |
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
2,838,014 |
|
|
|
|
|
|
$ |
2,233,851 |
|
|
|
|
|
Net interest income |
|
|
$ |
52,947 |
|
|
|
|
|
$ |
50,339 |
|
|
Net interest spread |
|
|
|
|
2.40 |
% |
|
|
|
|
|
2.78 |
% |
Net interest margin |
|
|
|
|
2.57 |
% |
|
|
|
|
|
3.11 |
% |
Net interest margin
FTE(3) |
|
|
|
|
2.63 |
% |
|
|
|
|
|
3.17 |
% |
Cost of deposits |
|
|
|
|
0.23 |
% |
|
|
|
|
|
0.45 |
% |
Cost of funds |
|
|
|
|
0.21 |
% |
|
|
|
|
|
0.41 |
% |
(1) |
Includes average outstanding balances of loans held for sale of
$9.4 million and $13.3 million for the nine months ended
September 30, 2021 and 2020, respectively. |
(2) |
Nonaccrual loans are included as
loans carrying a zero yield. |
(3) |
Net interest margin FTE includes
an FTE adjustment using a 21% federal income tax rate on tax-exempt
securities and tax-exempt loans. |
RED RIVER BANCSHARES, INC. |
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP
LOANS (NON-GAAP) (UNAUDITED) |
|
The following table
presents interest income for total loans, PPP loans, and total
non-PPP loans (non-GAAP), as well as net interest ratios excluding
PPP loans (non-GAAP) for the nine months ended September 30,
2021 and 2020. |
|
|
|
For the Nine Months Ended
September 30, |
|
2021 |
|
2020 |
(dollars in thousands) |
AverageBalanceOutstanding |
|
Interest/FeesEarned |
|
AverageYield |
|
AverageBalanceOutstanding |
|
Interest/FeesEarned |
|
AverageYield |
Loans(1,2) |
$ |
1,610,449 |
|
$ |
50,509 |
|
4.14 |
% |
|
$ |
1,571,318 |
|
$ |
50,623 |
|
4.24 |
% |
Less: PPP loans, net |
|
|
|
|
|
|
|
|
|
|
|
Average |
93,408 |
|
|
|
|
|
116,095 |
|
|
|
|
Interest |
|
|
734 |
|
|
|
|
|
932 |
|
|
Fees |
|
|
3,827 |
|
|
|
|
|
1,607 |
|
|
Total PPP loans, net |
93,408 |
|
4,561 |
|
6.51 |
% |
|
116,095 |
|
2,539 |
|
2.90 |
% |
Non-PPP loans (non-GAAP)(4) |
$ |
1,517,041 |
|
$ |
45,948 |
|
4.00 |
% |
|
$ |
1,455,223 |
|
$ |
48,084 |
|
4.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Ratios excluding PPP loans,
net (non-GAAP)(4) |
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
2.27 |
% |
|
|
|
|
|
2.82 |
% |
Net interest margin |
|
|
|
|
2.43 |
% |
|
|
|
|
|
3.13 |
% |
Net interest margin FTE(3) |
|
|
|
|
2.49 |
% |
|
|
|
|
|
3.19 |
% |
(1) |
Includes average outstanding balances of loans held for sale of
$9.4 million and $13.3 million for the nine months ended
September 30, 2021 and 2020, respectively. |
(2) |
Nonaccrual loans are included as
loans carrying a zero yield. |
(3) |
Net interest margin FTE includes
an FTE adjustment using a 21% federal income tax rate on tax-exempt
securities and tax-exempt loans. |
(4) |
Non-GAAP financial measure.
Calculations of this measure and reconciliations to GAAP are
included in the schedules accompanying this release. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(UNAUDITED) |
|
(dollars in thousands, except
per share data) |
September 30,2021 |
|
June 30,2021 |
|
September 30,2020 |
Tangible common equity |
|
|
|
|
|
Total stockholders' equity |
$ |
298,688 |
|
|
|
$ |
292,924 |
|
|
|
$ |
278,078 |
|
|
Adjustments: |
|
|
|
|
|
Intangible assets |
(1,546 |
) |
|
|
(1,546 |
) |
|
|
(1,546 |
) |
|
Total tangible common equity (non-GAAP) |
$ |
297,142 |
|
|
|
$ |
291,378 |
|
|
|
$ |
276,532 |
|
|
Common shares outstanding |
7,276,400 |
|
|
|
7,284,994 |
|
|
|
7,325,333 |
|
|
Book value per common
share |
$ |
41.05 |
|
|
|
$ |
40.21 |
|
|
|
$ |
37.96 |
|
|
Tangible book value per common
share (non-GAAP) |
$ |
40.84 |
|
|
|
$ |
40.00 |
|
|
|
$ |
37.75 |
|
|
|
|
|
|
|
|
Tangible assets |
|
|
|
|
|
Total assets |
$ |
3,020,784 |
|
|
|
$ |
2,878,476 |
|
|
|
$ |
2,490,928 |
|
|
Adjustments: |
|
|
|
|
|
Intangible assets |
(1,546 |
) |
|
|
(1,546 |
) |
|
|
(1,546 |
) |
|
Total tangible assets (non-GAAP) |
$ |
3,019,238 |
|
|
|
$ |
2,876,930 |
|
|
|
$ |
2,489,382 |
|
|
Total stockholders' equity to
assets |
9.89 |
|
% |
|
10.18 |
|
% |
|
11.16 |
|
% |
Tangible common equity to
tangible assets (non-GAAP) |
9.84 |
|
% |
|
10.13 |
|
% |
|
11.11 |
|
% |
|
|
|
|
|
|
Non-PPP loans HFI |
|
|
|
|
|
Loans HFI |
$ |
1,622,593 |
|
|
|
$ |
1,600,388 |
|
|
|
$ |
1,649,272 |
|
|
Adjustments: |
|
|
|
|
|
PPP loans, net |
(45,962 |
) |
|
|
(82,972 |
) |
|
|
(193,532 |
) |
|
Non-PPP loans HFI (non-GAAP) |
$ |
1,576,631 |
|
|
|
$ |
1,517,416 |
|
|
|
$ |
1,455,740 |
|
|
|
|
|
|
|
|
Assets excluding PPP loans,
net |
|
|
|
|
|
Assets |
$ |
3,020,784 |
|
|
|
$ |
2,878,476 |
|
|
|
$ |
2,490,928 |
|
|
Adjustments: |
|
|
|
|
|
PPP loans, net |
(45,962 |
) |
|
|
(82,972 |
) |
|
|
(193,532 |
) |
|
Assets excluding PPP loans, net (non-GAAP) |
$ |
2,974,822 |
|
|
|
$ |
2,795,504 |
|
|
|
$ |
2,297,396 |
|
|
|
|
|
|
|
|
Allowance for loan losses |
$ |
19,168 |
|
|
|
$ |
19,460 |
|
|
|
$ |
16,192 |
|
|
Deposits |
$ |
2,704,583 |
|
|
|
$ |
2,569,599 |
|
|
|
$ |
2,193,940 |
|
|
|
|
|
|
|
|
Loans HFI to deposits
ratio |
59.99 |
|
% |
|
62.28 |
|
% |
|
75.17 |
|
% |
Non-PPP loans HFI to deposits
ratio (non-GAAP) |
58.29 |
|
% |
|
59.05 |
|
% |
|
66.35 |
|
% |
|
|
|
|
|
|
Allowance for loan losses to
loans HFI |
1.18 |
|
% |
|
1.22 |
|
% |
|
0.98 |
|
% |
Allowance for loan losses to
non-PPP loans HFI (non-GAAP) |
1.22 |
|
% |
|
1.28 |
|
% |
|
1.11 |
|
% |
Red River Bancshares (NASDAQ:RRBI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Red River Bancshares (NASDAQ:RRBI)
Historical Stock Chart
From Jul 2023 to Jul 2024