SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of November, 2017

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

Braskem S.A.

Quarterly Information (ITR) at

September 30, 2017

and Independent Auditors’ Report Review

 

 


 

 

 

KPMG Auditores Independentes

Rua Arquiteto Olavo Redig de Campos, 105, 6º andar - Torre A

04711-904 - São Paulo/SP - Brasil

Caixa Postal 79518 - CEP 04707-970 - São Paulo/SP - Brasil

Telefone +55 (11) 3940-1500, Fax +55 (11) 3940-1501

www.kpmg.com.br

 

 

Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended September 30, 2017, which comprises the balance sheet as of September 30, 2017, the statements of profit or loss and comprehensive income for the three and nine-month period then ended, changes in equity and cash flows for the nine-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting , issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity , respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

2


 

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Other matters

 

Statements of value added

The individual and consolidated interim financial information related to the Statements of added value (DVA) for the nine-month period ended September 30, 2017, prepared under the responsibility of the Company´s management, presented herein as supplementary information for IAS 34 purposes, have been subject to review procedures jointly performed with the review of the Company´s interim financial information - ITR. In order to form our conclusion, we assessed whether those statements are reconciled with the interim financial information and accounting records, as applicable, and whether their format and contents are in accordance with criteria determined in the Technical Pronouncement CPC 09 - Demonstração do Valor Adicionado. Based on our review, nothing has come to our attention that causes us to believe that the statements of added value referred to above were not prepared, in all material respects, consistently with the overall individual and consolidated interim financial information.

 

 

São Paulo, November 7, 2017

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

3


 
 

Braskem S.A.

 

Balance sheet

at September 30, 2017

All amounts in thousands of reais

 

 

       

 Consolidated

 

 Parent company

Assets

Note

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

   

 

               

Current assets

 

               
 

Cash and cash equivalents

4

 

  5,452,435

 

6,701,864

 

  3,482,275

 

  3,561,431

 

Financial investments

5

 

  2,284,643

 

1,190,483

 

  1,861,774

 

  741,086

 

Trade accounts receivable

6

 

  2,698,969

 

1,634,137

 

  1,288,954

 

  952,689

 

Inventories

7

 

  5,746,335

 

5,238,014

 

  4,041,413

 

  3,795,899

 

Taxes recoverable

9

 

  1,206,478

 

826,015

 

  666,422

 

  543,275

 

Dividends and interest on capital

8

 

 

 

14,986

 

16,436

 

31,421

 

Prepaid expenses

 

 

  189,482

 

101,747

 

  140,648

 

83,252

 

Related parties

8(b)

 

 

 

 

 

15,040

 

  172,344

 

Derivatives operations

15.2.1

 

10,032

 

  8,387

 

10,032

 

8,387

 

Other receivables

 

 

  298,805

 

180,915

 

  220,562

 

  128,231

   

 

 

 

 

 

 

 

 

 

   

 

 

  17,887,179

 

15,896,548

 

11,743,556

 

10,018,015

   

 

               

Non-current assets held for sale

3

 

 

 

359,704

 

 

 

  263,912

   

 

               
   

 

 

17,887,179

 

16,256,252

 

11,743,556

 

10,281,927

Non-current assets

 

               
 

Trade accounts receivable

6

 

  109,069

 

70,236

 

  3,931,716

 

  2,794,889

 

Advances to suppliers

7

 

50,231

 

61,533

 

50,231

 

61,533

 

Taxes recoverable

9

 

  1,127,018

 

1,088,353

 

  1,034,898

 

  998,039

 

Deferred income tax and social contribution 

17(b.ii)

 

  918,737

 

1,653,115

 

 

 

42,459

 

Judicial deposits

 

 

  247,178

 

233,320

 

  240,278

 

  226,894

 

Related parties

8(b)

 

 

 

 

 

14,482

 

14,472

 

Insurance claims

 

 

39,734

 

50,653

 

39,734

 

50,653

 

Derivatives operations

15.2.1

 

16,177

 

29,308

 

 

 

 

 

Other receivables

   

  139,874

 

140,971

 

  128,505

 

  129,704

 

Investments

10(b)

 

  100,490

 

92,313

 

  6,521,118

 

  4,132,529

 

Property, plant and equipment

11

 

29,803,098

 

  29,336,710

 

15,456,541

 

15,963,127

 

Intangible assets

12

 

  2,747,582

 

2,809,087

 

  2,495,925

 

  2,521,243

   

 

 

 

 

 

 

 

 

 

   

 

 

  35,299,188

 

35,565,599

 

29,913,428

 

26,935,542

   

 

               

Total assets

 

 

53,186,367

 

51,821,851

 

41,656,984

 

37,217,469

 

 

 

The Management notes are an integral part of the financial statements.

 

1


 
 

Braskem S.A.

 

Balance sheet

at September 30, 2017

All amounts in thousands of reais

Continued

 

 

 

       

 Consolidated

 

 Parent company

Liabilities and shareholders' equity

Note

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

                   

Current liabilities

               
 

Trade payables

 

  4,810,718

 

6,545,136

 

  1,767,997

 

2,056,661

 

Borrowings

13

 

  3,528,069

 

2,594,463

 

  2,396,996

 

2,117,409

 

Braskem Idesa borrowings

14

 

  9,632,412

 

10,437,791

 
 

Derivatives operations

15.2.1

 

47,725

 

  29,042

 

33,769

 

 

 

Payroll and related charges

 

 

558,578

 

  562,455

 

444,453

 

  431,688

 

Taxes payable

16

 

  1,327,355

 

  624,080

 

745,343

 

  424,088

 

Dividends

 

2,559

 

  3,083

 

2,559

 

  3,083

 

Advances from customers

 

335,124

 

  203,216

 

158,757

 

  28,200

 

Leniency agreement

19.3

 

249,695

 

1,354,492

 

197,156

 

  948,286

 

Sundry provisions

18

 

82,045

 

  112,891

 

39,057

 

  87,084

 

Accounts payable to related parties

8(b)

   

969,002

 

  956,609

 

Other payables

 

205,012

 

  476,262

 

66,430

 

  295,233

     

 

 

 

 

 

 

 

     

20,779,292

 

22,942,911

 

  6,821,519

 

7,348,341

                   

Non-current liabilities held for sale

3

 

 

 

  95,396

 
                   
     

20,779,292

 

23,038,307

 

  6,821,519

 

7,348,341

Non-current liabilities

               
 

Trade payables

 

259,105

 

  201,686

 

  12,015,994

 

8,832,553

 

Borrowings

13

 

  18,489,860

 

20,736,604

 

  5,338,372

 

6,463,032

 

Derivatives operations

15.2.1

 

761,973

 

  861,302

 

761,973

 

  861,302

 

Taxes payable

16

 

45,342

 

  24,097

 

44,661

 

  23,830

 

Accounts payable to related parties

8(b)

   

  5,475,280

 

8,234,053

 

Loan to non-controlling shareholders of Braskem Idesa

 

 

  1,655,847

 

1,620,519

 

 

 

 

 

Deferred income tax and social contribution

17(b.ii)

 

  1,248,698

 

  510,523

 

786,730

 

 

 

Post-employment benefits

 

171,131

 

  162,136

 

71,899

 

  71,899

 

Provision for losses on subsidiaries

   

90,349

 

  92,365

 

Advances from customers

 

28,800

 

  162,955

 

 

 

 

 

Contingencies

19

 

  1,064,397

 

  985,237

 

  1,005,299

 

  926,819

 

Leniency agreement

19.3

 

  1,337,217

 

1,498,738

 

  1,289,251

 

1,400,224

 

Sundry provisions

18

 

206,453

 

  206,245

 

170,301

 

  169,499

 

Other payables

 

135,812

 

  92,792

 

6,006

 

  6,070

     

 

 

 

 

 

 

 

     

25,404,635

 

27,062,834

 

27,056,115

 

27,081,646

                   

Shareholders' equity

20

               
 

Capital

 

  8,043,222

 

8,043,222

 

  8,043,222

 

8,043,222

 

Capital reserve

 

232,430

 

  232,430

 

232,430

 

  232,430

 

Revenue reserves

 

834,616

 

  834,616

 

834,616

 

  834,616

 

Other comprehensive income

 

  (5,048,133)

 

  (6,321,859)

 

  (5,048,133)

 

  (6,321,859)

 

Treasury shares

 

(49,819)

 

(49,819)

 

  (927)

 

  (927)

 

Retained earnings

 

  3,718,142

 

 

 

  3,718,142

 

 

     

 

 

 

 

 

 

 

 

Total attributable to the  Company's shareholders

 

  7,730,458

 

2,738,590

 

  7,779,350

 

2,787,482

                   
 

Non-controlling interest in Braskem Idesa

 

(728,018)

 

  (1,017,880)

 

 

 

 

                   
     

7,002,440

 

1,720,710

 

  7,779,350

 

2,787,482

                   

Total liabilities and shareholders' equity

 

53,186,367

 

51,821,851

 

41,656,984

 

37,217,469

 

 

 

The Management notes are an integral part of the financial statements.

 

2


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2017

All amounts in thousands of reais

 

 

         

Consolidated

Continued operations

 

Note

 

3Q2017

 

YTD2017

 

3Q2016

 

YTD2016

     

 

         

Restated

 

Restated

Net sales revenue

 

22

 

  12,162,048

 

  36,632,206

 

  11,981,341

 

  35,617,873

 

Cost of products sold

 

 

 

(9,126,289)

 

(27,017,279)

 

(8,765,150)

 

(25,839,349)

     

 

               
     

 

 

  3,035,759

 

  9,614,927

 

  3,216,191

 

  9,778,524

     

 

               

Income (expenses)

 

 

               
 

Selling and distribution

 

 

 

  (380,879)

 

(1,085,465)

 

  (363,709)

 

(1,012,353)

 

General and administrative

 

 

 

  (372,133)

 

  (994,517)

 

  (335,740)

 

  (922,364)

 

Research and development

 

 

 

  (38,839)

 

  (110,984)

 

  (37,219)

 

  (119,847)

 

Results from equity investments

 

10(c)

 

  6,474

 

  29,325

 

  9,800

 

  23,177

 

Other income (expenses), net

 

23

 

  (318,756)

 

  (301,949)

 

  (192,775)

 

  (556,280)

     

 

               
     

 

 

  1,931,626

 

  7,151,337

 

  2,296,548

 

  7,190,857

     

 

               

Financial results

 

24

               
 

Financial expenses

 

 

 

  (808,402)

 

(2,464,489)

 

  (879,144)

 

(2,571,303)

 

Financial income

 

 

 

  155,935

 

  472,465

 

  190,189

 

  565,944

 

Exchange rate variations, net

 

 

 

  (287,693)

 

  (11,089)

 

  (453,783)

 

(2,516,475)

     

 

               
     

 

 

  (940,160)

 

(2,003,113)

 

(1,142,738)

 

(4,521,834)

     

 

               

Profit before income tax and social contribution

 

 

 

  991,466

 

  5,148,224

 

  1,153,810

 

  2,669,023

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

  (227,689)

 

(1,336,652)

 

  (340,840)

 

  (804,065)

     

 

               

Profit for the period of continued operations

 

 

 

  763,777

 

  3,811,572

 

  812,970

 

  1,864,958

     

 

               

Discontinued operations results

 

3

               
 

Profit from discontinued operations

 

 

 

 

 

  13,499

 

  7,338

 

  34,538

 

Current and deferred income tax and social contribution

 

 

 

 

 

  (4,623)

 

  (2,286)

 

  (11,213)

     

 

 

 

 

  8,876

 

  5,052

 

  23,325

     

 

               

Profit for the period

 

 

 

  763,777

 

  3,820,448

 

  818,022

 

  1,888,283

     

 

               

Attributable to:

 

 

               
 

Company's shareholders

 

 

 

  799,370

 

3,696,770

 

  889,433

 

2,119,804

 

Non-controlling interest in Braskem Idesa

 

 

 

  (35,593)

 

  123,678

 

  (71,411)

 

  (231,521)

     

 

               

Profit for the period

 

 

 

  763,777

 

  3,820,448

 

  818,022

 

  1,888,283

 

 

 

 

 

 

  The Management notes are an integral part of the financial statements.

 

3


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2017

All amounts in thousands of reais, except earnings or loss per share

Continued

 

 

 

         

Parent company

Continued operations

 

Note

 

3Q2017

 

YTD2017

 

3Q2016

 

YTD2016

     

 

         

Restated

 

Restated

Net sales revenue

 

22

 

  8,917,381

 

  27,238,880

 

  8,961,293

 

  26,726,297

 

Cost of products sold

 

 

 

(7,116,050)

 

(21,434,513)

 

(6,898,736)

 

(20,662,676)

     

 

               
     

 

 

  1,801,331

 

  5,804,367

 

  2,062,557

 

  6,063,621

     

 

               

Income (expenses)

 

 

               
 

Selling and distribution

 

 

 

  (237,675)

 

  (686,805)

 

  (250,255)

 

  (701,811)

 

General and administrative

 

 

 

  (248,037)

 

  (675,912)

 

  (186,225)

 

  (535,157)

 

Research and development

 

 

 

  (25,413)

 

  (75,374)

 

  (25,265)

 

  (75,983)

 

Results from equity investments

 

10(c)

 

  409,468

 

1,982,829

 

  344,811

 

1,411,541

 

Other income (expenses), net

 

 

 

  (289,092)

 

  (245,104)

 

  (120,561)

 

  (376,202)

     

 

               
     

 

 

  1,410,582

 

  6,104,001

 

  1,825,062

 

  5,786,009

     

 

               

Financial results

 

24

               
 

Financial expenses

 

 

 

  (524,437)

 

(1,632,151)

 

  (686,519)

 

(2,095,758)

 

Financial income

 

 

 

  136,320

 

  424,342

 

  196,275

 

  514,976

 

Exchange rate variations, net

 

 

 

  (219,220)

 

  (630,623)

 

  (195,969)

 

(1,782,164)

     

 

               
     

 

 

  (607,337)

 

(1,838,432)

 

  (686,213)

 

(3,362,946)

     

 

               

Profit before income tax and social contribution

 

 

 

  803,245

 

  4,265,569

 

  1,138,849

 

  2,423,063

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

  (3,875)

 

  (577,675)

 

  (256,668)

 

  (331,002)

     

 

               

Profit for the period of continued operations

 

 

 

  799,370

 

  3,687,894

 

  882,181

 

  2,092,061

                       

Discontinued operations results

 

3

 

 

 

  8,876

 

  7,252

 

  27,743

     

 

               

Profit for the period

 

 

 

  799,370

 

  3,696,770

 

  889,433

 

  2,119,804

 

 

 

The Management notes are an integral part of the financial statements.

 

4


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2017

All amounts in thousands of reais, except earnings or loss per share

Continued

 

 

         

Consolidated

     

Note

 

3Q2017

 

YTD2017

 

3Q2016

 

YTD2016

     

 

         

Restated

 

Restated

Profit for the period

 

 

 

  763,777

 

  3,820,448

 

  818,022

 

  1,888,283

     

 

               

Other comprehensive income or loss:

 

 

               

Items that will be reclassified subsequently to profit or loss

 

 

               
 

Fair value of cash flow hedge

 

 

 

  80,378

 

  131,545

 

  (13,927)

 

  165,904

 

Income tax and social contribution

 

 

 

  (26,985)

 

  (42,635)

 

  5,660

 

  (62,647)

 

Fair value of cash flow hedge - Braskem Idesa

 

 

 

 

 

 

 

 

 

 

 

Income tax and social contribution

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

  (2,847)

 

915

 

  6,493

 

  (6,272)

     

 

 

  50,546

 

  89,825

 

  (1,774)

 

  96,985

     

 

               
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

  686,808

 

  456,301

 

  (226,015)

 

4,207,644

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

  275,362

 

  774,324

 

  267,896

 

1,035,139

 

Income tax and social contribution on exchange variation

 

 

 

  (327,137)

 

  (418,412)

 

  (14,239)

 

(1,782,546)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

  (155,426)

 

1,248,177

 

  (306,283)

 

(1,400,255)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

  38,918

 

  112,828

 

  21,067

 

  35,364

 

Income tax on exchange variation - Braskem Idesa

 

 

 

  34,953

 

  (408,301)

 

  82,010

 

  410,202

     

 

 

  553,478

 

1,764,917

 

  (175,564)

 

2,505,548

     

 

               
 

Foreign subsidiaries currency translation adjustment

 

 

 

  (105,377)

 

  (393,942)

 

  159,621

 

  135,632

     

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

  498,647

 

  1,460,800

 

  (17,717)

 

  2,738,165

     

 

               

Total comprehensive income for the period

 

 

 

  1,262,424

 

  5,281,248

 

  800,305

 

  4,626,448

 

 

The Management notes are an integral part of the financial statements.

 

5


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2017

All amounts in thousands of reais, except earnings or loss per share

Continued

 

 

         

Parent company

     

Note

 

3Q2017

 

YTD2017

 

3Q2016

 

YTD2016

     

 

         

Restated

 

Restated

Profit for the period

 

 

 

  799,370

 

  3,696,770

 

  889,433

 

2,119,804

     

 

               

Other comprehensive income or loss:

 

 

               

Items that will be reclassified subsequently to profit or loss

 

 

               
 

Fair value of cash flow hedge

 

 

 

  71,800

 

  79,294

 

  (37,057)

 

  321,896

 

Income tax and social contribution

 

 

 

  (24,412)

 

  (26,960)

 

  12,599

 

(109,445)

 

Fair value of cash flow hedge - Braskem Idesa

 

 

 

  6,435

 

  39,189

 

  17,349

 

(116,993)

 

Income tax and social contribution

 

 

 

  (1,931)

 

  (11,757)

 

  (5,205)

 

  35,098

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

  (2,847)

 

915

 

  6,493

 

(6,272)

     

 

 

  49,045

 

  80,681

 

  (5,821)

 

  124,284

     

 

               
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

  686,808

 

  456,301

 

  (226,015)

 

4,207,644

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

  275,362

 

  774,324

 

  267,896

 

1,035,139

 

Income tax and social contribution on exchange variation

 

 

 

  (327,137)

 

  (418,412)

 

  (14,239)

 

  (1,782,546)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

  (116,569)

 

  936,133

 

  (229,712)

 

  (1,050,191)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

  29,189

 

  84,621

 

  15,800

 

  26,523

 

Income tax on exchange variation - Braskem Idesa

 

 

 

  26,214

 

  (306,226)

 

  61,507

 

  307,651

     

 

 

  573,867

 

1,526,741

 

  (124,763)

 

2,744,220

     

 

               
 

Foreign subsidiaries currency translation adjustment

 

 

 

  (137,688)

 

  (312,806)

 

  130,205

 

(85,770)

     

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

  485,224

 

  1,294,616

 

  (379)

 

2,782,734

     

 

               

Total comprehensive income for the period

 

 

 

  1,284,594

 

  4,991,386

 

  889,054

 

4,902,538

 

 

                 

Parent company

                 

 YTD2017

 

YTD2016

     

Note

         

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

 

             

Restated

of continued operations at the end of the period

 

21

               

(expressed in reais)

                 
 

Earnings per share - common

           

 4.6358

 

 2.6296

 

Earnings per share - preferred shares class "A"

           

 4.6358

 

 2.6296

 

Earnings per share - preferred shares class "B"

           

 0.6069

 

 0.6069

 

 

 

The Management notes are an integral part of the financial statements.

 

6


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

     

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

       
                     

Additional

 

Other

     

Retained

 

Braskem

 

Non-controlling

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

interest

 

Braskem Idesa

 

equity

 

 

                                           

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

  (49,819)

 

  (416,768)

 

  1,630,374

 

(684,885)

 

  945,489

 

 

                                           

Comprehensive income for the period:

 

                                           

Profit for the period - restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,119,804

 

2,119,804

 

(231,521)

 

1,888,283

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

2,744,220

 

 

 

 

 

2,744,220

 

(238,672)

 

2,505,548

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  124,284

 

 

 

 

 

  124,284

 

(27,299)

 

  96,985

Foreign subsidiaries currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

  (85,770)

 

 

 

 

 

  (85,770)

 

221,402

 

  135,632

 

 

 

 

 

 

 

 

 

 

 

 

 

2,782,734

 

 

 

2,119,804

 

4,902,538

 

(276,090)

 

4,626,448

 

 

                                           

Equity valuation adjustments:

 

                                           

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  (20,427)

 

 

 

  20,427

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(724)

 

 

 

724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (21,151)

 

 

 

  21,151

 

 

 

 

 

 

 

 

                                           

Contributions to shareholders:

 

 

 

                                       

Additional dividends approved by the General Meeting

 

 

 

 

 

 

 

 

 

 

  (247,364)

 

 

 

 

 

 

 

  (247,364)

 

 

 

 (247,364)

Interim dividends approved by Board of Directors

 

 

 

 

 

 

 

 

  (1,000,000)

 

 

 

 

 

 

 

 

 

(1,000,000)

 

 

 

(1,000,000)

 

 

 

 

 

 

 

 

 

  (1,000,000)

 

  (247,364)

 

 

 

 

 

 

 

(1,247,364)

 

 

 

(1,247,364)

 

 

 

 

                                       

At September 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

  229,992

 

1,404,663

 

 

 

(6,299,127)

 

  (49,819)

 

  1,724,187

 

  5,285,548

 

(960,975)

 

4,324,573

 

 

                                           

At December 31, 2016

 

 

8,043,222

 

232,430

 

  229,992

 

604,624

 

 

 

(6,321,859)

 

  (49,819)

 

 

 

  2,738,590

 

  (1,017,880)

 

1,720,710

 

 

                                           

Comprehensive income for the period:

 

                                           

Profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,696,770

 

3,696,770

 

123,678

 

3,820,448

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

1,526,741

 

 

 

 

 

1,526,741

 

238,176

 

1,764,917

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  80,681

 

 

 

 

 

  80,681

 

9,144

 

  89,825

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

  (312,806)

 

 

 

 

 

  (312,806)

 

(81,136)

 

  (393,942)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,294,616

 

 

 

3,696,770

 

4,991,386

 

289,862

 

5,281,248

 

 

                                           

Equity valuation adjustments:

 

                                           

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  (20,167)

 

 

 

  20,167

 

 

 

 

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(723)

 

 

 

723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (20,890)

 

 

 

  20,890

 

 

 

 

 

 

Contributions to shareholders:

 

                                           

Lapsed dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482

 

482

 

 

 

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482

 

482

 

 

 

482

 

 

                                           

At September 30, 2017

 

 

8,043,222

 

232,430

 

  229,992

 

604,624

 

 

 

(5,048,133)

 

  (49,819)

 

  3,718,142

 

  7,730,458

 

(728,018)

 

7,002,440

 

The Management notes are an integral part of the financial statements.

 

7

 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

Parent Company

             

Revenue reserves

 

             
                     

Additional

 

Other

     

Retained

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

equity

                                       

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

  229,992

 

2,404,663

 

  247,364

 

(9,060,710)

 

(927)

 

(416,768)

 

  1,679,266

 

 

                                   

Comprehensive income for the period:

 

                                   

Profit for the period - restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  2,119,804

 

2,119,804

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

2,744,220

 

 

 

 

 

2,744,220

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  124,284

 

 

 

 

 

  124,284

Foreign subsidiaries currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(85,770)

 

 

 

 

 

  (85,770)

 

 

 

 

 

 

 

 

 

 

 

 

 

2,782,734

 

 

 

  2,119,804

 

4,902,538

 

 

                       

 

         

Equity valuation adjustments:

 

                       

 

         

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(20,427)

 

 

 

20,427

 

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  (724)

 

 

 

  724

 

 

     

 

 

 

 

 

 

 

 

 

 

(21,151)

 

 

 

21,151

 

 

 

 

                                   

Contributions to shareholders:

                                     

Additional dividends approved by the General Meeting

   

   

 

 

 

 

 

 

 

(247,364)

 

 

 

 

 

 

 

  (247,364)

Interim dividends approved by Board of Directors

   

   

 

 

 

 

 

  (1,000,000)

 

 

 

 

 

 

 

 

 

(1,000,000)

     

 

 

 

 

 

 

  (1,000,000)

 

(247,364)

 

 

 

 

 

 

 

(1,247,364)

                                       

At September 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

  229,992

 

1,404,663

 

 

 

(6,299,127)

 

(927)

 

1,724,187

 

  5,334,440

 

 

                                   

At December 31, 2016

 

 

8,043,222

 

232,430

 

  229,992

 

604,624

 

 

 

(6,321,859)

 

(927)

 

 

 

  2,787,482

 

 

                                   

Comprehensive income for the period:

 

                                   

Profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  3,696,770

 

3,696,770

Exchange variation of foreign sales hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

1,526,741

 

 

 

 

 

1,526,741

Fair value of cash flow hedge, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  80,681

 

 

 

 

 

  80,681

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

(312,806)

 

 

 

 

 

  (312,806)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,294,616

 

 

 

  3,696,770

 

4,991,386

 

 

                                   

Equity valuation adjustments:

 

                                   

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

(20,167)

 

 

 

20,167

 

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

  (723)

 

 

 

  723

 

 

     

 

 

 

 

 

 

 

 

 

 

(20,890)

 

 

 

20,890

 

 

Contributions to shareholders:

 

                                   

Lapsed dividends

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  482

 

482

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  482

 

482

                                       

At September 30, 2017

 

 

8,043,222

 

232,430

 

  229,992

 

604,624

 

 

 

(5,048,133)

 

(927)

 

3,718,142

 

  7,779,350

 

 

 

The Management notes are an integral pa rt of the financial statements.

 

8


 
 

Braskem S.A.

 

Statement of cash flows 

at September 30, 2017 

All amounts in thousands of reais

 

 

       

Consolidated

 

Parent company

   

Note

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

   

2.4

     

Restated

     

Restated

Profit before income tax and social contribution and
  for the result with discontinued operations

 

 

5,148,224

 

2,703,561

 

4,265,569

 

2,450,806

   

 

 

 

 

 

 

 

 

 

Adjustments for reconciliation of profit

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

 

2,169,141

 

1,955,041

 

1,405,483

 

1,552,065

 

Results from equity investments

10(c)

 

  (29,325)

 

  (23,177)

 

(1,982,829)

 

(1,439,284)

 

Interest and monetary and exchange variations, net

 

 

1,573,571

 

1,998,450

 

1,674,575

 

1,676,418

 

Gain from divestment in subsidiary

3

 

  (276,816)

 

 

 

  (276,366)

 

 

 

Provision for losses and write-offs of long-lived assets

 

 

  115,978

 

  16,610

 

  105,630

 

  17,141

   

 

 

 

 

 

 

 

 

 

   

 

 

 8,700,773

 

  6,650,485

 

  5,192,062

 

  4,257,146

   

 

               

Changes in operating working capital

 

               
 

Held-for-trading financial investments

 

 

(1,016,992)

 

  (903,701)

 

(1,077,507)

 

  (521,928)

 

Trade accounts receivable

 

 

(1,105,299)

 

  636,520

 

(1,474,461)

 

2,131,272

 

Inventories

 

 

  (493,758)

 

  566,310

 

  (241,253)

 

  807,343

 

Taxes recoverable

 

 

  257,580

 

  993,223

 

  160,610

 

  775,975

 

Prepaid expenses

 

 

  (87,735)

 

  25,866

 

  (57,396)

 

  29,487

 

Other receivables

 

 

  16,637

 

  (66,964)

 

  200,076

 

  119,784

 

Trade payables

 

 

(1,468,178)

 

(3,012,976)

 

3,103,598

 

  (884,068)

 

Taxes payable

 

 

  (8,927)

 

  154,230

 

  148,228

 

  150,798

 

Advances from customers

 

 

  (2,247)

 

  255,523

 

  130,557

 

  (26,316)

 

Leniency agreement

 

 

(1,343,803)

 

 

 

  (942,905)

 

 

 

Sundry provisions

 

 

  48,522

 

  117,210

 

  31,255

 

  130,002

 

Other payables

 

 

  (195,449)

 

  (18,058)

 

  (223,813)

 

  (113,175)

   

 

 

 

 

 

 

 

 

 

Cash from operations

 

 

  3,301,124

 

  5,397,668

 

  4,949,051

 

  6,856,320

   

 

               
 

Interest paid

 

 

(1,492,709)

 

(1,364,113)

 

  (490,589)

 

  (410,952)

 

Income tax and social contribution paid

 

 

  (676,708)

 

  (847,012)

 

  (320,616)

 

  (65,002)

   

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

  1,131,707

 

  3,186,543

 

  4,137,846

 

  6,380,366

   

 

               

Proceeds from the sale of fixed assets

 

 

  1,634

 

431

 

  1,369

 

114

Funds received on the sale of investments

3

 

  450,000

 

 

 

  449,550

 

 

Acquisitions of property, plant and equipment and intangible assets

(i)

 

(1,515,260)

 

(1,752,884)

 

  (892,111)

 

  (729,251)

Premuim in the dollar put option

 

 

  (12,463)

 

  (4,856)

 

  (12,463)

 

  (4,856)

Held-for-maturity financial investments

 

 

 

 

  38,353

 

 

 

  38,353

   

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(1,076,089)

 

(1,718,956)

 

  (453,655)

 

  (695,640)

   

 

               

Short-term and Long-term debit

 

 

 

 

 

 

 

 

 

 

Obtained

 

 

2,469,210

 

2,821,945

 

2,077,328

 

2,787,182

 

Payments

 

 

(3,308,590)

 

(3,755,480)

 

(2,847,849)

 

(3,963,058)

Braskem Idesa borrowings

 

 

 

 

 

 

 

 

 

 

Obtained funds

 

 

  187,959

 

  503,921

 

 

 

 

 

Payment of borrowings

 

 

  (710,821)

 

  (370,041)

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

Obtained

 

 

 

 

 

 

  852,148

 

  260,101

 

Payments

 

 

 

 

 

 

(3,844,932)

 

(3,827,017)

Dividends paid

 

 

(42)

 

  (998,985)

 

(42)

 

  (998,985)

   

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

(1,362,284)

 

(1,798,640)

 

(3,763,347)

 

(5,741,777)

   

 

               

Exchange variation on cash of foreign subsidiaries

 

 

  57,237

 

  526,639

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(1,249,429)

 

  195,586

 

  (79,156)

 

  (57,051)

   

 

               

Represented by

 

               
 

Cash and cash equivalents at the beginning of the period

 

 

6,701,864

 

7,043,262

 

3,561,431

 

4,415,764

 

Cash and cash equivalents at the end of the period

 

 

5,452,435

 

7,238,848

 

3,482,275

 

4,358,713

   

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(1,249,429)

 

  195,586

 

  (79,156)

 

  (57,051)

 

(i)   In the period ended September 30, 2016, the capitalized interest paid that was included in this item (R$270,235 Consolidated, R$51,153 Parent Company) was reclassified to “Interest paid” (Note 2.5(a)).

 

The Management notes are an integral part of the financial statements.

 

9


 
 

Braskem S.A.

 

Statement of value added

at September 30, 2017 

All amounts in thousands of reais

 

     

Consolidated

 

Parent company

     

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

         

Restated

     

Restated

Revenue

 

  43,093,239

 

  41,527,675

 

33,795,477

 

32,108,339

 

Sale of goods, products and services

 

43,000,974

 

  41,745,534

 

  33,752,056

 

32,291,772

 

Other income (expenses), net

 

  93,431

 

  (153,654)

 

45,346

 

(123,311)

 

Allowance for doubtful accounts

 

  (1,166)

 

  (64,205)

 

(1,925)

 

(60,122)

Inputs acquired from third parties

 

  (30,537,295)

 

  (29,570,140)

 

(25,038,039)

 

(24,180,946)

 

Cost of products, goods and services sold

 

(28,973,421)

 

(28,135,514)

 

  (23,887,029)

 

  (23,191,585)

 

Material, energy, outsourced services and others

 

(1,541,770)

 

(1,386,408)

 

  (1,130,738)

 

(944,893)

 

Impairment of assets

 

  (22,104)

 

  (48,218)

 

(20,272)

 

(44,468)

Gross value added

 

  12,555,944

 

  11,957,535

 

8,757,438

 

7,927,393

                   

Depreciation, amortization and depletion

 

(2,169,141)

 

(1,955,041)

 

  (1,405,483)

 

  (1,552,065)

                   

Net value added produced by the entity

 

  10,386,803

 

  10,002,494

 

7,351,955

 

6,375,328

                   

Value added received in transfer

 

  510,709

 

589,269

 

2,416,091

 

1,954,260

 

Results from equity investments

 

  38,201

 

23,177

 

  1,991,705

 

1,439,284

 

Financial income

 

  472,465

 

565,944

 

424,342

 

  514,976

 

Other

 

43

 

  148

 

  44

 

 

                   

Total value added to distribute

 

  10,897,512

 

  10,591,763

 

9,768,046

 

8,329,588

                   
                   

Personnel

 

  1,051,419

 

942,389

 

750,200

 

  558,736

 

Direct compensation

 

  846,444

 

735,252

 

588,681

 

  412,572

 

Benefits

 

  160,053

 

162,305

 

115,514

 

  102,707

 

FGTS (Government Severance Pay Fund)

 

  44,922

 

44,832

 

46,005

 

  43,457

                   

Taxes, fees and contribuitions

 

  3,374,928

 

  2,513,283

 

2,911,601

 

1,639,954

 

Federal

 

1,938,800

 

  1,176,031

 

  1,532,288

 

  502,628

 

State

 

1,417,962

 

  1,315,940

 

  1,367,398

 

1,125,696

 

Municipal

 

  18,166

 

21,312

 

11,915

 

  11,630

                   

Remuneration on third parties' capital

 

  2,650,717

 

  5,247,808

 

2,409,475

 

4,011,094

 

Financial expenses (including exchange variation)

 

2,463,186

 

  5,067,060

 

  2,254,096

 

3,868,518

 

Rentals

 

  187,531

 

180,748

 

155,379

 

  142,576

                   

Remuneration on own capital

 

  3,820,448

 

  1,888,283

 

3,696,770

 

2,119,804

 

Profit for the period

 

3,687,894

 

  2,096,479

 

  3,687,894

 

2,092,061

 

Non-controlling interest in Braskem Idesa

 

  123,678

 

  (231,521)

     
 

Discontinued operations results

 

  8,876

 

23,325

 

8,876

 

  27,743

                   

Value added distributed

 

  10,897,512

 

  10,591,763

 

9,768,046

 

8,329,588

 

 

The Management notes are an integral part of the financial statements.

 

10


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

1.

Operations

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

(a)

Significant operating events impacting these financial statements

 

(i)

In January 2017, Braskem’s new line to produce ultra-high molecular weight polyethylene (UHMWPE), known commercially as UTEC®, started operations. Located in La Porte, Texas, the plant will complement the production capacity of the existing line in Brazil at the Camaçari Petrochemical Complex.

 

(ii)

On January 27, 2017, the Board of Directors of the Company authorized the execution of a purchase agreement with Odebrecht Utilities S.A. (“Odebrecht Utilities”), through which Braskem undertook to purchase all shares held by the seller in Cetrel S.A. (“Cetrel”), which represent 63.7% of its voting capital, for the aggregate amount of R$610 million, to be paid upon the consummation of the transaction.

 

Cetrel is an environmental services company that started operations in 1978, together with the industries of the Camaçari Petrochemical Complex. With more than 100 clients, with approximately 70% in the Camaçari Petrochemical Complex, Cetrel is responsible for the treatment and final disposal of effluents and industrial waste, environmental monitoring and water supply for industrial use of Braskem's plants in Camaçari.

 

Cetrel plays an important role in the management of the environmental processes of the activities of the Camaçari Petrochemical Complex, and its acquisition seeks to guarantee the safety and reliability of the industrial operations in said Pole.

 

On September 29, 2017, the Shareholders Meeting of Braskem approved the consummation of the acquisition, with payment and transfer of control occurring on October 2, 2017 (Note 27(a)).

 

(iii)

On June 21, 2017, the Board of Directors approved the construction of a new polypropylene production unit in La Porte, Texas, United States. The total investment is up to approximately US$675 million for 450 kta in production capacity. The project is slated to be concluded in 2020.

 

(b)

Net Working Capital

 

On September 30, 2017, in compliance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements), the subsidiary Braskem Idesa reclassified to current liabilities the finance obligations whose original maturities are long term, since certain contractual obligations (covenants) that at base date of this quarterly information, were in default (Note 14). Consequently, the net working capital became negative R$2,892,113.

 

It should be noted that Braskem Idesa has been settling its debt service obligations in accordance with the original maturity schedule, none of the creditors has requested immediate repayment of such obligations and, without the above reclassification, consolidated net working capital is positive at R$5,807,912.

 

 

11


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
2.

Summary of significant accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2016 financial statements, except for Note 2.5.

 
2.1.

Basis of preparation

 

This Quarterly Information includes the nine-month period ended September 30, 2017 and should be read together with the financial statements of Braskem as of December 31, 2016, which were prepared and presented (i) in the consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB); and (ii) in the Parent Company, in accordance with the accounting practices adopted in Brazil, in compliance with Federal Law 6,404/76, as amended, and with the standards issued by CPC.

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies. There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2016 financial statements.

 

Issue of these financial statements was authorized by the Executive Board on November 7, 2017.

 
2.1.1

Consolidated and parent company quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared and is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 

12


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

2.1.2         Consolidated quarterly information

 

The consolidated Quarterly Information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

         

Total and voting interest - %

       

Headquarters

 

Sep/2017

 

Dec/2016

Direct and Indirect subsidiaries

             

Braskem America Finance Company ("Braskem America Finance")

   

EUA

 

  100.00

 

  100.00

Braskem America, Inc. (“Braskem America”)

   

EUA

 

  100.00

 

  100.00

Braskem Argentina S.A. (“Braskem Argentina”)

   

Argentina

 

  100.00

 

  100.00

Braskem International GmbH ("Braskem Austria")

 

 (i)

 

Austria

 

  -

 

  100.00

Braskem Europe GmbH ("Braskem Alemanha")

   

Germany

 

  100.00

 

  100.00

Braskem Finance Limited (“Braskem Finance”)

   

Cayman Islands

 

  100.00

 

  100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

   

Mexico

 

  75.00

 

  75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

   

Mexico

 

  75.00

 

  75.00

Braskem Incorporated Limited ("Braskem Inc")

   

Cayman Islands

 

  100.00

 

  100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

Mexico

 

  100.00

 

  100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

   

Mexico

 

  100.00

 

  100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

   

Mexico

 

  100.00

 

  100.00

Braskem Netherlands B.V. ("Braskem Holanda")

   

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

   

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

   

Netherlands

 

  100.00

 

  100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

   

Chile

 

  100.00

 

  100.00

Braskem Petroquímica Ltda. ("Braskem Petroquímica")

   

Brazil

 

  100.00

 

  100.00

Lantana Trading Co. Inc. (“Lantana”)

   

Bahamas

 

  100.00

 

  100.00

       

Specific Purpose Entity ("SPE")

   

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

   

Brazil

 

  100.00

 

  100.00

Fundo de Investimento Caixa Júpiter Multimercado 

Crédito Privado Longo Prazo ("FIM Júpiter")

 

 

Brazil

 

  100.00

 

  100.00

 

 

(i)          Dissolved in July 2017.

 

2.2.                  Foreign and functional currency

 

The information on functional and foreign currency was presented in the 2016 annual financial statements of the Company, in Note 2.2.

 

Exchange variation effects

 

The main effects from exchange variation in this Quarterly Information are shown below:

 

 

Final rate

 

Average rate for period ended

 

Sep/2017

 

Dec/2016

 

Variation

 

Sep/2017

 

Sep/2017

 

Variation

U.S. dollar - Brazilizan real

3.1680

 

3.2591

 

-2.80%

 

3.1750

 

3.5450

 

-10.44%

U.S. dollar - Mexican peso

18.1511

 

20.6352

 

-12.04%

 

18.8955

 

18.3130

 

3.18%

U.S. dollar - Euro

0.8464

 

0.9479

 

-10.71%

 

0.8995

 

0.8958

 

0.42%

 

 

 

 

13


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

2.3.                  Reconciliation of equity and profit (loss) for the period between Parent Company and consolidated

 

       

Shareholders' equity

 

Profit for the period

       

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

           

 

     

 

Parent company

   

 7,779,350

 

 2,787,482

 

 3,696,770

 

 2,119,804

 

Braskem shares owned by subsidiary Braskem Petroquímica

   

  (48,892)

 

 (48,892)

 
 

Non-controlling interest of Braskem Idesa

   

  (728,018)

 

 (1,017,880)

 

 123,678

 

 (231,521)

Consolidated

   

 7,002,440

 

 1,720,710

 

 3,820,448

 

 1,888,283

 

 

2.4.                  Restatement

           

The statements of operations, of changes in shareholders’ equity and of cash flows for the period ended September 30, 2016 and the starting balance of equity in December 2015 were restated due to the adjustment of taxes recognized from prior periods and other prior-year adjustments. The information related to this restatement was reported in the 2016 annual financial statements of the Company, in Note 2.4.

 

Furthermore, the statement of cash flows for the period ended September 30, 2016 was restated due to the reclassification of Brazilian government bonds from “cash and cash equivalents” to “financial investments” (Note 5).

 

2.5.        Change in accounting policy

 

(a)       The Management of Braskem decided to change, in the statement of cash flows, the presentation of interest paid, which previously was presented under the group referred to as “cash used in investment activities.” These expenses are now recorded under the item “interest paid.” This change enables: (i) the direct identification of the total amount paid as interest; and (ii) greater accuracy in determining the net cash from operations. The amounts reclassified in the period ended September 30, 2016 were R$270,235 and R$51,153 in the consolidated and Parent Company cash flows, respectively.

 

(b)      In 2017, the Company changed the classification of provision for profit sharing to standardize such classification among all companies, whether or not productive, and because it deemed the current classification more appropriate, since this provision does not present recurring elements or, even when recurring, the amounts differ from year to year.

 

In the period ended September 30, 2016, the consolidated amounts related to this item were reclassified from “costs of goods sold” (R$107,318), “selling and distribution expenses” (R$5,031) and “general and administrative expenses” (R$133,004) to the item “other income (expenses), net” (Note 23).

 

3.                        Held-for-sale assets and discontinued operations

 

On January 9, 2017, the Board of Directors approved the sale of the subsidiaries Quantiq Distribuidora Ltda. and IQAG Armazens Gerais Ltda. to the company GTM do Brasil Comércio de Produtos Químicos Ltda. The sale agreement, in the amount of R$550 million, was signed on the following day, and in January the operation was approved by Brazil’s antitrust agency CADE ( Conselho Administrativo de Defesa Econômica ).

 

The approval of the sale plan was made by Management during the second half of 2016.

 

The transfer of control to the buyer company was concluded on April 3, 2017. On the same date, Braskem received R$450 million. The remaining R$100 million will be received within 12 months, subject to adjustments typical to operations of this nature. The capital gain from the operation was R$276,816 (Total income of R$550,000 (-) net assets of R$273,184), registered in the second quarter of 2017.

 

14


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

Assets and liabilities classified as held-for-sale and profit or loss from discontinued operations until the date of transfer of control are shown below:

 

 

Assets and liabilities classified as held for sale

   

Mar/2017

 

Dec/2016

Assets

         
 

Cash and cash equivalents

   

  40,216

 

76,146

 

Trade accounts receivable

   

  119,076

 

65,626

 

Inventories

   

  82,815

 

84,296

 

Taxes recoverable

   

  46,858

 

45,859

 

Property, plant and equipment

   

  61,591

 

61,037

 

Intangible assets

   

  6,729

 

6,665

 

Other assets

   

  17,932

 

20,075

Total assets

   

  375,217

 

359,704

             

Liabilities

         
 

Trade payables

   

  75,852

 

62,692

 

Payroll and related charges

   

  7,099

 

11,170

 

Dividends

   

  6,371

 

6,371

 

Taxes payable

   

  9,668

 

7,064

 

Other payables

   

  3,043

 

8,099

Total liabilities

   

  102,033

 

95,396

             

Net assets (Assets (-) Liabilities)

   

  273,184

 

264,308

             
             
             

Result with discontinued operations

   

Mar/2017

 

Dec/2016

Net sales revenue

   

  212,238

 

211,915

 

Cost of products sold and services provided

   

  (176,957)

 

(169,739)

Gross profit

   

  35,281

 

42,176

             

Income (expenses)

         
 

Selling and distribution

   

  (10,164)

 

(11,617)

 

General and administrative

   

  (12,067)

 

(20,021)

 

Other income (expenses), net

   

  (1,298)

 

1,691

Operating profit

   

  11,752

 

12,229

             

Financial results

   

  1,747

 

4,074

             

Profit before income tax and social contribution

   

  13,499

 

16,303

             
 

Current and deferred income tax and social contribution

   

  (4,623)

 

(5,415)

             

Result with discontinued operations

   

  8,876

 

10,888

 

 

 

15


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

4.                        Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2016 annual financial statements of the Company, in Note 6.

 

         

 Consolidated

         

Sep/2017

 

Dec/2016

             

 

Cash and banks

   

 (i)

 1,424,383

 

 2,178,611

Cash equivalents:

   
 

Domestic market

   

 2,977,859

 

 2,914,685

 

Foreign market

   

 (i)

 1,050,193

 

 1,608,568

Total

   

 

 5,452,435

 

 6,701,864

 

(i)          On September 30, 2017, it includes cash and banks of R$238,422 (R$172,430 on December 31, 2016) and cash equivalents of R$47,523 (R$29,169 on December 31, 2016) of the subsidiary Braskem Idesa, available for its exclusive use.

 

5.                        Financial investments

 

The information on financial investments was presented in the 2016 annual financial statements of the Company, in Note 7.

 

       

 Consolidated

       

Sep/2017

 

Dec/2016

Loans and receivables

         
 

Time deposit investments

(i)

 422,869

 

 434,015

Held-for-trading

 
 

Letras financeiras do tesouro - LFT's and Letras Financeiras - LF's

(ii)

 1,859,099

 

 755,712

 

Other

 

 2,675

 

 756

Total

 

 2,284,643

 

 1,190,483

           

Current assets

 

 2,284,643

 

 1,190,483

Total

 

 2,284,643

 

 1,190,483

 

(i)     This investment was given as guarantee to cover Braskem’s obligation related to the constitution of a reserve account for the Project finance of the subsidiary Braskem Idesa.

 

(ii)    Government bonds held for trade refer to Brazilian floating-rate government bonds (“LFTs”) issued by the Brazilian federal government and floating-rate bonds (“LFs”) issued by financial institutions. These bonds have maturity above three months, immediate liquidity and expected realization in the short term.

 

 

16


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

6.                        Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2016 annual financial statements of the Company, in Note 8.

 

         

 Consolidated

 

 Parent Company

         

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

Customers

                   
 

Domestic market

     

1,049,840

 

869,306

 

1,171,241

 

  969,072

 

Foreign market

     

2,139,923

 

  1,215,626

 

4,410,232

 

3,137,384

Allowance for doubtful accounts

   

  (381,725)

 

  (380,559)

 

  (360,803)

 

  (358,878)

Total

     

2,808,038

 

  1,704,373

 

5,220,670

 

3,747,578

                       

Current assets

     

2,698,969

 

  1,634,137

 

1,288,954

 

  952,689

Non-current assets

     

  109,069

 

70,236

 

3,931,716

 

2,794,889

Total

     

2,808,038

 

  1,704,373

 

5,220,670

 

3,747,578

 

 

7.                        Inventories

 

The information on inventories was presented in the 2016 annual financial statements of the Company, in Note 9.

 

   

 Consolidated

 

 Parent company

   

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

                 

Finished goods

 -

3,514,391

 

  3,444,898

 

2,352,342

 

2,314,755

Raw materials, production inputs and packaging

  -

1,607,855

 

  1,407,399

 

1,418,514

 

1,266,323

Maintenance materials

 -

  363,252

 

312,167

 

  170,597

 

  162,568

Advances to suppliers

 

  241,976

 

103,267

 

  81,752

 

  82,618

Imports in transit and other

  -

  69,092

 

31,816

 

  68,439

 

  31,168

Total

 

5,796,566

 

5,299,547

 

4,091,644

 

3,857,432

                 

Current assets

 -

5,746,335

 

  5,238,014

 

4,041,413

 

3,795,899

Non-current assets

 -

  50,231

 

61,533

 

  50,231

 

  61,533

Total

 

5,796,566

 

5,299,547

 

4,091,644

 

3,857,432

 

 

 

17


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

8.                   Related parties

 

The information concerning related parties was presented in the 2016 annual financial statements of the Company, in Note 10.

 

(a)                Consolidated

  

       

Consolidated

       

Balances at September 30, 2017

 

Balances at December 31, 2016

       

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

       

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       

Balance sheet

   

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Assets

                                 

Current

                                 
 

Trade accounts receivable

   

4,634

 

35,505

 

23,585

 

63,724

 

5,634

 

33,843

 

28,390

 

67,867

 

Inventories

   

64,037

8(c.iv)

2,685

 

 

 

66,722

 

 

 

5,434

 

 

 

5,434

 

Dividends and interest on capital

 

   

 

 

 

 

 

 

 

 

 

 

 

14,986

 

14,986

 

Other

   

 

 

 

 

 

 

 

 

  50

 

 

 

 

 

  50

Total assets

   

68,671

 

38,190

 

23,585

 

130,446

 

  5,684

 

39,277

 

43,376

 

88,337

                                     

Liabilities

                                 

Current

   

 

 

 

 

 

     

 

 

 

 

 

   
 

Trade payables

   

62,556

 

121,090

 

  262

 

183,908

 

77,461

 

904,090

 

1,226

 

982,777

Total liabilities

   

62,556

 

121,090

 

262

 

183,908

 

77,461

 

904,090

 

  1,226

 

982,777

                                     
                                     
       

Nine-month period ended September 30, 2017

 

Nine-month period ended September 30, 2016

       

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

       

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       
       

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                 
 

Sales of products

   

36,861

 

  1,309,950

 

445,081

 

  1,791,892

 

37,853

 

  1,406,078

 

437,317

 

  1,881,248

 

Purchases of raw materials, finished goods

             

   

             

 

 

services and utilities

   

752,668

(i)

  9,654,100

 

4,078

 

  10,410,846

 

  1,228,830

(i)

  8,882,908

 

47,685

 

  10,159,423

 

Financial income (expenses)

   

1,957

 

(39,431)

 

 

 

(37,474)

 

  163

 

(158,281)

 

 

 

(158,118)

 

General and administrative expenses

             

 

             

 

 

Post-employment benefits plan

             

 

             

 

 

Odebrecht Previdência Privada ("Odeprev")

 

 

 

30,863

 

30,863

 

 

 

 

 

25,828

 

25,828

 

 

(i)                   Includes expenses with the Braskem Idesa project, of which R$65,785 related to the period ended September 30, 2017, and R$663,799 related to the period ended September 30, 2016.

 

18

 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)               Parent Company    

 

     

Balances at September 30, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,739,662

 

4,739,662

 

Trade accounts receivable

 

 

 

 

 

 

 

99,270

 

5,336

 

  103,865

 

  64,292

 

4,634

 

32,932

 

 

 

  310,329

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,037

 8(c.iv)

2,685

 

 

 

  66,722

 

Dividends and interest on capital

 

 

 

 

 

 

 

16,436

 

 

 

 

 

 

 

 

 

 

 

 

 

  16,436

 

Related parties

 

 

 

68

 

 

 

  425

 

  226

 

 

 

  14,321

 

 

 

 

 

 

 

  15,040

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

  2,452,546

 

1,374,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,826,892

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

 

14,390

 

 

 

 

 

 

 

 

 

 

 

92

 

 

 

 

 

 

 

  14,482

Total assets

 

  2,466,936

 

  1,374,414

 

 

 

116,131

 

  5,562

 

  103,865

 

  78,705

 

68,671

 

35,617

 

4,739,662

 

  8,989,563

                                               

Liabilities

                                           

Current

                                           
 

Trade payables

 

  24

 

1

 

 

 

893,565

 

  14

 

 

 

284

 

40,944

 

90,613

 

 

 

1,025,445

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

107,508

 

 

 

639,427

 

 

 

 

 

 

 

 

 

 

 

  746,935

 

Other payables

 

 

 

 

 

 

 

222,014

 

  53

 

 

 

 

 

 

 

 

 

 

 

  222,067

                                             

 

Non-current

                                         

 

 

Trade  Payables

 

  1,164,036

 

10,612,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,776,389

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

  5,200,171

 

 

 

262,944

 

 

 

 

 

 

 

 

 

 

 

5,463,115

 

Payable notes

 

12,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  12,165

Total liabilities

 

  1,176,225

 

  10,612,354

 

  5,307,679

 

  1,115,579

 

902,438

 

 

 

  284

 

40,944

 

90,613

 

 

 

  19,246,116

                                               
     

Nine-month period ended September 30, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

 

 

 

 

Related companies

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
     

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                           
 

Sales of products

 

 

 

2,859,565

 

 

 

  1,878,698

 

95,490

 

  233,487

 

  512,380

 

36,861

 

  1,287,042

 

 

 

6,903,523

 

Purchases of raw materials, finished products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

 

 

 

5,461,054

 

 

 

  2,379,577

 

 

 

 

 

  4,230

 

676,385

 

  8,731,727

 

 

 

17,252,973

 

Financial income (expenses)

 

  (22,821)

 

  177,846

 

(245,036)

 

  9

 

  (3,331)

 

(3,472)

 

  (2,557)

 

1,958

 

(39,431)

 

 

 

  (136,835)

 

General and administrative expenses - Odeprev

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  29,476

 

  29,476

 

19


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

   

Balances at December 31, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

 

FIM Sol e

   

Balance sheet

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                         

Current

                                         
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,668,701

 

2,668,701

 

Trade accounts receivable

 

 

  189

 

 

 

2,223

 

  24,212

 

  97,060

 

  95,583

 

5,634

 

32,152

 

 

 

  257,053

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,434

 

 

 

  5,434

 

Dividends and interest on capital

 

 

 

 

 

 

16,435

 

 

 

 

 

  14,986

 

 

 

 

 

 

 

  31,421

 

Related parties

 

 

  20

 

 

 

104,471

 

  50,802

 

24

 

  16,977

 

  50

 

 

 

 

 

  172,344

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

2,523,072

 

112,330

 

 

 

88,615

 

 

 

 

 

 

 

 

 

 

 

 

 

2,724,017

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

  14,378

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

 

 

 

 

  14,472

Total assets

  2,537,450

 

112,539

 

 

 

211,744

 

  75,014

 

97,084

 

  127,640

 

  5,684

 

37,586

 

  2,668,701

 

5,873,442

                                             

Liabilities

                                         

Current

                                         
 

Trade payables

25

 

 

 

 

 

 

 

15

 

 

 

 

 

34,682

 

886,775

 

 

 

  921,497

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

97,165

 

 

 

  670,325

 

 

 

 

 

 

 

 

 

 

 

  767,490

 

Other payables

 

 

 

 

 

 

189,106

 

 

 

 

 

13

 

 

 

 

 

 

 

  189,119

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade  Payables

1,527,820

 

  6,351,905

 

 

 

918,038

 

 

 

 

 

 

 

 

 

 

 

 

 

8,797,763

 

Accounts payable to related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

  7,951,033

 

 

 

  270,505

 

 

 

 

 

 

 

 

 

 

 

8,221,538

 

Payable notes

  12,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  12,515

Total liabilities

  1,540,360

 

  6,351,905

 

  8,048,198

 

  1,107,144

 

  940,845

 

 

 

  13

 

34,682

 

886,775

 

 

 

18,909,922

                                             
   

Nine-month period ended September 30, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
   

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                         
 

Sales of products

  107,479

 

  2,254,169

 

 

 

  1,585,396

 

  108,291

 

  194,775

 

  664,179

 

37,583

 

  1,373,049

 

 

 

6,324,921

 

Purchases of raw materials, finished products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

  160,378

 

  3,726,804

 

 

 

  2,939,756

 

 

 

 

 

  53,982

 

549,533

 

  8,125,891

 

 

 

15,556,344

 

Financial income (expenses)

  (384,047)

 

477,725

 

  1,592,816

 

(4)

 

  128,682

 

(29,436)

 

  (11,379)

 

  163

 

(158,282)

 

 

 

1,616,238

 

General and administrative expenses - Odeprev

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  24,185

 

  24,185

 

 

20


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)                Agreements executed and/or renewed with related companies

 

In the period ended September 30, 2017, the Company engaged in the following transactions with related parties, except for those with subsidiaries of the Company:

 

(i)        Sales of gasoil to Refinaria de Petróleo Riograndense S.A. (“RPR”) totaled R$44,698. The product is used as feedstock in the diesel production process.

 

(ii)      As from January 2017, Braskem will maintain monthly negotiations for the sale of gasoline to RPR. Sales in the period amounted to R$216,542.

 

(iii)    Since January 2017, Braskem has held agreements for the sale of gasoline to Petrobrás Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$685,121.

 

(iv)    In March 2017, the Company entered into an agreement for supply of hydrous ethanol with Usina Conquista do Pontal S.A. and Agro Energia Santa Luzia S.A. Ethanol is the feedstock consumed by Braskem to produce green ethylene. The agreement is guaranteed by Odebrecht Agroindustrial Participações S.A. and Rio Claro Agroindustrial S.A. The agreement also provides for a commercial discount and other flexibilities in the process of Braskem’s acquisition of the product. It also includes an advance of R$150,000, to be restated at market rates. The advance is guaranteed by a pledge of the sugarcane crop, its products and subproducts at net market value in an amount greater than the value of the advance, with the pledged asset insured through a policy contracted from a premium insurer and with a provision for subrogation. The agreement is valid through April 30, 2018.

 

(d)                Key management personnel

 

 

   

Consolidated

Income statement transactions

 

Sep/2017

 

Sep/2016

Remuneration

       

Short-term benefits

 

 42,870

 

 27,225

Post-employment benefit

 

 511

 

 269

Total

 

 43,381

 

 27,494

 

 

21


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

9.                        Taxes recoverable

 

The information on taxes recoverable was presented in the 2016 annual financial statements of the Company, in Note 11.

 

         

 Consolidated

 

 Parent Company

         

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

                       

Parent Company and subsidiaries in Brazil

                 
 

IPI

     

  23,285

 

  38,909

 

  20,799

 

  37,859

 

Value-added tax on sales and services (ICMS) - normal operations

   

  525,993

 

  495,339

 

  448,142

 

  420,625

 

ICMS - credits from PP&E

   

  133,091

 

  125,145

 

  126,212

 

  118,984

 

Social integration program (PIS) and social contribution on revenue (COFINS) - normal operations

   

  22,556

 

  32,823

 

  21,293

 

  28,386

 

PIS and COFINS - credits from PP&E

   

  229,349

 

  253,503

 

  219,661

 

  242,475

 

Income tax and social contribution (IR and CSL)

   

  673,618

 

  605,058

 

  606,956

 

  487,079

 

REINTEGRA program

   

  101,920

 

  53,129

 

  98,013

 

  51,414

 

Federal supervenience

   

  158,819

 

  155,533

 

  154,648

 

  151,798

 

Other

     

  6,672

 

  1,046

 

  5,596

 

  2,694

         

 

 

 

 

 

 

 

Foreign subsidiaries

   

 

 

 

 

 

 

 

 

Value-added tax

     

  228,608

 

  132,152

 

 

 

 

 

Income tax (IR)

     

  224,630

 

  19,103

 

 

 

 

 

Other

     

  4,955

 

  2,628

 

 

 

 

Total

     

  2,333,496

 

  1,914,368

 

  1,701,320

 

  1,541,314

                       

Current assets

     

1,206,478

 

  826,015

 

  666,422

 

  543,275

Non-current assets

   

1,127,018

 

1,088,353

 

1,034,898

 

  998,039

Total

     

  2,333,496

 

  1,914,368

 

  1,701,320

 

  1,541,314

 

 

22


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

10.                    Investments

 

The information related to investments was presented in the Company’s 2016 annual financial statements, in Note 12.

 

(a)                     Information on investments

 

           

Interest

               
           

in total and voting

 

Adjusted net profit (loss)

 

Adjusted

           

capital (%) - 9/30/2017

 

for the year

 

equity

           

Direct and indirect

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Dec/2016

                             

Subsidiaries

                       
 

Braskem Alemanha

   

 

100.00

 

689,695

 

  1,246,333

 

  3,528,086

 

  2,883,238

 

Braskem America

   

 

100.00

 

625,433

 

  1,034,483

 

  3,154,254

 

  2,582,061

 

Braskem America Finance

   

 

100.00

 

  652

 

  398

 

  (5,749)

 

  (6,573)

 

Braskem Argentina

   

 

100.00

 

12,323

 

1,584

 

36,413

 

24,090

 

Braskem Austria

   

 

100.00

 

(288)

 

(145)

 

4,238

 

4,170

 

Braskem Chile

   

 

100.00

 

1,993

 

2,362

 

16,678

 

14,685

 

Braskem Holanda

   

 

100.00

 

  1,854,300

 

  1,152,808

 

  3,587,953

 

  1,320,056

 

Braskem Holanda Finance

   

 

100.00

 

(10)

 

(13)

 

(35)

 

(25)

 

Braskem Holanda Inc

   

 

100.00

 

1,279

 

1,965

 

3,369

 

2,150

 

Braskem Finance

   

 

100.00

 

2,016

 

47,574

 

  (90,349)

 

  (92,365)

 

Braskem Idesa

   

 

75.00

 

457,671

 

  (926,086)

 

(2,242,610)

 

(4,071,517)

 

Braskem Idesa Serviços

   

 

75.00

 

7,604

 

2,804

 

17,851

 

9,241

 

Braskem Inc.

   

 

100.00

 

  (41,833)

 

  (50,307)

 

242,076

 

283,909

 

Braskem México

   

 

100.00

 

  (14,409)

 

22,224

 

176,922

 

173,590

 

Braskem México Sofom

   

 

100.00

 

3,206

 

2,840

 

12,256

 

8,667

 

Braskem México Serviços

   

 

100.00

 

1,718

 

(696)

 

3,780

 

1,952

 

Braskem Petroquímica

   

 

100.00

 

110,116

 

173,941

 

  2,191,947

 

  2,081,901

 

Lantana

   

 

100.00

 

  24

 

  177

 

(850)

 

(874)

         

 

 

 

 

 

 

 

 

 

 

Jointly-controlled investment

   

 

 

 

 

 

 

 

 

 

 

 

RPR

     

 

33.20

 

76,494

 

62,701

 

194,599

 

175,896

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

 

20.00

 

(570)

 

(255)

 

5,151

 

5,721

         

 

 

 

 

 

 

 

 

 

 

Associates

   

 

 

 

 

 

 

 

 

 

 

 

Borealis

   

 

20.00

 

14,765

 

10,538

 

173,644

 

162,629

 

 

 

23


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                     Changes in investments – Parent Company

 

     

Subsidiaries and jointly-controlled investment

       
     

Domestic subsidiaries

 

Foreign subsidiaries

 

Domestic associate

 

Total

                   

Balance at December 31, 2016

 

 2,191,179

 

 1,908,823

 

 32,527

 

 4,132,529

Equity of investments

 
 

Effect of results

 

 135,397

 

 1,851,123

 

 3,996

 

 1,990,516

 

Adjustment of profit in inventories

 

  2,938

 

 8,520

   

 11,458

Goodwill amortization

 

 (21,560)

   

 (21,560)

Equity valuation adjustments

 

 915

 

 741,960

   

 742,875

Currency translation adjustments

 

 

 

 (312,806)

   

 (312,806)

Capital increase

   

 511

 

 511

Provision for loss

   

 (511)

 

 (511)

Dividends and interest on equity

 

  (20,101)

 

 

 

 (1,793)

 

 (21,894)

Balance at September 30, 2017

 

 2,288,768

 

 4,197,620

 

 34,730

 

 6,521,118

 

 

 

(c)                     Equity accounting results

 

             

Parent company

             

Sep/2017

 

Sep/2016

                   

Equity in results of subsidiaries, associate and jointly-controlled

         

  2,001,974

 

 1,387,065

Amortization of fair value adjustment

         

  (21,560)

 

 (23,428)

Reversal to subsidiaries with short-term liabilities

         

  2,415

 

 47,574

Dividends received

         

 

 

 330

             

 1,982,829

 

 1,411,541

 

 

 

24


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(d)                     Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest and the effects on the Company’s consolidated statements.

 

Balance sheet

               
     

 Consolidated Braskem
Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated  (i)

 

 Eliminations

 

 Consolidated

Assets

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

         

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

5,166,490

 

6,500,265

 

  285,945

 

201,600

 

 

 

 

 

5,452,435

 

6,701,865

 

Financial investments

 

2,284,643

 

1,190,483

 

 

 

 

 

 

 

 

 

2,284,643

 

1,190,483

 

Trade accounts receivable

 

2,279,203

 

1,455,893

 

  509,703

 

247,465

 

(89,937)

 

(69,221)

 

2,698,969

 

1,634,137

 

Inventories

 

5,402,367

 

4,862,571

 

  343,968

 

375,443

 

 

 

 

 

5,746,335

 

5,238,014

 

Taxes recoverable

 

1,143,576

 

  710,982

 

  62,902

 

115,033

 

 

 

 

 

1,206,478

 

  826,015

 

Other receivables

 

  418,778

 

  278,865

 

79,541

 

27,169

 

 

 

 

 

  498,319

 

  306,034

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  16,695,057

 

  14,999,059

 

  1,282,059

 

966,710

 

(89,937)

 

(69,221)

 

  17,887,179

 

  15,896,548

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets held for sale

 

 

 

  359,704

 

 

 

 

 

 

 

 

 

 

 

  359,704

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 
     

  16,695,057

 

  15,358,763

 

  1,282,059

 

966,710

 

(89,937)

 

(69,221)

 

  17,887,179

 

  16,256,252

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Taxes recoverable

 

1,126,964

 

1,088,304

 

54

 

  49

 

 

 

 

 

1,127,018

 

1,088,353

 

Deferred tax

 

  127,139

 

  189,613

 

  791,598

 

  1,463,502

 

 

 

 

 

  918,737

 

1,653,115

 

Related parties

 

4,777,241

 

4,690,672

 

 

 

 

(ii)

  (4,777,241)

 

  (4,690,672)

 

 

 

 

 

Other receivables

 

  686,040

 

  648,511

 

  16,713

 

29,823

 

 

 

 

 

  702,753

 

  678,334

 

Property, plant and equipment

 

18,614,901

 

18,814,175

 

11,871,468

 

  11,171,400

(iii)

(683,271)

 

(648,865)

 

29,803,098

 

29,336,710

 

Intangible

 

2,590,627

 

2,667,708

 

  156,955

 

141,379

 

 

 

 

 

2,747,582

 

2,809,087

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  27,922,912

 

  28,098,983

 

  12,836,788

 

  12,806,153

 

  (5,460,512)

 

  (5,339,537)

 

  35,299,188

 

  35,565,599

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

  44,617,969

 

  43,457,746

 

  14,118,847

 

  13,772,863

 

  (5,550,449)

 

  (5,408,758)

 

  53,186,367

 

  51,821,851

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Trade payables

 

4,723,663

 

6,335,452

 

  176,992

 

278,905

 

(89,937)

 

(69,221)

 

4,810,718

 

6,545,136

 

Borrowings

 

3,528,069

 

2,594,463

 

 

 

 

 

 

 

 

 

3,528,069

 

2,594,463

 

Braskem Idesa Borrowings

 

 

 

 

 

9,632,412

 

  10,437,791

 

 

 

 

 

9,632,412

 

10,437,791

 

Payroll and related charges

 

  539,662

 

  540,405

 

  18,916

 

22,050

 

 

 

 

 

  558,578

 

  562,455

 

Taxes payable

 

1,315,273

 

  611,231

 

  12,082

 

12,849

 

 

 

 

 

1,327,355

 

  624,080

 

Other payables

 

  850,776

 

2,053,031

 

  71,384

 

125,955

 

 

 

 

 

  922,160

 

2,178,986

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  10,957,443

 

  12,134,582

 

  9,911,786

 

  10,877,550

 

(89,937)

 

(69,221)

 

  20,779,292

 

  22,942,911

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities held for sale

 

 

 

  95,396

 

 

 

 

 

 

 

 

 

 

 

  95,396

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 
     

  10,957,443

 

  12,229,978

 

  9,911,786

 

  10,877,550

 

(89,937)

 

(69,221)

 

  20,779,292

 

  23,038,307

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 
       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Loan agreements

 

18,489,860

 

20,736,604

 

 

 

 

 

 

 

 

 

18,489,860

 

20,736,604

 

Accounts payable to related parties

 

 

 

 

 

4,791,052

 

  4,698,881

(ii)

  (4,791,052)

 

  (4,698,881)

 

 

 

 

 

Loan agreement Etileno XXI project

 

 

 

 

(v)

1,655,847

 

  1,620,519

 

 

 

 

 

1,655,847

 

1,620,519

 

Provision for losses on subsidiaries

 

2,184,053

 

3,053,637

 

 

 

 

(iv)

  (2,184,053)

 

  (3,053,637)

 

 

 

 

 

Other payables

 

5,256,157

 

4,698,937

 

  2,771

 

6,774

 

 

 

 

 

5,258,928

 

4,705,711

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  25,930,070

 

  28,489,178

 

  6,449,670

 

  6,326,174

 

  (6,975,105)

 

  (7,752,518)

 

  25,404,635

 

  27,062,834

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Attributable to the  Company's shareholders

7,730,456

 

2,738,590

 

(2,242,609)

 

(3,430,861)

 

  2,242,611

 

  3,430,861

 

7,730,458

 

2,738,590

 

Non-controlling interest in Braskem Idesa

 

 

 

 

 

 

 

 

 

(728,018)

 

  (1,017,880)

 

  (728,018)

 

(1,017,880)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  7,730,456

 

  2,738,590

 

(2,242,609)

 

  (3,430,861)

 

1,514,593

 

2,412,981

 

  7,002,440

 

  1,720,710

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

  44,617,969

 

  43,457,746

 

  14,118,847

 

  13,772,863

 

  (5,550,449)

 

  (5,408,758)

 

  53,186,367

 

  51,821,851

 

(i)          Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)        Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)       Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)       Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)        Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

 

25


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

 

Statement of operations

                               
     

 Consolidated Braskem

           
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

Continued operations

                             

Restated

Net sales revenue

 

  34,313,987

 

  34,908,743

 

  2,707,458

 

  816,486

 

  (389,239)

 

  (107,356)

 

  36,632,206

 

  35,617,873

 

Cost of products sold

 

(25,848,364)

 

(25,375,121)

 

(1,569,686)

 

  (559,555)

 

400,771

 

95,327

 

(27,017,279)

 

(25,839,349)

                                   
     

8,465,623

 

  9,533,622

 

  1,137,772

 

  256,931

 

  11,532

 

  (12,029)

 

  9,614,927

 

  9,778,524

                                   

Income (expenses)

                               
 

Selling and distribution

 

  (955,363)

 

  (928,901)

 

  (130,102)

 

  (83,452)

 

 

 

 

 

(1,085,465)

 

(1,012,353)

 

General and administrative

 

  (917,033)

 

  (869,899)

 

  (98,557)

 

  (83,538)

 

21,073

 

31,073

 

  (994,517)

 

  (922,364)

 

Research and development

 

  (110,984)

 

  (119,847)

 

 

 

 

 

 

 

 

 

  (110,984)

 

  (119,847)

 

Results from equity investments

 

  400,360

 

  (671,387)

 

 

 

 

 

  (371,035)

 

694,564

 

  29,325

 

  23,177

 

Other income (expenses), net

 

  (289,631)

 

  (453,644)

 

  (12,318)

 

  (102,636)

 

 

 

 

 

  (301,949)

 

  (556,280)

                                   
     

6,592,972

 

  6,489,944

 

  896,795

 

  (12,695)

 

  (338,430)

 

713,608

 

  7,151,337

 

  7,190,857

                                   

Financial results

                               
 

Financial expenses

 

(1,932,121)

 

(2,233,309)

 

  (732,906)

 

  (436,013)

 

200,538

 

98,019

 

(2,464,489)

 

(2,571,303)

 

Financial income

 

  662,479

 

  756,898

 

  10,524

 

  2,395

 

  (200,538)

 

  (193,349)

 

  472,465

 

  565,944

 

Exchange rate variations, net

 

  (662,005)

 

(1,835,548)

 

  646,478

 

  (710,763)

 

4,438

 

29,836

 

  (11,089)

 

(2,516,475)

                                   
     

(1,931,647)

 

(3,311,959)

 

  (75,904)

 

(1,144,381)

 

  4,438

 

  (65,494)

 

(2,003,113)

 

(4,521,834)

                                   

Profit before income tax

                               

  and social contribution

 

4,661,325

 

  3,177,985

 

  820,891

 

(1,157,076)

 

  (333,992)

 

648,114

 

  5,148,224

 

  2,669,023

                                   
 

IR and CSL - current and deferred

 

  (973,432)

 

(1,081,506)

 

  (363,220)

 

  277,441

 

 

 

 

 

(1,336,652)

 

  (804,065)

                                   

Profit for the period of continued operations

 

3,687,893

 

  2,096,479

 

  457,671

 

  (879,635)

 

  (333,992)

 

648,114

 

  3,811,572

 

  1,864,958

                                   

Discontinued operations results

                               
 

Profit from discontinued operations

 

  13,499

 

  34,538

 

 

 

 

 

 

 

 

 

  13,499

 

  34,538

 

IR and CSL - current and deferred

 

  (4,623)

 

  (11,213)

 

 

 

 

 

 

 

 

 

  (4,623)

 

  (11,213)

     

  8,876

 

 23,325

 

 

 

 

 

 

 

 

 

  8,876

 

  23,325

                                   

Profit for the period

 

3,696,769

 

  2,119,804

 

  457,671

 

  (879,635)

 

  (333,992)

 

648,114

 

  3,820,448

 

  1,888,283

 

 

26


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

  

Statement of cash flows

 

 Consolidated Braskem

                       
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

                                 

Restated

Profit before income tax and social contribution and
  for the result with discontinued operations

 

4,661,325

 

3,212,523

 

820,891

 

  (1,157,076)

 

  (333,992)

 

648,114

 

  5,148,224

 

  2,703,561

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for reconciliation of profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

1,685,017

 

1,791,865

 

516,729

 

182,220

 

  (32,605)

 

  (19,044)

 

  2,169,141

 

  1,955,041

 

Results from equity investments

 

  (400,360)

 

  671,387

 

 

 

 

 

371,035

 

  (694,564)

 

(29,325)

 

(23,177)

 

Interest and  monetary and exchange variations, net

 

1,402,912

 

1,224,499

 

175,097

 

858,954

 

  (4,438)

 

  (85,003)

 

  1,573,571

 

  1,998,450

 

Gain from divestment in subsidiary

 

  (276,816)

 

 

 

 

 

 

 

 

 

 

 

(276,816)

 

 

 

Provision for losses and write-offs of long-lived assets

 

  115,616

 

  16,375

 

  362

 

  235

 

 

 

 

 

115,978

 

16,610

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  7,187,694

 

  6,916,649

 

1,513,079

 

(115,667)

 

 

 

  (150,497)

 

8,700,773

 

6,650,485

                                   

Changes in operating working capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-for-trading financial investments

 

(1,016,992)

 

  (903,701)

 

 

 

 

 

 

 

 

 

  (1,016,992)

 

(903,701)

 

Trade accounts receivable

 

  (863,777)

 

  754,645

 

(262,238)

 

(144,694)

 

20,716

 

26,569

 

  (1,105,299)

 

636,520

 

Inventories

 

  (543,027)

 

  675,100

 

49,269

 

(108,790)

 

 

 

 

 

(493,758)

 

566,310

 

Taxes recoverable

 

  204,084

 

  921,535

 

53,496

 

71,688

 

 

 

 

 

257,580

 

993,223

 

Prepaid expenses

 

  (69,619)

 

  30,009

 

(18,116)

 

(4,143)

 

 

 

 

 

(87,735)

 

25,866

 

Other receivables

 

  50,913

 

  (55,615)

 

(34,276)

 

(11,349)

 

 

 

 

 

16,637

 

(66,964)

 

Trade payables

 

(1,345,549)

 

(2,869,233)

 

(101,913)

 

(117,174)

 

  (20,716)

 

  (26,569)

 

  (1,468,178)

 

  (3,012,976)

 

Taxes payable

 

  107,134

 

  (153,173)

 

(116,061)

 

307,403

 

 

 

 

 

(8,927)

 

154,230

 

Advances from customers

 

  5,801

 

  213,516

 

(8,048)

 

42,007

 

 

 

 

 

(2,247)

 

255,523

 

Leniency agreement

 

(1,343,803)

 

 

 

 

 

 

 

 

 

 

 

  (1,343,803)

 

 

 

Other payables

 

  (170,831)

 

  (93,327)

 

23,904

 

192,479

 

 

 

 

 

(146,927)

 

99,152

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

  2,202,028

 

  5,436,405

 

1,099,096

 

111,760

 

 

 

  (150,497)

 

3,301,124

 

5,397,668

                                   
 

Interest paid

 

(1,118,725)

 

  (968,687)

 

(373,984)

 

(395,426)

 

 

 

 

 

  (1,492,709)

 

  (1,364,113)

 

Income tax and social contribution paid

 

  (675,338)

 

  (847,012)

 

(1,370)

 

 

 

 

 

 

 

(676,708)

 

(847,012)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

  407,965

 

  3,620,706

 

723,742

 

(283,666)

 

 

 

  (150,497)

 

1,131,707

 

3,186,543

                                   

Proceeds from the sale of fixed assets

 

  450,000

 

 

 

 

 

 

 

 

 

 

 

450,000

 

 

Acquisitions to property, plant and equipment and intangible assets

(1,451,482)

 

(1,135,312)

 

(76,241)

 

(772,925)

 

 

 

150,497

 

  (1,527,723)

 

  (1,757,740)

Other investiments

 

  1,634

 

  38,784

 

 

 

 

 

 

 

 

 

1,634

 

38,784

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

  (999,848)

 

(1,096,528)

 

(76,241)

 

(772,925)

 

 

 

150,497

 

  (1,076,089)

 

  (1,718,956)

                                   

Short-term and long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obtained

 

2,469,210

 

2,821,945

 

 

 

 

 

 

 

 

 

  2,469,210

 

  2,821,945

 

Payments

 

(3,308,590)

 

(3,755,480)

 

 

 

 

 

 

 

 

 

  (3,308,590)

 

  (3,755,480)

Braskem Idesa borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obtained

 

 

 

 

 

187,959

 

503,921

 

 

 

 

 

187,959

 

503,921

 

Payments

 

 

 

 

 

(710,821)

 

(370,041)

 

 

 

 

 

(710,821)

 

(370,041)

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obtained loans (payment of loans )

 

  20,637

 

(1,184,419)

 

(20,637)

 

  1,184,419

 

 

 

 

 

 

 

 

Dividends paid

 

(42)

 

  (998,985)

 

 

 

 

 

 

 

 

 

  (42)

 

(998,985)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provided (used) in financing activities

 

  (818,785)

 

(3,116,939)

 

(543,499)

 

1,318,299

 

 

 

 

 

  (1,362,284)

 

  (1,798,640)

                                   

Exchange variation on cash of foreign subsidiaries

 

  76,893

 

  489,396

 

(19,656)

 

37,243

 

 

 

 

 

57,237

 

526,639

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(1,333,775)

 

 (103,365)

 

84,346

 

298,951

 

 

 

 

 

  (1,249,429)

 

195,586

                                   

Represented by

                               
 

Cash and cash equivalents at the beginning for the period

 

6,500,265

 

6,908,623

 

201,599

 

134,639

 

 

 

 

 

  6,701,864

 

  7,043,262

 

Cash and cash equivalents at the end for the period

 

5,166,490

 

6,805,258

 

285,945

 

433,590

 

 

 

 

 

  5,452,435

 

  7,238,848

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(1,333,775)

 

 (103,365)

 

84,346

 

298,951

 

 

 

 

 

  (1,249,429)

 

195,586

 

 

27


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

11.                    Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2016 annual financial statements, in Note 13.

 

       

 Consolidated

       

Sep/2017

 

Dec/2016

           

Accumulated

         

Accumulated

   
           

depreciation/

         

depreciation/

   
       

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                             

Land

   

 474,058

 

 

 

 474,058

 

 471,655

 

 

 

 471,655

Buildings and improvements

   

 5,920,952

 

 (1,382,381)

 

 4,538,571

 

 5,530,714

 

 (1,111,642)

 

 4,419,072

Machinery, equipment and installations

 

 38,859,922

 

 (18,133,660)

 

 20,726,262

 

 36,804,409

 

 (16,595,497)

 

 20,208,912

Projects and stoppage in progress

   

  3,297,666

 

 

 

 3,297,666

 

 3,495,965

 

 

 

 3,495,965

Other

   

 1,529,746

 

 (763,205)

 

 766,541

 

 1,404,759

 

 (663,653)

 

 741,106

Total

   

 50,082,344

 

 (20,279,246)

 

 29,803,098

 

 47,707,502

 

 (18,370,792)

 

 29,336,710

 

Capitalized charges in the nine-month period ended September 30, 2017 were R$100,211 (R$333,278 on September 30, 2016).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

12.                    Intangible assets

 

The information on intangible assets was presented in the 2016 annual financial statements of the Company, in Note 14.

 

       

Consolidated

       

 

 

 

 

Sep/2017

 

Dec/2016

           

Accumulated

         

Accumulated

   
       

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                             

Goodwill based on future profitability

 

        3,187,722

 

 (1,128,848)

 

 2,058,874

 

 3,187,722

 

 (1,128,848)

 

 2,058,874

Trademarks and patents

 

 353,295

 

 (116,879)

 

 236,416

 

 339,512

 

 (110,880)

 

 228,632

Software and use rights

 

 585,315

 

 (388,797)

 

 196,518

 

 566,673

 

 (364,336)

 

 202,337

Contracts with customers and suppliers

 

  754,350

 

 (498,576)

 

 255,774

 

 772,888

 

 (453,644)

 

 319,244

Total

   

 4,880,682

 

 (2,133,100)

 

 2,747,582

 

 4,866,795

 

 (2,057,708)

 

 2,809,087

 

 

There were no significant events or circumstances in the period ended September 30, 2017 that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2016, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

 

28


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
13.

Borrowings

 

The information on borrowings was presented in the 2016 annual financial statements of the Company, in Note 15.

 
(a)

The Company has borrowings contracted from financial institutions and the capital markets that include contractual obligations (covenants) requiring the presentation of its audited financial statements within the legal deadline (or within 120 days from the end of the fiscal year).

 

In the quarterly financial statements as of June 30, 2017, the company was in unremedied breach with regard to the presentation of audited financial statements within the legal timeframe involving contracts with government agents in the amount of R$40,481, which were reclassified to current liabilities in accordance with CPC 26 and its corresponding IAS 1 (Presentation of Financial Statements).

 

In accordance with the aforementioned accounting standards, reclassification is required in situations in which the breach of certain contractual obligations entitles creditors to request the prepayment of obligations in the short term. In this context, Braskem notes that none of its creditors requested said prepayment of obligations and that it has been settling these obligations in accordance with their original maturity schedule.

 

The breach of said obligations was automatically remedied with the presentation of the audited financial statements in the third quarter of 2017, with said creditors no longer entitled to request prepayment, reclassified from current liabilities back to non-current liabilities.

 

29


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                Borrowings

 

                 

 

 

 Consolidated

         

Annual financial charges (%)

 

Sep/2017

 

Dec/2016

Foreign currency

                   
 

Bonds

     

US dollar exchange variation + interest between 5.38 and 7.38

 

13,651,816

 

14,216,539

 

Advances on exchange contracts

     

US dollar exchange variation + 3.52%

 

  645,933

 

  362,779

 

Export prepayment

     

Note 13 (c)

   

 

  997,486

 

  777,801

 

BNDES

     

US dollar exchange variation + interest between 6.82 and 6.98

 

  122,860

 

  201,147

 

Export credit notes

     

US dollar exchange variation + interest between 7.30 and 8.10

 

1,144,348

 

1,173,127

 

Working capital

     

US dollar exchange variation + 1.74% above Libor

 

1,353,027

 

1,644,487

 

Transactions costs

           

 

  (208,173)

 

  (199,570)

               

 

  17,707,297

 

  18,176,310

               

 

     
 

Current liabilities

           

 

2,312,395

 

1,128,524

 

Non-current liabilities

           

 

15,394,902

 

17,047,786

 

Total

           

 

  17,707,297

 

  18,176,310

               

 

     

Local currency

           

 

     
 

Export credit notes

     

8.00

   

 

  153,996

 

  381,632

 

Export credit notes

     

105.00 e 112.50 of CDI

   

(i)

1,720,330

 

1,717,262

 

BNDES

     

TJLP + interest between 0.00 and 3.58

 

1,122,166

 

1,527,765

 

BNDES

     

SELIC + interest between 2.32 and 2.78

 

  533,936

 

  602,648

 

BNDES

     

Interest between 3.50 and 7.00

   

 

  218,186

 

  288,486

 

BNB/ FINEP/ FUNDES

     

6.23

   

 

  499,106

 

  580,647

 

FINAME

     

TJLP + 1.90

   

 

  1,595

 

  1,850

 

Fundo de Desenvolvimento do Nordeste (FDNE)

     

6.50

   

 

  45,222

 

  46,991

 

Other

     

CDI + 0.04

   

 

  24,776

 

  19,321

 

Transactions costs

           

 

  (8,681)

 

  (11,845)

               

 

  4,310,632

 

  5,154,757

               

 

     
 

Current liabilities

           

 

1,215,674

 

1,465,939

 

Non-current liabilities

           

 

3,094,958

 

3,688,818

 

Total

           

 

  4,310,632

 

  5,154,757

               

 

     

Foreign currency and local currency

           

 

     
 

Current liabilities

           

 

3,528,069

 

2,594,463

 

Non-current liabilities

           

 

18,489,860

 

20,736,604

 

Total

           

 

  22,017,929

 

  23,331,067

 

(i) The Company enters into swap transactions to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 15.2.1 (a.ii)).

 

             

Parent company

                 

Sep/2017

 

Dec/2016

Foreign currency

                   
 

Current liabilities

             

 1,181,322

 

 651,471

 

Non-current liabilities

             

 2,243,414

 

 2,774,213

                 

 3,424,736

 

 3,425,684

Local currency

                   
 

Current liabilities

             

 1,215,674

 

 1,465,938

 

Non-current liabilities

             

 3,094,958

 

 3,688,819

                 

 4,310,632

 

 5,154,757

                       

Foreign currency and local currency

                   

Current liabilities

             

 2,396,996

 

 2,117,409

Non-current liabilities

             

 5,338,372

 

 6,463,032

Total

             

 7,735,368

 

 8,580,441

 

 

30


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)                Export prepayments

 

     

Initial amount

               
     

of the transaction

         

 Consolidated

Issue date

 

(US$)

 

Maturity

 

Charges (% per year)

 

Sep/2017

 

Dec/2016

Jan-2013

   

200,000

 

Nov-2022

 

US dollar exchange variation + semiannual Libor + 1.10

 

  351,474

 

 391,923

May-2016

 

50,000

 

May-2017

 

US dollar exchange variation + quarterly Libor + 3.25

 

 

 

 163,564

Dec-2016

   

68,000

 

Nov-2019

 

US dollar exchange variation + quarterly Libor + 2.60

 

  218,265

 

 222,314

set-2017

   

135,000

 

Mar-2027

 

US dollar exchange variation + quarterly Libor + 1.61

 

  427,747

 

 

Total

   

453,000

         

 997,486

 

 777,801

 

 

(d)                Payment schedule

 

The maturity profile of amounts maturing in the long-term is as follows:

 

   

Consolidated

   

Sep/2017

 

Dec/2016

         

2018

 

 356,309

 

 2,379,757

2019

 

 3,121,258

 

 3,310,384

2020

 

 2,445,343

 

 2,442,493

2021

 

 3,626,334

 

 3,667,632

2022

 

 1,743,078

 

 1,745,936

2023

 

 58,664

 

 13,772

2024

 

 2,438,311

 

 2,461,086

2025

 

 50,058

 

 3,839

2026

 

 48,274

 

 1,391

2027 and thereafter

 

 4,602,231

 

 4,710,314

Total

 

 18,489,860

 

 20,736,604

 

 

(e)                Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total debt

 

Total

   

Loans

 

Maturity

 

Sep/2017

 

guaranteed

 

Guarantees

                 

BNB

 

Dec-2022

 

 119,354

 

 119,354

 

 Mortgage of plants, pledge of machinery and equipment

BNB

 

Aug-2024

 

 195,206

 

 195,206

 

 Bank surety

BNDES

 

Jan-2022

 

 1,997,148

 

 1,997,148

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

Jun-2020

 

 87,856

 

 87,856

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

Jul-2024

 

 96,690

 

 96,690

 

 Bank surety

FINAME

 

Feb-2022

 

 1,595

 

 1,595

 

 Pledge of equipment

Total

     

 2,497,849

 

 2,497,849

   

 

 

31


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

14.                    Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2016 annual financial statements in Note 16.

 

   

Initial value

               
   

of operation

         

 

 

 Consolidated

Identification

 

US$

 

Maturity

 

Charges (% per year)

 

Sep/2017

 

Dec/2016

                     

Project finance

   

(i)

             

Project finance I

 

 700,000

Feb-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

 

  2,132,263

 

 2,274,754

Project finance II

 

 189,996

Feb-2027

 

Us dollar exchange variation + 6.17

 

 609,532

 

 663,856

Project finance III

 

 600,000

Feb-2029

 

Us dollar exchange variation + 4.33

 

 1,781,193

 

 1,911,857

Project finance IV

 

 680,004

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

 

  1,976,582

 

 2,111,234

Project finance V

 

 400,000

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

 

  1,189,876

 

 1,276,449

Project finance VI

 

 89,994

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

 

  266,901

 

 286,480

Project finance VII

 

 533,095

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

 

  1,585,773

 

 1,701,229

Transactions costs

 

 

       

 (101,173)

 

 (104,157)

Total

 

 3,193,089

       

 9,440,947

 

 10,121,702

                   
                   

Other borrowings

                 

VAT borrowings

   

(ii)

Nov-2029

 

2.00% above TIIE (*)

 

 

 

 13,500

Borrowings for working capital

 

Dec -2017

 

Us dollar exchange variation + quarterly Libor + 2,30

 

  191,465

 

 302,589

               

 191,465

 

 316,089

                     
               

 9,632,412

 

 10,437,791

                     

Current liabilities

             

 9,632,412

 

 10,437,791

Total

             

 9,632,412

 

 10,437,791

 

(*) TIIE – “ Tasa de Interés Interbancaria de Equilibrio ” – basic interest rate in Mexico, similar to the CDI overnight rate in Brazil.

 

(i)     Financing without recourse or with recourse limited to shareholders.

(ii)    Financing obtained in Mexican peso and paid exclusively with IVA refund, settled in January 2017.

 

Project finance borrowings include contractual obligations (covenants) that require, among other things, the presentation of the audited financial statements within the legal timeframe (or within 120 days from the end of the fiscal year).

 

On the reporting date of the quarterly financial statements of September 30, 2017, the company was in unremedied breach of its obligation to present audited financial statements within the legal timeframe, as well as of other obligations typical to contracts of this nature. As a result, the entire balance of non-current liabilities, in the amount of R$8,700,025, was reclassified to current liabilities, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

In accordance with the aforementioned accounting standards, reclassification is required in situations in which the breach of certain contractual obligations entitles creditors to request the prepayment of obligations in the short term. In this context, note that none of the creditors requested said prepayment of obligations and that Braskem Idesa has been settling its debt service obligations in accordance with their original maturity schedule.

 

Furthermore, Braskem Idesa has been negotiating approval of such breaches with its creditors in order to reclassify the entire amount reclassified from current liabilities back to non-current liabilities.

 

 

32


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

The following amortization schedule presents the original long-term maturities, excluding the reclassification to current liabilities arising from the aforementioned breach of contractual obligations.

 

   

Sep/2017

 

Dec/2016

         

2018

 

 175,262

 

 709,793

2019

 

 715,228

 

 736,885

2020

 

 839,254

 

 864,149

2021

 

 958,939

 

 986,914

2022

 

 798,872

 

 822,235

2023

 

 1,057,887

 

 1,088,155

2024

 

 1,144,621

 

 1,177,017

2025

 

 1,144,233

 

 1,176,346

2026

 

 1,007,492

 

 1,035,586

2027 and thereafter

 

 858,237

 

 894,606

Total

 

 8,700,025

 

 9,491,686

 

 

33


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.                    Financial instruments

 

The information related to financial instruments was presented in the 2016 financial statements of the Company, in Note 17.

 

15.1.              Non-derivative financial instruments and leniency agreement (Note 19.3) – consolidated

 

           

Fair value

 

Book value

 

Fair value

   

Note

 

Classification by category

 

hierarchy

 

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

                             

Cash and cash equivalents

 

4

                       

Cash and banks

             

  1,424,383

 

  2,178,611

 

  1,424,383

 

  2,178,611

Financial investments in Brazil

     

Loans and receivables

     

  2,977,859

 

  2,914,685

 

  2,977,859

 

  2,914,685

Financial investments abroad

     

Held-for-trading

 

Level 2

 

  1,050,193

 

  1,608,568

 

  1,050,193

 

  1,608,568

               

  5,452,435

 

  6,701,864

 

  5,452,435

 

  6,701,864

                             

Financial investments

 

5

                       

LFT's and LF's

     

Held-for-trading

 

Level 2

 

  1,859,099

 

755,712

 

  1,859,099

 

755,712

Time deposit investments

     

Loans and receivables

 

Level 2

 

422,869

 

434,015

 

422,869

 

434,015

Other

     

Held-to-maturity

 

Level 2

 

2,675

 

  756

 

2,675

 

  756

               

  2,284,643

 

  1,190,483

 

  2,284,643

 

  1,190,483

                             

Trade accounts receivable

 

6

         

  2,808,038

 

  1,704,373

 

  2,808,038

 

  1,704,373

                             

Trade payables

             

  5,069,823

 

  6,746,822

 

  5,069,823

 

  6,746,822

                             

Borrowings

 

13

                       

Foreign currency - Bond

         

Level 1

 

  13,651,816

 

  14,216,539

 

  17,131,263

 

  12,509,981

Foreign currency - other borrowings

             

  4,263,654

 

  4,159,341

 

  4,263,654

 

  4,159,341

Local currency

             

  4,319,313

 

  5,166,602

 

  4,319,313

 

  5,166,602

               

22,234,783

 

23,542,482

 

25,714,230

 

21,835,924

                             

Braskem Idesa borrowings

 

14

         

  9,733,585

 

 10,541,948

 

  9,733,585

 

 10,541,948

                             

Loan ton non-controlling
shareholder of Braskem Idesa

             

  1,655,847

 

  1,620,519

 

  1,655,847

 

  1,620,519

                             

Leniency agreement

 

19.3

         

  1,586,912

 

  2,853,230

 

  1,586,912

 

  2,853,230

                             

Other payables (BNDESPAR)

             

 

 

176,846

 

 

 

176,846

 

 

34


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.2.              Derivative financial instruments designated and not designated for hedge accounting

 

15.2.1    Changes

  

                       

Net

         

Net

           

Operation characteristics

     

(Asset)/

         

(Asset)/

       

Fair value

 

Principal exposure

     

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

   

Derivatives

 

OCI (equity)

 

Dec/2016

 

fair value

 

settlement

 

Sep/2017

                                     

Hedge accounting transactions

                                   

Dollar put option

 

15.2.1 (a.i)

 

Level 2

 

Real

 

Dollar

 

 (4,184)

 

 (5,848)

 

 

 

 (10,032)

Exchange swap

 

15.2.1 (a.ii)

Level 2

 

CDI

 

Dollar + Interests

 

 461,335

 

 857,099

 

 (69,693)

 

 8,336

 

 795,742

Interest rate swaps

     

Level 2

 

Libor

 

Fixed rates

 

 293,820

 

 (266)

 

 20,839

 

 (22,794)

 

 (2,221)

                   

 755,155

 

 852,649

 

 (54,702)

 

 (14,458)

 

 783,489

                                     

Derivatives operations

                                   

Current assets

                     

 (8,387)

         

 (10,032)

Non-current assets

                     

 (29,308)

         

 (16,177)

Current liabilities

                     

 29,042

         

 47,725

Non-current liabilities

                     

 861,302

         

 761,973

                       

 852,649

         

 783,489

 

(a)       Operations designated for hedge accounting

 

(a.i)     U.S. dollar Put Options

 

In September 2016, Braskem launched a recurring currency hedge program to mitigate the exposure of its cash flows to liabilities denominated in Brazilian real and not pegged to the U.S. dollar (e.g., electricity, payroll, etc.).

 

With the exclusive purpose of protecting cash flow, the program uses two strategies with derivative instruments: (i) purchase of put options and (ii) purchase of put options associated with the sale of call options ("Collar ").

 

Both alternatives offer protection to Braskem if the local currency appreciates, with the difference that the Collar strategy can also result in negative adjustments to the Company if the USD/BRL exceeds the call exercise price. Eventual losses, however, will always be offset by gains in competitiveness resulting from costs in lower Reais, when observed in US Dollars.

 

On September 30, 2017, Braskem had total notional value purchased in puts of R$3.8 billion, at the average exercise price of 2.96 R$/US$. Concomitantly, the Company also had total notional value sold in calls of R$2.2 billion, at the average exercise price of R$4.26. The contracted operations have a maximum maturity of 18 months.

 

Such operations were designed for the hedge accounting of cash flows as from January 1, 2017, and seek to hedge future dollar-denominated revenues with maturities in months coinciding with the maturity of the derivatives.

 

Dollar put options were recognized initially at fair value and measured subsequently at their fair value at the end of each period. Any gain or loss related to the effective portion of dollar options (intrinsic value) is recognized as other comprehensive income or loss under shareholders' equity. Any gain or loss related to the ineffective portion and the extrinsic value of the option are immediately recognized in financial results.

 

 

35


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a.ii)       Swaps related to export credit notes (NCE)

 

Identification

         

Maturity

   
     

Hedge

   

Fair value

 

Nominal value

 

Financial charges for year

   

Sep/2017

 

Dec/2016

Swap NCE I to III

 

  400,000

 

Exchange variation + 6.15%

 

Aug-2019

 

 406,530

 

 438,201

Swap NCE IV to VII

 

  450,000

 

Exchange variation + 4.93% to 7.90%

 

Apr-2019

 

 389,212

 

 418,898

Total

 

 850,000

         

 795,742

 

 857,099

                     

Derivatives operations

                   

Current assets

             

 

 

 (4,203)

Current liabilities

             

 33,769

 

 

Non-Current liabilities

             

 761,973

 

 861,302

Total

         

 795,742

 

 857,099

 

15.3.              Non-derivative liabilities designated for export hedge accounting

 

(a.i)        Future exports in U.S. dollars

 

On September 30, 2017, exports that were designated and not yet realized are shown below:

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

 213,000

2018

 

 

 

 

 

 787,894

2019

 

 

 

 

 

 733,980

2020

 

 

 

 

 

 724,000

2021

 

 

 

 

 

 716,000

2022

 

 

 

 

 

 719,000

2023

 

 

 

 

 

 718,371

2024

 

 

 

 

 

 688,854

 

 

 

 

 

 

 5,301,099

 

 

The following table shows the changes in financial instruments designated for this hedge in the period:

 

       

US$

           

Discontinued

   
       

Dec/2016

 

hedge

 

Sep/2017

                 

Designated balance

     

5,301,099

 

                              (402,325)

 

4,898,774

 

On September 30, 2017, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 

 

36


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2018

 

 

 

 

 

 598,568

2019

 

 

 

 

 

 733,980

2020

 

 

 

 

 

 724,000

2021

 

 

 

 

 

 716,000

2022

 

 

 

 

 

 719,000

2023

 

 

 

 

 

 718,372

2024

 

 

 

 

 

 688,854

 

 

 

 

 

 

 4,898,774

 

Considering the strong cash generation in recent quarters, the Management of the Company believed it was appropriate to advance the payment of dollar-denominated obligations, including liabilities designated for this hedge. As a result of the decision, the amount of US$402,235 was discontinued prospectively. Exchange variation on the discontinued amount, of R$495,860, which is recorded under Shareholders' Equity as “Other comprehensive income” (OCI) will be taken to net financial income (expenses) as from October 2017, as the hedged exports are realized.

 

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

Hedge descontinued - Fourth quarter 2017

213,000

 

2.0017

 

3.1684

 

248,507

Hedge descontinued - First quarter 2018

 

189,325

 

2.0017

 

3.3082

 

247,353

   

402,325

         

495,860

 

 

The following table provides the balances of exchange variation recognized in the Company’s net financial income (expenses) due to the realization of exports designated for this hedge for the nine-month period ended September 30, 2017:

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$ /US$

 

R$ /US$

 

value

                 

First quarter

 

201,277

 

2.0017

 

3.2400

 

249,241

Second quarter

 

208,135

 

2.0017

 

3.2015

 

249,721

Third quarter

 

207,273

 

2.0017

 

3.3302

 

275,362

   

616,685

         

774,324

 

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” of this hedge are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR and CSL

 

effect

           

At December 31, 2016

 (7,439,927)

 

 2,529,575

 

 (4,910,352)

Exchange variation recorded in the period on OCI / IR and CSL

  456,301

 

 (155,142)

 

 301,159

Exchange variation transferred to profit or loss / IR and CSL

  774,324

 

 (263,270)

 

 511,054

At September 30, 2017

 (6,209,302)

 

 2,111,163

 

 (4,098,139)

 

 

37


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a.ii)       Liabilities related to the Project Finance of future sales in U.S. dollar

 

On September 30, 2017, sales designated and not yet realized are as follows:

 

 

 

 

 

 

 

Nominal value

 

 

 

 

 

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

 53,889

2018

 

 

 

 

 

 221,790

2019

 

 

 

 

 

 229,270

2020

 

 

 

 

 

 266,690

2021

 

 

 

 

 

 303,392

2022

 

 

 

 

 

 253,204

2023

 

 

 

 

 

 333,093

2024

 

 

 

 

 

 359,559

2025

 

 

 

 

 

 357,903

2026

 

 

 

 

 

 309,240

2027

 

 

 

 

 

 152,103

2028

 

 

 

 

 

 124,654

2029

 

 

 

 

 

 31,164

 

 

 

 

 

 

2,995,951

 

 

The following table shows the changes in financial instruments designated for these hedge operations in the period:

            

       

 

 

 

 

 

 

US$

           

Realization

 

Realization of

   
       

Dec/2016

 

in the period

 

discontinued hedge

 

Sep/2017

                     

Designated balance

     

3,113,173

 

 (129,363)

 

 229

 

2,984,039

 

 

On September 30, 2017, the maturities of financial liabilities designated were distributed as follows:

 

 

 

 

 

 

 

Nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

 53,793

2018

 

 

 

 

 

 221,390

2019

 

 

 

 

 

 228,850

2020

 

 

 

 

 

 266,187

2021

 

 

 

 

 

 302,816

2022

 

 

 

 

 

 252,723

2023

 

 

 

 

 

 332,458

2024

 

 

 

 

 

 358,873

2025

 

 

 

 

 

 357,221

2026

 

 

 

 

 

 308,650

2027

 

 

 

 

 

 150,419

2028

 

 

 

 

 

 124,347

2029

 

 

 

 

 

 26,312

 

 

 

 

 

 

2,984,039

 

 

 

38


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

The following table provides the balance of exchange variation of the discontinued amount, net of realization already occurred, in the period ended September 30, 2017 (US$229), which is recorded in Braskem Idesa’s shareholders’ equity under “Other comprehensive income” and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge descontinued

11,912

 

13.4541

 

17.9915

 

54,050

 

9,437

               

54,050

 

9,437

 

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the nine-month period ended September 30, 2017:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

29,174

 

13.6649

 

20.0871

 

187,361

 

30,917

Second quarter

 

47,896

 

13.6560

 

18.5659

 

235,165

 

42,992

Third quarter

 

52,293

 

13.6536

 

17.8489

 

219,385

 

38,919

   

129,363

         

641,911

 

112,828

 

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR

 

effect

At December 31, 2016

 (4,182,052)

 

 1,255,350

 

 (2,926,702)

Exchange variation recorded in the period on OCI / IR

  1,248,177

 

 (374,453)

 

 873,724

Exchange variation transferred to profit or loss / IR

  112,828

 

 (33,848)

 

 78,980

At September 30, 2017

 (2,821,047)

 

 847,049

 

 (1,973,998)

 

 

39


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.4.              Credit quality of financial assets

 

(a)                     Trade accounts receivable

 

On September 30, 2017, the credit ratings for the domestic market were as follows:

 

 

 

 

 

 

(%)

 

 

 

Sep/2017

 

Dec/2016

1

Minimum risk

 

12.76

 

8.92

2

Low risk

 

43.90

 

39.98

3

Moderate risk

 

23.36

 

30.51

4

High risk

 

16.22

 

16.48

5

Very high risk

(i)

3.76

 

4.11

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

Default indicators

 

 

Last 12 months

 

Domestic

 

Export

 

Market

 

Market

September 30, 2017

0.07%

 

0.09%

December 31, 2016

0.18%

 

0.04%

September 30, 2016

0.23%

 

0.10%

 

 

 

40


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
(b)

Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

 

     

Sep/2017

 

Dec/2016

Financial assets with risk assessment

       

 

 

AAA

   

 4,986,329

 

 3,871,105

AA+

   

 5,028

 

 241,359

AA

   

 61,389

 

 5,370

AA-

   

 344,217

 

 654,232

A+

   

 689,264

 

 2,426,078

A

   

 1,340,068

 

 364,198

A-

   

 

 

 209,175

BBB+

   

 289,221

 

 116,987

BBB

   

 16,212

 

 

     

 7,731,728

 

 7,888,504

           

Financial assets without risk assessment

         

Other financial assets with no risk assessment

 

  (i)

 5,350

 

 3,843

     

 5,350

 

 3,843

           

Total

   

 7,737,078

 

 7,892,347

 

(i)          Investments approved by the Management of the Company, as permitted by the financial policy.

 
15.5.

Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 
(a)

Selection of risks

 

On September 30, 2017, the main risks that can affect the value of Braskem’s financial instruments are:

 

·       Brazilian real/U.S. dollar exchange rate;

·       Brazilian real/Mexican peso exchange rate;

·       Libor floating interest rate;

·       Selic interest rate;

·       CDI interest rate; and

·       TJLP interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

41


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
(b)

Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from September 30, 2017, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$40,517 for the NCE exchange rate swap (Note 15.2.1(a.ii)) and at US$6,634 for put and call options (Note 15.2.1(a.i)) and US$11,151 for the swap of Libor related to Braskem Idesa’s project.

 
(c)

Selection of scenarios

 
(c.1)

Probable scenario

 

The Focus Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of September 29, 2017. According to the Market Readout, at the end of 2017, the U.S. dollar will depreciate by 0.25% against the Brazilian real, compared to the closing PTAX rate at September 29, 2017, while the Selic rate will be 7% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TJLP is a decrease of 0.5% from the current rate of 7.0%, in line with the size of the government’s most recent decisions to increase or decrease the rate. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered a 5% increase on current market levels.

 

42


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c.2)       Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario: 

 

   

Gain (losses)

       

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

(25%)

 

(50%)

             

Brazilian real/U.S. dollar exchange rate

           

Bonds and MTM

 

2,624

 

  (259,757)

 

  (519,514)

BNDES

 

  310

 

  (30,715)

 

  (61,430)

Working capital / structured operations

 

4,437

 

  (439,282)

 

  (878,565)

Export prepayments

 

40,913

 

(4,050,415)

 

(8,100,831)

Braskem Idesa borrowings

 

4,644

 

  (459,767)

 

  (919,534)

Financial investments abroad

 

23,841

 

(2,360,237)

 

(4,720,473)

Swaps

 

  (4,190)

 

414,770

 

833,730

Dollar put option

 

  (1,150)

 

79,378

 

428,191

Financial investments abroad

 

  (4,737)

 

468,965

 

937,930

             

Selic interest rate

           

BNDES

 

22,125

 

  (38,047)

 

  (78,071)

             

Libor floating interest rate

           

Working capital / structured operations

 

  (3,864)

 

  (19,319)

 

  (38,639)

Export prepayments

 

  (3,841)

 

  (19,207)

 

  (38,414)

Swaps

 

4,950

 

9,159

 

11,848

             

CDI interest rate

           

Swaps NCE

 

20,289

 

  (33,999)

 

  (68,648)

External loans / Other domestic market

 

  24

 

(39)

 

(78)

Swaps NCA

 

42,069

 

  (72,960)

 

  (150,501)

Financial investments in local currency

 

  (16,686)

 

27,224

 

54,077

     

 

 

 

 

   

Probable

 

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

6.5%

 

7.5%

 

8.0%

             

TJLP interest rate

           

BNDES

 

22,671

 

  (23,030)

 

  (46,423)

Other government agents

 

  33

 

(33)

 

(67)

 

 

 

43


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

16.                    Taxes payable

 

The information related to taxes payable was presented in the Company’s 2016 annual financial statements, in Note 18.

 

       

Consolidated

 

Parent company

       

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

Brazil

                 
 

IPI

   

  73,326

 

  59,323

 

  70,403

 

  57,191

 

IR and CSL

   

  337,119

 

  222,680

 

  225,784

 

  119,573

 

ICMS

   

  247,083

 

  182,034

 

  239,163

 

  173,915

 

PIS and COFINS

   

  129,002

 

  59,105

 

  126,757

 

  58,252

 

PERT installment

 

(a)

  98,840

 

 

 

  98,067

 

 

 

Other

   

  49,424

 

  62,743

 

  29,830

 

  38,987

       

 

 

 

 

 

 

 

Other countries

   

 

 

 

 

 

 

 

 

IR

   

  279,143

 

  46,670

 

 

 

 

 

Value-added tax

   

  158,760

 

  15,622

 

 

 

 

Total

   

1,372,697

 

  648,177

 

  790,004

 

  447,918

                     

Current liabilities

   

1,327,355

 

  624,080

 

  745,343

 

  424,088

Non-current liabilities

   

  45,342

 

  24,097

 

  44,661

 

  23,830

Total

   

1,372,697

 

  648,177

 

  790,004

 

  447,918

 

 

(a)                     Special Tax Compliance Program (“PERT”)

 

In October 2017, Braskem and its subsidiary Braskem Petroquímica adhered to PERT, a federal government tax installment/amnesty program implemented through Decree MP 783, of May 31, 2017, indicating the payment of tax and social security liabilities in the aggregate amount of R$111,735. The amount was reduced to R$12,895 due to discounts granted under the program, with (i) R$67,953 to be offset using tax credits from income tax losses and social contribution tax loss carryforwards, (ii) R$21,854 paid in cash in October 2017, and (iii) R$9,033 to be paid in cash in January 2018.

 

17.                    Income tax (“IR”) and social contribution (“CSL”)

 

The information related to income tax and social contribution was presented in the Company’s 2016 annual financial statements, in Note 20.

 

 

44


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a)                     Reconciliation of the effects of income tax and social contribution on profit or loss

 

       

Consolidated

 

Parent company

       

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

           

Restated

     

Restated

Income before IR and CSL

     

5,148,224

 

2,669,023

 

4,265,569

 

2,423,063

                     

IR and CSL at the rate of 34%

     

(1,750,396)

 

  (907,468)

 

(1,450,293)

 

  (823,841)

                     

Permanent adjustments to the IR and CSL calculation basis

                   

IR and CSL on equity in results of investees

     

  2,201

 

  7,880

 

  683,824

 

  479,924

IR and CSL from previous years

     

  105,961

 

 

 

  105,992

 

 

Tax loss and negative basis - installment rectification

     

  39,092

 

 

 

 

 

 

Tax benefits (Sudene and PAT)

     

  58,394

 

  5,302

 

  58,285

 

  5,302

Difference of rate applicable to each country

     

  203,169

 

  101,044

 

 

 

 

Other permanent adjustments

     

  4,927

 

  (10,823)

 

  24,517

 

  7,613

                     

IR and CSL on results of operations

     

(1,336,652)

 

  (804,065)

 

  (577,675)

 

  (331,002)

                     

Breakdown of IR and CSL:

                   
                     

Current IR and CSL

     

  (607,441)

 

  (777,154)

 

  (193,858)

 

  (88,360)

Deferred IR and CSL

     

  (729,211)

 

  (26,911)

 

  (383,817)

 

  (242,642)

Total

     

(1,336,652)

 

  (804,065)

 

  (577,675)

 

  (331,002)

 

(b)                     Breakdown of deferred income tax and social contribution

 

(b.i)        According to tax collection records

 

     

Consolidated

 

Parent company

Assets

   

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

         

 

     

 

Tax losses (IR) and negative base (CSL)

   

1,744,662

 

2,420,376

 

  95,393

 

  215,413

Goodwill amortized

   

  4,093

 

  4,624

 

  4,093

 

  4,623

Exchange variations

   

  199,733

 

  464,947

 

  189,253

 

  456,816

Temporary adjustments

   

  34,862

 

  717,868

 

  775,631

 

1,339,681

Business combination

   

  290,322

 

  191,250

 

  187,631

 

  89,770

     

  2,273,672

 

  3,799,065

 

  1,252,001

 

  2,106,303

                   

Liabilities

                 
                   

Amortization of goodwill based on future profitability

   

  791,849

 

  767,277

 

  704,682

 

  680,111

Tax depreciation

   

  941,337

 

  867,922

 

  861,353

 

  792,869

Temporary adjustments

   

  290,800

 

  316,991

 

  8,188

 

  11,701

Business combination

   

  116,426

 

  198,381

 

  1,302

 

  76,959

Additional indexation PP&E

   

  50,522

 

  118,202

 

  50,522

 

  96,700

Amortization of fair value adjustments on
  the assets from the acquisiton of Braskem Qpar

   

  409,169

 

  263,808

 

  409,169

 

  266,004

Other

   

  3,530

 

 123,892

 

  3,515

 

  139,500

     

  2,603,633

 

  2,656,473

 

  2,038,731

 

  2,063,844

 

 

 

45


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b.ii)       Offset for the purpose of presentation in the balance sheet (consolidated)

 

 

         

Sep/2017

         

Headquarters

 

IR and CSL

 

 

       

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Assets

                   

Braskem S.A

     

Brazil

 

  1,252,001

 

(1,252,001)

 

 

Braskem Chile

     

Chile

 

  110

 

 

 

  110

Braskem Argentina

     

Argentina

 

3,940

 

 

 

3,940

Braskem Alemanha

     

Germany

 

18,728

 

 

 

18,728

Braskem Idesa

     

Mexico

 

791,598

 

 

 

791,598

Braskem México Serviços

     

Mexico

 

1,671

 

 

 

1,671

Braskem Petroquímica

     

Brazil

 

102,934

 

  (102,934)

 

 

Braskem Petroquímica - business combination effects

 

Brazil

 

102,690

 

 

 

102,690

             

  2,273,672

 

(1,354,935)

 

918,737

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,038,731

 

(1,252,001)

 

786,730

Braskem America

     

USA

 

282,613

 

 

 

282,613

Braskem Petroquímica

     

Brazil

 

167,164

 

  (102,934)

 

64,230

Braskem Petroquímica - business combination effects

 

Brazil

 

115,125

 

 

 

115,125

           

2,603,633

 

(1,354,935)

 

1,248,698

                       
                       
                       
         

Dec/2016

         

Headquarters

 

IR and CSL

 

 

         

(Country)

 

Tax calculation

 

Compensation

 

Balance

Assets

                   

Braskem S.A

     

Brazil

 

  2,106,303

 

(2,063,844)

 

42,459

Braskem Argentina

     

Argentina

 

6,745

 

 

 

6,745

Braskem Alemanha

     

Germany

 

36,932

 

 

 

36,932

Braskem Chile

     

Chile

 

  135

 

(135)

 

 

Braskem Idesa

     

Mexico

 

  1,463,502

 

 

 

  1,463,502

Braskem México Serviços

     

Mexico

 

1,994

 

 

 

1,994

Braskem Petroquímica

     

Brazil

 

81,971

 

  (81,971)

 

 

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

101,483

 

 

 

101,483

             

  3,799,065

 

(2,145,950)

 

  1,653,115

                       

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,063,844

 

(2,063,844)

 

 

Braskem America

     

USA

 

305,289

 

 

 

305,289

Braskem Chile

     

Chile

 

1,404

 

(135)

 

1,269

Braskem Petroquímica

     

Brazil

 

162,241

 

  (81,971)

 

80,270

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

123,695

 

 

 

123,695

             

  2,656,473

 

(2,145,950)

 

510,523

 

 

(c)                     Realization of deferred income tax and social contribution

           

In the nine-month period ended September 30, 2017, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

 

46

 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

18.                    Sundry provisions

 

The information on sundry provisions was presented in the 2016 annual financial statements of the Company, in Note 22.

 

           

 Consolidated

 

 Parent company

           

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

Provision for customers rebates

   

 49,378

 

 41,475

 

 11,414

 

 24,167

Provision for recovery of environmental damages

 

  215,248

 

 254,040

 

 193,344

 

 228,618

Other

         

 23,872

 

 23,621

 

 4,600

 

 3,798

Total

         

 288,498

 

 319,136

 

 209,358

 

 256,583

                         

Current liabilities

         

 82,045

 

 112,891

 

 39,057

 

 87,084

Non-current liabilities

       

 206,453

 

 206,245

 

 170,301

 

 169,499

Total

         

 288,498

 

 319,136

 

 209,358

 

 256,583

 

 

19.                    Contingencies

 

19.1.              Claims with probable loss and arising from business combinations

 

The description of the main contingent liabilities of the Company was presented in the 2016 annual financial statements, in Note 23.1.

 

     

 Consolidated

 

 Parent company

     

Sep/2017

 

Dec/2016

 

Sep/2017

 

Dec/2016

Labor claims

   

 204,056

 

 207,827

 

 196,705

 

 197,452

                   

Tax claims

                 

   Normal operations

                 

IR and CSL

   

 14,462

 

 11,462

 

 11,915

 

 11,462

PIS and COFINS

   

 161,863

 

 204,516

 

 161,700

 

 204,333

ICMS

   

 98,281

 

 39,604

 

 98,281

 

 39,604

Other tax claims

   

 16,093

 

 19,586

 

 16,267

 

 17,382

     

 290,699

 

 275,168

 

 288,163

 

 272,781

                   

   Business Combination

                 

IR and CSL

   

 49,211

 

 45,656

 

PIS and COFINS

   

 55,164

 

 51,052

 

 55,164

 

 51,052

ICMS - interstate purchases

   

 241,238

 

 223,071

 

 241,238

 

 223,071

ICMS - other

   

 17,698

 

 16,379

 

 17,698

 

 16,379

     

 363,311

 

 336,158

 

 314,100

 

 290,502

                   

Corporate claims

   

 142,187

 

 105,175

 

 142,187

 

 105,175

     

Civil claims and other

   

 64,144

 

 60,909

 

 64,144

 

 60,909

                   
     

 1,064,397

 

 985,237

 

 1,005,299

 

 926,819

 

 

19.2.              Claims with possible losses

 

The amount of claims and a description of the main claims with possible losses are presented in the financial statements for fiscal year 2016, in Note 23.2.

 

 

47


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
(a)

Civil claims

 
 

In January 2017, the Company became defendant in a civil lawsuit filed by former reseller of solvents, claiming alleged breach of a tacit distribution agreement. On September 30, 2017, the damages claimed in the lawsuit amounted to R$158 million.

 
 

Based on the opinion of external legal counsel accompanying the case, the Management believes that the lawsuit has a possible risk of loss within an eight-year period.

 
 

No judicial deposit or other form of security was made for these suits.

 
(b)

Tax claims

 
(i)

Income Tax (IR) and Social Contribution (CSL) – Unlimited offsetting

 
 

In March 2017, the Company received a tax deficiency notice claiming that the methodology used to offset tax losses and tax loss carryforwards at Rio Polímeros failed to observe the limit of 30% of the Taxable Profit and Social Contribution calculation base when offsetting such liabilities with Income Tax and Social Contribution liabilities in its merger into Braskem Qpar S/A, in August 2013. On September 30, 2017, the restated value of the taxes recorded amounted to R$253 million.

 
 

The Company’s external legal advisors estimate that the administrative proceedings will be concluded by 2020.

 
 

Considering that the requirement to pay the tax liability has been suspended, currently no administrative, escrow or other type of guarantee deposit has been made for this proceeding.

 
(ii)

IR and CSL – Expenses from using goodwill

 
 

In July 2017, the Company received a tax-deficiency notice from the Brazilian Revenue Service (“RFB”) for the deduction of expenses, in the period from 2011 to 2013, arising from the use of goodwill tax offsets arising from the acquisition by OPP Produtos Petroquímicos S/A of shares issued by Companhia Petroquímica do Sul S/A (“COPESUL”), held by OPP Química S/A in 2011.

 
 

On September 30, 2017, the restated amount of taxes and tax effects from disallowances of income tax losses and social contribution tax loss carryforwards through said tax deficiency notice is R$95 million.

 
 

The Company’s external legal advisors estimate that the administrative proceeding will be concluded in 2021.

 
 

Considering that the requirement to pay the tax liability has been suspended, currently no administrative, escrow or other type of guarantee deposit has been made for this proceeding.

 
(c)

Social security – hazardous agents

 

In August 2017, the Company received a deficiency notice from RFB requiring the payment of a premium for labor accident risk to fund the special retirement plan due to the alleged exposure of its workers to hazardous agents in the period from January 2013 to December 2015. The total amount under the deficiency notice, on September 30, 2017, is R$327 million.

 

48


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

The Company’s external legal advisors estimate that the administrative proceeding should be concluded in 2021.

 

No judicial deposit or other form of security was accrued for this proceeding.

 

19.3.              Reports of irregularities and global settlement with authorities

 

Complete information on the reports of irregularities and on the global settlement with authorities was presented in Note 23.3 to the Company’s annual financial statements for 2016.

 

(a)          Global Settlement with authorities

 

The Leniency Agreement (“Agreement”) entered into in December 2016 with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion) was officially ratified as follows:

 

1.       In Brazil, the Agreement was ratified by the 5 th Coordination and Review Chamber of the MPF on December 15, 2016, with ratification by the 13 th Federal Court of Curitiba on June 6, 2017.

2.       The agreement with the U.S. Department of Justice (“DoJ”) was confirmed by a U.S. court ruling on January 26, 2017.

3.       The agreement with the Securities and Exchange Commission (“SEC”) was confirmed on February 28, 2017.

4.       The agreement with Swiss authorities did not require ratification to produce effect.

 

Of the aggregate amount of the Global Settlement, the Company already has paid approximately R$1.3 billion, as follows:

 

1.       US$94,894 (R$296,591) to the DoJ, paid on February 8, 2017;

2.       US$65,000 (R$206,460) to the SEC, paid on April 27, 2017;

3.       CHF30,240 (R$104,307) to the Swiss Office of the Attorney General, paid on June 27, 2017;

4.       R$736,445 to the MPF, paid on July 6, 2017.

 

The outstanding amount, of approximately R$1.7 billion, will be paid as follows:

 

1.     CHF64,260 to the Swiss Office of the Attorney General in four annual installments of CHF16.065 due on June 30 of each year as from 2018;

2.     R$1.5 billion to the MPF in six annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2018. To guarantee payment of the installments coming due, Braskem gave as collateral assets from its property, plant and equipment corresponding to one annual installment.

 

 

(b)          Reimbursement for damages and other considerations

 

A significant portion of the total amount of R$$2.2 billion to be paid to MPF will be made available for use in reimbursing third parties for any damages caused by the wrongdoings. 

 

Under the Agreement, the MPF undertook to coordinate actions with other authorities or government agencies with which Braskem comes to negotiate for entering into agreements involving the facts uncovered in connection with the Agreement, the public prosecution offices of states and cities in Brazil, state-owned companies and state-controlled companies for entering into similar agreements with such organizations, including for the purpose of preventing duplicate restitution with regard to the amount paid under the Agreement.

 

49


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

The Agreement does not prevent any third party from filing proceedings to seek reimbursement for any damages caused by Braskem, which could result in payments other than those provided for in the Agreement. Therefore, the Company cannot guarantee that the total amount available for reimbursement will be sufficient to fully reimburse any third parties affected by the wrongdoings, which means that the Company may be subject to the payment of damages or financial penalties other than those provided for in the Global Settlement.

 

With the exception of the amount cited above, in addition to other nonpecuniary obligations imposed on Braskem under the Global Settlement, the Company could suffer a substantial negative impact on its business activities, reputation, financial condition, financial instruments and operating results, or on the liquidity and price of the securities issued by the Company. Furthermore, the negative publicity resulting from the Global Settlement could have a material adverse impact on the Company’s business, including reducing the demand for its products, financial instruments and other effects that currently cannot be estimated or measured. In addition, other authorities with jurisdiction over the Company may seek to impose additional monetary sanctions or fines or commence new investigations against the Company. Finally, as a result of the Global Settlement, the Company may be barred from entering into certain agreements with governmental authorities, and may be subject to increased operating costs in connection with its obligations to improve its governance and anti-corruption practices, including the cost of required external monitorship.

It is not possible to predict the impacts on Braskem of others investigations or any decision or action taken by authorities involving its largest shareholders, namely Odebrecht S.A. and Petróleo Brasileiro S.A. – Petrobras, or any of their subsidiaries.

 

(c)          Control deficiencies and Compliance Program

 

After the investigation in 2016 and confirmation of wrongdoings, the Company identified material control deficiencies.

 

In 2016, it began developing a comprehensive Compliance Program to strengthen its governance with the goal of significantly reducing the possibility of future wrongdoings of the same kind. The Program also contains initiatives that have been implemented throughout 2017.

 

As of the period ended September 30, 2017, a series of Compliance initiatives are being implemented, including:

 

(i)

Increasing the number of Team Members in the Compliance Department;

(ii)

Designating and engaging independent monitors jointly with the DoJ and MPF, and beginning of analysis of the Company’s processes and documents by said monitors;

(iii)

Approving the following documents: Policy on Compliance in Acting Ethically with Integrity and Transparency; Internal Audit Directive; Corporate Credit Card Directive; Procedure for Payment of Commissions to Agents; and Ethics Line Investigation Protocols;

(iv)

Continuing the training program with a focus on the Compliance System, applicable legislation and raising Team Member awareness;

(v)

Setting a corporate target related to Compliance for all Leaders at the Company;

 

 

50


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

(vi)

Approving the Directive and Procedure for Relations with Government Officials, which regulates interactions with politicians and executives at state-owned companies;

(vii)

Formally and effectively participating in working groups: UN Anticorruption and ETHOS Integrity;

(viii)  

Improving the supplier registration and approval process by implementing a third-party risk and integrity assessment;

(ix)

Developing the Communication Plan for disseminating the Company’s commitment to conducting its Business Ethically with Integrity and Transparency;

(x)  

Approving the Procedure for the Ethics Line, considering the formal process for handling reports of violations and investigation protocols;

(xi)

Outsourcing of the Whistleblowing Channel and improving the tool for receiving reports of violations;

(xii)

Mapping of risks and controls and beginning of assessment of the effectiveness of controls for the most relevant corporate processes in Brazil, United States, Mexico, Netherlands and Germany;

(xiii)  

Reviewing the corporate guidance documentation (Policies, Directives, Procedures, etc.);

(xiv)  

Incorporating anti-corruption clauses in agreements with third parties;

(xv)

Implementing improvements to internal controls with a view to remediating deficiencies identified in the past (especially material deficiencies) and preventing future vulnerabilities;

(xvi)  

Publishing the new version of the Code of Conduct in Brazil, Mexico and United States, and training Team Members;

(xvii)  

Defining the corporate methodology for Risk Management to be adopted in Brazil, United States, Mexico, Netherlands and Germany;

(xviii)

Conducting Internal Audit works to address points of concern and recommendations for improvements to areas involved in the processes assessed.

 

(d)          Class action

On July 1, 2015, a putative class action lawsuit was filed against the Company and certain of its current and former officers in the United States District Court for the Southern District of New York.  In the operative complaint in the action, which is titled In re Braskem Securities Litigation , the Lead Plaintiff, Boilermaker-Blacksmith National Pension Trust, alleges that the Defendants made misrepresentations or omissions that inflated the price of the Company's stock in violation of U.S. securities laws.

 

The Company engaged a U.S. law firm to represent it and filed motion to dismiss on July 6, 2016.  On March 31, 2017, the judge rendered a decision on the motion to dismiss, granting it in part and denying it in part. 

 

Following the decision, the Company and the Lead Plaintiff participated in a mediation which resulted in a proposed settlement of the action. On September 14, 2017, the Company and the Lead Plaintiff signed the proposed settlement agreement (“Proposed Settlement”) and submitted it to the mentioned Court for preliminary approval, which was granted on September 15, 2017. The Proposed Settlement is subject to a number of conditions including final approval by the Court.

 

Under the terms of the Proposed Settlement, Braskem will pay US$10 million to resolve all claims arising out of or relating to the subject matter of the Class Action of a settlement class consisting of all persons who purchased or otherwise acquired a legal or beneficial ownership interest in Braskem American Depositary Receipts (“ADRs”) between July 15, 2010 and March 11, 2015 inclusive, with the exception of any such claims belonging to purchasers who file valid and timely requests to opt out of the settlement class.

 

In accordance with CPC 25 and its corresponding accounting standard IAS 37 (Provisions, Contingent Liabilities and Contingent Assets), the Company recorded a provision in the amount of US$10 million (R$31,680) in the item “Other income (expenses), net”. On October 2, the amount involved in the class action was deposited in court.

 

51


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

Braskem has made no admission of any wrongdoing or liability as part of the Proposed Settlement, and entered into the Proposed Settlement solely to avoid the risk, uncertainty, and expense of further litigation.”

 

The Court has scheduled a Final Approval Hearing for February 21, 2018 to determine whether the Proposed Settlement should be approved.

 

The Company may be named as a defendant in other legal actions. Furthermore, the Company may be required, in accordance with any applicable legal and regulatory limits, to indemnify directors, officers and employees that are defendants in the securities class action and any other related actions that may arise in the future. The litigation has required significant time and dedication of the Management of the Company and is expected to continue to require such time and attention in the future.

 

20.                    Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2016 annual financial statements, in Note 26.

 

(a)                     Capital

 

     

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

226,334,623

 

  50.11

 

79,182,498

 

  22.95

 

 

 

 

 

305,517,121

 

  38.32

Petrobras

   

212,426,952

 

  47.03

 

75,761,739

 

  21.96

 

 

 

 

 

288,188,691

 

  36.15

ADR

(i)

 

 

 

 

 

55,858,224

 

  16.19

 

 

 

 

 

55,858,224

 

  7.01

Other

   

12,907,077

 

  2.86

 

132,973,403

 

  38.54

 

  578,330

 

  100.00

 

146,458,810

 

  18.37

Total

   

  451,668,652

 

  100.00

 

  343,775,864

 

99.64

 

  578,330

 

  100.00

 

  796,022,846

 

99.85

Treasury shares

(ii)

 

 

 

 

 

1,234,758

 

  0.36

 

 

 

 

 

1,234,758

 

  0.15

Total

   

  451,668,652

 

  100.00

 

  345,010,622

 

  100.00

 

  578,330

 

  100.00

 

  797,257,604

 

  100.00

 

(i)                   American Depositary Receipts traded on the New York Stock Exchange (USA);

(ii)                  Includes 1,154,758 shares held by Braskem Petroquímica, considered “treasury shares” in the consolidated shareholders’ equity, amounting to R$48,892.

 

 

52


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

(b)                      Other comprehensive income - shareholders' equity

 

     

Consolidated

     

Attributed to shareholders' interest

       
             

Defined

         

Foreign

               
     

Additional

 

Deemed

 

benefit

 

Foreign

     

currency

 

Gain (loss)

 

Total

       
     

indexation of

 

cost of

 

plans actuarial

 

sales

 

Fair value

 

translation

 

on interest

 

Braskem

 

Non-controlling

   
     

PP&E

 

PP&E

 

Gain (loss)

 

hedge

 

of hedge

 

adjustment

 

in subsidiary

 

shareholders'

 

interest in

   
     

(i)

 

(i)

 

(ii)

 

(iii)

 

(iii)

 

(iv)

 

(v)

 

interest

 

Braskem Idesa

 

Total

                                           

On December 31, 2015

 

217,595

 

  17,309

 

  (39,232)

 

  (9,666,973)

 

(685,396)

 

  1,105,391

 

(9,404)

 

(9,060,710)

 

  (476,708)

 

(9,537,418)

                                           

Additional indexation

                                       
 

Realization

 

  (30,951)

 

 

 

 

 

 

 

 

 

 

 

 

 

  (30,951)

 

 

 

  (30,951)

 

Income tax and social contribution

 

10,524

 

 

 

 

 

 

 

 

 

 

 

 

 

  10,524

 

 

 

  10,524

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization

 

 

 

  (1,096)

 

 

 

 

 

 

 

 

 

 

 

  (1,096)

 

 

 

  (1,096)

 

Income tax and social contribution

 

 

 

  372

 

 

 

 

 

 

 

 

 

 

 

372

 

 

 

372

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign sales hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate

 

 

 

 

 

 

 

  3,157,453

 

 

 

 

 

 

 

3,157,453

 

  (350,064)

 

2,807,389

 

Transfer to result

 

 

 

 

 

 

 

  1,061,661

 

 

 

 

 

 

 

1,061,661

 

  8,842

 

1,070,503

 

Income tax and social contribution

 

 

 

 

 

 

 

(1,474,894)

 

 

 

 

 

 

 

(1,474,894)

 

  102,550

 

(1,372,344)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

220,324

 

 

 

 

 

  220,324

 

  (30,175)

 

  190,149

 

Transfer to result

 

 

 

 

 

 

 

 

 

(15,421)

 

 

 

 

 

  (15,421)

 

  (8,823)

 

  (24,244)

 

Income tax and social contribution

 

 

 

 

 

 

 

 

 

(74,347)

 

 

 

 

 

  (74,347)

 

  11,699

 

  (62,648)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

 

 

 

 

 

 

(6,272)

 

 

 

 

 

  (6,272)

 

 

 

  (6,272)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(85,770)

 

 

 

  (85,770)

 

  221,402

 

  135,632

                                           

On September 30, 2016

 

197,168

 

  16,585

 

  (39,232)

 

  (6,922,753)

 

(561,112)

 

  1,019,621

 

(9,404)

 

(6,299,127)

 

  (521,277)

 

(6,820,404)

                                           

On December 31, 2016

 

190,359

 

  16,344

 

  (43,351)

 

  (7,105,377)

 

(539,518)

 

  1,169,088

 

(9,404)

 

(6,321,859)

 

  (548,601)

 

(6,870,460)

                                           

Additional indexation

                                       
 

Realization

 

  (30,557)

 

 

 

 

 

 

 

 

 

 

 

 

 

  (30,557)

 

 

 

  (30,557)

 

Income tax and social contribution

 

10,390

 

 

 

 

 

 

 

 

 

 

 

 

 

  10,390

 

 

 

  10,390

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed cost of jointly-controlled investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization

 

 

 

  (1,095)

 

 

 

 

 

 

 

 

 

 

 

  (1,095)

 

 

 

  (1,095)

 

Income tax and social contribution

 

 

 

  372

 

 

 

 

 

 

 

 

 

 

 

372

 

 

 

372

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign sales hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate

 

 

 

 

 

 

 

  1,392,434

 

 

 

 

 

 

 

1,392,434

 

  312,044

 

1,704,478

 

Transfer to result

 

 

 

 

 

 

 

858,945

 

 

 

 

 

 

 

  858,945

 

  28,207

 

  887,152

 

Income tax and social contribution

 

 

 

 

 

 

 

  (724,638)

 

 

 

 

 

 

 

  (724,638)

 

  (102,075)

 

  (826,713)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

62,796

 

 

 

 

 

  62,796

 

480

 

  63,276

 

Transfer to result

 

 

 

 

 

 

 

 

 

55,687

 

 

 

 

 

  55,687

 

  12,584

 

  68,271

 

Income tax and social contribution

 

 

 

 

 

 

 

 

 

(38,717)

 

 

 

 

 

  (38,717)

 

  (3,920)

 

  (42,637)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

 

 

 

 

 

 

  915

 

 

 

 

 

915

 

 

 

915

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(312,806)

 

 

 

  (312,806)

 

  (81,136)

 

  (393,942)

                                           

On September 30, 2017

 

170,192

 

  15,621

 

  (43,351)

 

  (5,578,636)

 

(458,837)

 

856,282

 

(9,404)

 

(5,048,133)

 

  (382,417)

 

(5,430,550)


(i)

Transfer to retained earnings as the asset is depreciated or written-off.

(ii)

Transfer to retained earnings when the extinction of the plan.

(iii)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

(iv)

Transfer to the income statement when write-off of subsidiary abroad.

(v)

Transfer to the income statement when divestment or transfer of control of subsidiary.

 

 

 

53

 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

21.                    Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

 

Basic and diluted

 

Sep/2017

 

Sep/2016

     

Restated

Profit for the period attributed to Company's shareholders

     

of continued operations

3,687,894

 

2,092,061

       

Distribution of dividends attributable to priority:

     

Preferred shares class "A"

  208,416

 

  208,416

Preferred shares class "B"

351

 

351

 

  208,767

 

  208,767

       

Distribution of 6% ​​of unit value of common shares

  273,827

 

  273,827

       

Distribution of plus income, by class:

     

Common shares

1,820,031

 

  913,886

Preferred shares class "A"

1,385,270

 

  695,581

 

3,205,301

 

1,609,467

       

Reconciliation of income available for distribution, by class (numerator):

     

Common shares

2,093,858

 

1,187,713

Preferred shares class "A"

1,593,686

 

  903,997

Preferred shares class "B"

351

 

351

 

3,687,895

 

2,092,061

       

Weighted average number of shares, by class (denominator):

     

Common shares

451,668,652

 

451,668,652

Preferred shares class "A"

343,775,864

 

343,775,864

Preferred shares class "B"

  578,330

 

  578,330

 

796,022,846

 

796,022,846

       

Profit per share (in R$)

     

Common shares

  4.6358

 

  2.6296

Preferred shares class "A"

  4.6358

 

  2.6296

Preferred shares class "B"

  0.6069

 

  0.6069

 

 

54


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

22.                    Net sales revenues

 

         

 Consolidated

 

 Parent company

         

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

Sales revenue

         

Restated

     

Restated

 

Domestic market

     

25,724,368

 

24,269,820

 

26,943,600

 

25,303,281

 

Foreign market

     

17,498,562

 

17,096,224

 

6,916,643

 

7,189,440

         

43,222,930

 

41,366,044

 

33,860,243

 

32,492,721

Sales and services deductions

                 

Taxes

                   
 

  Domestic market

     

  (6,344,014)

 

  (5,399,082)

 

  (6,513,176)

 

  (5,565,475)

 

  Foreign market

     

(24,754)

 

(20,462)

 

Costumers rebates

                   
 

  Domestic market

     

(9,115)

 

(33,434)

 

(8,480)

 

(33,434)

 

  Foreign market

     

(43,137)

 

(40,899)

 

  (176)

 

(1,043)

Sales returns

                   
 

  Domestic market

     

(95,832)

 

(198,623)

 

(95,504)

 

(151,314)

 

  Foreign market

     

(73,872)

 

(55,671)

 

(4,027)

 

(15,158)

         

  (6,590,724)

 

  (5,748,171)

 

  (6,621,363)

 

  (5,766,424)

                       

Net sales and services revenue

   

36,632,206

 

35,617,873

 

27,238,880

 

26,726,297

 

 

23.                    Other net income (expenses)

 

   

Note

 

 

 

Consolidated

       

Sep/2017

 

Sep/2016

           

Restated

Participation of members in profits and results

  (i)

 

  (286,535)

 

  (245,352)

Expense and depreciation with hibernate plants

 

  (161,171)

 

  (160,555)

Expenses from fixed assets

 

  (144,041)

 

  (31,777)

Capital gain - sale of Quantiq

  3

 

276,817

 

 

Provision of legal and labor lawsuits

 

  (60,976)

 

  (61,622)

Other

 

73,957

 

  (56,974)

       

  (301,949)

 

  (556,280)

 

(i)          In the period ended September 30, 2016, the amounts related to this item were reclassified from “costs of goods sold” (R$107,318), “selling and distribution expenses” (R$3,031) and “general and administrative expenses” (R$133,004) (Note 2.5(b)).

 

 

55


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

24.                    Financial results

 

           

 Consolidated

 

 Parent company

           

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

Financial income

           

Restated

     

Restated

 

Interest income

       

  410,695

 

  534,836

 

  381,142

 

  486,719

 

Other

       

  61,770

 

  31,108

 

  43,200

 

  28,257

           

  472,465

 

  565,944

 

  424,342

 

  514,976

                         

Financial expenses

                     
 

Interest expenses

       

(1,700,141)

 

(1,804,390)

 

(1,092,752)

 

(1,487,360)

 

Monetary variations on fiscal debts

     

  (137,479)

 

  (88,565)

 

  (134,519)

 

  (82,391)

 

Discounts granted

       

  (96,458)

 

  (85,672)

 

  (94,535)

 

  (73,267)

 

Loans transaction costs - amortization

     

  (38,884)

 

  (42,947)

 

  (3,586)

 

  (3,927)

 

Adjustment to present value - appropriation

     

  (235,124)

 

  (403,327)

 

  (181,589)

 

  (372,669)

 

Other

       

  (256,403)

 

  (146,402)

 

  (125,170)

 

  (76,144)

           

(2,464,489)

 

(2,571,303)

 

(1,632,151)

 

(2,095,758)

                         

Exchange rate variations, net

                   
 

On financial assets

       

  (146,618)

 

  (994,352)

 

  49,223

 

(1,573,414)

 

On financial liabilities

     

  135,529

 

(1,522,123)

 

  (679,846)

 

  (208,750)

           

(11,089)

 

(2,516,475)

 

  (630,623)

 

(1,782,164)

                         

Total

       

(2,003,113)

 

(4,521,834)

 

(1,838,432)

 

(3,362,946)

 

25.                    Expenses by nature and function

 

         

 Consolidated

 

 Parent company

         

Sep/2017

 

Sep/2016

 

Sep/2017

 

Sep/2016

                       

Classification by nature:

                 
 

Raw materials other inputs

   

(21,890,516)

 

(20,841,220)

 

(17,831,129)

 

(16,732,613)

 

Personnel expenses

   

(1,631,679)

 

(1,726,222)

 

(1,266,750)

 

(1,325,910)

 

Outsourced services

   

(1,523,736)

 

(1,517,291)

 

(1,091,296)

 

(1,064,430)

 

Depreciation, amortization and depletion

   

(2,169,141)

 

(1,951,011)

 

(1,405,483)

 

(1,552,065)

 

Freights

   

(1,530,348)

 

(1,473,531)

 

  (994,386)

 

(1,071,261)

 

Other expenses, net

   

  (764,774)

 

  (940,918)

 

  (528,664)

 

  (605,550)

 

Total

   

(29,510,194)

 

(28,450,193)

 

(23,117,708)

 

(22,351,829)

                       

Classification by function:

                 
 

Cost of products sold

   

(27,017,279)

 

(25,839,349)

 

(21,434,513)

 

(20,662,676)

 

Selling and distribution

   

(1,085,465)

 

(1,012,353)

 

  (686,805)

 

  (701,811)

 

General and administrative

   

  (994,517)

 

  (922,364)

 

  (675,912)

 

  (535,157)

 

Research and development

   

  (110,984)

 

  (119,847)

 

  (75,374)

 

  (75,983)

 

Other income (expenses), net

     

  (301,949)

 

  (556,280)

 

  (245,104)

 

  (376,202)

 

Total

   

(29,510,194)

 

(28,450,193)

 

(23,117,708)

 

(22,351,829)

 

 

56


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

26.                    Segment information

 

The information by segment was presented in the 2016 annual financial statements, in Note 33.

 

     

 

 

 

 

 

 

 

 

 

 

 

 

Sep/2017

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                           
 

Chemicals

(i)

  18,473,383

 

(15,024,902)

 

3,448,481

 

(583,205)

 

 

 

  (149,531)

 

2,715,745

 

Polyolefins

 

  14,666,021

 

(11,560,642)

 

3,105,379

 

(975,528)

 

 

 

  (126,397)

 

2,003,454

 

Vinyls

 

  2,256,963

 

(1,935,520)

 

  321,443

 

(112,426)

 

 

 

  (69,463)

 

  139,554

 

USA and Europe

 

  7,183,930

 

(5,421,116)

 

1,762,814

 

(422,040)

 

 

 

  (19,836)

 

1,320,938

 

Mexico

 

  2,664,348

 

(1,548,851)

 

1,115,497

 

(211,772)

 

 

 

  (17,821)

 

  885,904

Total

 

45,244,645

 

(35,491,031)

 

  9,753,614

 

  (2,304,971)

 

 

 

  (383,048)

 

  7,065,595

                               

Other segments

 

11,816

 

  (13,463)

 

  (1,647)

 

  (129)

 

 

 

  (2,426)

 

  (4,202)

Corporate unit

 

 

 

 

 

 

 

17,676

 

29,325

 

83,525

(ii)

  130,526

                               

Braskem consolidated before 
eliminations and reclassifications

 

45,256,461

 

(35,504,494)

 

  9,751,967

 

  (2,287,424)

 

29,325

 

  (301,949)

 

  7,191,919

                               

Eliminations and reclassifications

 

  (8,624,255)

 

8,487,215

 

  (137,040)

 

96,458

 

 

 

 

 

  (40,582)

                               

Total

 

36,632,206

 

(27,017,279)

 

  9,614,927

 

  (2,190,966)

 

29,325

 

  (301,949)

 

  7,151,337

                               
                               
     

 

 

 

 

 

 

 

 

 

 

 

 

Sep/2016

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                         

Restated

 

Chemicals

(i)

  18,514,922

 

(14,899,944)

 

3,614,978

 

(501,273)

 

 

 

  (168,369)

 

2,945,336

 

Polyolefins

 

  15,577,095

 

(12,257,118)

 

3,319,977

 

(942,543)

 

 

 

  (121,345)

 

2,256,089

 

Vinyls

 

  2,222,487

 

(2,085,354)

 

  137,133

 

(169,591)

 

 

 

  (21,331)

 

  (53,789)

 

USA and Europe

 

  6,898,923

 

(4,526,507)

 

2,372,416

 

(350,185)

 

 

 

  (46,292)

 

1,975,939

 

Mexico

 

872,660

 

  (587,116)

 

  285,544

 

(168,308)

 

 

 

  (105,451)

 

  11,785

Total

 

44,086,087

 

(34,356,039)

 

  9,730,048

 

  (2,131,900)

 

 

 

  (462,788)

 

  7,135,360

                               

Other segments

 

9,784

 

  (12,001)

 

  (2,217)

 

(1,876)

 

 

 

  (21,318)

 

  (25,411)

Corporate unit

 

 

 

 

 

 

 

(6,460)

 

23,177

 

  (72,174)

 

  (55,457)

                               

Braskem consolidated before 
eliminations and reclassifications

 

44,095,871

 

(34,368,040)

 

  9,727,831

 

  (2,140,236)

 

23,177

 

  (556,280)

 

  7,054,492

                               

Eliminations and reclassifications

 

  (8,477,998)

 

8,528,691

 

  50,693

 

85,672

 

 

 

 

 

  136,365

                               

Total

 

35,617,873

 

(25,839,349)

 

  9,778,524

 

  (2,054,564)

 

23,177

 

  (556,280)

 

  7,190,857

 

(i)        The Basic Petrochemical segment had its nomenclature changed for Chemicals, with the objective of adopting a language more focused on the market of this segment.

(ii)      Includes gain from sale of the former “chemical distribution” segment in the amount of R$276,816 (Note 3).

 

57


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

27.                    Subsequent events

 

(a)                     Cetrel

 

On October 2, 2017, the acquisition of 1,269,290 shares issued by Cetrel, representing 63.66% of its total and voting capital, through the payment of R$610 million, was concluded, on which date the control of said company was transferred to Braskem. The acquisition is classified as a business combination, in accordance with CPC 15 and its corresponding standard IFRS 3 (Business Combinations).

 

On October 16, 2017, during an extraordinary meeting of the Board of Directors of Cetrel, Braskem elected the new executive board and, on October 25, 2017, the extraordinary shareholders meeting of Cetrel elected the new members of the Board of Directors and Audit Board.

 

The following table summarizes the consideration paid to Odebrecht Utilities on the acquisition date and the best estimate of the fair values of the assets acquired and liabilities assumed:

 

         

September/2017

           

Consideration

       
 

Acquisition of 1.269.290 shares (63,66% of the capital)

 

 

 

  610,000

(A) Total consideration transferred

 

 

 

  610,000

           

Amounts of identifiable assets acquired and liabilities assumed

       
           

% of participation

 

100.00%

 

63.66%

           

Current assets

       
 

Financial investments

 

24,315

 

  15,479

 

Trade accounts receivable

 

55,055

 

  35,048

 

Inventories

 

8,152

 

  5,190

 

Other receivables

 

15,376

 

  9,788

Non-current assets

 

 

 

 

 

Property, plant, equipment and intangible assets

 

  1,147,647

 

  730,592

 

Other receivables

 

108,980

 

  69,377

Total identifiable assets acquired

 

  1,359,525

 

  865,474

           

Current liabilities

     

 

 

Borrowings

 

33,766

 

  21,495

 

Other liabilities

 

35,444

 

  22,564

Non-current liabilities

 

 

 

 

 

Borrowings

 

302,680

 

  192,686

 

Other liabilities

 

68,147

 

  43,382

Total liabilities assumed

 

440,037

 

  280,128

           

(B) Total identifiable assets acquired (-) liabilities assumed

 

919,488

 

  585,346

           

Business combination result - (A) - (B)

     

  24,654

 

The final effects from the business combination will be verified through an expert valuation report of the identifiable assets acquired and liabilities assumed at fair value, to be prepared by an expert firm.

 

 

 

58


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2016

All amounts in thousands of reais, unless otherwise stated

 

(b)                     Bonds

 

On October 4, 2017, Braskem issued US$1,750 million in Bonds (R$5,480 million), comprising US$500 million (R$1,566 million) due in January 2023 with interest of 3.5% p.a. and US$1,250 million (R$3,914 million) due in January 2028 with interest of 4.5% p.a. The issue due in 2023 was priced at 99.058% of face value, which represents a yield of 3.7% p.a., and the issue due in 2028 was priced at 98.995% of face value, which represents a yield of 4.625% p.a.

 

The proceeds from the issues are being used to prepay other liabilities, to fund investments and for general purposes of the Company.

 

(c)                     Prepayment of borrowings

 

With the proceeds from the issues of October 4, 2017, informed in item (b) above, Braskem prepaid borrowings and derivative operations as follows:

 

Borrowings

 

     

Annual financial charges (%)

 

 Prepayments

Foreign currency

       
 

Advances on exchange contracts

 

US dollar exchange variation + 3.52%

 

 638,193

 

Export prepayment

 

Note 13 (c)

 

 215,145

 

Working capital

 

US dollar exchange variation + 1.74% above Libor

 

  1,040,405

         

 1,893,743

           
 

Current liabilities

     

 917,002

 

Non-current liabilities

     

 976,741

 

Total

     

 1,893,743

           

Local currency

       
 

Export credit notes

 

105.00 e 112.50 of CDI

 

 995,000

 

Other

 

CDI + 0.04

 

 11,305

         

 1,006,305

           
 

Non-current liabilities

     

 1,006,305

 

Total

     

 1,006,305

           

Foreign currency and local currency

       
 

Current liabilities

     

 917,002

 

Non-current liabilities

     

 1,983,046

 

Total

     

 2,900,048

 

Derivative operations – swaps related to export credit notes (NCE)

 

Identification

     

Hedge

 

Maturity

   
 

Nominal value

 

Financial charges for year

   

 Prepayments

Swap NCE I to III

 

  400,000

 

Exchange variation + 6.15%

 

Aug-2019

 

 414,716

Swap NCE IV to VII

 

  450,000

 

Exchange variation + 4.93% to 7.90%

 

Apr-2019

 

 395,451

Total

 

 850,000

         

 810,167

                 

Derivatives operations

               

Non-Current liabilities

             

 810,167

Total

         

 810,167

 

 

59

 


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 9, 2017
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.