TIDMVRP 
 
   Significant progress with RPL554 as potential treatment for COPD and CF 
 
   Recently initiated important Phase 2 trial as add-on to dual 
bronchodilator therapy for COPD maintenance treatment 
 
   LONDON, Aug. 07, 2018 (GLOBE NEWSWIRE) -- Verona Pharma plc (AIM: VRP) 
(Nasdaq: VRNA) ("Verona Pharma" or the "Company"), a clinical-stage 
biopharmaceutical company focused on developing and commercializing 
innovative therapies for respiratory diseases, announces today an 
operational update and financial results for the three months and six 
months ended June 30, 2018. 
 
   The Company's product candidate, RPL554, is a first-in-class, inhaled, 
dual inhibitor of the enzymes phosphodiesterase 3 and 4, or PDE3 and 
PDE4, that acts as both a bronchodilator and an anti-inflammatory agent 
in a single compound. Verona Pharma is developing RPL554 for the 
treatment of chronic obstructive pulmonary disease ("COPD") and cystic 
fibrosis ("CF"), and potentially asthma. 
 
   OPERATIONAL HIGHLIGHTS 
 
   During the three months ended June 30, 2018, the Company: 
 
 
   -- Presented two posters at the American Thoracic Society 2018 International 
      Conference: 
 
          -- demonstrated improvement in lung function produced by adding 
             RPL554 to tiotropium; and 
 
          -- showed that nebulized inhaled RPL554 is an appropriate form of 
             delivery. 
 
 
   During the three months ended March 31, 2018, the Company: 
 
 
   -- Reported positive top-line data from a Phase 2b four week, 400 patient 
      clinical trial for maintenance treatment of COPD: 
 
          -- RPL554 met the primary endpoint at all doses, showing a 
             statistically significant difference vs. placebo (p<0.001) with 
             absolute changes from baseline >200mL in peak FEV1 after 4 weeks 
             of dosing. 
 
          -- This peak bronchodilator effect was observed at the first dose and 
             was sustained over four weeks (p<0.001). 
 
          -- Recording of daily COPD symptoms, using E-RS (EXACT-PRO) 
             demonstrated a significant, clinically relevant, progressive 
             improvement in total COPD symptoms (p<0.002), including 
             improvements in breathlessness (p<0.02), chest symptoms (p<0.02), 
             and cough and sputum (p<0.02). 
 
          -- Strong trend of improvement in quality of life score, the St. 
             George's Respiratory Questionnaire  (SGRQ-C) of >2.5 units was 
             observed in all dose groups after four weeks. 
 
          -- Patients' Global Impression of Change indicates that patients felt 
             better on RPL554 compared to placebo (p<0.01). 
 
          -- RPL554 was well tolerated at all doses with an adverse event 
             profile similar to placebo. 
 
   -- Reported positive top-line data from a Phase 2a clinical trial to study 
      pharmacokinetic and pharmacodynamic profile in CF: 
 
          -- PK profile was consistent with that observed in patients with COPD, 
             although with lower peak serum levels of RPL554 in CF patients. 
 
          -- Serum half-life was dose-dependent; 7.5 to 10.1 hours for 1.5 mg 
             and 6 mg, respectively. 
 
 
   Post-period end the Company: 
 
 
   -- Initiated a Phase 2 trial expected to enroll approximately 75 patients, 
      evaluating RPL554 as an add-on to dual bronchodilator therapy for COPD 
      maintenance treatment: 
 
          -- Randomized, double-blind three-way cross-over study at sites in 
             the US and the UK; 
 
          -- Add-on to an inhaled LAMA/LABA, tiotropium/olodaterol (Stiolto(R) 
             Respimat(R)); 
 
          -- Expected that some patients will continue a stable dose of inhaled 
             corticosteroids (ICS) throughout the study, providing a "triple 
             therapy" background; 
 
          -- Top-line data expected first quarter 2019. 
 
 
   FINANCIAL HIGHLIGHTS 
 
 
   -- Net cash, cash equivalents and short term investments at June 30, 2018, 
      amounted to GBP68.9 million (December 31, 2017: GBP80.3 million). 
 
   -- For the six months ended June 30, 2018, reported operating loss of 
      GBP11.5 million (six months ended June 30, 2017: GBP10.9 million) and 
      reported loss after tax of GBP14.6 million (six months ended June 30, 
      2017: GBP5.1 million). Operating expenses increased from GBP10.9 million 
      to GBP11.5 million due primarily to development activities with RPL554. 
      The increase in loss after tax reflects GBP6.0 million of finance expense 
      relating to the increase in the fair value of the liability representing 
      the warrants over Verona Pharma shares, a non-cash item. This is as 
      opposed to GBP5.1 million of finance income in the six months ended June 
      30, 2017, due to a decrease in the fair value liability of these 
      warrants. 
 
   -- Reported loss per share of 13.9 pence for the six months ended June 30, 
      2018 (six months ended June 30, 2017: 7.3 pence). 
 
   -- Net cash used in operating activities for the six months ended June 30, 
      2018, of GBP12.3 million (six months ended June 30, 2017: GBP8.2 
      million). The increase in cash used was due to pre-clinical and clinical 
      studies with RPL554 and other working capital movements. 
 
 
   Jan-Anders Karlsson, PhD, CEO of Verona Pharma, commented: "We continue 
to advance the clinical development of nebulized RPL554 for COPD as 
exemplified by the data readout from the Phase 2b four week, 400 patient 
trial in the first quarter and the recent commencement of dosing in our 
next Phase 2 trial in the US and UK.  This new trial will examine the 
effect of inhaled RPL554 as an add-on to LAMA/LABA therapy, and in some 
patients as an addition to triple therapy. Many of these COPD patients 
continue to experience breathing difficulties and daily symptoms that 
impair their quality of life despite treatment with double and triple 
therapy. We believe the bronchodilator and anti-inflammatory properties 
of RPL554 will be particularly useful in this large group of patients 
with a high unmet medical need, and very limited treatment options. This 
Phase 2 trial is intended to provide important data to inform the design 
of pivotal Phase 3 trials with RPL554, expected to commence later next 
year." 
 
   Conference Call and Webcast Information 
 
   Verona Pharma will host an investment community conference call at 8:00 
a.m. Eastern Daylight Time (1:00 pm British Summer Time) on Tuesday, 
August 7, 2018. Analysts and investors may participate in the conference 
call by utilizing the conference ID: 7830929 and dialing the following 
numbers: 
 
 
   -- 800-458-4121 or 929-477-0324 for callers in the United States 
 
   -- 0800 279 7204 or 44 (0)330 336 9411 for callers in the United Kingdom 
 
   -- 0800 101 1732 or 49 (0)69 2222 2018 for calls in Germany 
 
 
   Those interested in listening to the conference call live via the 
internet may do so by visiting the "Investors" page of Verona Pharma's 
website at www.veronapharma.com and clicking on the webcast link.  A 
webcast replay of the conference call [audio] will be available for 30 
days by visiting the "Investors" page of Verona Pharma's website at 
www.veronapharma.com and clicking on the "Events and presentations" 
link. 
 
   An electronic copy of the interim results will be made available today 
on the Company's website (www.veronapharma.com). This press release does 
not constitute an offer to sell or the solicitation of an offer to buy 
any of the Company's securities, and shall not constitute an offer, 
solicitation or sale in any jurisdiction in which such offer, 
solicitation or sale would be unlawful prior to registration or 
qualification under the securities laws of that jurisdiction. 
 
   This press release contains inside information for the purposes of 
Article 7 Regulation (EU) No. 596/2014. 
 
   About Verona Pharma plc 
 
   Verona Pharma is a clinical-stage biopharmaceutical company focused on 
developing and commercializing innovative therapies for the treatment of 
respiratory diseases with significant unmet medical needs. Verona 
Pharma's product candidate, RPL554, is a first-in-class, inhaled, dual 
inhibitor of the enzymes phosphodiesterase 3 and 4 that acts as both a 
bronchodilator and an anti-inflammatory agent in a single compound. In 
clinical trials, treatment with RPL554 has been observed to result in 
statistically significant improvements in lung function and clinical 
symptoms as compared to placebo, and has shown clinically meaningful and 
statistically significant improvements in lung function when 
administered in addition to frequently used short- and long-acting 
bronchodilators as compared to such bronchodilators administered as a 
single agent. Verona Pharma is developing RPL554 for the treatment of 
chronic obstructive pulmonary disease (COPD), cystic fibrosis (CF), and 
potentially asthma. 
 
   Forward Looking Statements 
 
   This press release and operational and financial review contain 
forward-looking statements. All statements contained in this press 
release and operational and financial review that do not relate to 
matters of historical fact should be considered forward-looking 
statements, including, but not limited to, statements regarding the 
treatment potential for RPL554, the intent of the Phase 2 trial to 
examine RPL554 as an add-on therapy or as a triple therapy, the 
enrollment in the Phase 2 trial, the value of RPL554 for patients on 
double or triple therapy and its attractiveness to such patients, the 
expectation of continuing ICS dosing in the Phase 2 study of RPL554, the 
utility of the data from the Phase 2 trial to inform the design of 
pivotal Phase 3 trials and the timing of commencing such trials, the 
timing of clinical data, the potential for RPL554 to be the first novel 
class of bronchodilator in over 40 years and first therapy that acts as 
a bronchodilator and anti-inflammatory agent, the size and number of 
COPD patients with uncontrolled COPD, the placement and potential of 
RPL554 as a safe and effective add-on therapy, the potential for a DPI 
or pMDI formulation of RPL554 to treat COPD patients who prefer a 
handheld inhaler device and the number of patients and market 
opportunity for such formulations, our plans to out-license these 
formulations to a third party and the development and commercialization 
resources of such a party, the timing of clinical trials for DPI and 
pMDI formulations, our plans to develop a DPI or pMDI formulation for 
the treatment of asthma or other respiratory diseases, and the 
sufficiency of our funds to progress development of a nebulized RPL554. 
 
   All statements contained in this press release that do not relate to 
matters of historical fact should be considered forward-looking 
statements. These forward-looking statements are based on management's 
current expectations. These statements are neither promises nor 
guarantees, but involve known and unknown risks, uncertainties and other 
important factors that may cause our actual results, performance or 
achievements to be materially different from our expectations expressed 
or implied by the forward-looking statements, including, but not limited 
to, the following: our limited operating history; our need for 
additional funding to complete development and commercialization of 
RPL554, which may not be available and which may force us to delay, 
reduce or eliminate our development or commercialization efforts; the 
reliance of our business on the success of RPL554, our only product 
candidate under development; economic, political, regulatory and other 
risks involved with international operations; the lengthy and expensive 
process of clinical drug development, which has an uncertain outcome; 
serious adverse, undesirable or unacceptable side effects associated 
with RPL554, which could adversely affect our ability to develop or 
commercialize RPL554; potential delays in enrolling patients, which 
could adversely affect our research and development efforts; we may not 
be successful in developing RPL554 for multiple indications; our ability 
to obtain approval for and commercialize RPL554 in multiple major 
pharmaceutical markets; misconduct or other improper activities by our 
employees, consultants, principal investigators, and third-party service 
providers; the loss of any key personnel and our ability to recruit 
replacement personnel, material differences between our "top-line" data 
and final data; our reliance on third parties, including clinical 
investigators, manufacturers and suppliers, and the risks related to 
these parties' ability to successfully develop and commercialize RPL554; 
and lawsuits related to patents covering RPL554 and the potential for 
our patents to be found invalid or unenforceable. 
 
   These and other important factors under the caption "Risk Factors" in 
our Annual Report on Form 20-F filed with the Securities and Exchange 
Commission ("SEC") on February 27, 2018, and our other reports filed 
with the SEC, could cause actual results to differ materially from those 
indicated by the forward-looking statements made in this press release 
and operational and financial review. Any such forward-looking 
statements represent management's estimates as of the date of this press 
release and operational and financial review. While we may elect to 
update such forward-looking statements at some point in the future, we 
disclaim any obligation to do so, even if subsequent events cause our 
views to change. These forward-looking statements should not be relied 
upon as representing our views as of any date subsequent to the date of 
this press release. 
 
   For further information please contact: 
 
 
 
 
Verona Pharma plc                                  Tel: +44 (0)20 3283 4200 
Jan-Anders Karlsson, Chief Executive Officer       info@veronapharma.com 
 
Stifel Nicolaus Europe Limited (Nominated Adviser  Tel: +44 (0)20 7710 7600 
 and UK Broker) 
Stewart Wallace / Jonathan Senior / Ben Maddison 
 
ICR, Inc. (US Media and Investor Enquiries) 
James Heins                                        Tel: +1 203 682 8251 
                                                   James.Heins@icrinc.com 
 
Stephanie Carrington                               Tel: +1 646 277 1282 
                                                   Stephanie.Carrington@icrinc 
                                                   .com 
 
FTI Consulting (UK Media and Investor Enquiries)   Tel: +44 (0)20 3727 1000 
Simon Conway / Natalie Garland-Collins             veronapharma@fticonsulting. 
                                                   com 
 
 
   OPERATIONAL REVIEW 
 
   Company overview 
 
   We are a clinical-stage biopharmaceutical company focused on developing 
and commercializing innovative therapies for the treatment of 
respiratory diseases with significant unmet medical needs. Our product 
candidate, RPL554, is a first-in-class, inhaled, dual inhibitor of the 
enzymes phosphodiesterase 3 and 4, or PDE3 and PDE4, that acts as both a 
bronchodilator and an anti-inflammatory agent in a single compound. We 
believe RPL554 has the potential to be the first novel class of 
bronchodilator in over 40 years, and the first therapy for the treatment 
of respiratory diseases that acts as both a bronchodilator and 
anti-inflammatory agent in a single compound. 
 
   We have completed 12 Phase 1 and Phase 2 clinical trials with RPL554 
with over 730 subjects enrolled. In our clinical trials, treatment with 
RPL554 has been observed to result in statistically significant 
improvements in lung function as compared to placebo. Statistically 
significant means that there is a low statistical probability, typically 
less than 5 per cent, that the observed results occurred by chance 
alone. Our most recent Phase 2b clinical trial in patients with 
moderate-to-severe COPD has also shown clinically meaningful and 
statistically significant improvements in daily reported COPD symptom 
scores. Our trials have also shown clinically meaningful and 
statistically significant improvements in lung function when RPL554 is 
added to commonly used short- and long-acting bronchodilators as 
compared to such bronchodilators administered as a single agent. RPL554 
has also shown anti-inflammatory effects and been well tolerated in our 
clinical trials to date and has not been observed to result in the 
gastrointestinal or other side effects commonly associated with 
roflumilast, the only PDE4 inhibitor currently on the market for the 
treatment of COPD. We are developing RPL554 for the treatment of 
patients with COPD and for the treatment of patients with CF. 
 
   Despite treatment with currently approved therapies, many patients with 
COPD experience daily symptoms impairing their quality of life. Airway 
obstruction and air trapping due to narrow air passages are major causes 
of debilitating breathlessness (dyspnoea) reducing physical ability, and 
causing anxiety and depression. Of the patients treated with dual 
bronchodilator (LAMA/LABA) and triple therapy (LAMA/LABA/ICS), research 
suggests that up to 40% (approximately 800,000 patients in the US alone) 
are uncontrolled, remaining symptomatic and at an increased risk of 
exacerbations. 
 
   We believe RPL554, having demonstrated improvement in FEV(1) and 
symptoms (which commonly are a precursor to exacerbations) in clinical 
trials, may be an attractive additional treatment in these patients. 
Furthermore, in COPD patients novel anti-inflammatory therapies are 
required, as current treatments such as ICS and PDE4 inhibitors are 
either effective only in specific subsets of exacerbating COPD patients 
or are associated with distressing side effects which can reduce 
treatment compliance. In the US approximately 2.2 million COPD patients 
are treated with LABA/ICS therapy. We have already demonstrated that 
RPL554 is a very effective addition to single bronchodilators and we 
believe it is well placed to potentially meet the need for a safe and 
effective dual bronchodilator/anti-inflammatory treatment regimen as an 
add-on to, for example, a LAMA. 
 
   Operational performance in the six months ended June 30, 2018 
 
   The recently completed 4 week Phase 2b study with nebulized RPL554 in 
403 patients demonstrated a rapid onset and sustained bronchodilator 
effect from the first to the last dose, that was both clinically and 
statistically meaningful. In addition, the study demonstrated a marked 
and significant improvement in daily reported COPD symptoms in the E-RS 
(EXACT-PRO), and in each of the three sub-scores. The improvement in 
symptoms was already statistically significant after the first week but 
continued to progress and further improve during the 4 week treatment 
period. Similar effects were seen with other symptom scores used, for 
example the SGRQ. All RPL554 doses tested produced comparable 
improvements in lung function and symptoms, and RPL554 was well 
tolerated at all doses with an adverse event profile similar to placebo. 
The Company continues to review its development strategy for RPL554 in 
the context of additional data to be generated, including from clinical 
trials and market research, to identify opportunities to enhance the 
planned development and commercialization of RPL554, which may lead to 
changes in the planned future clinical development of RPL554. The 
recently obtained Phase 2b data in the maintenance treatment of COPD 
with nebulized RPL554 provides a further impetus to accelerate the 
progression towards Phase 3 studies in this indication. 
 
   The Company presented at the American Thoracic Society's International 
Conference (San Diego, May 2018). The posters disclosed further analysis 
of the benefit of treating with RPL554 on top of tiotropium and also the 
suitability of RPL554 for inhaled delivery. 
 
   As announced July 30, 2018 we have also initiated a Phase 2 trial 
evaluating nebulized RPL554 as an add-on to dual bronchodilator therapy 
for COPD maintenance treatment. Initial data from this trial is expected 
during the first quarter of 2019. The randomized, double-blind, 
three-way crossover trial will enroll approximately 75 patients with 
COPD to investigate the efficacy and safety of nebulized RPL554 as an 
add-on to an inhaled LAMA/LABA, tiotropium/olodaterol (Stiolto(R) 
Respimat(R)), compared to placebo. Those patients already receiving ICS 
anti-inflammatory therapy will continue a stable dose of ICS throughout 
the study, thus providing a "triple therapy" background.  Following a 7- 
to 14-day washout period in advance of dosing and between study arms, 
patients will receive three days of treatment with each of two dose 
strengths (1.5 mg or 6.0 mg) of nebulized RPL554 or placebo twice daily. 
The primary endpoint of this trial is improvement in lung function with 
RPL554 vs placebo (as add-on to tiotropium/olodaterol), as measured by 
peak forced expired volume in one second (FEV(1) ), a standard measure 
of exhaled breath volume to evaluate respiratory function. 
 
   This Phase 2 trial is intended to provide important data to inform the 
design of pivotal Phase 3 trials with RPL554, and also to better 
understand the strategic commercial potential of nebulized RPL554 used 
in COPD patients with airway obstruction and COPD symptoms already using 
standard-of-care bronchodilator treatments. 
 
   In addition to our nebulized formulation of RPL554, we are also 
developing RPL554 in both dry powder inhaler, (DPI), and pressurized 
metered dose inhaler, (pMDI), formulations for the maintenance treatment 
of COPD. We are in the process of selecting a DPI and a pMDI formulation 
to provide an opportunity to also treat patients with moderate-to-severe 
COPD that use a handheld inhaler device. Verona estimates that, in the 
United States, approximately 90% of the 3.7 million mild/moderate COPD 
patients and 80% of 2.7 million severe/very severe COPD patients use 
inhalers for maintenance therapy. Successful development of a DPI or 
pMDI formulation of RPL554 for moderate disease would greatly expand the 
addressable market for the drug and represents a multi-billion dollar 
potential opportunity. Development of these new formulations is 
progressing according to plan. We are completing pre-clinical 
development and we expect a clinical trial with the DPI formulation to 
commence in the fourth quarter of 2018, and a clinical trial with the 
pMDI formulation to follow in the first half of 2019. These inhalation 
formulations will be available for out-licensing once we establish their 
clinical profile. 
 
   We may also explore the development of RPL554 in DPI and/or pMDI 
formulations for the treatment of asthma and other respiratory diseases. 
 
   OUTLOOK 
 
   We intend to become a leading biopharmaceutical company focused on the 
treatment of respiratory diseases with significant unmet medical needs. 
We recognize that our proposed strategy for achieving this goal depends 
on the totality of the data from all clinical trials conducted with 
RPL554 to date, future interactions with regulatory authorities and our 
commercial assessment of different development options for RPL554. Key 
elements of this strategy include: 
 
 
   -- Proceeding rapidly towards Phase 3 clinical trials with nebulized RPL554 
      for the maintenance treatment of COPD which requires us to focus our 
      financial and other resources on maintenance treatment of COPD with 
      nebulized and inhaled formulations of RPL554 in the short term, which may 
      alter our timing to commence further trials using RPL554 in other 
      indications. 
 
   -- Identifying compelling market opportunities such as patients with COPD 
      that continue to experience daily symptoms impairing their quality of 
      life, despite treatment with currently available medicines. RPL554 is an 
      effective add-on to treatment with single bronchodilators, and we are now 
      examining RPL554 as an add-on also to patients treated with dual 
      bronchodilators. Add-on to first-line and second-line treatments both 
      represent very significant market opportunities. 
 
   -- A further Phase 2 clinical trial to evaluate nebulized RPL554 for the 
      maintenance treatment of severe COPD patients when dosed in addition to 
      LAMA/LABA or triple (LABA/LAMA/ICS) therapy, compared to placebo, which 
      has been initiated. We expect to announce top-line data in the first 
      quarter of 2019. 
 
   -- For the treatment of COPD patients who may prefer the more convenient 
      administration of an inhaler device, we are developing RPL554 in inhaler 
      formulations. We expect a clinical trial with the DPI formulation to 
      commence in the fourth quarter of 2018, and a clinical trial with the 
      pMDI formulation to follow in the first half of 2019. 
 
   -- Develop RPL554 for the treatment of CF. The timing for future studies in 
      this indication is dependent on our decision to move more rapidly towards 
      Phase 3 clinical trials with nebulized RPL554 for the maintenance 
      treatment of COPD. 
 
   -- Pursue development of RPL554 in other forms of respiratory disease. We 
      believe that RPL554's properties as an inhaled, dual inhibitor of PDE3 
      and PDE4 give it broad potential applicability in the treatment of other 
      respiratory diseases. We may explore development of RPL554 to treat other 
      forms of respiratory disease following development of RPL554 for the 
      treatment of COPD and CF. 
 
   -- Seek strategic collaborative relationships. We may seek strategic 
      collaborations with market leading biopharmaceutical companies to develop 
      and commercialize RPL554. We believe these collaborations could provide 
      significant funding to advance the development of RPL554 while allowing 
      us to benefit from the development or commercialization expertise of our 
      collaborators. 
 
   -- Acquire or in-license product candidates for the treatment of respiratory 
      diseases. We plan to leverage our respiratory disease expertise to 
      identify and in-license or acquire additional clinical stage product 
      candidates that we believe have the potential to become novel treatments 
      for respiratory diseases with significant unmet medical needs. 
 
 
   FINANCIAL REVIEW 
 
   Financial review of the six and three month period ended June 30, 2018 
 
   Six months ended June 30, 2018 
 
   Research and Development Costs 
 
   Research and development costs were GBP8.3 million for the six months 
ended June 30, 2018, compared to GBP7.9 million for the six months ended 
June 30, 2017, an increase of GBP0.4 million. The share-based payment 
charge increased by GBP0.6 million and expenditure on manufacturing and 
related development expense increased by GBP1.4 million. This was offset 
by a GBP0.7 million reduction in pre-clinical development. There was 
also a GBP0.9 million reduction in clinical trial costs; there were 
three ongoing clinical trials during the first half of 2017; in the 
first half of 2018 the Company incurred patient and close down costs in 
respect of its Phase 2b trial for COPD maintenance treatment and 
start-up costs in respect of a trial evaluating RPL554 as an add on to 
LAMA/LABA maintenance treatment. 
 
   General and Administrative Costs 
 
   General and administrative costs were GBP3.2 million for the six months 
ended June 30, 2018, compared to GBP3.0 million for the six months ended 
June 30, 2017, an increase of GBP0.2 million. The increase was primarily 
attributable to a GBP0.5 million increase in our share-based payment 
charge offset by a decrease in professional fees, relating to the 2017 
Global Offering, by GBP0.3 million. 
 
   Finance Income and Expense 
 
   Finance income was GBP1.1 million for the six months ended June 30, 
2018, and GBP5.2 million for the six months ended June 30, 2017. The 
decrease in finance income was primarily due to an increase in the fair 
value of the warrant liability during the first half of 2018 (which is 
recorded as a finance expense) compared to a decrease in the liability 
in the six month period ended June 30, 2017, which resulted in a gain 
(recorded as finance income) of GBP5.1 million in the comparative 
period. Furthermore, foreign exchange gains on cash and short term 
investments in the period resulted in a GBP0.7 million gain in 2018, 
recorded in finance income, and a loss in 2017, recorded in finance 
expense. 
 
   Finance expense was GBP6.0 million for the six months ended June 30, 
2018, compared to GBP1.0 million for the six months ended June 30, 2017. 
The movement was due to an increase in the fair value of the warrant 
liability of GBP6.0 million, recorded in finance expense, compared to 
reduction in the value of the liability in the comparable 2017 period 
(recorded in finance income). In addition, foreign exchange losses on 
cash and short term investments in the period resulted in a gain 
recorded in finance income in 2018 and a GBP0.9 million loss recorded in 
finance expense in 2017. 
 
   Taxation 
 
   Taxation for the six months ended June 30, 2018, amounted to a credit of 
GBP1.8 million compared to a credit of GBP1.6 million for the six months 
ended June 30, 2017, a movement of GBP0.2 million. The credits are 
obtained at a rate of 14.5% of 230% of our qualifying research and 
development expenditure and the increase in the credit amount was 
attributable to our increased expenditure on research and development, 
compared to the prior period, and a change in the mix of recoverable 
spend. 
 
   Cash Flows 
 
   Net cash used in operating activities increased to GBP12.3 million for 
the six months ended June 30, 2018, from GBP8.2 million for the six 
months ended June 30, 2017. This increase was caused predominantly by 
working capital movements driven by the timing of supplier payments. 
 
   Net cash generated in investing activities was GBP17.2 million for the 
six months ended June 30, 2018, and net cash used was GBP32.1 million 
for the six months ended June 30, 2017. These movements reflect deposits 
with maturities of up to three months being classified as cash and 
deposits with maturities of greater than three months being classified 
as short term investments.  During the first six months of 2017 the 
Company placed a significant proportion of the proceeds from the Global 
Offering on deposits that were classified as short term investments. 
During the first half of 2018, as the Company has continued to incur 
expenditure on its operations, some of these investments have matured 
and been placed on shorter term deposits to maintain the Company's 
liquidity profile. 
 
   There was no cash received or paid from financing activities for the six 
months ended June 30, 2018. The GBP63.5 million received for the six 
months ended June 30, 2017, represents the cash raised in the Global 
Offering. 
 
   Cash, cash equivalents and short-term investments 
 
   Net cash, cash equivalents and short-term investments at June 30, 2018, 
decreased to GBP68.9 million from GBP80.3 million at December 31, 2017 
due to the utilization of cash in ordinary operating activities. 
 
   Net assets 
 
   Net assets decreased to GBP66.8 million at June 30, 2018, from GBP79.9 
million at December 31, 2017. This decrease was primarily due to the 
operating activities of the Company and the fair value remeasurement of 
the warrant liability. 
 
   Three months ended June 30, 2018 
 
   The operating loss for the three months ended June 30, 2018, was GBP5.7 
million (June 30, 2017: GBP6.8 million) and the profit after tax for the 
three months ended June 30, 2018, was GBP0.6 million (June 30, 2017: 
GBP3.2 million loss). 
 
   Research and Development Costs 
 
   Research and development costs were GBP3.9 million for the three months 
ended June 30, 2018, compared to GBP4.8 million for the three months 
ended June 30, 2017, a decrease of GBP0.9 million. The movement was 
predominantly attributable to a GBP1.4 million decrease in clinical 
trial expenses; there were three ongoing clinical trials during the 
first quarter of 2017; in the first quarter of 2018 the Company incurred 
patient and close down costs in respect of its Phase 2b trial for COPD 
maintenance treatment and start-up costs in respect of a trial 
evaluating RPL554 as an add on to LAMA/LABA maintenance treatment. 
Pre-clinical development costs decreased by GBP0.4 million which was 
offset by increased spending on contract manufacturing and other 
formulation development by GBP0.9 million. 
 
   General and Administrative Costs 
 
   General and administrative costs were GBP1.8 million for the three 
months ended June 30, 2018, as compared to GBP2.0 million for the three 
months ended June 30, 2017, a decrease of GBP0.2 million. The decrease 
was primarily attributable to a GBP0.2 million decrease in professional 
fees relating to the Global Offering in 2017. 
 
   Finance Income and Expense 
 
   Finance income was GBP5.3 million for the three months ended June 30, 
2018, and GBP3.4 million for the three months ended June 30, 2017. The 
increase in finance income was predominantly due to foreign exchange 
movements on cash and cash equivalents and short term investments that 
led to a GBP2.1 million gain in 2018 and a loss, recorded in finance 
expense, in 2017. 
 
   Finance expense was GBP35 thousand for the three months ended June 30, 
2018, as compared to GBP0.8 million for the three months ended June 30, 
2017. The decrease was due to changes in foreign exchange rates 
resulting in a gain in the current period and a GBP0.8 million loss in 
2017. 
 
   Taxation 
 
   Taxation for the three months ended June 30, 2018, amounted to a credit 
of GBP1.0 million compared to a credit of GBP1.0 million for the three 
months ended June 30, 2017. 
 
   VERONA PHARMA PLC 
 
   CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION 
(UNAUDITED) 
 
   AS OF JUNE 30, 2018, AND DECEMBER 31, 2017 
 
 
 
 
                                        As of              As of 
                             Notes   June 30, 2018    December 31, 2017 
                                    --------------  -------------------- 
                                       GBP'000s           GBP'000s 
ASSETS 
Non-current assets: 
Goodwill                                      441                441 
Intangible assets                           2,100              1,969 
Property, plant and 
 equipment                                     13                 16 
Total non-current assets                    2,554              2,426 
                                    -------------   ---------------- 
 
Current assets: 
Prepayments and other 
 receivables                                2,227              1,810 
Current tax receivable                      7,013              5,006 
Short term investments           9         32,282             48,819 
Cash and cash equivalents                  36,574             31,443 
Total current assets                       78,096             87,078 
                                    -------------   ---------------- 
Total assets                               80,650             89,504 
                                    =============   ================ 
 
EQUITY AND LIABILITIES 
Capital and reserves 
attributable to equity 
holders: 
Share capital                               5,251              5,251 
Share premium                             118,862            118,862 
Share-based payment reserve                 6,549              5,022 
Accumulated loss                          (63,851)           (49,254) 
                                    -------------   ---------------- 
Total equity                               66,811             79,881 
                                    -------------   ---------------- 
 
Current liabilities: 
Derivative financial 
 instrument                     10          7,249              1,273 
Trade and other payables                    5,529              7,154 
Tax payable -- U.S. 
 Operations                                    --                169 
                                    -------------   ---------------- 
Total current liabilities                  12,778              8,596 
                                    -------------   ---------------- 
 
Non-current liabilities: 
Assumed contingent 
 obligation                     11            932                875 
Deferred income                               129                152 
 
Total non-current 
 liabilities                                1,061              1,027 
                                    -------------   ---------------- 
Total equity and 
 liabilities                               80,650             89,504 
                                    =============   ================ 
 
 
   The accompanying notes form an integral part of these consolidated 
financial statements. 
 
   VERONA PHARMA PLC 
 
   CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME 
 
   FOR THE THREE AND SIX MONTHSED JUNE 30, 2018, AND JUNE 30, 2017 
(UNAUDITED) 
 
 
 
 
                                                                 Three Months  Three Months   Six Months    Six Months 
                                                                  Ended June    Ended June    Ended June    Ended June 
                                                          Notes    30, 2018      30, 2017      30, 2018      30, 2017 
                                                                 ------------  ------------  ------------  ------------ 
                                                                   GBP'000s      GBP'000s      GBP'000s      GBP'000s 
Research and development costs                                   (3,882)       (4,838)        (8,303)       (7,943) 
General and administrative costs                                 (1,772)       (1,969)        (3,230)       (3,001) 
                                                                 ------   ---  ------   ---  -------       ------- 
Operating loss                                                   (5,654)       (6,807)       (11,533)      (10,944) 
Finance income                                                7   5,273         3,440          1,101         5,205 
Finance expense                                               7     (35)         (797)        (6,027)         (978) 
                                                                 ------   ---  ------   ---  -------       ------- 
Loss before taxation                                               (416)       (4,164)       (16,459)       (6,717) 
Taxation -- credit                                            8   1,027           964          1,847         1,603 
                                                                 ------  ----  ------  ----  -------  ---  -------  --- 
Profit / (loss) for the period                                      611        (3,200)       (14,612)       (5,114) 
Other comprehensive profit / (loss) : 
Items that might be subsequently reclassified to profit 
 or loss 
Exchange differences on translating foreign operations               42           (10)            15           (14) 
                                                                 ------  ----  ------   ---  -------  ---  ------- 
Total comprehensive income / (loss) attributable to 
 owners of the Company                                              653        (3,210)       (14,597)       (5,128) 
                                                                 ======  ====  ======   ===  =======       ======= 
Basic earnings / (loss) per ordinary share -- (pence)         6    0.58         (3.60)        (13.91)        (7.30) 
Diluted earnings / (loss) per ordinary share --(pence)        6    0.58         (3.60)        (13.91)        (7.30) 
 
 
   The accompanying notes form an integral part of these consolidated 
financial statements. 
 
   VERONA PHARMA PLC 
 
   CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS FOR 
 
   THE SIX MONTHSED JUNE 30, 2018, AND JUNE 30, 2017 (UNAUDITED) 
 
 
 
 
                                                     Six Months    Six Months 
                                                     Ended June    Ended June 
                                                      30, 2018      30, 2017 
                                                    ------------  ------------ 
                                                      GBP'000s      GBP'000s 
Cash used in operating activities: 
Loss before taxation                                (16,459)       (6,717) 
Finance income                                       (1,101)       (5,205) 
Finance expense                                       6,027           978 
Share-based payment charge                            1,527           968 
Increase in prepayments and other receivables          (424)         (979) 
(Decrease) / increase in trade and other payables    (1,647)        2,930 
Depreciation of property, plant and equipment             4             3 
Amortization of intangible assets                        43            32 
                                                    -------  ---  -------  --- 
Cash used in operating activities                   (12,030)       (7,990) 
Cash outflow from taxation                             (315)         (166) 
                                                    -------       ------- 
Net cash used in operating activities               (12,345)       (8,156) 
                                                    -------       ------- 
Cash flow from investing activities: 
Interest received                                       380            67 
Purchase of plant and equipment                          (1)           (2) 
Payment for patents and computer software              (174)         (117) 
Transfer to short term investments                  (14,923)      (32,035) 
Maturity of short term investments                   31,948            -- 
                                                    -------  ---  -------  --- 
Net cash generated / (used) in investing 
 activities                                          17,230       (32,087) 
                                                    -------  ---  ------- 
Cash flow from financing activities: 
Gross proceeds from the April 2017 Global Offering       --        69,885 
Transaction costs on April 2017 Global Offering          --        (6,357) 
                                                    -------  ---  ------- 
Net cash generated in financing activities               --        63,528 
                                                    -------  ---  -------  --- 
Net increase in cash and cash equivalents             4,885        23,285 
Cash and cash equivalents at the beginning of the 
 period                                              31,443        39,785 
Effect of exchange rates on cash and cash 
 equivalents                                            246          (458) 
                                                    -------  ---  ------- 
Cash and cash equivalents at the end of the period   36,574        62,612 
                                                    =======  ===  =======  === 
 
 
   VERONA PHARMA PLC 
 
   CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY 
 
   FOR THE SIX MONTHSED JUNE 30, 2018, AND JUNE 30, 2017 (UNAUDITED) 
 
 
 
 
                                                     Total 
                 Share     Share    Share-based    Accumulated     Total 
                 Capital   Premium    Expenses       Losses        Equity 
                --------  --------  -----------  --------------  ---------- 
                GBP'000s  GBP'000s   GBP'000s       GBP'000s      GBP'000s 
Balance at 
 January 1, 
 2017              2,568   58,527         2,102    (28,728)       34,469 
                --------  -------   -----------  ---------       ------- 
Loss for the 
 period               --       --            --     (5,114)       (5,114) 
Other 
comprehensive 
loss for the 
year: 
Exchange 
 differences 
 on 
 translating 
 foreign 
 operations           --       --            --        (14)          (14) 
                --------  -------   -----------  ---------       ------- 
Total 
 comprehensive 
 loss for the 
 period               --       --            --     (5,128)       (5,128) 
New share 
 capital 
 issued            2,676   67,648            --         --        70,324 
Transaction 
 costs on 
 share capital 
 issued               --   (7,453)           --         --        (7,453) 
Share-based 
 payments             --       --           968         --           968 
                --------  -------   -----------  ---------  ---  ------- 
Balance at 
 June 30, 
 2017              5,244  118,722         3,070    (33,856)       93,180 
                ========  =======   ===========  =========       ======= 
 
Balance at 
 January 1, 
 2018              5,251  118,862         5,022    (49,254)       79,881 
                --------  -------   -----------  ---------       ------- 
Loss for the 
 period               --       --            --    (14,612)      (14,612) 
Other 
comprehensive 
income for the 
year: 
Exchange 
 differences 
 on 
 translating 
 foreign 
 operations           --       --            --         15            15 
                --------  -------   -----------  ---------  ---  ------- 
Total 
 comprehensive 
 loss for the 
 period               --       --            --    (14,597)      (14,597) 
Share-based 
 payments             --       --         1,527         --         1,527 
                --------  -------   -----------  ---------  ---  ------- 
Balance at 
 June 30, 
 2018              5,251  118,862         6,549    (63,851)       66,811 
                ========  =======   ===========  =========       ======= 
 
 
   The currency translation reserve for June 30, 2018, and June 30, 2017, 
is not considered material and as such is not presented in a separate 
reserve but is included in the total accumulated losses reserve. 
 
   VERONA PHARMA PLC 
 
   NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 
 
   FOR THE SIX MONTHSED JUNE 30, 2018 
 
   1. General information 
 
   Verona Pharma plc (the "Company") and its subsidiaries are a 
clinical-stage biopharmaceutical company focused on developing and 
commercializing innovative therapeutics for the treatment of respiratory 
diseases with significant unmet medical needs. 
 
   The Company is a public limited company which is listed on the 
Alternative Investment Market of the London Stock Exchange and on April 
27, 2017, the Company's American Depositary Shares began trading on the 
Nasdaq Global Market. The Company is incorporated and domiciled in the 
United Kingdom. The address of the registered office is 1 Central Square, 
Cardiff, CF10 1FS, United Kingdom. 
 
   The Company has two subsidiaries, Verona Pharma Inc. and Rhinopharma 
Limited ("Rhinopharma"), both of which are wholly owned. 
 
   2. Basis of accounting 
 
   The unaudited condensed consolidated interim financial statements of 
Verona Pharma plc (the "Company") and its subsidiaries, Verona Pharma, 
Inc., and Rhinopharma Limited (together the "Group"), for the six months 
ended June 30, 2018, do not include all the statements required for full 
annual financial statements and should be read in conjunction with the 
consolidated financial statements of the Group as of December 31, 2017. 
 
   The 2017 Accounts, on which the Company's auditors delivered an 
unqualified audit report, have been delivered to the Registrar of 
Companies. 
 
   These unaudited condensed interim financial statements were authorized 
for issue by the Company's board of directors (the "Directors") on 
August 7, 2018. There have been no changes, except as otherwise stated, 
to the accounting policies contained in the annual consolidated 
financial statements as of and for the year ended December 31, 2017, 
which have been prepared in accordance with international financial 
reporting standards ("IFRS") as issued by the International Accounting 
Standards Board ("IASB"). 
 
   The interim condensed consolidated financial statements have been 
prepared on a going-concern basis. Management, having reviewed the 
future operating costs of the business in conjunction with the cash held 
as of June 30, 2018, believes the Group has sufficient funds to continue 
as a going concern for at least 12 months from August 7, 2018. 
 
   The Group's activities and results are not exposed to seasonality. The 
Group operates as a single operating and reportable segment. 
 
   During the period the Group adopted IFRS 9. This has not had a material 
impact on the accounting for financial instruments held by the Group, 
including the assumed contingent obligation, the derivative financial 
instrument or short term deposits. There has been no change in the 
classification and measurement of these financial instruments. 
 
   IFRS 15 has also been adopted by the Group; this has had no impact as 
the Group is not revenue generating. 
 
   Dividend 
 
   The Directors do not recommend the payment of a dividend for the six 
months ended June 30, 2018, (six months ended June 30, 2017: GBPnil and 
the year ended December 31, 2017: GBPnil). 
 
   3. Segmental reporting 
 
   The Group's activities are covered by one operating and reporting 
segment: Drug Development. There have been no changes to management's 
assessment of the operating and reporting segment of the Group during 
the period. 
 
   All non-current assets are based in the United Kingdom. 
 
   4. Financial instruments 
 
   The Group's activities expose it to a variety of financial risks: market 
risk (including foreign currency risk), cash flow and fair value 
interest rate risk, credit risk and liquidity risk. The condensed 
consolidated interim financial statements do not include all financial 
risk management information and disclosures required in the annual 
financial statements, and they should be read in conjunction with the 
Group's annual financial statements for the year ended December 31, 
2017. 
 
   5. Estimates 
 
   The preparation of condensed consolidated interim financial statements 
require management to make judgments, estimates and assumptions that 
affect the application of accounting policies and the reported amounts 
of assets and liabilities, income and expenses. Actual results may 
differ from those estimates. 
 
   In preparing these condensed consolidated interim financial statements, 
the significant judgments made by management in applying the Group's 
accounting policies and the key sources of estimation uncertainty were 
the same as those applied to the consolidated financial statements for 
the year ended December 31, 2017. 
 
   6. Earnings / loss per share calculation 
 
   For the six months ended June 30, 2018, the basic loss per share of 
13.91p (June 30, 2017: loss of 7.30p) is calculated by dividing the loss 
for the six months ended June 30, 2018 by the weighted average number of 
ordinary shares in issue of 105,017,400 during the six months ended June 
30, 2018 (June 30, 2017: 70,143,171). Since the Group has reported a net 
loss, diluted loss per ordinary share is equal to basic loss per 
ordinary share. 
 
   For the three months ended June 30, 2018, the basic earnings per share 
of 0.58p (June 30, 2017: loss of 3.60p) is calculated by dividing the 
profit for the three months ended June 30, 2018 (loss for June 30, 2017) 
by the weighted average number of ordinary shares in issue of 
105,017,400 during the three months ended June 30, 2018 (June 30, 2017: 
88,516,972). 
 
   The diluted earnings per share of 0.58p for the three months ended June 
30, 2018 is calculated by dividing the profit for the three months ended 
June 30, 2018 by the weighted average number of ordinary shares in issue 
of 105,017,400 plus the dilution of share options and awards of 813,046. 
 
   Where the Group has reported a net profit, diluted earnings per share 
has been calculated after adjusting the weighted average number of 
shares used in the basic calculation to assume the conversion of all 
potentially dilutive shares. A potentially dilutive share arises from 
employee share schemes where the exercise price is below the average 
market price of the Company's shares during the period. 
 
   Each ADS represents 8 ordinary shares of the Company, so the profit or 
loss per ADS in any period is equal to 8 times the profit or loss per 
share. 
 
   7. Finance income and expense 
 
 
 
 
                                                             Three     Three      Six 
                                                             Months    Months    Months 
                                                             Ended     Ended     Ended    Six Months 
                                                            June 30,  June 30,  June 30,  Ended June 
                                                              2018      2017      2018     30, 2017 
                                                            --------  --------  --------  ---------- 
                                                            GBP'000s  GBP'000s  GBP'000s   GBP'000s 
Finance income: 
Interest received on cash balances                               213        58       373        92 
Foreign exchange gain on translating foreign currency 
 denominated bank balances                                     2,060        --       728        -- 
Fair value adjustment on derivative financial instruments 
 (note 10)                                                     3,000     3,382        --     5,113 
                                                            -------- 
Total finance income                                           5,273     3,440     1,101     5,205 
                                                            ========  ========  ========  ======== 
 
 
 
 
 
 
                                                             Three                   Six 
                                                             Months      Three      Months 
                                                             Ended      Months      Ended    Six Months 
                                                            June 30,  Ended June   June 30,  Ended June 
                                                              2018     30, 2017      2018     30, 2017 
                                                            --------  -----------  --------  ----------- 
                                                            GBP'000s   GBP'000s    GBP'000s   GBP'000s 
Finance expense: 
Fair value adjustment on derivative financial instruments 
 (note 10)                                                     --     --            5,976    -- 
Foreign exchange loss on translating foreign currency 
 denominated balances                                             --  782                --  945 
Impact of changes in foreign exchange rates on the 
 contingent arrangement                                            8   (8)               --  (13) 
Unwinding of discount factor movements related to 
 the assumed contingent arrangement (note 11)                     27   23                51   46 
                                                            --------  ---  ------  --------  ---  ------ 
Total finance expense                                             35  797             6,027  978 
                                                            ========  ===  ======  ========  ===  ====== 
 
 
   8. Taxation 
 
   The tax credit for the six month period ended June 30, 2018, amounts to 
GBP1.8 million and consists of the estimated research and development 
tax credit receivable on qualifying expenditure incurred during the six 
month period ended June 30, 2018 for an amount of GBP1.9 million less a 
tax expense of GBP7 thousand related to the US operations (six month 
period ended June 30, 2017: GBP1.6 million tax credit, comprising GBP1.7 
million for research and development tax credit, less GBP0.1 million 
expense for tax on US operations). 
 
   The tax credit for the three month period ended June 30, 2018, amounts 
to GBP1.0 million, and consists of the estimated research and 
development tax credit receivable on qualifying expenditure incurred 
during the three month period ended June 30, 2018 for an amount of 
GBP0.9 million plus a tax credit of GBP0.1 million related to the US 
operations (three month period ended June 30, 2017: GBP1.0 million tax 
credit, comprising GBP1.1 million for research and development tax 
credit, less GBP0.1 million expense for tax on US operations). 
 
   9. Short term investments 
 
   Short term investments as at June 30, 2018 amounted to a total of 
GBP32.3 million (December 31, 2017: GBP48.8 million) and consisted of 
fixed term deposits in both US Dollars and UK Pounds. 
 
   10. Derivative financial instrument 
 
   Pursuant to the July 2016 placement the Company issued 31,115,926 units 
to new and existing investors at the placing price of GBP1.4365 per unit, 
each of which was comprised of one ordinary share and one warrant. The 
warrant holders can subscribe for 0.4 of an ordinary share at a per 
share exercise price of 120% of the placing price (GBP1.7238). The 
warrant holders can opt for a cashless exercise of their warrants by 
choosing to exchange the warrants held for a reduced number of warrants 
exercisable at nil consideration. The reduced number of warrants is 
calculated based on a formula considering the share price and the 
exercise price of the shares. The warrants were therefore classified as 
a derivative financial liability, since their exercise might result in a 
variable number of shares to be issued. The warrants expire on May 2, 
2022. 
 
   At June 30, 2018, and December 31, 2017, warrants over 12,401,262 shares 
were in effect. 
 
 
 
 
                          As of June 30, 2018      As of December 31, 2017 
                        -----------------------  --------------------------- 
Shares available to be 
 issued under 
 warrants                       12,401,262                   12,401,262 
Exercise price              GBP     1.7238            GBP        1.7238 
Risk-free interest 
 rate                                 0.84%                        0.42% 
Expected term to 
exercise                        3.84 years                   1.79 years 
Annualized volatility                64.30%                       47.35% 
Dividend rate                         0.00%                        0.00% 
Dilution discount                     3.44%                        0.00% 
 
 
   As at June 30, 2018, the Group updated the underlying assumptions and 
calculated a fair value of these warrants, using the Black-Scholes 
pricing model (including level 3 assumptions), amounting to GBP7.2 
million. 
 
   The variance for the six month period ending June 30, 2018, was GBP6.0 
million (six month period ending June 30, 2017: GBP5.1 million) and is 
recorded as finance expense (June 30, 2017, recorded in finance income) 
in the Consolidated Statement of Comprehensive Income. 
 
 
 
 
                                                Derivative    Derivative 
                                                 financial     financial 
                                                 instrument    instrument 
                                                -----------  ------------- 
                                                   2018          2017 
                                                -----------  ------------- 
                                                 GBP'000s      GBP'000s 
As of January, 1                                      1,273       7,923 
Fair value adjustments recognized in profit or 
 loss                                                 5,976      (5,113) 
                                                -----------  ---------- 
As of June, 30                                        7,249       2,810 
                                                ===========  ========== 
 
 
   For the amount recognized as at June 30, 2018, the effect if volatility 
were to deviate up or down is presented in the following table. 
 
 
 
 
                                 Volatility 
                                  (up / down 
                                  10 % pts) 
                                 ----------- 
                                  GBP'000s 
Variable up                            8,420 
Base case, reported fair value         7,249 
Variable down                          6,016 
 
 
   11. Assumed contingent obligation related to the business combination 
 
   The value of the assumed contingent obligation as of June 30, 2018, 
amounted to GBP932 thousand (December 31, 2017: GBP875 thousand). The 
increase in value of the assumed contingent obligation during the six 
months ended June 30, 2018, amounted to GBP57 thousand (six months ended 
June 30, 2017: GBP33 thousand) and the unwinding of the discount on the 
liability was recorded in finance expense. Periodic re-measurement is 
triggered by changes in the probability of success.  The discount 
percentage applied is 12%.  In 2017 and the six months ended June 30, 
2018, there were no events that triggered remeasurement. 
 
 
 
 
                                                2018       2017 
                                              --------  ---------- 
                                              GBP'000s   GBP'000s 
January 1,                                         875     803 
Impact of changes in foreign exchange rates          6     (13) 
Unwinding of discount factor                        51      46 
                                              --------  ------ 
June 30,                                           932     836 
                                              ========  ====== 
 
 
   There is no material difference between the fair value and carrying 
value of the financial liability. 
 
   For the amount recognized as at June 30, 2018, of GBP932 thousand, the 
effect if underlying assumptions were to deviate up or down is presented 
in the following table (assuming the probability of success does not 
change): 
 
 
 
 
                                 Discount rate    Revenue 
                                   (up / down    (up / down 
                                    1 % pt)      10 % pts) 
                                 -------------  ----------- 
                                   GBP'000s      GBP'000s 
Variable up                                889          959 
Base case, reported fair value             932          932 
Variable down                              977          904 
 
 
   12. Share option scheme 
 
   During the six months ended June 30, 2018 the Company granted a total of 
2,090,847 share options and 273,390 Restricted Stock Units ("RSUs") (six 
months ended June 30, 2017, the Company granted 4,656,828 share options, 
and 1,052,236 RSUs). 
 
   The movement in the number of the Company's share options is set out 
below: 
 
 
 
 
                    Weighted               Weighted 
                     average                average 
                     exercise               exercise 
                      price       2018       price        2017 
                    ---------  ----------  ---------  ------------ 
                       GBP                    GBP 
Outstanding at 
 January 1               1.53  7,527,457        1.87  3,037,333 
Granted during the 
 period                  1.46  2,090,847        1.32  4,656,828 
Expired during the 
 period                    --         --        1.90    (33,333) 
Forfeited during 
 the period              1.43   (799,524)         --         -- 
                               ---------              --------- 
Outstanding 
 options at June 
 30                      1.53  8,818,780        1.53  7,660,828 
                               =========              ========= 
 
 
   The movement in the number of the Company's RSUs is set out below: 
 
 
 
 
                                  2018        2017 
                               ----------  ----------- 
 
Outstanding at January 1       1,052,236      -- 
Granted during the period        273,390   1,052,236 
Forfeited during the period     (153,916)         -- 
Outstanding RSUs at June 30    1,171,710   1,052,236 
                               =========   ========= 
 
 
   The share--based payment expense for the six months ended June 30, 2018, 
was GBP1,527 thousand (six months ended June 30, 2017: GBP968 thousand). 
In the three months ended June 30, 2018, 153,916 unvested options and 
RSUs were forfeited.  Previously GBP370 thousand had been recognized in 
the statement of comprehensive income relating to their fair value; in 
the three months ended June 30, 2018, this charge was reversed. 
 
   The options and RSUs granted during the six months ended June 30, 2018, 
were awarded under the Company's 2017 Incentive Plan with total fair 
values estimated using the Black Scholes option pricing model of GBP2.3 
million. The cost is amortized over the vesting period of the options 
and the RSUs on a straight-line basis. The following assumptions were 
used for the Black--Scholes valuation of share options and RSUs granted 
in the six months ended June 30, 2018. 
 
 
 
 
                               Share options                RSUs 
                          -----------------------  ----------------------- 
                             Issued in the six        Issued in the six 
                           months ended June 30,    months ended June 30, 
                                   2018                     2018 
                          -----------------------  ----------------------- 
Options / RSUs granted                  2,090,847                  273,390 
Risk--free interest rate            1.08% - 1.22%            1.08% - 1.22% 
Expected life of options 
/ RSUs                              5.5 - 7 years            5.5 - 7 years 
Annualized volatility              69.88% -71.35%           69.88% -71.35% 
Dividend rate                               0.00%                    0.00% 
Vesting period                       1 to 4 years             1 to 4 years 
 
 
   13. Related party transactions 
 
   In the six months ended June 30, 2018, and 2017, the executive director 
received regular salary, post-employment benefits and share-based 
payments. Additionally, non-executive directors received compensation 
for their services in the form of cash compensation and equity grants. 
The compensation costs for the directors and senior staff for the three 
and six months ended June 30, 2018, and 2017 were as follows: 
 
 
 
 
                        Short term                  Post 
                         employee   Share-based   employment 
                         benefits     payments     benefits     Total 
                        ----------  -----------  -----------  ---------- 
                         GBP'000s    GBP'000s     GBP'000s     GBP'000s 
Three 
 months 
 ended 
 June 30, 
 2018      Directors           239          370            2       611 
 Other key management 
  personnel                    509           63            7       579 
                        ----------  -----------  -----------  -------- 
                               748          433            9     1,190 
                        ==========  ===========  ===========  ======== 
Three 
 months 
 ended 
 June 30, 
 2017      Directors           295          242            4       541 
 Other key management 
  personnel                    451          422            6       879 
                        ----------  -----------  -----------  -------- 
                               746          664           10     1,420 
                        ==========  ===========  ===========  ======== 
 
 
 
 
 
 
                        Short term                  Post 
                         employee   Share-based   employment 
                         benefits     payments     benefits     Total 
                        ----------  -----------  -----------  ---------- 
                         GBP'000s    GBP'000s     GBP'000s     GBP'000s 
Six 
 months 
 ended 
 June 30, 
 2018      Directors           445          741            7     1,193 
 Other key management 
  personnel                    921          661           14     1,596 
                        ----------  -----------  -----------  -------- 
                             1,366        1,402           21     2,789 
                        ==========  ===========  ===========  ======== 
Six 
 months 
 ended 
 June 30, 
 2017      Directors           494          342            8       844 
 Other key management 
  personnel                    731          575           11     1,317 
                        ----------  -----------  -----------  -------- 
                             1,225          917           19     2,161 
                        ==========  ===========  ===========  ======== 
 
 
   Dr. Jan-Anders Karlsson, Chief Executive Officer of the Company, 
purchased 3,250 ordinary shares for GBP5 thousand from the market in the 
period. 
 
   14. Convenience translation 
 
   We maintain our books and records in pounds sterling and we prepare our 
financial statements in accordance with IFRS, as issued by the IASB. We 
report our results in pounds sterling. For the convenience of the reader 
we have translated pound sterling amounts in the tables below as of June 
30, 2018, and for the three and six month periods ended June 30, 2018 
into US dollars at the noon buying rate of the Federal Reserve Bank of 
New York on June 29, 2018, which was GBP1.00 to $1.3197. These 
translations should not be considered representations that any such 
amounts have been, could have been or could be converted into US dollars 
at that or any other exchange rate as of that or any other date. 
 
   CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE 
AND SIX MONTHSED JUNE 30, 2018 (UNAUDITED) 
 
 
 
 
                                                                                                       Six Months    Six Months 
                                                           Three Months Ended    Three Months Ended    Ended June    Ended June 
                                                              June 30, 2018         June 30, 2018       30, 2018      30, 2018 
                                                          --------------------  --------------------  ------------  ------------ 
                                                                GBP'000s               $'000s           GBP'000s       $'000s 
Research and development costs                                 (3,882)               (5,123)           (8,303)      (10,957) 
General and administrative costs                               (1,772)               (2,339)           (3,230)       (4,263) 
                                                          -----------   ------  -----------   ------  -------       ------- 
Operating loss                                                 (5,654)               (7,462)          (11,533)      (15,220) 
Finance income                                                  5,273                 6,959             1,101         1,453 
Finance expense                                                   (35)                  (46)           (6,027)       (7,954) 
                                                          -----------   ------  -----------   ------  -------       ------- 
Loss before taxation                                             (416)                 (549)          (16,459)      (21,721) 
Taxation -- credit                                              1,027                 1,355             1,847         2,437 
                                                          -----------  -------  -----------  -------  -------  ---  -------  --- 
Profit / (loss) for the year                                      611                   806           (14,612)      (19,284) 
Other comprehensive income: 
Items that might be subsequently reclassified to profit 
 or loss 
Exchange differences on translating foreign operations             42                    55                15            20 
                                                          -----------  -------  -----------  -------  -------  ---  -------  --- 
Total comprehensive income / (loss) attributable to 
 owners of the Company                                            653                   861           (14,597)      (19,264) 
                                                          ===========  =======  ===========  =======  =======       ======= 
Earnings / (loss) per ordinary share -- basic (pence 
 / cents)                                                        0.58                  0.77            (13.91)       (18.36) 
Earnings / (loss) per ordinary share -- diluted (pence 
 / cents)                                                        0.58                  0.76            (13.91)       (18.36) 
 
 
   CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 
2018, AND DECEMBER 31, 2017 (UNAUDITED) 
 
 
 
 
                      As of           As of              As of 
                   June 30, 2018   June 30, 2018    December 31, 2017 
                  --------------  --------------  -------------------- 
                     GBP'000s         $'000s            GBP'000s 
ASSETS 
Non-current 
assets: 
Goodwill                    441             583                441 
Intangible 
 assets                   2,100           2,771              1,969 
Property, plant 
 and equipment               13              17                 16 
Total 
 non-current 
 assets                   2,554           3,371              2,426 
                  -------------   -------------   ---------------- 
 
Current assets: 
Prepayments and 
 other 
 receivables              2,227           2,939              1,810 
Current tax 
 receivable               7,013           9,255              5,006 
Short term 
 investments             32,282          42,603             48,819 
Cash and cash 
 equivalents             36,574          48,267             31,443 
Total current 
 assets                  78,096         103,064             87,078 
                  -------------   -------------   ---------------- 
Total assets             80,650         106,435             89,504 
                  =============   =============   ================ 
 
EQUITY AND 
LIABILITIES 
Capital and 
reserves 
attributable to 
equity holders: 
Share capital             5,251           6,930              5,251 
Share premium           118,862         156,862            118,862 
Share-based 
 payment 
 reserve                  6,549           8,643              5,022 
Accumulated loss        (63,851)        (84,264)           (49,254) 
                  -------------   -------------   ---------------- 
Total equity             66,811          88,171             79,881 
                  -------------   -------------   ---------------- 
 
Current 
liabilities: 
Derivative 
 financial 
 instrument               7,249           9,567              1,273 
Trade and other 
 payables                 5,529           7,297              7,154 
Tax payable -- 
 U.S. 
 Operations                  --              --                169 
                  -------------   -------------   ---------------- 
Total current 
 liabilities             12,778          16,864              8,596 
                  -------------   -------------   ---------------- 
 
Non-current 
liabilities: 
Assumed 
 contingent 
 obligation                 932           1,230                875 
Deferred income             129             170                152 
Total 
 non-current 
 liabilities              1,061           1,400              1,027 
                  -------------   -------------   ---------------- 
Total equity and 
 liabilities             80,650         106,435             89,504 
                  =============   =============   ================ 
 
 
 
 

(END) Dow Jones Newswires

August 07, 2018 02:00 ET (06:00 GMT)

Copyright (c) 2018 Dow Jones & Company, Inc.
Verona Pharma (LSE:VRP)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Verona Pharma Charts.
Verona Pharma (LSE:VRP)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Verona Pharma Charts.