SUWANEE, Ga., July 27, 2011 /PRNewswire/ -- ARRIS Group, Inc.
(NASDAQ: ARRS), today announced preliminary and unaudited financial
results for the second quarter 2011.
Revenues in the second quarter 2011 were $265.8 million as compared to second quarter 2010
revenues of $280.4 million and as
compared to first quarter 2011 revenues of $267.4 million. Through the first half of
2011 and 2010, revenues were $533.2
million and $547.1 million,
respectively.
Adjusted net income (a non-GAAP measure) in the second quarter
2011 was $0.24 per diluted share,
compared to $0.24 per diluted share
for the second quarter 2010 and $0.16
per diluted share for the first quarter 2011. Year to date,
adjusted net income was $0.40 per
diluted share for 2011 as compared to $0.48 per diluted share in 2010.
GAAP net income in the second quarter 2011 was $0.13 per diluted share, as compared to second
quarter 2010 GAAP net income of $0.15
per diluted share and first quarter 2011 GAAP net income of
$0.09 per diluted share. Year to
date, GAAP net income was $0.23 per
diluted share in 2011 as compared to GAAP net income of
$0.30 per diluted share in 2010.
Significant GAAP items that have been excluded in computing
adjusted net income and adjusted net income per diluted share
include amortization of intangible assets, equity compensation,
non-cash interest expense, restructuring charges, and certain
discrete tax items. A reconciliation of adjusted net income to GAAP
net income per share is attached to this release and also can be
found on the Company's website (www.arrisi.com).
Gross margin for the second quarter 2011 was 40.2%, which
compares to the second quarter 2010 gross margin of 40.4% and the
first quarter 2011 gross margin of 36.3%.
The Company ended the second quarter 2011 with $591.5 million of cash, cash equivalents and
short-term investments, down in the aggregate by approximately
$71.9 million from the end of the
second quarter 2010, and down $28.1
million from the end of the first quarter 2011. During the
second quarter 2011, the Company repurchased approximately 5.1
million shares of ARRIS common stock for $57.6 million. The Company generated
$31.4 million of cash from operating
activities during the second quarter 2011 and $27.8 through the first six months of 2011, which
compares to $35.2 million and
$83.4 generated during the same
periods in 2010.
Order backlog at the end of the second quarter 2011 was
$154.2 million as compared to
$174.1 million and $177.5 million at the end of the second quarter
2010 and the first quarter 2011, respectively. The Company's
book-to-bill ratio in the second quarter 2011 was 0.91 as compared
to the second quarter 2010 of 0.92 and the first quarter 2011 of
1.14.
"I am pleased with our second quarter financial results," said
Bob Stanzione, ARRIS Chairman &
CEO. "I am particularly gratified by the high level of customer
acceptance of our new higher density C4 CMTS line cards and
software upgrades and the increasing interest and demand for our
Home Media Gateway. The strong level of interest and traction with
these and other new ARRIS products bodes well for the remainder of
2011."
During the quarter the Company announced that Shaw
Communications Inc., Canada's
largest television provider with over 3.4 million subscribers,
launched the ARRIS Whole Home Solution in its Calgary system, to be
followed by a nationwide launch in its other markets. Marketed as
the Shaw Gateway experience, the platform will initially feature
the solution's multi-room Personal Video Recorder (PVR)
functionality -- consisting of a six-tuner, multi-room HD PVR with
500 GB storage; customized, intuitive User Interface; 4 port
Ethernet home networking router; MOCA® 1.1+ home networking
technology; and 802.11n capabilities.
"With respect to the third quarter 2011, we now project that
revenues for the Company will be in the range of $270 to $290 million, with adjusted net income
per diluted share in the range of $0.19 to
$0.23 and GAAP net income per diluted share in the range of
$0.09 to $0.13," said David Potts, ARRIS EVP & CFO. "Our
guidance reflects the continued rollout of our new C4 CMTS line
card capacity upgrade as well as the new Home Gateway."
ARRIS management will conduct a conference call at 5:00 pm EDT, today, Wednesday, July 27, 2011, to discuss these
results in detail. You may participate in this conference call by
dialing 888-713-4214 or 617-213-4866 for international calls prior
to the start of the call and providing the ARRIS Group, Inc. name,
conference pass code 59411438 and Jim
Bauer as the moderator. Please note that ARRIS will not
accept any calls related to this earnings release until after the
conclusion of the conference call. A replay of the conference call
can be accessed approximately two hours after the call through
August 3, 2011 by dialing
888-286-8010 or 617-801-6888 for international calls and using the
pass code 42579746. A replay also will be made available for a
period of 12 months following the conference call on ARRIS' website
at www.arrisi.com.
About ARRIS
ARRIS is a global communications technology company specializing
in the design, engineering and supply of technology supporting
triple- and quad-play broadband services for residential and
business customers around the world. The company supplies broadband
operators with the tools and platforms they need to deliver
converged IP video solutions, carrier-grade telephony, demand
driven video, next-generation advertising, network and workforce
management solutions, access and transport architectures and ultra
high-speed data services. Headquartered in Suwanee, Georgia, USA, ARRIS has R&D
centers in Suwanee, GA;
Beaverton, OR; Chicago, IL; Kirkland, WA; State
College, PA; Wallingford,
CT; Waltham, MA;
Cork, Ireland; and Shenzhen, China, and operates support and
sales offices throughout the world. Information about ARRIS
products and services can be found at www.arrisi.com.
Forward-looking statements:
Statements made in this press release, including those related
to:
- growth expectations and business prospects;
- revenues and net income for the third quarter 2011, full year
2011 and beyond;
- expected sales levels and acceptance of new ARRIS products;
and
- the general market outlook and industry trends
are forward-looking statements. These statements involve risks
and uncertainties that may cause actual results to differ
materially from those set forth in these statements. Among
other things,
- projected results for the third quarter 2011 as well as the
general outlook for 2011 and beyond are based on preliminary
estimates, assumptions and projections that management believes to
be reasonable at this time, but are beyond management's
control;
- ARRIS' customers operate in a capital intensive consumer based
industry, and the current volatility in the capital markets or
changes in customer spending may adversely impact their ability or
willingness to purchase the products that the Company offers;
and
- because the market in which ARRIS operates is volatile, actions
taken and contemplated may not achieve the desired impact relative
to changing market conditions and the success of these strategies
will be dependent on the effective implementation of those plans
while minimizing organizational disruption.
In addition to the factors set forth elsewhere in this release,
other factors that could cause results to differ from current
expectations include: the uncertain current economic climate and
its impact on our customers' plans and access to capital; the
impact of rapidly changing technologies; the impact of competition
on product development and pricing; the ability of ARRIS to react
to changes in general industry and market conditions including
regulatory developments; rights to intellectual property, market
trends and the adoption of industry standards; possible
acquisitions and dispositions; and consolidations within the
telecommunications industry of both the customer and supplier base.
These factors are not intended to be an all-encompassing list
of risks and uncertainties that may affect the Company's business.
Additional information regarding these and other factors can be
found in ARRIS' reports filed with the Securities and Exchange
Commission, including its March 31,
2011 Form 10-Q. In providing forward-looking
statements, the Company expressly disclaims any obligation to
update publicly or otherwise these statements, whether as a result
of new information, future events or otherwise.
ARRIS GROUP,
INC.
PRELIMINARY
CONSOLIDATED BALANCE SHEETS
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
March
31,
|
|
December
31,
|
|
September
30,
|
|
June
30,
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
360,281
|
|
$
358,747
|
|
$
353,121
|
|
$
351,894
|
|
$
370,932
|
|
Short-term investments, at
fair value
|
|
231,254
|
|
260,862
|
|
266,981
|
|
288,463
|
|
292,421
|
|
Total cash, cash equivalents and short term investments
|
|
591,535
|
|
619,609
|
|
620,102
|
|
640,357
|
|
663,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
3,646
|
|
4,176
|
|
4,937
|
|
4,480
|
|
4,478
|
|
Accounts receivable,
net
|
|
152,436
|
|
149,976
|
|
125,933
|
|
133,915
|
|
139,673
|
|
Other
receivables
|
|
406
|
|
5,275
|
|
6,528
|
|
2,654
|
|
6,368
|
|
Inventories,
net
|
|
113,020
|
|
105,787
|
|
101,763
|
|
89,203
|
|
78,830
|
|
Prepaids
|
|
10,272
|
|
12,115
|
|
9,237
|
|
8,934
|
|
10,196
|
|
Current deferred income
tax assets
|
|
22,681
|
|
20,450
|
|
19,819
|
|
28,585
|
|
30,469
|
|
Other current
assets
|
|
25,216
|
|
33,535
|
|
33,054
|
|
28,347
|
|
21,329
|
|
Total current
assets
|
|
919,212
|
|
950,923
|
|
921,373
|
|
936,475
|
|
954,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment,
net
|
|
57,100
|
|
56,617
|
|
56,306
|
|
56,816
|
|
56,128
|
|
Goodwill
|
|
233,440
|
|
233,471
|
|
234,964
|
|
235,109
|
|
235,122
|
|
Intangible assets,
net
|
|
150,728
|
|
159,672
|
|
168,616
|
|
177,560
|
|
186,529
|
|
Investments
|
|
34,237
|
|
32,787
|
|
31,015
|
|
29,591
|
|
29,485
|
|
Noncurrent deferred income tax
assets
|
|
9,839
|
|
10,183
|
|
6,293
|
|
6,560
|
|
6,127
|
|
Other assets
|
|
5,878
|
|
5,798
|
|
5,520
|
|
6,129
|
|
6,755
|
|
|
|
$
1,410,434
|
|
$
1,449,451
|
|
$
1,424,087
|
|
$
1,448,240
|
|
$
1,474,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
27,825
|
|
$
35,796
|
|
$
50,736
|
|
$
52,011
|
|
$
72,652
|
|
Accrued compensation,
benefits and related taxes
|
|
20,832
|
|
26,278
|
|
28,778
|
|
25,913
|
|
20,696
|
|
Accrued
warranty
|
|
3,300
|
|
2,931
|
|
2,945
|
|
3,504
|
|
3,539
|
|
Deferred
revenue
|
|
47,166
|
|
43,019
|
|
31,625
|
|
36,029
|
|
44,913
|
|
Current portion of
long-term debt
|
|
-
|
|
-
|
|
-
|
|
12
|
|
50
|
|
Other accrued
liabilities
|
|
17,805
|
|
17,594
|
|
18,847
|
|
25,891
|
|
24,476
|
|
Total current
liabilities
|
|
116,928
|
|
125,618
|
|
132,931
|
|
143,360
|
|
166,326
|
|
Long-term debt, net of current
portion
|
|
208,336
|
|
205,447
|
|
202,615
|
|
204,053
|
|
212,914
|
|
Accrued pension
|
|
17,730
|
|
17,472
|
|
17,213
|
|
17,383
|
|
17,058
|
|
Noncurrent income taxes
payable
|
|
21,845
|
|
21,844
|
|
17,702
|
|
16,509
|
|
16,523
|
|
Noncurrent deferred income tax
liabilities
|
|
24,808
|
|
25,827
|
|
29,151
|
|
32,193
|
|
28,705
|
|
Other noncurrent
liabilities
|
|
17,367
|
|
18,271
|
|
15,406
|
|
14,926
|
|
15,704
|
|
Total
liabilities
|
|
407,014
|
|
414,479
|
|
415,018
|
|
428,424
|
|
457,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Common stock
|
|
1,443
|
|
1,438
|
|
1,409
|
|
1,406
|
|
1,405
|
|
Capital in excess of par
value
|
|
1,228,729
|
|
1,219,615
|
|
1,206,157
|
|
1,199,184
|
|
1,194,829
|
|
Treasury stock at
cost
|
|
(202,933)
|
|
(145,286)
|
|
(145,286)
|
|
(115,248)
|
|
(99,645)
|
|
Unrealized gain (loss) on
marketable securities
|
|
1,530
|
|
1,244
|
|
392
|
|
(374)
|
|
217
|
|
Unfunded pension
liability
|
|
(5,813)
|
|
(5,813)
|
|
(5,813)
|
|
(6,041)
|
|
(6,041)
|
|
Accumulated
deficit
|
|
(19,352)
|
|
(36,042)
|
|
(47,606)
|
|
(58,927)
|
|
(72,969)
|
|
Cumulative translation
adjustments
|
|
(184)
|
|
(184)
|
|
(184)
|
|
(184)
|
|
(184)
|
|
Total stockholders'
equity
|
|
1,003,420
|
|
1,034,972
|
|
1,009,069
|
|
1,019,816
|
|
1,017,612
|
|
|
|
$
1,410,434
|
|
$
1,449,451
|
|
$
1,424,087
|
|
$
1,448,240
|
|
$
1,474,842
|
|
|
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP,
INC.
PRELIMINARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
(unaudited)
|
|
|
|
|
For the
Three Months
|
|
For the Six
Months
|
|
|
Ended June
30,
|
|
Ended June
30,
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
265,799
|
|
$
280,355
|
|
$
533,235
|
|
$
547,052
|
|
Cost of sales
|
158,901
|
|
167,077
|
|
329,391
|
|
321,263
|
|
Gross margin
|
106,898
|
|
113,278
|
|
203,844
|
|
225,789
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative expenses
|
35,868
|
|
34,458
|
|
72,706
|
|
69,576
|
|
Research and development
expenses
|
36,629
|
|
35,538
|
|
72,669
|
|
69,903
|
|
Restructuring
charges
|
-
|
|
21
|
|
-
|
|
73
|
|
Amortization of intangible
assets
|
8,944
|
|
9,022
|
|
17,888
|
|
18,043
|
|
|
81,441
|
|
79,039
|
|
163,263
|
|
157,595
|
|
Operating income
|
25,457
|
|
34,239
|
|
40,581
|
|
68,194
|
|
Other expense
(income):
|
|
|
|
|
|
|
|
|
Interest
expense
|
4,180
|
|
4,765
|
|
8,405
|
|
9,195
|
|
(Gain) loss on
investments
|
(334)
|
|
114
|
|
(757)
|
|
(31)
|
|
Loss on foreign
currency
|
79
|
|
457
|
|
967
|
|
189
|
|
Interest income
|
(886)
|
|
(696)
|
|
(1,664)
|
|
(1,070)
|
|
Gain on debt
redemption
|
-
|
|
(115)
|
|
-
|
|
(115)
|
|
Other (income) expense,
net
|
(419)
|
|
(131)
|
|
(532)
|
|
(173)
|
|
Income from continuing
operations before income taxes
|
22,837
|
|
29,845
|
|
34,162
|
|
60,199
|
|
Income tax
expense
|
6,147
|
|
10,071
|
|
5,908
|
|
21,434
|
|
Net income
|
$
16,690
|
|
$
19,774
|
|
$
28,254
|
|
$
38,765
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share:
|
|
|
|
|
|
|
|
|
Basic
|
$
0.14
|
|
$
0.16
|
|
$
0.23
|
|
$
0.31
|
|
Diluted
|
$
0.13
|
|
$
0.15
|
|
$
0.23
|
|
$
0.30
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
Basic
|
121,800
|
|
126,584
|
|
122,047
|
|
126,277
|
|
Diluted
|
123,711
|
|
129,717
|
|
124,720
|
|
129,848
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP,
INC.
PRELIMINARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
For the
Three Months
|
|
For the Six
Months
|
|
|
|
|
|
|
Ended June
30,
|
|
Ended June
30,
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
16,690
|
|
$
19,774
|
|
$
28,254
|
|
$
38,765
|
|
|
|
Depreciation
|
|
5,813
|
|
5,697
|
|
11,668
|
|
11,056
|
|
|
|
Amortization of intangible
assets
|
|
8,944
|
|
9,022
|
|
17,888
|
|
18,043
|
|
|
|
Amortization of deferred finance
fees
|
|
163
|
|
177
|
|
326
|
|
357
|
|
|
|
Non-cash interest
expense
|
|
2,889
|
|
2,884
|
|
5,721
|
|
5,767
|
|
|
|
Deferred income tax provision
(benefit)
|
|
(3,559)
|
|
2,154
|
|
(11,403)
|
|
(2,341)
|
|
|
|
Stock compensation
expense
|
|
5,925
|
|
5,752
|
|
11,209
|
|
10,273
|
|
|
|
Provision for doubtful
accounts
|
|
-
|
|
(3)
|
|
-
|
|
292
|
|
|
|
Gain on debt
retirement
|
|
-
|
|
(115)
|
|
-
|
|
(115)
|
|
|
|
Loss on disposal of fixed
assets
|
|
(1)
|
|
21
|
|
33
|
|
32
|
|
|
|
Loss (gain) on
investments
|
|
(334)
|
|
115
|
|
(757)
|
|
(31)
|
|
|
|
Excess tax benefits from
stock-based compensation plans
|
|
453
|
|
(161)
|
|
(3,247)
|
|
(2,647)
|
|
|
Changes in operating assets
& liabilities, net of effects of
acquisitions and
disposals:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(2,460)
|
|
(463)
|
|
(26,503)
|
|
3,743
|
|
|
|
Other receivables
|
|
5,583
|
|
(3,590)
|
|
6,117
|
|
(1,170)
|
|
|
|
Inventory
|
|
(7,233)
|
|
1,077
|
|
(11,257)
|
|
17,021
|
|
|
|
Income taxes
payable/recoverable
|
|
10,321
|
|
(12,175)
|
|
12,591
|
|
(3,008)
|
|
|
|
Accounts payable and accrued
liabilities
|
|
(8,432)
|
|
5,312
|
|
(15,480)
|
|
(19,623)
|
|
|
|
Other, net
|
|
(3,382)
|
|
(281)
|
|
2,649
|
|
6,993
|
|
|
|
|
Net cash provided by operating
activities
|
|
31,380
|
|
35,197
|
|
27,809
|
|
83,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
Activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of
investments
|
|
(43,480)
|
|
(188,650)
|
|
(142,841)
|
|
(231,086)
|
|
|
Disposals of
investments
|
|
73,482
|
|
53,054
|
|
179,431
|
|
55,154
|
|
|
Purchases of property &
equipment, net
|
|
(6,296)
|
|
(5,611)
|
|
(12,547)
|
|
(10,265)
|
|
|
Cash proceeds from sale of
property & equipment
|
|
1
|
|
3
|
|
43
|
|
243
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
23,707
|
|
(141,204)
|
|
24,086
|
|
(185,954)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
Activities:
|
|
|
|
|
|
|
|
|
|
|
Payment of debt
obligations
|
|
-
|
|
(37)
|
|
-
|
|
(74)
|
|
|
Early redemption of long-term
debt
|
|
-
|
|
(4,800)
|
|
-
|
|
(4,800)
|
|
|
Repurchase of common
stock
|
|
(57,647)
|
|
(20,626)
|
|
(57,647)
|
|
(23,685)
|
|
|
Excess income tax benefits from
stock-based compensation plans
|
|
(453)
|
|
161
|
|
3,247
|
|
2,647
|
|
|
Repurchase of shares to satisfy
employee tax withholdings
|
|
-
|
|
(432)
|
|
(8,245)
|
|
(6,425)
|
|
|
Fees and proceeds from issuance
of common stock, net
|
|
4,547
|
|
2,629
|
|
17,910
|
|
5,251
|
|
|
|
|
Net cash used in financing
activities
|
|
(53,553)
|
|
(23,105)
|
|
(44,735)
|
|
(27,086)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
1,534
|
|
(129,112)
|
|
7,160
|
|
(129,633)
|
|
Cash and cash equivalents at
beginning of period
|
|
362,747
|
|
500,044
|
|
357,121
|
|
500,565
|
|
Cash and cash equivalents at end
of period
|
|
$
364,281
|
|
$
370,932
|
|
$
364,281
|
|
$
370,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARRIS GROUP,
INC.
PRELIMINARY
SUPPLEMENTAL NET INCOME RECONCILIATION
(in
thousands, except per share data) (unaudited)
|
|
|
|
|
|
Q1
2011
|
|
Q2
2011
|
|
First Half
2011
|
|
|
|
|
|
Per
Diluted
|
|
|
|
Per
Diluted
|
|
|
|
Per
Diluted
|
|
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
|
Net income
|
$
11,564
|
|
$
0.09
|
|
$
16,690
|
|
$
0.13
|
|
$
28,254
|
|
$
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highlighted items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation
expense
|
437
|
|
-
|
|
557
|
|
-
|
|
994
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible
assets
|
8,944
|
|
0.07
|
|
8,944
|
|
0.07
|
|
17,888
|
|
0.14
|
|
|
Stock compensation
expense
|
4,847
|
|
0.04
|
|
5,368
|
|
0.04
|
|
10,215
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
other (income) / expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest
expense
|
2,832
|
|
0.02
|
|
2,889
|
|
0.02
|
|
5,721
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments of income tax valuation allowances,
research & development
credits and other
|
(3,583)
|
|
(0.03)
|
|
-
|
|
-
|
|
(3,583)
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax related
to highlighted items above
|
(5,024)
|
|
(0.04)
|
|
(4,915)
|
|
(0.04)
|
|
(9,939)
|
|
(0.08)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total highlighted
items
|
8,453
|
|
0.07
|
|
12,843
|
|
0.10
|
|
21,296
|
|
0.17
|
|
|
Net income excluding highlighted
items
|
$
20,017
|
|
$
0.16
|
|
$
29,533
|
|
$
0.24
|
|
$
49,550
|
|
$
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares -
diluted
|
|
|
125,732
|
|
|
|
123,711
|
|
|
|
124,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
2010
|
|
Q2
2010
|
|
First Half
2010
|
|
|
|
|
|
Per
Diluted
|
|
|
|
Per
Diluted
|
|
|
|
Per
Diluted
|
|
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
|
Net income
|
$
18,991
|
|
$
0.15
|
|
$
19,774
|
|
$
0.15
|
|
$
38,765
|
|
$
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highlighted items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation
expense
|
433
|
|
-
|
|
481
|
|
-
|
|
914
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs,
restructuring and other
|
52
|
|
-
|
|
21
|
|
-
|
|
73
|
|
-
|
|
|
Amortization of intangible
assets
|
9,022
|
|
0.07
|
|
9,022
|
|
0.07
|
|
18,044
|
|
0.14
|
|
|
Stock compensation
expense
|
4,088
|
|
0.03
|
|
5,272
|
|
0.04
|
|
9,360
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
other (income) / expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest
expense
|
2,883
|
|
0.02
|
|
2,884
|
|
0.02
|
|
5,767
|
|
0.05
|
|
|
Gain on retirement of
debt
|
-
|
|
-
|
|
(115)
|
|
-
|
|
(115)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impacting
income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments of income tax
valuation allowances,
research & development
credits and other
|
1,222
|
|
0.01
|
|
(351)
|
|
-
|
|
871
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax related
to highlighted items above
|
(5,505)
|
|
(0.04)
|
|
(6,170)
|
|
(0.05)
|
|
(11,675)
|
|
(0.09)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total highlighted
items
|
12,195
|
|
0.09
|
|
11,044
|
|
0.09
|
|
23,239
|
|
0.18
|
|
|
Net income excluding highlighted
items
|
$
31,186
|
|
$
0.24
|
|
$
30,818
|
|
$
0.24
|
|
$
62,004
|
|
$
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares -
diluted
|
|
|
129,975
|
|
|
|
129,717
|
|
|
|
129,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With respect to stock compensation expense, ARRIS records
non-cash compensation expense related to grants of options and
restricted stock. Depending upon the size, timing and the
terms of the grants, this non-cash compensation expense may vary
significantly. With respect to amortization of intangibles,
the intangibles being amortized relate to our acquisitions.
The acquisition costs, restructuring, and other reflect items
that, although they or similar items might recur, are of a nature
and magnitude that identifying them separately provides investors
with a greater ability to project ARRIS’ future performance.
With respect to the convertible debt non-cash
interest, ARRIS records non-cash interest expense related to the
2013 convertible debt. Disclosing the non-cash piece provides
investors with the information regarding interest that will not be
paid out in cash. In the first quarter of 2011 and in the
first and second quarters of 2010, income tax expense adjustments
were recorded for state valuation allowances and research and
development tax credits.
In assessing operating performance and preparing budgets and
forecasts, ARRIS’ management considers performance after making
these adjustments and believes that providing investors with the
same information provides greater transparency and insight into
management’s analysis.
SOURCE ARRIS Group, Inc.