GUANGZHOU, China, Aug. 15, 2014 /PRNewswire/ -- Sino Agro
Food, Inc. (OTC BB: SIAF.OB), today announced revenue of
$97.0M for the second quarter ended
June 30, 2014. Gross profit, net
income, and diluted earnings per share ("EPS") for the quarter were
$32.3M, $23.1M, and $.14
per share, respectively.
SIAF is an integrated, diversified agriculture technology and
organic food company (the "Company") with principal operations as
primary producer, processor, and marketer in the People's Republic of China ("PRC").
Solid and disciplined execution delivered another strong
quarter, with the following growth rates:
Consolidated
Financial Summary: Second Quarter Ended June 30, 2014
|
|
Q2
2014
|
Q2
2013
|
Change
|
Revenue
|
$97,032,504
|
$54,400,329
|
78%
|
Gross
Profit
|
$32,297,183
|
$19,390,447
|
67%
|
Net Income
|
$23,087,038
|
$14,330,940
|
61%
|
Diluted
EPS
|
$.14
|
$.12
|
17%
|
Stockholders'
Equity
|
$344,832,986
|
$239,205,288
|
44%
|
Consolidated Results
Revenue
Total revenue for the quarter ended June
30, 2014 was $97,032,504 a 78%
increase over revenue of $54,400,329
in the corresponding quarter in 2013.
Revenue in the second quarter of 2014 was derived from the sale
of goods and consulting services, split 84.9%-15.1%: $82,357,060 and $14,675,444, respectively. The fishery division
contributed 89% of revenue from consulting and services in Q2 2014
versus 49% in Q2 2013. This was due to the new Zhongshan Prawn
Project.
The breakdown of revenue in Q2 2013 from the sale of goods and
consulting services was 77.5%-22.5%: $42,151,850 and $12,248,479.
The following chart illustrates the total revenue and changes by
business segment from the quarter ended June
30, 2013 to the quarter ended June
30, 2014:
Category
|
Q2 2014
|
Q2 2013
|
Change ($)
|
Change
(%)
|
Fishery
(CA)
|
$39,950,675
|
$17,904,106
|
$27,519,830
|
123%
|
Plantation
(JHST)
|
$2,511,888
|
$3,554,986
|
($1,043,098)
|
(29%)
|
Organic Fertilizer
(SJAP/HSA)
|
$32,784,632
|
$16,946,378
|
$15,838,254
|
93%
|
Cattle Farm
(MEIJI)
|
$7,123,915
|
$4,589,061
|
$2,534,854
|
55%
|
Corporate/Other
(SIAF)
|
$14,661,394
|
$9,573,698
|
$5,087,696
|
53%
|
|
|
|
|
|
Total
|
$97,032,504
|
$54,400,329
|
$35,820,038
|
78%
|
Cost of Goods
Cost of Goods for Q2 2014 totaled $64,735,321. Cost of Goods sold accounted for
$58,049,860, and cost of services
totaled the remaining $6,685,461.
Corresponding numbers in Q2 2013 were $35,009,882 (total), $26,338,635 (from sale of goods), and
$8,671,247 (services).
Gross Profit
Gross profit increased by $12,906,736 or 67% to $32,297,183 for Q2 2014 compared to $19,390,447 for Q2 2013.
Gross profits from sale of goods increased by $8,493,985, or 54% from $15,813,215 in Q2 2013 to $24,307,200 in Q2 2014. Gross profit from
consulting services increased by $4,412,751 or 121% to $7,989,983 in Q2 2014 from $3,577,232 for Q2 2013.
The full gross profit margin of 38% at the fishery division
yielded a gross profit of $15,267,739, or 47% of Company wide gross
profits. The full product gross profit margin of 32% at SJAP
yielded a gross profit of $8,737,679,
amounting to 27% of the Company total.
The Q2 2014 gross profit total of $32,297,183 consisted of $24,307,200 from sale of goods (75%), and the
remaining $7,989,983 from consulting
services (25%). The comparable breakdown in the previous quarter,
Q1 2014 was 78% from sale of goods and 22% from consulting
services.
Division Operation Performance and Developments
Fishery Division
Revenue from the fishery division totaled $39,950,675, for the second quarter 2014, an
increase of 123% from the second quarter 2013. Sale of goods
accounted for 67% of the total, and 33% were derived from
consulting services, commissions, and management fees. Gross
profits totaled $16,439,342 for the
second quarter 2014, an increase of 298% over Q2, 2013.
Revenue from the sale of goods increased by $14,949,524, or 125% from $11,955,394 for the quarter ended June 30, 2013 to $26,904,918 for the quarter ended June 30, 2014. Sale of goods in the second
quarter, 2014 broke down as follows: eels, $17,574,960, or 65.4%; prawns, $5,230,548, or 19.4%; and sleepy cod,
$4,099,410, or 15.2%.
The fishery division sold 786 metric tons of eels in the second
quarter of 2014 at an average sales price of $22,360 per ton; 355 metric tons of prawns at an
average sales price of $14,734, and
270 metric tons of sleepy cod at an average sales price of
$15,183.
Gross profits from the sale of goods in the fishery division
increased by $3,476,893 or 90% from
$3,876,306 for Q2 2013 to
$7,353,199 for Q2 2014. The gross
profit from eels amounted to $5,225,445 or 71% of the division's gross profit
from sale of goods.
Accounted within the fishery division, additional revenue from
consulting and services amounted to $13,045,757 for Q2 2014, an increase of
$7,097,045, or 119% over Q2 2013.
Gross profit increased by $7,660,135
0r 3,011% over $254,405 in Q2, 2013
to $7,914,540 in Q2 2014.
Jiangmen City A Power Fishery, Development Co. Ltd.
("JFD" or "Fish Farm 1") is fully operational. The Company
strives to find techniques to continually improve yields. During
the quarter, the Company determined that periodic size and age
grading for "Big Giant Prawns" is crucial to optimize results. The
Company invented a grading machine to separate males from females
at certain ages, further improving results. Moreover, providing
sufficient "hiding compartments" within the tanks for the prawns to
hide while shedding their shells increases survival rates. The
production capacity of prawns increased late in the second quarter,
producing five million pieces/month in June versus 1.3 million per
month before. And with strong market prices for 60 piece/kilogram
sizes, gross profit margin reached 70%.
The Company intends to use these discoveries to design and
configure special purpose APM tanks for the new Zhongshan Prawn
Project.
Enping City Bi Tao A Power Prawn Culture Development Co.,
Ltd. ("EBAPCD" or "Prawn Farm 1") During Q2, the Company
completed construction of associated facilities, including
conference rooms and show rooms for local farmers and customers,
extra staff quarters, and storage room capacity. Currently, the
Company is constructing additional APM tanks to increase annual
capacity from 250 metric tons to 600 metric tons. The Company plans
to build an adjacent, environmentally friendly demonstration
hydroponic farm using residual wastes from prawn growth for fruits
and vegetables.
Zhongshan A Power Prawn Culture Farms Development Co.
Ltd. ("ZSAPP" or "Prawn Farm 2"): The Company continued
prawn fingerling production, supplemented by second stage eel
grow-out to sizes of 350 to 400 grams at ZSAPP, preparing for third
phase grow out at Fish Farm I or Fish Farm II. In addition, the
Company expects to complete construction work to convert 6 x 10 mu
and 3 x 20 mu open dams into semi-enclosed RAS dams by the end of
August. Upon completion, the new RAS dam sections will produce
prawns, fish, and/or eels year round, capitalizing on the
seasonally higher prices in the colder winter months of November
through April.
R & D Station
During the second quarter 2014, the Company imported six
different species of table fish to test breeding and assess costs
for market opportunities.
New Zhongshan Prawn Project: Work continued in Q2 2014 on
a phased 20-year project using Capital Award's APRAS technology,
consulting, and management systems. Consisting of gradual, phase
dependent development, the project targets production of 10,000
metric tons/year of prawns in Phase I, Stage I, and ultimately up
to 300,000 metric tons per year. To date, the Company:
1) Connected to electrical facilities
2) Established and piped fresh drinking water
3) Built six kilometers of three-meter wide roads surrounding
the property. Twelve kilometers of internal roads sub-dividing
project segments will be built gradually to accommodate phased
development.
4) Built a complex of offices, including staff quarters and
eating facilities, conference rooms, storage, parking and
landscaping. Total build out is 2,000 square meters on 15,000
square meters of land (about 23 Chinese mu or about four U.S.
acres). These facilities are sufficient to house the staff
personnel and working areas to administrate Phase I of the
project.
5) Completed site preparation and consolidation on 200 mu (33
U.S acres) to construct the first set of APM farms, expected to be
started immediately, pending finalizing some sub-contractor
arrangements.
6) Developed temporary RAS open dams on another section of 200
mu (33 U.S acres) adjacent to the office complex to grow out new
fish species in connection with R & D activities. Trial and
fish stocking is expected to start by the end of August.
HU Plantation Division
Revenue from the HU plantation division decreased by
$1,043,098 from $3,554,986 in Q2 2013 to $2,511,888 in Q2 2014. Gross profit generated
from the HU plantation decreased by $256,033 from $2,294,029 for Q2 2013 to $2,037,996 for Q2 2014. Gross profit margin
increased to 81% in Q2 2014 from 65% in the corresponding 2013
quarter.
JHST harvested almost nine million pieces of flowers during Q2
2014, representing a yield 20% higher than during Q2 2013;
therefore, expectations for sales in the second half of 2014 are
optimistic. JHST also harvested 27.1 metric tons of fresh Immortal
Vegetables from 10 mu (1.66 U.S. acres) of its plantation in the
second quarter. The harvest was dried and packaged into gift boxes
of 900 grams each that JHST sales agencies distributed to over 200
shops.
Organic Fertilizer Division
For segment reporting, the Company is consolidating the results
from Qinghai Sanjiang A Power Agriculture Co., Ltd. ("SJAP") and
Hunan Shenghua A Power Agriculture Company Ltd. ("HSA"), including
sales of beef.
Revenue from organic fertilizer increased by $15,838,254, or 93% from $16,946,378 for Q2 2013 to $32,784,632 for Q2 2014. Revenue breaks down as
follows:
HSA
|
|
1) Organic
Fertilizer
|
$1,027,187
|
2) Organic
Mixed
Fertilizer
|
$4,107,126
|
HSA
Total
|
$5,134,313
|
SJAP
|
|
1)
Fertilizer
|
$2,018,340
|
2) Bulk
Livestock
Feed
|
$1,419,500
|
3)
Concentrated Livestock Feed
|
$3,539,632
|
4) Live
Cattle
|
$18,874,020
|
5) Live
Cattle
(QHMP)
|
$739,629
|
6)
Slaughter and deboning (QHMP)
|
$1,059,198
|
SJAP
Total
|
$27,650,319
|
Total
|
$32,784,632
|
Gross profit margins during Q2 2014 were 43% at HSA and 33% at
SJAP.
In Q2 2014, SJAP sold 5,157 head of cattle for an average price
of $4,009, with a gross profit margin
of 27% versus comparable numbers in the corresponding 2013 quarter
of 2,418 head, $3,031/head, and a
gross profit margin of 20%, respectively.
During the first half of 2014 SJAP surpassed full year 2013
cattle sales.
SJAP slaughtered 158 head of cattle and deboned 88 metric tons
of meat during the second quarter. Work on the slaughterhouse and
deboning operation continued during and beyond the second quarter
to increase operating efficiency.
During the quarter, SJAP entered into two five-year contracts
with Tesco, PLC to become both a supplier and an in-store butcher
shop concessionaire of beef and lamb. The first branded meat retail
store is scheduled to open concurrently with this press release.
The strategic messaging of SJAP owned/Tesco stores emphasizes "the
highest quality beef, meeting the most stringent food safety
standards." SJAP has designated 60 different cuts of beef and lamb
products for sale, preparing to roll out its signature Tesco store,
the second, on or before September
15th in Shanghai.
SJAP increased its cropping land from 46,000 mu (about 7,666
U.S. acres) to 54,000 mu about 9,000 U.S. acres). HSA sold more
than 9,000 metric tons of purposed fertilizer to lake fish farmers
and grape growers.
At HSA, the trend of steadily increasing sales to lake fishermen
and to grape farmers in Q1 and Q2 of 2014 is expected to continue
throughout 2014. After completing installation of an additional
production line during Q2, HSA is now constructing additional
fermentation facilities to improve overall production efficiency
and capacity.
Cattle Farm Division
All from the sale of goods, total revenue from the cattle farm
division increased by $2,534,854, or
55% from $4,589,061 for Q2 2013 to
$7,123,915 for Q2 2014. During Q2
2014, Jiangman City Hang Mei Cattle Farm Development Co. Ltd.
("JHMC" or "Cattle Farm 1") sold 2,324 head of live cattle
(aromatic) in Q2 2014, 75% more than 1,325 in Q2 2013.
There was no revenue from consulting and services during Q2
2014.
Corporate Division (Marketing and Trading)
Total revenue in the corporate division increased by
$5,087,696 or 53% from $9,573,698 for Q2 2013 to $14,661,394 for Q2 2014.
Revenue attributed to sale of goods accounted for 89% of the
total, with 11% from consulting and services.
The Company has increased the quantity and variety of seafood
imported from Madagascar,
expecting to add live crayfish when the season starts in September.
In tandem, the Company has begun importing beef and lamb from
Australia, is rounding out its
product offering, and enhancing its competitive ability to cater to
all market spectra in China.
During Q2 2014, the Company continued work on several of its
restaurants and wholesale/retail shop, having:
1) Completed 95% of renovation work at Leonie's restaurant (1)
refocusing the motif and menu to a western style steak restaurant
and increasing its seating capacity from 120 to 260, targeting an
August re-opening.
2) Added a steak kitchen to Leonie's restaurant (2) to improve
efficiency and turnover.
3) Begun expanding the seating capacity of Leonie's restaurant
(4) at the Zhongshan HingZhang Shopping Complex from 100 to 250.
The restaurant opened five months ago, and continues successful
operation during renovation.
4) Started design and layout work for Leonie's restaurant (6),
with construction work expected to commence in September 2014.
5) Progressed construction work on a 500 square meter frozen
meat wholesale and retail shop at the Central Frozen Goods
wholesale market of Guangzhou
city, targeting opening in August
2014.
Strategic Developments
The Company's core wholesale production of seafood and meat has
achieved sufficient size to fill out product offerings and add
capabilities in the distribution, import, and retail branches. The
second quarter was characterized by numerous such significant
developments.
The Company signed two contracts with Tesco PLC to become both a
supplier and an in-store butcher shop concessionaire. The first
shop will open in August. The Company is expanding and branding its
product line of meats for retail at grocery stores. In addition to
establishing 60 different cuts of its own beef and lamb for retail
sale, it is beginning to add imports from Australia, furthering selection and appeal to
all Chinese consumers. Further, the Company is completing
construction of a wholesale/retail shop in Guangzhou's Central Frozen Food Market to sell
packaged, branded frozen meats.
Likewise the Company has packaged and branded its dried Immortal
Vegetables into upscale gift boxes for sale at 200 retail shops.
The Company is recasting and expanding several of its Leonie's
restaurants to match the customer preferences experience has
taught, and to suit individual locations.
The fishery division too is adding product variety, importing
new varieties of seafood from Madagascar for sale and others for
production-feasibility testing in the R & D station. The
Company will post a video of local activities in Madagascar to its web site in the near
future.
CEO Solomon Lee summarized the
second quarter as follows: "We are seeing the Company's holistic
vision come into focus. Meat and seafood production has grown
to support complementary and downstream businesses. At the same
time, we strive for continuous improvement. Just as we reconfigured
APM tanks to accommodate eels in the first quarter, I am
particularly pleased by our technical ability to improve prawn
yields and margins, starting late in the second quarter.
Overall, we achieved ample and sustainable gross margins across
all core divisions and subsidiaries.
While I expect that the current core businesses will continue to
provide innovative opportunities to further the farm to table
concept, we find ourselves in a new and enviable position. We are
now able to achieve growth without new business contracts; yet, we
will continue to consider new opportunities on a case-by-case basis
as they arise. The newly producing abattoir at SJAP and the new
Zhongshan Prawn project portray scaling potential, and projected
volumes to feed growing distribution and retail facilities."
Please take the time to read our last 10-K filing, yesterday's
10-Q filing, and visit our web site, all of which have additional
information describing the plans and potential of these
projects.
Earnings Call Information
Due to a number of scheduling conflicts and travel among Board
members, the Company will host an earnings call on Friday, September 5, 2014 at 10:00 AM EDT to discuss financial results for Q2
2014, with questions and answers. To participate in the conference
call please use the following information:
SIAF 2014 Second
Quarter Results Call Information
|
Date: September 5,
2014
|
Time: 10:00 AM, U.S.
Eastern Time
|
Participant Dialing
Instructions:
|
Toll Free
Number:
(1-800)
868-1837
|
Direct Dial
Number:
(1-404)
920-6440
|
Conference
Code: 163851#
|
An audio replay of the conference call will be made available in
the Investor Relations section of the Company's web site.
Financial Tables
SINO AGRO FOOD,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
June 30,
2014
|
|
December 31,
2013
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and
cash equivalents
|
|
|
$3,631,566
|
|
$1,327,274
|
Inventories
|
|
25,937,818
|
|
8,148,203
|
Cost and
estimated earnings in excess of billings on uncompleted
contracts
|
|
757,303
|
|
663,296
|
Deposits
and prepaid expenses
|
|
93,203,999
|
|
92,401,416
|
Accounts
receivable, net of allowance for doubtful accounts
|
|
117,184,211
|
|
82,057,942
|
Other
receivables
|
|
11,026,053
|
|
3,782,771
|
Total current
assets
|
|
251,740,950
|
|
188,380,902
|
Property and
equipment
|
|
|
|
|
Property
and equipment, net of accumulated depreciation
|
|
50,081,031
|
|
46,487,058
|
Construction in progress
|
|
72,395,107
|
|
59,134,732
|
Land use
rights, net of accumulated amortization
|
|
59,871,240
|
|
60,705,829
|
Total property and
equipment
|
|
182,347,378
|
|
166,327,619
|
Other
assets
|
|
|
|
|
Goodwill
|
|
724,940
|
|
724,940
|
Proprietary technologies, net of accumulated
amortization
|
|
11,771,492
|
|
12,081,470
|
Licenses
|
|
-
|
|
-
|
Total other
assets
|
|
12,496,432
|
|
12,806,410
|
|
|
|
|
|
Total
assets
|
|
$446,584,760
|
|
$367,514,931
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$19,783,024
|
|
$11,055,194
|
Other
payables
|
|
11,660,708
|
|
10,768,786
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
|
3,521,421
|
|
3,146,956
|
Due to a
director
|
|
3,762,108
|
|
1,793,768
|
Dividends payable
|
|
3,146,987
|
|
-
|
Short
term bank loan
|
|
4,063,059
|
|
4,100,377
|
|
|
45,937,307
|
|
30,865,081
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Deferred
dividends payable
|
|
-
|
|
3,146,987
|
Long term debts
|
|
2,616,610
|
|
180,417
|
Bonds payable
|
|
1,725,000
|
|
1,725,000
|
|
|
4,341,610
|
|
5,052,404
|
|
|
|
|
|
Commitments and
contingencies
|
|
-
|
|
-
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
Preferred stock: $0.001 par value
|
|
|
|
|
(10,000,000 shares authorized, 7,000,100 shares issued and
outstanding
|
|
|
|
|
as of June
30, 2014 and December 31, 2013, respectively)
|
|
|
|
|
Series A
preferred stock: $0.001 par value
|
|
-
|
|
-
|
(100
shares designated, 100 shares issued and outstanding
|
|
|
|
|
as of June
30, 2014 and December 31, 2013, respectively)
|
|
|
|
|
Series B
convertible preferred stock: $0.001 par value
|
|
7,000
|
|
7,000
|
(10,000,000 shares designated, 7,000,000 shares issued and
outstanding
|
|
|
|
|
as of June
30, 2014 and December 31, 2013, respectively)
|
|
|
|
|
Series F
Non-convertible preferred stock: $0.001 par value
|
|
|
|
|
(1,000,000 shares designated, 0 shares issued and
outstanding
|
|
-
|
|
-
|
as of June
30, 2014 and December 31, 2013, respectively)
|
|
|
|
|
Common
stock: $0.001 par value
|
|
160,198
|
|
137,602
|
(170,000,000 shares authorized, 160,198,044 and 137,602,043
shares issued and outstanding
|
|
|
|
|
as of June
30, 2014 and December 31, 2013, respectively)
|
|
|
|
|
Additional paid - in capital
|
|
118,369,556
|
|
108,038,413
|
Retained
earnings
|
|
221,945,794
|
|
178,070,837
|
Accumulated other comprehensive income
|
|
5,600,438
|
|
6,260,131
|
Treasury
stock
|
|
(1,250,000)
|
|
(1,250,000)
|
Total Sino Agro
Food, Inc. and subsidiaries stockholders' equity
|
|
344,832,986
|
|
291,263,983
|
Non - controlling
interest
|
|
51,472,857
|
|
40,333,463
|
Total
stockholders' equity
|
|
396,305,843
|
|
331,597,446
|
Total liabilities
and stockholders' equity
|
|
$446,584,760
|
|
$367,514,931
|
SINO AGRO FOOD,
INC.
|
CONSOLIDATED
STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Six months
ended
|
|
Six months
ended
|
|
|
|
|
|
June 30,
2014
|
|
June 30,
2013
|
|
June 30,
2014
|
|
June 30,
2013
|
Revenue
|
|
|
|
|
|
|
|
|
- Sale of
goods
|
$82,357,060
|
|
$42,151,850
|
|
$160,629,369
|
|
$78,701,204
|
|
- Consulting and
service income from development contracts
|
14,346,298
|
|
11,735,189
|
|
26,589,500
|
|
30,196,812
|
|
- Commission
income
|
329,146
|
|
513,290
|
|
741,424
|
|
610,064
|
|
|
|
|
|
97,032,504
|
|
54,400,329
|
|
187,960,293
|
|
109,508,080
|
Cost of goods
sold
|
(58,049,860)
|
|
(26,338,635)
|
|
(113,914,389)
|
|
(52,103,281)
|
Cost of
services
|
(6,685,461)
|
|
(8,671,247)
|
|
(13,188,873)
|
|
(16,491,535)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
32,297,183
|
|
19,390,447
|
|
60,857,031
|
|
40,913,264
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
(3,281,860)
|
|
(1,608,304)
|
|
(5,950,254)
|
|
(3,813,692)
|
Net income from
operations
|
29,015,323
|
|
17,782,143
|
|
54,906,777
|
|
37,099,572
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
grant
|
124,440
|
|
-
|
|
237,672
|
|
79,759
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
1,265
|
|
47,718
|
|
4,523
|
|
65,907
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain of
extinguishment of debts
|
198,373
|
|
498,025
|
|
241,393
|
|
1,051,013
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
(110,386)
|
|
(54,958)
|
|
(219,493)
|
|
(112,010)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(expenses)
|
213,692
|
|
490,785
|
|
264,095
|
|
1,084,669
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
before income taxes
|
29,229,015
|
|
18,272,928
|
|
55,170,872
|
|
38,184,241
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
income taxes
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
29,229,015
|
|
18,272,928
|
|
55,170,872
|
|
38,184,241
|
Less: Net (income)
loss attributable
|
|
|
|
|
|
|
|
to
non - controlling interest
|
(6,141,977)
|
|
(3,941,988)
|
|
(11,295,915)
|
|
(7,474,529)
|
Net income
attributable
|
|
|
|
|
|
|
|
|
to Sino Agro
Food, Inc. and subsidiaries
|
23,087,038
|
|
14,330,940
|
|
43,874,957
|
|
30,709,712
|
Other
comprehensive (loss) income
|
|
|
|
|
|
|
|
Foreign currency
translation (loss) income
|
(108,578)
|
|
1,728,409
|
|
(816,214)
|
|
1,436,541
|
Comprehensive
income
|
22,978,460
|
|
16,059,349
|
|
43,058,743
|
|
32,146,253
|
Less: other
comprehensive loss (income) attributable to
|
|
|
|
|
|
|
|
|
non - controlling
interest
|
43,000
|
|
(217,553)
|
|
156,521
|
|
(165,771)
|
Comprehensive
income attributable to
|
|
|
|
|
|
|
|
Sino Agro
Food, Inc. and subsidiaries
|
$23,021,460
|
|
$15,841,796
|
|
$43,215,264
|
|
$31,980,482
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to Sino Agro Food, Inc.
|
|
|
|
|
|
|
|
and
subsidiaries common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$0.15
|
|
$0.13
|
|
$0.29
|
|
$0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
$0.14
|
|
$0.12
|
|
$0.28
|
|
$0.27
|
Weighted average
number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
155,390,109
|
|
115,366,595
|
|
149,059,330
|
|
110,403,819
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
162,390,109
|
|
122,366,595
|
|
156,059,330
|
|
117,403,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SINO AGRO FOOD,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
Six months
ended
|
|
Six months
ended
|
|
June 30,
2014
|
|
June 30,
2013
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
Net income for the period
|
$55,170,872
|
|
$38,184,241
|
|
|
|
|
Adjustments to reconcile net income for the period to net cash from
operations:
|
|
|
|
Depreciation
|
1,131,273
|
|
638,671
|
Amortization
|
1,056,859
|
|
976,294
|
Common stock issued
for services
|
66,872
|
|
181,200
|
Gain on extinguishment
of debts
|
(241,393)
|
|
(1,051,013)
|
Other amortized
cost
|
100,000
|
|
-
|
Changes
in operating assets and liabilities:
|
|
|
|
Increase in
inventories
|
(17,789,615)
|
|
(1,842,406)
|
Increase/(decrease) in
cost and estimated earnings in excess of billings on uncompleted
contacts
|
(94,007)
|
|
1,050,105
|
Decrease (increase) in
deposits and prepaid expenses
|
563,949
|
|
(4,783,140)
|
Decrease in due
to a director
|
1,968,340
|
|
8,264,907
|
Increase in
accounts payable and accrued expenses
|
8,727,830
|
|
2,606,191
|
Increase in
other payables
|
10,466,922
|
|
3,608,856
|
Increase in
accounts receivable
|
(35,126,269)
|
|
(29,425,520)
|
Increase (decrease) in
billings in excess of costs and estimated earnings on uncompleted
contracts
|
374,465
|
|
(1,867,709)
|
Increase in other
receivables
|
(7,243,282)
|
|
(420,024)
|
Net cash provided
by operating activities
|
19,132,816
|
|
16,120,653
|
Cash flows from
investing activities
|
|
|
|
Purchases of property and equipment
|
(3,372,840)
|
|
-
|
Payment
for construction in progress
|
(15,655,682)
|
|
(13,596,632)
|
Acquisition of land use rights
|
-
|
|
(490,323)
|
Net cash used in
investing activities
|
(19,028,522)
|
|
(14,086,955)
|
Cash flows from
financing activities
|
|
|
|
Proceeds from
long term debts
|
2,436,193
|
|
-
|
Dividends paid
|
-
|
|
(951,308)
|
Net cash provided
by (used in) financing activities
|
2,436,193
|
|
(951,308)
|
|
|
|
|
Effects on exchange
rate changes on cash
|
(236,195)
|
|
(115,206)
|
Increase
in cash and cash equivalents
|
2,304,292
|
|
967,184
|
|
|
|
|
Cash and
cash equivalents, beginning of period
|
1,327,274
|
|
8,424,265
|
Cash and
cash equivalents, end of period
|
3,631,566
|
|
9,391,449
|
|
|
|
|
Supplementary
disclosures of cash flow information:
|
|
|
|
Cash paid for
interest
|
219,493
|
|
$112,010
|
|
|
|
|
Cash paid for
income taxes
|
-
|
|
-
|
|
|
|
|
Non - cash
transactions
|
|
|
|
Common stock
issued for settlement of debts
|
$9,575,000
|
|
$9,404,638
|
Series B
convertible preferred stock cancelled
|
-
|
|
$(3,000)
|
Transfer
construction in progress to property and equipment
|
$1,865,678
|
|
$ -
|
Transfer
deposits and prepaid expenses to property and equipment
|
$513,272
|
|
$ -
|
About Sino Agro Food, Inc.
Sino Agro Food, Inc. (http://www.sinoagrofood.com) is an
agriculture technology and natural food holding company with
principal operations in the People's
Republic of China. The Company acquires and maintains equity
stakes in a cohesive portfolio of companies that SIAF forms
according to its core mission to produce, distribute, market and
sell natural, sustainable protein food and produce, primarily
seafood and cattle, to the rapidly growing middle class in
China. SIAF provides financial
oversight and strategic direction for each company, and for the
interoperation between companies. The Company owns or licenses
patents, proprietary methods, and other intellectual properties in
its areas of expertise. SIAF provides consulting and services to
joint venture partners to construct and operate food businesses,
primarily producing wholesale fish and cattle. Further joint
ventures market and distribute the wholesale products as part of an
overall "farm to table" concept and business strategy.
Follow company developments on our Facebook page:
www.facebook.com/SinoAgroFoodInc
Forward Looking Statements
This release may contain forward-looking statements relating to
the business of SIAF and its subsidiary companies. All statements
other than historical facts are forward-looking statements, which
can be identified by the use of forward-looking terminology such as
"believes," "expects" or similar expressions. These statements
involve risks and uncertainties that may cause actual results to
differ materially from those anticipated, believed, estimated or
expected. These risks and uncertainties are described in detail in
our filings with the Securities and Exchange Commission.
Forward-looking statements are based on SIAF's current expectations
and beliefs concerning future developments and their potential
effects on SIAF. There is no assurance that future developments
affecting SIAF will be those anticipated by SIAF. SIAF undertakes
no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required under applicable securities
laws.
Not a Broker/Dealer or Financial Advisor
Sino Agro Food, Inc. is not a Registered Broker/Dealer or a
Financial Advisor, nor does it hold itself out to be a Registered
Broker/Dealer or Financial Advisor. All material presented in this
press release, on the Company's website or other media is not to be
regarded as investment advice and is only for informative purposes.
Readers should verify all claims and conduct their own due
diligence before investing in Sino Agro Food, Inc.
Investing in small-cap, micro cap and penny stock securities is
speculative and carries a high degree of risk.
No Offer of Securities
None of the information featured in this press release
constitutes an offer or solicitation to purchase or to sell any
securities of Sino Agro Food, Inc.
SOURCE Sino Agro Food, Inc.